{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["INPUTS","Balance de Potencia","Cálculo de Pérdidas","Horas","Resumen Balance"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":5,"defined_names":26,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INPUTS","index":0,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":false,"merged":[[5,1,5,6],[8,2,8,5],[10,3,10,5],[11,3,11,5],[16,2,16,4],[17,2,17,3],[18,2,18,3],[32,2,32,3],[33,2,33,3],[22,2,22,4],[26,2,26,3],[31,2,31,3],[30,2,30,3]]}
[]
[null,null,"color de las celdas a completar:"]
[]
[]
[]
[null,"Inputs"]
[]
[]
[null,null,"Período Procesado"]
[null,null,"2020-09-01","a","2021-08-31"]
[null,null,"Días",{"$f":"E10-C10+1","v":365}]
[null,null,"Semanas",{"$f":"D11/7","v":52.142857142857146}]
[]
[]
[null,"a)","Datos de Compra"]
[]
[null,null,"Para el período de procesamiento"]
[null,null,"Energía Operada (kWh)",null,{"$f":"SUMPRODUCT([2]Energ_operada!$B$17:$B$66,[2]Energ_operada!$C$17:$C$66)*1000","v":4424368769.0535994},null,null,null,null,{"$f":"E18/D12","v":84850907.899658069}]
[null,null,"Potencia Máxima Promedio Semanal (kW)",null,{"$f":"MAX([3]Curva_semana!$C$2:$C$673)*1000","v":623340.19148364966}]
[null,null,null,null,null,null,null,null,null,{"$f":"'Cálculo de Pérdidas'!K11+'Cálculo de Pérdidas'!K12","v":84850907.904780254}]
[null,"b)","Alumbrado público"]
[]
[null,null,"Para el período de procesamiento"]
[null,null,"Energía Facturada AP (kWh)",null,{"$f":"SUMPRODUCT([2]Info_AP!$C$14:$C$49,[2]Info_AP!$D$14:$D$49)*1000","v":82328018.773017764}]
[null,null,"Energía Semanal(KWh)",null,{"$f":"E24/D12","v":1578893.5107154092}]
[null,null,"Hora de Encendido (Ej: 18:15)",null,"18:00:00"]
[null,null,"Hora de Apagado (Ej: 06:30)",null,"06:00:00"]
[]
[]
[null,"c)","Pérdidas de Energía (%)"]
[null,null,"% Pérdidas No Técnicas de BT",null,{"$f":"[2]Balance!$F$17","v":6.8871078828274826E-2}]
[null,null,"% Pérdidas Técnicas de BT",null,{"$f":"[2]Balance!$F$19","v":2.2541409318345914E-2}]
[null,null,"% Pérdidas Técnicas de MT",null,{"$f":"[2]Balance!$F$20","v":4.1576250193322867E-2}]
[null,null,"% Pérdidas Técnicas de AT",null,{"$f":"[2]Balance!$F$21","v":7.700810604129576E-3}]
[]
[]
[]
[null,"d)","Datos para el cálculo de errores"]
[]
[null,null,"Duración total de la campaña",24,"semanas"]
[null,null,"Nivel de confianza",0.95,"=>       Z =",{"$f":"NORMSINV(1-(1-D41)/2)","v":1.9599639845400536}]

{"sheet":"Balance de Potencia","index":1,"n_rows":732,"n_cols":326,"rows_kept":281,"cut":true,"hidden":false,"merged":[[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,63,5,63],[4,72,5,72],[4,58,5,58],[4,59,5,59],[4,60,5,60],[4,61,5,61],[4,62,5,62],[4,64,5,64],[4,65,5,65],[4,66,5,66],[4,67,5,67],[4,68,5,68],[4,69,5,69],[4,70,5,70],[4,71,5,71],[4,48,5,48],[4,54,5,54],[4,55,5,55],[4,56,5,56],[4,57,5,57],[4,49,5,49],[4,50,5,50],[4,35,5,35],[4,36,5,36],[4,37,5,37],[4,38,5,38],[4,47,5,47],[4,39,5,39],[4,40,5,40],[4,41,5,41],[4,42,5,42],[4,43,5,43],[4,44,5,44],[4,45,5,45],[4,46,5,46],[4,1,5,1],[4,2,5,2],[4,26,5,26],[4,31,5,31],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,3,5,3],[4,30,5,30],[4,15,5,15],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,77,5,77],[4,325,5,325],[1,324,1,325],[4,324,5,324],[1,104,1,151],[4,78,5,78],[4,101,5,101],[1,76,1,78],[4,76,5,76],[1,7,1,74],[4,73,5,73],[4,74,5,74],[4,53,5,53],[4,52,5,52],[4,51,5,51],[4,13,5,13],[4,14,5,14],[4,34,5,34],[4,32,5,32],[4,16,5,16],[4,25,5,25],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,33,5,33]],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[]
[null,null,null,null,null,null,null,"CURVAS DE CARGA POR CATEGORIA Y NIVEL DE TENSIÓN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAT. INTEGRADAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CURVAS DE CARGA- PROMEDIO POR ESTRATO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Columnas Auxiliares "]
["Fila Auxiliar"]
[]
[null,"Día de la Semana","Hora","PRV","Aux(BT)","Aux(MT)","Aux(AT)",{"$f":"IF([4]DATOS!$N$5=\"BT\",[4]DATOS!$B$5,\"\")","v":"BTS_R"},{"$f":"IF([4]DATOS!$N$15=\"BT\",[4]DATOS!$B$15,\"\")","v":"BTS_O"},{"$f":"IF([4]DATOS!$N$25=\"BT\",[4]DATOS!$B$25,\"\")","v":"BTD"},{"$f":"IF([4]DATOS!$N$35=\"BT\",[4]DATOS!$B$35,\"\")","v":"BTH"},{"$f":"IF([4]DATOS!$N$45=\"BT\",[4]DATOS!$B$45,\"\")","v":"ABTD"},{"$f":"IF([4]DATOS!$N$55=\"BT\",[4]DATOS!$B$55,\"\")","v":""},{"$f":"IF([4]DATOS!$N$65=\"BT\",[4]DATOS!$B$65,\"\")","v":""},{"$f":"IF([4]DATOS!$N$75=\"BT\",[4]DATOS!$B$75,\"\")","v":""},{"$f":"IF([4]DATOS!$N$85=\"BT\",[4]DATOS!$B$85,\"\")","v":""},{"$f":"IF([4]DATOS!$N$95=\"BT\",[4]DATOS!$B$95,\"\")","v":""},{"$f":"IF([4]DATOS!$N$105=\"BT\",[4]DATOS!$B$105,\"\")","v":""},{"$f":"IF([4]DATOS!$N$115=\"BT\",[4]DATOS!$B$115,\"\")","v":""},{"$f":"IF([4]DATOS!$N$125=\"BT\",[4]DATOS!$B$125,\"\")","v":""},{"$f":"IF([4]DATOS!$N$135=\"BT\",[4]DATOS!$B$135,\"\")","v":""},{"$f":"IF([4]DATOS!$N$145=\"BT\",[4]DATOS!$B$145,\"\")","v":""},{"$f":"IF([4]DATOS!$N$155=\"BT\",[4]DATOS!$B$155,\"\")","v":""},{"$f":"IF([4]DATOS!$N$165=\"BT\",[4]DATOS!$B$165,\"\")","v":""},{"$f":"IF([4]DATOS!$N$175=\"BT\",[4]DATOS!$B$175,\"\")","v":""},{"$f":"IF([4]DATOS!$N$185=\"BT\",[4]DATOS!$B$185,\"\")","v":""},{"$f":"IF([4]DATOS!$N$195=\"BT\",[4]DATOS!$B$195,\"\")","v":""},"AP","PNT (BT)","PT (BT)","TOTAL BT",{"$f":"IF([4]DATOS!$N$5=\"MT\",[4]DATOS!$B$5,\"\")","v":""},{"$f":"IF([4]DATOS!$N$15=\"MT\",[4]DATOS!$B$15,\"\")","v":""},{"$f":"IF([4]DATOS!$N$25=\"MT\",[4]DATOS!$B$25,\"\")","v":""},{"$f":"IF([4]DATOS!$N$35=\"MT\",[4]DATOS!$B$35,\"\")","v":""},{"$f":"IF([4]DATOS!$N$45=\"MT\",[4]DATOS!$B$45,\"\")","v":""},{"$f":"IF([4]DATOS!$N$55=\"MT\",[4]DATOS!$B$55,\"\")","v":""},{"$f":"IF([4]DATOS!$N$65=\"MT\",[4]DATOS!$B$65,\"\")","v":"MTD"},{"$f":"IF([4]DATOS!$N$75=\"MT\",[4]DATOS!$B$75,\"\")","v":"MTH"},{"$f":"IF([4]DATOS!$N$85=\"MT\",[4]DATOS!$B$85,\"\")","v":"AMTD"},{"$f":"IF([4]DATOS!$N$95=\"MT\",[4]DATOS!$B$95,\"\")","v":""},{"$f":"IF([4]DATOS!$N$105=\"MT\",[4]DATOS!$B$105,\"\")","v":""},{"$f":"IF([4]DATOS!$N$115=\"MT\",[4]DATOS!$B$115,\"\")","v":""},{"$f":"IF([4]DATOS!$N$125=\"MT\",[4]DATOS!$B$125,\"\")","v":""},{"$f":"IF([4]DATOS!$N$135=\"MT\",[4]DATOS!$B$135,\"\")","v":""},{"$f":"IF([4]DATOS!$N$145=\"MT\",[4]DATOS!$B$145,\"\")","v":""},{"$f":"IF([4]DATOS!$N$155=\"MT\",[4]DATOS!$B$155,\"\")","v":""},{"$f":"IF([4]DATOS!$N$165=\"MT\",[4]DATOS!$B$165,\"\")","v":""},{"$f":"IF([4]DATOS!$N$175=\"MT\",[4]DATOS!$B$175,\"\")","v":""},{"$f":"IF([4]DATOS!$N$185=\"MT\",[4]DATOS!$B$185,\"\")","v":""},{"$f":"IF([4]DATOS!$N$195=\"MT\",[4]DATOS!$B$195,\"\")","v":""},"PT (MT)","TOTAL MT",{"$f":"IF([4]DATOS!$N$5=\"AT\",[4]DATOS!$B$5,\"\")","v":""},{"$f":"IF([4]DATOS!$N$15=\"AT\",[4]DATOS!$B$15,\"\")","v":""},{"$f":"IF([4]DATOS!$N$25=\"AT\",[4]DATOS!$B$25,\"\")","v":""},{"$f":"IF([4]DATOS!$N$35=\"AT\",[4]DATOS!$B$35,\"\")","v":""},{"$f":"IF([4]DATOS!$N$45=\"AT\",[4]DATOS!$B$45,\"\")","v":""},{"$f":"IF([4]DATOS!$N$55=\"AT\",[4]DATOS!$B$55,\"\")","v":""},{"$f":"IF([4]DATOS!$N$65=\"AT\",[4]DATOS!$B$65,\"\")","v":""},{"$f":"IF([4]DATOS!$N$75=\"AT\",[4]DATOS!$B$75,\"\")","v":""},{"$f":"IF([4]DATOS!$N$85=\"AT\",[4]DATOS!$B$85,\"\")","v":""},{"$f":"IF([4]DATOS!$N$95=\"AT\",[4]DATOS!$B$95,\"\")","v":""},{"$f":"IF([4]DATOS!$N$105=\"AT\",[4]DATOS!$B$105,\"\")","v":"ATD"},{"$f":"IF([4]DATOS!$N$115=\"AT\",[4]DATOS!$B$115,\"\")","v":"ATH"},{"$f":"IF([4]DATOS!$N$125=\"AT\",[4]DATOS!$B$125,\"\")","v":""},{"$f":"IF([4]DATOS!$N$135=\"AT\",[4]DATOS!$B$135,\"\")","v":""},{"$f":"IF([4]DATOS!$N$145=\"AT\",[4]DATOS!$B$145,\"\")","v":"EDEMET"},{"$f":"IF([4]DATOS!$N$155=\"AT\",[4]DATOS!$B$155,\"\")","v":""},{"$f":"IF([4]DATOS!$N$165=\"AT\",[4]DATOS!$B$165,\"\")","v":""},{"$f":"IF([4]DATOS!$N$175=\"AT\",[4]DATOS!$B$175,\"\")","v":""},{"$f":"IF([4]DATOS!$N$185=\"AT\",[4]DATOS!$B$185,\"\")","v":""},{"$f":"IF([4]DATOS!$N$195=\"AT\",[4]DATOS!$B$195,\"\")","v":""},"PT (AT)","TOTAL AT",null,"BTS",null,"BTD",null,{"$f":"[4]DATOS!$B$5","v":"BTS_R"},{"$f":"[4]DATOS!$B$15","v":"BTS_O"},{"$f":"[4]DATOS!$B$25","v":"BTD"},{"$f":"[4]DATOS!$B$35","v":"BTH"},{"$f":"[4]DATOS!$B$45","v":"ABTD"},{"$f":"[4]DATOS!$B$55","v":0},{"$f":"[4]DATOS!$B$65","v":"MTD"},{"$f":"[4]DATOS!$B$75","v":"MTH"},{"$f":"[4]DATOS!$B$85","v":"AMTD"},{"$f":"[4]DATOS!$B$95","v":0},{"$f":"[4]DATOS!$B$105","v":"ATD"},{"$f":"[4]DATOS!$B$115","v":"ATH"},{"$f":"[4]DATOS!$B$125","v":0},{"$f":"[4]DATOS!$B$135","v":0},{"$f":"[4]DATOS!$B$145","v":"EDEMET"},{"$f":"[4]DATOS!$B$155","v":0},{"$f":"[4]DATOS!$B$165","v":0},{"$f":"[4]DATOS!$B$175","v":0},{"$f":"[4]DATOS!$B$185","v":0},{"$f":"[4]DATOS!$B$195","v":0},null,null,null,null,{"$f":"DA720","v":"BTS_R"},null,null,null,null,null,null,null,null,null,null,{"$f":"DL720","v":"BTS_O"},null,null,null,null,null,null,null,null,null,null,{"$f":"DW720","v":"BTD"},null,null,null,null,null,null,null,null,null,null,{"$f":"EH720","v":"BTH"},null,null,null,null,null,null,null,null,null,null,{"$f":"ES720","v":"ABTD"},null,null,null,null,null,null,null,null,null,null,{"$f":"FD720","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"FO720","v":"MTD"},null,null,null,null,null,null,null,null,null,null,{"$f":"FZ720","v":"MTH"},null,null,null,null,null,null,null,null,null,null,{"$f":"GK720","v":"AMTD"},null,null,null,null,null,null,null,null,null,null,{"$f":"GV720","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"HG720","v":"ATD"},null,null,null,null,null,null,null,null,null,null,{"$f":"HR720","v":"ATH"},null,null,null,null,null,null,null,null,null,null,{"$f":"IC720","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IN720","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IY720","v":"EDEMET"},null,null,null,null,null,null,null,null,null,null,{"$f":"JJ720","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"JU720","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"KF720","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"KQ720","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"LB720","v":0},null,null,null,null,null,null,null,null,null,null,"Día de la Semana","Hora"]
[null,null,null,null,"aux","aux","aux",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AP","PNT (BT)","PT (BT)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT (BT)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT (BT)",null,null,"BTDP",null,"BTDFP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Columna Auxiliar",null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[null,"Domingo","00:00:00","V",{"$f":"AE7","v":301334.2133365621},{"$f":"BA7","v":380957.27050413593},{"$f":"BW7","v":444246.84642004495},{"$f":"IF(H$5=\"\",\"\",SUMPRODUCT(($DA7:$LK7)*($DA$714:$LK$714)*($DA$720:$LK$720=H$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,H$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=H$5)))","v":189982.72329406245},{"$f":"IF(I$5=\"\",\"\",SUMPRODUCT(($DA7:$LK7)*($DA$714:$LK$714)*($DA$720:$LK$720=I$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,I$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=I$5)))","v":22809.357672950857},35716.688697354548,893.79119795170357,8.3684430393061323E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C7>INPUTS!$E$27,$C7<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S9","v":26983.980057902645},{"$f":"'Cálculo de Pérdidas'!O9","v":6151.3210899308424},{"$f":"SUM(H7:AD7)","v":301334.2133365621},{"$f":"IF(AF$5=\"\",\"\",SUMPRODUCT(($DA7:$LK7)*($DA$715:$LK$715)*($DA$720:$LK$720=AF$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AF$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AF$5)))","v":""},"","","","","",{"$f":"IF(AL$5=\"\",\"\",SUMPRODUCT(($DA7:$LK7)*($DA$715:$LK$715)*($DA$720:$LK$720=AL$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AL$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AL$5)))","v":51553.984501304927},{"$f":"IF(AM$5=\"\",\"\",SUMPRODUCT(($DA7:$LK7)*($DA$715:$LK$715)*($DA$720:$LK$720=AM$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AM$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AM$5)))","v":14121.808723747004},5.9133969334649667E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P9","v":13947.263936608513},{"$f":"SUM(AE7:AZ7)","v":380957.27050413593},{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA7:$LK7)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},{"$f":"IF(BC$5=\"\",\"\",SUMPRODUCT(($DA7:$LK7)*($DA$716:$LK$716)*($DA$720:$LK$720=BC$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BC$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BC$5)))","v":""},"","","","","","","","",8248.2865426841599,27833.803535218325,"","",24255.849091784541,"","",{"$f":"IF(BS$5=\"\",\"\",SUMPRODUCT(($DA7:$LK7)*($DA$716:$LK$716)*($DA$720:$LK$720=BS$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BS$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BS$5)))","v":""},"","",{"$f":"'Cálculo de Pérdidas'!Q9","v":2951.6367462219637},{"$f":"SUM(BA7:BV7)","v":444246.84642004495},null,{"$f":"I7+H7","v":212792.08096701332},null,{"$f":"J7+K7","v":36610.479895306249},null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H7:$BW7))","v":189982.72329406245},22809.357672950857,35716.688697354548,893.79119795170357,8.3684430393061323E-6,0,51553.984501304927,14121.808723747004,5.9133969334649667E-6,0,{"$f":"IF(CM$5=\"\",\"\",SUMIF($H$5:$BW$5,CM$5,$H7:$BW7))","v":8248.2865426841599},27833.803535218325,0,0,24255.849091784541,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C7","v":5.3690624999999999E-2},{"$f":"[5]Salidas_balance!D7","v":0.16913164556962032},{"$f":"[5]Salidas_balance!E7","v":0.38333235294117646},{"$f":"[5]Salidas_balance!F7","v":0.48546800000000007},{"$f":"[5]Salidas_balance!G7","v":0.90169999999999995},{"$f":"[5]Salidas_balance!H7","v":2.1196000000000002},{"$f":"[5]Salidas_balance!I7","v":4.4273846153846161},{"$f":"[5]Salidas_balance!J7","v":8.6038833333333322},{"$f":"[5]Salidas_balance!K7","v":15.613063636363638},{"$f":"[5]Salidas_balance!L7","v":0},null,{"$f":"[5]Salidas_balance!N7","v":0.13216249999999999},{"$f":"[5]Salidas_balance!O7","v":0.40624285714285718},{"$f":"[5]Salidas_balance!P7","v":0.57667999999999997},{"$f":"[5]Salidas_balance!Q7","v":0.70896666666666663},{"$f":"[5]Salidas_balance!R7","v":1.2545266666666668},{"$f":"[5]Salidas_balance!S7","v":2.8749624999999996},{"$f":"[5]Salidas_balance!T7","v":2.9726999999999992},{"$f":"[5]Salidas_balance!U7","v":8.6782277777777761},{"$f":"[5]Salidas_balance!V7","v":30.366875},{"$f":"[5]Salidas_balance!W7","v":0},null,{"$f":"[5]Salidas_balance!Y7","v":2.2126531249999997},{"$f":"[5]Salidas_balance!Z7","v":2.9984823529411759},{"$f":"[5]Salidas_balance!AA7","v":4.683990476190476},{"$f":"[5]Salidas_balance!AB7","v":7.4802},{"$f":"[5]Salidas_balance!AC7","v":14.660286633333332},{"$f":"[5]Salidas_balance!AD7","v":27.013113023749998},{"$f":"[5]Salidas_balance!AE7","v":42.121000000000002},{"$f":"[5]Salidas_balance!AF7","v":26.216666666666665},{"$f":"[5]Salidas_balance!AG7","v":249.83363636363637},{"$f":"[5]Salidas_balance!AH7","v":0},null,{"$f":"[5]Salidas_balance!AJ7","v":11.801442424242424},{"$f":"[5]Salidas_balance!AK7","v":0},{"$f":"[5]Salidas_balance!AL7","v":0},{"$f":"[5]Salidas_balance!AM7","v":0},{"$f":"[5]Salidas_balance!AN7","v":0},{"$f":"[5]Salidas_balance!AO7","v":0},{"$f":"[5]Salidas_balance!AP7","v":0},{"$f":"[5]Salidas_balance!AQ7","v":0},{"$f":"[5]Salidas_balance!AR7","v":0},{"$f":"[5]Salidas_balance!AS7","v":0},null,{"$f":"[5]Salidas_balance!AU7","v":31.297793103448274},{"$f":"[5]Salidas_balance!AV7","v":0},{"$f":"[5]Salidas_balance!AW7","v":0},{"$f":"[5]Salidas_balance!AX7","v":0},{"$f":"[5]Salidas_balance!AY7","v":0},{"$f":"[5]Salidas_balance!AZ7","v":0},{"$f":"[5]Salidas_balance!BA7","v":0},{"$f":"[5]Salidas_balance!BB7","v":0},{"$f":"[5]Salidas_balance!BC7","v":0},{"$f":"[5]Salidas_balance!BD7","v":0},null,{"$f":"[5]Salidas_balance!BF7","v":0},{"$f":"[5]Salidas_balance!BG7","v":0},{"$f":"[5]Salidas_balance!BH7","v":0},{"$f":"[5]Salidas_balance!BI7","v":0},{"$f":"[5]Salidas_balance!BJ7","v":0},{"$f":"[5]Salidas_balance!BK7","v":0},{"$f":"[5]Salidas_balance!BL7","v":0},{"$f":"[5]Salidas_balance!BM7","v":0},{"$f":"[5]Salidas_balance!BN7","v":0},{"$f":"[5]Salidas_balance!BO7","v":0},null,{"$f":"[5]Salidas_balance!BQ7","v":4.4054857143657147},{"$f":"[5]Salidas_balance!BR7","v":20.613055555555558},{"$f":"[5]Salidas_balance!BS7","v":40.875},{"$f":"[5]Salidas_balance!BT7","v":41.460533333333338},{"$f":"[5]Salidas_balance!BU7","v":123.654},{"$f":"[5]Salidas_balance!BV7","v":80.097888888888889},{"$f":"[5]Salidas_balance!BW7","v":191.95399999999998},{"$f":"[5]Salidas_balance!BX7","v":357.03900000000004},{"$f":"[5]Salidas_balance!BY7","v":1086.5078571428571},{"$f":"[5]Salidas_balance!BZ7","v":0},null,{"$f":"[5]Salidas_balance!CB7","v":216.66905238095239},{"$f":"[5]Salidas_balance!CC7","v":0},{"$f":"[5]Salidas_balance!CD7","v":0},{"$f":"[5]Salidas_balance!CE7","v":0},{"$f":"[5]Salidas_balance!CF7","v":0},{"$f":"[5]Salidas_balance!CG7","v":0},{"$f":"[5]Salidas_balance!CH7","v":0},{"$f":"[5]Salidas_balance!CI7","v":0},{"$f":"[5]Salidas_balance!CJ7","v":0},{"$f":"[5]Salidas_balance!CK7","v":0},null,{"$f":"[5]Salidas_balance!CM7","v":46.150999999999996},{"$f":"[5]Salidas_balance!CN7","v":0},{"$f":"[5]Salidas_balance!CO7","v":0},{"$f":"[5]Salidas_balance!CP7","v":0},{"$f":"[5]Salidas_balance!CQ7","v":0},{"$f":"[5]Salidas_balance!CR7","v":0},{"$f":"[5]Salidas_balance!CS7","v":0},{"$f":"[5]Salidas_balance!CT7","v":0},{"$f":"[5]Salidas_balance!CU7","v":0},{"$f":"[5]Salidas_balance!CV7","v":0},null,{"$f":"[5]Salidas_balance!CX7","v":0},{"$f":"[5]Salidas_balance!CY7","v":0},{"$f":"[5]Salidas_balance!CZ7","v":0},{"$f":"[5]Salidas_balance!DA7","v":0},{"$f":"[5]Salidas_balance!DB7","v":0},{"$f":"[5]Salidas_balance!DC7","v":0},{"$f":"[5]Salidas_balance!DD7","v":0},{"$f":"[5]Salidas_balance!DE7","v":0},{"$f":"[5]Salidas_balance!DF7","v":0},{"$f":"[5]Salidas_balance!DG7","v":0},null,{"$f":"[5]Salidas_balance!DI7","v":8466.8844230769191},{"$f":"[5]Salidas_balance!DJ7","v":0},{"$f":"[5]Salidas_balance!DK7","v":0},{"$f":"[5]Salidas_balance!DL7","v":0},{"$f":"[5]Salidas_balance!DM7","v":0},{"$f":"[5]Salidas_balance!DN7","v":0},{"$f":"[5]Salidas_balance!DO7","v":0},{"$f":"[5]Salidas_balance!DP7","v":0},{"$f":"[5]Salidas_balance!DQ7","v":0},{"$f":"[5]Salidas_balance!DR7","v":0},null,{"$f":"[5]Salidas_balance!DT7","v":1802.4053333333334},{"$f":"[5]Salidas_balance!DU7","v":0},{"$f":"[5]Salidas_balance!DV7","v":0},{"$f":"[5]Salidas_balance!DW7","v":0},{"$f":"[5]Salidas_balance!DX7","v":0},{"$f":"[5]Salidas_balance!DY7","v":0},{"$f":"[5]Salidas_balance!DZ7","v":0},{"$f":"[5]Salidas_balance!EA7","v":0},{"$f":"[5]Salidas_balance!EB7","v":0},{"$f":"[5]Salidas_balance!EC7","v":0},null,{"$f":"[5]Salidas_balance!EE7","v":0},{"$f":"[5]Salidas_balance!EF7","v":0},{"$f":"[5]Salidas_balance!EG7","v":0},{"$f":"[5]Salidas_balance!EH7","v":0},{"$f":"[5]Salidas_balance!EI7","v":0},{"$f":"[5]Salidas_balance!EJ7","v":0},{"$f":"[5]Salidas_balance!EK7","v":0},{"$f":"[5]Salidas_balance!EL7","v":0},{"$f":"[5]Salidas_balance!EM7","v":0},{"$f":"[5]Salidas_balance!EN7","v":0},null,{"$f":"[5]Salidas_balance!EP7","v":0},{"$f":"[5]Salidas_balance!EQ7","v":0},{"$f":"[5]Salidas_balance!ER7","v":0},{"$f":"[5]Salidas_balance!ES7","v":0},{"$f":"[5]Salidas_balance!ET7","v":0},{"$f":"[5]Salidas_balance!EU7","v":0},{"$f":"[5]Salidas_balance!EV7","v":0},{"$f":"[5]Salidas_balance!EW7","v":0},{"$f":"[5]Salidas_balance!EX7","v":0},{"$f":"[5]Salidas_balance!EY7","v":0},null,{"$f":"[5]Salidas_balance!FA7","v":24148.34153846154},{"$f":"[5]Salidas_balance!FB7","v":0},{"$f":"[5]Salidas_balance!FC7","v":0},{"$f":"[5]Salidas_balance!FD7","v":0},{"$f":"[5]Salidas_balance!FE7","v":0},{"$f":"[5]Salidas_balance!FF7","v":0},{"$f":"[5]Salidas_balance!FG7","v":0},{"$f":"[5]Salidas_balance!FH7","v":0},{"$f":"[5]Salidas_balance!FI7","v":0},{"$f":"[5]Salidas_balance!FJ7","v":0},null,{"$f":"[5]Salidas_balance!FL7","v":0},{"$f":"[5]Salidas_balance!FM7","v":0},{"$f":"[5]Salidas_balance!FN7","v":0},{"$f":"[5]Salidas_balance!FO7","v":0},{"$f":"[5]Salidas_balance!FP7","v":0},{"$f":"[5]Salidas_balance!FQ7","v":0},{"$f":"[5]Salidas_balance!FR7","v":0},{"$f":"[5]Salidas_balance!FS7","v":0},{"$f":"[5]Salidas_balance!FT7","v":0},{"$f":"[5]Salidas_balance!FU7","v":0},null,{"$f":"[5]Salidas_balance!FW7","v":0},{"$f":"[5]Salidas_balance!FX7","v":0},{"$f":"[5]Salidas_balance!FY7","v":0},{"$f":"[5]Salidas_balance!FZ7","v":0},{"$f":"[5]Salidas_balance!GA7","v":0},{"$f":"[5]Salidas_balance!GB7","v":0},{"$f":"[5]Salidas_balance!GC7","v":0},{"$f":"[5]Salidas_balance!GD7","v":0},{"$f":"[5]Salidas_balance!GE7","v":0},{"$f":"[5]Salidas_balance!GF7","v":0},null,{"$f":"[5]Salidas_balance!GH7","v":0},{"$f":"[5]Salidas_balance!GI7","v":0},{"$f":"[5]Salidas_balance!GJ7","v":0},{"$f":"[5]Salidas_balance!GK7","v":0},{"$f":"[5]Salidas_balance!GL7","v":0},{"$f":"[5]Salidas_balance!GM7","v":0},{"$f":"[5]Salidas_balance!GN7","v":0},{"$f":"[5]Salidas_balance!GO7","v":0},{"$f":"[5]Salidas_balance!GP7","v":0},{"$f":"[5]Salidas_balance!GQ7","v":0},null,{"$f":"[5]Salidas_balance!GS7","v":0},{"$f":"[5]Salidas_balance!GT7","v":0},{"$f":"[5]Salidas_balance!GU7","v":0},{"$f":"[5]Salidas_balance!GV7","v":0},{"$f":"[5]Salidas_balance!GW7","v":0},{"$f":"[5]Salidas_balance!GX7","v":0},{"$f":"[5]Salidas_balance!GY7","v":0},{"$f":"[5]Salidas_balance!GZ7","v":0},{"$f":"[5]Salidas_balance!HA7","v":0},{"$f":"[5]Salidas_balance!HB7","v":0},null,{"$f":"[5]Salidas_balance!HD7","v":0},{"$f":"[5]Salidas_balance!HE7","v":0},{"$f":"[5]Salidas_balance!HF7","v":0},{"$f":"[5]Salidas_balance!HG7","v":0},{"$f":"[5]Salidas_balance!HH7","v":0},{"$f":"[5]Salidas_balance!HI7","v":0},{"$f":"[5]Salidas_balance!HJ7","v":0},{"$f":"[5]Salidas_balance!HK7","v":0},{"$f":"[5]Salidas_balance!HL7","v":0},{"$f":"[5]Salidas_balance!HM7","v":0},null,"Domingo","00:00:00"]
[null,"Domingo","00:15:00","V",{"$f":"AE8","v":301049.52660960483},{"$f":"BA8","v":379827.38123964367},{"$f":"BW8","v":442869.69947412872},{"$f":"IF(H$5=\"\",\"\",SUMPRODUCT(($DA8:$LK8)*($DA$714:$LK$714)*($DA$720:$LK$720=H$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,H$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=H$5)))","v":190592.00046484475},22119.345694209442,35375.510202440462,877.7379710954267,8.4140453724797917E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C8>INPUTS!$E$27,$C8<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S10","v":27157.333566595338},{"$f":"'Cálculo de Pérdidas'!O10","v":6131.2473839647673},{"$f":"SUM(H8:AD8)","v":301049.52660960483},"","","","","","",{"$f":"IF(AL$5=\"\",\"\",SUMPRODUCT(($DA8:$LK8)*($DA$715:$LK$715)*($DA$720:$LK$720=AL$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AL$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AL$5)))","v":50778.418562179584},14131.876996951256,5.8964244376286802E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P10","v":13867.55906501157},{"$f":"SUM(AE8:AZ8)","v":379827.38123964367},{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA8:$LK8)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8062.9793255462382,28135.572300965545,"","",23910.28135922852,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q10","v":2933.4852487447351},{"$f":"SUM(BA8:BV8)","v":442869.69947412872},null,{"$f":"I8+H8","v":212711.3461590542},null,{"$f":"J8+K8","v":36253.248173535889},null,190592.00046484475,22119.345694209442,35375.510202440462,877.7379710954267,8.4140453724797917E-6,0,50778.418562179584,14131.876996951256,5.8964244376286802E-6,0,8062.9793255462382,28135.572300965545,0,0,23910.28135922852,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C8","v":5.4790625000000003E-2},{"$f":"[5]Salidas_balance!D8","v":0.17040759493670887},{"$f":"[5]Salidas_balance!E8","v":0.38403529411764703},{"$f":"[5]Salidas_balance!F8","v":0.45223200000000008},{"$f":"[5]Salidas_balance!G8","v":0.98199999999999987},{"$f":"[5]Salidas_balance!H8","v":2.1234562499999998},{"$f":"[5]Salidas_balance!I8","v":4.438823076923077},{"$f":"[5]Salidas_balance!J8","v":8.8615250000000003},{"$f":"[5]Salidas_balance!K8","v":15.08539090909091},{"$f":"[5]Salidas_balance!L8","v":0},null,{"$f":"[5]Salidas_balance!N8","v":0.13898125000000003},{"$f":"[5]Salidas_balance!O8","v":0.42405238095238085},{"$f":"[5]Salidas_balance!P8","v":0.58183333333333331},{"$f":"[5]Salidas_balance!Q8","v":0.69531428571428566},{"$f":"[5]Salidas_balance!R8","v":1.2916466666666664},{"$f":"[5]Salidas_balance!S8","v":2.4723687499999993},{"$f":"[5]Salidas_balance!T8","v":2.7656444444444448},{"$f":"[5]Salidas_balance!U8","v":8.510755555555555},{"$f":"[5]Salidas_balance!V8","v":30.480624999999996},{"$f":"[5]Salidas_balance!W8","v":0},null,{"$f":"[5]Salidas_balance!Y8","v":2.1727999999999996},{"$f":"[5]Salidas_balance!Z8","v":2.8773588235294114},{"$f":"[5]Salidas_balance!AA8","v":4.693538095238095},{"$f":"[5]Salidas_balance!AB8","v":7.5526384615384625},{"$f":"[5]Salidas_balance!AC8","v":14.630973393333333},{"$f":"[5]Salidas_balance!AD8","v":26.476212488750001},{"$f":"[5]Salidas_balance!AE8","v":41.521999999999991},{"$f":"[5]Salidas_balance!AF8","v":25.618666666666666},{"$f":"[5]Salidas_balance!AG8","v":251.99945454545451},{"$f":"[5]Salidas_balance!AH8","v":0},null,{"$f":"[5]Salidas_balance!AJ8","v":11.589478787878786},{"$f":"[5]Salidas_balance!AK8","v":0},{"$f":"[5]Salidas_balance!AL8","v":0},{"$f":"[5]Salidas_balance!AM8","v":0},{"$f":"[5]Salidas_balance!AN8","v":0},{"$f":"[5]Salidas_balance!AO8","v":0},{"$f":"[5]Salidas_balance!AP8","v":0},{"$f":"[5]Salidas_balance!AQ8","v":0},{"$f":"[5]Salidas_balance!AR8","v":0},{"$f":"[5]Salidas_balance!AS8","v":0},null,{"$f":"[5]Salidas_balance!AU8","v":31.468344827586204},{"$f":"[5]Salidas_balance!AV8","v":0},{"$f":"[5]Salidas_balance!AW8","v":0},{"$f":"[5]Salidas_balance!AX8","v":0},{"$f":"[5]Salidas_balance!AY8","v":0},{"$f":"[5]Salidas_balance!AZ8","v":0},{"$f":"[5]Salidas_balance!BA8","v":0},{"$f":"[5]Salidas_balance!BB8","v":0},{"$f":"[5]Salidas_balance!BC8","v":0},{"$f":"[5]Salidas_balance!BD8","v":0},null,{"$f":"[5]Salidas_balance!BF8","v":0},{"$f":"[5]Salidas_balance!BG8","v":0},{"$f":"[5]Salidas_balance!BH8","v":0},{"$f":"[5]Salidas_balance!BI8","v":0},{"$f":"[5]Salidas_balance!BJ8","v":0},{"$f":"[5]Salidas_balance!BK8","v":0},{"$f":"[5]Salidas_balance!BL8","v":0},{"$f":"[5]Salidas_balance!BM8","v":0},{"$f":"[5]Salidas_balance!BN8","v":0},{"$f":"[5]Salidas_balance!BO8","v":0},null,{"$f":"[5]Salidas_balance!BQ8","v":4.3403114286014288},{"$f":"[5]Salidas_balance!BR8","v":20.910555555555554},{"$f":"[5]Salidas_balance!BS8","v":39.545499999999997},{"$f":"[5]Salidas_balance!BT8","v":41.544066666666673},{"$f":"[5]Salidas_balance!BU8","v":121.93500000000002},{"$f":"[5]Salidas_balance!BV8","v":74.546111111111117},{"$f":"[5]Salidas_balance!BW8","v":183.173},{"$f":"[5]Salidas_balance!BX8","v":357.40100000000001},{"$f":"[5]Salidas_balance!BY8","v":1080.2317857142857},{"$f":"[5]Salidas_balance!BZ8","v":0},null,{"$f":"[5]Salidas_balance!CB8","v":216.82352857142857},{"$f":"[5]Salidas_balance!CC8","v":0},{"$f":"[5]Salidas_balance!CD8","v":0},{"$f":"[5]Salidas_balance!CE8","v":0},{"$f":"[5]Salidas_balance!CF8","v":0},{"$f":"[5]Salidas_balance!CG8","v":0},{"$f":"[5]Salidas_balance!CH8","v":0},{"$f":"[5]Salidas_balance!CI8","v":0},{"$f":"[5]Salidas_balance!CJ8","v":0},{"$f":"[5]Salidas_balance!CK8","v":0},null,{"$f":"[5]Salidas_balance!CM8","v":46.018538461538469},{"$f":"[5]Salidas_balance!CN8","v":0},{"$f":"[5]Salidas_balance!CO8","v":0},{"$f":"[5]Salidas_balance!CP8","v":0},{"$f":"[5]Salidas_balance!CQ8","v":0},{"$f":"[5]Salidas_balance!CR8","v":0},{"$f":"[5]Salidas_balance!CS8","v":0},{"$f":"[5]Salidas_balance!CT8","v":0},{"$f":"[5]Salidas_balance!CU8","v":0},{"$f":"[5]Salidas_balance!CV8","v":0},null,{"$f":"[5]Salidas_balance!CX8","v":0},{"$f":"[5]Salidas_balance!CY8","v":0},{"$f":"[5]Salidas_balance!CZ8","v":0},{"$f":"[5]Salidas_balance!DA8","v":0},{"$f":"[5]Salidas_balance!DB8","v":0},{"$f":"[5]Salidas_balance!DC8","v":0},{"$f":"[5]Salidas_balance!DD8","v":0},{"$f":"[5]Salidas_balance!DE8","v":0},{"$f":"[5]Salidas_balance!DF8","v":0},{"$f":"[5]Salidas_balance!DG8","v":0},null,{"$f":"[5]Salidas_balance!DI8","v":8276.6661538461522},{"$f":"[5]Salidas_balance!DJ8","v":0},{"$f":"[5]Salidas_balance!DK8","v":0},{"$f":"[5]Salidas_balance!DL8","v":0},{"$f":"[5]Salidas_balance!DM8","v":0},{"$f":"[5]Salidas_balance!DN8","v":0},{"$f":"[5]Salidas_balance!DO8","v":0},{"$f":"[5]Salidas_balance!DP8","v":0},{"$f":"[5]Salidas_balance!DQ8","v":0},{"$f":"[5]Salidas_balance!DR8","v":0},null,{"$f":"[5]Salidas_balance!DT8","v":1821.9466666666667},{"$f":"[5]Salidas_balance!DU8","v":0},{"$f":"[5]Salidas_balance!DV8","v":0},{"$f":"[5]Salidas_balance!DW8","v":0},{"$f":"[5]Salidas_balance!DX8","v":0},{"$f":"[5]Salidas_balance!DY8","v":0},{"$f":"[5]Salidas_balance!DZ8","v":0},{"$f":"[5]Salidas_balance!EA8","v":0},{"$f":"[5]Salidas_balance!EB8","v":0},{"$f":"[5]Salidas_balance!EC8","v":0},null,{"$f":"[5]Salidas_balance!EE8","v":0},{"$f":"[5]Salidas_balance!EF8","v":0},{"$f":"[5]Salidas_balance!EG8","v":0},{"$f":"[5]Salidas_balance!EH8","v":0},{"$f":"[5]Salidas_balance!EI8","v":0},{"$f":"[5]Salidas_balance!EJ8","v":0},{"$f":"[5]Salidas_balance!EK8","v":0},{"$f":"[5]Salidas_balance!EL8","v":0},{"$f":"[5]Salidas_balance!EM8","v":0},{"$f":"[5]Salidas_balance!EN8","v":0},null,{"$f":"[5]Salidas_balance!EP8","v":0},{"$f":"[5]Salidas_balance!EQ8","v":0},{"$f":"[5]Salidas_balance!ER8","v":0},{"$f":"[5]Salidas_balance!ES8","v":0},{"$f":"[5]Salidas_balance!ET8","v":0},{"$f":"[5]Salidas_balance!EU8","v":0},{"$f":"[5]Salidas_balance!EV8","v":0},{"$f":"[5]Salidas_balance!EW8","v":0},{"$f":"[5]Salidas_balance!EX8","v":0},{"$f":"[5]Salidas_balance!EY8","v":0},null,{"$f":"[5]Salidas_balance!FA8","v":23804.305442307686},{"$f":"[5]Salidas_balance!FB8","v":0},{"$f":"[5]Salidas_balance!FC8","v":0},{"$f":"[5]Salidas_balance!FD8","v":0},{"$f":"[5]Salidas_balance!FE8","v":0},{"$f":"[5]Salidas_balance!FF8","v":0},{"$f":"[5]Salidas_balance!FG8","v":0},{"$f":"[5]Salidas_balance!FH8","v":0},{"$f":"[5]Salidas_balance!FI8","v":0},{"$f":"[5]Salidas_balance!FJ8","v":0},null,{"$f":"[5]Salidas_balance!FL8","v":0},{"$f":"[5]Salidas_balance!FM8","v":0},{"$f":"[5]Salidas_balance!FN8","v":0},{"$f":"[5]Salidas_balance!FO8","v":0},{"$f":"[5]Salidas_balance!FP8","v":0},{"$f":"[5]Salidas_balance!FQ8","v":0},{"$f":"[5]Salidas_balance!FR8","v":0},{"$f":"[5]Salidas_balance!FS8","v":0},{"$f":"[5]Salidas_balance!FT8","v":0},{"$f":"[5]Salidas_balance!FU8","v":0},null,{"$f":"[5]Salidas_balance!FW8","v":0},{"$f":"[5]Salidas_balance!FX8","v":0},{"$f":"[5]Salidas_balance!FY8","v":0},{"$f":"[5]Salidas_balance!FZ8","v":0},{"$f":"[5]Salidas_balance!GA8","v":0},{"$f":"[5]Salidas_balance!GB8","v":0},{"$f":"[5]Salidas_balance!GC8","v":0},{"$f":"[5]Salidas_balance!GD8","v":0},{"$f":"[5]Salidas_balance!GE8","v":0},{"$f":"[5]Salidas_balance!GF8","v":0},null,{"$f":"[5]Salidas_balance!GH8","v":0},{"$f":"[5]Salidas_balance!GI8","v":0},{"$f":"[5]Salidas_balance!GJ8","v":0},{"$f":"[5]Salidas_balance!GK8","v":0},{"$f":"[5]Salidas_balance!GL8","v":0},{"$f":"[5]Salidas_balance!GM8","v":0},{"$f":"[5]Salidas_balance!GN8","v":0},{"$f":"[5]Salidas_balance!GO8","v":0},{"$f":"[5]Salidas_balance!GP8","v":0},{"$f":"[5]Salidas_balance!GQ8","v":0},null,{"$f":"[5]Salidas_balance!GS8","v":0},{"$f":"[5]Salidas_balance!GT8","v":0},{"$f":"[5]Salidas_balance!GU8","v":0},{"$f":"[5]Salidas_balance!GV8","v":0},{"$f":"[5]Salidas_balance!GW8","v":0},{"$f":"[5]Salidas_balance!GX8","v":0},{"$f":"[5]Salidas_balance!GY8","v":0},{"$f":"[5]Salidas_balance!GZ8","v":0},{"$f":"[5]Salidas_balance!HA8","v":0},{"$f":"[5]Salidas_balance!HB8","v":0},null,{"$f":"[5]Salidas_balance!HD8","v":0},{"$f":"[5]Salidas_balance!HE8","v":0},{"$f":"[5]Salidas_balance!HF8","v":0},{"$f":"[5]Salidas_balance!HG8","v":0},{"$f":"[5]Salidas_balance!HH8","v":0},{"$f":"[5]Salidas_balance!HI8","v":0},{"$f":"[5]Salidas_balance!HJ8","v":0},{"$f":"[5]Salidas_balance!HK8","v":0},{"$f":"[5]Salidas_balance!HL8","v":0},{"$f":"[5]Salidas_balance!HM8","v":0},null,"Domingo","00:15:00"]
[null,"Domingo","00:30:00","V",297181.92233856802,375222.87799894292,438062.93570136209,188602.90685579833,21211.511980387208,35124.804844895501,865.51410486004545,8.4147460957554112E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C9>INPUTS!$E$27,$C9<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S11","v":26593.442119049829},{"$f":"'Cálculo de Pérdidas'!O11","v":5987.3911071217453},297181.92233856802,"","","","","","",50509.962925451007,13986.048115446225,5.874415388149915E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P11","v":13544.944613603258},375222.87799894292,"","","","","","","","","","",8176.3634150255784,27883.240407936599,"","",23909.891206905952,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q11","v":2870.5626725510401},438062.93570136209,null,209814.41883618553,null,35990.31894975555,null,188602.90685579833,21211.511980387208,35124.804844895501,865.51410486004545,8.4147460957554112E-6,0,50509.962925451007,13986.048115446225,5.874415388149915E-6,0,8176.3634150255784,27883.240407936599,0,0,23909.891206905952,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C9","v":5.4121874999999993E-2},{"$f":"[5]Salidas_balance!D9","v":0.16695696202531643},{"$f":"[5]Salidas_balance!E9","v":0.40675},{"$f":"[5]Salidas_balance!F9","v":0.41987600000000003},{"$f":"[5]Salidas_balance!G9","v":0.98002857142857136},{"$f":"[5]Salidas_balance!H9","v":2.0783749999999999},{"$f":"[5]Salidas_balance!I9","v":4.3842769230769223},{"$f":"[5]Salidas_balance!J9","v":8.7117333333333331},{"$f":"[5]Salidas_balance!K9","v":14.617863636363637},{"$f":"[5]Salidas_balance!L9","v":0},null,{"$f":"[5]Salidas_balance!N9","v":0.11839583333333333},{"$f":"[5]Salidas_balance!O9","v":0.34722619047619041},{"$f":"[5]Salidas_balance!P9","v":0.58029999999999993},{"$f":"[5]Salidas_balance!Q9","v":0.66247142857142838},{"$f":"[5]Salidas_balance!R9","v":1.3093333333333335},{"$f":"[5]Salidas_balance!S9","v":2.4016312500000003},{"$f":"[5]Salidas_balance!T9","v":2.7982666666666671},{"$f":"[5]Salidas_balance!U9","v":8.3922444444444455},{"$f":"[5]Salidas_balance!V9","v":30.771874999999998},{"$f":"[5]Salidas_balance!W9","v":0},null,{"$f":"[5]Salidas_balance!Y9","v":2.1622062499999997},{"$f":"[5]Salidas_balance!Z9","v":2.7911882352941184},{"$f":"[5]Salidas_balance!AA9","v":4.6904714285714277},{"$f":"[5]Salidas_balance!AB9","v":7.343853846153845},{"$f":"[5]Salidas_balance!AC9","v":14.794500053333334},{"$f":"[5]Salidas_balance!AD9","v":26.308025422500002},{"$f":"[5]Salidas_balance!AE9","v":41.44},{"$f":"[5]Salidas_balance!AF9","v":25.324000000000002},{"$f":"[5]Salidas_balance!AG9","v":250.38254545454541},{"$f":"[5]Salidas_balance!AH9","v":0},null,{"$f":"[5]Salidas_balance!AJ9","v":11.428077272727272},{"$f":"[5]Salidas_balance!AK9","v":0},{"$f":"[5]Salidas_balance!AL9","v":0},{"$f":"[5]Salidas_balance!AM9","v":0},{"$f":"[5]Salidas_balance!AN9","v":0},{"$f":"[5]Salidas_balance!AO9","v":0},{"$f":"[5]Salidas_balance!AP9","v":0},{"$f":"[5]Salidas_balance!AQ9","v":0},{"$f":"[5]Salidas_balance!AR9","v":0},{"$f":"[5]Salidas_balance!AS9","v":0},null,{"$f":"[5]Salidas_balance!AU9","v":31.470965517241389},{"$f":"[5]Salidas_balance!AV9","v":0},{"$f":"[5]Salidas_balance!AW9","v":0},{"$f":"[5]Salidas_balance!AX9","v":0},{"$f":"[5]Salidas_balance!AY9","v":0},{"$f":"[5]Salidas_balance!AZ9","v":0},{"$f":"[5]Salidas_balance!BA9","v":0},{"$f":"[5]Salidas_balance!BB9","v":0},{"$f":"[5]Salidas_balance!BC9","v":0},{"$f":"[5]Salidas_balance!BD9","v":0},null,{"$f":"[5]Salidas_balance!BF9","v":0},{"$f":"[5]Salidas_balance!BG9","v":0},{"$f":"[5]Salidas_balance!BH9","v":0},{"$f":"[5]Salidas_balance!BI9","v":0},{"$f":"[5]Salidas_balance!BJ9","v":0},{"$f":"[5]Salidas_balance!BK9","v":0},{"$f":"[5]Salidas_balance!BL9","v":0},{"$f":"[5]Salidas_balance!BM9","v":0},{"$f":"[5]Salidas_balance!BN9","v":0},{"$f":"[5]Salidas_balance!BO9","v":0},null,{"$f":"[5]Salidas_balance!BQ9","v":4.3281619048419042},{"$f":"[5]Salidas_balance!BR9","v":20.794666666666668},{"$f":"[5]Salidas_balance!BS9","v":38.373499999999993},{"$f":"[5]Salidas_balance!BT9","v":41.424600000000012},{"$f":"[5]Salidas_balance!BU9","v":122.02200000000001},{"$f":"[5]Salidas_balance!BV9","v":69.591666666666669},{"$f":"[5]Salidas_balance!BW9","v":191.64100000000002},{"$f":"[5]Salidas_balance!BX9","v":353.85100000000006},{"$f":"[5]Salidas_balance!BY9","v":1071.7142857142858},{"$f":"[5]Salidas_balance!BZ9","v":0},null,{"$f":"[5]Salidas_balance!CB9","v":214.58609523809523},{"$f":"[5]Salidas_balance!CC9","v":0},{"$f":"[5]Salidas_balance!CD9","v":0},{"$f":"[5]Salidas_balance!CE9","v":0},{"$f":"[5]Salidas_balance!CF9","v":0},{"$f":"[5]Salidas_balance!CG9","v":0},{"$f":"[5]Salidas_balance!CH9","v":0},{"$f":"[5]Salidas_balance!CI9","v":0},{"$f":"[5]Salidas_balance!CJ9","v":0},{"$f":"[5]Salidas_balance!CK9","v":0},null,{"$f":"[5]Salidas_balance!CM9","v":45.846769230769226},{"$f":"[5]Salidas_balance!CN9","v":0},{"$f":"[5]Salidas_balance!CO9","v":0},{"$f":"[5]Salidas_balance!CP9","v":0},{"$f":"[5]Salidas_balance!CQ9","v":0},{"$f":"[5]Salidas_balance!CR9","v":0},{"$f":"[5]Salidas_balance!CS9","v":0},{"$f":"[5]Salidas_balance!CT9","v":0},{"$f":"[5]Salidas_balance!CU9","v":0},{"$f":"[5]Salidas_balance!CV9","v":0},null,{"$f":"[5]Salidas_balance!CX9","v":0},{"$f":"[5]Salidas_balance!CY9","v":0},{"$f":"[5]Salidas_balance!CZ9","v":0},{"$f":"[5]Salidas_balance!DA9","v":0},{"$f":"[5]Salidas_balance!DB9","v":0},{"$f":"[5]Salidas_balance!DC9","v":0},{"$f":"[5]Salidas_balance!DD9","v":0},{"$f":"[5]Salidas_balance!DE9","v":0},{"$f":"[5]Salidas_balance!DF9","v":0},{"$f":"[5]Salidas_balance!DG9","v":0},null,{"$f":"[5]Salidas_balance!DI9","v":8393.0551730769239},{"$f":"[5]Salidas_balance!DJ9","v":0},{"$f":"[5]Salidas_balance!DK9","v":0},{"$f":"[5]Salidas_balance!DL9","v":0},{"$f":"[5]Salidas_balance!DM9","v":0},{"$f":"[5]Salidas_balance!DN9","v":0},{"$f":"[5]Salidas_balance!DO9","v":0},{"$f":"[5]Salidas_balance!DP9","v":0},{"$f":"[5]Salidas_balance!DQ9","v":0},{"$f":"[5]Salidas_balance!DR9","v":0},null,{"$f":"[5]Salidas_balance!DT9","v":1805.6066666666666},{"$f":"[5]Salidas_balance!DU9","v":0},{"$f":"[5]Salidas_balance!DV9","v":0},{"$f":"[5]Salidas_balance!DW9","v":0},{"$f":"[5]Salidas_balance!DX9","v":0},{"$f":"[5]Salidas_balance!DY9","v":0},{"$f":"[5]Salidas_balance!DZ9","v":0},{"$f":"[5]Salidas_balance!EA9","v":0},{"$f":"[5]Salidas_balance!EB9","v":0},{"$f":"[5]Salidas_balance!EC9","v":0},null,{"$f":"[5]Salidas_balance!EE9","v":0},{"$f":"[5]Salidas_balance!EF9","v":0},{"$f":"[5]Salidas_balance!EG9","v":0},{"$f":"[5]Salidas_balance!EH9","v":0},{"$f":"[5]Salidas_balance!EI9","v":0},{"$f":"[5]Salidas_balance!EJ9","v":0},{"$f":"[5]Salidas_balance!EK9","v":0},{"$f":"[5]Salidas_balance!EL9","v":0},{"$f":"[5]Salidas_balance!EM9","v":0},{"$f":"[5]Salidas_balance!EN9","v":0},null,{"$f":"[5]Salidas_balance!EP9","v":0},{"$f":"[5]Salidas_balance!EQ9","v":0},{"$f":"[5]Salidas_balance!ER9","v":0},{"$f":"[5]Salidas_balance!ES9","v":0},{"$f":"[5]Salidas_balance!ET9","v":0},{"$f":"[5]Salidas_balance!EU9","v":0},{"$f":"[5]Salidas_balance!EV9","v":0},{"$f":"[5]Salidas_balance!EW9","v":0},{"$f":"[5]Salidas_balance!EX9","v":0},{"$f":"[5]Salidas_balance!EY9","v":0},null,{"$f":"[5]Salidas_balance!FA9","v":23803.917019230772},{"$f":"[5]Salidas_balance!FB9","v":0},{"$f":"[5]Salidas_balance!FC9","v":0},{"$f":"[5]Salidas_balance!FD9","v":0},{"$f":"[5]Salidas_balance!FE9","v":0},{"$f":"[5]Salidas_balance!FF9","v":0},{"$f":"[5]Salidas_balance!FG9","v":0},{"$f":"[5]Salidas_balance!FH9","v":0},{"$f":"[5]Salidas_balance!FI9","v":0},{"$f":"[5]Salidas_balance!FJ9","v":0},null,{"$f":"[5]Salidas_balance!FL9","v":0},{"$f":"[5]Salidas_balance!FM9","v":0},{"$f":"[5]Salidas_balance!FN9","v":0},{"$f":"[5]Salidas_balance!FO9","v":0},{"$f":"[5]Salidas_balance!FP9","v":0},{"$f":"[5]Salidas_balance!FQ9","v":0},{"$f":"[5]Salidas_balance!FR9","v":0},{"$f":"[5]Salidas_balance!FS9","v":0},{"$f":"[5]Salidas_balance!FT9","v":0},{"$f":"[5]Salidas_balance!FU9","v":0},null,{"$f":"[5]Salidas_balance!FW9","v":0},{"$f":"[5]Salidas_balance!FX9","v":0},{"$f":"[5]Salidas_balance!FY9","v":0},{"$f":"[5]Salidas_balance!FZ9","v":0},{"$f":"[5]Salidas_balance!GA9","v":0},{"$f":"[5]Salidas_balance!GB9","v":0},{"$f":"[5]Salidas_balance!GC9","v":0},{"$f":"[5]Salidas_balance!GD9","v":0},{"$f":"[5]Salidas_balance!GE9","v":0},{"$f":"[5]Salidas_balance!GF9","v":0},null,{"$f":"[5]Salidas_balance!GH9","v":0},{"$f":"[5]Salidas_balance!GI9","v":0},{"$f":"[5]Salidas_balance!GJ9","v":0},{"$f":"[5]Salidas_balance!GK9","v":0},{"$f":"[5]Salidas_balance!GL9","v":0},{"$f":"[5]Salidas_balance!GM9","v":0},{"$f":"[5]Salidas_balance!GN9","v":0},{"$f":"[5]Salidas_balance!GO9","v":0},{"$f":"[5]Salidas_balance!GP9","v":0},{"$f":"[5]Salidas_balance!GQ9","v":0},null,{"$f":"[5]Salidas_balance!GS9","v":0},{"$f":"[5]Salidas_balance!GT9","v":0},{"$f":"[5]Salidas_balance!GU9","v":0},{"$f":"[5]Salidas_balance!GV9","v":0},{"$f":"[5]Salidas_balance!GW9","v":0},{"$f":"[5]Salidas_balance!GX9","v":0},{"$f":"[5]Salidas_balance!GY9","v":0},{"$f":"[5]Salidas_balance!GZ9","v":0},{"$f":"[5]Salidas_balance!HA9","v":0},{"$f":"[5]Salidas_balance!HB9","v":0},null,{"$f":"[5]Salidas_balance!HD9","v":0},{"$f":"[5]Salidas_balance!HE9","v":0},{"$f":"[5]Salidas_balance!HF9","v":0},{"$f":"[5]Salidas_balance!HG9","v":0},{"$f":"[5]Salidas_balance!HH9","v":0},{"$f":"[5]Salidas_balance!HI9","v":0},{"$f":"[5]Salidas_balance!HJ9","v":0},{"$f":"[5]Salidas_balance!HK9","v":0},{"$f":"[5]Salidas_balance!HL9","v":0},{"$f":"[5]Salidas_balance!HM9","v":0},null,"Domingo","00:30:00"]
[null,"Domingo","00:45:00","V",295351.35873400531,373250.05764914094,435660.26860786119,187468.93379129961,21177.971079723091,34867.527547388796,843.84794026110308,8.272204229426095E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C10>INPUTS!$E$27,$C10<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S12","v":26274.617870879352},{"$f":"'Cálculo de Pérdidas'!O12","v":5922.1091781405221},295351.35873400531,"","","","","","",50463.42933674802,14027.469252115967,5.845092986806737E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P12","v":13407.800320426551},373250.05764914094,"","","","","","","","","","",8114.508346104265,27554.333866994588,"","",23902.005602229492,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q12","v":2839.3631433919254},435660.26860786119,null,208646.90487102271,null,35711.375487649901,null,187468.93379129961,21177.971079723091,34867.527547388796,843.84794026110308,8.272204229426095E-6,0,50463.42933674802,14027.469252115967,5.845092986806737E-6,0,8114.508346104265,27554.333866994588,0,0,23902.005602229492,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C10","v":5.6162500000000018E-2},{"$f":"[5]Salidas_balance!D10","v":0.16687088607594935},{"$f":"[5]Salidas_balance!E10","v":0.39758823529411769},{"$f":"[5]Salidas_balance!F10","v":0.42963600000000002},{"$f":"[5]Salidas_balance!G10","v":0.94034285714285715},{"$f":"[5]Salidas_balance!H10","v":2.0739812499999997},{"$f":"[5]Salidas_balance!I10","v":4.4348692307692312},{"$f":"[5]Salidas_balance!J10","v":8.7443166666666663},{"$f":"[5]Salidas_balance!K10","v":14.712672727272729},{"$f":"[5]Salidas_balance!L10","v":0},null,{"$f":"[5]Salidas_balance!N10","v":0.13251666666666667},{"$f":"[5]Salidas_balance!O10","v":0.34632857142857149},{"$f":"[5]Salidas_balance!P10","v":0.59108000000000005},{"$f":"[5]Salidas_balance!Q10","v":0.70569999999999999},{"$f":"[5]Salidas_balance!R10","v":1.2295866666666668},{"$f":"[5]Salidas_balance!S10","v":2.5389437500000001},{"$f":"[5]Salidas_balance!T10","v":2.4725555555555556},{"$f":"[5]Salidas_balance!U10","v":8.2550888888888885},{"$f":"[5]Salidas_balance!V10","v":31.019500000000001},{"$f":"[5]Salidas_balance!W10","v":0},null,{"$f":"[5]Salidas_balance!Y10","v":2.1758250000000001},{"$f":"[5]Salidas_balance!Z10","v":2.7738941176470582},{"$f":"[5]Salidas_balance!AA10","v":4.6785285714285711},{"$f":"[5]Salidas_balance!AB10","v":7.3196615384615376},{"$f":"[5]Salidas_balance!AC10","v":14.331526633333333},{"$f":"[5]Salidas_balance!AD10","v":26.431343940000001},{"$f":"[5]Salidas_balance!AE10","v":39.878999999999998},{"$f":"[5]Salidas_balance!AF10","v":26.733999999999998},{"$f":"[5]Salidas_balance!AG10","v":250.82672727272728},{"$f":"[5]Salidas_balance!AH10","v":0},null,{"$f":"[5]Salidas_balance!AJ10","v":11.142001515151513},{"$f":"[5]Salidas_balance!AK10","v":0},{"$f":"[5]Salidas_balance!AL10","v":0},{"$f":"[5]Salidas_balance!AM10","v":0},{"$f":"[5]Salidas_balance!AN10","v":0},{"$f":"[5]Salidas_balance!AO10","v":0},{"$f":"[5]Salidas_balance!AP10","v":0},{"$f":"[5]Salidas_balance!AQ10","v":0},{"$f":"[5]Salidas_balance!AR10","v":0},{"$f":"[5]Salidas_balance!AS10","v":0},null,{"$f":"[5]Salidas_balance!AU10","v":30.937862068965511},{"$f":"[5]Salidas_balance!AV10","v":0},{"$f":"[5]Salidas_balance!AW10","v":0},{"$f":"[5]Salidas_balance!AX10","v":0},{"$f":"[5]Salidas_balance!AY10","v":0},{"$f":"[5]Salidas_balance!AZ10","v":0},{"$f":"[5]Salidas_balance!BA10","v":0},{"$f":"[5]Salidas_balance!BB10","v":0},{"$f":"[5]Salidas_balance!BC10","v":0},{"$f":"[5]Salidas_balance!BD10","v":0},null,{"$f":"[5]Salidas_balance!BF10","v":0},{"$f":"[5]Salidas_balance!BG10","v":0},{"$f":"[5]Salidas_balance!BH10","v":0},{"$f":"[5]Salidas_balance!BI10","v":0},{"$f":"[5]Salidas_balance!BJ10","v":0},{"$f":"[5]Salidas_balance!BK10","v":0},{"$f":"[5]Salidas_balance!BL10","v":0},{"$f":"[5]Salidas_balance!BM10","v":0},{"$f":"[5]Salidas_balance!BN10","v":0},{"$f":"[5]Salidas_balance!BO10","v":0},null,{"$f":"[5]Salidas_balance!BQ10","v":4.3142599999599991},{"$f":"[5]Salidas_balance!BR10","v":20.624722222222228},{"$f":"[5]Salidas_balance!BS10","v":38.092000000000006},{"$f":"[5]Salidas_balance!BT10","v":42.47646666666666},{"$f":"[5]Salidas_balance!BU10","v":120.39700000000001},{"$f":"[5]Salidas_balance!BV10","v":71.651222222222216},{"$f":"[5]Salidas_balance!BW10","v":186.827},{"$f":"[5]Salidas_balance!BX10","v":353.322},{"$f":"[5]Salidas_balance!BY10","v":1079.0678571428573},{"$f":"[5]Salidas_balance!BZ10","v":0},null,{"$f":"[5]Salidas_balance!CB10","v":215.22161428571431},{"$f":"[5]Salidas_balance!CC10","v":0},{"$f":"[5]Salidas_balance!CD10","v":0},{"$f":"[5]Salidas_balance!CE10","v":0},{"$f":"[5]Salidas_balance!CF10","v":0},{"$f":"[5]Salidas_balance!CG10","v":0},{"$f":"[5]Salidas_balance!CH10","v":0},{"$f":"[5]Salidas_balance!CI10","v":0},{"$f":"[5]Salidas_balance!CJ10","v":0},{"$f":"[5]Salidas_balance!CK10","v":0},null,{"$f":"[5]Salidas_balance!CM10","v":45.617923076923084},{"$f":"[5]Salidas_balance!CN10","v":0},{"$f":"[5]Salidas_balance!CO10","v":0},{"$f":"[5]Salidas_balance!CP10","v":0},{"$f":"[5]Salidas_balance!CQ10","v":0},{"$f":"[5]Salidas_balance!CR10","v":0},{"$f":"[5]Salidas_balance!CS10","v":0},{"$f":"[5]Salidas_balance!CT10","v":0},{"$f":"[5]Salidas_balance!CU10","v":0},{"$f":"[5]Salidas_balance!CV10","v":0},null,{"$f":"[5]Salidas_balance!CX10","v":0},{"$f":"[5]Salidas_balance!CY10","v":0},{"$f":"[5]Salidas_balance!CZ10","v":0},{"$f":"[5]Salidas_balance!DA10","v":0},{"$f":"[5]Salidas_balance!DB10","v":0},{"$f":"[5]Salidas_balance!DC10","v":0},{"$f":"[5]Salidas_balance!DD10","v":0},{"$f":"[5]Salidas_balance!DE10","v":0},{"$f":"[5]Salidas_balance!DF10","v":0},{"$f":"[5]Salidas_balance!DG10","v":0},null,{"$f":"[5]Salidas_balance!DI10","v":8329.5608076923072},{"$f":"[5]Salidas_balance!DJ10","v":0},{"$f":"[5]Salidas_balance!DK10","v":0},{"$f":"[5]Salidas_balance!DL10","v":0},{"$f":"[5]Salidas_balance!DM10","v":0},{"$f":"[5]Salidas_balance!DN10","v":0},{"$f":"[5]Salidas_balance!DO10","v":0},{"$f":"[5]Salidas_balance!DP10","v":0},{"$f":"[5]Salidas_balance!DQ10","v":0},{"$f":"[5]Salidas_balance!DR10","v":0},null,{"$f":"[5]Salidas_balance!DT10","v":1784.308},{"$f":"[5]Salidas_balance!DU10","v":0},{"$f":"[5]Salidas_balance!DV10","v":0},{"$f":"[5]Salidas_balance!DW10","v":0},{"$f":"[5]Salidas_balance!DX10","v":0},{"$f":"[5]Salidas_balance!DY10","v":0},{"$f":"[5]Salidas_balance!DZ10","v":0},{"$f":"[5]Salidas_balance!EA10","v":0},{"$f":"[5]Salidas_balance!EB10","v":0},{"$f":"[5]Salidas_balance!EC10","v":0},null,{"$f":"[5]Salidas_balance!EE10","v":0},{"$f":"[5]Salidas_balance!EF10","v":0},{"$f":"[5]Salidas_balance!EG10","v":0},{"$f":"[5]Salidas_balance!EH10","v":0},{"$f":"[5]Salidas_balance!EI10","v":0},{"$f":"[5]Salidas_balance!EJ10","v":0},{"$f":"[5]Salidas_balance!EK10","v":0},{"$f":"[5]Salidas_balance!EL10","v":0},{"$f":"[5]Salidas_balance!EM10","v":0},{"$f":"[5]Salidas_balance!EN10","v":0},null,{"$f":"[5]Salidas_balance!EP10","v":0},{"$f":"[5]Salidas_balance!EQ10","v":0},{"$f":"[5]Salidas_balance!ER10","v":0},{"$f":"[5]Salidas_balance!ES10","v":0},{"$f":"[5]Salidas_balance!ET10","v":0},{"$f":"[5]Salidas_balance!EU10","v":0},{"$f":"[5]Salidas_balance!EV10","v":0},{"$f":"[5]Salidas_balance!EW10","v":0},{"$f":"[5]Salidas_balance!EX10","v":0},{"$f":"[5]Salidas_balance!EY10","v":0},null,{"$f":"[5]Salidas_balance!FA10","v":23796.06636538461},{"$f":"[5]Salidas_balance!FB10","v":0},{"$f":"[5]Salidas_balance!FC10","v":0},{"$f":"[5]Salidas_balance!FD10","v":0},{"$f":"[5]Salidas_balance!FE10","v":0},{"$f":"[5]Salidas_balance!FF10","v":0},{"$f":"[5]Salidas_balance!FG10","v":0},{"$f":"[5]Salidas_balance!FH10","v":0},{"$f":"[5]Salidas_balance!FI10","v":0},{"$f":"[5]Salidas_balance!FJ10","v":0},null,{"$f":"[5]Salidas_balance!FL10","v":0},{"$f":"[5]Salidas_balance!FM10","v":0},{"$f":"[5]Salidas_balance!FN10","v":0},{"$f":"[5]Salidas_balance!FO10","v":0},{"$f":"[5]Salidas_balance!FP10","v":0},{"$f":"[5]Salidas_balance!FQ10","v":0},{"$f":"[5]Salidas_balance!FR10","v":0},{"$f":"[5]Salidas_balance!FS10","v":0},{"$f":"[5]Salidas_balance!FT10","v":0},{"$f":"[5]Salidas_balance!FU10","v":0},null,{"$f":"[5]Salidas_balance!FW10","v":0},{"$f":"[5]Salidas_balance!FX10","v":0},{"$f":"[5]Salidas_balance!FY10","v":0},{"$f":"[5]Salidas_balance!FZ10","v":0},{"$f":"[5]Salidas_balance!GA10","v":0},{"$f":"[5]Salidas_balance!GB10","v":0},{"$f":"[5]Salidas_balance!GC10","v":0},{"$f":"[5]Salidas_balance!GD10","v":0},{"$f":"[5]Salidas_balance!GE10","v":0},{"$f":"[5]Salidas_balance!GF10","v":0},null,{"$f":"[5]Salidas_balance!GH10","v":0},{"$f":"[5]Salidas_balance!GI10","v":0},{"$f":"[5]Salidas_balance!GJ10","v":0},{"$f":"[5]Salidas_balance!GK10","v":0},{"$f":"[5]Salidas_balance!GL10","v":0},{"$f":"[5]Salidas_balance!GM10","v":0},{"$f":"[5]Salidas_balance!GN10","v":0},{"$f":"[5]Salidas_balance!GO10","v":0},{"$f":"[5]Salidas_balance!GP10","v":0},{"$f":"[5]Salidas_balance!GQ10","v":0},null,{"$f":"[5]Salidas_balance!GS10","v":0},{"$f":"[5]Salidas_balance!GT10","v":0},{"$f":"[5]Salidas_balance!GU10","v":0},{"$f":"[5]Salidas_balance!GV10","v":0},{"$f":"[5]Salidas_balance!GW10","v":0},{"$f":"[5]Salidas_balance!GX10","v":0},{"$f":"[5]Salidas_balance!GY10","v":0},{"$f":"[5]Salidas_balance!GZ10","v":0},{"$f":"[5]Salidas_balance!HA10","v":0},{"$f":"[5]Salidas_balance!HB10","v":0},null,{"$f":"[5]Salidas_balance!HD10","v":0},{"$f":"[5]Salidas_balance!HE10","v":0},{"$f":"[5]Salidas_balance!HF10","v":0},{"$f":"[5]Salidas_balance!HG10","v":0},{"$f":"[5]Salidas_balance!HH10","v":0},{"$f":"[5]Salidas_balance!HI10","v":0},{"$f":"[5]Salidas_balance!HJ10","v":0},{"$f":"[5]Salidas_balance!HK10","v":0},{"$f":"[5]Salidas_balance!HL10","v":0},{"$f":"[5]Salidas_balance!HM10","v":0},null,"Domingo","00:45:00"]
[null,"Domingo","01:00:00","V",287888.1931765069,364585.0524073813,427107.29928215803,182026.31241357612,21246.154038920231,34548.236050850974,831.9026898175033,8.3245371940629131E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C11>INPUTS!$E$27,$C11<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S13","v":24771.147865669813},{"$f":"'Cálculo de Pérdidas'!O13","v":5668.0887913071347},287888.1931765069,"","","","","","",49889.173236154755,13994.547178128878,5.8170814692883099E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P13","v":12813.138810773688},364585.0524073813,"","","","","","","","","","",8209.4383182980109,27522.717741189132,"","",24060.42515831982,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q13","v":2729.6656569697543},427107.29928215803,null,203272.46645249636,null,35380.138740668473,null,182026.31241357612,21246.154038920231,34548.236050850974,831.9026898175033,8.3245371940629131E-6,0,49889.173236154755,13994.547178128878,5.8170814692883099E-6,0,8209.4383182980109,27522.717741189132,0,0,24060.42515831982,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C11","v":5.5918750000000003E-2},{"$f":"[5]Salidas_balance!D11","v":0.15737341772151894},{"$f":"[5]Salidas_balance!E11","v":0.37587647058823537},{"$f":"[5]Salidas_balance!F11","v":0.41855999999999993},{"$f":"[5]Salidas_balance!G11","v":0.94491428571428582},{"$f":"[5]Salidas_balance!H11","v":2.0342812499999998},{"$f":"[5]Salidas_balance!I11","v":4.3031461538461535},{"$f":"[5]Salidas_balance!J11","v":8.3979750000000006},{"$f":"[5]Salidas_balance!K11","v":14.410672727272727},{"$f":"[5]Salidas_balance!L11","v":0},null,{"$f":"[5]Salidas_balance!N11","v":0.11837916666666669},{"$f":"[5]Salidas_balance!O11","v":0.33496428571428583},{"$f":"[5]Salidas_balance!P11","v":0.59184666666666663},{"$f":"[5]Salidas_balance!Q11","v":0.72155238095238106},{"$f":"[5]Salidas_balance!R11","v":1.1983066666666666},{"$f":"[5]Salidas_balance!S11","v":2.5661937500000001},{"$f":"[5]Salidas_balance!T11","v":2.6174111111111116},{"$f":"[5]Salidas_balance!U11","v":8.4480111111111107},{"$f":"[5]Salidas_balance!V11","v":31.811},{"$f":"[5]Salidas_balance!W11","v":0},null,{"$f":"[5]Salidas_balance!Y11","v":2.2166187500000007},{"$f":"[5]Salidas_balance!Z11","v":2.9869999999999997},{"$f":"[5]Salidas_balance!AA11","v":4.6579904761904762},{"$f":"[5]Salidas_balance!AB11","v":7.1030153846153832},{"$f":"[5]Salidas_balance!AC11","v":14.572186673333333},{"$f":"[5]Salidas_balance!AD11","v":26.595756473750004},{"$f":"[5]Salidas_balance!AE11","v":36.950999999999993},{"$f":"[5]Salidas_balance!AF11","v":25.335333333333335},{"$f":"[5]Salidas_balance!AG11","v":248.50709090909092},{"$f":"[5]Salidas_balance!AH11","v":0},null,{"$f":"[5]Salidas_balance!AJ11","v":10.98427878787879},{"$f":"[5]Salidas_balance!AK11","v":0},{"$f":"[5]Salidas_balance!AL11","v":0},{"$f":"[5]Salidas_balance!AM11","v":0},{"$f":"[5]Salidas_balance!AN11","v":0},{"$f":"[5]Salidas_balance!AO11","v":0},{"$f":"[5]Salidas_balance!AP11","v":0},{"$f":"[5]Salidas_balance!AQ11","v":0},{"$f":"[5]Salidas_balance!AR11","v":0},{"$f":"[5]Salidas_balance!AS11","v":0},null,{"$f":"[5]Salidas_balance!AU11","v":31.133586206896553},{"$f":"[5]Salidas_balance!AV11","v":0},{"$f":"[5]Salidas_balance!AW11","v":0},{"$f":"[5]Salidas_balance!AX11","v":0},{"$f":"[5]Salidas_balance!AY11","v":0},{"$f":"[5]Salidas_balance!AZ11","v":0},{"$f":"[5]Salidas_balance!BA11","v":0},{"$f":"[5]Salidas_balance!BB11","v":0},{"$f":"[5]Salidas_balance!BC11","v":0},{"$f":"[5]Salidas_balance!BD11","v":0},null,{"$f":"[5]Salidas_balance!BF11","v":0},{"$f":"[5]Salidas_balance!BG11","v":0},{"$f":"[5]Salidas_balance!BH11","v":0},{"$f":"[5]Salidas_balance!BI11","v":0},{"$f":"[5]Salidas_balance!BJ11","v":0},{"$f":"[5]Salidas_balance!BK11","v":0},{"$f":"[5]Salidas_balance!BL11","v":0},{"$f":"[5]Salidas_balance!BM11","v":0},{"$f":"[5]Salidas_balance!BN11","v":0},{"$f":"[5]Salidas_balance!BO11","v":0},null,{"$f":"[5]Salidas_balance!BQ11","v":4.214890476270476},{"$f":"[5]Salidas_balance!BR11","v":20.482777777777777},{"$f":"[5]Salidas_balance!BS11","v":37.763500000000008},{"$f":"[5]Salidas_balance!BT11","v":40.880466666666656},{"$f":"[5]Salidas_balance!BU11","v":122.43300000000001},{"$f":"[5]Salidas_balance!BV11","v":69.634444444444441},{"$f":"[5]Salidas_balance!BW11","v":182.898},{"$f":"[5]Salidas_balance!BX11","v":349.82700000000006},{"$f":"[5]Salidas_balance!BY11","v":1063.6953571428571},{"$f":"[5]Salidas_balance!BZ11","v":0},null,{"$f":"[5]Salidas_balance!CB11","v":214.71649523809523},{"$f":"[5]Salidas_balance!CC11","v":0},{"$f":"[5]Salidas_balance!CD11","v":0},{"$f":"[5]Salidas_balance!CE11","v":0},{"$f":"[5]Salidas_balance!CF11","v":0},{"$f":"[5]Salidas_balance!CG11","v":0},{"$f":"[5]Salidas_balance!CH11","v":0},{"$f":"[5]Salidas_balance!CI11","v":0},{"$f":"[5]Salidas_balance!CJ11","v":0},{"$f":"[5]Salidas_balance!CK11","v":0},null,{"$f":"[5]Salidas_balance!CM11","v":45.399307692307687},{"$f":"[5]Salidas_balance!CN11","v":0},{"$f":"[5]Salidas_balance!CO11","v":0},{"$f":"[5]Salidas_balance!CP11","v":0},{"$f":"[5]Salidas_balance!CQ11","v":0},{"$f":"[5]Salidas_balance!CR11","v":0},{"$f":"[5]Salidas_balance!CS11","v":0},{"$f":"[5]Salidas_balance!CT11","v":0},{"$f":"[5]Salidas_balance!CU11","v":0},{"$f":"[5]Salidas_balance!CV11","v":0},null,{"$f":"[5]Salidas_balance!CX11","v":0},{"$f":"[5]Salidas_balance!CY11","v":0},{"$f":"[5]Salidas_balance!CZ11","v":0},{"$f":"[5]Salidas_balance!DA11","v":0},{"$f":"[5]Salidas_balance!DB11","v":0},{"$f":"[5]Salidas_balance!DC11","v":0},{"$f":"[5]Salidas_balance!DD11","v":0},{"$f":"[5]Salidas_balance!DE11","v":0},{"$f":"[5]Salidas_balance!DF11","v":0},{"$f":"[5]Salidas_balance!DG11","v":0},null,{"$f":"[5]Salidas_balance!DI11","v":8427.0066346153853},{"$f":"[5]Salidas_balance!DJ11","v":0},{"$f":"[5]Salidas_balance!DK11","v":0},{"$f":"[5]Salidas_balance!DL11","v":0},{"$f":"[5]Salidas_balance!DM11","v":0},{"$f":"[5]Salidas_balance!DN11","v":0},{"$f":"[5]Salidas_balance!DO11","v":0},{"$f":"[5]Salidas_balance!DP11","v":0},{"$f":"[5]Salidas_balance!DQ11","v":0},{"$f":"[5]Salidas_balance!DR11","v":0},null,{"$f":"[5]Salidas_balance!DT11","v":1782.260666666667},{"$f":"[5]Salidas_balance!DU11","v":0},{"$f":"[5]Salidas_balance!DV11","v":0},{"$f":"[5]Salidas_balance!DW11","v":0},{"$f":"[5]Salidas_balance!DX11","v":0},{"$f":"[5]Salidas_balance!DY11","v":0},{"$f":"[5]Salidas_balance!DZ11","v":0},{"$f":"[5]Salidas_balance!EA11","v":0},{"$f":"[5]Salidas_balance!EB11","v":0},{"$f":"[5]Salidas_balance!EC11","v":0},null,{"$f":"[5]Salidas_balance!EE11","v":0},{"$f":"[5]Salidas_balance!EF11","v":0},{"$f":"[5]Salidas_balance!EG11","v":0},{"$f":"[5]Salidas_balance!EH11","v":0},{"$f":"[5]Salidas_balance!EI11","v":0},{"$f":"[5]Salidas_balance!EJ11","v":0},{"$f":"[5]Salidas_balance!EK11","v":0},{"$f":"[5]Salidas_balance!EL11","v":0},{"$f":"[5]Salidas_balance!EM11","v":0},{"$f":"[5]Salidas_balance!EN11","v":0},null,{"$f":"[5]Salidas_balance!EP11","v":0},{"$f":"[5]Salidas_balance!EQ11","v":0},{"$f":"[5]Salidas_balance!ER11","v":0},{"$f":"[5]Salidas_balance!ES11","v":0},{"$f":"[5]Salidas_balance!ET11","v":0},{"$f":"[5]Salidas_balance!EU11","v":0},{"$f":"[5]Salidas_balance!EV11","v":0},{"$f":"[5]Salidas_balance!EW11","v":0},{"$f":"[5]Salidas_balance!EX11","v":0},{"$f":"[5]Salidas_balance!EY11","v":0},null,{"$f":"[5]Salidas_balance!FA11","v":23953.783769230773},{"$f":"[5]Salidas_balance!FB11","v":0},{"$f":"[5]Salidas_balance!FC11","v":0},{"$f":"[5]Salidas_balance!FD11","v":0},{"$f":"[5]Salidas_balance!FE11","v":0},{"$f":"[5]Salidas_balance!FF11","v":0},{"$f":"[5]Salidas_balance!FG11","v":0},{"$f":"[5]Salidas_balance!FH11","v":0},{"$f":"[5]Salidas_balance!FI11","v":0},{"$f":"[5]Salidas_balance!FJ11","v":0},null,{"$f":"[5]Salidas_balance!FL11","v":0},{"$f":"[5]Salidas_balance!FM11","v":0},{"$f":"[5]Salidas_balance!FN11","v":0},{"$f":"[5]Salidas_balance!FO11","v":0},{"$f":"[5]Salidas_balance!FP11","v":0},{"$f":"[5]Salidas_balance!FQ11","v":0},{"$f":"[5]Salidas_balance!FR11","v":0},{"$f":"[5]Salidas_balance!FS11","v":0},{"$f":"[5]Salidas_balance!FT11","v":0},{"$f":"[5]Salidas_balance!FU11","v":0},null,{"$f":"[5]Salidas_balance!FW11","v":0},{"$f":"[5]Salidas_balance!FX11","v":0},{"$f":"[5]Salidas_balance!FY11","v":0},{"$f":"[5]Salidas_balance!FZ11","v":0},{"$f":"[5]Salidas_balance!GA11","v":0},{"$f":"[5]Salidas_balance!GB11","v":0},{"$f":"[5]Salidas_balance!GC11","v":0},{"$f":"[5]Salidas_balance!GD11","v":0},{"$f":"[5]Salidas_balance!GE11","v":0},{"$f":"[5]Salidas_balance!GF11","v":0},null,{"$f":"[5]Salidas_balance!GH11","v":0},{"$f":"[5]Salidas_balance!GI11","v":0},{"$f":"[5]Salidas_balance!GJ11","v":0},{"$f":"[5]Salidas_balance!GK11","v":0},{"$f":"[5]Salidas_balance!GL11","v":0},{"$f":"[5]Salidas_balance!GM11","v":0},{"$f":"[5]Salidas_balance!GN11","v":0},{"$f":"[5]Salidas_balance!GO11","v":0},{"$f":"[5]Salidas_balance!GP11","v":0},{"$f":"[5]Salidas_balance!GQ11","v":0},null,{"$f":"[5]Salidas_balance!GS11","v":0},{"$f":"[5]Salidas_balance!GT11","v":0},{"$f":"[5]Salidas_balance!GU11","v":0},{"$f":"[5]Salidas_balance!GV11","v":0},{"$f":"[5]Salidas_balance!GW11","v":0},{"$f":"[5]Salidas_balance!GX11","v":0},{"$f":"[5]Salidas_balance!GY11","v":0},{"$f":"[5]Salidas_balance!GZ11","v":0},{"$f":"[5]Salidas_balance!HA11","v":0},{"$f":"[5]Salidas_balance!HB11","v":0},null,{"$f":"[5]Salidas_balance!HD11","v":0},{"$f":"[5]Salidas_balance!HE11","v":0},{"$f":"[5]Salidas_balance!HF11","v":0},{"$f":"[5]Salidas_balance!HG11","v":0},{"$f":"[5]Salidas_balance!HH11","v":0},{"$f":"[5]Salidas_balance!HI11","v":0},{"$f":"[5]Salidas_balance!HJ11","v":0},{"$f":"[5]Salidas_balance!HK11","v":0},{"$f":"[5]Salidas_balance!HL11","v":0},{"$f":"[5]Salidas_balance!HM11","v":0},null,"Domingo","01:00:00"]
[null,"Domingo","01:15:00","V",286183.31764023885,363158.57607341581,425380.58314142562,181062.73131793051,21141.431909129511,34241.601307447614,824.24580459410902,8.2740113578737368E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C12>INPUTS!$E$27,$C12<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S14","v":24509.583122015563},{"$f":"'Cálculo de Pérdidas'!O14","v":5607.3728528069541},286183.31764023885,"","","","","","",50137.541246816865,14121.2689972642,5.7617483731065926E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P14","v":12716.448183334152},363158.57607341581,"","","","","","","","","","",8382.8950420906276,27303.227085971779,"","",23828.10669975607,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q14","v":2707.7782401913482},425380.58314142562,null,202204.16322706002,null,35065.847112041723,null,181062.73131793051,21141.431909129511,34241.601307447614,824.24580459410902,8.2740113578737368E-6,0,50137.541246816865,14121.2689972642,5.7617483731065926E-6,0,8382.8950420906276,27303.227085971779,0,0,23828.10669975607,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C12","v":5.4984374999999995E-2},{"$f":"[5]Salidas_balance!D12","v":0.15740253164556961},{"$f":"[5]Salidas_balance!E12","v":0.37469117647058825},{"$f":"[5]Salidas_balance!F12","v":0.423456},{"$f":"[5]Salidas_balance!G12","v":0.92545714285714298},{"$f":"[5]Salidas_balance!H12","v":2.0101749999999998},{"$f":"[5]Salidas_balance!I12","v":4.2577615384615379},{"$f":"[5]Salidas_balance!J12","v":8.5007833333333327},{"$f":"[5]Salidas_balance!K12","v":14.250809090909089},{"$f":"[5]Salidas_balance!L12","v":0},null,{"$f":"[5]Salidas_balance!N12","v":0.12721875000000002},{"$f":"[5]Salidas_balance!O12","v":0.34740238095238096},{"$f":"[5]Salidas_balance!P12","v":0.60110000000000008},{"$f":"[5]Salidas_balance!Q12","v":0.70316190476190465},{"$f":"[5]Salidas_balance!R12","v":1.13304},{"$f":"[5]Salidas_balance!S12","v":2.6701437499999998},{"$f":"[5]Salidas_balance!T12","v":2.4612333333333329},{"$f":"[5]Salidas_balance!U12","v":8.3028555555555528},{"$f":"[5]Salidas_balance!V12","v":29.737749999999998},{"$f":"[5]Salidas_balance!W12","v":0},null,{"$f":"[5]Salidas_balance!Y12","v":2.2418781249999999},{"$f":"[5]Salidas_balance!Z12","v":2.7229764705882356},{"$f":"[5]Salidas_balance!AA12","v":4.677604761904762},{"$f":"[5]Salidas_balance!AB12","v":7.4731692307692299},{"$f":"[5]Salidas_balance!AC12","v":14.174026646666666},{"$f":"[5]Salidas_balance!AD12","v":26.469256471250006},{"$f":"[5]Salidas_balance!AE12","v":35.382999999999996},{"$f":"[5]Salidas_balance!AF12","v":25.488666666666671},{"$f":"[5]Salidas_balance!AG12","v":249.422},{"$f":"[5]Salidas_balance!AH12","v":0},null,{"$f":"[5]Salidas_balance!AJ12","v":10.883178787878784},{"$f":"[5]Salidas_balance!AK12","v":0},{"$f":"[5]Salidas_balance!AL12","v":0},{"$f":"[5]Salidas_balance!AM12","v":0},{"$f":"[5]Salidas_balance!AN12","v":0},{"$f":"[5]Salidas_balance!AO12","v":0},{"$f":"[5]Salidas_balance!AP12","v":0},{"$f":"[5]Salidas_balance!AQ12","v":0},{"$f":"[5]Salidas_balance!AR12","v":0},{"$f":"[5]Salidas_balance!AS12","v":0},null,{"$f":"[5]Salidas_balance!AU12","v":30.944620689655167},{"$f":"[5]Salidas_balance!AV12","v":0},{"$f":"[5]Salidas_balance!AW12","v":0},{"$f":"[5]Salidas_balance!AX12","v":0},{"$f":"[5]Salidas_balance!AY12","v":0},{"$f":"[5]Salidas_balance!AZ12","v":0},{"$f":"[5]Salidas_balance!BA12","v":0},{"$f":"[5]Salidas_balance!BB12","v":0},{"$f":"[5]Salidas_balance!BC12","v":0},{"$f":"[5]Salidas_balance!BD12","v":0},null,{"$f":"[5]Salidas_balance!BF12","v":0},{"$f":"[5]Salidas_balance!BG12","v":0},{"$f":"[5]Salidas_balance!BH12","v":0},{"$f":"[5]Salidas_balance!BI12","v":0},{"$f":"[5]Salidas_balance!BJ12","v":0},{"$f":"[5]Salidas_balance!BK12","v":0},{"$f":"[5]Salidas_balance!BL12","v":0},{"$f":"[5]Salidas_balance!BM12","v":0},{"$f":"[5]Salidas_balance!BN12","v":0},{"$f":"[5]Salidas_balance!BO12","v":0},null,{"$f":"[5]Salidas_balance!BQ12","v":4.2603028571028565},{"$f":"[5]Salidas_balance!BR12","v":20.432611111111111},{"$f":"[5]Salidas_balance!BS12","v":38.7485},{"$f":"[5]Salidas_balance!BT12","v":42.145599999999995},{"$f":"[5]Salidas_balance!BU12","v":121.30500000000002},{"$f":"[5]Salidas_balance!BV12","v":72.348111111111109},{"$f":"[5]Salidas_balance!BW12","v":185.78200000000001},{"$f":"[5]Salidas_balance!BX12","v":345.99299999999999},{"$f":"[5]Salidas_balance!BY12","v":1067.8628571428571},{"$f":"[5]Salidas_balance!BZ12","v":0},null,{"$f":"[5]Salidas_balance!CB12","v":216.66077142857145},{"$f":"[5]Salidas_balance!CC12","v":0},{"$f":"[5]Salidas_balance!CD12","v":0},{"$f":"[5]Salidas_balance!CE12","v":0},{"$f":"[5]Salidas_balance!CF12","v":0},{"$f":"[5]Salidas_balance!CG12","v":0},{"$f":"[5]Salidas_balance!CH12","v":0},{"$f":"[5]Salidas_balance!CI12","v":0},{"$f":"[5]Salidas_balance!CJ12","v":0},{"$f":"[5]Salidas_balance!CK12","v":0},null,{"$f":"[5]Salidas_balance!CM12","v":44.967461538461549},{"$f":"[5]Salidas_balance!CN12","v":0},{"$f":"[5]Salidas_balance!CO12","v":0},{"$f":"[5]Salidas_balance!CP12","v":0},{"$f":"[5]Salidas_balance!CQ12","v":0},{"$f":"[5]Salidas_balance!CR12","v":0},{"$f":"[5]Salidas_balance!CS12","v":0},{"$f":"[5]Salidas_balance!CT12","v":0},{"$f":"[5]Salidas_balance!CU12","v":0},{"$f":"[5]Salidas_balance!CV12","v":0},null,{"$f":"[5]Salidas_balance!CX12","v":0},{"$f":"[5]Salidas_balance!CY12","v":0},{"$f":"[5]Salidas_balance!CZ12","v":0},{"$f":"[5]Salidas_balance!DA12","v":0},{"$f":"[5]Salidas_balance!DB12","v":0},{"$f":"[5]Salidas_balance!DC12","v":0},{"$f":"[5]Salidas_balance!DD12","v":0},{"$f":"[5]Salidas_balance!DE12","v":0},{"$f":"[5]Salidas_balance!DF12","v":0},{"$f":"[5]Salidas_balance!DG12","v":0},null,{"$f":"[5]Salidas_balance!DI12","v":8605.0603461538449},{"$f":"[5]Salidas_balance!DJ12","v":0},{"$f":"[5]Salidas_balance!DK12","v":0},{"$f":"[5]Salidas_balance!DL12","v":0},{"$f":"[5]Salidas_balance!DM12","v":0},{"$f":"[5]Salidas_balance!DN12","v":0},{"$f":"[5]Salidas_balance!DO12","v":0},{"$f":"[5]Salidas_balance!DP12","v":0},{"$f":"[5]Salidas_balance!DQ12","v":0},{"$f":"[5]Salidas_balance!DR12","v":0},null,{"$f":"[5]Salidas_balance!DT12","v":1768.0473333333332},{"$f":"[5]Salidas_balance!DU12","v":0},{"$f":"[5]Salidas_balance!DV12","v":0},{"$f":"[5]Salidas_balance!DW12","v":0},{"$f":"[5]Salidas_balance!DX12","v":0},{"$f":"[5]Salidas_balance!DY12","v":0},{"$f":"[5]Salidas_balance!DZ12","v":0},{"$f":"[5]Salidas_balance!EA12","v":0},{"$f":"[5]Salidas_balance!EB12","v":0},{"$f":"[5]Salidas_balance!EC12","v":0},null,{"$f":"[5]Salidas_balance!EE12","v":0},{"$f":"[5]Salidas_balance!EF12","v":0},{"$f":"[5]Salidas_balance!EG12","v":0},{"$f":"[5]Salidas_balance!EH12","v":0},{"$f":"[5]Salidas_balance!EI12","v":0},{"$f":"[5]Salidas_balance!EJ12","v":0},{"$f":"[5]Salidas_balance!EK12","v":0},{"$f":"[5]Salidas_balance!EL12","v":0},{"$f":"[5]Salidas_balance!EM12","v":0},{"$f":"[5]Salidas_balance!EN12","v":0},null,{"$f":"[5]Salidas_balance!EP12","v":0},{"$f":"[5]Salidas_balance!EQ12","v":0},{"$f":"[5]Salidas_balance!ER12","v":0},{"$f":"[5]Salidas_balance!ES12","v":0},{"$f":"[5]Salidas_balance!ET12","v":0},{"$f":"[5]Salidas_balance!EU12","v":0},{"$f":"[5]Salidas_balance!EV12","v":0},{"$f":"[5]Salidas_balance!EW12","v":0},{"$f":"[5]Salidas_balance!EX12","v":0},{"$f":"[5]Salidas_balance!EY12","v":0},null,{"$f":"[5]Salidas_balance!FA12","v":23722.494999999995},{"$f":"[5]Salidas_balance!FB12","v":0},{"$f":"[5]Salidas_balance!FC12","v":0},{"$f":"[5]Salidas_balance!FD12","v":0},{"$f":"[5]Salidas_balance!FE12","v":0},{"$f":"[5]Salidas_balance!FF12","v":0},{"$f":"[5]Salidas_balance!FG12","v":0},{"$f":"[5]Salidas_balance!FH12","v":0},{"$f":"[5]Salidas_balance!FI12","v":0},{"$f":"[5]Salidas_balance!FJ12","v":0},null,{"$f":"[5]Salidas_balance!FL12","v":0},{"$f":"[5]Salidas_balance!FM12","v":0},{"$f":"[5]Salidas_balance!FN12","v":0},{"$f":"[5]Salidas_balance!FO12","v":0},{"$f":"[5]Salidas_balance!FP12","v":0},{"$f":"[5]Salidas_balance!FQ12","v":0},{"$f":"[5]Salidas_balance!FR12","v":0},{"$f":"[5]Salidas_balance!FS12","v":0},{"$f":"[5]Salidas_balance!FT12","v":0},{"$f":"[5]Salidas_balance!FU12","v":0},null,{"$f":"[5]Salidas_balance!FW12","v":0},{"$f":"[5]Salidas_balance!FX12","v":0},{"$f":"[5]Salidas_balance!FY12","v":0},{"$f":"[5]Salidas_balance!FZ12","v":0},{"$f":"[5]Salidas_balance!GA12","v":0},{"$f":"[5]Salidas_balance!GB12","v":0},{"$f":"[5]Salidas_balance!GC12","v":0},{"$f":"[5]Salidas_balance!GD12","v":0},{"$f":"[5]Salidas_balance!GE12","v":0},{"$f":"[5]Salidas_balance!GF12","v":0},null,{"$f":"[5]Salidas_balance!GH12","v":0},{"$f":"[5]Salidas_balance!GI12","v":0},{"$f":"[5]Salidas_balance!GJ12","v":0},{"$f":"[5]Salidas_balance!GK12","v":0},{"$f":"[5]Salidas_balance!GL12","v":0},{"$f":"[5]Salidas_balance!GM12","v":0},{"$f":"[5]Salidas_balance!GN12","v":0},{"$f":"[5]Salidas_balance!GO12","v":0},{"$f":"[5]Salidas_balance!GP12","v":0},{"$f":"[5]Salidas_balance!GQ12","v":0},null,{"$f":"[5]Salidas_balance!GS12","v":0},{"$f":"[5]Salidas_balance!GT12","v":0},{"$f":"[5]Salidas_balance!GU12","v":0},{"$f":"[5]Salidas_balance!GV12","v":0},{"$f":"[5]Salidas_balance!GW12","v":0},{"$f":"[5]Salidas_balance!GX12","v":0},{"$f":"[5]Salidas_balance!GY12","v":0},{"$f":"[5]Salidas_balance!GZ12","v":0},{"$f":"[5]Salidas_balance!HA12","v":0},{"$f":"[5]Salidas_balance!HB12","v":0},null,{"$f":"[5]Salidas_balance!HD12","v":0},{"$f":"[5]Salidas_balance!HE12","v":0},{"$f":"[5]Salidas_balance!HF12","v":0},{"$f":"[5]Salidas_balance!HG12","v":0},{"$f":"[5]Salidas_balance!HH12","v":0},{"$f":"[5]Salidas_balance!HI12","v":0},{"$f":"[5]Salidas_balance!HJ12","v":0},{"$f":"[5]Salidas_balance!HK12","v":0},{"$f":"[5]Salidas_balance!HL12","v":0},{"$f":"[5]Salidas_balance!HM12","v":0},null,"Domingo","01:15:00"]
[null,"Domingo","01:30:00","V",281321.12606412056,357993.56194242311,419811.75331827917,177571.41806020544,21308.852333955132,33806.648374026387,820.56527621453984,8.2223053561677366E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C13>INPUTS!$E$27,$C13<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S15","v":23573.491737143555},{"$f":"'Cálculo de Pérdidas'!O15","v":5443.7989563126257},281321.12606412056,"","","","","","",50193.239094991848,14109.989055176178,5.6198279506055988E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P15","v":12369.207722514722},357993.56194242311,"","","","","","","","","","",8224.2777894133396,27321.634651240474,"","",23634.496999702627,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q15","v":2637.781935499585},419811.75331827917,null,198880.27039416059,null,34627.213650240927,null,177571.41806020544,21308.852333955132,33806.648374026387,820.56527621453984,8.2223053561677366E-6,0,50193.239094991848,14109.989055176178,5.6198279506055988E-6,0,8224.2777894133396,27321.634651240474,0,0,23634.496999702627,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C13","v":6.1190625000000012E-2},{"$f":"[5]Salidas_balance!D13","v":0.15741518987341771},{"$f":"[5]Salidas_balance!E13","v":0.37251470588235286},{"$f":"[5]Salidas_balance!F13","v":0.39732400000000012},{"$f":"[5]Salidas_balance!G13","v":0.89624285714285712},{"$f":"[5]Salidas_balance!H13","v":1.97093125},{"$f":"[5]Salidas_balance!I13","v":4.2476307692307689},{"$f":"[5]Salidas_balance!J13","v":8.5460083333333312},{"$f":"[5]Salidas_balance!K13","v":13.981845454545457},{"$f":"[5]Salidas_balance!L13","v":0},null,{"$f":"[5]Salidas_balance!N13","v":0.12310833333333332},{"$f":"[5]Salidas_balance!O13","v":0.35266666666666663},{"$f":"[5]Salidas_balance!P13","v":0.58351333333333322},{"$f":"[5]Salidas_balance!Q13","v":0.70982380952380941},{"$f":"[5]Salidas_balance!R13","v":1.1866933333333334},{"$f":"[5]Salidas_balance!S13","v":2.73238125},{"$f":"[5]Salidas_balance!T13","v":2.4215},{"$f":"[5]Salidas_balance!U13","v":8.3263722222222238},{"$f":"[5]Salidas_balance!V13","v":30.269874999999999},{"$f":"[5]Salidas_balance!W13","v":0},null,{"$f":"[5]Salidas_balance!Y13","v":2.2032437499999995},{"$f":"[5]Salidas_balance!Z13","v":2.5600411764705879},{"$f":"[5]Salidas_balance!AA13","v":4.738085714285714},{"$f":"[5]Salidas_balance!AB13","v":7.3591923076923065},{"$f":"[5]Salidas_balance!AC13","v":14.239620013333335},{"$f":"[5]Salidas_balance!AD13","v":26.158562942499998},{"$f":"[5]Salidas_balance!AE13","v":33.598999999999997},{"$f":"[5]Salidas_balance!AF13","v":26.364666666666665},{"$f":"[5]Salidas_balance!AG13","v":248.36309090909089},{"$f":"[5]Salidas_balance!AH13","v":0},null,{"$f":"[5]Salidas_balance!AJ13","v":10.834581818181817},{"$f":"[5]Salidas_balance!AK13","v":0},{"$f":"[5]Salidas_balance!AL13","v":0},{"$f":"[5]Salidas_balance!AM13","v":0},{"$f":"[5]Salidas_balance!AN13","v":0},{"$f":"[5]Salidas_balance!AO13","v":0},{"$f":"[5]Salidas_balance!AP13","v":0},{"$f":"[5]Salidas_balance!AQ13","v":0},{"$f":"[5]Salidas_balance!AR13","v":0},{"$f":"[5]Salidas_balance!AS13","v":0},null,{"$f":"[5]Salidas_balance!AU13","v":30.751241379310351},{"$f":"[5]Salidas_balance!AV13","v":0},{"$f":"[5]Salidas_balance!AW13","v":0},{"$f":"[5]Salidas_balance!AX13","v":0},{"$f":"[5]Salidas_balance!AY13","v":0},{"$f":"[5]Salidas_balance!AZ13","v":0},{"$f":"[5]Salidas_balance!BA13","v":0},{"$f":"[5]Salidas_balance!BB13","v":0},{"$f":"[5]Salidas_balance!BC13","v":0},{"$f":"[5]Salidas_balance!BD13","v":0},null,{"$f":"[5]Salidas_balance!BF13","v":0},{"$f":"[5]Salidas_balance!BG13","v":0},{"$f":"[5]Salidas_balance!BH13","v":0},{"$f":"[5]Salidas_balance!BI13","v":0},{"$f":"[5]Salidas_balance!BJ13","v":0},{"$f":"[5]Salidas_balance!BK13","v":0},{"$f":"[5]Salidas_balance!BL13","v":0},{"$f":"[5]Salidas_balance!BM13","v":0},{"$f":"[5]Salidas_balance!BN13","v":0},{"$f":"[5]Salidas_balance!BO13","v":0},null,{"$f":"[5]Salidas_balance!BQ13","v":4.1865695237695233},{"$f":"[5]Salidas_balance!BR13","v":20.688111111111109},{"$f":"[5]Salidas_balance!BS13","v":40.345000000000006},{"$f":"[5]Salidas_balance!BT13","v":41.026066666666672},{"$f":"[5]Salidas_balance!BU13","v":121.13000000000001},{"$f":"[5]Salidas_balance!BV13","v":67.427888888888887},{"$f":"[5]Salidas_balance!BW13","v":188.41799999999998},{"$f":"[5]Salidas_balance!BX13","v":354.77599999999995},{"$f":"[5]Salidas_balance!BY13","v":1057.6049999999998},{"$f":"[5]Salidas_balance!BZ13","v":0},null,{"$f":"[5]Salidas_balance!CB13","v":216.48770476190475},{"$f":"[5]Salidas_balance!CC13","v":0},{"$f":"[5]Salidas_balance!CD13","v":0},{"$f":"[5]Salidas_balance!CE13","v":0},{"$f":"[5]Salidas_balance!CF13","v":0},{"$f":"[5]Salidas_balance!CG13","v":0},{"$f":"[5]Salidas_balance!CH13","v":0},{"$f":"[5]Salidas_balance!CI13","v":0},{"$f":"[5]Salidas_balance!CJ13","v":0},{"$f":"[5]Salidas_balance!CK13","v":0},null,{"$f":"[5]Salidas_balance!CM13","v":43.859846153846142},{"$f":"[5]Salidas_balance!CN13","v":0},{"$f":"[5]Salidas_balance!CO13","v":0},{"$f":"[5]Salidas_balance!CP13","v":0},{"$f":"[5]Salidas_balance!CQ13","v":0},{"$f":"[5]Salidas_balance!CR13","v":0},{"$f":"[5]Salidas_balance!CS13","v":0},{"$f":"[5]Salidas_balance!CT13","v":0},{"$f":"[5]Salidas_balance!CU13","v":0},{"$f":"[5]Salidas_balance!CV13","v":0},null,{"$f":"[5]Salidas_balance!CX13","v":0},{"$f":"[5]Salidas_balance!CY13","v":0},{"$f":"[5]Salidas_balance!CZ13","v":0},{"$f":"[5]Salidas_balance!DA13","v":0},{"$f":"[5]Salidas_balance!DB13","v":0},{"$f":"[5]Salidas_balance!DC13","v":0},{"$f":"[5]Salidas_balance!DD13","v":0},{"$f":"[5]Salidas_balance!DE13","v":0},{"$f":"[5]Salidas_balance!DF13","v":0},{"$f":"[5]Salidas_balance!DG13","v":0},null,{"$f":"[5]Salidas_balance!DI13","v":8442.2393846153846},{"$f":"[5]Salidas_balance!DJ13","v":0},{"$f":"[5]Salidas_balance!DK13","v":0},{"$f":"[5]Salidas_balance!DL13","v":0},{"$f":"[5]Salidas_balance!DM13","v":0},{"$f":"[5]Salidas_balance!DN13","v":0},{"$f":"[5]Salidas_balance!DO13","v":0},{"$f":"[5]Salidas_balance!DP13","v":0},{"$f":"[5]Salidas_balance!DQ13","v":0},{"$f":"[5]Salidas_balance!DR13","v":0},null,{"$f":"[5]Salidas_balance!DT13","v":1769.2393333333332},{"$f":"[5]Salidas_balance!DU13","v":0},{"$f":"[5]Salidas_balance!DV13","v":0},{"$f":"[5]Salidas_balance!DW13","v":0},{"$f":"[5]Salidas_balance!DX13","v":0},{"$f":"[5]Salidas_balance!DY13","v":0},{"$f":"[5]Salidas_balance!DZ13","v":0},{"$f":"[5]Salidas_balance!EA13","v":0},{"$f":"[5]Salidas_balance!EB13","v":0},{"$f":"[5]Salidas_balance!EC13","v":0},null,{"$f":"[5]Salidas_balance!EE13","v":0},{"$f":"[5]Salidas_balance!EF13","v":0},{"$f":"[5]Salidas_balance!EG13","v":0},{"$f":"[5]Salidas_balance!EH13","v":0},{"$f":"[5]Salidas_balance!EI13","v":0},{"$f":"[5]Salidas_balance!EJ13","v":0},{"$f":"[5]Salidas_balance!EK13","v":0},{"$f":"[5]Salidas_balance!EL13","v":0},{"$f":"[5]Salidas_balance!EM13","v":0},{"$f":"[5]Salidas_balance!EN13","v":0},null,{"$f":"[5]Salidas_balance!EP13","v":0},{"$f":"[5]Salidas_balance!EQ13","v":0},{"$f":"[5]Salidas_balance!ER13","v":0},{"$f":"[5]Salidas_balance!ES13","v":0},{"$f":"[5]Salidas_balance!ET13","v":0},{"$f":"[5]Salidas_balance!EU13","v":0},{"$f":"[5]Salidas_balance!EV13","v":0},{"$f":"[5]Salidas_balance!EW13","v":0},{"$f":"[5]Salidas_balance!EX13","v":0},{"$f":"[5]Salidas_balance!EY13","v":0},null,{"$f":"[5]Salidas_balance!FA13","v":23529.743423076921},{"$f":"[5]Salidas_balance!FB13","v":0},{"$f":"[5]Salidas_balance!FC13","v":0},{"$f":"[5]Salidas_balance!FD13","v":0},{"$f":"[5]Salidas_balance!FE13","v":0},{"$f":"[5]Salidas_balance!FF13","v":0},{"$f":"[5]Salidas_balance!FG13","v":0},{"$f":"[5]Salidas_balance!FH13","v":0},{"$f":"[5]Salidas_balance!FI13","v":0},{"$f":"[5]Salidas_balance!FJ13","v":0},null,{"$f":"[5]Salidas_balance!FL13","v":0},{"$f":"[5]Salidas_balance!FM13","v":0},{"$f":"[5]Salidas_balance!FN13","v":0},{"$f":"[5]Salidas_balance!FO13","v":0},{"$f":"[5]Salidas_balance!FP13","v":0},{"$f":"[5]Salidas_balance!FQ13","v":0},{"$f":"[5]Salidas_balance!FR13","v":0},{"$f":"[5]Salidas_balance!FS13","v":0},{"$f":"[5]Salidas_balance!FT13","v":0},{"$f":"[5]Salidas_balance!FU13","v":0},null,{"$f":"[5]Salidas_balance!FW13","v":0},{"$f":"[5]Salidas_balance!FX13","v":0},{"$f":"[5]Salidas_balance!FY13","v":0},{"$f":"[5]Salidas_balance!FZ13","v":0},{"$f":"[5]Salidas_balance!GA13","v":0},{"$f":"[5]Salidas_balance!GB13","v":0},{"$f":"[5]Salidas_balance!GC13","v":0},{"$f":"[5]Salidas_balance!GD13","v":0},{"$f":"[5]Salidas_balance!GE13","v":0},{"$f":"[5]Salidas_balance!GF13","v":0},null,{"$f":"[5]Salidas_balance!GH13","v":0},{"$f":"[5]Salidas_balance!GI13","v":0},{"$f":"[5]Salidas_balance!GJ13","v":0},{"$f":"[5]Salidas_balance!GK13","v":0},{"$f":"[5]Salidas_balance!GL13","v":0},{"$f":"[5]Salidas_balance!GM13","v":0},{"$f":"[5]Salidas_balance!GN13","v":0},{"$f":"[5]Salidas_balance!GO13","v":0},{"$f":"[5]Salidas_balance!GP13","v":0},{"$f":"[5]Salidas_balance!GQ13","v":0},null,{"$f":"[5]Salidas_balance!GS13","v":0},{"$f":"[5]Salidas_balance!GT13","v":0},{"$f":"[5]Salidas_balance!GU13","v":0},{"$f":"[5]Salidas_balance!GV13","v":0},{"$f":"[5]Salidas_balance!GW13","v":0},{"$f":"[5]Salidas_balance!GX13","v":0},{"$f":"[5]Salidas_balance!GY13","v":0},{"$f":"[5]Salidas_balance!GZ13","v":0},{"$f":"[5]Salidas_balance!HA13","v":0},{"$f":"[5]Salidas_balance!HB13","v":0},null,{"$f":"[5]Salidas_balance!HD13","v":0},{"$f":"[5]Salidas_balance!HE13","v":0},{"$f":"[5]Salidas_balance!HF13","v":0},{"$f":"[5]Salidas_balance!HG13","v":0},{"$f":"[5]Salidas_balance!HH13","v":0},{"$f":"[5]Salidas_balance!HI13","v":0},{"$f":"[5]Salidas_balance!HJ13","v":0},{"$f":"[5]Salidas_balance!HK13","v":0},{"$f":"[5]Salidas_balance!HL13","v":0},{"$f":"[5]Salidas_balance!HM13","v":0},null,"Domingo","01:30:00"]
[null,"Domingo","01:45:00","V",277683.50142908248,353324.12223342992,415083.53246774885,175164.17689519344,21012.600479280172,33636.12938484297,815.30634576909233,8.3608457237915587E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C14>INPUTS!$E$27,$C14<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S16","v":22938.677470789633},{"$f":"'Cálculo de Pérdidas'!O16","v":5320.2595268057757},277683.50142908248,"","","","","","",49566.074178059353,14015.39818708104,5.6207938650027873E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P16","v":12059.148433586221},353324.12223342992,"","","","","","","","","","",8373.840282524905,27167.857356822955,"","",23638.650485840353,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q16","v":2579.062109130778},415083.53246774885,null,196176.7773744736,null,34451.435730612066,null,175164.17689519344,21012.600479280172,33636.12938484297,815.30634576909233,8.3608457237915587E-6,0,49566.074178059353,14015.39818708104,5.6207938650027873E-6,0,8373.840282524905,27167.857356822955,0,0,23638.650485840353,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C14","v":5.8490625000000011E-2},{"$f":"[5]Salidas_balance!D14","v":0.15302151898734179},{"$f":"[5]Salidas_balance!E14","v":0.35613823529411764},{"$f":"[5]Salidas_balance!F14","v":0.41579599999999994},{"$f":"[5]Salidas_balance!G14","v":0.89908571428571427},{"$f":"[5]Salidas_balance!H14","v":1.9139812499999997},{"$f":"[5]Salidas_balance!I14","v":4.1191384615384612},{"$f":"[5]Salidas_balance!J14","v":8.3609416666666672},{"$f":"[5]Salidas_balance!K14","v":14.145336363636364},{"$f":"[5]Salidas_balance!L14","v":0},null,{"$f":"[5]Salidas_balance!N14","v":0.12073541666666665},{"$f":"[5]Salidas_balance!O14","v":0.35747380952380958},{"$f":"[5]Salidas_balance!P14","v":0.59892000000000001},{"$f":"[5]Salidas_balance!Q14","v":0.67406190476190475},{"$f":"[5]Salidas_balance!R14","v":1.0974866666666665},{"$f":"[5]Salidas_balance!S14","v":2.7654874999999994},{"$f":"[5]Salidas_balance!T14","v":2.4596444444444447},{"$f":"[5]Salidas_balance!U14","v":8.1497777777777785},{"$f":"[5]Salidas_balance!V14","v":27.490124999999999},{"$f":"[5]Salidas_balance!W14","v":0},null,{"$f":"[5]Salidas_balance!Y14","v":2.2171968749999995},{"$f":"[5]Salidas_balance!Z14","v":2.6018588235294122},{"$f":"[5]Salidas_balance!AA14","v":4.5975142857142863},{"$f":"[5]Salidas_balance!AB14","v":7.307723076923077},{"$f":"[5]Salidas_balance!AC14","v":14.197339980000001},{"$f":"[5]Salidas_balance!AD14","v":26.202069054999999},{"$f":"[5]Salidas_balance!AE14","v":33.76},{"$f":"[5]Salidas_balance!AF14","v":25.196666666666662},{"$f":"[5]Salidas_balance!AG14","v":249.09581818181823},{"$f":"[5]Salidas_balance!AH14","v":0},null,{"$f":"[5]Salidas_balance!AJ14","v":10.765143939393937},{"$f":"[5]Salidas_balance!AK14","v":0},{"$f":"[5]Salidas_balance!AL14","v":0},{"$f":"[5]Salidas_balance!AM14","v":0},{"$f":"[5]Salidas_balance!AN14","v":0},{"$f":"[5]Salidas_balance!AO14","v":0},{"$f":"[5]Salidas_balance!AP14","v":0},{"$f":"[5]Salidas_balance!AQ14","v":0},{"$f":"[5]Salidas_balance!AR14","v":0},{"$f":"[5]Salidas_balance!AS14","v":0},null,{"$f":"[5]Salidas_balance!AU14","v":31.269379310344831},{"$f":"[5]Salidas_balance!AV14","v":0},{"$f":"[5]Salidas_balance!AW14","v":0},{"$f":"[5]Salidas_balance!AX14","v":0},{"$f":"[5]Salidas_balance!AY14","v":0},{"$f":"[5]Salidas_balance!AZ14","v":0},{"$f":"[5]Salidas_balance!BA14","v":0},{"$f":"[5]Salidas_balance!BB14","v":0},{"$f":"[5]Salidas_balance!BC14","v":0},{"$f":"[5]Salidas_balance!BD14","v":0},null,{"$f":"[5]Salidas_balance!BF14","v":0},{"$f":"[5]Salidas_balance!BG14","v":0},{"$f":"[5]Salidas_balance!BH14","v":0},{"$f":"[5]Salidas_balance!BI14","v":0},{"$f":"[5]Salidas_balance!BJ14","v":0},{"$f":"[5]Salidas_balance!BK14","v":0},{"$f":"[5]Salidas_balance!BL14","v":0},{"$f":"[5]Salidas_balance!BM14","v":0},{"$f":"[5]Salidas_balance!BN14","v":0},{"$f":"[5]Salidas_balance!BO14","v":0},null,{"$f":"[5]Salidas_balance!BQ14","v":4.0925980951980945},{"$f":"[5]Salidas_balance!BR14","v":20.02},{"$f":"[5]Salidas_balance!BS14","v":38.816499999999998},{"$f":"[5]Salidas_balance!BT14","v":40.108133333333335},{"$f":"[5]Salidas_balance!BU14","v":119.00099999999999},{"$f":"[5]Salidas_balance!BV14","v":70.676666666666677},{"$f":"[5]Salidas_balance!BW14","v":188.315},{"$f":"[5]Salidas_balance!BX14","v":344.56800000000004},{"$f":"[5]Salidas_balance!BY14","v":1052.3439285714285},{"$f":"[5]Salidas_balance!BZ14","v":0},null,{"$f":"[5]Salidas_balance!CB14","v":215.03640952380954},{"$f":"[5]Salidas_balance!CC14","v":0},{"$f":"[5]Salidas_balance!CD14","v":0},{"$f":"[5]Salidas_balance!CE14","v":0},{"$f":"[5]Salidas_balance!CF14","v":0},{"$f":"[5]Salidas_balance!CG14","v":0},{"$f":"[5]Salidas_balance!CH14","v":0},{"$f":"[5]Salidas_balance!CI14","v":0},{"$f":"[5]Salidas_balance!CJ14","v":0},{"$f":"[5]Salidas_balance!CK14","v":0},null,{"$f":"[5]Salidas_balance!CM14","v":43.867384615384609},{"$f":"[5]Salidas_balance!CN14","v":0},{"$f":"[5]Salidas_balance!CO14","v":0},{"$f":"[5]Salidas_balance!CP14","v":0},{"$f":"[5]Salidas_balance!CQ14","v":0},{"$f":"[5]Salidas_balance!CR14","v":0},{"$f":"[5]Salidas_balance!CS14","v":0},{"$f":"[5]Salidas_balance!CT14","v":0},{"$f":"[5]Salidas_balance!CU14","v":0},{"$f":"[5]Salidas_balance!CV14","v":0},null,{"$f":"[5]Salidas_balance!CX14","v":0},{"$f":"[5]Salidas_balance!CY14","v":0},{"$f":"[5]Salidas_balance!CZ14","v":0},{"$f":"[5]Salidas_balance!DA14","v":0},{"$f":"[5]Salidas_balance!DB14","v":0},{"$f":"[5]Salidas_balance!DC14","v":0},{"$f":"[5]Salidas_balance!DD14","v":0},{"$f":"[5]Salidas_balance!DE14","v":0},{"$f":"[5]Salidas_balance!DF14","v":0},{"$f":"[5]Salidas_balance!DG14","v":0},null,{"$f":"[5]Salidas_balance!DI14","v":8595.7656153846146},{"$f":"[5]Salidas_balance!DJ14","v":0},{"$f":"[5]Salidas_balance!DK14","v":0},{"$f":"[5]Salidas_balance!DL14","v":0},{"$f":"[5]Salidas_balance!DM14","v":0},{"$f":"[5]Salidas_balance!DN14","v":0},{"$f":"[5]Salidas_balance!DO14","v":0},{"$f":"[5]Salidas_balance!DP14","v":0},{"$f":"[5]Salidas_balance!DQ14","v":0},{"$f":"[5]Salidas_balance!DR14","v":0},null,{"$f":"[5]Salidas_balance!DT14","v":1759.2813333333331},{"$f":"[5]Salidas_balance!DU14","v":0},{"$f":"[5]Salidas_balance!DV14","v":0},{"$f":"[5]Salidas_balance!DW14","v":0},{"$f":"[5]Salidas_balance!DX14","v":0},{"$f":"[5]Salidas_balance!DY14","v":0},{"$f":"[5]Salidas_balance!DZ14","v":0},{"$f":"[5]Salidas_balance!EA14","v":0},{"$f":"[5]Salidas_balance!EB14","v":0},{"$f":"[5]Salidas_balance!EC14","v":0},null,{"$f":"[5]Salidas_balance!EE14","v":0},{"$f":"[5]Salidas_balance!EF14","v":0},{"$f":"[5]Salidas_balance!EG14","v":0},{"$f":"[5]Salidas_balance!EH14","v":0},{"$f":"[5]Salidas_balance!EI14","v":0},{"$f":"[5]Salidas_balance!EJ14","v":0},{"$f":"[5]Salidas_balance!EK14","v":0},{"$f":"[5]Salidas_balance!EL14","v":0},{"$f":"[5]Salidas_balance!EM14","v":0},{"$f":"[5]Salidas_balance!EN14","v":0},null,{"$f":"[5]Salidas_balance!EP14","v":0},{"$f":"[5]Salidas_balance!EQ14","v":0},{"$f":"[5]Salidas_balance!ER14","v":0},{"$f":"[5]Salidas_balance!ES14","v":0},{"$f":"[5]Salidas_balance!ET14","v":0},{"$f":"[5]Salidas_balance!EU14","v":0},{"$f":"[5]Salidas_balance!EV14","v":0},{"$f":"[5]Salidas_balance!EW14","v":0},{"$f":"[5]Salidas_balance!EX14","v":0},{"$f":"[5]Salidas_balance!EY14","v":0},null,{"$f":"[5]Salidas_balance!FA14","v":23533.878499999999},{"$f":"[5]Salidas_balance!FB14","v":0},{"$f":"[5]Salidas_balance!FC14","v":0},{"$f":"[5]Salidas_balance!FD14","v":0},{"$f":"[5]Salidas_balance!FE14","v":0},{"$f":"[5]Salidas_balance!FF14","v":0},{"$f":"[5]Salidas_balance!FG14","v":0},{"$f":"[5]Salidas_balance!FH14","v":0},{"$f":"[5]Salidas_balance!FI14","v":0},{"$f":"[5]Salidas_balance!FJ14","v":0},null,{"$f":"[5]Salidas_balance!FL14","v":0},{"$f":"[5]Salidas_balance!FM14","v":0},{"$f":"[5]Salidas_balance!FN14","v":0},{"$f":"[5]Salidas_balance!FO14","v":0},{"$f":"[5]Salidas_balance!FP14","v":0},{"$f":"[5]Salidas_balance!FQ14","v":0},{"$f":"[5]Salidas_balance!FR14","v":0},{"$f":"[5]Salidas_balance!FS14","v":0},{"$f":"[5]Salidas_balance!FT14","v":0},{"$f":"[5]Salidas_balance!FU14","v":0},null,{"$f":"[5]Salidas_balance!FW14","v":0},{"$f":"[5]Salidas_balance!FX14","v":0},{"$f":"[5]Salidas_balance!FY14","v":0},{"$f":"[5]Salidas_balance!FZ14","v":0},{"$f":"[5]Salidas_balance!GA14","v":0},{"$f":"[5]Salidas_balance!GB14","v":0},{"$f":"[5]Salidas_balance!GC14","v":0},{"$f":"[5]Salidas_balance!GD14","v":0},{"$f":"[5]Salidas_balance!GE14","v":0},{"$f":"[5]Salidas_balance!GF14","v":0},null,{"$f":"[5]Salidas_balance!GH14","v":0},{"$f":"[5]Salidas_balance!GI14","v":0},{"$f":"[5]Salidas_balance!GJ14","v":0},{"$f":"[5]Salidas_balance!GK14","v":0},{"$f":"[5]Salidas_balance!GL14","v":0},{"$f":"[5]Salidas_balance!GM14","v":0},{"$f":"[5]Salidas_balance!GN14","v":0},{"$f":"[5]Salidas_balance!GO14","v":0},{"$f":"[5]Salidas_balance!GP14","v":0},{"$f":"[5]Salidas_balance!GQ14","v":0},null,{"$f":"[5]Salidas_balance!GS14","v":0},{"$f":"[5]Salidas_balance!GT14","v":0},{"$f":"[5]Salidas_balance!GU14","v":0},{"$f":"[5]Salidas_balance!GV14","v":0},{"$f":"[5]Salidas_balance!GW14","v":0},{"$f":"[5]Salidas_balance!GX14","v":0},{"$f":"[5]Salidas_balance!GY14","v":0},{"$f":"[5]Salidas_balance!GZ14","v":0},{"$f":"[5]Salidas_balance!HA14","v":0},{"$f":"[5]Salidas_balance!HB14","v":0},null,{"$f":"[5]Salidas_balance!HD14","v":0},{"$f":"[5]Salidas_balance!HE14","v":0},{"$f":"[5]Salidas_balance!HF14","v":0},{"$f":"[5]Salidas_balance!HG14","v":0},{"$f":"[5]Salidas_balance!HH14","v":0},{"$f":"[5]Salidas_balance!HI14","v":0},{"$f":"[5]Salidas_balance!HJ14","v":0},{"$f":"[5]Salidas_balance!HK14","v":0},{"$f":"[5]Salidas_balance!HL14","v":0},{"$f":"[5]Salidas_balance!HM14","v":0},null,"Domingo","01:45:00"]
[null,"Domingo","02:00:00","V",278532.50364105491,354900.01889962843,416538.64760758571,176155.76752931747,20906.959010771079,33344.948879053758,784.98978049154914,8.1045838458641998E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C15>INPUTS!$E$27,$C15<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S17","v":23199.120663836326},{"$f":"'Cálculo de Pérdidas'!O17","v":5344.3664514396178},278532.50364105491,"","","","","","",50148.327398405447,14055.807840940277,5.6657778783575034E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P17","v":12163.380013562068},354900.01889962843,"","","","","","","","","","",8430.372982934894,27142.96390446294,"","",23468.228153737648,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q17","v":2597.0636668218062},416538.64760758571,null,197062.72654008854,null,34129.938659545311,null,176155.76752931747,20906.959010771079,33344.948879053758,784.98978049154914,8.1045838458641998E-6,0,50148.327398405447,14055.807840940277,5.6657778783575034E-6,0,8430.372982934894,27142.96390446294,0,0,23468.228153737648,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C15","v":5.8084375000000008E-2},{"$f":"[5]Salidas_balance!D15","v":0.15207088607594935},{"$f":"[5]Salidas_balance!E15","v":0.35033529411764708},{"$f":"[5]Salidas_balance!F15","v":0.44665199999999994},{"$f":"[5]Salidas_balance!G15","v":0.88424285714285722},{"$f":"[5]Salidas_balance!H15","v":1.9394625000000001},{"$f":"[5]Salidas_balance!I15","v":3.9554846153846146},{"$f":"[5]Salidas_balance!J15","v":8.3287916666666657},{"$f":"[5]Salidas_balance!K15","v":13.880572727272728},{"$f":"[5]Salidas_balance!L15","v":0},null,{"$f":"[5]Salidas_balance!N15","v":0.12527500000000003},{"$f":"[5]Salidas_balance!O15","v":0.33811190476190478},{"$f":"[5]Salidas_balance!P15","v":0.59733333333333338},{"$f":"[5]Salidas_balance!Q15","v":0.66224761904761908},{"$f":"[5]Salidas_balance!R15","v":1.0894000000000001},{"$f":"[5]Salidas_balance!S15","v":2.7391624999999999},{"$f":"[5]Salidas_balance!T15","v":2.4359555555555557},{"$f":"[5]Salidas_balance!U15","v":8.3865944444444445},{"$f":"[5]Salidas_balance!V15","v":31.419},{"$f":"[5]Salidas_balance!W15","v":0},null,{"$f":"[5]Salidas_balance!Y15","v":2.1949593750000007},{"$f":"[5]Salidas_balance!Z15","v":2.6146176470588238},{"$f":"[5]Salidas_balance!AA15","v":4.5233714285714282},{"$f":"[5]Salidas_balance!AB15","v":7.3308153846153834},{"$f":"[5]Salidas_balance!AC15","v":14.032473333333334},{"$f":"[5]Salidas_balance!AD15","v":26.286631541249996},{"$f":"[5]Salidas_balance!AE15","v":33.231999999999999},{"$f":"[5]Salidas_balance!AF15","v":26.185999999999996},{"$f":"[5]Salidas_balance!AG15","v":228.4907272727273},{"$f":"[5]Salidas_balance!AH15","v":0},null,{"$f":"[5]Salidas_balance!AJ15","v":10.364850000000001},{"$f":"[5]Salidas_balance!AK15","v":0},{"$f":"[5]Salidas_balance!AL15","v":0},{"$f":"[5]Salidas_balance!AM15","v":0},{"$f":"[5]Salidas_balance!AN15","v":0},{"$f":"[5]Salidas_balance!AO15","v":0},{"$f":"[5]Salidas_balance!AP15","v":0},{"$f":"[5]Salidas_balance!AQ15","v":0},{"$f":"[5]Salidas_balance!AR15","v":0},{"$f":"[5]Salidas_balance!AS15","v":0},null,{"$f":"[5]Salidas_balance!AU15","v":30.310965517241385},{"$f":"[5]Salidas_balance!AV15","v":0},{"$f":"[5]Salidas_balance!AW15","v":0},{"$f":"[5]Salidas_balance!AX15","v":0},{"$f":"[5]Salidas_balance!AY15","v":0},{"$f":"[5]Salidas_balance!AZ15","v":0},{"$f":"[5]Salidas_balance!BA15","v":0},{"$f":"[5]Salidas_balance!BB15","v":0},{"$f":"[5]Salidas_balance!BC15","v":0},{"$f":"[5]Salidas_balance!BD15","v":0},null,{"$f":"[5]Salidas_balance!BF15","v":0},{"$f":"[5]Salidas_balance!BG15","v":0},{"$f":"[5]Salidas_balance!BH15","v":0},{"$f":"[5]Salidas_balance!BI15","v":0},{"$f":"[5]Salidas_balance!BJ15","v":0},{"$f":"[5]Salidas_balance!BK15","v":0},{"$f":"[5]Salidas_balance!BL15","v":0},{"$f":"[5]Salidas_balance!BM15","v":0},{"$f":"[5]Salidas_balance!BN15","v":0},{"$f":"[5]Salidas_balance!BO15","v":0},null,{"$f":"[5]Salidas_balance!BQ15","v":4.0706476191276195},{"$f":"[5]Salidas_balance!BR15","v":20.00172222222222},{"$f":"[5]Salidas_balance!BS15","v":39.887499999999996},{"$f":"[5]Salidas_balance!BT15","v":40.724600000000002},{"$f":"[5]Salidas_balance!BU15","v":119.64400000000001},{"$f":"[5]Salidas_balance!BV15","v":74.557000000000002},{"$f":"[5]Salidas_balance!BW15","v":188.53800000000001},{"$f":"[5]Salidas_balance!BX15","v":347.767},{"$f":"[5]Salidas_balance!BY15","v":1063.4867857142856},{"$f":"[5]Salidas_balance!BZ15","v":0},null,{"$f":"[5]Salidas_balance!CB15","v":215.65640952380951},{"$f":"[5]Salidas_balance!CC15","v":0},{"$f":"[5]Salidas_balance!CD15","v":0},{"$f":"[5]Salidas_balance!CE15","v":0},{"$f":"[5]Salidas_balance!CF15","v":0},{"$f":"[5]Salidas_balance!CG15","v":0},{"$f":"[5]Salidas_balance!CH15","v":0},{"$f":"[5]Salidas_balance!CI15","v":0},{"$f":"[5]Salidas_balance!CJ15","v":0},{"$f":"[5]Salidas_balance!CK15","v":0},null,{"$f":"[5]Salidas_balance!CM15","v":44.218461538461547},{"$f":"[5]Salidas_balance!CN15","v":0},{"$f":"[5]Salidas_balance!CO15","v":0},{"$f":"[5]Salidas_balance!CP15","v":0},{"$f":"[5]Salidas_balance!CQ15","v":0},{"$f":"[5]Salidas_balance!CR15","v":0},{"$f":"[5]Salidas_balance!CS15","v":0},{"$f":"[5]Salidas_balance!CT15","v":0},{"$f":"[5]Salidas_balance!CU15","v":0},{"$f":"[5]Salidas_balance!CV15","v":0},null,{"$f":"[5]Salidas_balance!CX15","v":0},{"$f":"[5]Salidas_balance!CY15","v":0},{"$f":"[5]Salidas_balance!CZ15","v":0},{"$f":"[5]Salidas_balance!DA15","v":0},{"$f":"[5]Salidas_balance!DB15","v":0},{"$f":"[5]Salidas_balance!DC15","v":0},{"$f":"[5]Salidas_balance!DD15","v":0},{"$f":"[5]Salidas_balance!DE15","v":0},{"$f":"[5]Salidas_balance!DF15","v":0},{"$f":"[5]Salidas_balance!DG15","v":0},null,{"$f":"[5]Salidas_balance!DI15","v":8653.796557692307},{"$f":"[5]Salidas_balance!DJ15","v":0},{"$f":"[5]Salidas_balance!DK15","v":0},{"$f":"[5]Salidas_balance!DL15","v":0},{"$f":"[5]Salidas_balance!DM15","v":0},{"$f":"[5]Salidas_balance!DN15","v":0},{"$f":"[5]Salidas_balance!DO15","v":0},{"$f":"[5]Salidas_balance!DP15","v":0},{"$f":"[5]Salidas_balance!DQ15","v":0},{"$f":"[5]Salidas_balance!DR15","v":0},null,{"$f":"[5]Salidas_balance!DT15","v":1757.6693333333333},{"$f":"[5]Salidas_balance!DU15","v":0},{"$f":"[5]Salidas_balance!DV15","v":0},{"$f":"[5]Salidas_balance!DW15","v":0},{"$f":"[5]Salidas_balance!DX15","v":0},{"$f":"[5]Salidas_balance!DY15","v":0},{"$f":"[5]Salidas_balance!DZ15","v":0},{"$f":"[5]Salidas_balance!EA15","v":0},{"$f":"[5]Salidas_balance!EB15","v":0},{"$f":"[5]Salidas_balance!EC15","v":0},null,{"$f":"[5]Salidas_balance!EE15","v":0},{"$f":"[5]Salidas_balance!EF15","v":0},{"$f":"[5]Salidas_balance!EG15","v":0},{"$f":"[5]Salidas_balance!EH15","v":0},{"$f":"[5]Salidas_balance!EI15","v":0},{"$f":"[5]Salidas_balance!EJ15","v":0},{"$f":"[5]Salidas_balance!EK15","v":0},{"$f":"[5]Salidas_balance!EL15","v":0},{"$f":"[5]Salidas_balance!EM15","v":0},{"$f":"[5]Salidas_balance!EN15","v":0},null,{"$f":"[5]Salidas_balance!EP15","v":0},{"$f":"[5]Salidas_balance!EQ15","v":0},{"$f":"[5]Salidas_balance!ER15","v":0},{"$f":"[5]Salidas_balance!ES15","v":0},{"$f":"[5]Salidas_balance!ET15","v":0},{"$f":"[5]Salidas_balance!EU15","v":0},{"$f":"[5]Salidas_balance!EV15","v":0},{"$f":"[5]Salidas_balance!EW15","v":0},{"$f":"[5]Salidas_balance!EX15","v":0},{"$f":"[5]Salidas_balance!EY15","v":0},null,{"$f":"[5]Salidas_balance!FA15","v":23364.211519230765},{"$f":"[5]Salidas_balance!FB15","v":0},{"$f":"[5]Salidas_balance!FC15","v":0},{"$f":"[5]Salidas_balance!FD15","v":0},{"$f":"[5]Salidas_balance!FE15","v":0},{"$f":"[5]Salidas_balance!FF15","v":0},{"$f":"[5]Salidas_balance!FG15","v":0},{"$f":"[5]Salidas_balance!FH15","v":0},{"$f":"[5]Salidas_balance!FI15","v":0},{"$f":"[5]Salidas_balance!FJ15","v":0},null,{"$f":"[5]Salidas_balance!FL15","v":0},{"$f":"[5]Salidas_balance!FM15","v":0},{"$f":"[5]Salidas_balance!FN15","v":0},{"$f":"[5]Salidas_balance!FO15","v":0},{"$f":"[5]Salidas_balance!FP15","v":0},{"$f":"[5]Salidas_balance!FQ15","v":0},{"$f":"[5]Salidas_balance!FR15","v":0},{"$f":"[5]Salidas_balance!FS15","v":0},{"$f":"[5]Salidas_balance!FT15","v":0},{"$f":"[5]Salidas_balance!FU15","v":0},null,{"$f":"[5]Salidas_balance!FW15","v":0},{"$f":"[5]Salidas_balance!FX15","v":0},{"$f":"[5]Salidas_balance!FY15","v":0},{"$f":"[5]Salidas_balance!FZ15","v":0},{"$f":"[5]Salidas_balance!GA15","v":0},{"$f":"[5]Salidas_balance!GB15","v":0},{"$f":"[5]Salidas_balance!GC15","v":0},{"$f":"[5]Salidas_balance!GD15","v":0},{"$f":"[5]Salidas_balance!GE15","v":0},{"$f":"[5]Salidas_balance!GF15","v":0},null,{"$f":"[5]Salidas_balance!GH15","v":0},{"$f":"[5]Salidas_balance!GI15","v":0},{"$f":"[5]Salidas_balance!GJ15","v":0},{"$f":"[5]Salidas_balance!GK15","v":0},{"$f":"[5]Salidas_balance!GL15","v":0},{"$f":"[5]Salidas_balance!GM15","v":0},{"$f":"[5]Salidas_balance!GN15","v":0},{"$f":"[5]Salidas_balance!GO15","v":0},{"$f":"[5]Salidas_balance!GP15","v":0},{"$f":"[5]Salidas_balance!GQ15","v":0},null,{"$f":"[5]Salidas_balance!GS15","v":0},{"$f":"[5]Salidas_balance!GT15","v":0},{"$f":"[5]Salidas_balance!GU15","v":0},{"$f":"[5]Salidas_balance!GV15","v":0},{"$f":"[5]Salidas_balance!GW15","v":0},{"$f":"[5]Salidas_balance!GX15","v":0},{"$f":"[5]Salidas_balance!GY15","v":0},{"$f":"[5]Salidas_balance!GZ15","v":0},{"$f":"[5]Salidas_balance!HA15","v":0},{"$f":"[5]Salidas_balance!HB15","v":0},null,{"$f":"[5]Salidas_balance!HD15","v":0},{"$f":"[5]Salidas_balance!HE15","v":0},{"$f":"[5]Salidas_balance!HF15","v":0},{"$f":"[5]Salidas_balance!HG15","v":0},{"$f":"[5]Salidas_balance!HH15","v":0},{"$f":"[5]Salidas_balance!HI15","v":0},{"$f":"[5]Salidas_balance!HJ15","v":0},{"$f":"[5]Salidas_balance!HK15","v":0},{"$f":"[5]Salidas_balance!HL15","v":0},{"$f":"[5]Salidas_balance!HM15","v":0},null,"Domingo","02:00:00"]
[null,"Domingo","02:15:00","V",273126.80305713206,348942.93946342194,410194.74985214084,171603.38442066556,21017.439886593475,33744.74248624812,776.7482381597838,8.2065759626387723E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C16>INPUTS!$E$27,$C16<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S18","v":22015.547359333337},{"$f":"'Cálculo de Pérdidas'!O18","v":5172.5893398846574},273126.80305713206,"","","","","","",50093.220237862166,13951.341126564022,5.7142805798733982E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P18","v":11771.575036149441},348942.93946342194,"","","","","","","","","","",8326.1439563004642,27085.18803405582,"","",23321.44360902613,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q18","v":2519.0347893364897},410194.74985214084,null,192620.82430725903,null,34521.490724407908,null,171603.38442066556,21017.439886593475,33744.74248624812,776.7482381597838,8.2065759626387723E-6,0,50093.220237862166,13951.341126564022,5.7142805798733982E-6,0,8326.1439563004642,27085.18803405582,0,0,23321.44360902613,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C16","v":6.2453124999999998E-2},{"$f":"[5]Salidas_balance!D16","v":0.15016329113924046},{"$f":"[5]Salidas_balance!E16","v":0.35404411764705884},{"$f":"[5]Salidas_balance!F16","v":0.40501200000000004},{"$f":"[5]Salidas_balance!G16","v":0.86538571428571431},{"$f":"[5]Salidas_balance!H16","v":1.91684375},{"$f":"[5]Salidas_balance!I16","v":3.7966846153846152},{"$f":"[5]Salidas_balance!J16","v":8.2508750000000006},{"$f":"[5]Salidas_balance!K16","v":13.454900000000002},{"$f":"[5]Salidas_balance!L16","v":0},null,{"$f":"[5]Salidas_balance!N16","v":0.11149375},{"$f":"[5]Salidas_balance!O16","v":0.35553809523809532},{"$f":"[5]Salidas_balance!P16","v":0.57714666666666659},{"$f":"[5]Salidas_balance!Q16","v":0.67019523809523796},{"$f":"[5]Salidas_balance!R16","v":1.118713333333333},{"$f":"[5]Salidas_balance!S16","v":2.8042125000000002},{"$f":"[5]Salidas_balance!T16","v":2.350422222222222},{"$f":"[5]Salidas_balance!U16","v":8.5370333333333335},{"$f":"[5]Salidas_balance!V16","v":28.145250000000004},{"$f":"[5]Salidas_balance!W16","v":0},null,{"$f":"[5]Salidas_balance!Y16","v":2.1305812500000001},{"$f":"[5]Salidas_balance!Z16","v":2.6571411764705881},{"$f":"[5]Salidas_balance!AA16","v":4.4780666666666669},{"$f":"[5]Salidas_balance!AB16","v":7.3055384615384611},{"$f":"[5]Salidas_balance!AC16","v":13.639766673333336},{"$f":"[5]Salidas_balance!AD16","v":28.169831423750001},{"$f":"[5]Salidas_balance!AE16","v":33.097999999999999},{"$f":"[5]Salidas_balance!AF16","v":24.733333333333334},{"$f":"[5]Salidas_balance!AG16","v":261.38145454545452},{"$f":"[5]Salidas_balance!AH16","v":0},null,{"$f":"[5]Salidas_balance!AJ16","v":10.256030303030304},{"$f":"[5]Salidas_balance!AK16","v":0},{"$f":"[5]Salidas_balance!AL16","v":0},{"$f":"[5]Salidas_balance!AM16","v":0},{"$f":"[5]Salidas_balance!AN16","v":0},{"$f":"[5]Salidas_balance!AO16","v":0},{"$f":"[5]Salidas_balance!AP16","v":0},{"$f":"[5]Salidas_balance!AQ16","v":0},{"$f":"[5]Salidas_balance!AR16","v":0},{"$f":"[5]Salidas_balance!AS16","v":0},null,{"$f":"[5]Salidas_balance!AU16","v":30.692413793103459},{"$f":"[5]Salidas_balance!AV16","v":0},{"$f":"[5]Salidas_balance!AW16","v":0},{"$f":"[5]Salidas_balance!AX16","v":0},{"$f":"[5]Salidas_balance!AY16","v":0},{"$f":"[5]Salidas_balance!AZ16","v":0},{"$f":"[5]Salidas_balance!BA16","v":0},{"$f":"[5]Salidas_balance!BB16","v":0},{"$f":"[5]Salidas_balance!BC16","v":0},{"$f":"[5]Salidas_balance!BD16","v":0},null,{"$f":"[5]Salidas_balance!BF16","v":0},{"$f":"[5]Salidas_balance!BG16","v":0},{"$f":"[5]Salidas_balance!BH16","v":0},{"$f":"[5]Salidas_balance!BI16","v":0},{"$f":"[5]Salidas_balance!BJ16","v":0},{"$f":"[5]Salidas_balance!BK16","v":0},{"$f":"[5]Salidas_balance!BL16","v":0},{"$f":"[5]Salidas_balance!BM16","v":0},{"$f":"[5]Salidas_balance!BN16","v":0},{"$f":"[5]Salidas_balance!BO16","v":0},null,{"$f":"[5]Salidas_balance!BQ16","v":4.1321095238895236},{"$f":"[5]Salidas_balance!BR16","v":20.285999999999998},{"$f":"[5]Salidas_balance!BS16","v":39.029000000000003},{"$f":"[5]Salidas_balance!BT16","v":39.821600000000004},{"$f":"[5]Salidas_balance!BU16","v":119.367},{"$f":"[5]Salidas_balance!BV16","v":75.274111111111111},{"$f":"[5]Salidas_balance!BW16","v":186.10999999999999},{"$f":"[5]Salidas_balance!BX16","v":355.28699999999998},{"$f":"[5]Salidas_balance!BY16","v":1055.6424999999999},{"$f":"[5]Salidas_balance!BZ16","v":0},null,{"$f":"[5]Salidas_balance!CB16","v":214.05359047619046},{"$f":"[5]Salidas_balance!CC16","v":0},{"$f":"[5]Salidas_balance!CD16","v":0},{"$f":"[5]Salidas_balance!CE16","v":0},{"$f":"[5]Salidas_balance!CF16","v":0},{"$f":"[5]Salidas_balance!CG16","v":0},{"$f":"[5]Salidas_balance!CH16","v":0},{"$f":"[5]Salidas_balance!CI16","v":0},{"$f":"[5]Salidas_balance!CJ16","v":0},{"$f":"[5]Salidas_balance!CK16","v":0},null,{"$f":"[5]Salidas_balance!CM16","v":44.597000000000016},{"$f":"[5]Salidas_balance!CN16","v":0},{"$f":"[5]Salidas_balance!CO16","v":0},{"$f":"[5]Salidas_balance!CP16","v":0},{"$f":"[5]Salidas_balance!CQ16","v":0},{"$f":"[5]Salidas_balance!CR16","v":0},{"$f":"[5]Salidas_balance!CS16","v":0},{"$f":"[5]Salidas_balance!CT16","v":0},{"$f":"[5]Salidas_balance!CU16","v":0},{"$f":"[5]Salidas_balance!CV16","v":0},null,{"$f":"[5]Salidas_balance!CX16","v":0},{"$f":"[5]Salidas_balance!CY16","v":0},{"$f":"[5]Salidas_balance!CZ16","v":0},{"$f":"[5]Salidas_balance!DA16","v":0},{"$f":"[5]Salidas_balance!DB16","v":0},{"$f":"[5]Salidas_balance!DC16","v":0},{"$f":"[5]Salidas_balance!DD16","v":0},{"$f":"[5]Salidas_balance!DE16","v":0},{"$f":"[5]Salidas_balance!DF16","v":0},{"$f":"[5]Salidas_balance!DG16","v":0},null,{"$f":"[5]Salidas_balance!DI16","v":8546.8052307692305},{"$f":"[5]Salidas_balance!DJ16","v":0},{"$f":"[5]Salidas_balance!DK16","v":0},{"$f":"[5]Salidas_balance!DL16","v":0},{"$f":"[5]Salidas_balance!DM16","v":0},{"$f":"[5]Salidas_balance!DN16","v":0},{"$f":"[5]Salidas_balance!DO16","v":0},{"$f":"[5]Salidas_balance!DP16","v":0},{"$f":"[5]Salidas_balance!DQ16","v":0},{"$f":"[5]Salidas_balance!DR16","v":0},null,{"$f":"[5]Salidas_balance!DT16","v":1753.9279999999999},{"$f":"[5]Salidas_balance!DU16","v":0},{"$f":"[5]Salidas_balance!DV16","v":0},{"$f":"[5]Salidas_balance!DW16","v":0},{"$f":"[5]Salidas_balance!DX16","v":0},{"$f":"[5]Salidas_balance!DY16","v":0},{"$f":"[5]Salidas_balance!DZ16","v":0},{"$f":"[5]Salidas_balance!EA16","v":0},{"$f":"[5]Salidas_balance!EB16","v":0},{"$f":"[5]Salidas_balance!EC16","v":0},null,{"$f":"[5]Salidas_balance!EE16","v":0},{"$f":"[5]Salidas_balance!EF16","v":0},{"$f":"[5]Salidas_balance!EG16","v":0},{"$f":"[5]Salidas_balance!EH16","v":0},{"$f":"[5]Salidas_balance!EI16","v":0},{"$f":"[5]Salidas_balance!EJ16","v":0},{"$f":"[5]Salidas_balance!EK16","v":0},{"$f":"[5]Salidas_balance!EL16","v":0},{"$f":"[5]Salidas_balance!EM16","v":0},{"$f":"[5]Salidas_balance!EN16","v":0},null,{"$f":"[5]Salidas_balance!EP16","v":0},{"$f":"[5]Salidas_balance!EQ16","v":0},{"$f":"[5]Salidas_balance!ER16","v":0},{"$f":"[5]Salidas_balance!ES16","v":0},{"$f":"[5]Salidas_balance!ET16","v":0},{"$f":"[5]Salidas_balance!EU16","v":0},{"$f":"[5]Salidas_balance!EV16","v":0},{"$f":"[5]Salidas_balance!EW16","v":0},{"$f":"[5]Salidas_balance!EX16","v":0},{"$f":"[5]Salidas_balance!EY16","v":0},null,{"$f":"[5]Salidas_balance!FA16","v":23218.077557692312},{"$f":"[5]Salidas_balance!FB16","v":0},{"$f":"[5]Salidas_balance!FC16","v":0},{"$f":"[5]Salidas_balance!FD16","v":0},{"$f":"[5]Salidas_balance!FE16","v":0},{"$f":"[5]Salidas_balance!FF16","v":0},{"$f":"[5]Salidas_balance!FG16","v":0},{"$f":"[5]Salidas_balance!FH16","v":0},{"$f":"[5]Salidas_balance!FI16","v":0},{"$f":"[5]Salidas_balance!FJ16","v":0},null,{"$f":"[5]Salidas_balance!FL16","v":0},{"$f":"[5]Salidas_balance!FM16","v":0},{"$f":"[5]Salidas_balance!FN16","v":0},{"$f":"[5]Salidas_balance!FO16","v":0},{"$f":"[5]Salidas_balance!FP16","v":0},{"$f":"[5]Salidas_balance!FQ16","v":0},{"$f":"[5]Salidas_balance!FR16","v":0},{"$f":"[5]Salidas_balance!FS16","v":0},{"$f":"[5]Salidas_balance!FT16","v":0},{"$f":"[5]Salidas_balance!FU16","v":0},null,{"$f":"[5]Salidas_balance!FW16","v":0},{"$f":"[5]Salidas_balance!FX16","v":0},{"$f":"[5]Salidas_balance!FY16","v":0},{"$f":"[5]Salidas_balance!FZ16","v":0},{"$f":"[5]Salidas_balance!GA16","v":0},{"$f":"[5]Salidas_balance!GB16","v":0},{"$f":"[5]Salidas_balance!GC16","v":0},{"$f":"[5]Salidas_balance!GD16","v":0},{"$f":"[5]Salidas_balance!GE16","v":0},{"$f":"[5]Salidas_balance!GF16","v":0},null,{"$f":"[5]Salidas_balance!GH16","v":0},{"$f":"[5]Salidas_balance!GI16","v":0},{"$f":"[5]Salidas_balance!GJ16","v":0},{"$f":"[5]Salidas_balance!GK16","v":0},{"$f":"[5]Salidas_balance!GL16","v":0},{"$f":"[5]Salidas_balance!GM16","v":0},{"$f":"[5]Salidas_balance!GN16","v":0},{"$f":"[5]Salidas_balance!GO16","v":0},{"$f":"[5]Salidas_balance!GP16","v":0},{"$f":"[5]Salidas_balance!GQ16","v":0},null,{"$f":"[5]Salidas_balance!GS16","v":0},{"$f":"[5]Salidas_balance!GT16","v":0},{"$f":"[5]Salidas_balance!GU16","v":0},{"$f":"[5]Salidas_balance!GV16","v":0},{"$f":"[5]Salidas_balance!GW16","v":0},{"$f":"[5]Salidas_balance!GX16","v":0},{"$f":"[5]Salidas_balance!GY16","v":0},{"$f":"[5]Salidas_balance!GZ16","v":0},{"$f":"[5]Salidas_balance!HA16","v":0},{"$f":"[5]Salidas_balance!HB16","v":0},null,{"$f":"[5]Salidas_balance!HD16","v":0},{"$f":"[5]Salidas_balance!HE16","v":0},{"$f":"[5]Salidas_balance!HF16","v":0},{"$f":"[5]Salidas_balance!HG16","v":0},{"$f":"[5]Salidas_balance!HH16","v":0},{"$f":"[5]Salidas_balance!HI16","v":0},{"$f":"[5]Salidas_balance!HJ16","v":0},{"$f":"[5]Salidas_balance!HK16","v":0},{"$f":"[5]Salidas_balance!HL16","v":0},{"$f":"[5]Salidas_balance!HM16","v":0},null,"Domingo","02:15:00"]
[null,"Domingo","02:30:00","V",271773.17803128844,347215.92956503312,408600.79504020675,170280.16432144711,20636.844136335774,34474.590600086252,776.21257979238885,8.1969502376421469E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C17>INPUTS!$E$27,$C17<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S19","v":21677.336084028644},{"$f":"'Cálculo de Pérdidas'!O19","v":5131.6789833607327},271773.17803128844,"","","","","","",49885.761327366483,13897.881513289891,5.7459487733240326E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P19","v":11659.108687342379},347215.92956503312,"","","","","","","","","","",8458.1112234483371,27132.154092644079,"","",23294.985938643611,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q19","v":2499.6142204375174},408600.79504020675,null,190917.00845778288,null,35250.80317987864,null,170280.16432144711,20636.844136335774,34474.590600086252,776.21257979238885,8.1969502376421469E-6,0,49885.761327366483,13897.881513289891,5.7459487733240326E-6,0,8458.1112234483371,27132.154092644079,0,0,23294.985938643611,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C17","v":5.6637499999999993E-2},{"$f":"[5]Salidas_balance!D17","v":0.15322151898734174},{"$f":"[5]Salidas_balance!E17","v":0.35934411764705887},{"$f":"[5]Salidas_balance!F17","v":0.40770800000000001},{"$f":"[5]Salidas_balance!G17","v":0.83167142857142851},{"$f":"[5]Salidas_balance!H17","v":1.8945124999999998},{"$f":"[5]Salidas_balance!I17","v":3.7608076923076927},{"$f":"[5]Salidas_balance!J17","v":7.7522750000000009},{"$f":"[5]Salidas_balance!K17","v":13.329436363636363},{"$f":"[5]Salidas_balance!L17","v":0},null,{"$f":"[5]Salidas_balance!N17","v":0.12411666666666671},{"$f":"[5]Salidas_balance!O17","v":0.34145714285714285},{"$f":"[5]Salidas_balance!P17","v":0.57206000000000001},{"$f":"[5]Salidas_balance!Q17","v":0.65326190476190482},{"$f":"[5]Salidas_balance!R17","v":1.0855333333333335},{"$f":"[5]Salidas_balance!S17","v":2.6804375},{"$f":"[5]Salidas_balance!T17","v":2.3528555555555557},{"$f":"[5]Salidas_balance!U17","v":8.4145666666666656},{"$f":"[5]Salidas_balance!V17","v":30.954499999999999},{"$f":"[5]Salidas_balance!W17","v":0},null,{"$f":"[5]Salidas_balance!Y17","v":2.1103500000000004},{"$f":"[5]Salidas_balance!Z17","v":2.9771470588235296},{"$f":"[5]Salidas_balance!AA17","v":4.5924619047619037},{"$f":"[5]Salidas_balance!AB17","v":7.2369461538461533},{"$f":"[5]Salidas_balance!AC17","v":13.764419973333332},{"$f":"[5]Salidas_balance!AD17","v":30.209525461249996},{"$f":"[5]Salidas_balance!AE17","v":32.793999999999997},{"$f":"[5]Salidas_balance!AF17","v":24.570666666666668},{"$f":"[5]Salidas_balance!AG17","v":254.48218181818186},{"$f":"[5]Salidas_balance!AH17","v":0},null,{"$f":"[5]Salidas_balance!AJ17","v":10.248957575757579},{"$f":"[5]Salidas_balance!AK17","v":0},{"$f":"[5]Salidas_balance!AL17","v":0},{"$f":"[5]Salidas_balance!AM17","v":0},{"$f":"[5]Salidas_balance!AN17","v":0},{"$f":"[5]Salidas_balance!AO17","v":0},{"$f":"[5]Salidas_balance!AP17","v":0},{"$f":"[5]Salidas_balance!AQ17","v":0},{"$f":"[5]Salidas_balance!AR17","v":0},{"$f":"[5]Salidas_balance!AS17","v":0},null,{"$f":"[5]Salidas_balance!AU17","v":30.65641379310345},{"$f":"[5]Salidas_balance!AV17","v":0},{"$f":"[5]Salidas_balance!AW17","v":0},{"$f":"[5]Salidas_balance!AX17","v":0},{"$f":"[5]Salidas_balance!AY17","v":0},{"$f":"[5]Salidas_balance!AZ17","v":0},{"$f":"[5]Salidas_balance!BA17","v":0},{"$f":"[5]Salidas_balance!BB17","v":0},{"$f":"[5]Salidas_balance!BC17","v":0},{"$f":"[5]Salidas_balance!BD17","v":0},null,{"$f":"[5]Salidas_balance!BF17","v":0},{"$f":"[5]Salidas_balance!BG17","v":0},{"$f":"[5]Salidas_balance!BH17","v":0},{"$f":"[5]Salidas_balance!BI17","v":0},{"$f":"[5]Salidas_balance!BJ17","v":0},{"$f":"[5]Salidas_balance!BK17","v":0},{"$f":"[5]Salidas_balance!BL17","v":0},{"$f":"[5]Salidas_balance!BM17","v":0},{"$f":"[5]Salidas_balance!BN17","v":0},{"$f":"[5]Salidas_balance!BO17","v":0},null,{"$f":"[5]Salidas_balance!BQ17","v":4.1132666667466662},{"$f":"[5]Salidas_balance!BR17","v":20.064722222222223},{"$f":"[5]Salidas_balance!BS17","v":38.774000000000001},{"$f":"[5]Salidas_balance!BT17","v":39.202800000000003},{"$f":"[5]Salidas_balance!BU17","v":120.20200000000003},{"$f":"[5]Salidas_balance!BV17","v":69.061222222222227},{"$f":"[5]Salidas_balance!BW17","v":190.20099999999999},{"$f":"[5]Salidas_balance!BX17","v":354.88599999999997},{"$f":"[5]Salidas_balance!BY17","v":1052.7},{"$f":"[5]Salidas_balance!BZ17","v":0},null,{"$f":"[5]Salidas_balance!CB17","v":213.23336666666668},{"$f":"[5]Salidas_balance!CC17","v":0},{"$f":"[5]Salidas_balance!CD17","v":0},{"$f":"[5]Salidas_balance!CE17","v":0},{"$f":"[5]Salidas_balance!CF17","v":0},{"$f":"[5]Salidas_balance!CG17","v":0},{"$f":"[5]Salidas_balance!CH17","v":0},{"$f":"[5]Salidas_balance!CI17","v":0},{"$f":"[5]Salidas_balance!CJ17","v":0},{"$f":"[5]Salidas_balance!CK17","v":0},null,{"$f":"[5]Salidas_balance!CM17","v":44.844153846153858},{"$f":"[5]Salidas_balance!CN17","v":0},{"$f":"[5]Salidas_balance!CO17","v":0},{"$f":"[5]Salidas_balance!CP17","v":0},{"$f":"[5]Salidas_balance!CQ17","v":0},{"$f":"[5]Salidas_balance!CR17","v":0},{"$f":"[5]Salidas_balance!CS17","v":0},{"$f":"[5]Salidas_balance!CT17","v":0},{"$f":"[5]Salidas_balance!CU17","v":0},{"$f":"[5]Salidas_balance!CV17","v":0},null,{"$f":"[5]Salidas_balance!CX17","v":0},{"$f":"[5]Salidas_balance!CY17","v":0},{"$f":"[5]Salidas_balance!CZ17","v":0},{"$f":"[5]Salidas_balance!DA17","v":0},{"$f":"[5]Salidas_balance!DB17","v":0},{"$f":"[5]Salidas_balance!DC17","v":0},{"$f":"[5]Salidas_balance!DD17","v":0},{"$f":"[5]Salidas_balance!DE17","v":0},{"$f":"[5]Salidas_balance!DF17","v":0},{"$f":"[5]Salidas_balance!DG17","v":0},null,{"$f":"[5]Salidas_balance!DI17","v":8682.2699230769194},{"$f":"[5]Salidas_balance!DJ17","v":0},{"$f":"[5]Salidas_balance!DK17","v":0},{"$f":"[5]Salidas_balance!DL17","v":0},{"$f":"[5]Salidas_balance!DM17","v":0},{"$f":"[5]Salidas_balance!DN17","v":0},{"$f":"[5]Salidas_balance!DO17","v":0},{"$f":"[5]Salidas_balance!DP17","v":0},{"$f":"[5]Salidas_balance!DQ17","v":0},{"$f":"[5]Salidas_balance!DR17","v":0},null,{"$f":"[5]Salidas_balance!DT17","v":1756.9693333333332},{"$f":"[5]Salidas_balance!DU17","v":0},{"$f":"[5]Salidas_balance!DV17","v":0},{"$f":"[5]Salidas_balance!DW17","v":0},{"$f":"[5]Salidas_balance!DX17","v":0},{"$f":"[5]Salidas_balance!DY17","v":0},{"$f":"[5]Salidas_balance!DZ17","v":0},{"$f":"[5]Salidas_balance!EA17","v":0},{"$f":"[5]Salidas_balance!EB17","v":0},{"$f":"[5]Salidas_balance!EC17","v":0},null,{"$f":"[5]Salidas_balance!EE17","v":0},{"$f":"[5]Salidas_balance!EF17","v":0},{"$f":"[5]Salidas_balance!EG17","v":0},{"$f":"[5]Salidas_balance!EH17","v":0},{"$f":"[5]Salidas_balance!EI17","v":0},{"$f":"[5]Salidas_balance!EJ17","v":0},{"$f":"[5]Salidas_balance!EK17","v":0},{"$f":"[5]Salidas_balance!EL17","v":0},{"$f":"[5]Salidas_balance!EM17","v":0},{"$f":"[5]Salidas_balance!EN17","v":0},null,{"$f":"[5]Salidas_balance!EP17","v":0},{"$f":"[5]Salidas_balance!EQ17","v":0},{"$f":"[5]Salidas_balance!ER17","v":0},{"$f":"[5]Salidas_balance!ES17","v":0},{"$f":"[5]Salidas_balance!ET17","v":0},{"$f":"[5]Salidas_balance!EU17","v":0},{"$f":"[5]Salidas_balance!EV17","v":0},{"$f":"[5]Salidas_balance!EW17","v":0},{"$f":"[5]Salidas_balance!EX17","v":0},{"$f":"[5]Salidas_balance!EY17","v":0},null,{"$f":"[5]Salidas_balance!FA17","v":23191.737153846152},{"$f":"[5]Salidas_balance!FB17","v":0},{"$f":"[5]Salidas_balance!FC17","v":0},{"$f":"[5]Salidas_balance!FD17","v":0},{"$f":"[5]Salidas_balance!FE17","v":0},{"$f":"[5]Salidas_balance!FF17","v":0},{"$f":"[5]Salidas_balance!FG17","v":0},{"$f":"[5]Salidas_balance!FH17","v":0},{"$f":"[5]Salidas_balance!FI17","v":0},{"$f":"[5]Salidas_balance!FJ17","v":0},null,{"$f":"[5]Salidas_balance!FL17","v":0},{"$f":"[5]Salidas_balance!FM17","v":0},{"$f":"[5]Salidas_balance!FN17","v":0},{"$f":"[5]Salidas_balance!FO17","v":0},{"$f":"[5]Salidas_balance!FP17","v":0},{"$f":"[5]Salidas_balance!FQ17","v":0},{"$f":"[5]Salidas_balance!FR17","v":0},{"$f":"[5]Salidas_balance!FS17","v":0},{"$f":"[5]Salidas_balance!FT17","v":0},{"$f":"[5]Salidas_balance!FU17","v":0},null,{"$f":"[5]Salidas_balance!FW17","v":0},{"$f":"[5]Salidas_balance!FX17","v":0},{"$f":"[5]Salidas_balance!FY17","v":0},{"$f":"[5]Salidas_balance!FZ17","v":0},{"$f":"[5]Salidas_balance!GA17","v":0},{"$f":"[5]Salidas_balance!GB17","v":0},{"$f":"[5]Salidas_balance!GC17","v":0},{"$f":"[5]Salidas_balance!GD17","v":0},{"$f":"[5]Salidas_balance!GE17","v":0},{"$f":"[5]Salidas_balance!GF17","v":0},null,{"$f":"[5]Salidas_balance!GH17","v":0},{"$f":"[5]Salidas_balance!GI17","v":0},{"$f":"[5]Salidas_balance!GJ17","v":0},{"$f":"[5]Salidas_balance!GK17","v":0},{"$f":"[5]Salidas_balance!GL17","v":0},{"$f":"[5]Salidas_balance!GM17","v":0},{"$f":"[5]Salidas_balance!GN17","v":0},{"$f":"[5]Salidas_balance!GO17","v":0},{"$f":"[5]Salidas_balance!GP17","v":0},{"$f":"[5]Salidas_balance!GQ17","v":0},null,{"$f":"[5]Salidas_balance!GS17","v":0},{"$f":"[5]Salidas_balance!GT17","v":0},{"$f":"[5]Salidas_balance!GU17","v":0},{"$f":"[5]Salidas_balance!GV17","v":0},{"$f":"[5]Salidas_balance!GW17","v":0},{"$f":"[5]Salidas_balance!GX17","v":0},{"$f":"[5]Salidas_balance!GY17","v":0},{"$f":"[5]Salidas_balance!GZ17","v":0},{"$f":"[5]Salidas_balance!HA17","v":0},{"$f":"[5]Salidas_balance!HB17","v":0},null,{"$f":"[5]Salidas_balance!HD17","v":0},{"$f":"[5]Salidas_balance!HE17","v":0},{"$f":"[5]Salidas_balance!HF17","v":0},{"$f":"[5]Salidas_balance!HG17","v":0},{"$f":"[5]Salidas_balance!HH17","v":0},{"$f":"[5]Salidas_balance!HI17","v":0},{"$f":"[5]Salidas_balance!HJ17","v":0},{"$f":"[5]Salidas_balance!HK17","v":0},{"$f":"[5]Salidas_balance!HL17","v":0},{"$f":"[5]Salidas_balance!HM17","v":0},null,"Domingo","02:30:00"]
[null,"Domingo","02:45:00","V",272873.79871793289,348138.95453836553,410110.57392855088,171140.25821257301,20811.034919524274,34291.137867946833,770.97235378436289,8.1002504256070992E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C18>INPUTS!$E$27,$C18<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S20","v":21896.875825415598},{"$f":"'Cálculo de Pérdidas'!O20","v":5167.1682125479911},272873.79871793289,"","","","","","",49778.32701120212,13767.6736631857,5.7614723975645394E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P20","v":11719.15514028339},348138.95453836553,"","","","","","","","","","",8569.8507063407469,27034.124542035279,"","",23849.636799231324,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q20","v":2518.0073425779797},410110.57392855088,null,191951.29313209729,null,35062.110221731193,null,171140.25821257301,20811.034919524274,34291.137867946833,770.97235378436289,8.1002504256070992E-6,0,49778.32701120212,13767.6736631857,5.7614723975645394E-6,0,8569.8507063407469,27034.124542035279,0,0,23849.636799231324,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C18","v":5.862812500000001E-2},{"$f":"[5]Salidas_balance!D18","v":0.1564746835443038},{"$f":"[5]Salidas_balance!E18","v":0.3447911764705881},{"$f":"[5]Salidas_balance!F18","v":0.40076400000000006},{"$f":"[5]Salidas_balance!G18","v":0.9294714285714285},{"$f":"[5]Salidas_balance!H18","v":1.8579937500000001},{"$f":"[5]Salidas_balance!I18","v":3.7237615384615381},{"$f":"[5]Salidas_balance!J18","v":7.6022166666666662},{"$f":"[5]Salidas_balance!K18","v":14.203127272727272},{"$f":"[5]Salidas_balance!L18","v":0},null,{"$f":"[5]Salidas_balance!N18","v":0.11241666666666668},{"$f":"[5]Salidas_balance!O18","v":0.35055714285714273},{"$f":"[5]Salidas_balance!P18","v":0.53986666666666661},{"$f":"[5]Salidas_balance!Q18","v":0.67069047619047617},{"$f":"[5]Salidas_balance!R18","v":1.1082333333333332},{"$f":"[5]Salidas_balance!S18","v":2.7370562500000002},{"$f":"[5]Salidas_balance!T18","v":2.4200333333333335},{"$f":"[5]Salidas_balance!U18","v":8.4982500000000005},{"$f":"[5]Salidas_balance!V18","v":27.959625000000003},{"$f":"[5]Salidas_balance!W18","v":0},null,{"$f":"[5]Salidas_balance!Y18","v":2.1046156250000001},{"$f":"[5]Salidas_balance!Z18","v":2.6631529411764703},{"$f":"[5]Salidas_balance!AA18","v":4.6373714285714289},{"$f":"[5]Salidas_balance!AB18","v":7.1565692307692297},{"$f":"[5]Salidas_balance!AC18","v":13.99715336},{"$f":"[5]Salidas_balance!AD18","v":29.982462553750004},{"$f":"[5]Salidas_balance!AE18","v":32.754999999999995},{"$f":"[5]Salidas_balance!AF18","v":25.801333333333332},{"$f":"[5]Salidas_balance!AG18","v":252.84000000000003},{"$f":"[5]Salidas_balance!AH18","v":0},null,{"$f":"[5]Salidas_balance!AJ18","v":10.179766666666666},{"$f":"[5]Salidas_balance!AK18","v":0},{"$f":"[5]Salidas_balance!AL18","v":0},{"$f":"[5]Salidas_balance!AM18","v":0},{"$f":"[5]Salidas_balance!AN18","v":0},{"$f":"[5]Salidas_balance!AO18","v":0},{"$f":"[5]Salidas_balance!AP18","v":0},{"$f":"[5]Salidas_balance!AQ18","v":0},{"$f":"[5]Salidas_balance!AR18","v":0},{"$f":"[5]Salidas_balance!AS18","v":0},null,{"$f":"[5]Salidas_balance!AU18","v":30.29475862068966},{"$f":"[5]Salidas_balance!AV18","v":0},{"$f":"[5]Salidas_balance!AW18","v":0},{"$f":"[5]Salidas_balance!AX18","v":0},{"$f":"[5]Salidas_balance!AY18","v":0},{"$f":"[5]Salidas_balance!AZ18","v":0},{"$f":"[5]Salidas_balance!BA18","v":0},{"$f":"[5]Salidas_balance!BB18","v":0},{"$f":"[5]Salidas_balance!BC18","v":0},{"$f":"[5]Salidas_balance!BD18","v":0},null,{"$f":"[5]Salidas_balance!BF18","v":0},{"$f":"[5]Salidas_balance!BG18","v":0},{"$f":"[5]Salidas_balance!BH18","v":0},{"$f":"[5]Salidas_balance!BI18","v":0},{"$f":"[5]Salidas_balance!BJ18","v":0},{"$f":"[5]Salidas_balance!BK18","v":0},{"$f":"[5]Salidas_balance!BL18","v":0},{"$f":"[5]Salidas_balance!BM18","v":0},{"$f":"[5]Salidas_balance!BN18","v":0},{"$f":"[5]Salidas_balance!BO18","v":0},null,{"$f":"[5]Salidas_balance!BQ18","v":4.1006761905561913},{"$f":"[5]Salidas_balance!BR18","v":19.931333333333335},{"$f":"[5]Salidas_balance!BS18","v":39.107500000000002},{"$f":"[5]Salidas_balance!BT18","v":39.799666666666667},{"$f":"[5]Salidas_balance!BU18","v":119.443},{"$f":"[5]Salidas_balance!BV18","v":67.256},{"$f":"[5]Salidas_balance!BW18","v":186.27799999999999},{"$f":"[5]Salidas_balance!BX18","v":352.32900000000001},{"$f":"[5]Salidas_balance!BY18","v":1063.3953571428572},{"$f":"[5]Salidas_balance!BZ18","v":0},null,{"$f":"[5]Salidas_balance!CB18","v":211.2356047619048},{"$f":"[5]Salidas_balance!CC18","v":0},{"$f":"[5]Salidas_balance!CD18","v":0},{"$f":"[5]Salidas_balance!CE18","v":0},{"$f":"[5]Salidas_balance!CF18","v":0},{"$f":"[5]Salidas_balance!CG18","v":0},{"$f":"[5]Salidas_balance!CH18","v":0},{"$f":"[5]Salidas_balance!CI18","v":0},{"$f":"[5]Salidas_balance!CJ18","v":0},{"$f":"[5]Salidas_balance!CK18","v":0},null,{"$f":"[5]Salidas_balance!CM18","v":44.965307692307697},{"$f":"[5]Salidas_balance!CN18","v":0},{"$f":"[5]Salidas_balance!CO18","v":0},{"$f":"[5]Salidas_balance!CP18","v":0},{"$f":"[5]Salidas_balance!CQ18","v":0},{"$f":"[5]Salidas_balance!CR18","v":0},{"$f":"[5]Salidas_balance!CS18","v":0},{"$f":"[5]Salidas_balance!CT18","v":0},{"$f":"[5]Salidas_balance!CU18","v":0},{"$f":"[5]Salidas_balance!CV18","v":0},null,{"$f":"[5]Salidas_balance!CX18","v":0},{"$f":"[5]Salidas_balance!CY18","v":0},{"$f":"[5]Salidas_balance!CZ18","v":0},{"$f":"[5]Salidas_balance!DA18","v":0},{"$f":"[5]Salidas_balance!DB18","v":0},{"$f":"[5]Salidas_balance!DC18","v":0},{"$f":"[5]Salidas_balance!DD18","v":0},{"$f":"[5]Salidas_balance!DE18","v":0},{"$f":"[5]Salidas_balance!DF18","v":0},{"$f":"[5]Salidas_balance!DG18","v":0},null,{"$f":"[5]Salidas_balance!DI18","v":8796.9707500000022},{"$f":"[5]Salidas_balance!DJ18","v":0},{"$f":"[5]Salidas_balance!DK18","v":0},{"$f":"[5]Salidas_balance!DL18","v":0},{"$f":"[5]Salidas_balance!DM18","v":0},{"$f":"[5]Salidas_balance!DN18","v":0},{"$f":"[5]Salidas_balance!DO18","v":0},{"$f":"[5]Salidas_balance!DP18","v":0},{"$f":"[5]Salidas_balance!DQ18","v":0},{"$f":"[5]Salidas_balance!DR18","v":0},null,{"$f":"[5]Salidas_balance!DT18","v":1750.6213333333333},{"$f":"[5]Salidas_balance!DU18","v":0},{"$f":"[5]Salidas_balance!DV18","v":0},{"$f":"[5]Salidas_balance!DW18","v":0},{"$f":"[5]Salidas_balance!DX18","v":0},{"$f":"[5]Salidas_balance!DY18","v":0},{"$f":"[5]Salidas_balance!DZ18","v":0},{"$f":"[5]Salidas_balance!EA18","v":0},{"$f":"[5]Salidas_balance!EB18","v":0},{"$f":"[5]Salidas_balance!EC18","v":0},null,{"$f":"[5]Salidas_balance!EE18","v":0},{"$f":"[5]Salidas_balance!EF18","v":0},{"$f":"[5]Salidas_balance!EG18","v":0},{"$f":"[5]Salidas_balance!EH18","v":0},{"$f":"[5]Salidas_balance!EI18","v":0},{"$f":"[5]Salidas_balance!EJ18","v":0},{"$f":"[5]Salidas_balance!EK18","v":0},{"$f":"[5]Salidas_balance!EL18","v":0},{"$f":"[5]Salidas_balance!EM18","v":0},{"$f":"[5]Salidas_balance!EN18","v":0},null,{"$f":"[5]Salidas_balance!EP18","v":0},{"$f":"[5]Salidas_balance!EQ18","v":0},{"$f":"[5]Salidas_balance!ER18","v":0},{"$f":"[5]Salidas_balance!ES18","v":0},{"$f":"[5]Salidas_balance!ET18","v":0},{"$f":"[5]Salidas_balance!EU18","v":0},{"$f":"[5]Salidas_balance!EV18","v":0},{"$f":"[5]Salidas_balance!EW18","v":0},{"$f":"[5]Salidas_balance!EX18","v":0},{"$f":"[5]Salidas_balance!EY18","v":0},null,{"$f":"[5]Salidas_balance!FA18","v":23743.929673076917},{"$f":"[5]Salidas_balance!FB18","v":0},{"$f":"[5]Salidas_balance!FC18","v":0},{"$f":"[5]Salidas_balance!FD18","v":0},{"$f":"[5]Salidas_balance!FE18","v":0},{"$f":"[5]Salidas_balance!FF18","v":0},{"$f":"[5]Salidas_balance!FG18","v":0},{"$f":"[5]Salidas_balance!FH18","v":0},{"$f":"[5]Salidas_balance!FI18","v":0},{"$f":"[5]Salidas_balance!FJ18","v":0},null,{"$f":"[5]Salidas_balance!FL18","v":0},{"$f":"[5]Salidas_balance!FM18","v":0},{"$f":"[5]Salidas_balance!FN18","v":0},{"$f":"[5]Salidas_balance!FO18","v":0},{"$f":"[5]Salidas_balance!FP18","v":0},{"$f":"[5]Salidas_balance!FQ18","v":0},{"$f":"[5]Salidas_balance!FR18","v":0},{"$f":"[5]Salidas_balance!FS18","v":0},{"$f":"[5]Salidas_balance!FT18","v":0},{"$f":"[5]Salidas_balance!FU18","v":0},null,{"$f":"[5]Salidas_balance!FW18","v":0},{"$f":"[5]Salidas_balance!FX18","v":0},{"$f":"[5]Salidas_balance!FY18","v":0},{"$f":"[5]Salidas_balance!FZ18","v":0},{"$f":"[5]Salidas_balance!GA18","v":0},{"$f":"[5]Salidas_balance!GB18","v":0},{"$f":"[5]Salidas_balance!GC18","v":0},{"$f":"[5]Salidas_balance!GD18","v":0},{"$f":"[5]Salidas_balance!GE18","v":0},{"$f":"[5]Salidas_balance!GF18","v":0},null,{"$f":"[5]Salidas_balance!GH18","v":0},{"$f":"[5]Salidas_balance!GI18","v":0},{"$f":"[5]Salidas_balance!GJ18","v":0},{"$f":"[5]Salidas_balance!GK18","v":0},{"$f":"[5]Salidas_balance!GL18","v":0},{"$f":"[5]Salidas_balance!GM18","v":0},{"$f":"[5]Salidas_balance!GN18","v":0},{"$f":"[5]Salidas_balance!GO18","v":0},{"$f":"[5]Salidas_balance!GP18","v":0},{"$f":"[5]Salidas_balance!GQ18","v":0},null,{"$f":"[5]Salidas_balance!GS18","v":0},{"$f":"[5]Salidas_balance!GT18","v":0},{"$f":"[5]Salidas_balance!GU18","v":0},{"$f":"[5]Salidas_balance!GV18","v":0},{"$f":"[5]Salidas_balance!GW18","v":0},{"$f":"[5]Salidas_balance!GX18","v":0},{"$f":"[5]Salidas_balance!GY18","v":0},{"$f":"[5]Salidas_balance!GZ18","v":0},{"$f":"[5]Salidas_balance!HA18","v":0},{"$f":"[5]Salidas_balance!HB18","v":0},null,{"$f":"[5]Salidas_balance!HD18","v":0},{"$f":"[5]Salidas_balance!HE18","v":0},{"$f":"[5]Salidas_balance!HF18","v":0},{"$f":"[5]Salidas_balance!HG18","v":0},{"$f":"[5]Salidas_balance!HH18","v":0},{"$f":"[5]Salidas_balance!HI18","v":0},{"$f":"[5]Salidas_balance!HJ18","v":0},{"$f":"[5]Salidas_balance!HK18","v":0},{"$f":"[5]Salidas_balance!HL18","v":0},{"$f":"[5]Salidas_balance!HM18","v":0},null,"Domingo","02:45:00"]
[null,"Domingo","03:00:00","V",263179.2077029483,337994.06585758098,399363.2111401853,164268.11488533203,20684.17676232693,33634.564443176125,771.99111449253189,8.1910494100580085E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C19>INPUTS!$E$27,$C19<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S21","v":20173.643239273624},{"$f":"'Cálculo de Pérdidas'!O21","v":4850.3659321154391},263179.2077029483,"","","","","","",49995.260048970806,13752.477522845789,5.8376416471712927E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P21","v":11067.120576978408},337994.06585758098,"","","","","","","","","","",8624.4871614551703,27106.385560279679,"","",23249.745827817678,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q21","v":2388.5267330518318},399363.2111401853,null,184952.29164765897,null,34406.55555766866,null,164268.11488533203,20684.17676232693,33634.564443176125,771.99111449253189,8.1910494100580085E-6,0,49995.260048970806,13752.477522845789,5.8376416471712927E-6,0,8624.4871614551703,27106.385560279679,0,0,23249.745827817678,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C19","v":5.7021875E-2},{"$f":"[5]Salidas_balance!D19","v":0.15446202531645575},{"$f":"[5]Salidas_balance!E19","v":0.32632647058823533},{"$f":"[5]Salidas_balance!F19","v":0.40860000000000002},{"$f":"[5]Salidas_balance!G19","v":0.8319428571428571},{"$f":"[5]Salidas_balance!H19","v":1.7825562500000003},{"$f":"[5]Salidas_balance!I19","v":3.5554307692307692},{"$f":"[5]Salidas_balance!J19","v":7.4047000000000009},{"$f":"[5]Salidas_balance!K19","v":13.305300000000001},{"$f":"[5]Salidas_balance!L19","v":0},null,{"$f":"[5]Salidas_balance!N19","v":0.12618749999999998},{"$f":"[5]Salidas_balance!O19","v":0.34289285714285694},{"$f":"[5]Salidas_balance!P19","v":0.54052666666666671},{"$f":"[5]Salidas_balance!Q19","v":0.64780000000000015},{"$f":"[5]Salidas_balance!R19","v":1.0654399999999999},{"$f":"[5]Salidas_balance!S19","v":2.8878375000000003},{"$f":"[5]Salidas_balance!T19","v":2.3708777777777774},{"$f":"[5]Salidas_balance!U19","v":8.0682722222222196},{"$f":"[5]Salidas_balance!V19","v":28.378875000000001},{"$f":"[5]Salidas_balance!W19","v":0},null,{"$f":"[5]Salidas_balance!Y19","v":2.1145343749999999},{"$f":"[5]Salidas_balance!Z19","v":2.6241882352941177},{"$f":"[5]Salidas_balance!AA19","v":4.464038095238096},{"$f":"[5]Salidas_balance!AB19","v":7.097946153846153},{"$f":"[5]Salidas_balance!AC19","v":14.249153346666672},{"$f":"[5]Salidas_balance!AD19","v":28.041093924999998},{"$f":"[5]Salidas_balance!AE19","v":31.645},{"$f":"[5]Salidas_balance!AF19","v":25.956},{"$f":"[5]Salidas_balance!AG19","v":260.79290909090918},{"$f":"[5]Salidas_balance!AH19","v":0},null,{"$f":"[5]Salidas_balance!AJ19","v":10.193218181818178},{"$f":"[5]Salidas_balance!AK19","v":0},{"$f":"[5]Salidas_balance!AL19","v":0},{"$f":"[5]Salidas_balance!AM19","v":0},{"$f":"[5]Salidas_balance!AN19","v":0},{"$f":"[5]Salidas_balance!AO19","v":0},{"$f":"[5]Salidas_balance!AP19","v":0},{"$f":"[5]Salidas_balance!AQ19","v":0},{"$f":"[5]Salidas_balance!AR19","v":0},{"$f":"[5]Salidas_balance!AS19","v":0},null,{"$f":"[5]Salidas_balance!AU19","v":30.634344827586201},{"$f":"[5]Salidas_balance!AV19","v":0},{"$f":"[5]Salidas_balance!AW19","v":0},{"$f":"[5]Salidas_balance!AX19","v":0},{"$f":"[5]Salidas_balance!AY19","v":0},{"$f":"[5]Salidas_balance!AZ19","v":0},{"$f":"[5]Salidas_balance!BA19","v":0},{"$f":"[5]Salidas_balance!BB19","v":0},{"$f":"[5]Salidas_balance!BC19","v":0},{"$f":"[5]Salidas_balance!BD19","v":0},null,{"$f":"[5]Salidas_balance!BF19","v":0},{"$f":"[5]Salidas_balance!BG19","v":0},{"$f":"[5]Salidas_balance!BH19","v":0},{"$f":"[5]Salidas_balance!BI19","v":0},{"$f":"[5]Salidas_balance!BJ19","v":0},{"$f":"[5]Salidas_balance!BK19","v":0},{"$f":"[5]Salidas_balance!BL19","v":0},{"$f":"[5]Salidas_balance!BM19","v":0},{"$f":"[5]Salidas_balance!BN19","v":0},{"$f":"[5]Salidas_balance!BO19","v":0},null,{"$f":"[5]Salidas_balance!BQ19","v":4.0062857143657151},{"$f":"[5]Salidas_balance!BR19","v":20.00483333333333},{"$f":"[5]Salidas_balance!BS19","v":40.033499999999997},{"$f":"[5]Salidas_balance!BT19","v":39.585000000000001},{"$f":"[5]Salidas_balance!BU19","v":120.24300000000001},{"$f":"[5]Salidas_balance!BV19","v":73.032555555555561},{"$f":"[5]Salidas_balance!BW19","v":188.25000000000003},{"$f":"[5]Salidas_balance!BX19","v":352.87600000000003},{"$f":"[5]Salidas_balance!BY19","v":1050.1057142857144},{"$f":"[5]Salidas_balance!BZ19","v":0},null,{"$f":"[5]Salidas_balance!CB19","v":211.00245238095235},{"$f":"[5]Salidas_balance!CC19","v":0},{"$f":"[5]Salidas_balance!CD19","v":0},{"$f":"[5]Salidas_balance!CE19","v":0},{"$f":"[5]Salidas_balance!CF19","v":0},{"$f":"[5]Salidas_balance!CG19","v":0},{"$f":"[5]Salidas_balance!CH19","v":0},{"$f":"[5]Salidas_balance!CI19","v":0},{"$f":"[5]Salidas_balance!CJ19","v":0},{"$f":"[5]Salidas_balance!CK19","v":0},null,{"$f":"[5]Salidas_balance!CM19","v":45.559769230769234},{"$f":"[5]Salidas_balance!CN19","v":0},{"$f":"[5]Salidas_balance!CO19","v":0},{"$f":"[5]Salidas_balance!CP19","v":0},{"$f":"[5]Salidas_balance!CQ19","v":0},{"$f":"[5]Salidas_balance!CR19","v":0},{"$f":"[5]Salidas_balance!CS19","v":0},{"$f":"[5]Salidas_balance!CT19","v":0},{"$f":"[5]Salidas_balance!CU19","v":0},{"$f":"[5]Salidas_balance!CV19","v":0},null,{"$f":"[5]Salidas_balance!CX19","v":0},{"$f":"[5]Salidas_balance!CY19","v":0},{"$f":"[5]Salidas_balance!CZ19","v":0},{"$f":"[5]Salidas_balance!DA19","v":0},{"$f":"[5]Salidas_balance!DB19","v":0},{"$f":"[5]Salidas_balance!DC19","v":0},{"$f":"[5]Salidas_balance!DD19","v":0},{"$f":"[5]Salidas_balance!DE19","v":0},{"$f":"[5]Salidas_balance!DF19","v":0},{"$f":"[5]Salidas_balance!DG19","v":0},null,{"$f":"[5]Salidas_balance!DI19","v":8853.055192307691},{"$f":"[5]Salidas_balance!DJ19","v":0},{"$f":"[5]Salidas_balance!DK19","v":0},{"$f":"[5]Salidas_balance!DL19","v":0},{"$f":"[5]Salidas_balance!DM19","v":0},{"$f":"[5]Salidas_balance!DN19","v":0},{"$f":"[5]Salidas_balance!DO19","v":0},{"$f":"[5]Salidas_balance!DP19","v":0},{"$f":"[5]Salidas_balance!DQ19","v":0},{"$f":"[5]Salidas_balance!DR19","v":0},null,{"$f":"[5]Salidas_balance!DT19","v":1755.3006666666668},{"$f":"[5]Salidas_balance!DU19","v":0},{"$f":"[5]Salidas_balance!DV19","v":0},{"$f":"[5]Salidas_balance!DW19","v":0},{"$f":"[5]Salidas_balance!DX19","v":0},{"$f":"[5]Salidas_balance!DY19","v":0},{"$f":"[5]Salidas_balance!DZ19","v":0},{"$f":"[5]Salidas_balance!EA19","v":0},{"$f":"[5]Salidas_balance!EB19","v":0},{"$f":"[5]Salidas_balance!EC19","v":0},null,{"$f":"[5]Salidas_balance!EE19","v":0},{"$f":"[5]Salidas_balance!EF19","v":0},{"$f":"[5]Salidas_balance!EG19","v":0},{"$f":"[5]Salidas_balance!EH19","v":0},{"$f":"[5]Salidas_balance!EI19","v":0},{"$f":"[5]Salidas_balance!EJ19","v":0},{"$f":"[5]Salidas_balance!EK19","v":0},{"$f":"[5]Salidas_balance!EL19","v":0},{"$f":"[5]Salidas_balance!EM19","v":0},{"$f":"[5]Salidas_balance!EN19","v":0},null,{"$f":"[5]Salidas_balance!EP19","v":0},{"$f":"[5]Salidas_balance!EQ19","v":0},{"$f":"[5]Salidas_balance!ER19","v":0},{"$f":"[5]Salidas_balance!ES19","v":0},{"$f":"[5]Salidas_balance!ET19","v":0},{"$f":"[5]Salidas_balance!EU19","v":0},{"$f":"[5]Salidas_balance!EV19","v":0},{"$f":"[5]Salidas_balance!EW19","v":0},{"$f":"[5]Salidas_balance!EX19","v":0},{"$f":"[5]Salidas_balance!EY19","v":0},null,{"$f":"[5]Salidas_balance!FA19","v":23146.697557692314},{"$f":"[5]Salidas_balance!FB19","v":0},{"$f":"[5]Salidas_balance!FC19","v":0},{"$f":"[5]Salidas_balance!FD19","v":0},{"$f":"[5]Salidas_balance!FE19","v":0},{"$f":"[5]Salidas_balance!FF19","v":0},{"$f":"[5]Salidas_balance!FG19","v":0},{"$f":"[5]Salidas_balance!FH19","v":0},{"$f":"[5]Salidas_balance!FI19","v":0},{"$f":"[5]Salidas_balance!FJ19","v":0},null,{"$f":"[5]Salidas_balance!FL19","v":0},{"$f":"[5]Salidas_balance!FM19","v":0},{"$f":"[5]Salidas_balance!FN19","v":0},{"$f":"[5]Salidas_balance!FO19","v":0},{"$f":"[5]Salidas_balance!FP19","v":0},{"$f":"[5]Salidas_balance!FQ19","v":0},{"$f":"[5]Salidas_balance!FR19","v":0},{"$f":"[5]Salidas_balance!FS19","v":0},{"$f":"[5]Salidas_balance!FT19","v":0},{"$f":"[5]Salidas_balance!FU19","v":0},null,{"$f":"[5]Salidas_balance!FW19","v":0},{"$f":"[5]Salidas_balance!FX19","v":0},{"$f":"[5]Salidas_balance!FY19","v":0},{"$f":"[5]Salidas_balance!FZ19","v":0},{"$f":"[5]Salidas_balance!GA19","v":0},{"$f":"[5]Salidas_balance!GB19","v":0},{"$f":"[5]Salidas_balance!GC19","v":0},{"$f":"[5]Salidas_balance!GD19","v":0},{"$f":"[5]Salidas_balance!GE19","v":0},{"$f":"[5]Salidas_balance!GF19","v":0},null,{"$f":"[5]Salidas_balance!GH19","v":0},{"$f":"[5]Salidas_balance!GI19","v":0},{"$f":"[5]Salidas_balance!GJ19","v":0},{"$f":"[5]Salidas_balance!GK19","v":0},{"$f":"[5]Salidas_balance!GL19","v":0},{"$f":"[5]Salidas_balance!GM19","v":0},{"$f":"[5]Salidas_balance!GN19","v":0},{"$f":"[5]Salidas_balance!GO19","v":0},{"$f":"[5]Salidas_balance!GP19","v":0},{"$f":"[5]Salidas_balance!GQ19","v":0},null,{"$f":"[5]Salidas_balance!GS19","v":0},{"$f":"[5]Salidas_balance!GT19","v":0},{"$f":"[5]Salidas_balance!GU19","v":0},{"$f":"[5]Salidas_balance!GV19","v":0},{"$f":"[5]Salidas_balance!GW19","v":0},{"$f":"[5]Salidas_balance!GX19","v":0},{"$f":"[5]Salidas_balance!GY19","v":0},{"$f":"[5]Salidas_balance!GZ19","v":0},{"$f":"[5]Salidas_balance!HA19","v":0},{"$f":"[5]Salidas_balance!HB19","v":0},null,{"$f":"[5]Salidas_balance!HD19","v":0},{"$f":"[5]Salidas_balance!HE19","v":0},{"$f":"[5]Salidas_balance!HF19","v":0},{"$f":"[5]Salidas_balance!HG19","v":0},{"$f":"[5]Salidas_balance!HH19","v":0},{"$f":"[5]Salidas_balance!HI19","v":0},{"$f":"[5]Salidas_balance!HJ19","v":0},{"$f":"[5]Salidas_balance!HK19","v":0},{"$f":"[5]Salidas_balance!HL19","v":0},{"$f":"[5]Salidas_balance!HM19","v":0},null,"Domingo","03:00:00"]
[null,"Domingo","03:15:00","V",261647.09455309677,336180.44777451869,397682.78087732225,163682.91417334371,20538.240093399039,33032.506075079124,770.75662162268713,8.2241493647877767E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C20>INPUTS!$E$27,$C20<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S22","v":20030.163151541081},{"$f":"'Cálculo de Pérdidas'!O22","v":4796.1631118463874},261647.09455309677,"","","","","","",50003.726615118307,13577.229047720815,5.8574428923136268E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P22","v":10952.39755272535},336180.44777451869,"","","","","","","","","","",8589.4861317272389,27082.7584001613,"","",23461.501802526269,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q22","v":2368.5867683888273},397682.78087732225,null,184221.15426674276,null,33803.262696701808,null,163682.91417334371,20538.240093399039,33032.506075079124,770.75662162268713,8.2241493647877767E-6,0,50003.726615118307,13577.229047720815,5.8574428923136268E-6,0,8589.4861317272389,27082.7584001613,0,0,23461.501802526269,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C20","v":5.7599999999999998E-2},{"$f":"[5]Salidas_balance!D20","v":0.15221265822784805},{"$f":"[5]Salidas_balance!E20","v":0.32644705882352942},{"$f":"[5]Salidas_balance!F20","v":0.40858399999999995},{"$f":"[5]Salidas_balance!G20","v":0.82868571428571414},{"$f":"[5]Salidas_balance!H20","v":1.7805374999999999},{"$f":"[5]Salidas_balance!I20","v":3.5369692307692304},{"$f":"[5]Salidas_balance!J20","v":7.1922083333333333},{"$f":"[5]Salidas_balance!K20","v":13.545918181818182},{"$f":"[5]Salidas_balance!L20","v":0},null,{"$f":"[5]Salidas_balance!N20","v":0.11970833333333332},{"$f":"[5]Salidas_balance!O20","v":0.34079047619047625},{"$f":"[5]Salidas_balance!P20","v":0.55380666666666667},{"$f":"[5]Salidas_balance!Q20","v":0.65635714285714275},{"$f":"[5]Salidas_balance!R20","v":1.1590466666666666},{"$f":"[5]Salidas_balance!S20","v":2.7776312500000002},{"$f":"[5]Salidas_balance!T20","v":2.3229666666666668},{"$f":"[5]Salidas_balance!U20","v":7.7510500000000002},{"$f":"[5]Salidas_balance!V20","v":28.238624999999999},{"$f":"[5]Salidas_balance!W20","v":0},null,{"$f":"[5]Salidas_balance!Y20","v":2.0973468749999999},{"$f":"[5]Salidas_balance!Z20","v":2.7499588235294117},{"$f":"[5]Salidas_balance!AA20","v":4.3518999999999988},{"$f":"[5]Salidas_balance!AB20","v":7.3590923076923067},{"$f":"[5]Salidas_balance!AC20","v":13.872680020000002},{"$f":"[5]Salidas_balance!AD20","v":26.301456464999994},{"$f":"[5]Salidas_balance!AE20","v":30.46},{"$f":"[5]Salidas_balance!AF20","v":25.289333333333332},{"$f":"[5]Salidas_balance!AG20","v":262.04054545454551},{"$f":"[5]Salidas_balance!AH20","v":0},null,{"$f":"[5]Salidas_balance!AJ20","v":10.176918181818181},{"$f":"[5]Salidas_balance!AK20","v":0},{"$f":"[5]Salidas_balance!AL20","v":0},{"$f":"[5]Salidas_balance!AM20","v":0},{"$f":"[5]Salidas_balance!AN20","v":0},{"$f":"[5]Salidas_balance!AO20","v":0},{"$f":"[5]Salidas_balance!AP20","v":0},{"$f":"[5]Salidas_balance!AQ20","v":0},{"$f":"[5]Salidas_balance!AR20","v":0},{"$f":"[5]Salidas_balance!AS20","v":0},null,{"$f":"[5]Salidas_balance!AU20","v":30.758137931034476},{"$f":"[5]Salidas_balance!AV20","v":0},{"$f":"[5]Salidas_balance!AW20","v":0},{"$f":"[5]Salidas_balance!AX20","v":0},{"$f":"[5]Salidas_balance!AY20","v":0},{"$f":"[5]Salidas_balance!AZ20","v":0},{"$f":"[5]Salidas_balance!BA20","v":0},{"$f":"[5]Salidas_balance!BB20","v":0},{"$f":"[5]Salidas_balance!BC20","v":0},{"$f":"[5]Salidas_balance!BD20","v":0},null,{"$f":"[5]Salidas_balance!BF20","v":0},{"$f":"[5]Salidas_balance!BG20","v":0},{"$f":"[5]Salidas_balance!BH20","v":0},{"$f":"[5]Salidas_balance!BI20","v":0},{"$f":"[5]Salidas_balance!BJ20","v":0},{"$f":"[5]Salidas_balance!BK20","v":0},{"$f":"[5]Salidas_balance!BL20","v":0},{"$f":"[5]Salidas_balance!BM20","v":0},{"$f":"[5]Salidas_balance!BN20","v":0},{"$f":"[5]Salidas_balance!BO20","v":0},null,{"$f":"[5]Salidas_balance!BQ20","v":3.9907876190776195},{"$f":"[5]Salidas_balance!BR20","v":19.853555555555552},{"$f":"[5]Salidas_balance!BS20","v":42.079000000000001},{"$f":"[5]Salidas_balance!BT20","v":39.732466666666667},{"$f":"[5]Salidas_balance!BU20","v":119.611},{"$f":"[5]Salidas_balance!BV20","v":70.972222222222229},{"$f":"[5]Salidas_balance!BW20","v":185.90299999999999},{"$f":"[5]Salidas_balance!BX20","v":354.59499999999997},{"$f":"[5]Salidas_balance!BY20","v":1049.5085714285715},{"$f":"[5]Salidas_balance!BZ20","v":0},null,{"$f":"[5]Salidas_balance!CB20","v":208.3136380952381},{"$f":"[5]Salidas_balance!CC20","v":0},{"$f":"[5]Salidas_balance!CD20","v":0},{"$f":"[5]Salidas_balance!CE20","v":0},{"$f":"[5]Salidas_balance!CF20","v":0},{"$f":"[5]Salidas_balance!CG20","v":0},{"$f":"[5]Salidas_balance!CH20","v":0},{"$f":"[5]Salidas_balance!CI20","v":0},{"$f":"[5]Salidas_balance!CJ20","v":0},{"$f":"[5]Salidas_balance!CK20","v":0},null,{"$f":"[5]Salidas_balance!CM20","v":45.714307692307685},{"$f":"[5]Salidas_balance!CN20","v":0},{"$f":"[5]Salidas_balance!CO20","v":0},{"$f":"[5]Salidas_balance!CP20","v":0},{"$f":"[5]Salidas_balance!CQ20","v":0},{"$f":"[5]Salidas_balance!CR20","v":0},{"$f":"[5]Salidas_balance!CS20","v":0},{"$f":"[5]Salidas_balance!CT20","v":0},{"$f":"[5]Salidas_balance!CU20","v":0},{"$f":"[5]Salidas_balance!CV20","v":0},null,{"$f":"[5]Salidas_balance!CX20","v":0},{"$f":"[5]Salidas_balance!CY20","v":0},{"$f":"[5]Salidas_balance!CZ20","v":0},{"$f":"[5]Salidas_balance!DA20","v":0},{"$f":"[5]Salidas_balance!DB20","v":0},{"$f":"[5]Salidas_balance!DC20","v":0},{"$f":"[5]Salidas_balance!DD20","v":0},{"$f":"[5]Salidas_balance!DE20","v":0},{"$f":"[5]Salidas_balance!DF20","v":0},{"$f":"[5]Salidas_balance!DG20","v":0},null,{"$f":"[5]Salidas_balance!DI20","v":8817.1265576923088},{"$f":"[5]Salidas_balance!DJ20","v":0},{"$f":"[5]Salidas_balance!DK20","v":0},{"$f":"[5]Salidas_balance!DL20","v":0},{"$f":"[5]Salidas_balance!DM20","v":0},{"$f":"[5]Salidas_balance!DN20","v":0},{"$f":"[5]Salidas_balance!DO20","v":0},{"$f":"[5]Salidas_balance!DP20","v":0},{"$f":"[5]Salidas_balance!DQ20","v":0},{"$f":"[5]Salidas_balance!DR20","v":0},null,{"$f":"[5]Salidas_balance!DT20","v":1753.7706666666666},{"$f":"[5]Salidas_balance!DU20","v":0},{"$f":"[5]Salidas_balance!DV20","v":0},{"$f":"[5]Salidas_balance!DW20","v":0},{"$f":"[5]Salidas_balance!DX20","v":0},{"$f":"[5]Salidas_balance!DY20","v":0},{"$f":"[5]Salidas_balance!DZ20","v":0},{"$f":"[5]Salidas_balance!EA20","v":0},{"$f":"[5]Salidas_balance!EB20","v":0},{"$f":"[5]Salidas_balance!EC20","v":0},null,{"$f":"[5]Salidas_balance!EE20","v":0},{"$f":"[5]Salidas_balance!EF20","v":0},{"$f":"[5]Salidas_balance!EG20","v":0},{"$f":"[5]Salidas_balance!EH20","v":0},{"$f":"[5]Salidas_balance!EI20","v":0},{"$f":"[5]Salidas_balance!EJ20","v":0},{"$f":"[5]Salidas_balance!EK20","v":0},{"$f":"[5]Salidas_balance!EL20","v":0},{"$f":"[5]Salidas_balance!EM20","v":0},{"$f":"[5]Salidas_balance!EN20","v":0},null,{"$f":"[5]Salidas_balance!EP20","v":0},{"$f":"[5]Salidas_balance!EQ20","v":0},{"$f":"[5]Salidas_balance!ER20","v":0},{"$f":"[5]Salidas_balance!ES20","v":0},{"$f":"[5]Salidas_balance!ET20","v":0},{"$f":"[5]Salidas_balance!EU20","v":0},{"$f":"[5]Salidas_balance!EV20","v":0},{"$f":"[5]Salidas_balance!EW20","v":0},{"$f":"[5]Salidas_balance!EX20","v":0},{"$f":"[5]Salidas_balance!EY20","v":0},null,{"$f":"[5]Salidas_balance!FA20","v":23357.51498076924},{"$f":"[5]Salidas_balance!FB20","v":0},{"$f":"[5]Salidas_balance!FC20","v":0},{"$f":"[5]Salidas_balance!FD20","v":0},{"$f":"[5]Salidas_balance!FE20","v":0},{"$f":"[5]Salidas_balance!FF20","v":0},{"$f":"[5]Salidas_balance!FG20","v":0},{"$f":"[5]Salidas_balance!FH20","v":0},{"$f":"[5]Salidas_balance!FI20","v":0},{"$f":"[5]Salidas_balance!FJ20","v":0},null,{"$f":"[5]Salidas_balance!FL20","v":0},{"$f":"[5]Salidas_balance!FM20","v":0},{"$f":"[5]Salidas_balance!FN20","v":0},{"$f":"[5]Salidas_balance!FO20","v":0},{"$f":"[5]Salidas_balance!FP20","v":0},{"$f":"[5]Salidas_balance!FQ20","v":0},{"$f":"[5]Salidas_balance!FR20","v":0},{"$f":"[5]Salidas_balance!FS20","v":0},{"$f":"[5]Salidas_balance!FT20","v":0},{"$f":"[5]Salidas_balance!FU20","v":0},null,{"$f":"[5]Salidas_balance!FW20","v":0},{"$f":"[5]Salidas_balance!FX20","v":0},{"$f":"[5]Salidas_balance!FY20","v":0},{"$f":"[5]Salidas_balance!FZ20","v":0},{"$f":"[5]Salidas_balance!GA20","v":0},{"$f":"[5]Salidas_balance!GB20","v":0},{"$f":"[5]Salidas_balance!GC20","v":0},{"$f":"[5]Salidas_balance!GD20","v":0},{"$f":"[5]Salidas_balance!GE20","v":0},{"$f":"[5]Salidas_balance!GF20","v":0},null,{"$f":"[5]Salidas_balance!GH20","v":0},{"$f":"[5]Salidas_balance!GI20","v":0},{"$f":"[5]Salidas_balance!GJ20","v":0},{"$f":"[5]Salidas_balance!GK20","v":0},{"$f":"[5]Salidas_balance!GL20","v":0},{"$f":"[5]Salidas_balance!GM20","v":0},{"$f":"[5]Salidas_balance!GN20","v":0},{"$f":"[5]Salidas_balance!GO20","v":0},{"$f":"[5]Salidas_balance!GP20","v":0},{"$f":"[5]Salidas_balance!GQ20","v":0},null,{"$f":"[5]Salidas_balance!GS20","v":0},{"$f":"[5]Salidas_balance!GT20","v":0},{"$f":"[5]Salidas_balance!GU20","v":0},{"$f":"[5]Salidas_balance!GV20","v":0},{"$f":"[5]Salidas_balance!GW20","v":0},{"$f":"[5]Salidas_balance!GX20","v":0},{"$f":"[5]Salidas_balance!GY20","v":0},{"$f":"[5]Salidas_balance!GZ20","v":0},{"$f":"[5]Salidas_balance!HA20","v":0},{"$f":"[5]Salidas_balance!HB20","v":0},null,{"$f":"[5]Salidas_balance!HD20","v":0},{"$f":"[5]Salidas_balance!HE20","v":0},{"$f":"[5]Salidas_balance!HF20","v":0},{"$f":"[5]Salidas_balance!HG20","v":0},{"$f":"[5]Salidas_balance!HH20","v":0},{"$f":"[5]Salidas_balance!HI20","v":0},{"$f":"[5]Salidas_balance!HJ20","v":0},{"$f":"[5]Salidas_balance!HK20","v":0},{"$f":"[5]Salidas_balance!HL20","v":0},{"$f":"[5]Salidas_balance!HM20","v":0},null,"Domingo","03:15:00"]
[null,"Domingo","03:30:00","V",257420.00219007157,331425.41918361583,393049.09116258129,160327.86238690928,20772.417841701616,32874.176856487567,767.60807957371821,8.1655283307566148E-6,{"$f":"IF(M$5=\"\",\"\",SUMPRODUCT(($DA21:$LK21)*($DA$714:$LK$714)*($DA$720:$LK$720=M$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,M$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=M$5)))","v":""},"","","","","","","","","","","","","","",{"$f":"IF(AND($C21>INPUTS!$E$27,$C21<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S23","v":19217.451524899148},{"$f":"'Cálculo de Pérdidas'!O23","v":4664.1341742940867},257420.00219007157,"","",{"$f":"IF(AH$5=\"\",\"\",SUMPRODUCT(($DA21:$LK21)*($DA$715:$LK$715)*($DA$720:$LK$720=AH$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AH$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AH$5)))","v":""},"","","",49891.781862809315,13459.362591441961,5.8668950546289607E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P23","v":10654.272533426134},331425.41918361583,"","","","","","","","","","",8604.215445337597,27067.295221730888,"","",23638.129928609884,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q23","v":2314.0313832870834},393049.09116258129,null,181100.28022861091,null,33641.784936061289,null,160327.86238690928,20772.417841701616,32874.176856487567,767.60807957371821,8.1655283307566148E-6,0,49891.781862809315,13459.362591441961,5.8668950546289607E-6,0,8604.215445337597,27067.295221730888,0,0,23638.129928609884,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C21","v":5.9706250000000002E-2},{"$f":"[5]Salidas_balance!D21","v":0.1601670886075949},{"$f":"[5]Salidas_balance!E21","v":0.32352352941176471},{"$f":"[5]Salidas_balance!F21","v":0.37373200000000006},{"$f":"[5]Salidas_balance!G21","v":0.82114285714285717},{"$f":"[5]Salidas_balance!H21","v":1.7367625},{"$f":"[5]Salidas_balance!I21","v":3.4561692307692309},{"$f":"[5]Salidas_balance!J21","v":7.1033499999999998},{"$f":"[5]Salidas_balance!K21","v":13.037918181818183},{"$f":"[5]Salidas_balance!L21","v":0},null,{"$f":"[5]Salidas_balance!N21","v":0.11857708333333332},{"$f":"[5]Salidas_balance!O21","v":0.34074523809523805},{"$f":"[5]Salidas_balance!P21","v":0.53620666666666672},{"$f":"[5]Salidas_balance!Q21","v":0.6396857142857143},{"$f":"[5]Salidas_balance!R21","v":1.0972133333333334},{"$f":"[5]Salidas_balance!S21","v":2.8561749999999999},{"$f":"[5]Salidas_balance!T21","v":2.5244444444444443},{"$f":"[5]Salidas_balance!U21","v":8.1464388888888877},{"$f":"[5]Salidas_balance!V21","v":29.984999999999999},{"$f":"[5]Salidas_balance!W21","v":0},null,{"$f":"[5]Salidas_balance!Y21","v":2.1096968750000005},{"$f":"[5]Salidas_balance!Z21","v":2.7012941176470595},{"$f":"[5]Salidas_balance!AA21","v":4.3378619047619047},{"$f":"[5]Salidas_balance!AB21","v":7.2926769230769235},{"$f":"[5]Salidas_balance!AC21","v":13.862853339999999},{"$f":"[5]Salidas_balance!AD21","v":26.2136189675},{"$f":"[5]Salidas_balance!AE21","v":30.705000000000002},{"$f":"[5]Salidas_balance!AF21","v":24.188666666666666},{"$f":"[5]Salidas_balance!AG21","v":261.91818181818184},{"$f":"[5]Salidas_balance!AH21","v":0},null,{"$f":"[5]Salidas_balance!AJ21","v":10.135345454545451},{"$f":"[5]Salidas_balance!AK21","v":0},{"$f":"[5]Salidas_balance!AL21","v":0},{"$f":"[5]Salidas_balance!AM21","v":0},{"$f":"[5]Salidas_balance!AN21","v":0},{"$f":"[5]Salidas_balance!AO21","v":0},{"$f":"[5]Salidas_balance!AP21","v":0},{"$f":"[5]Salidas_balance!AQ21","v":0},{"$f":"[5]Salidas_balance!AR21","v":0},{"$f":"[5]Salidas_balance!AS21","v":0},null,{"$f":"[5]Salidas_balance!AU21","v":30.538896551724136},{"$f":"[5]Salidas_balance!AV21","v":0},{"$f":"[5]Salidas_balance!AW21","v":0},{"$f":"[5]Salidas_balance!AX21","v":0},{"$f":"[5]Salidas_balance!AY21","v":0},{"$f":"[5]Salidas_balance!AZ21","v":0},{"$f":"[5]Salidas_balance!BA21","v":0},{"$f":"[5]Salidas_balance!BB21","v":0},{"$f":"[5]Salidas_balance!BC21","v":0},{"$f":"[5]Salidas_balance!BD21","v":0},null,{"$f":"[5]Salidas_balance!BF21","v":0},{"$f":"[5]Salidas_balance!BG21","v":0},{"$f":"[5]Salidas_balance!BH21","v":0},{"$f":"[5]Salidas_balance!BI21","v":0},{"$f":"[5]Salidas_balance!BJ21","v":0},{"$f":"[5]Salidas_balance!BK21","v":0},{"$f":"[5]Salidas_balance!BL21","v":0},{"$f":"[5]Salidas_balance!BM21","v":0},{"$f":"[5]Salidas_balance!BN21","v":0},{"$f":"[5]Salidas_balance!BO21","v":0},null,{"$f":"[5]Salidas_balance!BQ21","v":4.064606666696668},{"$f":"[5]Salidas_balance!BR21","v":19.888555555555556},{"$f":"[5]Salidas_balance!BS21","v":41.940999999999988},{"$f":"[5]Salidas_balance!BT21","v":39.291933333333333},{"$f":"[5]Salidas_balance!BU21","v":121.80700000000002},{"$f":"[5]Salidas_balance!BV21","v":71.823888888888888},{"$f":"[5]Salidas_balance!BW21","v":181.71299999999999},{"$f":"[5]Salidas_balance!BX21","v":351.48500000000001},{"$f":"[5]Salidas_balance!BY21","v":1048.1010714285717},{"$f":"[5]Salidas_balance!BZ21","v":0},null,{"$f":"[5]Salidas_balance!CB21","v":206.50522857142857},{"$f":"[5]Salidas_balance!CC21","v":0},{"$f":"[5]Salidas_balance!CD21","v":0},{"$f":"[5]Salidas_balance!CE21","v":0},{"$f":"[5]Salidas_balance!CF21","v":0},{"$f":"[5]Salidas_balance!CG21","v":0},{"$f":"[5]Salidas_balance!CH21","v":0},{"$f":"[5]Salidas_balance!CI21","v":0},{"$f":"[5]Salidas_balance!CJ21","v":0},{"$f":"[5]Salidas_balance!CK21","v":0},null,{"$f":"[5]Salidas_balance!CM21","v":45.788076923076929},{"$f":"[5]Salidas_balance!CN21","v":0},{"$f":"[5]Salidas_balance!CO21","v":0},{"$f":"[5]Salidas_balance!CP21","v":0},{"$f":"[5]Salidas_balance!CQ21","v":0},{"$f":"[5]Salidas_balance!CR21","v":0},{"$f":"[5]Salidas_balance!CS21","v":0},{"$f":"[5]Salidas_balance!CT21","v":0},{"$f":"[5]Salidas_balance!CU21","v":0},{"$f":"[5]Salidas_balance!CV21","v":0},null,{"$f":"[5]Salidas_balance!CX21","v":0},{"$f":"[5]Salidas_balance!CY21","v":0},{"$f":"[5]Salidas_balance!CZ21","v":0},{"$f":"[5]Salidas_balance!DA21","v":0},{"$f":"[5]Salidas_balance!DB21","v":0},{"$f":"[5]Salidas_balance!DC21","v":0},{"$f":"[5]Salidas_balance!DD21","v":0},{"$f":"[5]Salidas_balance!DE21","v":0},{"$f":"[5]Salidas_balance!DF21","v":0},{"$f":"[5]Salidas_balance!DG21","v":0},null,{"$f":"[5]Salidas_balance!DI21","v":8832.2462307692294},{"$f":"[5]Salidas_balance!DJ21","v":0},{"$f":"[5]Salidas_balance!DK21","v":0},{"$f":"[5]Salidas_balance!DL21","v":0},{"$f":"[5]Salidas_balance!DM21","v":0},{"$f":"[5]Salidas_balance!DN21","v":0},{"$f":"[5]Salidas_balance!DO21","v":0},{"$f":"[5]Salidas_balance!DP21","v":0},{"$f":"[5]Salidas_balance!DQ21","v":0},{"$f":"[5]Salidas_balance!DR21","v":0},null,{"$f":"[5]Salidas_balance!DT21","v":1752.7693333333334},{"$f":"[5]Salidas_balance!DU21","v":0},{"$f":"[5]Salidas_balance!DV21","v":0},{"$f":"[5]Salidas_balance!DW21","v":0},{"$f":"[5]Salidas_balance!DX21","v":0},{"$f":"[5]Salidas_balance!DY21","v":0},{"$f":"[5]Salidas_balance!DZ21","v":0},{"$f":"[5]Salidas_balance!EA21","v":0},{"$f":"[5]Salidas_balance!EB21","v":0},{"$f":"[5]Salidas_balance!EC21","v":0},null,{"$f":"[5]Salidas_balance!EE21","v":0},{"$f":"[5]Salidas_balance!EF21","v":0},{"$f":"[5]Salidas_balance!EG21","v":0},{"$f":"[5]Salidas_balance!EH21","v":0},{"$f":"[5]Salidas_balance!EI21","v":0},{"$f":"[5]Salidas_balance!EJ21","v":0},{"$f":"[5]Salidas_balance!EK21","v":0},{"$f":"[5]Salidas_balance!EL21","v":0},{"$f":"[5]Salidas_balance!EM21","v":0},{"$f":"[5]Salidas_balance!EN21","v":0},null,{"$f":"[5]Salidas_balance!EP21","v":0},{"$f":"[5]Salidas_balance!EQ21","v":0},{"$f":"[5]Salidas_balance!ER21","v":0},{"$f":"[5]Salidas_balance!ES21","v":0},{"$f":"[5]Salidas_balance!ET21","v":0},{"$f":"[5]Salidas_balance!EU21","v":0},{"$f":"[5]Salidas_balance!EV21","v":0},{"$f":"[5]Salidas_balance!EW21","v":0},{"$f":"[5]Salidas_balance!EX21","v":0},{"$f":"[5]Salidas_balance!EY21","v":0},null,{"$f":"[5]Salidas_balance!FA21","v":23533.360250000002},{"$f":"[5]Salidas_balance!FB21","v":0},{"$f":"[5]Salidas_balance!FC21","v":0},{"$f":"[5]Salidas_balance!FD21","v":0},{"$f":"[5]Salidas_balance!FE21","v":0},{"$f":"[5]Salidas_balance!FF21","v":0},{"$f":"[5]Salidas_balance!FG21","v":0},{"$f":"[5]Salidas_balance!FH21","v":0},{"$f":"[5]Salidas_balance!FI21","v":0},{"$f":"[5]Salidas_balance!FJ21","v":0},null,{"$f":"[5]Salidas_balance!FL21","v":0},{"$f":"[5]Salidas_balance!FM21","v":0},{"$f":"[5]Salidas_balance!FN21","v":0},{"$f":"[5]Salidas_balance!FO21","v":0},{"$f":"[5]Salidas_balance!FP21","v":0},{"$f":"[5]Salidas_balance!FQ21","v":0},{"$f":"[5]Salidas_balance!FR21","v":0},{"$f":"[5]Salidas_balance!FS21","v":0},{"$f":"[5]Salidas_balance!FT21","v":0},{"$f":"[5]Salidas_balance!FU21","v":0},null,{"$f":"[5]Salidas_balance!FW21","v":0},{"$f":"[5]Salidas_balance!FX21","v":0},{"$f":"[5]Salidas_balance!FY21","v":0},{"$f":"[5]Salidas_balance!FZ21","v":0},{"$f":"[5]Salidas_balance!GA21","v":0},{"$f":"[5]Salidas_balance!GB21","v":0},{"$f":"[5]Salidas_balance!GC21","v":0},{"$f":"[5]Salidas_balance!GD21","v":0},{"$f":"[5]Salidas_balance!GE21","v":0},{"$f":"[5]Salidas_balance!GF21","v":0},null,{"$f":"[5]Salidas_balance!GH21","v":0},{"$f":"[5]Salidas_balance!GI21","v":0},{"$f":"[5]Salidas_balance!GJ21","v":0},{"$f":"[5]Salidas_balance!GK21","v":0},{"$f":"[5]Salidas_balance!GL21","v":0},{"$f":"[5]Salidas_balance!GM21","v":0},{"$f":"[5]Salidas_balance!GN21","v":0},{"$f":"[5]Salidas_balance!GO21","v":0},{"$f":"[5]Salidas_balance!GP21","v":0},{"$f":"[5]Salidas_balance!GQ21","v":0},null,{"$f":"[5]Salidas_balance!GS21","v":0},{"$f":"[5]Salidas_balance!GT21","v":0},{"$f":"[5]Salidas_balance!GU21","v":0},{"$f":"[5]Salidas_balance!GV21","v":0},{"$f":"[5]Salidas_balance!GW21","v":0},{"$f":"[5]Salidas_balance!GX21","v":0},{"$f":"[5]Salidas_balance!GY21","v":0},{"$f":"[5]Salidas_balance!GZ21","v":0},{"$f":"[5]Salidas_balance!HA21","v":0},{"$f":"[5]Salidas_balance!HB21","v":0},null,{"$f":"[5]Salidas_balance!HD21","v":0},{"$f":"[5]Salidas_balance!HE21","v":0},{"$f":"[5]Salidas_balance!HF21","v":0},{"$f":"[5]Salidas_balance!HG21","v":0},{"$f":"[5]Salidas_balance!HH21","v":0},{"$f":"[5]Salidas_balance!HI21","v":0},{"$f":"[5]Salidas_balance!HJ21","v":0},{"$f":"[5]Salidas_balance!HK21","v":0},{"$f":"[5]Salidas_balance!HL21","v":0},{"$f":"[5]Salidas_balance!HM21","v":0},null,"Domingo","03:30:00"]
[null,"Domingo","03:45:00","V",257812.45361899401,332137.85463389155,393863.2705679998,160549.27744605526,20563.836139814903,33190.035471983247,765.20943628887323,8.2374815471106881E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C22>INPUTS!$E$27,$C22<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S24","v":19270.567324402753},{"$f":"'Cálculo de Pérdidas'!O24","v":4677.1764741708967},257812.45361899401,"","","","","","",50106.311882931535,13520.394824873631,5.8489566443954849E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P24","v":10698.694301243399},332137.85463389155,"","","","","","","","","","",8645.0822685337625,27163.965824568168,"","",23592.796094689133,"",{"$f":"IF(BR$5=\"\",\"\",SUMPRODUCT(($DA22:$LK22)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!Q24","v":2323.5717463172036},393863.2705679998,null,181113.11358587016,null,33955.244908272121,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H22:$BW22))","v":160549.27744605526},20563.836139814903,33190.035471983247,765.20943628887323,8.2374815471106881E-6,0,50106.311882931535,13520.394824873631,5.8489566443954849E-6,0,8645.0822685337625,27163.965824568168,0,0,{"$f":"IF(CQ$5=\"\",\"\",SUMIF($H$5:$BW$5,CQ$5,$H22:$BW22))","v":23592.796094689133},{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H22:$BW22))","v":0},0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C22","v":5.9581250000000002E-2},{"$f":"[5]Salidas_balance!D22","v":0.1596962025316456},{"$f":"[5]Salidas_balance!E22","v":0.32358823529411757},{"$f":"[5]Salidas_balance!F22","v":0.37495199999999995},{"$f":"[5]Salidas_balance!G22","v":0.85805714285714285},{"$f":"[5]Salidas_balance!H22","v":1.6724875000000001},{"$f":"[5]Salidas_balance!I22","v":3.5217076923076926},{"$f":"[5]Salidas_balance!J22","v":6.899350000000001},{"$f":"[5]Salidas_balance!K22","v":13.009336363636361},{"$f":"[5]Salidas_balance!L22","v":0},null,{"$f":"[5]Salidas_balance!N22","v":0.12319583333333334},{"$f":"[5]Salidas_balance!O22","v":0.34691666666666671},{"$f":"[5]Salidas_balance!P22","v":0.52886000000000011},{"$f":"[5]Salidas_balance!Q22","v":0.62800476190476195},{"$f":"[5]Salidas_balance!R22","v":1.096846666666667},{"$f":"[5]Salidas_balance!S22","v":2.8175374999999998},{"$f":"[5]Salidas_balance!T22","v":2.4109222222222222},{"$f":"[5]Salidas_balance!U22","v":8.0437888888888907},{"$f":"[5]Salidas_balance!V22","v":30.764250000000001},{"$f":"[5]Salidas_balance!W22","v":0},null,{"$f":"[5]Salidas_balance!Y22","v":2.1097562500000002},{"$f":"[5]Salidas_balance!Z22","v":2.649123529411765},{"$f":"[5]Salidas_balance!AA22","v":4.4038523809523795},{"$f":"[5]Salidas_balance!AB22","v":7.4114846153846132},{"$f":"[5]Salidas_balance!AC22","v":13.936620033333334},{"$f":"[5]Salidas_balance!AD22","v":26.183731437500001},{"$f":"[5]Salidas_balance!AE22","v":30.901000000000003},{"$f":"[5]Salidas_balance!AF22","v":26.625333333333334},{"$f":"[5]Salidas_balance!AG22","v":261.51381818181812},{"$f":"[5]Salidas_balance!AH22","v":0},null,{"$f":"[5]Salidas_balance!AJ22","v":10.103674242424246},{"$f":"[5]Salidas_balance!AK22","v":0},{"$f":"[5]Salidas_balance!AL22","v":0},{"$f":"[5]Salidas_balance!AM22","v":0},{"$f":"[5]Salidas_balance!AN22","v":0},{"$f":"[5]Salidas_balance!AO22","v":0},{"$f":"[5]Salidas_balance!AP22","v":0},{"$f":"[5]Salidas_balance!AQ22","v":0},{"$f":"[5]Salidas_balance!AR22","v":0},{"$f":"[5]Salidas_balance!AS22","v":0},null,{"$f":"[5]Salidas_balance!AU22","v":30.807999999999996},{"$f":"[5]Salidas_balance!AV22","v":0},{"$f":"[5]Salidas_balance!AW22","v":0},{"$f":"[5]Salidas_balance!AX22","v":0},{"$f":"[5]Salidas_balance!AY22","v":0},{"$f":"[5]Salidas_balance!AZ22","v":0},{"$f":"[5]Salidas_balance!BA22","v":0},{"$f":"[5]Salidas_balance!BB22","v":0},{"$f":"[5]Salidas_balance!BC22","v":0},{"$f":"[5]Salidas_balance!BD22","v":0},null,{"$f":"[5]Salidas_balance!BF22","v":0},{"$f":"[5]Salidas_balance!BG22","v":0},{"$f":"[5]Salidas_balance!BH22","v":0},{"$f":"[5]Salidas_balance!BI22","v":0},{"$f":"[5]Salidas_balance!BJ22","v":0},{"$f":"[5]Salidas_balance!BK22","v":0},{"$f":"[5]Salidas_balance!BL22","v":0},{"$f":"[5]Salidas_balance!BM22","v":0},{"$f":"[5]Salidas_balance!BN22","v":0},{"$f":"[5]Salidas_balance!BO22","v":0},null,{"$f":"[5]Salidas_balance!BQ22","v":4.1363400000299988},{"$f":"[5]Salidas_balance!BR22","v":19.976055555555561},{"$f":"[5]Salidas_balance!BS22","v":41.715500000000006},{"$f":"[5]Salidas_balance!BT22","v":38.596600000000002},{"$f":"[5]Salidas_balance!BU22","v":120.26100000000001},{"$f":"[5]Salidas_balance!BV22","v":75.909555555555556},{"$f":"[5]Salidas_balance!BW22","v":187.46400000000003},{"$f":"[5]Salidas_balance!BX22","v":354.09199999999998},{"$f":"[5]Salidas_balance!BY22","v":1042.8278571428571},{"$f":"[5]Salidas_balance!BZ22","v":0},null,{"$f":"[5]Salidas_balance!CB22","v":207.44163809523812},{"$f":"[5]Salidas_balance!CC22","v":0},{"$f":"[5]Salidas_balance!CD22","v":0},{"$f":"[5]Salidas_balance!CE22","v":0},{"$f":"[5]Salidas_balance!CF22","v":0},{"$f":"[5]Salidas_balance!CG22","v":0},{"$f":"[5]Salidas_balance!CH22","v":0},{"$f":"[5]Salidas_balance!CI22","v":0},{"$f":"[5]Salidas_balance!CJ22","v":0},{"$f":"[5]Salidas_balance!CK22","v":0},null,{"$f":"[5]Salidas_balance!CM22","v":45.648076923076928},{"$f":"[5]Salidas_balance!CN22","v":0},{"$f":"[5]Salidas_balance!CO22","v":0},{"$f":"[5]Salidas_balance!CP22","v":0},{"$f":"[5]Salidas_balance!CQ22","v":0},{"$f":"[5]Salidas_balance!CR22","v":0},{"$f":"[5]Salidas_balance!CS22","v":0},{"$f":"[5]Salidas_balance!CT22","v":0},{"$f":"[5]Salidas_balance!CU22","v":0},{"$f":"[5]Salidas_balance!CV22","v":0},null,{"$f":"[5]Salidas_balance!CX22","v":0},{"$f":"[5]Salidas_balance!CY22","v":0},{"$f":"[5]Salidas_balance!CZ22","v":0},{"$f":"[5]Salidas_balance!DA22","v":0},{"$f":"[5]Salidas_balance!DB22","v":0},{"$f":"[5]Salidas_balance!DC22","v":0},{"$f":"[5]Salidas_balance!DD22","v":0},{"$f":"[5]Salidas_balance!DE22","v":0},{"$f":"[5]Salidas_balance!DF22","v":0},{"$f":"[5]Salidas_balance!DG22","v":0},null,{"$f":"[5]Salidas_balance!DI22","v":8874.1961153846169},{"$f":"[5]Salidas_balance!DJ22","v":0},{"$f":"[5]Salidas_balance!DK22","v":0},{"$f":"[5]Salidas_balance!DL22","v":0},{"$f":"[5]Salidas_balance!DM22","v":0},{"$f":"[5]Salidas_balance!DN22","v":0},{"$f":"[5]Salidas_balance!DO22","v":0},{"$f":"[5]Salidas_balance!DP22","v":0},{"$f":"[5]Salidas_balance!DQ22","v":0},{"$f":"[5]Salidas_balance!DR22","v":0},null,{"$f":"[5]Salidas_balance!DT22","v":1759.0293333333332},{"$f":"[5]Salidas_balance!DU22","v":0},{"$f":"[5]Salidas_balance!DV22","v":0},{"$f":"[5]Salidas_balance!DW22","v":0},{"$f":"[5]Salidas_balance!DX22","v":0},{"$f":"[5]Salidas_balance!DY22","v":0},{"$f":"[5]Salidas_balance!DZ22","v":0},{"$f":"[5]Salidas_balance!EA22","v":0},{"$f":"[5]Salidas_balance!EB22","v":0},{"$f":"[5]Salidas_balance!EC22","v":0},null,{"$f":"[5]Salidas_balance!EE22","v":0},{"$f":"[5]Salidas_balance!EF22","v":0},{"$f":"[5]Salidas_balance!EG22","v":0},{"$f":"[5]Salidas_balance!EH22","v":0},{"$f":"[5]Salidas_balance!EI22","v":0},{"$f":"[5]Salidas_balance!EJ22","v":0},{"$f":"[5]Salidas_balance!EK22","v":0},{"$f":"[5]Salidas_balance!EL22","v":0},{"$f":"[5]Salidas_balance!EM22","v":0},{"$f":"[5]Salidas_balance!EN22","v":0},null,{"$f":"[5]Salidas_balance!EP22","v":0},{"$f":"[5]Salidas_balance!EQ22","v":0},{"$f":"[5]Salidas_balance!ER22","v":0},{"$f":"[5]Salidas_balance!ES22","v":0},{"$f":"[5]Salidas_balance!ET22","v":0},{"$f":"[5]Salidas_balance!EU22","v":0},{"$f":"[5]Salidas_balance!EV22","v":0},{"$f":"[5]Salidas_balance!EW22","v":0},{"$f":"[5]Salidas_balance!EX22","v":0},{"$f":"[5]Salidas_balance!EY22","v":0},null,{"$f":"[5]Salidas_balance!FA22","v":23488.227346153853},{"$f":"[5]Salidas_balance!FB22","v":0},{"$f":"[5]Salidas_balance!FC22","v":0},{"$f":"[5]Salidas_balance!FD22","v":0},{"$f":"[5]Salidas_balance!FE22","v":0},{"$f":"[5]Salidas_balance!FF22","v":0},{"$f":"[5]Salidas_balance!FG22","v":0},{"$f":"[5]Salidas_balance!FH22","v":0},{"$f":"[5]Salidas_balance!FI22","v":0},{"$f":"[5]Salidas_balance!FJ22","v":0},null,{"$f":"[5]Salidas_balance!FL22","v":0},{"$f":"[5]Salidas_balance!FM22","v":0},{"$f":"[5]Salidas_balance!FN22","v":0},{"$f":"[5]Salidas_balance!FO22","v":0},{"$f":"[5]Salidas_balance!FP22","v":0},{"$f":"[5]Salidas_balance!FQ22","v":0},{"$f":"[5]Salidas_balance!FR22","v":0},{"$f":"[5]Salidas_balance!FS22","v":0},{"$f":"[5]Salidas_balance!FT22","v":0},{"$f":"[5]Salidas_balance!FU22","v":0},null,{"$f":"[5]Salidas_balance!FW22","v":0},{"$f":"[5]Salidas_balance!FX22","v":0},{"$f":"[5]Salidas_balance!FY22","v":0},{"$f":"[5]Salidas_balance!FZ22","v":0},{"$f":"[5]Salidas_balance!GA22","v":0},{"$f":"[5]Salidas_balance!GB22","v":0},{"$f":"[5]Salidas_balance!GC22","v":0},{"$f":"[5]Salidas_balance!GD22","v":0},{"$f":"[5]Salidas_balance!GE22","v":0},{"$f":"[5]Salidas_balance!GF22","v":0},null,{"$f":"[5]Salidas_balance!GH22","v":0},{"$f":"[5]Salidas_balance!GI22","v":0},{"$f":"[5]Salidas_balance!GJ22","v":0},{"$f":"[5]Salidas_balance!GK22","v":0},{"$f":"[5]Salidas_balance!GL22","v":0},{"$f":"[5]Salidas_balance!GM22","v":0},{"$f":"[5]Salidas_balance!GN22","v":0},{"$f":"[5]Salidas_balance!GO22","v":0},{"$f":"[5]Salidas_balance!GP22","v":0},{"$f":"[5]Salidas_balance!GQ22","v":0},null,{"$f":"[5]Salidas_balance!GS22","v":0},{"$f":"[5]Salidas_balance!GT22","v":0},{"$f":"[5]Salidas_balance!GU22","v":0},{"$f":"[5]Salidas_balance!GV22","v":0},{"$f":"[5]Salidas_balance!GW22","v":0},{"$f":"[5]Salidas_balance!GX22","v":0},{"$f":"[5]Salidas_balance!GY22","v":0},{"$f":"[5]Salidas_balance!GZ22","v":0},{"$f":"[5]Salidas_balance!HA22","v":0},{"$f":"[5]Salidas_balance!HB22","v":0},null,{"$f":"[5]Salidas_balance!HD22","v":0},{"$f":"[5]Salidas_balance!HE22","v":0},{"$f":"[5]Salidas_balance!HF22","v":0},{"$f":"[5]Salidas_balance!HG22","v":0},{"$f":"[5]Salidas_balance!HH22","v":0},{"$f":"[5]Salidas_balance!HI22","v":0},{"$f":"[5]Salidas_balance!HJ22","v":0},{"$f":"[5]Salidas_balance!HK22","v":0},{"$f":"[5]Salidas_balance!HL22","v":0},{"$f":"[5]Salidas_balance!HM22","v":0},null,"Domingo","03:45:00"]
[null,"Domingo","04:00:00","V",254355.14935751885,328839.71129929856,390418.22769093112,157528.61244727063,20414.700619462597,33726.681322275494,764.14569312997128,8.2457795859008812E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C23>INPUTS!$E$27,$C23<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S25","v":18552.254145189348},{"$f":"'Cálculo de Pérdidas'!O25","v":4572.4038039044499},254355.14935751885,"","","","","","",50588.555916746067,13402.229175765895,6.6283115751544504E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P25","v":10493.776842639416},328839.71129929856,"","","","","","","","","","",8590.8472700815728,27245.71888709542,"","",23458.614080394556,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q25","v":2283.3361540610008},390418.22769093112,null,177943.31306673322,null,34490.827015405463,null,157528.61244727063,20414.700619462597,33726.681322275494,764.14569312997128,8.2457795859008812E-6,0,50588.555916746067,13402.229175765895,6.6283115751544504E-6,0,8590.8472700815728,27245.71888709542,0,0,{"$f":"IF(CQ$5=\"\",\"\",SUMIF($H$5:$BW$5,CQ$5,$H23:$BW23))","v":23458.614080394556},0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C23","v":6.127812500000001E-2},{"$f":"[5]Salidas_balance!D23","v":0.15434177215189879},{"$f":"[5]Salidas_balance!E23","v":0.31658823529411761},{"$f":"[5]Salidas_balance!F23","v":0.37502799999999992},{"$f":"[5]Salidas_balance!G23","v":0.80432857142857139},{"$f":"[5]Salidas_balance!H23","v":1.6830562499999999},{"$f":"[5]Salidas_balance!I23","v":3.4230230769230761},{"$f":"[5]Salidas_balance!J23","v":7.0719083333333339},{"$f":"[5]Salidas_balance!K23","v":13.364572727272728},{"$f":"[5]Salidas_balance!L23","v":0},null,{"$f":"[5]Salidas_balance!N23","v":0.11582500000000001},{"$f":"[5]Salidas_balance!O23","v":0.34709047619047606},{"$f":"[5]Salidas_balance!P23","v":0.53366000000000002},{"$f":"[5]Salidas_balance!Q23","v":0.64114285714285724},{"$f":"[5]Salidas_balance!R23","v":1.0586733333333334},{"$f":"[5]Salidas_balance!S23","v":2.7916437499999995},{"$f":"[5]Salidas_balance!T23","v":2.5848222222222219},{"$f":"[5]Salidas_balance!U23","v":7.6281888888888902},{"$f":"[5]Salidas_balance!V23","v":28.669875000000001},{"$f":"[5]Salidas_balance!W23","v":0},null,{"$f":"[5]Salidas_balance!Y23","v":2.0952593749999995},{"$f":"[5]Salidas_balance!Z23","v":3.2958999999999996},{"$f":"[5]Salidas_balance!AA23","v":4.8886761904761906},{"$f":"[5]Salidas_balance!AB23","v":7.2647153846153838},{"$f":"[5]Salidas_balance!AC23","v":14.363493360000001},{"$f":"[5]Salidas_balance!AD23","v":24.889287459999998},{"$f":"[5]Salidas_balance!AE23","v":30.791999999999998},{"$f":"[5]Salidas_balance!AF23","v":24.680666666666667},{"$f":"[5]Salidas_balance!AG23","v":260.4127272727273},{"$f":"[5]Salidas_balance!AH23","v":0},null,{"$f":"[5]Salidas_balance!AJ23","v":10.089628787878786},{"$f":"[5]Salidas_balance!AK23","v":0},{"$f":"[5]Salidas_balance!AL23","v":0},{"$f":"[5]Salidas_balance!AM23","v":0},{"$f":"[5]Salidas_balance!AN23","v":0},{"$f":"[5]Salidas_balance!AO23","v":0},{"$f":"[5]Salidas_balance!AP23","v":0},{"$f":"[5]Salidas_balance!AQ23","v":0},{"$f":"[5]Salidas_balance!AR23","v":0},{"$f":"[5]Salidas_balance!AS23","v":0},null,{"$f":"[5]Salidas_balance!AU23","v":30.839034482758617},{"$f":"[5]Salidas_balance!AV23","v":0},{"$f":"[5]Salidas_balance!AW23","v":0},{"$f":"[5]Salidas_balance!AX23","v":0},{"$f":"[5]Salidas_balance!AY23","v":0},{"$f":"[5]Salidas_balance!AZ23","v":0},{"$f":"[5]Salidas_balance!BA23","v":0},{"$f":"[5]Salidas_balance!BB23","v":0},{"$f":"[5]Salidas_balance!BC23","v":0},{"$f":"[5]Salidas_balance!BD23","v":0},null,{"$f":"[5]Salidas_balance!BF23","v":0},{"$f":"[5]Salidas_balance!BG23","v":0},{"$f":"[5]Salidas_balance!BH23","v":0},{"$f":"[5]Salidas_balance!BI23","v":0},{"$f":"[5]Salidas_balance!BJ23","v":0},{"$f":"[5]Salidas_balance!BK23","v":0},{"$f":"[5]Salidas_balance!BL23","v":0},{"$f":"[5]Salidas_balance!BM23","v":0},{"$f":"[5]Salidas_balance!BN23","v":0},{"$f":"[5]Salidas_balance!BO23","v":0},null,{"$f":"[5]Salidas_balance!BQ23","v":3.9303638095538096},{"$f":"[5]Salidas_balance!BR23","v":19.827111111111115},{"$f":"[5]Salidas_balance!BS23","v":41.987499999999997},{"$f":"[5]Salidas_balance!BT23","v":38.442599999999999},{"$f":"[5]Salidas_balance!BU23","v":121.39000000000001},{"$f":"[5]Salidas_balance!BV23","v":85.315222222222218},{"$f":"[5]Salidas_balance!BW23","v":186.77399999999997},{"$f":"[5]Salidas_balance!BX23","v":349.93},{"$f":"[5]Salidas_balance!BY23","v":1056.9592857142857},{"$f":"[5]Salidas_balance!BZ23","v":0},null,{"$f":"[5]Salidas_balance!CB23","v":205.6286380952381},{"$f":"[5]Salidas_balance!CC23","v":0},{"$f":"[5]Salidas_balance!CD23","v":0},{"$f":"[5]Salidas_balance!CE23","v":0},{"$f":"[5]Salidas_balance!CF23","v":0},{"$f":"[5]Salidas_balance!CG23","v":0},{"$f":"[5]Salidas_balance!CH23","v":0},{"$f":"[5]Salidas_balance!CI23","v":0},{"$f":"[5]Salidas_balance!CJ23","v":0},{"$f":"[5]Salidas_balance!CK23","v":0},null,{"$f":"[5]Salidas_balance!CM23","v":51.730538461538458},{"$f":"[5]Salidas_balance!CN23","v":0},{"$f":"[5]Salidas_balance!CO23","v":0},{"$f":"[5]Salidas_balance!CP23","v":0},{"$f":"[5]Salidas_balance!CQ23","v":0},{"$f":"[5]Salidas_balance!CR23","v":0},{"$f":"[5]Salidas_balance!CS23","v":0},{"$f":"[5]Salidas_balance!CT23","v":0},{"$f":"[5]Salidas_balance!CU23","v":0},{"$f":"[5]Salidas_balance!CV23","v":0},null,{"$f":"[5]Salidas_balance!CX23","v":0},{"$f":"[5]Salidas_balance!CY23","v":0},{"$f":"[5]Salidas_balance!CZ23","v":0},{"$f":"[5]Salidas_balance!DA23","v":0},{"$f":"[5]Salidas_balance!DB23","v":0},{"$f":"[5]Salidas_balance!DC23","v":0},{"$f":"[5]Salidas_balance!DD23","v":0},{"$f":"[5]Salidas_balance!DE23","v":0},{"$f":"[5]Salidas_balance!DF23","v":0},{"$f":"[5]Salidas_balance!DG23","v":0},null,{"$f":"[5]Salidas_balance!DI23","v":8818.5237692307692},{"$f":"[5]Salidas_balance!DJ23","v":0},{"$f":"[5]Salidas_balance!DK23","v":0},{"$f":"[5]Salidas_balance!DL23","v":0},{"$f":"[5]Salidas_balance!DM23","v":0},{"$f":"[5]Salidas_balance!DN23","v":0},{"$f":"[5]Salidas_balance!DO23","v":0},{"$f":"[5]Salidas_balance!DP23","v":0},{"$f":"[5]Salidas_balance!DQ23","v":0},{"$f":"[5]Salidas_balance!DR23","v":0},null,{"$f":"[5]Salidas_balance!DT23","v":1764.3233333333335},{"$f":"[5]Salidas_balance!DU23","v":0},{"$f":"[5]Salidas_balance!DV23","v":0},{"$f":"[5]Salidas_balance!DW23","v":0},{"$f":"[5]Salidas_balance!DX23","v":0},{"$f":"[5]Salidas_balance!DY23","v":0},{"$f":"[5]Salidas_balance!DZ23","v":0},{"$f":"[5]Salidas_balance!EA23","v":0},{"$f":"[5]Salidas_balance!EB23","v":0},{"$f":"[5]Salidas_balance!EC23","v":0},null,{"$f":"[5]Salidas_balance!EE23","v":0},{"$f":"[5]Salidas_balance!EF23","v":0},{"$f":"[5]Salidas_balance!EG23","v":0},{"$f":"[5]Salidas_balance!EH23","v":0},{"$f":"[5]Salidas_balance!EI23","v":0},{"$f":"[5]Salidas_balance!EJ23","v":0},{"$f":"[5]Salidas_balance!EK23","v":0},{"$f":"[5]Salidas_balance!EL23","v":0},{"$f":"[5]Salidas_balance!EM23","v":0},{"$f":"[5]Salidas_balance!EN23","v":0},null,{"$f":"[5]Salidas_balance!EP23","v":0},{"$f":"[5]Salidas_balance!EQ23","v":0},{"$f":"[5]Salidas_balance!ER23","v":0},{"$f":"[5]Salidas_balance!ES23","v":0},{"$f":"[5]Salidas_balance!ET23","v":0},{"$f":"[5]Salidas_balance!EU23","v":0},{"$f":"[5]Salidas_balance!EV23","v":0},{"$f":"[5]Salidas_balance!EW23","v":0},{"$f":"[5]Salidas_balance!EX23","v":0},{"$f":"[5]Salidas_balance!EY23","v":0},null,{"$f":"[5]Salidas_balance!FA23","v":23354.640057692301},{"$f":"[5]Salidas_balance!FB23","v":0},{"$f":"[5]Salidas_balance!FC23","v":0},{"$f":"[5]Salidas_balance!FD23","v":0},{"$f":"[5]Salidas_balance!FE23","v":0},{"$f":"[5]Salidas_balance!FF23","v":0},{"$f":"[5]Salidas_balance!FG23","v":0},{"$f":"[5]Salidas_balance!FH23","v":0},{"$f":"[5]Salidas_balance!FI23","v":0},{"$f":"[5]Salidas_balance!FJ23","v":0},null,{"$f":"[5]Salidas_balance!FL23","v":0},{"$f":"[5]Salidas_balance!FM23","v":0},{"$f":"[5]Salidas_balance!FN23","v":0},{"$f":"[5]Salidas_balance!FO23","v":0},{"$f":"[5]Salidas_balance!FP23","v":0},{"$f":"[5]Salidas_balance!FQ23","v":0},{"$f":"[5]Salidas_balance!FR23","v":0},{"$f":"[5]Salidas_balance!FS23","v":0},{"$f":"[5]Salidas_balance!FT23","v":0},{"$f":"[5]Salidas_balance!FU23","v":0},null,{"$f":"[5]Salidas_balance!FW23","v":0},{"$f":"[5]Salidas_balance!FX23","v":0},{"$f":"[5]Salidas_balance!FY23","v":0},{"$f":"[5]Salidas_balance!FZ23","v":0},{"$f":"[5]Salidas_balance!GA23","v":0},{"$f":"[5]Salidas_balance!GB23","v":0},{"$f":"[5]Salidas_balance!GC23","v":0},{"$f":"[5]Salidas_balance!GD23","v":0},{"$f":"[5]Salidas_balance!GE23","v":0},{"$f":"[5]Salidas_balance!GF23","v":0},null,{"$f":"[5]Salidas_balance!GH23","v":0},{"$f":"[5]Salidas_balance!GI23","v":0},{"$f":"[5]Salidas_balance!GJ23","v":0},{"$f":"[5]Salidas_balance!GK23","v":0},{"$f":"[5]Salidas_balance!GL23","v":0},{"$f":"[5]Salidas_balance!GM23","v":0},{"$f":"[5]Salidas_balance!GN23","v":0},{"$f":"[5]Salidas_balance!GO23","v":0},{"$f":"[5]Salidas_balance!GP23","v":0},{"$f":"[5]Salidas_balance!GQ23","v":0},null,{"$f":"[5]Salidas_balance!GS23","v":0},{"$f":"[5]Salidas_balance!GT23","v":0},{"$f":"[5]Salidas_balance!GU23","v":0},{"$f":"[5]Salidas_balance!GV23","v":0},{"$f":"[5]Salidas_balance!GW23","v":0},{"$f":"[5]Salidas_balance!GX23","v":0},{"$f":"[5]Salidas_balance!GY23","v":0},{"$f":"[5]Salidas_balance!GZ23","v":0},{"$f":"[5]Salidas_balance!HA23","v":0},{"$f":"[5]Salidas_balance!HB23","v":0},null,{"$f":"[5]Salidas_balance!HD23","v":0},{"$f":"[5]Salidas_balance!HE23","v":0},{"$f":"[5]Salidas_balance!HF23","v":0},{"$f":"[5]Salidas_balance!HG23","v":0},{"$f":"[5]Salidas_balance!HH23","v":0},{"$f":"[5]Salidas_balance!HI23","v":0},{"$f":"[5]Salidas_balance!HJ23","v":0},{"$f":"[5]Salidas_balance!HK23","v":0},{"$f":"[5]Salidas_balance!HL23","v":0},{"$f":"[5]Salidas_balance!HM23","v":0},null,"Domingo","04:00:00"]
[null,"Domingo","04:15:00","V",252303.66784088005,325912.25478526478,387383.71747664636,156077.12055592134,20481.458881474628,33461.340864382284,767.92616976104011,8.2918244811433537E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C24>INPUTS!$E$27,$C24<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S26","v":18211.942823950692},{"$f":"'Cálculo de Pérdidas'!O26","v":4507.5272190576334},252303.66784088005,"","","","","","",49970.904061041278,13324.234198693497,6.5878811582436182E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P26","v":10313.448678062121},325912.25478526478,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA24:$LK24)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8621.3425768422494,27236.906316698321,"","",23365.030778246593,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q26","v":2248.1830195944394},387383.71747664636,null,176558.57943739597,null,34229.267034143326,null,156077.12055592134,20481.458881474628,33461.340864382284,767.92616976104011,8.2918244811433537E-6,0,49970.904061041278,13324.234198693497,6.5878811582436182E-6,0,8621.3425768422494,27236.906316698321,0,0,23365.030778246593,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C24","v":6.2784375000000003E-2},{"$f":"[5]Salidas_balance!D24","v":0.15616962025316455},{"$f":"[5]Salidas_balance!E24","v":0.31642352941176477},{"$f":"[5]Salidas_balance!F24","v":0.37734400000000001},{"$f":"[5]Salidas_balance!G24","v":0.77898571428571428},{"$f":"[5]Salidas_balance!H24","v":1.656075},{"$f":"[5]Salidas_balance!I24","v":3.3011692307692306},{"$f":"[5]Salidas_balance!J24","v":6.8907249999999989},{"$f":"[5]Salidas_balance!K24","v":13.318018181818182},{"$f":"[5]Salidas_balance!L24","v":0},null,{"$f":"[5]Salidas_balance!N24","v":0.1228375},{"$f":"[5]Salidas_balance!O24","v":0.34728809523809528},{"$f":"[5]Salidas_balance!P24","v":0.52615999999999996},{"$f":"[5]Salidas_balance!Q24","v":0.61581428571428565},{"$f":"[5]Salidas_balance!R24","v":1.0454533333333333},{"$f":"[5]Salidas_balance!S24","v":2.8943374999999998},{"$f":"[5]Salidas_balance!T24","v":2.5414333333333334},{"$f":"[5]Salidas_balance!U24","v":7.719333333333334},{"$f":"[5]Salidas_balance!V24","v":26.238124999999997},{"$f":"[5]Salidas_balance!W24","v":0},null,{"$f":"[5]Salidas_balance!Y24","v":2.0442093749999999},{"$f":"[5]Salidas_balance!Z24","v":2.6077823529411757},{"$f":"[5]Salidas_balance!AA24","v":5.0576238095238093},{"$f":"[5]Salidas_balance!AB24","v":7.1661769230769234},{"$f":"[5]Salidas_balance!AC24","v":14.807046700000003},{"$f":"[5]Salidas_balance!AD24","v":25.663899942499999},{"$f":"[5]Salidas_balance!AE24","v":30.786000000000001},{"$f":"[5]Salidas_balance!AF24","v":24.733333333333334},{"$f":"[5]Salidas_balance!AG24","v":254.10690909090911},{"$f":"[5]Salidas_balance!AH24","v":0},null,{"$f":"[5]Salidas_balance!AJ24","v":10.139545454545448},{"$f":"[5]Salidas_balance!AK24","v":0},{"$f":"[5]Salidas_balance!AL24","v":0},{"$f":"[5]Salidas_balance!AM24","v":0},{"$f":"[5]Salidas_balance!AN24","v":0},{"$f":"[5]Salidas_balance!AO24","v":0},{"$f":"[5]Salidas_balance!AP24","v":0},{"$f":"[5]Salidas_balance!AQ24","v":0},{"$f":"[5]Salidas_balance!AR24","v":0},{"$f":"[5]Salidas_balance!AS24","v":0},null,{"$f":"[5]Salidas_balance!AU24","v":31.011241379310349},{"$f":"[5]Salidas_balance!AV24","v":0},{"$f":"[5]Salidas_balance!AW24","v":0},{"$f":"[5]Salidas_balance!AX24","v":0},{"$f":"[5]Salidas_balance!AY24","v":0},{"$f":"[5]Salidas_balance!AZ24","v":0},{"$f":"[5]Salidas_balance!BA24","v":0},{"$f":"[5]Salidas_balance!BB24","v":0},{"$f":"[5]Salidas_balance!BC24","v":0},{"$f":"[5]Salidas_balance!BD24","v":0},null,{"$f":"[5]Salidas_balance!BF24","v":0},{"$f":"[5]Salidas_balance!BG24","v":0},{"$f":"[5]Salidas_balance!BH24","v":0},{"$f":"[5]Salidas_balance!BI24","v":0},{"$f":"[5]Salidas_balance!BJ24","v":0},{"$f":"[5]Salidas_balance!BK24","v":0},{"$f":"[5]Salidas_balance!BL24","v":0},{"$f":"[5]Salidas_balance!BM24","v":0},{"$f":"[5]Salidas_balance!BN24","v":0},{"$f":"[5]Salidas_balance!BO24","v":0},null,{"$f":"[5]Salidas_balance!BQ24","v":3.8365685714585718},{"$f":"[5]Salidas_balance!BR24","v":19.846166666666669},{"$f":"[5]Salidas_balance!BS24","v":42.776499999999999},{"$f":"[5]Salidas_balance!BT24","v":39.395066666666665},{"$f":"[5]Salidas_balance!BU24","v":121.10999999999999},{"$f":"[5]Salidas_balance!BV24","v":67.820666666666668},{"$f":"[5]Salidas_balance!BW24","v":186.84300000000002},{"$f":"[5]Salidas_balance!BX24","v":355.68399999999991},{"$f":"[5]Salidas_balance!BY24","v":1044.8582142857142},{"$f":"[5]Salidas_balance!BZ24","v":0},null,{"$f":"[5]Salidas_balance!CB24","v":204.43197142857142},{"$f":"[5]Salidas_balance!CC24","v":0},{"$f":"[5]Salidas_balance!CD24","v":0},{"$f":"[5]Salidas_balance!CE24","v":0},{"$f":"[5]Salidas_balance!CF24","v":0},{"$f":"[5]Salidas_balance!CG24","v":0},{"$f":"[5]Salidas_balance!CH24","v":0},{"$f":"[5]Salidas_balance!CI24","v":0},{"$f":"[5]Salidas_balance!CJ24","v":0},{"$f":"[5]Salidas_balance!CK24","v":0},null,{"$f":"[5]Salidas_balance!CM24","v":51.414999999999992},{"$f":"[5]Salidas_balance!CN24","v":0},{"$f":"[5]Salidas_balance!CO24","v":0},{"$f":"[5]Salidas_balance!CP24","v":0},{"$f":"[5]Salidas_balance!CQ24","v":0},{"$f":"[5]Salidas_balance!CR24","v":0},{"$f":"[5]Salidas_balance!CS24","v":0},{"$f":"[5]Salidas_balance!CT24","v":0},{"$f":"[5]Salidas_balance!CU24","v":0},{"$f":"[5]Salidas_balance!CV24","v":0},null,{"$f":"[5]Salidas_balance!CX24","v":0},{"$f":"[5]Salidas_balance!CY24","v":0},{"$f":"[5]Salidas_balance!CZ24","v":0},{"$f":"[5]Salidas_balance!DA24","v":0},{"$f":"[5]Salidas_balance!DB24","v":0},{"$f":"[5]Salidas_balance!DC24","v":0},{"$f":"[5]Salidas_balance!DD24","v":0},{"$f":"[5]Salidas_balance!DE24","v":0},{"$f":"[5]Salidas_balance!DF24","v":0},{"$f":"[5]Salidas_balance!DG24","v":0},null,{"$f":"[5]Salidas_balance!DI24","v":8849.8272692307692},{"$f":"[5]Salidas_balance!DJ24","v":0},{"$f":"[5]Salidas_balance!DK24","v":0},{"$f":"[5]Salidas_balance!DL24","v":0},{"$f":"[5]Salidas_balance!DM24","v":0},{"$f":"[5]Salidas_balance!DN24","v":0},{"$f":"[5]Salidas_balance!DO24","v":0},{"$f":"[5]Salidas_balance!DP24","v":0},{"$f":"[5]Salidas_balance!DQ24","v":0},{"$f":"[5]Salidas_balance!DR24","v":0},null,{"$f":"[5]Salidas_balance!DT24","v":1763.7526666666665},{"$f":"[5]Salidas_balance!DU24","v":0},{"$f":"[5]Salidas_balance!DV24","v":0},{"$f":"[5]Salidas_balance!DW24","v":0},{"$f":"[5]Salidas_balance!DX24","v":0},{"$f":"[5]Salidas_balance!DY24","v":0},{"$f":"[5]Salidas_balance!DZ24","v":0},{"$f":"[5]Salidas_balance!EA24","v":0},{"$f":"[5]Salidas_balance!EB24","v":0},{"$f":"[5]Salidas_balance!EC24","v":0},null,{"$f":"[5]Salidas_balance!EE24","v":0},{"$f":"[5]Salidas_balance!EF24","v":0},{"$f":"[5]Salidas_balance!EG24","v":0},{"$f":"[5]Salidas_balance!EH24","v":0},{"$f":"[5]Salidas_balance!EI24","v":0},{"$f":"[5]Salidas_balance!EJ24","v":0},{"$f":"[5]Salidas_balance!EK24","v":0},{"$f":"[5]Salidas_balance!EL24","v":0},{"$f":"[5]Salidas_balance!EM24","v":0},{"$f":"[5]Salidas_balance!EN24","v":0},null,{"$f":"[5]Salidas_balance!EP24","v":0},{"$f":"[5]Salidas_balance!EQ24","v":0},{"$f":"[5]Salidas_balance!ER24","v":0},{"$f":"[5]Salidas_balance!ES24","v":0},{"$f":"[5]Salidas_balance!ET24","v":0},{"$f":"[5]Salidas_balance!EU24","v":0},{"$f":"[5]Salidas_balance!EV24","v":0},{"$f":"[5]Salidas_balance!EW24","v":0},{"$f":"[5]Salidas_balance!EX24","v":0},{"$f":"[5]Salidas_balance!EY24","v":0},null,{"$f":"[5]Salidas_balance!FA24","v":23261.471538461552},{"$f":"[5]Salidas_balance!FB24","v":0},{"$f":"[5]Salidas_balance!FC24","v":0},{"$f":"[5]Salidas_balance!FD24","v":0},{"$f":"[5]Salidas_balance!FE24","v":0},{"$f":"[5]Salidas_balance!FF24","v":0},{"$f":"[5]Salidas_balance!FG24","v":0},{"$f":"[5]Salidas_balance!FH24","v":0},{"$f":"[5]Salidas_balance!FI24","v":0},{"$f":"[5]Salidas_balance!FJ24","v":0},null,{"$f":"[5]Salidas_balance!FL24","v":0},{"$f":"[5]Salidas_balance!FM24","v":0},{"$f":"[5]Salidas_balance!FN24","v":0},{"$f":"[5]Salidas_balance!FO24","v":0},{"$f":"[5]Salidas_balance!FP24","v":0},{"$f":"[5]Salidas_balance!FQ24","v":0},{"$f":"[5]Salidas_balance!FR24","v":0},{"$f":"[5]Salidas_balance!FS24","v":0},{"$f":"[5]Salidas_balance!FT24","v":0},{"$f":"[5]Salidas_balance!FU24","v":0},null,{"$f":"[5]Salidas_balance!FW24","v":0},{"$f":"[5]Salidas_balance!FX24","v":0},{"$f":"[5]Salidas_balance!FY24","v":0},{"$f":"[5]Salidas_balance!FZ24","v":0},{"$f":"[5]Salidas_balance!GA24","v":0},{"$f":"[5]Salidas_balance!GB24","v":0},{"$f":"[5]Salidas_balance!GC24","v":0},{"$f":"[5]Salidas_balance!GD24","v":0},{"$f":"[5]Salidas_balance!GE24","v":0},{"$f":"[5]Salidas_balance!GF24","v":0},null,{"$f":"[5]Salidas_balance!GH24","v":0},{"$f":"[5]Salidas_balance!GI24","v":0},{"$f":"[5]Salidas_balance!GJ24","v":0},{"$f":"[5]Salidas_balance!GK24","v":0},{"$f":"[5]Salidas_balance!GL24","v":0},{"$f":"[5]Salidas_balance!GM24","v":0},{"$f":"[5]Salidas_balance!GN24","v":0},{"$f":"[5]Salidas_balance!GO24","v":0},{"$f":"[5]Salidas_balance!GP24","v":0},{"$f":"[5]Salidas_balance!GQ24","v":0},null,{"$f":"[5]Salidas_balance!GS24","v":0},{"$f":"[5]Salidas_balance!GT24","v":0},{"$f":"[5]Salidas_balance!GU24","v":0},{"$f":"[5]Salidas_balance!GV24","v":0},{"$f":"[5]Salidas_balance!GW24","v":0},{"$f":"[5]Salidas_balance!GX24","v":0},{"$f":"[5]Salidas_balance!GY24","v":0},{"$f":"[5]Salidas_balance!GZ24","v":0},{"$f":"[5]Salidas_balance!HA24","v":0},{"$f":"[5]Salidas_balance!HB24","v":0},null,{"$f":"[5]Salidas_balance!HD24","v":0},{"$f":"[5]Salidas_balance!HE24","v":0},{"$f":"[5]Salidas_balance!HF24","v":0},{"$f":"[5]Salidas_balance!HG24","v":0},{"$f":"[5]Salidas_balance!HH24","v":0},{"$f":"[5]Salidas_balance!HI24","v":0},{"$f":"[5]Salidas_balance!HJ24","v":0},{"$f":"[5]Salidas_balance!HK24","v":0},{"$f":"[5]Salidas_balance!HL24","v":0},{"$f":"[5]Salidas_balance!HM24","v":0},null,"Domingo","04:15:00"]
[null,"Domingo","04:30:00","V",248119.94378645383,321705.8449870944,383456.18119819794,152519.16137638743,20395.368291148265,33862.730157683996,773.92111408148219,8.3214761397536406E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C25>INPUTS!$E$27,$C25<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S27","v":17391.082168456589},{"$f":"'Cálculo de Pérdidas'!O27","v":4381.3293523340026},248119.94378645383,"","","","","","",50049.316162038136,13479.676356839358,6.4578276840509281E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P27","v":10056.908675305211},321705.8449870944,"","","","","","","","","","",8664.4462530887085,27426.541301177847,"","",23456.263720747364,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q27","v":2203.0849360895709},383456.18119819794,null,172914.52966753571,null,34636.651271765477,null,152519.16137638743,20395.368291148265,33862.730157683996,773.92111408148219,8.3214761397536406E-6,0,50049.316162038136,13479.676356839358,6.4578276840509281E-6,0,8664.4462530887085,27426.541301177847,0,0,23456.263720747364,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C25","v":5.925312499999999E-2},{"$f":"[5]Salidas_balance!D25","v":0.15521012658227848},{"$f":"[5]Salidas_balance!E25","v":0.32009705882352935},{"$f":"[5]Salidas_balance!F25","v":0.32006799999999996},{"$f":"[5]Salidas_balance!G25","v":0.79032857142857149},{"$f":"[5]Salidas_balance!H25","v":1.6598750000000002},{"$f":"[5]Salidas_balance!I25","v":3.4199538461538457},{"$f":"[5]Salidas_balance!J25","v":6.9005916666666671},{"$f":"[5]Salidas_balance!K25","v":13.118063636363637},{"$f":"[5]Salidas_balance!L25","v":0},null,{"$f":"[5]Salidas_balance!N25","v":0.11361875},{"$f":"[5]Salidas_balance!O25","v":0.33913095238095237},{"$f":"[5]Salidas_balance!P25","v":0.52335333333333334},{"$f":"[5]Salidas_balance!Q25","v":0.61250000000000004},{"$f":"[5]Salidas_balance!R25","v":1.0713133333333333},{"$f":"[5]Salidas_balance!S25","v":2.8637062500000003},{"$f":"[5]Salidas_balance!T25","v":2.6213111111111109},{"$f":"[5]Salidas_balance!U25","v":7.667016666666667},{"$f":"[5]Salidas_balance!V25","v":29.6355},{"$f":"[5]Salidas_balance!W25","v":0},null,{"$f":"[5]Salidas_balance!Y25","v":2.0040156250000001},{"$f":"[5]Salidas_balance!Z25","v":2.9048764705882353},{"$f":"[5]Salidas_balance!AA25","v":5.2504904761904765},{"$f":"[5]Salidas_balance!AB25","v":7.1075076923076921},{"$f":"[5]Salidas_balance!AC25","v":14.831473346666671},{"$f":"[5]Salidas_balance!AD25","v":25.569512436250005},{"$f":"[5]Salidas_balance!AE25","v":30.597000000000001},{"$f":"[5]Salidas_balance!AF25","v":25.83},{"$f":"[5]Salidas_balance!AG25","v":255.9489090909091},{"$f":"[5]Salidas_balance!AH25","v":0},null,{"$f":"[5]Salidas_balance!AJ25","v":10.218701515151517},{"$f":"[5]Salidas_balance!AK25","v":0},{"$f":"[5]Salidas_balance!AL25","v":0},{"$f":"[5]Salidas_balance!AM25","v":0},{"$f":"[5]Salidas_balance!AN25","v":0},{"$f":"[5]Salidas_balance!AO25","v":0},{"$f":"[5]Salidas_balance!AP25","v":0},{"$f":"[5]Salidas_balance!AQ25","v":0},{"$f":"[5]Salidas_balance!AR25","v":0},{"$f":"[5]Salidas_balance!AS25","v":0},null,{"$f":"[5]Salidas_balance!AU25","v":31.12213793103448},{"$f":"[5]Salidas_balance!AV25","v":0},{"$f":"[5]Salidas_balance!AW25","v":0},{"$f":"[5]Salidas_balance!AX25","v":0},{"$f":"[5]Salidas_balance!AY25","v":0},{"$f":"[5]Salidas_balance!AZ25","v":0},{"$f":"[5]Salidas_balance!BA25","v":0},{"$f":"[5]Salidas_balance!BB25","v":0},{"$f":"[5]Salidas_balance!BC25","v":0},{"$f":"[5]Salidas_balance!BD25","v":0},null,{"$f":"[5]Salidas_balance!BF25","v":0},{"$f":"[5]Salidas_balance!BG25","v":0},{"$f":"[5]Salidas_balance!BH25","v":0},{"$f":"[5]Salidas_balance!BI25","v":0},{"$f":"[5]Salidas_balance!BJ25","v":0},{"$f":"[5]Salidas_balance!BK25","v":0},{"$f":"[5]Salidas_balance!BL25","v":0},{"$f":"[5]Salidas_balance!BM25","v":0},{"$f":"[5]Salidas_balance!BN25","v":0},{"$f":"[5]Salidas_balance!BO25","v":0},null,{"$f":"[5]Salidas_balance!BQ25","v":3.8416542857442857},{"$f":"[5]Salidas_balance!BR25","v":19.417222222222225},{"$f":"[5]Salidas_balance!BS25","v":41.113},{"$f":"[5]Salidas_balance!BT25","v":39.104799999999997},{"$f":"[5]Salidas_balance!BU25","v":121.40499999999999},{"$f":"[5]Salidas_balance!BV25","v":72.10777777777777},{"$f":"[5]Salidas_balance!BW25","v":191.417},{"$f":"[5]Salidas_balance!BX25","v":356.839},{"$f":"[5]Salidas_balance!BY25","v":1038.1203571428571},{"$f":"[5]Salidas_balance!BZ25","v":0},null,{"$f":"[5]Salidas_balance!CB25","v":206.81690000000003},{"$f":"[5]Salidas_balance!CC25","v":0},{"$f":"[5]Salidas_balance!CD25","v":0},{"$f":"[5]Salidas_balance!CE25","v":0},{"$f":"[5]Salidas_balance!CF25","v":0},{"$f":"[5]Salidas_balance!CG25","v":0},{"$f":"[5]Salidas_balance!CH25","v":0},{"$f":"[5]Salidas_balance!CI25","v":0},{"$f":"[5]Salidas_balance!CJ25","v":0},{"$f":"[5]Salidas_balance!CK25","v":0},null,{"$f":"[5]Salidas_balance!CM25","v":50.400000000000006},{"$f":"[5]Salidas_balance!CN25","v":0},{"$f":"[5]Salidas_balance!CO25","v":0},{"$f":"[5]Salidas_balance!CP25","v":0},{"$f":"[5]Salidas_balance!CQ25","v":0},{"$f":"[5]Salidas_balance!CR25","v":0},{"$f":"[5]Salidas_balance!CS25","v":0},{"$f":"[5]Salidas_balance!CT25","v":0},{"$f":"[5]Salidas_balance!CU25","v":0},{"$f":"[5]Salidas_balance!CV25","v":0},null,{"$f":"[5]Salidas_balance!CX25","v":0},{"$f":"[5]Salidas_balance!CY25","v":0},{"$f":"[5]Salidas_balance!CZ25","v":0},{"$f":"[5]Salidas_balance!DA25","v":0},{"$f":"[5]Salidas_balance!DB25","v":0},{"$f":"[5]Salidas_balance!DC25","v":0},{"$f":"[5]Salidas_balance!DD25","v":0},{"$f":"[5]Salidas_balance!DE25","v":0},{"$f":"[5]Salidas_balance!DF25","v":0},{"$f":"[5]Salidas_balance!DG25","v":0},null,{"$f":"[5]Salidas_balance!DI25","v":8894.0732884615372},{"$f":"[5]Salidas_balance!DJ25","v":0},{"$f":"[5]Salidas_balance!DK25","v":0},{"$f":"[5]Salidas_balance!DL25","v":0},{"$f":"[5]Salidas_balance!DM25","v":0},{"$f":"[5]Salidas_balance!DN25","v":0},{"$f":"[5]Salidas_balance!DO25","v":0},{"$f":"[5]Salidas_balance!DP25","v":0},{"$f":"[5]Salidas_balance!DQ25","v":0},{"$f":"[5]Salidas_balance!DR25","v":0},null,{"$f":"[5]Salidas_balance!DT25","v":1776.0326666666667},{"$f":"[5]Salidas_balance!DU25","v":0},{"$f":"[5]Salidas_balance!DV25","v":0},{"$f":"[5]Salidas_balance!DW25","v":0},{"$f":"[5]Salidas_balance!DX25","v":0},{"$f":"[5]Salidas_balance!DY25","v":0},{"$f":"[5]Salidas_balance!DZ25","v":0},{"$f":"[5]Salidas_balance!EA25","v":0},{"$f":"[5]Salidas_balance!EB25","v":0},{"$f":"[5]Salidas_balance!EC25","v":0},null,{"$f":"[5]Salidas_balance!EE25","v":0},{"$f":"[5]Salidas_balance!EF25","v":0},{"$f":"[5]Salidas_balance!EG25","v":0},{"$f":"[5]Salidas_balance!EH25","v":0},{"$f":"[5]Salidas_balance!EI25","v":0},{"$f":"[5]Salidas_balance!EJ25","v":0},{"$f":"[5]Salidas_balance!EK25","v":0},{"$f":"[5]Salidas_balance!EL25","v":0},{"$f":"[5]Salidas_balance!EM25","v":0},{"$f":"[5]Salidas_balance!EN25","v":0},null,{"$f":"[5]Salidas_balance!EP25","v":0},{"$f":"[5]Salidas_balance!EQ25","v":0},{"$f":"[5]Salidas_balance!ER25","v":0},{"$f":"[5]Salidas_balance!ES25","v":0},{"$f":"[5]Salidas_balance!ET25","v":0},{"$f":"[5]Salidas_balance!EU25","v":0},{"$f":"[5]Salidas_balance!EV25","v":0},{"$f":"[5]Salidas_balance!EW25","v":0},{"$f":"[5]Salidas_balance!EX25","v":0},{"$f":"[5]Salidas_balance!EY25","v":0},null,{"$f":"[5]Salidas_balance!FA25","v":23352.300115384616},{"$f":"[5]Salidas_balance!FB25","v":0},{"$f":"[5]Salidas_balance!FC25","v":0},{"$f":"[5]Salidas_balance!FD25","v":0},{"$f":"[5]Salidas_balance!FE25","v":0},{"$f":"[5]Salidas_balance!FF25","v":0},{"$f":"[5]Salidas_balance!FG25","v":0},{"$f":"[5]Salidas_balance!FH25","v":0},{"$f":"[5]Salidas_balance!FI25","v":0},{"$f":"[5]Salidas_balance!FJ25","v":0},null,{"$f":"[5]Salidas_balance!FL25","v":0},{"$f":"[5]Salidas_balance!FM25","v":0},{"$f":"[5]Salidas_balance!FN25","v":0},{"$f":"[5]Salidas_balance!FO25","v":0},{"$f":"[5]Salidas_balance!FP25","v":0},{"$f":"[5]Salidas_balance!FQ25","v":0},{"$f":"[5]Salidas_balance!FR25","v":0},{"$f":"[5]Salidas_balance!FS25","v":0},{"$f":"[5]Salidas_balance!FT25","v":0},{"$f":"[5]Salidas_balance!FU25","v":0},null,{"$f":"[5]Salidas_balance!FW25","v":0},{"$f":"[5]Salidas_balance!FX25","v":0},{"$f":"[5]Salidas_balance!FY25","v":0},{"$f":"[5]Salidas_balance!FZ25","v":0},{"$f":"[5]Salidas_balance!GA25","v":0},{"$f":"[5]Salidas_balance!GB25","v":0},{"$f":"[5]Salidas_balance!GC25","v":0},{"$f":"[5]Salidas_balance!GD25","v":0},{"$f":"[5]Salidas_balance!GE25","v":0},{"$f":"[5]Salidas_balance!GF25","v":0},null,{"$f":"[5]Salidas_balance!GH25","v":0},{"$f":"[5]Salidas_balance!GI25","v":0},{"$f":"[5]Salidas_balance!GJ25","v":0},{"$f":"[5]Salidas_balance!GK25","v":0},{"$f":"[5]Salidas_balance!GL25","v":0},{"$f":"[5]Salidas_balance!GM25","v":0},{"$f":"[5]Salidas_balance!GN25","v":0},{"$f":"[5]Salidas_balance!GO25","v":0},{"$f":"[5]Salidas_balance!GP25","v":0},{"$f":"[5]Salidas_balance!GQ25","v":0},null,{"$f":"[5]Salidas_balance!GS25","v":0},{"$f":"[5]Salidas_balance!GT25","v":0},{"$f":"[5]Salidas_balance!GU25","v":0},{"$f":"[5]Salidas_balance!GV25","v":0},{"$f":"[5]Salidas_balance!GW25","v":0},{"$f":"[5]Salidas_balance!GX25","v":0},{"$f":"[5]Salidas_balance!GY25","v":0},{"$f":"[5]Salidas_balance!GZ25","v":0},{"$f":"[5]Salidas_balance!HA25","v":0},{"$f":"[5]Salidas_balance!HB25","v":0},null,{"$f":"[5]Salidas_balance!HD25","v":0},{"$f":"[5]Salidas_balance!HE25","v":0},{"$f":"[5]Salidas_balance!HF25","v":0},{"$f":"[5]Salidas_balance!HG25","v":0},{"$f":"[5]Salidas_balance!HH25","v":0},{"$f":"[5]Salidas_balance!HI25","v":0},{"$f":"[5]Salidas_balance!HJ25","v":0},{"$f":"[5]Salidas_balance!HK25","v":0},{"$f":"[5]Salidas_balance!HL25","v":0},{"$f":"[5]Salidas_balance!HM25","v":0},null,"Domingo","04:30:00"]
[null,"Domingo","04:45:00","V",247981.8858367455,321245.85059709469,383328.67198339477,152264.30921851739,20758.237088398881,33685.699415818599,765.92869649599209,8.3466468574172271E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C26>INPUTS!$E$27,$C26<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S28","v":17333.011407773629},{"$f":"'Cálculo de Pérdidas'!O28","v":4378.3486833537054},247981.8858367455,"","","","","","",49553.679384032956,13681.246662487742,6.4933595350903105E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P28","v":10029.038707335145},321245.85059709469,"","","","","","","","","","",8717.3652253076416,27736.885850968032,"","",23426.941932854319,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q28","v":2201.6283771701324},383328.67198339477,null,173022.54630691628,null,34451.628112314589,null,152264.30921851739,20758.237088398881,33685.699415818599,765.92869649599209,8.3466468574172271E-6,0,49553.679384032956,13681.246662487742,6.4933595350903105E-6,0,8717.3652253076416,27736.885850968032,0,0,23426.941932854319,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C26","v":5.9996875000000012E-2},{"$f":"[5]Salidas_balance!D26","v":0.1523708860759494},{"$f":"[5]Salidas_balance!E26","v":0.30977647058823538},{"$f":"[5]Salidas_balance!F26","v":0.34227199999999997},{"$f":"[5]Salidas_balance!G26","v":0.77304285714285703},{"$f":"[5]Salidas_balance!H26","v":1.6599937499999999},{"$f":"[5]Salidas_balance!I26","v":3.3950846153846155},{"$f":"[5]Salidas_balance!J26","v":6.8335583333333325},{"$f":"[5]Salidas_balance!K26","v":12.908336363636364},{"$f":"[5]Salidas_balance!L26","v":0},null,{"$f":"[5]Salidas_balance!N26","v":0.12835208333333334},{"$f":"[5]Salidas_balance!O26","v":0.34341666666666654},{"$f":"[5]Salidas_balance!P26","v":0.52776666666666672},{"$f":"[5]Salidas_balance!Q26","v":0.62688571428571416},{"$f":"[5]Salidas_balance!R26","v":1.1078399999999999},{"$f":"[5]Salidas_balance!S26","v":2.9871812499999999},{"$f":"[5]Salidas_balance!T26","v":2.5779666666666667},{"$f":"[5]Salidas_balance!U26","v":7.4393388888888881},{"$f":"[5]Salidas_balance!V26","v":28.615000000000002},{"$f":"[5]Salidas_balance!W26","v":0},null,{"$f":"[5]Salidas_balance!Y26","v":2.0053406250000001},{"$f":"[5]Salidas_balance!Z26","v":2.7060352941176467},{"$f":"[5]Salidas_balance!AA26","v":5.2462666666666671},{"$f":"[5]Salidas_balance!AB26","v":7.0212307692307681},{"$f":"[5]Salidas_balance!AC26","v":15.011620000000001},{"$f":"[5]Salidas_balance!AD26","v":25.651225038749999},{"$f":"[5]Salidas_balance!AE26","v":30.788},{"$f":"[5]Salidas_balance!AF26","v":24.509333333333331},{"$f":"[5]Salidas_balance!AG26","v":260.18927272727274},{"$f":"[5]Salidas_balance!AH26","v":0},null,{"$f":"[5]Salidas_balance!AJ26","v":10.113171212121213},{"$f":"[5]Salidas_balance!AK26","v":0},{"$f":"[5]Salidas_balance!AL26","v":0},{"$f":"[5]Salidas_balance!AM26","v":0},{"$f":"[5]Salidas_balance!AN26","v":0},{"$f":"[5]Salidas_balance!AO26","v":0},{"$f":"[5]Salidas_balance!AP26","v":0},{"$f":"[5]Salidas_balance!AQ26","v":0},{"$f":"[5]Salidas_balance!AR26","v":0},{"$f":"[5]Salidas_balance!AS26","v":0},null,{"$f":"[5]Salidas_balance!AU26","v":31.216275862068969},{"$f":"[5]Salidas_balance!AV26","v":0},{"$f":"[5]Salidas_balance!AW26","v":0},{"$f":"[5]Salidas_balance!AX26","v":0},{"$f":"[5]Salidas_balance!AY26","v":0},{"$f":"[5]Salidas_balance!AZ26","v":0},{"$f":"[5]Salidas_balance!BA26","v":0},{"$f":"[5]Salidas_balance!BB26","v":0},{"$f":"[5]Salidas_balance!BC26","v":0},{"$f":"[5]Salidas_balance!BD26","v":0},null,{"$f":"[5]Salidas_balance!BF26","v":0},{"$f":"[5]Salidas_balance!BG26","v":0},{"$f":"[5]Salidas_balance!BH26","v":0},{"$f":"[5]Salidas_balance!BI26","v":0},{"$f":"[5]Salidas_balance!BJ26","v":0},{"$f":"[5]Salidas_balance!BK26","v":0},{"$f":"[5]Salidas_balance!BL26","v":0},{"$f":"[5]Salidas_balance!BM26","v":0},{"$f":"[5]Salidas_balance!BN26","v":0},{"$f":"[5]Salidas_balance!BO26","v":0},null,{"$f":"[5]Salidas_balance!BQ26","v":3.8794923809823816},{"$f":"[5]Salidas_balance!BR26","v":19.485666666666667},{"$f":"[5]Salidas_balance!BS26","v":40.179499999999997},{"$f":"[5]Salidas_balance!BT26","v":39.819733333333339},{"$f":"[5]Salidas_balance!BU26","v":120.79099999999998},{"$f":"[5]Salidas_balance!BV26","v":76.467999999999989},{"$f":"[5]Salidas_balance!BW26","v":186.821},{"$f":"[5]Salidas_balance!BX26","v":343.46599999999995},{"$f":"[5]Salidas_balance!BY26","v":1033.1189285714286},{"$f":"[5]Salidas_balance!BZ26","v":0},null,{"$f":"[5]Salidas_balance!CB26","v":209.90956666666665},{"$f":"[5]Salidas_balance!CC26","v":0},{"$f":"[5]Salidas_balance!CD26","v":0},{"$f":"[5]Salidas_balance!CE26","v":0},{"$f":"[5]Salidas_balance!CF26","v":0},{"$f":"[5]Salidas_balance!CG26","v":0},{"$f":"[5]Salidas_balance!CH26","v":0},{"$f":"[5]Salidas_balance!CI26","v":0},{"$f":"[5]Salidas_balance!CJ26","v":0},{"$f":"[5]Salidas_balance!CK26","v":0},null,{"$f":"[5]Salidas_balance!CM26","v":50.6773076923077},{"$f":"[5]Salidas_balance!CN26","v":0},{"$f":"[5]Salidas_balance!CO26","v":0},{"$f":"[5]Salidas_balance!CP26","v":0},{"$f":"[5]Salidas_balance!CQ26","v":0},{"$f":"[5]Salidas_balance!CR26","v":0},{"$f":"[5]Salidas_balance!CS26","v":0},{"$f":"[5]Salidas_balance!CT26","v":0},{"$f":"[5]Salidas_balance!CU26","v":0},{"$f":"[5]Salidas_balance!CV26","v":0},null,{"$f":"[5]Salidas_balance!CX26","v":0},{"$f":"[5]Salidas_balance!CY26","v":0},{"$f":"[5]Salidas_balance!CZ26","v":0},{"$f":"[5]Salidas_balance!DA26","v":0},{"$f":"[5]Salidas_balance!DB26","v":0},{"$f":"[5]Salidas_balance!DC26","v":0},{"$f":"[5]Salidas_balance!DD26","v":0},{"$f":"[5]Salidas_balance!DE26","v":0},{"$f":"[5]Salidas_balance!DF26","v":0},{"$f":"[5]Salidas_balance!DG26","v":0},null,{"$f":"[5]Salidas_balance!DI26","v":8948.3947307692288},{"$f":"[5]Salidas_balance!DJ26","v":0},{"$f":"[5]Salidas_balance!DK26","v":0},{"$f":"[5]Salidas_balance!DL26","v":0},{"$f":"[5]Salidas_balance!DM26","v":0},{"$f":"[5]Salidas_balance!DN26","v":0},{"$f":"[5]Salidas_balance!DO26","v":0},{"$f":"[5]Salidas_balance!DP26","v":0},{"$f":"[5]Salidas_balance!DQ26","v":0},{"$f":"[5]Salidas_balance!DR26","v":0},null,{"$f":"[5]Salidas_balance!DT26","v":1796.1293333333331},{"$f":"[5]Salidas_balance!DU26","v":0},{"$f":"[5]Salidas_balance!DV26","v":0},{"$f":"[5]Salidas_balance!DW26","v":0},{"$f":"[5]Salidas_balance!DX26","v":0},{"$f":"[5]Salidas_balance!DY26","v":0},{"$f":"[5]Salidas_balance!DZ26","v":0},{"$f":"[5]Salidas_balance!EA26","v":0},{"$f":"[5]Salidas_balance!EB26","v":0},{"$f":"[5]Salidas_balance!EC26","v":0},null,{"$f":"[5]Salidas_balance!EE26","v":0},{"$f":"[5]Salidas_balance!EF26","v":0},{"$f":"[5]Salidas_balance!EG26","v":0},{"$f":"[5]Salidas_balance!EH26","v":0},{"$f":"[5]Salidas_balance!EI26","v":0},{"$f":"[5]Salidas_balance!EJ26","v":0},{"$f":"[5]Salidas_balance!EK26","v":0},{"$f":"[5]Salidas_balance!EL26","v":0},{"$f":"[5]Salidas_balance!EM26","v":0},{"$f":"[5]Salidas_balance!EN26","v":0},null,{"$f":"[5]Salidas_balance!EP26","v":0},{"$f":"[5]Salidas_balance!EQ26","v":0},{"$f":"[5]Salidas_balance!ER26","v":0},{"$f":"[5]Salidas_balance!ES26","v":0},{"$f":"[5]Salidas_balance!ET26","v":0},{"$f":"[5]Salidas_balance!EU26","v":0},{"$f":"[5]Salidas_balance!EV26","v":0},{"$f":"[5]Salidas_balance!EW26","v":0},{"$f":"[5]Salidas_balance!EX26","v":0},{"$f":"[5]Salidas_balance!EY26","v":0},null,{"$f":"[5]Salidas_balance!FA26","v":23323.108288461543},{"$f":"[5]Salidas_balance!FB26","v":0},{"$f":"[5]Salidas_balance!FC26","v":0},{"$f":"[5]Salidas_balance!FD26","v":0},{"$f":"[5]Salidas_balance!FE26","v":0},{"$f":"[5]Salidas_balance!FF26","v":0},{"$f":"[5]Salidas_balance!FG26","v":0},{"$f":"[5]Salidas_balance!FH26","v":0},{"$f":"[5]Salidas_balance!FI26","v":0},{"$f":"[5]Salidas_balance!FJ26","v":0},null,{"$f":"[5]Salidas_balance!FL26","v":0},{"$f":"[5]Salidas_balance!FM26","v":0},{"$f":"[5]Salidas_balance!FN26","v":0},{"$f":"[5]Salidas_balance!FO26","v":0},{"$f":"[5]Salidas_balance!FP26","v":0},{"$f":"[5]Salidas_balance!FQ26","v":0},{"$f":"[5]Salidas_balance!FR26","v":0},{"$f":"[5]Salidas_balance!FS26","v":0},{"$f":"[5]Salidas_balance!FT26","v":0},{"$f":"[5]Salidas_balance!FU26","v":0},null,{"$f":"[5]Salidas_balance!FW26","v":0},{"$f":"[5]Salidas_balance!FX26","v":0},{"$f":"[5]Salidas_balance!FY26","v":0},{"$f":"[5]Salidas_balance!FZ26","v":0},{"$f":"[5]Salidas_balance!GA26","v":0},{"$f":"[5]Salidas_balance!GB26","v":0},{"$f":"[5]Salidas_balance!GC26","v":0},{"$f":"[5]Salidas_balance!GD26","v":0},{"$f":"[5]Salidas_balance!GE26","v":0},{"$f":"[5]Salidas_balance!GF26","v":0},null,{"$f":"[5]Salidas_balance!GH26","v":0},{"$f":"[5]Salidas_balance!GI26","v":0},{"$f":"[5]Salidas_balance!GJ26","v":0},{"$f":"[5]Salidas_balance!GK26","v":0},{"$f":"[5]Salidas_balance!GL26","v":0},{"$f":"[5]Salidas_balance!GM26","v":0},{"$f":"[5]Salidas_balance!GN26","v":0},{"$f":"[5]Salidas_balance!GO26","v":0},{"$f":"[5]Salidas_balance!GP26","v":0},{"$f":"[5]Salidas_balance!GQ26","v":0},null,{"$f":"[5]Salidas_balance!GS26","v":0},{"$f":"[5]Salidas_balance!GT26","v":0},{"$f":"[5]Salidas_balance!GU26","v":0},{"$f":"[5]Salidas_balance!GV26","v":0},{"$f":"[5]Salidas_balance!GW26","v":0},{"$f":"[5]Salidas_balance!GX26","v":0},{"$f":"[5]Salidas_balance!GY26","v":0},{"$f":"[5]Salidas_balance!GZ26","v":0},{"$f":"[5]Salidas_balance!HA26","v":0},{"$f":"[5]Salidas_balance!HB26","v":0},null,{"$f":"[5]Salidas_balance!HD26","v":0},{"$f":"[5]Salidas_balance!HE26","v":0},{"$f":"[5]Salidas_balance!HF26","v":0},{"$f":"[5]Salidas_balance!HG26","v":0},{"$f":"[5]Salidas_balance!HH26","v":0},{"$f":"[5]Salidas_balance!HI26","v":0},{"$f":"[5]Salidas_balance!HJ26","v":0},{"$f":"[5]Salidas_balance!HK26","v":0},{"$f":"[5]Salidas_balance!HL26","v":0},{"$f":"[5]Salidas_balance!HM26","v":0},null,"Domingo","04:45:00"]
[null,"Domingo","05:00:00","V",248004.18643196463,321656.99053856445,384977.78180200013,152484.529721709,20600.287590491895,33595.957863924581,766.56441786603716,8.3053226242420674E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C27>INPUTS!$E$27,$C27<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S29","v":17383.185277753197},{"$f":"'Cálculo de Pérdidas'!O29","v":4377.31023387397},248004.18643196463,"","","","","","",49929.113866773834,13669.743256876078,6.8662024924045308E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P29","v":10053.946976083749},321656.99053856445,"","","","","","","","","","",8909.7668667795879,28658.653947351006,"","",23531.867274786047,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q29","v":2220.5031745189885},384977.78180200013,null,173084.8173122009,null,34362.522281790618,null,152484.529721709,20600.287590491895,33595.957863924581,766.56441786603716,8.3053226242420674E-6,0,49929.113866773834,13669.743256876078,6.8662024924045308E-6,0,8909.7668667795879,28658.653947351006,0,0,23531.867274786047,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C27","v":6.1500000000000013E-2},{"$f":"[5]Salidas_balance!D27","v":0.1496493670886076},{"$f":"[5]Salidas_balance!E27","v":0.31512352941176475},{"$f":"[5]Salidas_balance!F27","v":0.36629200000000006},{"$f":"[5]Salidas_balance!G27","v":0.75729999999999997},{"$f":"[5]Salidas_balance!H27","v":1.5965187500000002},{"$f":"[5]Salidas_balance!I27","v":3.3404692307692305},{"$f":"[5]Salidas_balance!J27","v":6.6941083333333351},{"$f":"[5]Salidas_balance!K27","v":13.070009090909092},{"$f":"[5]Salidas_balance!L27","v":0},null,{"$f":"[5]Salidas_balance!N27","v":0.11508333333333332},{"$f":"[5]Salidas_balance!O27","v":0.33858571428571416},{"$f":"[5]Salidas_balance!P27","v":0.52295333333333327},{"$f":"[5]Salidas_balance!Q27","v":0.65542857142857147},{"$f":"[5]Salidas_balance!R27","v":1.1289400000000003},{"$f":"[5]Salidas_balance!S27","v":2.7937000000000003},{"$f":"[5]Salidas_balance!T27","v":2.5380888888888888},{"$f":"[5]Salidas_balance!U27","v":7.837188888888889},{"$f":"[5]Salidas_balance!V27","v":29.830124999999995},{"$f":"[5]Salidas_balance!W27","v":0},null,{"$f":"[5]Salidas_balance!Y27","v":2.0065531249999999},{"$f":"[5]Salidas_balance!Z27","v":2.5894411764705882},{"$f":"[5]Salidas_balance!AA27","v":5.0599285714285704},{"$f":"[5]Salidas_balance!AB27","v":7.1496846153846141},{"$f":"[5]Salidas_balance!AC27","v":15.133933340000004},{"$f":"[5]Salidas_balance!AD27","v":26.098200052500001},{"$f":"[5]Salidas_balance!AE27","v":30.173999999999999},{"$f":"[5]Salidas_balance!AF27","v":24.864666666666665},{"$f":"[5]Salidas_balance!AG27","v":259.67654545454542},{"$f":"[5]Salidas_balance!AH27","v":0},null,{"$f":"[5]Salidas_balance!AJ27","v":10.121565151515155},{"$f":"[5]Salidas_balance!AK27","v":0},{"$f":"[5]Salidas_balance!AL27","v":0},{"$f":"[5]Salidas_balance!AM27","v":0},{"$f":"[5]Salidas_balance!AN27","v":0},{"$f":"[5]Salidas_balance!AO27","v":0},{"$f":"[5]Salidas_balance!AP27","v":0},{"$f":"[5]Salidas_balance!AQ27","v":0},{"$f":"[5]Salidas_balance!AR27","v":0},{"$f":"[5]Salidas_balance!AS27","v":0},null,{"$f":"[5]Salidas_balance!AU27","v":31.061724137931037},{"$f":"[5]Salidas_balance!AV27","v":0},{"$f":"[5]Salidas_balance!AW27","v":0},{"$f":"[5]Salidas_balance!AX27","v":0},{"$f":"[5]Salidas_balance!AY27","v":0},{"$f":"[5]Salidas_balance!AZ27","v":0},{"$f":"[5]Salidas_balance!BA27","v":0},{"$f":"[5]Salidas_balance!BB27","v":0},{"$f":"[5]Salidas_balance!BC27","v":0},{"$f":"[5]Salidas_balance!BD27","v":0},null,{"$f":"[5]Salidas_balance!BF27","v":0},{"$f":"[5]Salidas_balance!BG27","v":0},{"$f":"[5]Salidas_balance!BH27","v":0},{"$f":"[5]Salidas_balance!BI27","v":0},{"$f":"[5]Salidas_balance!BJ27","v":0},{"$f":"[5]Salidas_balance!BK27","v":0},{"$f":"[5]Salidas_balance!BL27","v":0},{"$f":"[5]Salidas_balance!BM27","v":0},{"$f":"[5]Salidas_balance!BN27","v":0},{"$f":"[5]Salidas_balance!BO27","v":0},null,{"$f":"[5]Salidas_balance!BQ27","v":3.8551847618747623},{"$f":"[5]Salidas_balance!BR27","v":19.50161111111111},{"$f":"[5]Salidas_balance!BS27","v":39.540999999999997},{"$f":"[5]Salidas_balance!BT27","v":42.850733333333331},{"$f":"[5]Salidas_balance!BU27","v":119.69099999999999},{"$f":"[5]Salidas_balance!BV27","v":70.933333333333337},{"$f":"[5]Salidas_balance!BW27","v":194.90600000000001},{"$f":"[5]Salidas_balance!BX27","v":350.65},{"$f":"[5]Salidas_balance!BY27","v":1036.9557142857143},{"$f":"[5]Salidas_balance!BZ27","v":0},null,{"$f":"[5]Salidas_balance!CB27","v":209.73307142857144},{"$f":"[5]Salidas_balance!CC27","v":0},{"$f":"[5]Salidas_balance!CD27","v":0},{"$f":"[5]Salidas_balance!CE27","v":0},{"$f":"[5]Salidas_balance!CF27","v":0},{"$f":"[5]Salidas_balance!CG27","v":0},{"$f":"[5]Salidas_balance!CH27","v":0},{"$f":"[5]Salidas_balance!CI27","v":0},{"$f":"[5]Salidas_balance!CJ27","v":0},{"$f":"[5]Salidas_balance!CK27","v":0},null,{"$f":"[5]Salidas_balance!CM27","v":53.587153846153839},{"$f":"[5]Salidas_balance!CN27","v":0},{"$f":"[5]Salidas_balance!CO27","v":0},{"$f":"[5]Salidas_balance!CP27","v":0},{"$f":"[5]Salidas_balance!CQ27","v":0},{"$f":"[5]Salidas_balance!CR27","v":0},{"$f":"[5]Salidas_balance!CS27","v":0},{"$f":"[5]Salidas_balance!CT27","v":0},{"$f":"[5]Salidas_balance!CU27","v":0},{"$f":"[5]Salidas_balance!CV27","v":0},null,{"$f":"[5]Salidas_balance!CX27","v":0},{"$f":"[5]Salidas_balance!CY27","v":0},{"$f":"[5]Salidas_balance!CZ27","v":0},{"$f":"[5]Salidas_balance!DA27","v":0},{"$f":"[5]Salidas_balance!DB27","v":0},{"$f":"[5]Salidas_balance!DC27","v":0},{"$f":"[5]Salidas_balance!DD27","v":0},{"$f":"[5]Salidas_balance!DE27","v":0},{"$f":"[5]Salidas_balance!DF27","v":0},{"$f":"[5]Salidas_balance!DG27","v":0},null,{"$f":"[5]Salidas_balance!DI27","v":9145.8954423076921},{"$f":"[5]Salidas_balance!DJ27","v":0},{"$f":"[5]Salidas_balance!DK27","v":0},{"$f":"[5]Salidas_balance!DL27","v":0},{"$f":"[5]Salidas_balance!DM27","v":0},{"$f":"[5]Salidas_balance!DN27","v":0},{"$f":"[5]Salidas_balance!DO27","v":0},{"$f":"[5]Salidas_balance!DP27","v":0},{"$f":"[5]Salidas_balance!DQ27","v":0},{"$f":"[5]Salidas_balance!DR27","v":0},null,{"$f":"[5]Salidas_balance!DT27","v":1855.8193333333331},{"$f":"[5]Salidas_balance!DU27","v":0},{"$f":"[5]Salidas_balance!DV27","v":0},{"$f":"[5]Salidas_balance!DW27","v":0},{"$f":"[5]Salidas_balance!DX27","v":0},{"$f":"[5]Salidas_balance!DY27","v":0},{"$f":"[5]Salidas_balance!DZ27","v":0},{"$f":"[5]Salidas_balance!EA27","v":0},{"$f":"[5]Salidas_balance!EB27","v":0},{"$f":"[5]Salidas_balance!EC27","v":0},null,{"$f":"[5]Salidas_balance!EE27","v":0},{"$f":"[5]Salidas_balance!EF27","v":0},{"$f":"[5]Salidas_balance!EG27","v":0},{"$f":"[5]Salidas_balance!EH27","v":0},{"$f":"[5]Salidas_balance!EI27","v":0},{"$f":"[5]Salidas_balance!EJ27","v":0},{"$f":"[5]Salidas_balance!EK27","v":0},{"$f":"[5]Salidas_balance!EL27","v":0},{"$f":"[5]Salidas_balance!EM27","v":0},{"$f":"[5]Salidas_balance!EN27","v":0},null,{"$f":"[5]Salidas_balance!EP27","v":0},{"$f":"[5]Salidas_balance!EQ27","v":0},{"$f":"[5]Salidas_balance!ER27","v":0},{"$f":"[5]Salidas_balance!ES27","v":0},{"$f":"[5]Salidas_balance!ET27","v":0},{"$f":"[5]Salidas_balance!EU27","v":0},{"$f":"[5]Salidas_balance!EV27","v":0},{"$f":"[5]Salidas_balance!EW27","v":0},{"$f":"[5]Salidas_balance!EX27","v":0},{"$f":"[5]Salidas_balance!EY27","v":0},null,{"$f":"[5]Salidas_balance!FA27","v":23427.568576923077},{"$f":"[5]Salidas_balance!FB27","v":0},{"$f":"[5]Salidas_balance!FC27","v":0},{"$f":"[5]Salidas_balance!FD27","v":0},{"$f":"[5]Salidas_balance!FE27","v":0},{"$f":"[5]Salidas_balance!FF27","v":0},{"$f":"[5]Salidas_balance!FG27","v":0},{"$f":"[5]Salidas_balance!FH27","v":0},{"$f":"[5]Salidas_balance!FI27","v":0},{"$f":"[5]Salidas_balance!FJ27","v":0},null,{"$f":"[5]Salidas_balance!FL27","v":0},{"$f":"[5]Salidas_balance!FM27","v":0},{"$f":"[5]Salidas_balance!FN27","v":0},{"$f":"[5]Salidas_balance!FO27","v":0},{"$f":"[5]Salidas_balance!FP27","v":0},{"$f":"[5]Salidas_balance!FQ27","v":0},{"$f":"[5]Salidas_balance!FR27","v":0},{"$f":"[5]Salidas_balance!FS27","v":0},{"$f":"[5]Salidas_balance!FT27","v":0},{"$f":"[5]Salidas_balance!FU27","v":0},null,{"$f":"[5]Salidas_balance!FW27","v":0},{"$f":"[5]Salidas_balance!FX27","v":0},{"$f":"[5]Salidas_balance!FY27","v":0},{"$f":"[5]Salidas_balance!FZ27","v":0},{"$f":"[5]Salidas_balance!GA27","v":0},{"$f":"[5]Salidas_balance!GB27","v":0},{"$f":"[5]Salidas_balance!GC27","v":0},{"$f":"[5]Salidas_balance!GD27","v":0},{"$f":"[5]Salidas_balance!GE27","v":0},{"$f":"[5]Salidas_balance!GF27","v":0},null,{"$f":"[5]Salidas_balance!GH27","v":0},{"$f":"[5]Salidas_balance!GI27","v":0},{"$f":"[5]Salidas_balance!GJ27","v":0},{"$f":"[5]Salidas_balance!GK27","v":0},{"$f":"[5]Salidas_balance!GL27","v":0},{"$f":"[5]Salidas_balance!GM27","v":0},{"$f":"[5]Salidas_balance!GN27","v":0},{"$f":"[5]Salidas_balance!GO27","v":0},{"$f":"[5]Salidas_balance!GP27","v":0},{"$f":"[5]Salidas_balance!GQ27","v":0},null,{"$f":"[5]Salidas_balance!GS27","v":0},{"$f":"[5]Salidas_balance!GT27","v":0},{"$f":"[5]Salidas_balance!GU27","v":0},{"$f":"[5]Salidas_balance!GV27","v":0},{"$f":"[5]Salidas_balance!GW27","v":0},{"$f":"[5]Salidas_balance!GX27","v":0},{"$f":"[5]Salidas_balance!GY27","v":0},{"$f":"[5]Salidas_balance!GZ27","v":0},{"$f":"[5]Salidas_balance!HA27","v":0},{"$f":"[5]Salidas_balance!HB27","v":0},null,{"$f":"[5]Salidas_balance!HD27","v":0},{"$f":"[5]Salidas_balance!HE27","v":0},{"$f":"[5]Salidas_balance!HF27","v":0},{"$f":"[5]Salidas_balance!HG27","v":0},{"$f":"[5]Salidas_balance!HH27","v":0},{"$f":"[5]Salidas_balance!HI27","v":0},{"$f":"[5]Salidas_balance!HJ27","v":0},{"$f":"[5]Salidas_balance!HK27","v":0},{"$f":"[5]Salidas_balance!HL27","v":0},{"$f":"[5]Salidas_balance!HM27","v":0},null,"Domingo","05:00:00"]
[null,"Domingo","05:15:00","V",249839.03990419762,323428.71496233111,386956.7711219982,153678.06083590185,21008.299434032218,33483.91222705035,780.36703042074578,8.2673913669277849E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C28>INPUTS!$E$27,$C28<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S30","v":17656.374561068995},{"$f":"'Cálculo de Pérdidas'!O30","v":4435.674489415469},249839.03990419762,"","","","","","",49680.92293028508,13747.136123898652,6.9520308859831586E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P30","v":10161.61599699768},323428.71496233111,"","","","","","","","","","",8963.343280719926,28809.342724105994,"","",23512.111443123722,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q30","v":2243.2587117174558},386956.7711219982,null,174686.36026993406,null,34264.279257471098,null,153678.06083590185,21008.299434032218,33483.91222705035,780.36703042074578,8.2673913669277849E-6,0,49680.92293028508,13747.136123898652,6.9520308859831586E-6,0,8963.343280719926,28809.342724105994,0,0,23512.111443123722,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C28","v":5.8428125000000004E-2},{"$f":"[5]Salidas_balance!D28","v":0.14831139240506327},{"$f":"[5]Salidas_balance!E28","v":0.32476470588235284},{"$f":"[5]Salidas_balance!F28","v":0.36964399999999997},{"$f":"[5]Salidas_balance!G28","v":0.76372857142857142},{"$f":"[5]Salidas_balance!H28","v":1.6278124999999997},{"$f":"[5]Salidas_balance!I28","v":3.1569230769230767},{"$f":"[5]Salidas_balance!J28","v":7.1655749999999996},{"$f":"[5]Salidas_balance!K28","v":13.335018181818183},{"$f":"[5]Salidas_balance!L28","v":0},null,{"$f":"[5]Salidas_balance!N28","v":0.13733958333333335},{"$f":"[5]Salidas_balance!O28","v":0.33305952380952386},{"$f":"[5]Salidas_balance!P28","v":0.53277999999999992},{"$f":"[5]Salidas_balance!Q28","v":0.65496190476190475},{"$f":"[5]Salidas_balance!R28","v":1.15388},{"$f":"[5]Salidas_balance!S28","v":2.77714375},{"$f":"[5]Salidas_balance!T28","v":2.4134333333333329},{"$f":"[5]Salidas_balance!U28","v":8.498494444444443},{"$f":"[5]Salidas_balance!V28","v":29.031125000000003},{"$f":"[5]Salidas_balance!W28","v":0},null,{"$f":"[5]Salidas_balance!Y28","v":2.0673843750000005},{"$f":"[5]Salidas_balance!Z28","v":2.6472176470588238},{"$f":"[5]Salidas_balance!AA28","v":5.2212190476190479},{"$f":"[5]Salidas_balance!AB28","v":7.1824538461538463},{"$f":"[5]Salidas_balance!AC28","v":14.801479973333334},{"$f":"[5]Salidas_balance!AD28","v":25.591006492500004},{"$f":"[5]Salidas_balance!AE28","v":29.066000000000003},{"$f":"[5]Salidas_balance!AF28","v":24.616666666666664},{"$f":"[5]Salidas_balance!AG28","v":261.09654545454543},{"$f":"[5]Salidas_balance!AH28","v":0},null,{"$f":"[5]Salidas_balance!AJ28","v":10.303812121212122},{"$f":"[5]Salidas_balance!AK28","v":0},{"$f":"[5]Salidas_balance!AL28","v":0},{"$f":"[5]Salidas_balance!AM28","v":0},{"$f":"[5]Salidas_balance!AN28","v":0},{"$f":"[5]Salidas_balance!AO28","v":0},{"$f":"[5]Salidas_balance!AP28","v":0},{"$f":"[5]Salidas_balance!AQ28","v":0},{"$f":"[5]Salidas_balance!AR28","v":0},{"$f":"[5]Salidas_balance!AS28","v":0},null,{"$f":"[5]Salidas_balance!AU28","v":30.919862068965518},{"$f":"[5]Salidas_balance!AV28","v":0},{"$f":"[5]Salidas_balance!AW28","v":0},{"$f":"[5]Salidas_balance!AX28","v":0},{"$f":"[5]Salidas_balance!AY28","v":0},{"$f":"[5]Salidas_balance!AZ28","v":0},{"$f":"[5]Salidas_balance!BA28","v":0},{"$f":"[5]Salidas_balance!BB28","v":0},{"$f":"[5]Salidas_balance!BC28","v":0},{"$f":"[5]Salidas_balance!BD28","v":0},null,{"$f":"[5]Salidas_balance!BF28","v":0},{"$f":"[5]Salidas_balance!BG28","v":0},{"$f":"[5]Salidas_balance!BH28","v":0},{"$f":"[5]Salidas_balance!BI28","v":0},{"$f":"[5]Salidas_balance!BJ28","v":0},{"$f":"[5]Salidas_balance!BK28","v":0},{"$f":"[5]Salidas_balance!BL28","v":0},{"$f":"[5]Salidas_balance!BM28","v":0},{"$f":"[5]Salidas_balance!BN28","v":0},{"$f":"[5]Salidas_balance!BO28","v":0},null,{"$f":"[5]Salidas_balance!BQ28","v":3.8549057143757146},{"$f":"[5]Salidas_balance!BR28","v":19.652499999999996},{"$f":"[5]Salidas_balance!BS28","v":41.503},{"$f":"[5]Salidas_balance!BT28","v":43.158733333333323},{"$f":"[5]Salidas_balance!BU28","v":118.77299999999998},{"$f":"[5]Salidas_balance!BV28","v":71.339333333333343},{"$f":"[5]Salidas_balance!BW28","v":191.76500000000001},{"$f":"[5]Salidas_balance!BX28","v":337.04799999999994},{"$f":"[5]Salidas_balance!BY28","v":1043.2785714285715},{"$f":"[5]Salidas_balance!BZ28","v":0},null,{"$f":"[5]Salidas_balance!CB28","v":210.9205},{"$f":"[5]Salidas_balance!CC28","v":0},{"$f":"[5]Salidas_balance!CD28","v":0},{"$f":"[5]Salidas_balance!CE28","v":0},{"$f":"[5]Salidas_balance!CF28","v":0},{"$f":"[5]Salidas_balance!CG28","v":0},{"$f":"[5]Salidas_balance!CH28","v":0},{"$f":"[5]Salidas_balance!CI28","v":0},{"$f":"[5]Salidas_balance!CJ28","v":0},{"$f":"[5]Salidas_balance!CK28","v":0},null,{"$f":"[5]Salidas_balance!CM28","v":54.257000000000012},{"$f":"[5]Salidas_balance!CN28","v":0},{"$f":"[5]Salidas_balance!CO28","v":0},{"$f":"[5]Salidas_balance!CP28","v":0},{"$f":"[5]Salidas_balance!CQ28","v":0},{"$f":"[5]Salidas_balance!CR28","v":0},{"$f":"[5]Salidas_balance!CS28","v":0},{"$f":"[5]Salidas_balance!CT28","v":0},{"$f":"[5]Salidas_balance!CU28","v":0},{"$f":"[5]Salidas_balance!CV28","v":0},null,{"$f":"[5]Salidas_balance!CX28","v":0},{"$f":"[5]Salidas_balance!CY28","v":0},{"$f":"[5]Salidas_balance!CZ28","v":0},{"$f":"[5]Salidas_balance!DA28","v":0},{"$f":"[5]Salidas_balance!DB28","v":0},{"$f":"[5]Salidas_balance!DC28","v":0},{"$f":"[5]Salidas_balance!DD28","v":0},{"$f":"[5]Salidas_balance!DE28","v":0},{"$f":"[5]Salidas_balance!DF28","v":0},{"$f":"[5]Salidas_balance!DG28","v":0},null,{"$f":"[5]Salidas_balance!DI28","v":9200.8917500000007},{"$f":"[5]Salidas_balance!DJ28","v":0},{"$f":"[5]Salidas_balance!DK28","v":0},{"$f":"[5]Salidas_balance!DL28","v":0},{"$f":"[5]Salidas_balance!DM28","v":0},{"$f":"[5]Salidas_balance!DN28","v":0},{"$f":"[5]Salidas_balance!DO28","v":0},{"$f":"[5]Salidas_balance!DP28","v":0},{"$f":"[5]Salidas_balance!DQ28","v":0},{"$f":"[5]Salidas_balance!DR28","v":0},null,{"$f":"[5]Salidas_balance!DT28","v":1865.5773333333334},{"$f":"[5]Salidas_balance!DU28","v":0},{"$f":"[5]Salidas_balance!DV28","v":0},{"$f":"[5]Salidas_balance!DW28","v":0},{"$f":"[5]Salidas_balance!DX28","v":0},{"$f":"[5]Salidas_balance!DY28","v":0},{"$f":"[5]Salidas_balance!DZ28","v":0},{"$f":"[5]Salidas_balance!EA28","v":0},{"$f":"[5]Salidas_balance!EB28","v":0},{"$f":"[5]Salidas_balance!EC28","v":0},null,{"$f":"[5]Salidas_balance!EE28","v":0},{"$f":"[5]Salidas_balance!EF28","v":0},{"$f":"[5]Salidas_balance!EG28","v":0},{"$f":"[5]Salidas_balance!EH28","v":0},{"$f":"[5]Salidas_balance!EI28","v":0},{"$f":"[5]Salidas_balance!EJ28","v":0},{"$f":"[5]Salidas_balance!EK28","v":0},{"$f":"[5]Salidas_balance!EL28","v":0},{"$f":"[5]Salidas_balance!EM28","v":0},{"$f":"[5]Salidas_balance!EN28","v":0},null,{"$f":"[5]Salidas_balance!EP28","v":0},{"$f":"[5]Salidas_balance!EQ28","v":0},{"$f":"[5]Salidas_balance!ER28","v":0},{"$f":"[5]Salidas_balance!ES28","v":0},{"$f":"[5]Salidas_balance!ET28","v":0},{"$f":"[5]Salidas_balance!EU28","v":0},{"$f":"[5]Salidas_balance!EV28","v":0},{"$f":"[5]Salidas_balance!EW28","v":0},{"$f":"[5]Salidas_balance!EX28","v":0},{"$f":"[5]Salidas_balance!EY28","v":0},null,{"$f":"[5]Salidas_balance!FA28","v":23407.900307692307},{"$f":"[5]Salidas_balance!FB28","v":0},{"$f":"[5]Salidas_balance!FC28","v":0},{"$f":"[5]Salidas_balance!FD28","v":0},{"$f":"[5]Salidas_balance!FE28","v":0},{"$f":"[5]Salidas_balance!FF28","v":0},{"$f":"[5]Salidas_balance!FG28","v":0},{"$f":"[5]Salidas_balance!FH28","v":0},{"$f":"[5]Salidas_balance!FI28","v":0},{"$f":"[5]Salidas_balance!FJ28","v":0},null,{"$f":"[5]Salidas_balance!FL28","v":0},{"$f":"[5]Salidas_balance!FM28","v":0},{"$f":"[5]Salidas_balance!FN28","v":0},{"$f":"[5]Salidas_balance!FO28","v":0},{"$f":"[5]Salidas_balance!FP28","v":0},{"$f":"[5]Salidas_balance!FQ28","v":0},{"$f":"[5]Salidas_balance!FR28","v":0},{"$f":"[5]Salidas_balance!FS28","v":0},{"$f":"[5]Salidas_balance!FT28","v":0},{"$f":"[5]Salidas_balance!FU28","v":0},null,{"$f":"[5]Salidas_balance!FW28","v":0},{"$f":"[5]Salidas_balance!FX28","v":0},{"$f":"[5]Salidas_balance!FY28","v":0},{"$f":"[5]Salidas_balance!FZ28","v":0},{"$f":"[5]Salidas_balance!GA28","v":0},{"$f":"[5]Salidas_balance!GB28","v":0},{"$f":"[5]Salidas_balance!GC28","v":0},{"$f":"[5]Salidas_balance!GD28","v":0},{"$f":"[5]Salidas_balance!GE28","v":0},{"$f":"[5]Salidas_balance!GF28","v":0},null,{"$f":"[5]Salidas_balance!GH28","v":0},{"$f":"[5]Salidas_balance!GI28","v":0},{"$f":"[5]Salidas_balance!GJ28","v":0},{"$f":"[5]Salidas_balance!GK28","v":0},{"$f":"[5]Salidas_balance!GL28","v":0},{"$f":"[5]Salidas_balance!GM28","v":0},{"$f":"[5]Salidas_balance!GN28","v":0},{"$f":"[5]Salidas_balance!GO28","v":0},{"$f":"[5]Salidas_balance!GP28","v":0},{"$f":"[5]Salidas_balance!GQ28","v":0},null,{"$f":"[5]Salidas_balance!GS28","v":0},{"$f":"[5]Salidas_balance!GT28","v":0},{"$f":"[5]Salidas_balance!GU28","v":0},{"$f":"[5]Salidas_balance!GV28","v":0},{"$f":"[5]Salidas_balance!GW28","v":0},{"$f":"[5]Salidas_balance!GX28","v":0},{"$f":"[5]Salidas_balance!GY28","v":0},{"$f":"[5]Salidas_balance!GZ28","v":0},{"$f":"[5]Salidas_balance!HA28","v":0},{"$f":"[5]Salidas_balance!HB28","v":0},null,{"$f":"[5]Salidas_balance!HD28","v":0},{"$f":"[5]Salidas_balance!HE28","v":0},{"$f":"[5]Salidas_balance!HF28","v":0},{"$f":"[5]Salidas_balance!HG28","v":0},{"$f":"[5]Salidas_balance!HH28","v":0},{"$f":"[5]Salidas_balance!HI28","v":0},{"$f":"[5]Salidas_balance!HJ28","v":0},{"$f":"[5]Salidas_balance!HK28","v":0},{"$f":"[5]Salidas_balance!HL28","v":0},{"$f":"[5]Salidas_balance!HM28","v":0},null,"Domingo","05:15:00"]
[null,"Domingo","05:30:00","V",251530.47550375416,325761.95752049616,388863.54207268864,155046.91417721621,20963.21194160483,33463.154243277851,801.13882455793214,8.4469609263475551E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C29>INPUTS!$E$27,$C29<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S31","v":17972.315914521216},{"$f":"'Cálculo de Pérdidas'!O31","v":4487.3890760885506},251530.47550375416,"","","","","","",50112.494771576188,13814.757117251811,6.9250542767474318E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P31","v":10304.230120988916},325761.95752049616,"","","","","","","","","","",8852.4825849436911,28953.576498946288,"","",23030.233165978974,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q31","v":2265.2923023234803},388863.54207268864,null,176010.12611882103,null,34264.293067835781,null,155046.91417721621,20963.21194160483,33463.154243277851,801.13882455793214,8.4469609263475551E-6,0,50112.494771576188,13814.757117251811,6.9250542767474318E-6,0,8852.4825849436911,28953.576498946288,0,0,23030.233165978974,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C29","v":6.4881250000000001E-2},{"$f":"[5]Salidas_balance!D29","v":0.14417974683544307},{"$f":"[5]Salidas_balance!E29","v":0.32330294117647057},{"$f":"[5]Salidas_balance!F29","v":0.34649999999999997},{"$f":"[5]Salidas_balance!G29","v":0.89172857142857154},{"$f":"[5]Salidas_balance!H29","v":1.6250437499999999},{"$f":"[5]Salidas_balance!I29","v":3.0435076923076925},{"$f":"[5]Salidas_balance!J29","v":6.762433333333334},{"$f":"[5]Salidas_balance!K29","v":13.056327272727271},{"$f":"[5]Salidas_balance!L29","v":0},null,{"$f":"[5]Salidas_balance!N29","v":0.12843750000000001},{"$f":"[5]Salidas_balance!O29","v":0.32834285714285699},{"$f":"[5]Salidas_balance!P29","v":0.53534666666666675},{"$f":"[5]Salidas_balance!Q29","v":0.62373809523809531},{"$f":"[5]Salidas_balance!R29","v":1.1046200000000002},{"$f":"[5]Salidas_balance!S29","v":2.9348812499999997},{"$f":"[5]Salidas_balance!T29","v":2.5987999999999998},{"$f":"[5]Salidas_balance!U29","v":8.2174444444444443},{"$f":"[5]Salidas_balance!V29","v":28.880375000000001},{"$f":"[5]Salidas_balance!W29","v":0},null,{"$f":"[5]Salidas_balance!Y29","v":2.0892218749999993},{"$f":"[5]Salidas_balance!Z29","v":2.5507647058823526},{"$f":"[5]Salidas_balance!AA29","v":5.3180571428571426},{"$f":"[5]Salidas_balance!AB29","v":7.0732923076923067},{"$f":"[5]Salidas_balance!AC29","v":14.905026646666666},{"$f":"[5]Salidas_balance!AD29","v":25.76489397125},{"$f":"[5]Salidas_balance!AE29","v":28.492999999999999},{"$f":"[5]Salidas_balance!AF29","v":24.90733333333333},{"$f":"[5]Salidas_balance!AG29","v":260.45563636363636},{"$f":"[5]Salidas_balance!AH29","v":0},null,{"$f":"[5]Salidas_balance!AJ29","v":10.578078787878789},{"$f":"[5]Salidas_balance!AK29","v":0},{"$f":"[5]Salidas_balance!AL29","v":0},{"$f":"[5]Salidas_balance!AM29","v":0},{"$f":"[5]Salidas_balance!AN29","v":0},{"$f":"[5]Salidas_balance!AO29","v":0},{"$f":"[5]Salidas_balance!AP29","v":0},{"$f":"[5]Salidas_balance!AQ29","v":0},{"$f":"[5]Salidas_balance!AR29","v":0},{"$f":"[5]Salidas_balance!AS29","v":0},null,{"$f":"[5]Salidas_balance!AU29","v":31.59144827586206},{"$f":"[5]Salidas_balance!AV29","v":0},{"$f":"[5]Salidas_balance!AW29","v":0},{"$f":"[5]Salidas_balance!AX29","v":0},{"$f":"[5]Salidas_balance!AY29","v":0},{"$f":"[5]Salidas_balance!AZ29","v":0},{"$f":"[5]Salidas_balance!BA29","v":0},{"$f":"[5]Salidas_balance!BB29","v":0},{"$f":"[5]Salidas_balance!BC29","v":0},{"$f":"[5]Salidas_balance!BD29","v":0},null,{"$f":"[5]Salidas_balance!BF29","v":0},{"$f":"[5]Salidas_balance!BG29","v":0},{"$f":"[5]Salidas_balance!BH29","v":0},{"$f":"[5]Salidas_balance!BI29","v":0},{"$f":"[5]Salidas_balance!BJ29","v":0},{"$f":"[5]Salidas_balance!BK29","v":0},{"$f":"[5]Salidas_balance!BL29","v":0},{"$f":"[5]Salidas_balance!BM29","v":0},{"$f":"[5]Salidas_balance!BN29","v":0},{"$f":"[5]Salidas_balance!BO29","v":0},null,{"$f":"[5]Salidas_balance!BQ29","v":3.9244695238395235},{"$f":"[5]Salidas_balance!BR29","v":19.714333333333332},{"$f":"[5]Salidas_balance!BS29","v":41.153500000000001},{"$f":"[5]Salidas_balance!BT29","v":43.540466666666667},{"$f":"[5]Salidas_balance!BU29","v":122.00599999999997},{"$f":"[5]Salidas_balance!BV29","v":76.370777777777775},{"$f":"[5]Salidas_balance!BW29","v":200.25499999999997},{"$f":"[5]Salidas_balance!BX29","v":328.93899999999996},{"$f":"[5]Salidas_balance!BY29","v":1043.0617857142856},{"$f":"[5]Salidas_balance!BZ29","v":0},null,{"$f":"[5]Salidas_balance!CB29","v":211.95799999999997},{"$f":"[5]Salidas_balance!CC29","v":0},{"$f":"[5]Salidas_balance!CD29","v":0},{"$f":"[5]Salidas_balance!CE29","v":0},{"$f":"[5]Salidas_balance!CF29","v":0},{"$f":"[5]Salidas_balance!CG29","v":0},{"$f":"[5]Salidas_balance!CH29","v":0},{"$f":"[5]Salidas_balance!CI29","v":0},{"$f":"[5]Salidas_balance!CJ29","v":0},{"$f":"[5]Salidas_balance!CK29","v":0},null,{"$f":"[5]Salidas_balance!CM29","v":54.046461538461536},{"$f":"[5]Salidas_balance!CN29","v":0},{"$f":"[5]Salidas_balance!CO29","v":0},{"$f":"[5]Salidas_balance!CP29","v":0},{"$f":"[5]Salidas_balance!CQ29","v":0},{"$f":"[5]Salidas_balance!CR29","v":0},{"$f":"[5]Salidas_balance!CS29","v":0},{"$f":"[5]Salidas_balance!CT29","v":0},{"$f":"[5]Salidas_balance!CU29","v":0},{"$f":"[5]Salidas_balance!CV29","v":0},null,{"$f":"[5]Salidas_balance!CX29","v":0},{"$f":"[5]Salidas_balance!CY29","v":0},{"$f":"[5]Salidas_balance!CZ29","v":0},{"$f":"[5]Salidas_balance!DA29","v":0},{"$f":"[5]Salidas_balance!DB29","v":0},{"$f":"[5]Salidas_balance!DC29","v":0},{"$f":"[5]Salidas_balance!DD29","v":0},{"$f":"[5]Salidas_balance!DE29","v":0},{"$f":"[5]Salidas_balance!DF29","v":0},{"$f":"[5]Salidas_balance!DG29","v":0},null,{"$f":"[5]Salidas_balance!DI29","v":9087.0930000000008},{"$f":"[5]Salidas_balance!DJ29","v":0},{"$f":"[5]Salidas_balance!DK29","v":0},{"$f":"[5]Salidas_balance!DL29","v":0},{"$f":"[5]Salidas_balance!DM29","v":0},{"$f":"[5]Salidas_balance!DN29","v":0},{"$f":"[5]Salidas_balance!DO29","v":0},{"$f":"[5]Salidas_balance!DP29","v":0},{"$f":"[5]Salidas_balance!DQ29","v":0},{"$f":"[5]Salidas_balance!DR29","v":0},null,{"$f":"[5]Salidas_balance!DT29","v":1874.9173333333335},{"$f":"[5]Salidas_balance!DU29","v":0},{"$f":"[5]Salidas_balance!DV29","v":0},{"$f":"[5]Salidas_balance!DW29","v":0},{"$f":"[5]Salidas_balance!DX29","v":0},{"$f":"[5]Salidas_balance!DY29","v":0},{"$f":"[5]Salidas_balance!DZ29","v":0},{"$f":"[5]Salidas_balance!EA29","v":0},{"$f":"[5]Salidas_balance!EB29","v":0},{"$f":"[5]Salidas_balance!EC29","v":0},null,{"$f":"[5]Salidas_balance!EE29","v":0},{"$f":"[5]Salidas_balance!EF29","v":0},{"$f":"[5]Salidas_balance!EG29","v":0},{"$f":"[5]Salidas_balance!EH29","v":0},{"$f":"[5]Salidas_balance!EI29","v":0},{"$f":"[5]Salidas_balance!EJ29","v":0},{"$f":"[5]Salidas_balance!EK29","v":0},{"$f":"[5]Salidas_balance!EL29","v":0},{"$f":"[5]Salidas_balance!EM29","v":0},{"$f":"[5]Salidas_balance!EN29","v":0},null,{"$f":"[5]Salidas_balance!EP29","v":0},{"$f":"[5]Salidas_balance!EQ29","v":0},{"$f":"[5]Salidas_balance!ER29","v":0},{"$f":"[5]Salidas_balance!ES29","v":0},{"$f":"[5]Salidas_balance!ET29","v":0},{"$f":"[5]Salidas_balance!EU29","v":0},{"$f":"[5]Salidas_balance!EV29","v":0},{"$f":"[5]Salidas_balance!EW29","v":0},{"$f":"[5]Salidas_balance!EX29","v":0},{"$f":"[5]Salidas_balance!EY29","v":0},null,{"$f":"[5]Salidas_balance!FA29","v":22928.157826923074},{"$f":"[5]Salidas_balance!FB29","v":0},{"$f":"[5]Salidas_balance!FC29","v":0},{"$f":"[5]Salidas_balance!FD29","v":0},{"$f":"[5]Salidas_balance!FE29","v":0},{"$f":"[5]Salidas_balance!FF29","v":0},{"$f":"[5]Salidas_balance!FG29","v":0},{"$f":"[5]Salidas_balance!FH29","v":0},{"$f":"[5]Salidas_balance!FI29","v":0},{"$f":"[5]Salidas_balance!FJ29","v":0},null,{"$f":"[5]Salidas_balance!FL29","v":0},{"$f":"[5]Salidas_balance!FM29","v":0},{"$f":"[5]Salidas_balance!FN29","v":0},{"$f":"[5]Salidas_balance!FO29","v":0},{"$f":"[5]Salidas_balance!FP29","v":0},{"$f":"[5]Salidas_balance!FQ29","v":0},{"$f":"[5]Salidas_balance!FR29","v":0},{"$f":"[5]Salidas_balance!FS29","v":0},{"$f":"[5]Salidas_balance!FT29","v":0},{"$f":"[5]Salidas_balance!FU29","v":0},null,{"$f":"[5]Salidas_balance!FW29","v":0},{"$f":"[5]Salidas_balance!FX29","v":0},{"$f":"[5]Salidas_balance!FY29","v":0},{"$f":"[5]Salidas_balance!FZ29","v":0},{"$f":"[5]Salidas_balance!GA29","v":0},{"$f":"[5]Salidas_balance!GB29","v":0},{"$f":"[5]Salidas_balance!GC29","v":0},{"$f":"[5]Salidas_balance!GD29","v":0},{"$f":"[5]Salidas_balance!GE29","v":0},{"$f":"[5]Salidas_balance!GF29","v":0},null,{"$f":"[5]Salidas_balance!GH29","v":0},{"$f":"[5]Salidas_balance!GI29","v":0},{"$f":"[5]Salidas_balance!GJ29","v":0},{"$f":"[5]Salidas_balance!GK29","v":0},{"$f":"[5]Salidas_balance!GL29","v":0},{"$f":"[5]Salidas_balance!GM29","v":0},{"$f":"[5]Salidas_balance!GN29","v":0},{"$f":"[5]Salidas_balance!GO29","v":0},{"$f":"[5]Salidas_balance!GP29","v":0},{"$f":"[5]Salidas_balance!GQ29","v":0},null,{"$f":"[5]Salidas_balance!GS29","v":0},{"$f":"[5]Salidas_balance!GT29","v":0},{"$f":"[5]Salidas_balance!GU29","v":0},{"$f":"[5]Salidas_balance!GV29","v":0},{"$f":"[5]Salidas_balance!GW29","v":0},{"$f":"[5]Salidas_balance!GX29","v":0},{"$f":"[5]Salidas_balance!GY29","v":0},{"$f":"[5]Salidas_balance!GZ29","v":0},{"$f":"[5]Salidas_balance!HA29","v":0},{"$f":"[5]Salidas_balance!HB29","v":0},null,{"$f":"[5]Salidas_balance!HD29","v":0},{"$f":"[5]Salidas_balance!HE29","v":0},{"$f":"[5]Salidas_balance!HF29","v":0},{"$f":"[5]Salidas_balance!HG29","v":0},{"$f":"[5]Salidas_balance!HH29","v":0},{"$f":"[5]Salidas_balance!HI29","v":0},{"$f":"[5]Salidas_balance!HJ29","v":0},{"$f":"[5]Salidas_balance!HK29","v":0},{"$f":"[5]Salidas_balance!HL29","v":0},{"$f":"[5]Salidas_balance!HM29","v":0},null,"Domingo","05:30:00"]
[null,"Domingo","05:45:00","V",249386.85538091871,325855.9699105717,389150.58566498588,153227.83731233829,21047.482982905603,33560.960840890664,778.54753618907978,8.5359343422646268E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C30>INPUTS!$E$27,$C30<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S32","v":17553.071971823036},{"$f":"'Cálculo de Pérdidas'!O32","v":4422.6034101955283},249386.85538091871,"","","","","","",51932.003269792258,14227.115288532957,7.041653943265019E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P32","v":10309.99596428611},325855.9699105717,"","","","","","","","","","",8913.1143997345716,29105.428617354159,"","",23007.454300915539,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q32","v":2268.6184364099213},389150.58566498588,null,174275.3202952439,null,34339.508377079743,null,153227.83731233829,21047.482982905603,33560.960840890664,778.54753618907978,8.5359343422646268E-6,0,51932.003269792258,14227.115288532957,7.041653943265019E-6,0,8913.1143997345716,29105.428617354159,0,0,23007.454300915539,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C30","v":6.3737500000000016E-2},{"$f":"[5]Salidas_balance!D30","v":0.14714556962025321},{"$f":"[5]Salidas_balance!E30","v":0.31367647058823539},{"$f":"[5]Salidas_balance!F30","v":0.380436},{"$f":"[5]Salidas_balance!G30","v":0.81794285714285719},{"$f":"[5]Salidas_balance!H30","v":1.5692312500000003},{"$f":"[5]Salidas_balance!I30","v":2.997815384615385},{"$f":"[5]Salidas_balance!J30","v":6.4439250000000001},{"$f":"[5]Salidas_balance!K30","v":12.9276},{"$f":"[5]Salidas_balance!L30","v":0},null,{"$f":"[5]Salidas_balance!N30","v":0.13533541666666668},{"$f":"[5]Salidas_balance!O30","v":0.32713333333333328},{"$f":"[5]Salidas_balance!P30","v":0.52243333333333331},{"$f":"[5]Salidas_balance!Q30","v":0.64147142857142858},{"$f":"[5]Salidas_balance!R30","v":1.1013133333333334},{"$f":"[5]Salidas_balance!S30","v":2.8732500000000001},{"$f":"[5]Salidas_balance!T30","v":2.7646222222222221},{"$f":"[5]Salidas_balance!U30","v":8.0698555555555558},{"$f":"[5]Salidas_balance!V30","v":28.512875000000001},{"$f":"[5]Salidas_balance!W30","v":0},null,{"$f":"[5]Salidas_balance!Y30","v":2.0884937500000005},{"$f":"[5]Salidas_balance!Z30","v":2.6322647058823527},{"$f":"[5]Salidas_balance!AA30","v":5.3297476190476196},{"$f":"[5]Salidas_balance!AB30","v":7.0858538461538449},{"$f":"[5]Salidas_balance!AC30","v":15.354706633333333},{"$f":"[5]Salidas_balance!AD30","v":25.716356447499997},{"$f":"[5]Salidas_balance!AE30","v":28.262},{"$f":"[5]Salidas_balance!AF30","v":23.455333333333332},{"$f":"[5]Salidas_balance!AG30","v":260.83090909090902},{"$f":"[5]Salidas_balance!AH30","v":0},null,{"$f":"[5]Salidas_balance!AJ30","v":10.279787878787879},{"$f":"[5]Salidas_balance!AK30","v":0},{"$f":"[5]Salidas_balance!AL30","v":0},{"$f":"[5]Salidas_balance!AM30","v":0},{"$f":"[5]Salidas_balance!AN30","v":0},{"$f":"[5]Salidas_balance!AO30","v":0},{"$f":"[5]Salidas_balance!AP30","v":0},{"$f":"[5]Salidas_balance!AQ30","v":0},{"$f":"[5]Salidas_balance!AR30","v":0},{"$f":"[5]Salidas_balance!AS30","v":0},null,{"$f":"[5]Salidas_balance!AU30","v":31.92420689655173},{"$f":"[5]Salidas_balance!AV30","v":0},{"$f":"[5]Salidas_balance!AW30","v":0},{"$f":"[5]Salidas_balance!AX30","v":0},{"$f":"[5]Salidas_balance!AY30","v":0},{"$f":"[5]Salidas_balance!AZ30","v":0},{"$f":"[5]Salidas_balance!BA30","v":0},{"$f":"[5]Salidas_balance!BB30","v":0},{"$f":"[5]Salidas_balance!BC30","v":0},{"$f":"[5]Salidas_balance!BD30","v":0},null,{"$f":"[5]Salidas_balance!BF30","v":0},{"$f":"[5]Salidas_balance!BG30","v":0},{"$f":"[5]Salidas_balance!BH30","v":0},{"$f":"[5]Salidas_balance!BI30","v":0},{"$f":"[5]Salidas_balance!BJ30","v":0},{"$f":"[5]Salidas_balance!BK30","v":0},{"$f":"[5]Salidas_balance!BL30","v":0},{"$f":"[5]Salidas_balance!BM30","v":0},{"$f":"[5]Salidas_balance!BN30","v":0},{"$f":"[5]Salidas_balance!BO30","v":0},null,{"$f":"[5]Salidas_balance!BQ30","v":3.9441742857442867},{"$f":"[5]Salidas_balance!BR30","v":19.651722222222219},{"$f":"[5]Salidas_balance!BS30","v":42.823},{"$f":"[5]Salidas_balance!BT30","v":45.800533333333334},{"$f":"[5]Salidas_balance!BU30","v":124.92400000000001},{"$f":"[5]Salidas_balance!BV30","v":82.39233333333334},{"$f":"[5]Salidas_balance!BW30","v":221.51599999999999},{"$f":"[5]Salidas_balance!BX30","v":343.76299999999998},{"$f":"[5]Salidas_balance!BY30","v":1044.0217857142857},{"$f":"[5]Salidas_balance!BZ30","v":0},null,{"$f":"[5]Salidas_balance!CB30","v":218.28475714285716},{"$f":"[5]Salidas_balance!CC30","v":0},{"$f":"[5]Salidas_balance!CD30","v":0},{"$f":"[5]Salidas_balance!CE30","v":0},{"$f":"[5]Salidas_balance!CF30","v":0},{"$f":"[5]Salidas_balance!CG30","v":0},{"$f":"[5]Salidas_balance!CH30","v":0},{"$f":"[5]Salidas_balance!CI30","v":0},{"$f":"[5]Salidas_balance!CJ30","v":0},{"$f":"[5]Salidas_balance!CK30","v":0},null,{"$f":"[5]Salidas_balance!CM30","v":54.956461538461546},{"$f":"[5]Salidas_balance!CN30","v":0},{"$f":"[5]Salidas_balance!CO30","v":0},{"$f":"[5]Salidas_balance!CP30","v":0},{"$f":"[5]Salidas_balance!CQ30","v":0},{"$f":"[5]Salidas_balance!CR30","v":0},{"$f":"[5]Salidas_balance!CS30","v":0},{"$f":"[5]Salidas_balance!CT30","v":0},{"$f":"[5]Salidas_balance!CU30","v":0},{"$f":"[5]Salidas_balance!CV30","v":0},null,{"$f":"[5]Salidas_balance!CX30","v":0},{"$f":"[5]Salidas_balance!CY30","v":0},{"$f":"[5]Salidas_balance!CZ30","v":0},{"$f":"[5]Salidas_balance!DA30","v":0},{"$f":"[5]Salidas_balance!DB30","v":0},{"$f":"[5]Salidas_balance!DC30","v":0},{"$f":"[5]Salidas_balance!DD30","v":0},{"$f":"[5]Salidas_balance!DE30","v":0},{"$f":"[5]Salidas_balance!DF30","v":0},{"$f":"[5]Salidas_balance!DG30","v":0},null,{"$f":"[5]Salidas_balance!DI30","v":9149.3316923076909},{"$f":"[5]Salidas_balance!DJ30","v":0},{"$f":"[5]Salidas_balance!DK30","v":0},{"$f":"[5]Salidas_balance!DL30","v":0},{"$f":"[5]Salidas_balance!DM30","v":0},{"$f":"[5]Salidas_balance!DN30","v":0},{"$f":"[5]Salidas_balance!DO30","v":0},{"$f":"[5]Salidas_balance!DP30","v":0},{"$f":"[5]Salidas_balance!DQ30","v":0},{"$f":"[5]Salidas_balance!DR30","v":0},null,{"$f":"[5]Salidas_balance!DT30","v":1884.7506666666668},{"$f":"[5]Salidas_balance!DU30","v":0},{"$f":"[5]Salidas_balance!DV30","v":0},{"$f":"[5]Salidas_balance!DW30","v":0},{"$f":"[5]Salidas_balance!DX30","v":0},{"$f":"[5]Salidas_balance!DY30","v":0},{"$f":"[5]Salidas_balance!DZ30","v":0},{"$f":"[5]Salidas_balance!EA30","v":0},{"$f":"[5]Salidas_balance!EB30","v":0},{"$f":"[5]Salidas_balance!EC30","v":0},null,{"$f":"[5]Salidas_balance!EE30","v":0},{"$f":"[5]Salidas_balance!EF30","v":0},{"$f":"[5]Salidas_balance!EG30","v":0},{"$f":"[5]Salidas_balance!EH30","v":0},{"$f":"[5]Salidas_balance!EI30","v":0},{"$f":"[5]Salidas_balance!EJ30","v":0},{"$f":"[5]Salidas_balance!EK30","v":0},{"$f":"[5]Salidas_balance!EL30","v":0},{"$f":"[5]Salidas_balance!EM30","v":0},{"$f":"[5]Salidas_balance!EN30","v":0},null,{"$f":"[5]Salidas_balance!EP30","v":0},{"$f":"[5]Salidas_balance!EQ30","v":0},{"$f":"[5]Salidas_balance!ER30","v":0},{"$f":"[5]Salidas_balance!ES30","v":0},{"$f":"[5]Salidas_balance!ET30","v":0},{"$f":"[5]Salidas_balance!EU30","v":0},{"$f":"[5]Salidas_balance!EV30","v":0},{"$f":"[5]Salidas_balance!EW30","v":0},{"$f":"[5]Salidas_balance!EX30","v":0},{"$f":"[5]Salidas_balance!EY30","v":0},null,{"$f":"[5]Salidas_balance!FA30","v":22905.47992307692},{"$f":"[5]Salidas_balance!FB30","v":0},{"$f":"[5]Salidas_balance!FC30","v":0},{"$f":"[5]Salidas_balance!FD30","v":0},{"$f":"[5]Salidas_balance!FE30","v":0},{"$f":"[5]Salidas_balance!FF30","v":0},{"$f":"[5]Salidas_balance!FG30","v":0},{"$f":"[5]Salidas_balance!FH30","v":0},{"$f":"[5]Salidas_balance!FI30","v":0},{"$f":"[5]Salidas_balance!FJ30","v":0},null,{"$f":"[5]Salidas_balance!FL30","v":0},{"$f":"[5]Salidas_balance!FM30","v":0},{"$f":"[5]Salidas_balance!FN30","v":0},{"$f":"[5]Salidas_balance!FO30","v":0},{"$f":"[5]Salidas_balance!FP30","v":0},{"$f":"[5]Salidas_balance!FQ30","v":0},{"$f":"[5]Salidas_balance!FR30","v":0},{"$f":"[5]Salidas_balance!FS30","v":0},{"$f":"[5]Salidas_balance!FT30","v":0},{"$f":"[5]Salidas_balance!FU30","v":0},null,{"$f":"[5]Salidas_balance!FW30","v":0},{"$f":"[5]Salidas_balance!FX30","v":0},{"$f":"[5]Salidas_balance!FY30","v":0},{"$f":"[5]Salidas_balance!FZ30","v":0},{"$f":"[5]Salidas_balance!GA30","v":0},{"$f":"[5]Salidas_balance!GB30","v":0},{"$f":"[5]Salidas_balance!GC30","v":0},{"$f":"[5]Salidas_balance!GD30","v":0},{"$f":"[5]Salidas_balance!GE30","v":0},{"$f":"[5]Salidas_balance!GF30","v":0},null,{"$f":"[5]Salidas_balance!GH30","v":0},{"$f":"[5]Salidas_balance!GI30","v":0},{"$f":"[5]Salidas_balance!GJ30","v":0},{"$f":"[5]Salidas_balance!GK30","v":0},{"$f":"[5]Salidas_balance!GL30","v":0},{"$f":"[5]Salidas_balance!GM30","v":0},{"$f":"[5]Salidas_balance!GN30","v":0},{"$f":"[5]Salidas_balance!GO30","v":0},{"$f":"[5]Salidas_balance!GP30","v":0},{"$f":"[5]Salidas_balance!GQ30","v":0},null,{"$f":"[5]Salidas_balance!GS30","v":0},{"$f":"[5]Salidas_balance!GT30","v":0},{"$f":"[5]Salidas_balance!GU30","v":0},{"$f":"[5]Salidas_balance!GV30","v":0},{"$f":"[5]Salidas_balance!GW30","v":0},{"$f":"[5]Salidas_balance!GX30","v":0},{"$f":"[5]Salidas_balance!GY30","v":0},{"$f":"[5]Salidas_balance!GZ30","v":0},{"$f":"[5]Salidas_balance!HA30","v":0},{"$f":"[5]Salidas_balance!HB30","v":0},null,{"$f":"[5]Salidas_balance!HD30","v":0},{"$f":"[5]Salidas_balance!HE30","v":0},{"$f":"[5]Salidas_balance!HF30","v":0},{"$f":"[5]Salidas_balance!HG30","v":0},{"$f":"[5]Salidas_balance!HH30","v":0},{"$f":"[5]Salidas_balance!HI30","v":0},{"$f":"[5]Salidas_balance!HJ30","v":0},{"$f":"[5]Salidas_balance!HK30","v":0},{"$f":"[5]Salidas_balance!HL30","v":0},{"$f":"[5]Salidas_balance!HM30","v":0},null,"Domingo","05:45:00"]
[null,"Domingo","06:00:00","V",246029.33548000656,323313.78955017158,386319.6005168868,148470.31369058089,21168.112849313038,35998.263073724003,778.82649623431075,8.5016726621042321E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C31>INPUTS!$E$27,$C31<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S33","v":16479.993723690168},{"$f":"'Cálculo de Pérdidas'!O33","v":4337.4743199218947},246029.33548000656,"","","","","","",52847.790293584978,14282.048209233126,7.0241984902301361E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P33","v":10154.615560322714},323313.78955017158,"","","","","","","","","","",8972.0636335741365,29910.718417624132,"","",21887.109267833799,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q33","v":2235.9196476831476},386319.6005168868,null,169638.42653989393,null,36777.089569958312,null,148470.31369058089,21168.112849313038,35998.263073724003,778.82649623431075,8.5016726621042321E-6,0,52847.790293584978,14282.048209233126,7.0241984902301361E-6,0,8972.0636335741365,29910.718417624132,0,0,21887.109267833799,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C31","v":5.9612499999999999E-2},{"$f":"[5]Salidas_balance!D31","v":0.14407088607594931},{"$f":"[5]Salidas_balance!E31","v":0.32978823529411766},{"$f":"[5]Salidas_balance!F31","v":0.37256400000000001},{"$f":"[5]Salidas_balance!G31","v":0.75605714285714298},{"$f":"[5]Salidas_balance!H31","v":1.3825500000000002},{"$f":"[5]Salidas_balance!I31","v":3.0636461538461535},{"$f":"[5]Salidas_balance!J31","v":6.4390916666666662},{"$f":"[5]Salidas_balance!K31","v":13.392127272727272},{"$f":"[5]Salidas_balance!L31","v":0},null,{"$f":"[5]Salidas_balance!N31","v":0.13288541666666667},{"$f":"[5]Salidas_balance!O31","v":0.32312142857142861},{"$f":"[5]Salidas_balance!P31","v":0.63948000000000005},{"$f":"[5]Salidas_balance!Q31","v":0.58358571428571426},{"$f":"[5]Salidas_balance!R31","v":1.0875133333333331},{"$f":"[5]Salidas_balance!S31","v":2.8965687499999997},{"$f":"[5]Salidas_balance!T31","v":2.6697555555555557},{"$f":"[5]Salidas_balance!U31","v":8.4141111111111115},{"$f":"[5]Salidas_balance!V31","v":27.317249999999998},{"$f":"[5]Salidas_balance!W31","v":0},null,{"$f":"[5]Salidas_balance!Y31","v":2.0124687499999996},{"$f":"[5]Salidas_balance!Z31","v":2.5705588235294119},{"$f":"[5]Salidas_balance!AA31","v":5.410733333333333},{"$f":"[5]Salidas_balance!AB31","v":7.0990153846153836},{"$f":"[5]Salidas_balance!AC31","v":19.987646673333337},{"$f":"[5]Salidas_balance!AD31","v":25.831038054999997},{"$f":"[5]Salidas_balance!AE31","v":27.434999999999999},{"$f":"[5]Salidas_balance!AF31","v":35.407333333333334},{"$f":"[5]Salidas_balance!AG31","v":262.7496363636364},{"$f":"[5]Salidas_balance!AH31","v":0},null,{"$f":"[5]Salidas_balance!AJ31","v":10.283471212121214},{"$f":"[5]Salidas_balance!AK31","v":0},{"$f":"[5]Salidas_balance!AL31","v":0},{"$f":"[5]Salidas_balance!AM31","v":0},{"$f":"[5]Salidas_balance!AN31","v":0},{"$f":"[5]Salidas_balance!AO31","v":0},{"$f":"[5]Salidas_balance!AP31","v":0},{"$f":"[5]Salidas_balance!AQ31","v":0},{"$f":"[5]Salidas_balance!AR31","v":0},{"$f":"[5]Salidas_balance!AS31","v":0},null,{"$f":"[5]Salidas_balance!AU31","v":31.796068965517247},{"$f":"[5]Salidas_balance!AV31","v":0},{"$f":"[5]Salidas_balance!AW31","v":0},{"$f":"[5]Salidas_balance!AX31","v":0},{"$f":"[5]Salidas_balance!AY31","v":0},{"$f":"[5]Salidas_balance!AZ31","v":0},{"$f":"[5]Salidas_balance!BA31","v":0},{"$f":"[5]Salidas_balance!BB31","v":0},{"$f":"[5]Salidas_balance!BC31","v":0},{"$f":"[5]Salidas_balance!BD31","v":0},null,{"$f":"[5]Salidas_balance!BF31","v":0},{"$f":"[5]Salidas_balance!BG31","v":0},{"$f":"[5]Salidas_balance!BH31","v":0},{"$f":"[5]Salidas_balance!BI31","v":0},{"$f":"[5]Salidas_balance!BJ31","v":0},{"$f":"[5]Salidas_balance!BK31","v":0},{"$f":"[5]Salidas_balance!BL31","v":0},{"$f":"[5]Salidas_balance!BM31","v":0},{"$f":"[5]Salidas_balance!BN31","v":0},{"$f":"[5]Salidas_balance!BO31","v":0},null,{"$f":"[5]Salidas_balance!BQ31","v":3.9138076190776188},{"$f":"[5]Salidas_balance!BR31","v":18.852166666666665},{"$f":"[5]Salidas_balance!BS31","v":46.094499999999996},{"$f":"[5]Salidas_balance!BT31","v":50.264200000000002},{"$f":"[5]Salidas_balance!BU31","v":126.89099999999999},{"$f":"[5]Salidas_balance!BV31","v":76.26111111111112},{"$f":"[5]Salidas_balance!BW31","v":223.709},{"$f":"[5]Salidas_balance!BX31","v":362.26000000000005},{"$f":"[5]Salidas_balance!BY31","v":1041.7071428571428},{"$f":"[5]Salidas_balance!BZ31","v":0},null,{"$f":"[5]Salidas_balance!CB31","v":219.12758571428571},{"$f":"[5]Salidas_balance!CC31","v":0},{"$f":"[5]Salidas_balance!CD31","v":0},{"$f":"[5]Salidas_balance!CE31","v":0},{"$f":"[5]Salidas_balance!CF31","v":0},{"$f":"[5]Salidas_balance!CG31","v":0},{"$f":"[5]Salidas_balance!CH31","v":0},{"$f":"[5]Salidas_balance!CI31","v":0},{"$f":"[5]Salidas_balance!CJ31","v":0},{"$f":"[5]Salidas_balance!CK31","v":0},null,{"$f":"[5]Salidas_balance!CM31","v":54.820230769230761},{"$f":"[5]Salidas_balance!CN31","v":0},{"$f":"[5]Salidas_balance!CO31","v":0},{"$f":"[5]Salidas_balance!CP31","v":0},{"$f":"[5]Salidas_balance!CQ31","v":0},{"$f":"[5]Salidas_balance!CR31","v":0},{"$f":"[5]Salidas_balance!CS31","v":0},{"$f":"[5]Salidas_balance!CT31","v":0},{"$f":"[5]Salidas_balance!CU31","v":0},{"$f":"[5]Salidas_balance!CV31","v":0},null,{"$f":"[5]Salidas_balance!CX31","v":0},{"$f":"[5]Salidas_balance!CY31","v":0},{"$f":"[5]Salidas_balance!CZ31","v":0},{"$f":"[5]Salidas_balance!DA31","v":0},{"$f":"[5]Salidas_balance!DB31","v":0},{"$f":"[5]Salidas_balance!DC31","v":0},{"$f":"[5]Salidas_balance!DD31","v":0},{"$f":"[5]Salidas_balance!DE31","v":0},{"$f":"[5]Salidas_balance!DF31","v":0},{"$f":"[5]Salidas_balance!DG31","v":0},null,{"$f":"[5]Salidas_balance!DI31","v":9209.8432115384621},{"$f":"[5]Salidas_balance!DJ31","v":0},{"$f":"[5]Salidas_balance!DK31","v":0},{"$f":"[5]Salidas_balance!DL31","v":0},{"$f":"[5]Salidas_balance!DM31","v":0},{"$f":"[5]Salidas_balance!DN31","v":0},{"$f":"[5]Salidas_balance!DO31","v":0},{"$f":"[5]Salidas_balance!DP31","v":0},{"$f":"[5]Salidas_balance!DQ31","v":0},{"$f":"[5]Salidas_balance!DR31","v":0},null,{"$f":"[5]Salidas_balance!DT31","v":1936.8979999999999},{"$f":"[5]Salidas_balance!DU31","v":0},{"$f":"[5]Salidas_balance!DV31","v":0},{"$f":"[5]Salidas_balance!DW31","v":0},{"$f":"[5]Salidas_balance!DX31","v":0},{"$f":"[5]Salidas_balance!DY31","v":0},{"$f":"[5]Salidas_balance!DZ31","v":0},{"$f":"[5]Salidas_balance!EA31","v":0},{"$f":"[5]Salidas_balance!EB31","v":0},{"$f":"[5]Salidas_balance!EC31","v":0},null,{"$f":"[5]Salidas_balance!EE31","v":0},{"$f":"[5]Salidas_balance!EF31","v":0},{"$f":"[5]Salidas_balance!EG31","v":0},{"$f":"[5]Salidas_balance!EH31","v":0},{"$f":"[5]Salidas_balance!EI31","v":0},{"$f":"[5]Salidas_balance!EJ31","v":0},{"$f":"[5]Salidas_balance!EK31","v":0},{"$f":"[5]Salidas_balance!EL31","v":0},{"$f":"[5]Salidas_balance!EM31","v":0},{"$f":"[5]Salidas_balance!EN31","v":0},null,{"$f":"[5]Salidas_balance!EP31","v":0},{"$f":"[5]Salidas_balance!EQ31","v":0},{"$f":"[5]Salidas_balance!ER31","v":0},{"$f":"[5]Salidas_balance!ES31","v":0},{"$f":"[5]Salidas_balance!ET31","v":0},{"$f":"[5]Salidas_balance!EU31","v":0},{"$f":"[5]Salidas_balance!EV31","v":0},{"$f":"[5]Salidas_balance!EW31","v":0},{"$f":"[5]Salidas_balance!EX31","v":0},{"$f":"[5]Salidas_balance!EY31","v":0},null,{"$f":"[5]Salidas_balance!FA31","v":21790.100519230768},{"$f":"[5]Salidas_balance!FB31","v":0},{"$f":"[5]Salidas_balance!FC31","v":0},{"$f":"[5]Salidas_balance!FD31","v":0},{"$f":"[5]Salidas_balance!FE31","v":0},{"$f":"[5]Salidas_balance!FF31","v":0},{"$f":"[5]Salidas_balance!FG31","v":0},{"$f":"[5]Salidas_balance!FH31","v":0},{"$f":"[5]Salidas_balance!FI31","v":0},{"$f":"[5]Salidas_balance!FJ31","v":0},null,{"$f":"[5]Salidas_balance!FL31","v":0},{"$f":"[5]Salidas_balance!FM31","v":0},{"$f":"[5]Salidas_balance!FN31","v":0},{"$f":"[5]Salidas_balance!FO31","v":0},{"$f":"[5]Salidas_balance!FP31","v":0},{"$f":"[5]Salidas_balance!FQ31","v":0},{"$f":"[5]Salidas_balance!FR31","v":0},{"$f":"[5]Salidas_balance!FS31","v":0},{"$f":"[5]Salidas_balance!FT31","v":0},{"$f":"[5]Salidas_balance!FU31","v":0},null,{"$f":"[5]Salidas_balance!FW31","v":0},{"$f":"[5]Salidas_balance!FX31","v":0},{"$f":"[5]Salidas_balance!FY31","v":0},{"$f":"[5]Salidas_balance!FZ31","v":0},{"$f":"[5]Salidas_balance!GA31","v":0},{"$f":"[5]Salidas_balance!GB31","v":0},{"$f":"[5]Salidas_balance!GC31","v":0},{"$f":"[5]Salidas_balance!GD31","v":0},{"$f":"[5]Salidas_balance!GE31","v":0},{"$f":"[5]Salidas_balance!GF31","v":0},null,{"$f":"[5]Salidas_balance!GH31","v":0},{"$f":"[5]Salidas_balance!GI31","v":0},{"$f":"[5]Salidas_balance!GJ31","v":0},{"$f":"[5]Salidas_balance!GK31","v":0},{"$f":"[5]Salidas_balance!GL31","v":0},{"$f":"[5]Salidas_balance!GM31","v":0},{"$f":"[5]Salidas_balance!GN31","v":0},{"$f":"[5]Salidas_balance!GO31","v":0},{"$f":"[5]Salidas_balance!GP31","v":0},{"$f":"[5]Salidas_balance!GQ31","v":0},null,{"$f":"[5]Salidas_balance!GS31","v":0},{"$f":"[5]Salidas_balance!GT31","v":0},{"$f":"[5]Salidas_balance!GU31","v":0},{"$f":"[5]Salidas_balance!GV31","v":0},{"$f":"[5]Salidas_balance!GW31","v":0},{"$f":"[5]Salidas_balance!GX31","v":0},{"$f":"[5]Salidas_balance!GY31","v":0},{"$f":"[5]Salidas_balance!GZ31","v":0},{"$f":"[5]Salidas_balance!HA31","v":0},{"$f":"[5]Salidas_balance!HB31","v":0},null,{"$f":"[5]Salidas_balance!HD31","v":0},{"$f":"[5]Salidas_balance!HE31","v":0},{"$f":"[5]Salidas_balance!HF31","v":0},{"$f":"[5]Salidas_balance!HG31","v":0},{"$f":"[5]Salidas_balance!HH31","v":0},{"$f":"[5]Salidas_balance!HI31","v":0},{"$f":"[5]Salidas_balance!HJ31","v":0},{"$f":"[5]Salidas_balance!HK31","v":0},{"$f":"[5]Salidas_balance!HL31","v":0},{"$f":"[5]Salidas_balance!HM31","v":0},null,"Domingo","06:00:00"]
[null,"Domingo","06:15:00","V",223938.24182300668,301479.14331009513,363656.97505708603,146321.81156533404,20937.394446534116,36334.296823461693,766.78255980185895,7.522356564171867E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C32>INPUTS!$E$27,$C32<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S34","v":16006.483396399824},{"$f":"'Cálculo de Pérdidas'!O34","v":3571.4730239528358},223938.24182300668,"","","","","","",54458.046089204479,14216.987425055735,6.6568060498714713E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P34","v":8865.8679661714195},301479.14331009513,"","","","","","","","","","",8784.7018665629312,30471.531454786869,"","",20938.976480938676,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q34","v":1982.6219447024228},363656.97505708603,null,167259.20601186814,null,37101.079383263554,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H32:$BW32))","v":146321.81156533404},20937.394446534116,36334.296823461693,766.78255980185895,7.522356564171867E-6,0,54458.046089204479,14216.987425055735,6.6568060498714713E-6,0,8784.7018665629312,30471.531454786869,0,0,20938.976480938676,{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H32:$BW32))","v":0},0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C32","v":6.2650000000000011E-2},{"$f":"[5]Salidas_balance!D32","v":0.14039240506329112},{"$f":"[5]Salidas_balance!E32","v":0.32281176470588241},{"$f":"[5]Salidas_balance!F32","v":0.38242400000000004},{"$f":"[5]Salidas_balance!G32","v":0.70154285714285713},{"$f":"[5]Salidas_balance!H32","v":1.3675062499999999},{"$f":"[5]Salidas_balance!I32","v":3.0121692307692309},{"$f":"[5]Salidas_balance!J32","v":6.762316666666667},{"$f":"[5]Salidas_balance!K32","v":12.882481818181818},{"$f":"[5]Salidas_balance!L32","v":0},null,{"$f":"[5]Salidas_balance!N32","v":0.1502833333333333},{"$f":"[5]Salidas_balance!O32","v":0.32265714285714281},{"$f":"[5]Salidas_balance!P32","v":0.5640533333333333},{"$f":"[5]Salidas_balance!Q32","v":0.56915238095238097},{"$f":"[5]Salidas_balance!R32","v":1.1152},{"$f":"[5]Salidas_balance!S32","v":2.8560312500000009},{"$f":"[5]Salidas_balance!T32","v":2.771411111111111},{"$f":"[5]Salidas_balance!U32","v":7.9426333333333332},{"$f":"[5]Salidas_balance!V32","v":29.767499999999998},{"$f":"[5]Salidas_balance!W32","v":0},null,{"$f":"[5]Salidas_balance!Y32","v":1.9729562500000004},{"$f":"[5]Salidas_balance!Z32","v":2.7646941176470592},{"$f":"[5]Salidas_balance!AA32","v":5.4457619047619046},{"$f":"[5]Salidas_balance!AB32","v":7.1319461538461528},{"$f":"[5]Salidas_balance!AC32","v":20.415426653333331},{"$f":"[5]Salidas_balance!AD32","v":26.17805051625},{"$f":"[5]Salidas_balance!AE32","v":25.630999999999997},{"$f":"[5]Salidas_balance!AF32","v":37.253333333333337},{"$f":"[5]Salidas_balance!AG32","v":265.80890909090908},{"$f":"[5]Salidas_balance!AH32","v":0},null,{"$f":"[5]Salidas_balance!AJ32","v":10.124445454545452},{"$f":"[5]Salidas_balance!AK32","v":0},{"$f":"[5]Salidas_balance!AL32","v":0},{"$f":"[5]Salidas_balance!AM32","v":0},{"$f":"[5]Salidas_balance!AN32","v":0},{"$f":"[5]Salidas_balance!AO32","v":0},{"$f":"[5]Salidas_balance!AP32","v":0},{"$f":"[5]Salidas_balance!AQ32","v":0},{"$f":"[5]Salidas_balance!AR32","v":0},{"$f":"[5]Salidas_balance!AS32","v":0},null,{"$f":"[5]Salidas_balance!AU32","v":28.133448275862076},{"$f":"[5]Salidas_balance!AV32","v":0},{"$f":"[5]Salidas_balance!AW32","v":0},{"$f":"[5]Salidas_balance!AX32","v":0},{"$f":"[5]Salidas_balance!AY32","v":0},{"$f":"[5]Salidas_balance!AZ32","v":0},{"$f":"[5]Salidas_balance!BA32","v":0},{"$f":"[5]Salidas_balance!BB32","v":0},{"$f":"[5]Salidas_balance!BC32","v":0},{"$f":"[5]Salidas_balance!BD32","v":0},null,{"$f":"[5]Salidas_balance!BF32","v":0},{"$f":"[5]Salidas_balance!BG32","v":0},{"$f":"[5]Salidas_balance!BH32","v":0},{"$f":"[5]Salidas_balance!BI32","v":0},{"$f":"[5]Salidas_balance!BJ32","v":0},{"$f":"[5]Salidas_balance!BK32","v":0},{"$f":"[5]Salidas_balance!BL32","v":0},{"$f":"[5]Salidas_balance!BM32","v":0},{"$f":"[5]Salidas_balance!BN32","v":0},{"$f":"[5]Salidas_balance!BO32","v":0},null,{"$f":"[5]Salidas_balance!BQ32","v":3.7796333333033334},{"$f":"[5]Salidas_balance!BR32","v":19.433166666666661},{"$f":"[5]Salidas_balance!BS32","v":47.932499999999997},{"$f":"[5]Salidas_balance!BT32","v":51.700600000000009},{"$f":"[5]Salidas_balance!BU32","v":127.72699999999999},{"$f":"[5]Salidas_balance!BV32","v":79.306888888888878},{"$f":"[5]Salidas_balance!BW32","v":244.40899999999996},{"$f":"[5]Salidas_balance!BX32","v":378.88200000000001},{"$f":"[5]Salidas_balance!BY32","v":1042.4767857142856},{"$f":"[5]Salidas_balance!BZ32","v":0},null,{"$f":"[5]Salidas_balance!CB32","v":218.1293666666667},{"$f":"[5]Salidas_balance!CC32","v":0},{"$f":"[5]Salidas_balance!CD32","v":0},{"$f":"[5]Salidas_balance!CE32","v":0},{"$f":"[5]Salidas_balance!CF32","v":0},{"$f":"[5]Salidas_balance!CG32","v":0},{"$f":"[5]Salidas_balance!CH32","v":0},{"$f":"[5]Salidas_balance!CI32","v":0},{"$f":"[5]Salidas_balance!CJ32","v":0},{"$f":"[5]Salidas_balance!CK32","v":0},null,{"$f":"[5]Salidas_balance!CM32","v":51.952923076923078},{"$f":"[5]Salidas_balance!CN32","v":0},{"$f":"[5]Salidas_balance!CO32","v":0},{"$f":"[5]Salidas_balance!CP32","v":0},{"$f":"[5]Salidas_balance!CQ32","v":0},{"$f":"[5]Salidas_balance!CR32","v":0},{"$f":"[5]Salidas_balance!CS32","v":0},{"$f":"[5]Salidas_balance!CT32","v":0},{"$f":"[5]Salidas_balance!CU32","v":0},{"$f":"[5]Salidas_balance!CV32","v":0},null,{"$f":"[5]Salidas_balance!CX32","v":0},{"$f":"[5]Salidas_balance!CY32","v":0},{"$f":"[5]Salidas_balance!CZ32","v":0},{"$f":"[5]Salidas_balance!DA32","v":0},{"$f":"[5]Salidas_balance!DB32","v":0},{"$f":"[5]Salidas_balance!DC32","v":0},{"$f":"[5]Salidas_balance!DD32","v":0},{"$f":"[5]Salidas_balance!DE32","v":0},{"$f":"[5]Salidas_balance!DF32","v":0},{"$f":"[5]Salidas_balance!DG32","v":0},null,{"$f":"[5]Salidas_balance!DI32","v":9017.515942307693},{"$f":"[5]Salidas_balance!DJ32","v":0},{"$f":"[5]Salidas_balance!DK32","v":0},{"$f":"[5]Salidas_balance!DL32","v":0},{"$f":"[5]Salidas_balance!DM32","v":0},{"$f":"[5]Salidas_balance!DN32","v":0},{"$f":"[5]Salidas_balance!DO32","v":0},{"$f":"[5]Salidas_balance!DP32","v":0},{"$f":"[5]Salidas_balance!DQ32","v":0},{"$f":"[5]Salidas_balance!DR32","v":0},null,{"$f":"[5]Salidas_balance!DT32","v":1973.2139999999999},{"$f":"[5]Salidas_balance!DU32","v":0},{"$f":"[5]Salidas_balance!DV32","v":0},{"$f":"[5]Salidas_balance!DW32","v":0},{"$f":"[5]Salidas_balance!DX32","v":0},{"$f":"[5]Salidas_balance!DY32","v":0},{"$f":"[5]Salidas_balance!DZ32","v":0},{"$f":"[5]Salidas_balance!EA32","v":0},{"$f":"[5]Salidas_balance!EB32","v":0},{"$f":"[5]Salidas_balance!EC32","v":0},null,{"$f":"[5]Salidas_balance!EE32","v":0},{"$f":"[5]Salidas_balance!EF32","v":0},{"$f":"[5]Salidas_balance!EG32","v":0},{"$f":"[5]Salidas_balance!EH32","v":0},{"$f":"[5]Salidas_balance!EI32","v":0},{"$f":"[5]Salidas_balance!EJ32","v":0},{"$f":"[5]Salidas_balance!EK32","v":0},{"$f":"[5]Salidas_balance!EL32","v":0},{"$f":"[5]Salidas_balance!EM32","v":0},{"$f":"[5]Salidas_balance!EN32","v":0},null,{"$f":"[5]Salidas_balance!EP32","v":0},{"$f":"[5]Salidas_balance!EQ32","v":0},{"$f":"[5]Salidas_balance!ER32","v":0},{"$f":"[5]Salidas_balance!ES32","v":0},{"$f":"[5]Salidas_balance!ET32","v":0},{"$f":"[5]Salidas_balance!EU32","v":0},{"$f":"[5]Salidas_balance!EV32","v":0},{"$f":"[5]Salidas_balance!EW32","v":0},{"$f":"[5]Salidas_balance!EX32","v":0},{"$f":"[5]Salidas_balance!EY32","v":0},null,{"$f":"[5]Salidas_balance!FA32","v":20846.170076923077},{"$f":"[5]Salidas_balance!FB32","v":0},{"$f":"[5]Salidas_balance!FC32","v":0},{"$f":"[5]Salidas_balance!FD32","v":0},{"$f":"[5]Salidas_balance!FE32","v":0},{"$f":"[5]Salidas_balance!FF32","v":0},{"$f":"[5]Salidas_balance!FG32","v":0},{"$f":"[5]Salidas_balance!FH32","v":0},{"$f":"[5]Salidas_balance!FI32","v":0},{"$f":"[5]Salidas_balance!FJ32","v":0},null,{"$f":"[5]Salidas_balance!FL32","v":0},{"$f":"[5]Salidas_balance!FM32","v":0},{"$f":"[5]Salidas_balance!FN32","v":0},{"$f":"[5]Salidas_balance!FO32","v":0},{"$f":"[5]Salidas_balance!FP32","v":0},{"$f":"[5]Salidas_balance!FQ32","v":0},{"$f":"[5]Salidas_balance!FR32","v":0},{"$f":"[5]Salidas_balance!FS32","v":0},{"$f":"[5]Salidas_balance!FT32","v":0},{"$f":"[5]Salidas_balance!FU32","v":0},null,{"$f":"[5]Salidas_balance!FW32","v":0},{"$f":"[5]Salidas_balance!FX32","v":0},{"$f":"[5]Salidas_balance!FY32","v":0},{"$f":"[5]Salidas_balance!FZ32","v":0},{"$f":"[5]Salidas_balance!GA32","v":0},{"$f":"[5]Salidas_balance!GB32","v":0},{"$f":"[5]Salidas_balance!GC32","v":0},{"$f":"[5]Salidas_balance!GD32","v":0},{"$f":"[5]Salidas_balance!GE32","v":0},{"$f":"[5]Salidas_balance!GF32","v":0},null,{"$f":"[5]Salidas_balance!GH32","v":0},{"$f":"[5]Salidas_balance!GI32","v":0},{"$f":"[5]Salidas_balance!GJ32","v":0},{"$f":"[5]Salidas_balance!GK32","v":0},{"$f":"[5]Salidas_balance!GL32","v":0},{"$f":"[5]Salidas_balance!GM32","v":0},{"$f":"[5]Salidas_balance!GN32","v":0},{"$f":"[5]Salidas_balance!GO32","v":0},{"$f":"[5]Salidas_balance!GP32","v":0},{"$f":"[5]Salidas_balance!GQ32","v":0},null,{"$f":"[5]Salidas_balance!GS32","v":0},{"$f":"[5]Salidas_balance!GT32","v":0},{"$f":"[5]Salidas_balance!GU32","v":0},{"$f":"[5]Salidas_balance!GV32","v":0},{"$f":"[5]Salidas_balance!GW32","v":0},{"$f":"[5]Salidas_balance!GX32","v":0},{"$f":"[5]Salidas_balance!GY32","v":0},{"$f":"[5]Salidas_balance!GZ32","v":0},{"$f":"[5]Salidas_balance!HA32","v":0},{"$f":"[5]Salidas_balance!HB32","v":0},null,{"$f":"[5]Salidas_balance!HD32","v":0},{"$f":"[5]Salidas_balance!HE32","v":0},{"$f":"[5]Salidas_balance!HF32","v":0},{"$f":"[5]Salidas_balance!HG32","v":0},{"$f":"[5]Salidas_balance!HH32","v":0},{"$f":"[5]Salidas_balance!HI32","v":0},{"$f":"[5]Salidas_balance!HJ32","v":0},{"$f":"[5]Salidas_balance!HK32","v":0},{"$f":"[5]Salidas_balance!HL32","v":0},{"$f":"[5]Salidas_balance!HM32","v":0},null,"Domingo","06:15:00"]
[null,"Domingo","06:30:00","V",225269.87622200744,303506.79480039794,365824.77884719573,147319.68459286005,20446.495356898198,36913.303709042608,755.70287728140829,6.6307968364673403E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C33>INPUTS!$E$27,$C33<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S35","v":16225.547138320795},{"$f":"'Cálculo de Pérdidas'!O35","v":3609.1425409735712},225269.87622200744,"","","","","","",55583.376181803098,13671.466719302192,6.2694053827139284E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P35","v":8982.0756710157802},303506.79480039794,"","","","","","","","","","",8500.9943036708173,30927.973185073748,"","",20882.816547848892,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q35","v":2006.2000102043482},365824.77884719573,null,167766.17994975825,null,37669.006586324016,null,147319.68459286005,20446.495356898198,36913.303709042608,755.70287728140829,6.6307968364673403E-6,0,55583.376181803098,13671.466719302192,6.2694053827139284E-6,0,8500.9943036708173,30927.973185073748,0,0,20882.816547848892,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C33","v":5.9971875000000001E-2},{"$f":"[5]Salidas_balance!D33","v":0.14803291139240513},{"$f":"[5]Salidas_balance!E33","v":0.31643823529411763},{"$f":"[5]Salidas_balance!F33","v":0.41445600000000005},{"$f":"[5]Salidas_balance!G33","v":0.66549999999999998},{"$f":"[5]Salidas_balance!H33","v":1.3515562500000002},{"$f":"[5]Salidas_balance!I33","v":2.9041307692307687},{"$f":"[5]Salidas_balance!J33","v":7.151766666666667},{"$f":"[5]Salidas_balance!K33","v":13.169481818181822},{"$f":"[5]Salidas_balance!L33","v":0},null,{"$f":"[5]Salidas_balance!N33","v":0.15863125000000003},{"$f":"[5]Salidas_balance!O33","v":0.29868571428571428},{"$f":"[5]Salidas_balance!P33","v":0.5455333333333332},{"$f":"[5]Salidas_balance!Q33","v":0.55626666666666669},{"$f":"[5]Salidas_balance!R33","v":1.0417933333333331},{"$f":"[5]Salidas_balance!S33","v":2.74589375},{"$f":"[5]Salidas_balance!T33","v":2.8126777777777776},{"$f":"[5]Salidas_balance!U33","v":7.9355555555555561},{"$f":"[5]Salidas_balance!V33","v":27.585624999999997},{"$f":"[5]Salidas_balance!W33","v":0},null,{"$f":"[5]Salidas_balance!Y33","v":1.9982781249999999},{"$f":"[5]Salidas_balance!Z33","v":2.693323529411765},{"$f":"[5]Salidas_balance!AA33","v":5.621485714285714},{"$f":"[5]Salidas_balance!AB33","v":7.0479846153846148},{"$f":"[5]Salidas_balance!AC33","v":20.801199986666667},{"$f":"[5]Salidas_balance!AD33","v":27.560262991249999},{"$f":"[5]Salidas_balance!AE33","v":26.765000000000001},{"$f":"[5]Salidas_balance!AF33","v":35.558},{"$f":"[5]Salidas_balance!AG33","v":267.0298181818182},{"$f":"[5]Salidas_balance!AH33","v":0},null,{"$f":"[5]Salidas_balance!AJ33","v":9.9781515151515148},{"$f":"[5]Salidas_balance!AK33","v":0},{"$f":"[5]Salidas_balance!AL33","v":0},{"$f":"[5]Salidas_balance!AM33","v":0},{"$f":"[5]Salidas_balance!AN33","v":0},{"$f":"[5]Salidas_balance!AO33","v":0},{"$f":"[5]Salidas_balance!AP33","v":0},{"$f":"[5]Salidas_balance!AQ33","v":0},{"$f":"[5]Salidas_balance!AR33","v":0},{"$f":"[5]Salidas_balance!AS33","v":0},null,{"$f":"[5]Salidas_balance!AU33","v":24.799034482758625},{"$f":"[5]Salidas_balance!AV33","v":0},{"$f":"[5]Salidas_balance!AW33","v":0},{"$f":"[5]Salidas_balance!AX33","v":0},{"$f":"[5]Salidas_balance!AY33","v":0},{"$f":"[5]Salidas_balance!AZ33","v":0},{"$f":"[5]Salidas_balance!BA33","v":0},{"$f":"[5]Salidas_balance!BB33","v":0},{"$f":"[5]Salidas_balance!BC33","v":0},{"$f":"[5]Salidas_balance!BD33","v":0},null,{"$f":"[5]Salidas_balance!BF33","v":0},{"$f":"[5]Salidas_balance!BG33","v":0},{"$f":"[5]Salidas_balance!BH33","v":0},{"$f":"[5]Salidas_balance!BI33","v":0},{"$f":"[5]Salidas_balance!BJ33","v":0},{"$f":"[5]Salidas_balance!BK33","v":0},{"$f":"[5]Salidas_balance!BL33","v":0},{"$f":"[5]Salidas_balance!BM33","v":0},{"$f":"[5]Salidas_balance!BN33","v":0},{"$f":"[5]Salidas_balance!BO33","v":0},null,{"$f":"[5]Salidas_balance!BQ33","v":3.8075742857442867},{"$f":"[5]Salidas_balance!BR33","v":19.348388888888888},{"$f":"[5]Salidas_balance!BS33","v":48.886999999999993},{"$f":"[5]Salidas_balance!BT33","v":51.567133333333345},{"$f":"[5]Salidas_balance!BU33","v":128.64600000000002},{"$f":"[5]Salidas_balance!BV33","v":87.660222222222217},{"$f":"[5]Salidas_balance!BW33","v":254.256},{"$f":"[5]Salidas_balance!BX33","v":342.44399999999996},{"$f":"[5]Salidas_balance!BY33","v":1137.6964285714287},{"$f":"[5]Salidas_balance!BZ33","v":0},null,{"$f":"[5]Salidas_balance!CB33","v":209.75951428571429},{"$f":"[5]Salidas_balance!CC33","v":0},{"$f":"[5]Salidas_balance!CD33","v":0},{"$f":"[5]Salidas_balance!CE33","v":0},{"$f":"[5]Salidas_balance!CF33","v":0},{"$f":"[5]Salidas_balance!CG33","v":0},{"$f":"[5]Salidas_balance!CH33","v":0},{"$f":"[5]Salidas_balance!CI33","v":0},{"$f":"[5]Salidas_balance!CJ33","v":0},{"$f":"[5]Salidas_balance!CK33","v":0},null,{"$f":"[5]Salidas_balance!CM33","v":48.929461538461538},{"$f":"[5]Salidas_balance!CN33","v":0},{"$f":"[5]Salidas_balance!CO33","v":0},{"$f":"[5]Salidas_balance!CP33","v":0},{"$f":"[5]Salidas_balance!CQ33","v":0},{"$f":"[5]Salidas_balance!CR33","v":0},{"$f":"[5]Salidas_balance!CS33","v":0},{"$f":"[5]Salidas_balance!CT33","v":0},{"$f":"[5]Salidas_balance!CU33","v":0},{"$f":"[5]Salidas_balance!CV33","v":0},null,{"$f":"[5]Salidas_balance!CX33","v":0},{"$f":"[5]Salidas_balance!CY33","v":0},{"$f":"[5]Salidas_balance!CZ33","v":0},{"$f":"[5]Salidas_balance!DA33","v":0},{"$f":"[5]Salidas_balance!DB33","v":0},{"$f":"[5]Salidas_balance!DC33","v":0},{"$f":"[5]Salidas_balance!DD33","v":0},{"$f":"[5]Salidas_balance!DE33","v":0},{"$f":"[5]Salidas_balance!DF33","v":0},{"$f":"[5]Salidas_balance!DG33","v":0},null,{"$f":"[5]Salidas_balance!DI33","v":8726.2894999999971},{"$f":"[5]Salidas_balance!DJ33","v":0},{"$f":"[5]Salidas_balance!DK33","v":0},{"$f":"[5]Salidas_balance!DL33","v":0},{"$f":"[5]Salidas_balance!DM33","v":0},{"$f":"[5]Salidas_balance!DN33","v":0},{"$f":"[5]Salidas_balance!DO33","v":0},{"$f":"[5]Salidas_balance!DP33","v":0},{"$f":"[5]Salidas_balance!DQ33","v":0},{"$f":"[5]Salidas_balance!DR33","v":0},null,{"$f":"[5]Salidas_balance!DT33","v":2002.7713333333334},{"$f":"[5]Salidas_balance!DU33","v":0},{"$f":"[5]Salidas_balance!DV33","v":0},{"$f":"[5]Salidas_balance!DW33","v":0},{"$f":"[5]Salidas_balance!DX33","v":0},{"$f":"[5]Salidas_balance!DY33","v":0},{"$f":"[5]Salidas_balance!DZ33","v":0},{"$f":"[5]Salidas_balance!EA33","v":0},{"$f":"[5]Salidas_balance!EB33","v":0},{"$f":"[5]Salidas_balance!EC33","v":0},null,{"$f":"[5]Salidas_balance!EE33","v":0},{"$f":"[5]Salidas_balance!EF33","v":0},{"$f":"[5]Salidas_balance!EG33","v":0},{"$f":"[5]Salidas_balance!EH33","v":0},{"$f":"[5]Salidas_balance!EI33","v":0},{"$f":"[5]Salidas_balance!EJ33","v":0},{"$f":"[5]Salidas_balance!EK33","v":0},{"$f":"[5]Salidas_balance!EL33","v":0},{"$f":"[5]Salidas_balance!EM33","v":0},{"$f":"[5]Salidas_balance!EN33","v":0},null,{"$f":"[5]Salidas_balance!EP33","v":0},{"$f":"[5]Salidas_balance!EQ33","v":0},{"$f":"[5]Salidas_balance!ER33","v":0},{"$f":"[5]Salidas_balance!ES33","v":0},{"$f":"[5]Salidas_balance!ET33","v":0},{"$f":"[5]Salidas_balance!EU33","v":0},{"$f":"[5]Salidas_balance!EV33","v":0},{"$f":"[5]Salidas_balance!EW33","v":0},{"$f":"[5]Salidas_balance!EX33","v":0},{"$f":"[5]Salidas_balance!EY33","v":0},null,{"$f":"[5]Salidas_balance!FA33","v":20790.25905769231},{"$f":"[5]Salidas_balance!FB33","v":0},{"$f":"[5]Salidas_balance!FC33","v":0},{"$f":"[5]Salidas_balance!FD33","v":0},{"$f":"[5]Salidas_balance!FE33","v":0},{"$f":"[5]Salidas_balance!FF33","v":0},{"$f":"[5]Salidas_balance!FG33","v":0},{"$f":"[5]Salidas_balance!FH33","v":0},{"$f":"[5]Salidas_balance!FI33","v":0},{"$f":"[5]Salidas_balance!FJ33","v":0},null,{"$f":"[5]Salidas_balance!FL33","v":0},{"$f":"[5]Salidas_balance!FM33","v":0},{"$f":"[5]Salidas_balance!FN33","v":0},{"$f":"[5]Salidas_balance!FO33","v":0},{"$f":"[5]Salidas_balance!FP33","v":0},{"$f":"[5]Salidas_balance!FQ33","v":0},{"$f":"[5]Salidas_balance!FR33","v":0},{"$f":"[5]Salidas_balance!FS33","v":0},{"$f":"[5]Salidas_balance!FT33","v":0},{"$f":"[5]Salidas_balance!FU33","v":0},null,{"$f":"[5]Salidas_balance!FW33","v":0},{"$f":"[5]Salidas_balance!FX33","v":0},{"$f":"[5]Salidas_balance!FY33","v":0},{"$f":"[5]Salidas_balance!FZ33","v":0},{"$f":"[5]Salidas_balance!GA33","v":0},{"$f":"[5]Salidas_balance!GB33","v":0},{"$f":"[5]Salidas_balance!GC33","v":0},{"$f":"[5]Salidas_balance!GD33","v":0},{"$f":"[5]Salidas_balance!GE33","v":0},{"$f":"[5]Salidas_balance!GF33","v":0},null,{"$f":"[5]Salidas_balance!GH33","v":0},{"$f":"[5]Salidas_balance!GI33","v":0},{"$f":"[5]Salidas_balance!GJ33","v":0},{"$f":"[5]Salidas_balance!GK33","v":0},{"$f":"[5]Salidas_balance!GL33","v":0},{"$f":"[5]Salidas_balance!GM33","v":0},{"$f":"[5]Salidas_balance!GN33","v":0},{"$f":"[5]Salidas_balance!GO33","v":0},{"$f":"[5]Salidas_balance!GP33","v":0},{"$f":"[5]Salidas_balance!GQ33","v":0},null,{"$f":"[5]Salidas_balance!GS33","v":0},{"$f":"[5]Salidas_balance!GT33","v":0},{"$f":"[5]Salidas_balance!GU33","v":0},{"$f":"[5]Salidas_balance!GV33","v":0},{"$f":"[5]Salidas_balance!GW33","v":0},{"$f":"[5]Salidas_balance!GX33","v":0},{"$f":"[5]Salidas_balance!GY33","v":0},{"$f":"[5]Salidas_balance!GZ33","v":0},{"$f":"[5]Salidas_balance!HA33","v":0},{"$f":"[5]Salidas_balance!HB33","v":0},null,{"$f":"[5]Salidas_balance!HD33","v":0},{"$f":"[5]Salidas_balance!HE33","v":0},{"$f":"[5]Salidas_balance!HF33","v":0},{"$f":"[5]Salidas_balance!HG33","v":0},{"$f":"[5]Salidas_balance!HH33","v":0},{"$f":"[5]Salidas_balance!HI33","v":0},{"$f":"[5]Salidas_balance!HJ33","v":0},{"$f":"[5]Salidas_balance!HK33","v":0},{"$f":"[5]Salidas_balance!HL33","v":0},{"$f":"[5]Salidas_balance!HM33","v":0},null,"Domingo","06:30:00"]
[null,"Domingo","06:45:00","V",223306.6797684776,301447.35449442774,363778.19022715173,144144.26656034312,20340.314310207537,38980.657854657591,741.71058107603471,5.9485320871376775E-6,"","","","","","","","",{"$f":"IF(U$5=\"\",\"\",SUMPRODUCT(($DA34:$LK34)*($DA$714:$LK$714)*($DA$720:$LK$720=U$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,U$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=U$5)))","v":""},"","","","","","",{"$f":"IF(AND($C34>INPUTS!$E$27,$C34<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S36","v":15533.614933704714},{"$f":"'Cálculo de Pérdidas'!O36","v":3566.1155225400594},223306.6797684776,"","","","","","",55470.176491274862,13806.446446734231,5.8397114637366924E-6,"","",{"$f":"IF(AQ$5=\"\",\"\",SUMPRODUCT(($DA34:$LK34)*($DA$715:$LK$715)*($DA$720:$LK$720=AQ$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AQ$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AQ$5)))","v":""},"","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P36","v":8864.05178210132},301447.35449442774,"","","","","","","","","","",8424.3707290472448,30935.035595462072,"","",20987.492708427952,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q36","v":1983.9366997867335},363778.19022715173,null,164484.58087055065,null,39722.368435733624,null,144144.26656034312,20340.314310207537,38980.657854657591,741.71058107603471,5.9485320871376775E-6,0,55470.176491274862,13806.446446734231,5.8397114637366924E-6,0,8424.3707290472448,30935.035595462072,0,0,20987.492708427952,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C34","v":5.7056249999999996E-2},{"$f":"[5]Salidas_balance!D34","v":0.15231012658227849},{"$f":"[5]Salidas_balance!E34","v":0.31963235294117653},{"$f":"[5]Salidas_balance!F34","v":0.34072000000000002},{"$f":"[5]Salidas_balance!G34","v":0.71964285714285725},{"$f":"[5]Salidas_balance!H34","v":1.3637999999999999},{"$f":"[5]Salidas_balance!I34","v":2.9283076923076923},{"$f":"[5]Salidas_balance!J34","v":7.0250083333333331},{"$f":"[5]Salidas_balance!K34","v":13.040881818181816},{"$f":"[5]Salidas_balance!L34","v":0},null,{"$f":"[5]Salidas_balance!N34","v":0.16524166666666665},{"$f":"[5]Salidas_balance!O34","v":0.2897690476190477},{"$f":"[5]Salidas_balance!P34","v":0.49030666666666672},{"$f":"[5]Salidas_balance!Q34","v":0.58409047619047616},{"$f":"[5]Salidas_balance!R34","v":1.0918266666666665},{"$f":"[5]Salidas_balance!S34","v":2.6858750000000002},{"$f":"[5]Salidas_balance!T34","v":2.7964999999999995},{"$f":"[5]Salidas_balance!U34","v":7.7806666666666677},{"$f":"[5]Salidas_balance!V34","v":27.246875000000003},{"$f":"[5]Salidas_balance!W34","v":0},null,{"$f":"[5]Salidas_balance!Y34","v":2.0043906249999996},{"$f":"[5]Salidas_balance!Z34","v":2.590947058823529},{"$f":"[5]Salidas_balance!AA34","v":5.9249285714285715},{"$f":"[5]Salidas_balance!AB34","v":7.946415384615384},{"$f":"[5]Salidas_balance!AC34","v":20.200446673333325},{"$f":"[5]Salidas_balance!AD34","v":34.019856470000001},{"$f":"[5]Salidas_balance!AE34","v":25.728999999999999},{"$f":"[5]Salidas_balance!AF34","v":36.471333333333327},{"$f":"[5]Salidas_balance!AG34","v":269.86309090909089},{"$f":"[5]Salidas_balance!AH34","v":0},null,{"$f":"[5]Salidas_balance!AJ34","v":9.7934000000000019},{"$f":"[5]Salidas_balance!AK34","v":0},{"$f":"[5]Salidas_balance!AL34","v":0},{"$f":"[5]Salidas_balance!AM34","v":0},{"$f":"[5]Salidas_balance!AN34","v":0},{"$f":"[5]Salidas_balance!AO34","v":0},{"$f":"[5]Salidas_balance!AP34","v":0},{"$f":"[5]Salidas_balance!AQ34","v":0},{"$f":"[5]Salidas_balance!AR34","v":0},{"$f":"[5]Salidas_balance!AS34","v":0},null,{"$f":"[5]Salidas_balance!AU34","v":22.247379310344822},{"$f":"[5]Salidas_balance!AV34","v":0},{"$f":"[5]Salidas_balance!AW34","v":0},{"$f":"[5]Salidas_balance!AX34","v":0},{"$f":"[5]Salidas_balance!AY34","v":0},{"$f":"[5]Salidas_balance!AZ34","v":0},{"$f":"[5]Salidas_balance!BA34","v":0},{"$f":"[5]Salidas_balance!BB34","v":0},{"$f":"[5]Salidas_balance!BC34","v":0},{"$f":"[5]Salidas_balance!BD34","v":0},null,{"$f":"[5]Salidas_balance!BF34","v":0},{"$f":"[5]Salidas_balance!BG34","v":0},{"$f":"[5]Salidas_balance!BH34","v":0},{"$f":"[5]Salidas_balance!BI34","v":0},{"$f":"[5]Salidas_balance!BJ34","v":0},{"$f":"[5]Salidas_balance!BK34","v":0},{"$f":"[5]Salidas_balance!BL34","v":0},{"$f":"[5]Salidas_balance!BM34","v":0},{"$f":"[5]Salidas_balance!BN34","v":0},{"$f":"[5]Salidas_balance!BO34","v":0},null,{"$f":"[5]Salidas_balance!BQ34","v":3.6926799999699988},{"$f":"[5]Salidas_balance!BR34","v":18.970777777777784},{"$f":"[5]Salidas_balance!BS34","v":50.416999999999994},{"$f":"[5]Salidas_balance!BT34","v":50.457866666666661},{"$f":"[5]Salidas_balance!BU34","v":127.87},{"$f":"[5]Salidas_balance!BV34","v":95.108222222222238},{"$f":"[5]Salidas_balance!BW34","v":247.99800000000002},{"$f":"[5]Salidas_balance!BX34","v":365.87299999999999},{"$f":"[5]Salidas_balance!BY34","v":1079.8971428571429},{"$f":"[5]Salidas_balance!BZ34","v":0},null,{"$f":"[5]Salidas_balance!CB34","v":211.83049047619048},{"$f":"[5]Salidas_balance!CC34","v":0},{"$f":"[5]Salidas_balance!CD34","v":0},{"$f":"[5]Salidas_balance!CE34","v":0},{"$f":"[5]Salidas_balance!CF34","v":0},{"$f":"[5]Salidas_balance!CG34","v":0},{"$f":"[5]Salidas_balance!CH34","v":0},{"$f":"[5]Salidas_balance!CI34","v":0},{"$f":"[5]Salidas_balance!CJ34","v":0},{"$f":"[5]Salidas_balance!CK34","v":0},null,{"$f":"[5]Salidas_balance!CM34","v":45.575923076923075},{"$f":"[5]Salidas_balance!CN34","v":0},{"$f":"[5]Salidas_balance!CO34","v":0},{"$f":"[5]Salidas_balance!CP34","v":0},{"$f":"[5]Salidas_balance!CQ34","v":0},{"$f":"[5]Salidas_balance!CR34","v":0},{"$f":"[5]Salidas_balance!CS34","v":0},{"$f":"[5]Salidas_balance!CT34","v":0},{"$f":"[5]Salidas_balance!CU34","v":0},{"$f":"[5]Salidas_balance!CV34","v":0},null,{"$f":"[5]Salidas_balance!CX34","v":0},{"$f":"[5]Salidas_balance!CY34","v":0},{"$f":"[5]Salidas_balance!CZ34","v":0},{"$f":"[5]Salidas_balance!DA34","v":0},{"$f":"[5]Salidas_balance!DB34","v":0},{"$f":"[5]Salidas_balance!DC34","v":0},{"$f":"[5]Salidas_balance!DD34","v":0},{"$f":"[5]Salidas_balance!DE34","v":0},{"$f":"[5]Salidas_balance!DF34","v":0},{"$f":"[5]Salidas_balance!DG34","v":0},null,{"$f":"[5]Salidas_balance!DI34","v":8647.6352307692287},{"$f":"[5]Salidas_balance!DJ34","v":0},{"$f":"[5]Salidas_balance!DK34","v":0},{"$f":"[5]Salidas_balance!DL34","v":0},{"$f":"[5]Salidas_balance!DM34","v":0},{"$f":"[5]Salidas_balance!DN34","v":0},{"$f":"[5]Salidas_balance!DO34","v":0},{"$f":"[5]Salidas_balance!DP34","v":0},{"$f":"[5]Salidas_balance!DQ34","v":0},{"$f":"[5]Salidas_balance!DR34","v":0},null,{"$f":"[5]Salidas_balance!DT34","v":2003.2286666666666},{"$f":"[5]Salidas_balance!DU34","v":0},{"$f":"[5]Salidas_balance!DV34","v":0},{"$f":"[5]Salidas_balance!DW34","v":0},{"$f":"[5]Salidas_balance!DX34","v":0},{"$f":"[5]Salidas_balance!DY34","v":0},{"$f":"[5]Salidas_balance!DZ34","v":0},{"$f":"[5]Salidas_balance!EA34","v":0},{"$f":"[5]Salidas_balance!EB34","v":0},{"$f":"[5]Salidas_balance!EC34","v":0},null,{"$f":"[5]Salidas_balance!EE34","v":0},{"$f":"[5]Salidas_balance!EF34","v":0},{"$f":"[5]Salidas_balance!EG34","v":0},{"$f":"[5]Salidas_balance!EH34","v":0},{"$f":"[5]Salidas_balance!EI34","v":0},{"$f":"[5]Salidas_balance!EJ34","v":0},{"$f":"[5]Salidas_balance!EK34","v":0},{"$f":"[5]Salidas_balance!EL34","v":0},{"$f":"[5]Salidas_balance!EM34","v":0},{"$f":"[5]Salidas_balance!EN34","v":0},null,{"$f":"[5]Salidas_balance!EP34","v":0},{"$f":"[5]Salidas_balance!EQ34","v":0},{"$f":"[5]Salidas_balance!ER34","v":0},{"$f":"[5]Salidas_balance!ES34","v":0},{"$f":"[5]Salidas_balance!ET34","v":0},{"$f":"[5]Salidas_balance!EU34","v":0},{"$f":"[5]Salidas_balance!EV34","v":0},{"$f":"[5]Salidas_balance!EW34","v":0},{"$f":"[5]Salidas_balance!EX34","v":0},{"$f":"[5]Salidas_balance!EY34","v":0},null,{"$f":"[5]Salidas_balance!FA34","v":20894.471269230769},{"$f":"[5]Salidas_balance!FB34","v":0},{"$f":"[5]Salidas_balance!FC34","v":0},{"$f":"[5]Salidas_balance!FD34","v":0},{"$f":"[5]Salidas_balance!FE34","v":0},{"$f":"[5]Salidas_balance!FF34","v":0},{"$f":"[5]Salidas_balance!FG34","v":0},{"$f":"[5]Salidas_balance!FH34","v":0},{"$f":"[5]Salidas_balance!FI34","v":0},{"$f":"[5]Salidas_balance!FJ34","v":0},null,{"$f":"[5]Salidas_balance!FL34","v":0},{"$f":"[5]Salidas_balance!FM34","v":0},{"$f":"[5]Salidas_balance!FN34","v":0},{"$f":"[5]Salidas_balance!FO34","v":0},{"$f":"[5]Salidas_balance!FP34","v":0},{"$f":"[5]Salidas_balance!FQ34","v":0},{"$f":"[5]Salidas_balance!FR34","v":0},{"$f":"[5]Salidas_balance!FS34","v":0},{"$f":"[5]Salidas_balance!FT34","v":0},{"$f":"[5]Salidas_balance!FU34","v":0},null,{"$f":"[5]Salidas_balance!FW34","v":0},{"$f":"[5]Salidas_balance!FX34","v":0},{"$f":"[5]Salidas_balance!FY34","v":0},{"$f":"[5]Salidas_balance!FZ34","v":0},{"$f":"[5]Salidas_balance!GA34","v":0},{"$f":"[5]Salidas_balance!GB34","v":0},{"$f":"[5]Salidas_balance!GC34","v":0},{"$f":"[5]Salidas_balance!GD34","v":0},{"$f":"[5]Salidas_balance!GE34","v":0},{"$f":"[5]Salidas_balance!GF34","v":0},null,{"$f":"[5]Salidas_balance!GH34","v":0},{"$f":"[5]Salidas_balance!GI34","v":0},{"$f":"[5]Salidas_balance!GJ34","v":0},{"$f":"[5]Salidas_balance!GK34","v":0},{"$f":"[5]Salidas_balance!GL34","v":0},{"$f":"[5]Salidas_balance!GM34","v":0},{"$f":"[5]Salidas_balance!GN34","v":0},{"$f":"[5]Salidas_balance!GO34","v":0},{"$f":"[5]Salidas_balance!GP34","v":0},{"$f":"[5]Salidas_balance!GQ34","v":0},null,{"$f":"[5]Salidas_balance!GS34","v":0},{"$f":"[5]Salidas_balance!GT34","v":0},{"$f":"[5]Salidas_balance!GU34","v":0},{"$f":"[5]Salidas_balance!GV34","v":0},{"$f":"[5]Salidas_balance!GW34","v":0},{"$f":"[5]Salidas_balance!GX34","v":0},{"$f":"[5]Salidas_balance!GY34","v":0},{"$f":"[5]Salidas_balance!GZ34","v":0},{"$f":"[5]Salidas_balance!HA34","v":0},{"$f":"[5]Salidas_balance!HB34","v":0},null,{"$f":"[5]Salidas_balance!HD34","v":0},{"$f":"[5]Salidas_balance!HE34","v":0},{"$f":"[5]Salidas_balance!HF34","v":0},{"$f":"[5]Salidas_balance!HG34","v":0},{"$f":"[5]Salidas_balance!HH34","v":0},{"$f":"[5]Salidas_balance!HI34","v":0},{"$f":"[5]Salidas_balance!HJ34","v":0},{"$f":"[5]Salidas_balance!HK34","v":0},{"$f":"[5]Salidas_balance!HL34","v":0},{"$f":"[5]Salidas_balance!HM34","v":0},null,"Domingo","06:45:00"]
[null,"Domingo","07:00:00","V",239278.01863304939,321117.34333208122,383545.43405574322,153616.96891713387,20539.254062552991,42692.571290022999,738.14377108594442,6.380085424486311E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C35>INPUTS!$E$27,$C35<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S37","v":17642.339410008877},{"$f":"'Cálculo de Pérdidas'!O37","v":4048.7411758646404},239278.01863304939,"","","","","","",58139.199598939267,13678.865844862901,5.5704973224635452E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P37","v":10021.259249659182},321117.34333208122,"","","","","","","","","","",8414.4481981158533,30661.526766327028,"","",21148.010989632039,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q37","v":2204.1047695870398},383545.43405574322,null,174156.22297968686,null,43430.715061108946,null,153616.96891713387,20539.254062552991,42692.571290022999,738.14377108594442,6.380085424486311E-6,0,58139.199598939267,13678.865844862901,5.5704973224635452E-6,0,8414.4481981158533,30661.526766327028,0,0,21148.010989632039,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C35","v":6.1862500000000008E-2},{"$f":"[5]Salidas_balance!D35","v":0.14427721518987338},{"$f":"[5]Salidas_balance!E35","v":0.34404705882352954},{"$f":"[5]Salidas_balance!F35","v":0.40797199999999995},{"$f":"[5]Salidas_balance!G35","v":0.82144285714285714},{"$f":"[5]Salidas_balance!H35","v":1.3682749999999997},{"$f":"[5]Salidas_balance!I35","v":2.7097076923076924},{"$f":"[5]Salidas_balance!J35","v":6.9482499999999989},{"$f":"[5]Salidas_balance!K35","v":13.758609090909092},{"$f":"[5]Salidas_balance!L35","v":0},null,{"$f":"[5]Salidas_balance!N35","v":0.17477499999999999},{"$f":"[5]Salidas_balance!O35","v":0.29471666666666663},{"$f":"[5]Salidas_balance!P35","v":0.48310666666666663},{"$f":"[5]Salidas_balance!Q35","v":0.57287619047619054},{"$f":"[5]Salidas_balance!R35","v":1.2530066666666666},{"$f":"[5]Salidas_balance!S35","v":2.73960625},{"$f":"[5]Salidas_balance!T35","v":2.5116444444444443},{"$f":"[5]Salidas_balance!U35","v":7.7157888888888886},{"$f":"[5]Salidas_balance!V35","v":24.973750000000003},{"$f":"[5]Salidas_balance!W35","v":0},null,{"$f":"[5]Salidas_balance!Y35","v":2.1975750000000005},{"$f":"[5]Salidas_balance!Z35","v":2.691917647058824},{"$f":"[5]Salidas_balance!AA35","v":6.1012476190476193},{"$f":"[5]Salidas_balance!AB35","v":9.2160384615384601},{"$f":"[5]Salidas_balance!AC35","v":20.814106606666662},{"$f":"[5]Salidas_balance!AD35","v":41.969012512500001},{"$f":"[5]Salidas_balance!AE35","v":28.110000000000003},{"$f":"[5]Salidas_balance!AF35","v":35.357333333333337},{"$f":"[5]Salidas_balance!AG35","v":276.61872727272726},{"$f":"[5]Salidas_balance!AH35","v":0},null,{"$f":"[5]Salidas_balance!AJ35","v":9.7463045454545458},{"$f":"[5]Salidas_balance!AK35","v":0},{"$f":"[5]Salidas_balance!AL35","v":0},{"$f":"[5]Salidas_balance!AM35","v":0},{"$f":"[5]Salidas_balance!AN35","v":0},{"$f":"[5]Salidas_balance!AO35","v":0},{"$f":"[5]Salidas_balance!AP35","v":0},{"$f":"[5]Salidas_balance!AQ35","v":0},{"$f":"[5]Salidas_balance!AR35","v":0},{"$f":"[5]Salidas_balance!AS35","v":0},null,{"$f":"[5]Salidas_balance!AU35","v":23.861379310344823},{"$f":"[5]Salidas_balance!AV35","v":0},{"$f":"[5]Salidas_balance!AW35","v":0},{"$f":"[5]Salidas_balance!AX35","v":0},{"$f":"[5]Salidas_balance!AY35","v":0},{"$f":"[5]Salidas_balance!AZ35","v":0},{"$f":"[5]Salidas_balance!BA35","v":0},{"$f":"[5]Salidas_balance!BB35","v":0},{"$f":"[5]Salidas_balance!BC35","v":0},{"$f":"[5]Salidas_balance!BD35","v":0},null,{"$f":"[5]Salidas_balance!BF35","v":0},{"$f":"[5]Salidas_balance!BG35","v":0},{"$f":"[5]Salidas_balance!BH35","v":0},{"$f":"[5]Salidas_balance!BI35","v":0},{"$f":"[5]Salidas_balance!BJ35","v":0},{"$f":"[5]Salidas_balance!BK35","v":0},{"$f":"[5]Salidas_balance!BL35","v":0},{"$f":"[5]Salidas_balance!BM35","v":0},{"$f":"[5]Salidas_balance!BN35","v":0},{"$f":"[5]Salidas_balance!BO35","v":0},null,{"$f":"[5]Salidas_balance!BQ35","v":3.4836523810323805},{"$f":"[5]Salidas_balance!BR35","v":19.108055555555556},{"$f":"[5]Salidas_balance!BS35","v":55.155999999999992},{"$f":"[5]Salidas_balance!BT35","v":52.423933333333331},{"$f":"[5]Salidas_balance!BU35","v":129.65299999999999},{"$f":"[5]Salidas_balance!BV35","v":93.388555555555556},{"$f":"[5]Salidas_balance!BW35","v":250.94199999999998},{"$f":"[5]Salidas_balance!BX35","v":392.33100000000002},{"$f":"[5]Salidas_balance!BY35","v":1165.0517857142856},{"$f":"[5]Salidas_balance!BZ35","v":0},null,{"$f":"[5]Salidas_balance!CB35","v":209.87303809523812},{"$f":"[5]Salidas_balance!CC35","v":0},{"$f":"[5]Salidas_balance!CD35","v":0},{"$f":"[5]Salidas_balance!CE35","v":0},{"$f":"[5]Salidas_balance!CF35","v":0},{"$f":"[5]Salidas_balance!CG35","v":0},{"$f":"[5]Salidas_balance!CH35","v":0},{"$f":"[5]Salidas_balance!CI35","v":0},{"$f":"[5]Salidas_balance!CJ35","v":0},{"$f":"[5]Salidas_balance!CK35","v":0},null,{"$f":"[5]Salidas_balance!CM35","v":43.474846153846151},{"$f":"[5]Salidas_balance!CN35","v":0},{"$f":"[5]Salidas_balance!CO35","v":0},{"$f":"[5]Salidas_balance!CP35","v":0},{"$f":"[5]Salidas_balance!CQ35","v":0},{"$f":"[5]Salidas_balance!CR35","v":0},{"$f":"[5]Salidas_balance!CS35","v":0},{"$f":"[5]Salidas_balance!CT35","v":0},{"$f":"[5]Salidas_balance!CU35","v":0},{"$f":"[5]Salidas_balance!CV35","v":0},null,{"$f":"[5]Salidas_balance!CX35","v":0},{"$f":"[5]Salidas_balance!CY35","v":0},{"$f":"[5]Salidas_balance!CZ35","v":0},{"$f":"[5]Salidas_balance!DA35","v":0},{"$f":"[5]Salidas_balance!DB35","v":0},{"$f":"[5]Salidas_balance!DC35","v":0},{"$f":"[5]Salidas_balance!DD35","v":0},{"$f":"[5]Salidas_balance!DE35","v":0},{"$f":"[5]Salidas_balance!DF35","v":0},{"$f":"[5]Salidas_balance!DG35","v":0},null,{"$f":"[5]Salidas_balance!DI35","v":8637.4497307692309},{"$f":"[5]Salidas_balance!DJ35","v":0},{"$f":"[5]Salidas_balance!DK35","v":0},{"$f":"[5]Salidas_balance!DL35","v":0},{"$f":"[5]Salidas_balance!DM35","v":0},{"$f":"[5]Salidas_balance!DN35","v":0},{"$f":"[5]Salidas_balance!DO35","v":0},{"$f":"[5]Salidas_balance!DP35","v":0},{"$f":"[5]Salidas_balance!DQ35","v":0},{"$f":"[5]Salidas_balance!DR35","v":0},null,{"$f":"[5]Salidas_balance!DT35","v":1985.5173333333332},{"$f":"[5]Salidas_balance!DU35","v":0},{"$f":"[5]Salidas_balance!DV35","v":0},{"$f":"[5]Salidas_balance!DW35","v":0},{"$f":"[5]Salidas_balance!DX35","v":0},{"$f":"[5]Salidas_balance!DY35","v":0},{"$f":"[5]Salidas_balance!DZ35","v":0},{"$f":"[5]Salidas_balance!EA35","v":0},{"$f":"[5]Salidas_balance!EB35","v":0},{"$f":"[5]Salidas_balance!EC35","v":0},null,{"$f":"[5]Salidas_balance!EE35","v":0},{"$f":"[5]Salidas_balance!EF35","v":0},{"$f":"[5]Salidas_balance!EG35","v":0},{"$f":"[5]Salidas_balance!EH35","v":0},{"$f":"[5]Salidas_balance!EI35","v":0},{"$f":"[5]Salidas_balance!EJ35","v":0},{"$f":"[5]Salidas_balance!EK35","v":0},{"$f":"[5]Salidas_balance!EL35","v":0},{"$f":"[5]Salidas_balance!EM35","v":0},{"$f":"[5]Salidas_balance!EN35","v":0},null,{"$f":"[5]Salidas_balance!EP35","v":0},{"$f":"[5]Salidas_balance!EQ35","v":0},{"$f":"[5]Salidas_balance!ER35","v":0},{"$f":"[5]Salidas_balance!ES35","v":0},{"$f":"[5]Salidas_balance!ET35","v":0},{"$f":"[5]Salidas_balance!EU35","v":0},{"$f":"[5]Salidas_balance!EV35","v":0},{"$f":"[5]Salidas_balance!EW35","v":0},{"$f":"[5]Salidas_balance!EX35","v":0},{"$f":"[5]Salidas_balance!EY35","v":0},null,{"$f":"[5]Salidas_balance!FA35","v":21054.278096153852},{"$f":"[5]Salidas_balance!FB35","v":0},{"$f":"[5]Salidas_balance!FC35","v":0},{"$f":"[5]Salidas_balance!FD35","v":0},{"$f":"[5]Salidas_balance!FE35","v":0},{"$f":"[5]Salidas_balance!FF35","v":0},{"$f":"[5]Salidas_balance!FG35","v":0},{"$f":"[5]Salidas_balance!FH35","v":0},{"$f":"[5]Salidas_balance!FI35","v":0},{"$f":"[5]Salidas_balance!FJ35","v":0},null,{"$f":"[5]Salidas_balance!FL35","v":0},{"$f":"[5]Salidas_balance!FM35","v":0},{"$f":"[5]Salidas_balance!FN35","v":0},{"$f":"[5]Salidas_balance!FO35","v":0},{"$f":"[5]Salidas_balance!FP35","v":0},{"$f":"[5]Salidas_balance!FQ35","v":0},{"$f":"[5]Salidas_balance!FR35","v":0},{"$f":"[5]Salidas_balance!FS35","v":0},{"$f":"[5]Salidas_balance!FT35","v":0},{"$f":"[5]Salidas_balance!FU35","v":0},null,{"$f":"[5]Salidas_balance!FW35","v":0},{"$f":"[5]Salidas_balance!FX35","v":0},{"$f":"[5]Salidas_balance!FY35","v":0},{"$f":"[5]Salidas_balance!FZ35","v":0},{"$f":"[5]Salidas_balance!GA35","v":0},{"$f":"[5]Salidas_balance!GB35","v":0},{"$f":"[5]Salidas_balance!GC35","v":0},{"$f":"[5]Salidas_balance!GD35","v":0},{"$f":"[5]Salidas_balance!GE35","v":0},{"$f":"[5]Salidas_balance!GF35","v":0},null,{"$f":"[5]Salidas_balance!GH35","v":0},{"$f":"[5]Salidas_balance!GI35","v":0},{"$f":"[5]Salidas_balance!GJ35","v":0},{"$f":"[5]Salidas_balance!GK35","v":0},{"$f":"[5]Salidas_balance!GL35","v":0},{"$f":"[5]Salidas_balance!GM35","v":0},{"$f":"[5]Salidas_balance!GN35","v":0},{"$f":"[5]Salidas_balance!GO35","v":0},{"$f":"[5]Salidas_balance!GP35","v":0},{"$f":"[5]Salidas_balance!GQ35","v":0},null,{"$f":"[5]Salidas_balance!GS35","v":0},{"$f":"[5]Salidas_balance!GT35","v":0},{"$f":"[5]Salidas_balance!GU35","v":0},{"$f":"[5]Salidas_balance!GV35","v":0},{"$f":"[5]Salidas_balance!GW35","v":0},{"$f":"[5]Salidas_balance!GX35","v":0},{"$f":"[5]Salidas_balance!GY35","v":0},{"$f":"[5]Salidas_balance!GZ35","v":0},{"$f":"[5]Salidas_balance!HA35","v":0},{"$f":"[5]Salidas_balance!HB35","v":0},null,{"$f":"[5]Salidas_balance!HD35","v":0},{"$f":"[5]Salidas_balance!HE35","v":0},{"$f":"[5]Salidas_balance!HF35","v":0},{"$f":"[5]Salidas_balance!HG35","v":0},{"$f":"[5]Salidas_balance!HH35","v":0},{"$f":"[5]Salidas_balance!HI35","v":0},{"$f":"[5]Salidas_balance!HJ35","v":0},{"$f":"[5]Salidas_balance!HK35","v":0},{"$f":"[5]Salidas_balance!HL35","v":0},{"$f":"[5]Salidas_balance!HM35","v":0},null,"Domingo","07:00:00"]
[null,"Domingo","07:15:00","V",237707.49051769057,319924.3864537839,382552.01758992864,149609.75134346337,21553.236455403206,45037.224905874755,748.34285328261853,7.0124513005576113E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C36>INPUTS!$E$27,$C36<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S38","v":16733.916284162318},{"$f":"'Cálculo de Pérdidas'!O38","v":4025.0186684918494},237707.49051769057,"","","","","","",58371.64334244225,13896.076114238434,5.2142128976725303E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P38","v":9949.1764741984753},319924.3864537839,"","","","","","","","","","",8394.1521087135916,30321.892774037151,"","",21718.819445200355,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q38","v":2192.7668081936158},382552.01758992864,null,171162.98779886658,null,45785.567759157377,null,149609.75134346337,21553.236455403206,45037.224905874755,748.34285328261853,7.0124513005576113E-6,0,58371.64334244225,13896.076114238434,5.2142128976725303E-6,0,8394.1521087135916,30321.892774037151,0,0,21718.819445200355,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C36","v":6.114374999999999E-2},{"$f":"[5]Salidas_balance!D36","v":0.13493291139240507},{"$f":"[5]Salidas_balance!E36","v":0.34693235294117641},{"$f":"[5]Salidas_balance!F36","v":0.39131199999999999},{"$f":"[5]Salidas_balance!G36","v":0.76197142857142874},{"$f":"[5]Salidas_balance!H36","v":1.380925},{"$f":"[5]Salidas_balance!I36","v":2.7037538461538464},{"$f":"[5]Salidas_balance!J36","v":6.8152833333333342},{"$f":"[5]Salidas_balance!K36","v":14.091090909090907},{"$f":"[5]Salidas_balance!L36","v":0},null,{"$f":"[5]Salidas_balance!N36","v":0.21352291666666665},{"$f":"[5]Salidas_balance!O36","v":0.29555714285714285},{"$f":"[5]Salidas_balance!P36","v":0.501},{"$f":"[5]Salidas_balance!Q36","v":0.59238571428571429},{"$f":"[5]Salidas_balance!R36","v":1.3630866666666668},{"$f":"[5]Salidas_balance!S36","v":2.8344124999999996},{"$f":"[5]Salidas_balance!T36","v":2.470566666666667},{"$f":"[5]Salidas_balance!U36","v":8.0499944444444438},{"$f":"[5]Salidas_balance!V36","v":26.936500000000002},{"$f":"[5]Salidas_balance!W36","v":0},null,{"$f":"[5]Salidas_balance!Y36","v":2.2324968750000003},{"$f":"[5]Salidas_balance!Z36","v":2.414723529411765},{"$f":"[5]Salidas_balance!AA36","v":5.9959523809523798},{"$f":"[5]Salidas_balance!AB36","v":11.143246153846151},{"$f":"[5]Salidas_balance!AC36","v":21.193159966666666},{"$f":"[5]Salidas_balance!AD36","v":46.155087450000003},{"$f":"[5]Salidas_balance!AE36","v":27.913},{"$f":"[5]Salidas_balance!AF36","v":36.251333333333335},{"$f":"[5]Salidas_balance!AG36","v":300.85163636363637},{"$f":"[5]Salidas_balance!AH36","v":0},null,{"$f":"[5]Salidas_balance!AJ36","v":9.8809712121212154},{"$f":"[5]Salidas_balance!AK36","v":0},{"$f":"[5]Salidas_balance!AL36","v":0},{"$f":"[5]Salidas_balance!AM36","v":0},{"$f":"[5]Salidas_balance!AN36","v":0},{"$f":"[5]Salidas_balance!AO36","v":0},{"$f":"[5]Salidas_balance!AP36","v":0},{"$f":"[5]Salidas_balance!AQ36","v":0},{"$f":"[5]Salidas_balance!AR36","v":0},{"$f":"[5]Salidas_balance!AS36","v":0},null,{"$f":"[5]Salidas_balance!AU36","v":26.22641379310345},{"$f":"[5]Salidas_balance!AV36","v":0},{"$f":"[5]Salidas_balance!AW36","v":0},{"$f":"[5]Salidas_balance!AX36","v":0},{"$f":"[5]Salidas_balance!AY36","v":0},{"$f":"[5]Salidas_balance!AZ36","v":0},{"$f":"[5]Salidas_balance!BA36","v":0},{"$f":"[5]Salidas_balance!BB36","v":0},{"$f":"[5]Salidas_balance!BC36","v":0},{"$f":"[5]Salidas_balance!BD36","v":0},null,{"$f":"[5]Salidas_balance!BF36","v":0},{"$f":"[5]Salidas_balance!BG36","v":0},{"$f":"[5]Salidas_balance!BH36","v":0},{"$f":"[5]Salidas_balance!BI36","v":0},{"$f":"[5]Salidas_balance!BJ36","v":0},{"$f":"[5]Salidas_balance!BK36","v":0},{"$f":"[5]Salidas_balance!BL36","v":0},{"$f":"[5]Salidas_balance!BM36","v":0},{"$f":"[5]Salidas_balance!BN36","v":0},{"$f":"[5]Salidas_balance!BO36","v":0},null,{"$f":"[5]Salidas_balance!BQ36","v":3.4154295238295238},{"$f":"[5]Salidas_balance!BR36","v":19.387666666666664},{"$f":"[5]Salidas_balance!BS36","v":55.024499999999996},{"$f":"[5]Salidas_balance!BT36","v":53.704933333333344},{"$f":"[5]Salidas_balance!BU36","v":130.19300000000001},{"$f":"[5]Salidas_balance!BV36","v":97.660111111111121},{"$f":"[5]Salidas_balance!BW36","v":246.78},{"$f":"[5]Salidas_balance!BX36","v":402.21900000000005},{"$f":"[5]Salidas_balance!BY36","v":1150.9367857142859},{"$f":"[5]Salidas_balance!BZ36","v":0},null,{"$f":"[5]Salidas_balance!CB36","v":213.20566666666664},{"$f":"[5]Salidas_balance!CC36","v":0},{"$f":"[5]Salidas_balance!CD36","v":0},{"$f":"[5]Salidas_balance!CE36","v":0},{"$f":"[5]Salidas_balance!CF36","v":0},{"$f":"[5]Salidas_balance!CG36","v":0},{"$f":"[5]Salidas_balance!CH36","v":0},{"$f":"[5]Salidas_balance!CI36","v":0},{"$f":"[5]Salidas_balance!CJ36","v":0},{"$f":"[5]Salidas_balance!CK36","v":0},null,{"$f":"[5]Salidas_balance!CM36","v":40.694230769230771},{"$f":"[5]Salidas_balance!CN36","v":0},{"$f":"[5]Salidas_balance!CO36","v":0},{"$f":"[5]Salidas_balance!CP36","v":0},{"$f":"[5]Salidas_balance!CQ36","v":0},{"$f":"[5]Salidas_balance!CR36","v":0},{"$f":"[5]Salidas_balance!CS36","v":0},{"$f":"[5]Salidas_balance!CT36","v":0},{"$f":"[5]Salidas_balance!CU36","v":0},{"$f":"[5]Salidas_balance!CV36","v":0},null,{"$f":"[5]Salidas_balance!CX36","v":0},{"$f":"[5]Salidas_balance!CY36","v":0},{"$f":"[5]Salidas_balance!CZ36","v":0},{"$f":"[5]Salidas_balance!DA36","v":0},{"$f":"[5]Salidas_balance!DB36","v":0},{"$f":"[5]Salidas_balance!DC36","v":0},{"$f":"[5]Salidas_balance!DD36","v":0},{"$f":"[5]Salidas_balance!DE36","v":0},{"$f":"[5]Salidas_balance!DF36","v":0},{"$f":"[5]Salidas_balance!DG36","v":0},null,{"$f":"[5]Salidas_balance!DI36","v":8616.6157500000008},{"$f":"[5]Salidas_balance!DJ36","v":0},{"$f":"[5]Salidas_balance!DK36","v":0},{"$f":"[5]Salidas_balance!DL36","v":0},{"$f":"[5]Salidas_balance!DM36","v":0},{"$f":"[5]Salidas_balance!DN36","v":0},{"$f":"[5]Salidas_balance!DO36","v":0},{"$f":"[5]Salidas_balance!DP36","v":0},{"$f":"[5]Salidas_balance!DQ36","v":0},{"$f":"[5]Salidas_balance!DR36","v":0},null,{"$f":"[5]Salidas_balance!DT36","v":1963.5240000000001},{"$f":"[5]Salidas_balance!DU36","v":0},{"$f":"[5]Salidas_balance!DV36","v":0},{"$f":"[5]Salidas_balance!DW36","v":0},{"$f":"[5]Salidas_balance!DX36","v":0},{"$f":"[5]Salidas_balance!DY36","v":0},{"$f":"[5]Salidas_balance!DZ36","v":0},{"$f":"[5]Salidas_balance!EA36","v":0},{"$f":"[5]Salidas_balance!EB36","v":0},{"$f":"[5]Salidas_balance!EC36","v":0},null,{"$f":"[5]Salidas_balance!EE36","v":0},{"$f":"[5]Salidas_balance!EF36","v":0},{"$f":"[5]Salidas_balance!EG36","v":0},{"$f":"[5]Salidas_balance!EH36","v":0},{"$f":"[5]Salidas_balance!EI36","v":0},{"$f":"[5]Salidas_balance!EJ36","v":0},{"$f":"[5]Salidas_balance!EK36","v":0},{"$f":"[5]Salidas_balance!EL36","v":0},{"$f":"[5]Salidas_balance!EM36","v":0},{"$f":"[5]Salidas_balance!EN36","v":0},null,{"$f":"[5]Salidas_balance!EP36","v":0},{"$f":"[5]Salidas_balance!EQ36","v":0},{"$f":"[5]Salidas_balance!ER36","v":0},{"$f":"[5]Salidas_balance!ES36","v":0},{"$f":"[5]Salidas_balance!ET36","v":0},{"$f":"[5]Salidas_balance!EU36","v":0},{"$f":"[5]Salidas_balance!EV36","v":0},{"$f":"[5]Salidas_balance!EW36","v":0},{"$f":"[5]Salidas_balance!EX36","v":0},{"$f":"[5]Salidas_balance!EY36","v":0},null,{"$f":"[5]Salidas_balance!FA36","v":21622.556596153841},{"$f":"[5]Salidas_balance!FB36","v":0},{"$f":"[5]Salidas_balance!FC36","v":0},{"$f":"[5]Salidas_balance!FD36","v":0},{"$f":"[5]Salidas_balance!FE36","v":0},{"$f":"[5]Salidas_balance!FF36","v":0},{"$f":"[5]Salidas_balance!FG36","v":0},{"$f":"[5]Salidas_balance!FH36","v":0},{"$f":"[5]Salidas_balance!FI36","v":0},{"$f":"[5]Salidas_balance!FJ36","v":0},null,{"$f":"[5]Salidas_balance!FL36","v":0},{"$f":"[5]Salidas_balance!FM36","v":0},{"$f":"[5]Salidas_balance!FN36","v":0},{"$f":"[5]Salidas_balance!FO36","v":0},{"$f":"[5]Salidas_balance!FP36","v":0},{"$f":"[5]Salidas_balance!FQ36","v":0},{"$f":"[5]Salidas_balance!FR36","v":0},{"$f":"[5]Salidas_balance!FS36","v":0},{"$f":"[5]Salidas_balance!FT36","v":0},{"$f":"[5]Salidas_balance!FU36","v":0},null,{"$f":"[5]Salidas_balance!FW36","v":0},{"$f":"[5]Salidas_balance!FX36","v":0},{"$f":"[5]Salidas_balance!FY36","v":0},{"$f":"[5]Salidas_balance!FZ36","v":0},{"$f":"[5]Salidas_balance!GA36","v":0},{"$f":"[5]Salidas_balance!GB36","v":0},{"$f":"[5]Salidas_balance!GC36","v":0},{"$f":"[5]Salidas_balance!GD36","v":0},{"$f":"[5]Salidas_balance!GE36","v":0},{"$f":"[5]Salidas_balance!GF36","v":0},null,{"$f":"[5]Salidas_balance!GH36","v":0},{"$f":"[5]Salidas_balance!GI36","v":0},{"$f":"[5]Salidas_balance!GJ36","v":0},{"$f":"[5]Salidas_balance!GK36","v":0},{"$f":"[5]Salidas_balance!GL36","v":0},{"$f":"[5]Salidas_balance!GM36","v":0},{"$f":"[5]Salidas_balance!GN36","v":0},{"$f":"[5]Salidas_balance!GO36","v":0},{"$f":"[5]Salidas_balance!GP36","v":0},{"$f":"[5]Salidas_balance!GQ36","v":0},null,{"$f":"[5]Salidas_balance!GS36","v":0},{"$f":"[5]Salidas_balance!GT36","v":0},{"$f":"[5]Salidas_balance!GU36","v":0},{"$f":"[5]Salidas_balance!GV36","v":0},{"$f":"[5]Salidas_balance!GW36","v":0},{"$f":"[5]Salidas_balance!GX36","v":0},{"$f":"[5]Salidas_balance!GY36","v":0},{"$f":"[5]Salidas_balance!GZ36","v":0},{"$f":"[5]Salidas_balance!HA36","v":0},{"$f":"[5]Salidas_balance!HB36","v":0},null,{"$f":"[5]Salidas_balance!HD36","v":0},{"$f":"[5]Salidas_balance!HE36","v":0},{"$f":"[5]Salidas_balance!HF36","v":0},{"$f":"[5]Salidas_balance!HG36","v":0},{"$f":"[5]Salidas_balance!HH36","v":0},{"$f":"[5]Salidas_balance!HI36","v":0},{"$f":"[5]Salidas_balance!HJ36","v":0},{"$f":"[5]Salidas_balance!HK36","v":0},{"$f":"[5]Salidas_balance!HL36","v":0},{"$f":"[5]Salidas_balance!HM36","v":0},null,"Domingo","07:15:00"]
[null,"Domingo","07:30:00","V",238179.57736900408,320022.59657511453,382767.22909122071,148594.5243495247,23124.336306533663,45144.55990741188,758.53275538730588,7.1495349013715978E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C37>INPUTS!$E$27,$C37<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S39","v":16507.579671182426},{"$f":"'Cálculo de Pérdidas'!O39","v":4050.0443718145925},238179.57736900408,"","","","","","",57738.960071018497,14148.957679673909,5.0167523973332803E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P39","v":9955.1014504013183},320022.59657511453,"","","","","","","","","","",8560.0278604576379,29864.339177391757,"","",22125.04489221103,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q39","v":2195.2205860456975},382767.22909122071,null,171718.86065605836,null,45903.092662799187,null,148594.5243495247,23124.336306533663,45144.55990741188,758.53275538730588,7.1495349013715978E-6,0,57738.960071018497,14148.957679673909,5.0167523973332803E-6,0,8560.0278604576379,29864.339177391757,0,0,22125.04489221103,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C37","v":6.0974999999999981E-2},{"$f":"[5]Salidas_balance!D37","v":0.13678987341772145},{"$f":"[5]Salidas_balance!E37","v":0.34922058823529406},{"$f":"[5]Salidas_balance!F37","v":0.39913600000000005},{"$f":"[5]Salidas_balance!G37","v":0.69044285714285714},{"$f":"[5]Salidas_balance!H37","v":1.3461250000000002},{"$f":"[5]Salidas_balance!I37","v":2.9524461538461537},{"$f":"[5]Salidas_balance!J37","v":6.649449999999999},{"$f":"[5]Salidas_balance!K37","v":14.619863636363636},{"$f":"[5]Salidas_balance!L37","v":0},null,{"$f":"[5]Salidas_balance!N37","v":0.26603958333333327},{"$f":"[5]Salidas_balance!O37","v":0.29296904761904768},{"$f":"[5]Salidas_balance!P37","v":0.54671999999999998},{"$f":"[5]Salidas_balance!Q37","v":0.63806666666666667},{"$f":"[5]Salidas_balance!R37","v":1.4902933333333335},{"$f":"[5]Salidas_balance!S37","v":2.7640375000000001},{"$f":"[5]Salidas_balance!T37","v":2.7826222222222219},{"$f":"[5]Salidas_balance!U37","v":8.6670666666666687},{"$f":"[5]Salidas_balance!V37","v":27.37725},{"$f":"[5]Salidas_balance!W37","v":0},null,{"$f":"[5]Salidas_balance!Y37","v":2.2940406249999996},{"$f":"[5]Salidas_balance!Z37","v":2.4290588235294117},{"$f":"[5]Salidas_balance!AA37","v":6.3388952380952386},{"$f":"[5]Salidas_balance!AB37","v":10.621953846153845},{"$f":"[5]Salidas_balance!AC37","v":21.830479939999996},{"$f":"[5]Salidas_balance!AD37","v":45.351525429999995},{"$f":"[5]Salidas_balance!AE37","v":27.751999999999999},{"$f":"[5]Salidas_balance!AF37","v":36.803333333333335},{"$f":"[5]Salidas_balance!AG37","v":300.3323636363636},{"$f":"[5]Salidas_balance!AH37","v":0},null,{"$f":"[5]Salidas_balance!AJ37","v":10.015516666666667},{"$f":"[5]Salidas_balance!AK37","v":0},{"$f":"[5]Salidas_balance!AL37","v":0},{"$f":"[5]Salidas_balance!AM37","v":0},{"$f":"[5]Salidas_balance!AN37","v":0},{"$f":"[5]Salidas_balance!AO37","v":0},{"$f":"[5]Salidas_balance!AP37","v":0},{"$f":"[5]Salidas_balance!AQ37","v":0},{"$f":"[5]Salidas_balance!AR37","v":0},{"$f":"[5]Salidas_balance!AS37","v":0},null,{"$f":"[5]Salidas_balance!AU37","v":26.739103448275863},{"$f":"[5]Salidas_balance!AV37","v":0},{"$f":"[5]Salidas_balance!AW37","v":0},{"$f":"[5]Salidas_balance!AX37","v":0},{"$f":"[5]Salidas_balance!AY37","v":0},{"$f":"[5]Salidas_balance!AZ37","v":0},{"$f":"[5]Salidas_balance!BA37","v":0},{"$f":"[5]Salidas_balance!BB37","v":0},{"$f":"[5]Salidas_balance!BC37","v":0},{"$f":"[5]Salidas_balance!BD37","v":0},null,{"$f":"[5]Salidas_balance!BF37","v":0},{"$f":"[5]Salidas_balance!BG37","v":0},{"$f":"[5]Salidas_balance!BH37","v":0},{"$f":"[5]Salidas_balance!BI37","v":0},{"$f":"[5]Salidas_balance!BJ37","v":0},{"$f":"[5]Salidas_balance!BK37","v":0},{"$f":"[5]Salidas_balance!BL37","v":0},{"$f":"[5]Salidas_balance!BM37","v":0},{"$f":"[5]Salidas_balance!BN37","v":0},{"$f":"[5]Salidas_balance!BO37","v":0},null,{"$f":"[5]Salidas_balance!BQ37","v":3.416160952460952},{"$f":"[5]Salidas_balance!BR37","v":19.343722222222226},{"$f":"[5]Salidas_balance!BS37","v":55.65100000000001},{"$f":"[5]Salidas_balance!BT37","v":53.799666666666667},{"$f":"[5]Salidas_balance!BU37","v":132.523},{"$f":"[5]Salidas_balance!BV37","v":83.810999999999993},{"$f":"[5]Salidas_balance!BW37","v":246.94900000000001},{"$f":"[5]Salidas_balance!BX37","v":379.18700000000001},{"$f":"[5]Salidas_balance!BY37","v":1178.2350000000001},{"$f":"[5]Salidas_balance!BZ37","v":0},null,{"$f":"[5]Salidas_balance!CB37","v":217.08559523809527},{"$f":"[5]Salidas_balance!CC37","v":0},{"$f":"[5]Salidas_balance!CD37","v":0},{"$f":"[5]Salidas_balance!CE37","v":0},{"$f":"[5]Salidas_balance!CF37","v":0},{"$f":"[5]Salidas_balance!CG37","v":0},{"$f":"[5]Salidas_balance!CH37","v":0},{"$f":"[5]Salidas_balance!CI37","v":0},{"$f":"[5]Salidas_balance!CJ37","v":0},{"$f":"[5]Salidas_balance!CK37","v":0},null,{"$f":"[5]Salidas_balance!CM37","v":39.153153846153849},{"$f":"[5]Salidas_balance!CN37","v":0},{"$f":"[5]Salidas_balance!CO37","v":0},{"$f":"[5]Salidas_balance!CP37","v":0},{"$f":"[5]Salidas_balance!CQ37","v":0},{"$f":"[5]Salidas_balance!CR37","v":0},{"$f":"[5]Salidas_balance!CS37","v":0},{"$f":"[5]Salidas_balance!CT37","v":0},{"$f":"[5]Salidas_balance!CU37","v":0},{"$f":"[5]Salidas_balance!CV37","v":0},null,{"$f":"[5]Salidas_balance!CX37","v":0},{"$f":"[5]Salidas_balance!CY37","v":0},{"$f":"[5]Salidas_balance!CZ37","v":0},{"$f":"[5]Salidas_balance!DA37","v":0},{"$f":"[5]Salidas_balance!DB37","v":0},{"$f":"[5]Salidas_balance!DC37","v":0},{"$f":"[5]Salidas_balance!DD37","v":0},{"$f":"[5]Salidas_balance!DE37","v":0},{"$f":"[5]Salidas_balance!DF37","v":0},{"$f":"[5]Salidas_balance!DG37","v":0},null,{"$f":"[5]Salidas_balance!DI37","v":8786.8875769230744},{"$f":"[5]Salidas_balance!DJ37","v":0},{"$f":"[5]Salidas_balance!DK37","v":0},{"$f":"[5]Salidas_balance!DL37","v":0},{"$f":"[5]Salidas_balance!DM37","v":0},{"$f":"[5]Salidas_balance!DN37","v":0},{"$f":"[5]Salidas_balance!DO37","v":0},{"$f":"[5]Salidas_balance!DP37","v":0},{"$f":"[5]Salidas_balance!DQ37","v":0},{"$f":"[5]Salidas_balance!DR37","v":0},null,{"$f":"[5]Salidas_balance!DT37","v":1933.8946666666664},{"$f":"[5]Salidas_balance!DU37","v":0},{"$f":"[5]Salidas_balance!DV37","v":0},{"$f":"[5]Salidas_balance!DW37","v":0},{"$f":"[5]Salidas_balance!DX37","v":0},{"$f":"[5]Salidas_balance!DY37","v":0},{"$f":"[5]Salidas_balance!DZ37","v":0},{"$f":"[5]Salidas_balance!EA37","v":0},{"$f":"[5]Salidas_balance!EB37","v":0},{"$f":"[5]Salidas_balance!EC37","v":0},null,{"$f":"[5]Salidas_balance!EE37","v":0},{"$f":"[5]Salidas_balance!EF37","v":0},{"$f":"[5]Salidas_balance!EG37","v":0},{"$f":"[5]Salidas_balance!EH37","v":0},{"$f":"[5]Salidas_balance!EI37","v":0},{"$f":"[5]Salidas_balance!EJ37","v":0},{"$f":"[5]Salidas_balance!EK37","v":0},{"$f":"[5]Salidas_balance!EL37","v":0},{"$f":"[5]Salidas_balance!EM37","v":0},{"$f":"[5]Salidas_balance!EN37","v":0},null,{"$f":"[5]Salidas_balance!EP37","v":0},{"$f":"[5]Salidas_balance!EQ37","v":0},{"$f":"[5]Salidas_balance!ER37","v":0},{"$f":"[5]Salidas_balance!ES37","v":0},{"$f":"[5]Salidas_balance!ET37","v":0},{"$f":"[5]Salidas_balance!EU37","v":0},{"$f":"[5]Salidas_balance!EV37","v":0},{"$f":"[5]Salidas_balance!EW37","v":0},{"$f":"[5]Salidas_balance!EX37","v":0},{"$f":"[5]Salidas_balance!EY37","v":0},null,{"$f":"[5]Salidas_balance!FA37","v":22026.981557692314},{"$f":"[5]Salidas_balance!FB37","v":0},{"$f":"[5]Salidas_balance!FC37","v":0},{"$f":"[5]Salidas_balance!FD37","v":0},{"$f":"[5]Salidas_balance!FE37","v":0},{"$f":"[5]Salidas_balance!FF37","v":0},{"$f":"[5]Salidas_balance!FG37","v":0},{"$f":"[5]Salidas_balance!FH37","v":0},{"$f":"[5]Salidas_balance!FI37","v":0},{"$f":"[5]Salidas_balance!FJ37","v":0},null,{"$f":"[5]Salidas_balance!FL37","v":0},{"$f":"[5]Salidas_balance!FM37","v":0},{"$f":"[5]Salidas_balance!FN37","v":0},{"$f":"[5]Salidas_balance!FO37","v":0},{"$f":"[5]Salidas_balance!FP37","v":0},{"$f":"[5]Salidas_balance!FQ37","v":0},{"$f":"[5]Salidas_balance!FR37","v":0},{"$f":"[5]Salidas_balance!FS37","v":0},{"$f":"[5]Salidas_balance!FT37","v":0},{"$f":"[5]Salidas_balance!FU37","v":0},null,{"$f":"[5]Salidas_balance!FW37","v":0},{"$f":"[5]Salidas_balance!FX37","v":0},{"$f":"[5]Salidas_balance!FY37","v":0},{"$f":"[5]Salidas_balance!FZ37","v":0},{"$f":"[5]Salidas_balance!GA37","v":0},{"$f":"[5]Salidas_balance!GB37","v":0},{"$f":"[5]Salidas_balance!GC37","v":0},{"$f":"[5]Salidas_balance!GD37","v":0},{"$f":"[5]Salidas_balance!GE37","v":0},{"$f":"[5]Salidas_balance!GF37","v":0},null,{"$f":"[5]Salidas_balance!GH37","v":0},{"$f":"[5]Salidas_balance!GI37","v":0},{"$f":"[5]Salidas_balance!GJ37","v":0},{"$f":"[5]Salidas_balance!GK37","v":0},{"$f":"[5]Salidas_balance!GL37","v":0},{"$f":"[5]Salidas_balance!GM37","v":0},{"$f":"[5]Salidas_balance!GN37","v":0},{"$f":"[5]Salidas_balance!GO37","v":0},{"$f":"[5]Salidas_balance!GP37","v":0},{"$f":"[5]Salidas_balance!GQ37","v":0},null,{"$f":"[5]Salidas_balance!GS37","v":0},{"$f":"[5]Salidas_balance!GT37","v":0},{"$f":"[5]Salidas_balance!GU37","v":0},{"$f":"[5]Salidas_balance!GV37","v":0},{"$f":"[5]Salidas_balance!GW37","v":0},{"$f":"[5]Salidas_balance!GX37","v":0},{"$f":"[5]Salidas_balance!GY37","v":0},{"$f":"[5]Salidas_balance!GZ37","v":0},{"$f":"[5]Salidas_balance!HA37","v":0},{"$f":"[5]Salidas_balance!HB37","v":0},null,{"$f":"[5]Salidas_balance!HD37","v":0},{"$f":"[5]Salidas_balance!HE37","v":0},{"$f":"[5]Salidas_balance!HF37","v":0},{"$f":"[5]Salidas_balance!HG37","v":0},{"$f":"[5]Salidas_balance!HH37","v":0},{"$f":"[5]Salidas_balance!HI37","v":0},{"$f":"[5]Salidas_balance!HJ37","v":0},{"$f":"[5]Salidas_balance!HK37","v":0},{"$f":"[5]Salidas_balance!HL37","v":0},{"$f":"[5]Salidas_balance!HM37","v":0},null,"Domingo","07:30:00"]
[null,"Domingo","07:45:00","V",235391.84303974043,318704.176038526,382398.02816514397,143591.84394947276,24399.986510614021,47193.160036385765,802.63093375913991,6.2263873060057375E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C38>INPUTS!$E$27,$C38<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S40","v":15414.780143293794},{"$f":"'Cálculo de Pérdidas'!O40","v":3989.4414599885745},235391.84303974043,"","","","","","",59300.791144323499,14135.841922665943,4.8090118080525403E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P40","v":9875.6999269870885},318704.176038526,"","","","","","","","","","",8549.5400229424995,29863.845014565759,"","",23089.455190198169,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q40","v":2191.0118989116145},382398.02816514397,null,167991.83046008679,null,47995.790970144903,null,143591.84394947276,24399.986510614021,47193.160036385765,802.63093375913991,6.2263873060057375E-6,0,59300.791144323499,14135.841922665943,4.8090118080525403E-6,0,8549.5400229424995,29863.845014565759,0,0,23089.455190198169,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C38","v":6.1421875000000015E-2},{"$f":"[5]Salidas_balance!D38","v":0.14082405063291142},{"$f":"[5]Salidas_balance!E38","v":0.34375588235294119},{"$f":"[5]Salidas_balance!F38","v":0.39011999999999991},{"$f":"[5]Salidas_balance!G38","v":0.58854285714285726},{"$f":"[5]Salidas_balance!H38","v":1.2776562500000002},{"$f":"[5]Salidas_balance!I38","v":3.0354769230769234},{"$f":"[5]Salidas_balance!J38","v":6.5442250000000008},{"$f":"[5]Salidas_balance!K38","v":15.107654545454544},{"$f":"[5]Salidas_balance!L38","v":0},null,{"$f":"[5]Salidas_balance!N38","v":0.30500208333333328},{"$f":"[5]Salidas_balance!O38","v":0.29590714285714287},{"$f":"[5]Salidas_balance!P38","v":0.54935333333333325},{"$f":"[5]Salidas_balance!Q38","v":0.62695714285714288},{"$f":"[5]Salidas_balance!R38","v":1.484826666666667},{"$f":"[5]Salidas_balance!S38","v":2.9031312499999999},{"$f":"[5]Salidas_balance!T38","v":3.3835222222222221},{"$f":"[5]Salidas_balance!U38","v":8.949944444444446},{"$f":"[5]Salidas_balance!V38","v":26.21575},{"$f":"[5]Salidas_balance!W38","v":0},null,{"$f":"[5]Salidas_balance!Y38","v":2.3345281250000007},{"$f":"[5]Salidas_balance!Z38","v":3.2693470588235294},{"$f":"[5]Salidas_balance!AA38","v":6.604566666666666},{"$f":"[5]Salidas_balance!AB38","v":10.320646153846154},{"$f":"[5]Salidas_balance!AC38","v":22.74401336},{"$f":"[5]Salidas_balance!AD38","v":49.544813007499997},{"$f":"[5]Salidas_balance!AE38","v":26.856999999999996},{"$f":"[5]Salidas_balance!AF38","v":36.167333333333332},{"$f":"[5]Salidas_balance!AG38","v":307.28109090909089},{"$f":"[5]Salidas_balance!AH38","v":0},null,{"$f":"[5]Salidas_balance!AJ38","v":10.597780303030305},{"$f":"[5]Salidas_balance!AK38","v":0},{"$f":"[5]Salidas_balance!AL38","v":0},{"$f":"[5]Salidas_balance!AM38","v":0},{"$f":"[5]Salidas_balance!AN38","v":0},{"$f":"[5]Salidas_balance!AO38","v":0},{"$f":"[5]Salidas_balance!AP38","v":0},{"$f":"[5]Salidas_balance!AQ38","v":0},{"$f":"[5]Salidas_balance!AR38","v":0},{"$f":"[5]Salidas_balance!AS38","v":0},null,{"$f":"[5]Salidas_balance!AU38","v":23.286551724137926},{"$f":"[5]Salidas_balance!AV38","v":0},{"$f":"[5]Salidas_balance!AW38","v":0},{"$f":"[5]Salidas_balance!AX38","v":0},{"$f":"[5]Salidas_balance!AY38","v":0},{"$f":"[5]Salidas_balance!AZ38","v":0},{"$f":"[5]Salidas_balance!BA38","v":0},{"$f":"[5]Salidas_balance!BB38","v":0},{"$f":"[5]Salidas_balance!BC38","v":0},{"$f":"[5]Salidas_balance!BD38","v":0},null,{"$f":"[5]Salidas_balance!BF38","v":0},{"$f":"[5]Salidas_balance!BG38","v":0},{"$f":"[5]Salidas_balance!BH38","v":0},{"$f":"[5]Salidas_balance!BI38","v":0},{"$f":"[5]Salidas_balance!BJ38","v":0},{"$f":"[5]Salidas_balance!BK38","v":0},{"$f":"[5]Salidas_balance!BL38","v":0},{"$f":"[5]Salidas_balance!BM38","v":0},{"$f":"[5]Salidas_balance!BN38","v":0},{"$f":"[5]Salidas_balance!BO38","v":0},null,{"$f":"[5]Salidas_balance!BQ38","v":3.4010238095438088},{"$f":"[5]Salidas_balance!BR38","v":19.084333333333333},{"$f":"[5]Salidas_balance!BS38","v":60.889000000000003},{"$f":"[5]Salidas_balance!BT38","v":55.82266666666667},{"$f":"[5]Salidas_balance!BU38","v":132.14500000000001},{"$f":"[5]Salidas_balance!BV38","v":82.838777777777779},{"$f":"[5]Salidas_balance!BW38","v":258.947},{"$f":"[5]Salidas_balance!BX38","v":401.221},{"$f":"[5]Salidas_balance!BY38","v":1182.1678571428572},{"$f":"[5]Salidas_balance!BZ38","v":0},null,{"$f":"[5]Salidas_balance!CB38","v":216.88436190476196},{"$f":"[5]Salidas_balance!CC38","v":0},{"$f":"[5]Salidas_balance!CD38","v":0},{"$f":"[5]Salidas_balance!CE38","v":0},{"$f":"[5]Salidas_balance!CF38","v":0},{"$f":"[5]Salidas_balance!CG38","v":0},{"$f":"[5]Salidas_balance!CH38","v":0},{"$f":"[5]Salidas_balance!CI38","v":0},{"$f":"[5]Salidas_balance!CJ38","v":0},{"$f":"[5]Salidas_balance!CK38","v":0},null,{"$f":"[5]Salidas_balance!CM38","v":37.531846153846161},{"$f":"[5]Salidas_balance!CN38","v":0},{"$f":"[5]Salidas_balance!CO38","v":0},{"$f":"[5]Salidas_balance!CP38","v":0},{"$f":"[5]Salidas_balance!CQ38","v":0},{"$f":"[5]Salidas_balance!CR38","v":0},{"$f":"[5]Salidas_balance!CS38","v":0},{"$f":"[5]Salidas_balance!CT38","v":0},{"$f":"[5]Salidas_balance!CU38","v":0},{"$f":"[5]Salidas_balance!CV38","v":0},null,{"$f":"[5]Salidas_balance!CX38","v":0},{"$f":"[5]Salidas_balance!CY38","v":0},{"$f":"[5]Salidas_balance!CZ38","v":0},{"$f":"[5]Salidas_balance!DA38","v":0},{"$f":"[5]Salidas_balance!DB38","v":0},{"$f":"[5]Salidas_balance!DC38","v":0},{"$f":"[5]Salidas_balance!DD38","v":0},{"$f":"[5]Salidas_balance!DE38","v":0},{"$f":"[5]Salidas_balance!DF38","v":0},{"$f":"[5]Salidas_balance!DG38","v":0},null,{"$f":"[5]Salidas_balance!DI38","v":8776.1217884615362},{"$f":"[5]Salidas_balance!DJ38","v":0},{"$f":"[5]Salidas_balance!DK38","v":0},{"$f":"[5]Salidas_balance!DL38","v":0},{"$f":"[5]Salidas_balance!DM38","v":0},{"$f":"[5]Salidas_balance!DN38","v":0},{"$f":"[5]Salidas_balance!DO38","v":0},{"$f":"[5]Salidas_balance!DP38","v":0},{"$f":"[5]Salidas_balance!DQ38","v":0},{"$f":"[5]Salidas_balance!DR38","v":0},null,{"$f":"[5]Salidas_balance!DT38","v":1933.8626666666667},{"$f":"[5]Salidas_balance!DU38","v":0},{"$f":"[5]Salidas_balance!DV38","v":0},{"$f":"[5]Salidas_balance!DW38","v":0},{"$f":"[5]Salidas_balance!DX38","v":0},{"$f":"[5]Salidas_balance!DY38","v":0},{"$f":"[5]Salidas_balance!DZ38","v":0},{"$f":"[5]Salidas_balance!EA38","v":0},{"$f":"[5]Salidas_balance!EB38","v":0},{"$f":"[5]Salidas_balance!EC38","v":0},null,{"$f":"[5]Salidas_balance!EE38","v":0},{"$f":"[5]Salidas_balance!EF38","v":0},{"$f":"[5]Salidas_balance!EG38","v":0},{"$f":"[5]Salidas_balance!EH38","v":0},{"$f":"[5]Salidas_balance!EI38","v":0},{"$f":"[5]Salidas_balance!EJ38","v":0},{"$f":"[5]Salidas_balance!EK38","v":0},{"$f":"[5]Salidas_balance!EL38","v":0},{"$f":"[5]Salidas_balance!EM38","v":0},{"$f":"[5]Salidas_balance!EN38","v":0},null,{"$f":"[5]Salidas_balance!EP38","v":0},{"$f":"[5]Salidas_balance!EQ38","v":0},{"$f":"[5]Salidas_balance!ER38","v":0},{"$f":"[5]Salidas_balance!ES38","v":0},{"$f":"[5]Salidas_balance!ET38","v":0},{"$f":"[5]Salidas_balance!EU38","v":0},{"$f":"[5]Salidas_balance!EV38","v":0},{"$f":"[5]Salidas_balance!EW38","v":0},{"$f":"[5]Salidas_balance!EX38","v":0},{"$f":"[5]Salidas_balance!EY38","v":0},null,{"$f":"[5]Salidas_balance!FA38","v":22987.117365384605},{"$f":"[5]Salidas_balance!FB38","v":0},{"$f":"[5]Salidas_balance!FC38","v":0},{"$f":"[5]Salidas_balance!FD38","v":0},{"$f":"[5]Salidas_balance!FE38","v":0},{"$f":"[5]Salidas_balance!FF38","v":0},{"$f":"[5]Salidas_balance!FG38","v":0},{"$f":"[5]Salidas_balance!FH38","v":0},{"$f":"[5]Salidas_balance!FI38","v":0},{"$f":"[5]Salidas_balance!FJ38","v":0},null,{"$f":"[5]Salidas_balance!FL38","v":0},{"$f":"[5]Salidas_balance!FM38","v":0},{"$f":"[5]Salidas_balance!FN38","v":0},{"$f":"[5]Salidas_balance!FO38","v":0},{"$f":"[5]Salidas_balance!FP38","v":0},{"$f":"[5]Salidas_balance!FQ38","v":0},{"$f":"[5]Salidas_balance!FR38","v":0},{"$f":"[5]Salidas_balance!FS38","v":0},{"$f":"[5]Salidas_balance!FT38","v":0},{"$f":"[5]Salidas_balance!FU38","v":0},null,{"$f":"[5]Salidas_balance!FW38","v":0},{"$f":"[5]Salidas_balance!FX38","v":0},{"$f":"[5]Salidas_balance!FY38","v":0},{"$f":"[5]Salidas_balance!FZ38","v":0},{"$f":"[5]Salidas_balance!GA38","v":0},{"$f":"[5]Salidas_balance!GB38","v":0},{"$f":"[5]Salidas_balance!GC38","v":0},{"$f":"[5]Salidas_balance!GD38","v":0},{"$f":"[5]Salidas_balance!GE38","v":0},{"$f":"[5]Salidas_balance!GF38","v":0},null,{"$f":"[5]Salidas_balance!GH38","v":0},{"$f":"[5]Salidas_balance!GI38","v":0},{"$f":"[5]Salidas_balance!GJ38","v":0},{"$f":"[5]Salidas_balance!GK38","v":0},{"$f":"[5]Salidas_balance!GL38","v":0},{"$f":"[5]Salidas_balance!GM38","v":0},{"$f":"[5]Salidas_balance!GN38","v":0},{"$f":"[5]Salidas_balance!GO38","v":0},{"$f":"[5]Salidas_balance!GP38","v":0},{"$f":"[5]Salidas_balance!GQ38","v":0},null,{"$f":"[5]Salidas_balance!GS38","v":0},{"$f":"[5]Salidas_balance!GT38","v":0},{"$f":"[5]Salidas_balance!GU38","v":0},{"$f":"[5]Salidas_balance!GV38","v":0},{"$f":"[5]Salidas_balance!GW38","v":0},{"$f":"[5]Salidas_balance!GX38","v":0},{"$f":"[5]Salidas_balance!GY38","v":0},{"$f":"[5]Salidas_balance!GZ38","v":0},{"$f":"[5]Salidas_balance!HA38","v":0},{"$f":"[5]Salidas_balance!HB38","v":0},null,{"$f":"[5]Salidas_balance!HD38","v":0},{"$f":"[5]Salidas_balance!HE38","v":0},{"$f":"[5]Salidas_balance!HF38","v":0},{"$f":"[5]Salidas_balance!HG38","v":0},{"$f":"[5]Salidas_balance!HH38","v":0},{"$f":"[5]Salidas_balance!HI38","v":0},{"$f":"[5]Salidas_balance!HJ38","v":0},{"$f":"[5]Salidas_balance!HK38","v":0},{"$f":"[5]Salidas_balance!HL38","v":0},{"$f":"[5]Salidas_balance!HM38","v":0},null,"Domingo","07:45:00"]
[null,"Domingo","08:00:00","V",234674.2622755483,318655.94824526261,383517.71538811503,143937.74394891664,24784.351840784122,45669.412330230683,832.34230147249275,4.8400800655437126E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C39>INPUTS!$E$27,$C39<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S41","v":15489.135265704623},{"$f":"'Cálculo de Pérdidas'!O41","v":3961.2765835996529},234674.2622755483,"","","","","","",60495.070507676734,13613.814371665661,4.102031463197092E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P41","v":9872.8010862699248},318655.94824526261,"","","","","","","","","","",8578.489939807796,30515.388405594844,"","",23564.100775759634,{"$f":"IF(BQ$5=\"\",\"\",SUMPRODUCT(($DA39:$LK39)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BQ$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5)))","v":""},"","","","",{"$f":"'Cálculo de Pérdidas'!Q41","v":2203.7880216901599},383517.71538811503,null,168722.09578970078,null,46501.754631703174,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H39:$BW39))","v":143937.74394891664},24784.351840784122,45669.412330230683,832.34230147249275,4.8400800655437126E-6,0,60495.070507676734,13613.814371665661,4.102031463197092E-6,0,8578.489939807796,30515.388405594844,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H39:$BW39))","v":0},23564.100775759634,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C39","v":6.6415624999999992E-2},{"$f":"[5]Salidas_balance!D39","v":0.13490506329113924},{"$f":"[5]Salidas_balance!E39","v":0.34443529411764701},{"$f":"[5]Salidas_balance!F39","v":0.37942800000000004},{"$f":"[5]Salidas_balance!G39","v":0.60698571428571424},{"$f":"[5]Salidas_balance!H39","v":1.3101812500000001},{"$f":"[5]Salidas_balance!I39","v":3.0604769230769238},{"$f":"[5]Salidas_balance!J39","v":6.7951750000000004},{"$f":"[5]Salidas_balance!K39","v":15.995954545454543},{"$f":"[5]Salidas_balance!L39","v":0},null,{"$f":"[5]Salidas_balance!N39","v":0.37365416666666668},{"$f":"[5]Salidas_balance!O39","v":0.29402857142857136},{"$f":"[5]Salidas_balance!P39","v":0.54681333333333337},{"$f":"[5]Salidas_balance!Q39","v":0.6345761904761904},{"$f":"[5]Salidas_balance!R39","v":1.3501399999999999},{"$f":"[5]Salidas_balance!S39","v":2.6195937499999999},{"$f":"[5]Salidas_balance!T39","v":3.7068555555555553},{"$f":"[5]Salidas_balance!U39","v":9.3323499999999981},{"$f":"[5]Salidas_balance!V39","v":28.270750000000003},{"$f":"[5]Salidas_balance!W39","v":0},null,{"$f":"[5]Salidas_balance!Y39","v":2.3859625000000002},{"$f":"[5]Salidas_balance!Z39","v":3.4961941176470583},{"$f":"[5]Salidas_balance!AA39","v":6.9661952380952377},{"$f":"[5]Salidas_balance!AB39","v":10.196246153846154},{"$f":"[5]Salidas_balance!AC39","v":21.550986579999996},{"$f":"[5]Salidas_balance!AD39","v":51.102606518750008},{"$f":"[5]Salidas_balance!AE39","v":12.708},{"$f":"[5]Salidas_balance!AF39","v":35.18866666666667},{"$f":"[5]Salidas_balance!AG39","v":306.46145454545456},{"$f":"[5]Salidas_balance!AH39","v":0},null,{"$f":"[5]Salidas_balance!AJ39","v":10.990083333333335},{"$f":"[5]Salidas_balance!AK39","v":0},{"$f":"[5]Salidas_balance!AL39","v":0},{"$f":"[5]Salidas_balance!AM39","v":0},{"$f":"[5]Salidas_balance!AN39","v":0},{"$f":"[5]Salidas_balance!AO39","v":0},{"$f":"[5]Salidas_balance!AP39","v":0},{"$f":"[5]Salidas_balance!AQ39","v":0},{"$f":"[5]Salidas_balance!AR39","v":0},{"$f":"[5]Salidas_balance!AS39","v":0},null,{"$f":"[5]Salidas_balance!AU39","v":18.101793103448276},{"$f":"[5]Salidas_balance!AV39","v":0},{"$f":"[5]Salidas_balance!AW39","v":0},{"$f":"[5]Salidas_balance!AX39","v":0},{"$f":"[5]Salidas_balance!AY39","v":0},{"$f":"[5]Salidas_balance!AZ39","v":0},{"$f":"[5]Salidas_balance!BA39","v":0},{"$f":"[5]Salidas_balance!BB39","v":0},{"$f":"[5]Salidas_balance!BC39","v":0},{"$f":"[5]Salidas_balance!BD39","v":0},null,{"$f":"[5]Salidas_balance!BF39","v":0},{"$f":"[5]Salidas_balance!BG39","v":0},{"$f":"[5]Salidas_balance!BH39","v":0},{"$f":"[5]Salidas_balance!BI39","v":0},{"$f":"[5]Salidas_balance!BJ39","v":0},{"$f":"[5]Salidas_balance!BK39","v":0},{"$f":"[5]Salidas_balance!BL39","v":0},{"$f":"[5]Salidas_balance!BM39","v":0},{"$f":"[5]Salidas_balance!BN39","v":0},{"$f":"[5]Salidas_balance!BO39","v":0},null,{"$f":"[5]Salidas_balance!BQ39","v":3.4589342856642857},{"$f":"[5]Salidas_balance!BR39","v":19.166388888888886},{"$f":"[5]Salidas_balance!BS39","v":62.281999999999996},{"$f":"[5]Salidas_balance!BT39","v":56.822266666666664},{"$f":"[5]Salidas_balance!BU39","v":133.18700000000004},{"$f":"[5]Salidas_balance!BV39","v":80.471222222222224},{"$f":"[5]Salidas_balance!BW39","v":262.25299999999999},{"$f":"[5]Salidas_balance!BX39","v":437.92900000000003},{"$f":"[5]Salidas_balance!BY39","v":1172.4821428571429},{"$f":"[5]Salidas_balance!BZ39","v":0},null,{"$f":"[5]Salidas_balance!CB39","v":208.8749619047619},{"$f":"[5]Salidas_balance!CC39","v":0},{"$f":"[5]Salidas_balance!CD39","v":0},{"$f":"[5]Salidas_balance!CE39","v":0},{"$f":"[5]Salidas_balance!CF39","v":0},{"$f":"[5]Salidas_balance!CG39","v":0},{"$f":"[5]Salidas_balance!CH39","v":0},{"$f":"[5]Salidas_balance!CI39","v":0},{"$f":"[5]Salidas_balance!CJ39","v":0},{"$f":"[5]Salidas_balance!CK39","v":0},null,{"$f":"[5]Salidas_balance!CM39","v":32.014230769230771},{"$f":"[5]Salidas_balance!CN39","v":0},{"$f":"[5]Salidas_balance!CO39","v":0},{"$f":"[5]Salidas_balance!CP39","v":0},{"$f":"[5]Salidas_balance!CQ39","v":0},{"$f":"[5]Salidas_balance!CR39","v":0},{"$f":"[5]Salidas_balance!CS39","v":0},{"$f":"[5]Salidas_balance!CT39","v":0},{"$f":"[5]Salidas_balance!CU39","v":0},{"$f":"[5]Salidas_balance!CV39","v":0},null,{"$f":"[5]Salidas_balance!CX39","v":0},{"$f":"[5]Salidas_balance!CY39","v":0},{"$f":"[5]Salidas_balance!CZ39","v":0},{"$f":"[5]Salidas_balance!DA39","v":0},{"$f":"[5]Salidas_balance!DB39","v":0},{"$f":"[5]Salidas_balance!DC39","v":0},{"$f":"[5]Salidas_balance!DD39","v":0},{"$f":"[5]Salidas_balance!DE39","v":0},{"$f":"[5]Salidas_balance!DF39","v":0},{"$f":"[5]Salidas_balance!DG39","v":0},null,{"$f":"[5]Salidas_balance!DI39","v":8805.8389423076951},{"$f":"[5]Salidas_balance!DJ39","v":0},{"$f":"[5]Salidas_balance!DK39","v":0},{"$f":"[5]Salidas_balance!DL39","v":0},{"$f":"[5]Salidas_balance!DM39","v":0},{"$f":"[5]Salidas_balance!DN39","v":0},{"$f":"[5]Salidas_balance!DO39","v":0},{"$f":"[5]Salidas_balance!DP39","v":0},{"$f":"[5]Salidas_balance!DQ39","v":0},{"$f":"[5]Salidas_balance!DR39","v":0},null,{"$f":"[5]Salidas_balance!DT39","v":1976.0540000000001},{"$f":"[5]Salidas_balance!DU39","v":0},{"$f":"[5]Salidas_balance!DV39","v":0},{"$f":"[5]Salidas_balance!DW39","v":0},{"$f":"[5]Salidas_balance!DX39","v":0},{"$f":"[5]Salidas_balance!DY39","v":0},{"$f":"[5]Salidas_balance!DZ39","v":0},{"$f":"[5]Salidas_balance!EA39","v":0},{"$f":"[5]Salidas_balance!EB39","v":0},{"$f":"[5]Salidas_balance!EC39","v":0},null,{"$f":"[5]Salidas_balance!EE39","v":0},{"$f":"[5]Salidas_balance!EF39","v":0},{"$f":"[5]Salidas_balance!EG39","v":0},{"$f":"[5]Salidas_balance!EH39","v":0},{"$f":"[5]Salidas_balance!EI39","v":0},{"$f":"[5]Salidas_balance!EJ39","v":0},{"$f":"[5]Salidas_balance!EK39","v":0},{"$f":"[5]Salidas_balance!EL39","v":0},{"$f":"[5]Salidas_balance!EM39","v":0},{"$f":"[5]Salidas_balance!EN39","v":0},null,{"$f":"[5]Salidas_balance!EP39","v":0},{"$f":"[5]Salidas_balance!EQ39","v":0},{"$f":"[5]Salidas_balance!ER39","v":0},{"$f":"[5]Salidas_balance!ES39","v":0},{"$f":"[5]Salidas_balance!ET39","v":0},{"$f":"[5]Salidas_balance!EU39","v":0},{"$f":"[5]Salidas_balance!EV39","v":0},{"$f":"[5]Salidas_balance!EW39","v":0},{"$f":"[5]Salidas_balance!EX39","v":0},{"$f":"[5]Salidas_balance!EY39","v":0},null,{"$f":"[5]Salidas_balance!FA39","v":23459.65921153847},{"$f":"[5]Salidas_balance!FB39","v":0},{"$f":"[5]Salidas_balance!FC39","v":0},{"$f":"[5]Salidas_balance!FD39","v":0},{"$f":"[5]Salidas_balance!FE39","v":0},{"$f":"[5]Salidas_balance!FF39","v":0},{"$f":"[5]Salidas_balance!FG39","v":0},{"$f":"[5]Salidas_balance!FH39","v":0},{"$f":"[5]Salidas_balance!FI39","v":0},{"$f":"[5]Salidas_balance!FJ39","v":0},null,{"$f":"[5]Salidas_balance!FL39","v":0},{"$f":"[5]Salidas_balance!FM39","v":0},{"$f":"[5]Salidas_balance!FN39","v":0},{"$f":"[5]Salidas_balance!FO39","v":0},{"$f":"[5]Salidas_balance!FP39","v":0},{"$f":"[5]Salidas_balance!FQ39","v":0},{"$f":"[5]Salidas_balance!FR39","v":0},{"$f":"[5]Salidas_balance!FS39","v":0},{"$f":"[5]Salidas_balance!FT39","v":0},{"$f":"[5]Salidas_balance!FU39","v":0},null,{"$f":"[5]Salidas_balance!FW39","v":0},{"$f":"[5]Salidas_balance!FX39","v":0},{"$f":"[5]Salidas_balance!FY39","v":0},{"$f":"[5]Salidas_balance!FZ39","v":0},{"$f":"[5]Salidas_balance!GA39","v":0},{"$f":"[5]Salidas_balance!GB39","v":0},{"$f":"[5]Salidas_balance!GC39","v":0},{"$f":"[5]Salidas_balance!GD39","v":0},{"$f":"[5]Salidas_balance!GE39","v":0},{"$f":"[5]Salidas_balance!GF39","v":0},null,{"$f":"[5]Salidas_balance!GH39","v":0},{"$f":"[5]Salidas_balance!GI39","v":0},{"$f":"[5]Salidas_balance!GJ39","v":0},{"$f":"[5]Salidas_balance!GK39","v":0},{"$f":"[5]Salidas_balance!GL39","v":0},{"$f":"[5]Salidas_balance!GM39","v":0},{"$f":"[5]Salidas_balance!GN39","v":0},{"$f":"[5]Salidas_balance!GO39","v":0},{"$f":"[5]Salidas_balance!GP39","v":0},{"$f":"[5]Salidas_balance!GQ39","v":0},null,{"$f":"[5]Salidas_balance!GS39","v":0},{"$f":"[5]Salidas_balance!GT39","v":0},{"$f":"[5]Salidas_balance!GU39","v":0},{"$f":"[5]Salidas_balance!GV39","v":0},{"$f":"[5]Salidas_balance!GW39","v":0},{"$f":"[5]Salidas_balance!GX39","v":0},{"$f":"[5]Salidas_balance!GY39","v":0},{"$f":"[5]Salidas_balance!GZ39","v":0},{"$f":"[5]Salidas_balance!HA39","v":0},{"$f":"[5]Salidas_balance!HB39","v":0},null,{"$f":"[5]Salidas_balance!HD39","v":0},{"$f":"[5]Salidas_balance!HE39","v":0},{"$f":"[5]Salidas_balance!HF39","v":0},{"$f":"[5]Salidas_balance!HG39","v":0},{"$f":"[5]Salidas_balance!HH39","v":0},{"$f":"[5]Salidas_balance!HI39","v":0},{"$f":"[5]Salidas_balance!HJ39","v":0},{"$f":"[5]Salidas_balance!HK39","v":0},{"$f":"[5]Salidas_balance!HL39","v":0},{"$f":"[5]Salidas_balance!HM39","v":0},null,"Domingo","08:00:00"]
[null,"Domingo","08:15:00","V",235038.24944132124,321085.68590884173,386726.75929724477,143006.62711597199,25031.210988527,46889.837713021363,839.86940314543176,3.7729522771249066E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C40>INPUTS!$E$27,$C40<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S42","v":15289.388536123215},{"$f":"'Cálculo de Pérdidas'!O42","v":3981.3156807592932},235038.24944132124,"","","","","","",62142.751122177397,13885.342105953323,3.1223872827928281E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P42","v":10019.343236267387},321085.68590884173,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA40:$LK40)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8521.6404991024792,31133.6478712807,"","",23745.177001468644,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q42","v":2240.6080165512681},386726.75929724477,null,168037.83810449898,null,47729.707116166792,null,143006.62711597199,25031.210988527,46889.837713021363,839.86940314543176,3.7729522771249066E-6,0,62142.751122177397,13885.342105953323,3.1223872827928281E-6,0,8521.6404991024792,31133.6478712807,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H40:$BW40))","v":0},23745.177001468644,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C40","v":6.1278125000000003E-2},{"$f":"[5]Salidas_balance!D40","v":0.13388101265822783},{"$f":"[5]Salidas_balance!E40","v":0.32229705882352944},{"$f":"[5]Salidas_balance!F40","v":0.38635999999999998},{"$f":"[5]Salidas_balance!G40","v":0.6537857142857143},{"$f":"[5]Salidas_balance!H40","v":1.3142312500000002},{"$f":"[5]Salidas_balance!I40","v":2.8993692307692309},{"$f":"[5]Salidas_balance!J40","v":7.0507583333333343},{"$f":"[5]Salidas_balance!K40","v":16.338563636363634},{"$f":"[5]Salidas_balance!L40","v":0},null,{"$f":"[5]Salidas_balance!N40","v":0.36337291666666666},{"$f":"[5]Salidas_balance!O40","v":0.297047619047619},{"$f":"[5]Salidas_balance!P40","v":0.53349333333333326},{"$f":"[5]Salidas_balance!Q40","v":0.57930000000000004},{"$f":"[5]Salidas_balance!R40","v":1.4303733333333331},{"$f":"[5]Salidas_balance!S40","v":2.6991250000000004},{"$f":"[5]Salidas_balance!T40","v":3.9227777777777786},{"$f":"[5]Salidas_balance!U40","v":9.4498833333333341},{"$f":"[5]Salidas_balance!V40","v":28.540750000000003},{"$f":"[5]Salidas_balance!W40","v":0},null,{"$f":"[5]Salidas_balance!Y40","v":2.3894656250000006},{"$f":"[5]Salidas_balance!Z40","v":3.600211764705882},{"$f":"[5]Salidas_balance!AA40","v":7.2834666666666665},{"$f":"[5]Salidas_balance!AB40","v":10.376269230769232},{"$f":"[5]Salidas_balance!AC40","v":22.414526560000002},{"$f":"[5]Salidas_balance!AD40","v":51.626363007500004},{"$f":"[5]Salidas_balance!AE40","v":13.788},{"$f":"[5]Salidas_balance!AF40","v":36.808},{"$f":"[5]Salidas_balance!AG40","v":309.69054545454549},{"$f":"[5]Salidas_balance!AH40","v":0},null,{"$f":"[5]Salidas_balance!AJ40","v":11.089469696969697},{"$f":"[5]Salidas_balance!AK40","v":0},{"$f":"[5]Salidas_balance!AL40","v":0},{"$f":"[5]Salidas_balance!AM40","v":0},{"$f":"[5]Salidas_balance!AN40","v":0},{"$f":"[5]Salidas_balance!AO40","v":0},{"$f":"[5]Salidas_balance!AP40","v":0},{"$f":"[5]Salidas_balance!AQ40","v":0},{"$f":"[5]Salidas_balance!AR40","v":0},{"$f":"[5]Salidas_balance!AS40","v":0},null,{"$f":"[5]Salidas_balance!AU40","v":14.110758620689657},{"$f":"[5]Salidas_balance!AV40","v":0},{"$f":"[5]Salidas_balance!AW40","v":0},{"$f":"[5]Salidas_balance!AX40","v":0},{"$f":"[5]Salidas_balance!AY40","v":0},{"$f":"[5]Salidas_balance!AZ40","v":0},{"$f":"[5]Salidas_balance!BA40","v":0},{"$f":"[5]Salidas_balance!BB40","v":0},{"$f":"[5]Salidas_balance!BC40","v":0},{"$f":"[5]Salidas_balance!BD40","v":0},null,{"$f":"[5]Salidas_balance!BF40","v":0},{"$f":"[5]Salidas_balance!BG40","v":0},{"$f":"[5]Salidas_balance!BH40","v":0},{"$f":"[5]Salidas_balance!BI40","v":0},{"$f":"[5]Salidas_balance!BJ40","v":0},{"$f":"[5]Salidas_balance!BK40","v":0},{"$f":"[5]Salidas_balance!BL40","v":0},{"$f":"[5]Salidas_balance!BM40","v":0},{"$f":"[5]Salidas_balance!BN40","v":0},{"$f":"[5]Salidas_balance!BO40","v":0},null,{"$f":"[5]Salidas_balance!BQ40","v":3.4413019048319042},{"$f":"[5]Salidas_balance!BR40","v":19.148499999999999},{"$f":"[5]Salidas_balance!BS40","v":62.56600000000001},{"$f":"[5]Salidas_balance!BT40","v":57.837266666666665},{"$f":"[5]Salidas_balance!BU40","v":135.41800000000001},{"$f":"[5]Salidas_balance!BV40","v":91.23644444444443},{"$f":"[5]Salidas_balance!BW40","v":269.47800000000001},{"$f":"[5]Salidas_balance!BX40","v":445.88900000000007},{"$f":"[5]Salidas_balance!BY40","v":1208.4942857142858},{"$f":"[5]Salidas_balance!BZ40","v":0},null,{"$f":"[5]Salidas_balance!CB40","v":213.04097619047621},{"$f":"[5]Salidas_balance!CC40","v":0},{"$f":"[5]Salidas_balance!CD40","v":0},{"$f":"[5]Salidas_balance!CE40","v":0},{"$f":"[5]Salidas_balance!CF40","v":0},{"$f":"[5]Salidas_balance!CG40","v":0},{"$f":"[5]Salidas_balance!CH40","v":0},{"$f":"[5]Salidas_balance!CI40","v":0},{"$f":"[5]Salidas_balance!CJ40","v":0},{"$f":"[5]Salidas_balance!CK40","v":0},null,{"$f":"[5]Salidas_balance!CM40","v":24.368615384615381},{"$f":"[5]Salidas_balance!CN40","v":0},{"$f":"[5]Salidas_balance!CO40","v":0},{"$f":"[5]Salidas_balance!CP40","v":0},{"$f":"[5]Salidas_balance!CQ40","v":0},{"$f":"[5]Salidas_balance!CR40","v":0},{"$f":"[5]Salidas_balance!CS40","v":0},{"$f":"[5]Salidas_balance!CT40","v":0},{"$f":"[5]Salidas_balance!CU40","v":0},{"$f":"[5]Salidas_balance!CV40","v":0},null,{"$f":"[5]Salidas_balance!CX40","v":0},{"$f":"[5]Salidas_balance!CY40","v":0},{"$f":"[5]Salidas_balance!CZ40","v":0},{"$f":"[5]Salidas_balance!DA40","v":0},{"$f":"[5]Salidas_balance!DB40","v":0},{"$f":"[5]Salidas_balance!DC40","v":0},{"$f":"[5]Salidas_balance!DD40","v":0},{"$f":"[5]Salidas_balance!DE40","v":0},{"$f":"[5]Salidas_balance!DF40","v":0},{"$f":"[5]Salidas_balance!DG40","v":0},null,{"$f":"[5]Salidas_balance!DI40","v":8747.4828653846162},{"$f":"[5]Salidas_balance!DJ40","v":0},{"$f":"[5]Salidas_balance!DK40","v":0},{"$f":"[5]Salidas_balance!DL40","v":0},{"$f":"[5]Salidas_balance!DM40","v":0},{"$f":"[5]Salidas_balance!DN40","v":0},{"$f":"[5]Salidas_balance!DO40","v":0},{"$f":"[5]Salidas_balance!DP40","v":0},{"$f":"[5]Salidas_balance!DQ40","v":0},{"$f":"[5]Salidas_balance!DR40","v":0},null,{"$f":"[5]Salidas_balance!DT40","v":2016.0900000000001},{"$f":"[5]Salidas_balance!DU40","v":0},{"$f":"[5]Salidas_balance!DV40","v":0},{"$f":"[5]Salidas_balance!DW40","v":0},{"$f":"[5]Salidas_balance!DX40","v":0},{"$f":"[5]Salidas_balance!DY40","v":0},{"$f":"[5]Salidas_balance!DZ40","v":0},{"$f":"[5]Salidas_balance!EA40","v":0},{"$f":"[5]Salidas_balance!EB40","v":0},{"$f":"[5]Salidas_balance!EC40","v":0},null,{"$f":"[5]Salidas_balance!EE40","v":0},{"$f":"[5]Salidas_balance!EF40","v":0},{"$f":"[5]Salidas_balance!EG40","v":0},{"$f":"[5]Salidas_balance!EH40","v":0},{"$f":"[5]Salidas_balance!EI40","v":0},{"$f":"[5]Salidas_balance!EJ40","v":0},{"$f":"[5]Salidas_balance!EK40","v":0},{"$f":"[5]Salidas_balance!EL40","v":0},{"$f":"[5]Salidas_balance!EM40","v":0},{"$f":"[5]Salidas_balance!EN40","v":0},null,{"$f":"[5]Salidas_balance!EP40","v":0},{"$f":"[5]Salidas_balance!EQ40","v":0},{"$f":"[5]Salidas_balance!ER40","v":0},{"$f":"[5]Salidas_balance!ES40","v":0},{"$f":"[5]Salidas_balance!ET40","v":0},{"$f":"[5]Salidas_balance!EU40","v":0},{"$f":"[5]Salidas_balance!EV40","v":0},{"$f":"[5]Salidas_balance!EW40","v":0},{"$f":"[5]Salidas_balance!EX40","v":0},{"$f":"[5]Salidas_balance!EY40","v":0},null,{"$f":"[5]Salidas_balance!FA40","v":23639.932865384613},{"$f":"[5]Salidas_balance!FB40","v":0},{"$f":"[5]Salidas_balance!FC40","v":0},{"$f":"[5]Salidas_balance!FD40","v":0},{"$f":"[5]Salidas_balance!FE40","v":0},{"$f":"[5]Salidas_balance!FF40","v":0},{"$f":"[5]Salidas_balance!FG40","v":0},{"$f":"[5]Salidas_balance!FH40","v":0},{"$f":"[5]Salidas_balance!FI40","v":0},{"$f":"[5]Salidas_balance!FJ40","v":0},null,{"$f":"[5]Salidas_balance!FL40","v":0},{"$f":"[5]Salidas_balance!FM40","v":0},{"$f":"[5]Salidas_balance!FN40","v":0},{"$f":"[5]Salidas_balance!FO40","v":0},{"$f":"[5]Salidas_balance!FP40","v":0},{"$f":"[5]Salidas_balance!FQ40","v":0},{"$f":"[5]Salidas_balance!FR40","v":0},{"$f":"[5]Salidas_balance!FS40","v":0},{"$f":"[5]Salidas_balance!FT40","v":0},{"$f":"[5]Salidas_balance!FU40","v":0},null,{"$f":"[5]Salidas_balance!FW40","v":0},{"$f":"[5]Salidas_balance!FX40","v":0},{"$f":"[5]Salidas_balance!FY40","v":0},{"$f":"[5]Salidas_balance!FZ40","v":0},{"$f":"[5]Salidas_balance!GA40","v":0},{"$f":"[5]Salidas_balance!GB40","v":0},{"$f":"[5]Salidas_balance!GC40","v":0},{"$f":"[5]Salidas_balance!GD40","v":0},{"$f":"[5]Salidas_balance!GE40","v":0},{"$f":"[5]Salidas_balance!GF40","v":0},null,{"$f":"[5]Salidas_balance!GH40","v":0},{"$f":"[5]Salidas_balance!GI40","v":0},{"$f":"[5]Salidas_balance!GJ40","v":0},{"$f":"[5]Salidas_balance!GK40","v":0},{"$f":"[5]Salidas_balance!GL40","v":0},{"$f":"[5]Salidas_balance!GM40","v":0},{"$f":"[5]Salidas_balance!GN40","v":0},{"$f":"[5]Salidas_balance!GO40","v":0},{"$f":"[5]Salidas_balance!GP40","v":0},{"$f":"[5]Salidas_balance!GQ40","v":0},null,{"$f":"[5]Salidas_balance!GS40","v":0},{"$f":"[5]Salidas_balance!GT40","v":0},{"$f":"[5]Salidas_balance!GU40","v":0},{"$f":"[5]Salidas_balance!GV40","v":0},{"$f":"[5]Salidas_balance!GW40","v":0},{"$f":"[5]Salidas_balance!GX40","v":0},{"$f":"[5]Salidas_balance!GY40","v":0},{"$f":"[5]Salidas_balance!GZ40","v":0},{"$f":"[5]Salidas_balance!HA40","v":0},{"$f":"[5]Salidas_balance!HB40","v":0},null,{"$f":"[5]Salidas_balance!HD40","v":0},{"$f":"[5]Salidas_balance!HE40","v":0},{"$f":"[5]Salidas_balance!HF40","v":0},{"$f":"[5]Salidas_balance!HG40","v":0},{"$f":"[5]Salidas_balance!HH40","v":0},{"$f":"[5]Salidas_balance!HI40","v":0},{"$f":"[5]Salidas_balance!HJ40","v":0},{"$f":"[5]Salidas_balance!HK40","v":0},{"$f":"[5]Salidas_balance!HL40","v":0},{"$f":"[5]Salidas_balance!HM40","v":0},null,"Domingo","08:15:00"]
[null,"Domingo","08:30:00","V",232453.4670475871,319959.61986993562,386295.65596356645,139472.90327286843,25266.341937990135,48347.832476863616,907.13136337260744,2.8721909464063668E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C41>INPUTS!$E$27,$C41<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S43","v":14543.116137729769},{"$f":"'Cálculo de Pérdidas'!O43","v":3916.1418558903347},232453.4670475871,"","","","","","",62803.870401355729,14750.980516649213,3.280452274503947E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P43","v":9951.3019010631433},319959.61986993562,"","","","","","","","","","",8428.5341769097795,31555.127581627701,"","",24116.730254034821,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q43","v":2235.6440810585618},386295.65596356645,null,164739.24521085856,null,49254.963840236225,null,139472.90327286843,25266.341937990135,48347.832476863616,907.13136337260744,2.8721909464063668E-6,0,62803.870401355729,14750.980516649213,3.280452274503947E-6,0,8428.5341769097795,31555.127581627701,0,0,24116.730254034821,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C41","v":5.5868749999999981E-2},{"$f":"[5]Salidas_balance!D41","v":0.13153164556962027},{"$f":"[5]Salidas_balance!E41","v":0.2984764705882354},{"$f":"[5]Salidas_balance!F41","v":0.36762800000000001},{"$f":"[5]Salidas_balance!G41","v":0.69272857142857147},{"$f":"[5]Salidas_balance!H41","v":1.2604187500000001},{"$f":"[5]Salidas_balance!I41","v":3.002046153846154},{"$f":"[5]Salidas_balance!J41","v":7.234658333333333},{"$f":"[5]Salidas_balance!K41","v":17.114972727272729},{"$f":"[5]Salidas_balance!L41","v":0},null,{"$f":"[5]Salidas_balance!N41","v":0.35807291666666674},{"$f":"[5]Salidas_balance!O41","v":0.30132380952380949},{"$f":"[5]Salidas_balance!P41","v":0.52218666666666669},{"$f":"[5]Salidas_balance!Q41","v":0.58408095238095237},{"$f":"[5]Salidas_balance!R41","v":1.5405466666666667},{"$f":"[5]Salidas_balance!S41","v":2.85945625},{"$f":"[5]Salidas_balance!T41","v":3.8524000000000007},{"$f":"[5]Salidas_balance!U41","v":9.0886111111111116},{"$f":"[5]Salidas_balance!V41","v":25.258125},{"$f":"[5]Salidas_balance!W41","v":0},null,{"$f":"[5]Salidas_balance!Y41","v":2.4850656250000003},{"$f":"[5]Salidas_balance!Z41","v":3.6178882352941173},{"$f":"[5]Salidas_balance!AA41","v":7.4996714285714283},{"$f":"[5]Salidas_balance!AB41","v":10.695415384615384},{"$f":"[5]Salidas_balance!AC41","v":24.853713473333336},{"$f":"[5]Salidas_balance!AD41","v":51.385556467500002},{"$f":"[5]Salidas_balance!AE41","v":14.188000000000001},{"$f":"[5]Salidas_balance!AF41","v":37.724666666666664},{"$f":"[5]Salidas_balance!AG41","v":310.09309090909096},{"$f":"[5]Salidas_balance!AH41","v":0},null,{"$f":"[5]Salidas_balance!AJ41","v":11.977583333333333},{"$f":"[5]Salidas_balance!AK41","v":0},{"$f":"[5]Salidas_balance!AL41","v":0},{"$f":"[5]Salidas_balance!AM41","v":0},{"$f":"[5]Salidas_balance!AN41","v":0},{"$f":"[5]Salidas_balance!AO41","v":0},{"$f":"[5]Salidas_balance!AP41","v":0},{"$f":"[5]Salidas_balance!AQ41","v":0},{"$f":"[5]Salidas_balance!AR41","v":0},{"$f":"[5]Salidas_balance!AS41","v":0},null,{"$f":"[5]Salidas_balance!AU41","v":10.741931034482757},{"$f":"[5]Salidas_balance!AV41","v":0},{"$f":"[5]Salidas_balance!AW41","v":0},{"$f":"[5]Salidas_balance!AX41","v":0},{"$f":"[5]Salidas_balance!AY41","v":0},{"$f":"[5]Salidas_balance!AZ41","v":0},{"$f":"[5]Salidas_balance!BA41","v":0},{"$f":"[5]Salidas_balance!BB41","v":0},{"$f":"[5]Salidas_balance!BC41","v":0},{"$f":"[5]Salidas_balance!BD41","v":0},null,{"$f":"[5]Salidas_balance!BF41","v":0},{"$f":"[5]Salidas_balance!BG41","v":0},{"$f":"[5]Salidas_balance!BH41","v":0},{"$f":"[5]Salidas_balance!BI41","v":0},{"$f":"[5]Salidas_balance!BJ41","v":0},{"$f":"[5]Salidas_balance!BK41","v":0},{"$f":"[5]Salidas_balance!BL41","v":0},{"$f":"[5]Salidas_balance!BM41","v":0},{"$f":"[5]Salidas_balance!BN41","v":0},{"$f":"[5]Salidas_balance!BO41","v":0},null,{"$f":"[5]Salidas_balance!BQ41","v":3.4732971429271435},{"$f":"[5]Salidas_balance!BR41","v":19.159388888888884},{"$f":"[5]Salidas_balance!BS41","v":63.543999999999997},{"$f":"[5]Salidas_balance!BT41","v":62.013000000000012},{"$f":"[5]Salidas_balance!BU41","v":134.47200000000001},{"$f":"[5]Salidas_balance!BV41","v":97.534888888888901},{"$f":"[5]Salidas_balance!BW41","v":266.23100000000005},{"$f":"[5]Salidas_balance!BX41","v":456.47699999999998},{"$f":"[5]Salidas_balance!BY41","v":1202.5582142857143},{"$f":"[5]Salidas_balance!BZ41","v":0},null,{"$f":"[5]Salidas_balance!CB41","v":226.32235238095234},{"$f":"[5]Salidas_balance!CC41","v":0},{"$f":"[5]Salidas_balance!CD41","v":0},{"$f":"[5]Salidas_balance!CE41","v":0},{"$f":"[5]Salidas_balance!CF41","v":0},{"$f":"[5]Salidas_balance!CG41","v":0},{"$f":"[5]Salidas_balance!CH41","v":0},{"$f":"[5]Salidas_balance!CI41","v":0},{"$f":"[5]Salidas_balance!CJ41","v":0},{"$f":"[5]Salidas_balance!CK41","v":0},null,{"$f":"[5]Salidas_balance!CM41","v":25.602230769230768},{"$f":"[5]Salidas_balance!CN41","v":0},{"$f":"[5]Salidas_balance!CO41","v":0},{"$f":"[5]Salidas_balance!CP41","v":0},{"$f":"[5]Salidas_balance!CQ41","v":0},{"$f":"[5]Salidas_balance!CR41","v":0},{"$f":"[5]Salidas_balance!CS41","v":0},{"$f":"[5]Salidas_balance!CT41","v":0},{"$f":"[5]Salidas_balance!CU41","v":0},{"$f":"[5]Salidas_balance!CV41","v":0},null,{"$f":"[5]Salidas_balance!CX41","v":0},{"$f":"[5]Salidas_balance!CY41","v":0},{"$f":"[5]Salidas_balance!CZ41","v":0},{"$f":"[5]Salidas_balance!DA41","v":0},{"$f":"[5]Salidas_balance!DB41","v":0},{"$f":"[5]Salidas_balance!DC41","v":0},{"$f":"[5]Salidas_balance!DD41","v":0},{"$f":"[5]Salidas_balance!DE41","v":0},{"$f":"[5]Salidas_balance!DF41","v":0},{"$f":"[5]Salidas_balance!DG41","v":0},null,{"$f":"[5]Salidas_balance!DI41","v":8651.9090192307685},{"$f":"[5]Salidas_balance!DJ41","v":0},{"$f":"[5]Salidas_balance!DK41","v":0},{"$f":"[5]Salidas_balance!DL41","v":0},{"$f":"[5]Salidas_balance!DM41","v":0},{"$f":"[5]Salidas_balance!DN41","v":0},{"$f":"[5]Salidas_balance!DO41","v":0},{"$f":"[5]Salidas_balance!DP41","v":0},{"$f":"[5]Salidas_balance!DQ41","v":0},{"$f":"[5]Salidas_balance!DR41","v":0},null,{"$f":"[5]Salidas_balance!DT41","v":2043.3833333333332},{"$f":"[5]Salidas_balance!DU41","v":0},{"$f":"[5]Salidas_balance!DV41","v":0},{"$f":"[5]Salidas_balance!DW41","v":0},{"$f":"[5]Salidas_balance!DX41","v":0},{"$f":"[5]Salidas_balance!DY41","v":0},{"$f":"[5]Salidas_balance!DZ41","v":0},{"$f":"[5]Salidas_balance!EA41","v":0},{"$f":"[5]Salidas_balance!EB41","v":0},{"$f":"[5]Salidas_balance!EC41","v":0},null,{"$f":"[5]Salidas_balance!EE41","v":0},{"$f":"[5]Salidas_balance!EF41","v":0},{"$f":"[5]Salidas_balance!EG41","v":0},{"$f":"[5]Salidas_balance!EH41","v":0},{"$f":"[5]Salidas_balance!EI41","v":0},{"$f":"[5]Salidas_balance!EJ41","v":0},{"$f":"[5]Salidas_balance!EK41","v":0},{"$f":"[5]Salidas_balance!EL41","v":0},{"$f":"[5]Salidas_balance!EM41","v":0},{"$f":"[5]Salidas_balance!EN41","v":0},null,{"$f":"[5]Salidas_balance!EP41","v":0},{"$f":"[5]Salidas_balance!EQ41","v":0},{"$f":"[5]Salidas_balance!ER41","v":0},{"$f":"[5]Salidas_balance!ES41","v":0},{"$f":"[5]Salidas_balance!ET41","v":0},{"$f":"[5]Salidas_balance!EU41","v":0},{"$f":"[5]Salidas_balance!EV41","v":0},{"$f":"[5]Salidas_balance!EW41","v":0},{"$f":"[5]Salidas_balance!EX41","v":0},{"$f":"[5]Salidas_balance!EY41","v":0},null,{"$f":"[5]Salidas_balance!FA41","v":24009.839307692306},{"$f":"[5]Salidas_balance!FB41","v":0},{"$f":"[5]Salidas_balance!FC41","v":0},{"$f":"[5]Salidas_balance!FD41","v":0},{"$f":"[5]Salidas_balance!FE41","v":0},{"$f":"[5]Salidas_balance!FF41","v":0},{"$f":"[5]Salidas_balance!FG41","v":0},{"$f":"[5]Salidas_balance!FH41","v":0},{"$f":"[5]Salidas_balance!FI41","v":0},{"$f":"[5]Salidas_balance!FJ41","v":0},null,{"$f":"[5]Salidas_balance!FL41","v":0},{"$f":"[5]Salidas_balance!FM41","v":0},{"$f":"[5]Salidas_balance!FN41","v":0},{"$f":"[5]Salidas_balance!FO41","v":0},{"$f":"[5]Salidas_balance!FP41","v":0},{"$f":"[5]Salidas_balance!FQ41","v":0},{"$f":"[5]Salidas_balance!FR41","v":0},{"$f":"[5]Salidas_balance!FS41","v":0},{"$f":"[5]Salidas_balance!FT41","v":0},{"$f":"[5]Salidas_balance!FU41","v":0},null,{"$f":"[5]Salidas_balance!FW41","v":0},{"$f":"[5]Salidas_balance!FX41","v":0},{"$f":"[5]Salidas_balance!FY41","v":0},{"$f":"[5]Salidas_balance!FZ41","v":0},{"$f":"[5]Salidas_balance!GA41","v":0},{"$f":"[5]Salidas_balance!GB41","v":0},{"$f":"[5]Salidas_balance!GC41","v":0},{"$f":"[5]Salidas_balance!GD41","v":0},{"$f":"[5]Salidas_balance!GE41","v":0},{"$f":"[5]Salidas_balance!GF41","v":0},null,{"$f":"[5]Salidas_balance!GH41","v":0},{"$f":"[5]Salidas_balance!GI41","v":0},{"$f":"[5]Salidas_balance!GJ41","v":0},{"$f":"[5]Salidas_balance!GK41","v":0},{"$f":"[5]Salidas_balance!GL41","v":0},{"$f":"[5]Salidas_balance!GM41","v":0},{"$f":"[5]Salidas_balance!GN41","v":0},{"$f":"[5]Salidas_balance!GO41","v":0},{"$f":"[5]Salidas_balance!GP41","v":0},{"$f":"[5]Salidas_balance!GQ41","v":0},null,{"$f":"[5]Salidas_balance!GS41","v":0},{"$f":"[5]Salidas_balance!GT41","v":0},{"$f":"[5]Salidas_balance!GU41","v":0},{"$f":"[5]Salidas_balance!GV41","v":0},{"$f":"[5]Salidas_balance!GW41","v":0},{"$f":"[5]Salidas_balance!GX41","v":0},{"$f":"[5]Salidas_balance!GY41","v":0},{"$f":"[5]Salidas_balance!GZ41","v":0},{"$f":"[5]Salidas_balance!HA41","v":0},{"$f":"[5]Salidas_balance!HB41","v":0},null,{"$f":"[5]Salidas_balance!HD41","v":0},{"$f":"[5]Salidas_balance!HE41","v":0},{"$f":"[5]Salidas_balance!HF41","v":0},{"$f":"[5]Salidas_balance!HG41","v":0},{"$f":"[5]Salidas_balance!HH41","v":0},{"$f":"[5]Salidas_balance!HI41","v":0},{"$f":"[5]Salidas_balance!HJ41","v":0},{"$f":"[5]Salidas_balance!HK41","v":0},{"$f":"[5]Salidas_balance!HL41","v":0},{"$f":"[5]Salidas_balance!HM41","v":0},null,"Domingo","08:30:00"]
[null,"Domingo","08:45:00","V",235044.07157625596,323945.79054597265,390129.45185210905,141324.18439948649,25099.171483582337,48716.090667143326,978.61169061859414,2.9813193765405046E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C42>INPUTS!$E$27,$C42<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S44","v":14931.751900535684},{"$f":"'Cálculo de Pérdidas'!O44","v":3994.2614319082268},235044.07157625596,"","","","","","",63387.244164393764,15321.334227199877,2.810258944730367E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P44","v":10193.140575312806},323945.79054597265,"","","","","","","","","","",8450.3905124831817,31659.581248974573,"","",23793.710304641321,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q44","v":2279.979240037299},390129.45185210905,null,166423.35588306881,null,49694.702357761918,null,141324.18439948649,25099.171483582337,48716.090667143326,978.61169061859414,2.9813193765405046E-6,0,63387.244164393764,15321.334227199877,2.810258944730367E-6,0,8450.3905124831817,31659.581248974573,0,0,23793.710304641321,{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H42:$BW42))","v":0},0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C42","v":6.0115625000000013E-2},{"$f":"[5]Salidas_balance!D42","v":0.13637088607594935},{"$f":"[5]Salidas_balance!E42","v":0.31660588235294124},{"$f":"[5]Salidas_balance!F42","v":0.36060000000000003},{"$f":"[5]Salidas_balance!G42","v":0.65357142857142858},{"$f":"[5]Salidas_balance!H42","v":1.3221375000000002},{"$f":"[5]Salidas_balance!I42","v":2.9998999999999998},{"$f":"[5]Salidas_balance!J42","v":7.2195749999999999},{"$f":"[5]Salidas_balance!K42","v":16.959309090909091},{"$f":"[5]Salidas_balance!L42","v":0},null,{"$f":"[5]Salidas_balance!N42","v":0.35584791666666665},{"$f":"[5]Salidas_balance!O42","v":0.32342619047619048},{"$f":"[5]Salidas_balance!P42","v":0.52064666666666659},{"$f":"[5]Salidas_balance!Q42","v":0.62347619047619052},{"$f":"[5]Salidas_balance!R42","v":1.5696599999999998},{"$f":"[5]Salidas_balance!S42","v":2.669},{"$f":"[5]Salidas_balance!T42","v":3.4653666666666663},{"$f":"[5]Salidas_balance!U42","v":9.4624833333333331},{"$f":"[5]Salidas_balance!V42","v":26.220375000000001},{"$f":"[5]Salidas_balance!W42","v":0},null,{"$f":"[5]Salidas_balance!Y42","v":2.5788125000000006},{"$f":"[5]Salidas_balance!Z42","v":3.8371647058823526},{"$f":"[5]Salidas_balance!AA42","v":7.9057904761904769},{"$f":"[5]Salidas_balance!AB42","v":10.877007692307691},{"$f":"[5]Salidas_balance!AC42","v":26.157486519999999},{"$f":"[5]Salidas_balance!AD42","v":47.460812399999995},{"$f":"[5]Salidas_balance!AE42","v":14.241999999999999},{"$f":"[5]Salidas_balance!AF42","v":38.122},{"$f":"[5]Salidas_balance!AG42","v":315.31},{"$f":"[5]Salidas_balance!AH42","v":0},null,{"$f":"[5]Salidas_balance!AJ42","v":12.921395454545452},{"$f":"[5]Salidas_balance!AK42","v":0},{"$f":"[5]Salidas_balance!AL42","v":0},{"$f":"[5]Salidas_balance!AM42","v":0},{"$f":"[5]Salidas_balance!AN42","v":0},{"$f":"[5]Salidas_balance!AO42","v":0},{"$f":"[5]Salidas_balance!AP42","v":0},{"$f":"[5]Salidas_balance!AQ42","v":0},{"$f":"[5]Salidas_balance!AR42","v":0},{"$f":"[5]Salidas_balance!AS42","v":0},null,{"$f":"[5]Salidas_balance!AU42","v":11.150068965517244},{"$f":"[5]Salidas_balance!AV42","v":0},{"$f":"[5]Salidas_balance!AW42","v":0},{"$f":"[5]Salidas_balance!AX42","v":0},{"$f":"[5]Salidas_balance!AY42","v":0},{"$f":"[5]Salidas_balance!AZ42","v":0},{"$f":"[5]Salidas_balance!BA42","v":0},{"$f":"[5]Salidas_balance!BB42","v":0},{"$f":"[5]Salidas_balance!BC42","v":0},{"$f":"[5]Salidas_balance!BD42","v":0},null,{"$f":"[5]Salidas_balance!BF42","v":0},{"$f":"[5]Salidas_balance!BG42","v":0},{"$f":"[5]Salidas_balance!BH42","v":0},{"$f":"[5]Salidas_balance!BI42","v":0},{"$f":"[5]Salidas_balance!BJ42","v":0},{"$f":"[5]Salidas_balance!BK42","v":0},{"$f":"[5]Salidas_balance!BL42","v":0},{"$f":"[5]Salidas_balance!BM42","v":0},{"$f":"[5]Salidas_balance!BN42","v":0},{"$f":"[5]Salidas_balance!BO42","v":0},null,{"$f":"[5]Salidas_balance!BQ42","v":3.521042857092858},{"$f":"[5]Salidas_balance!BR42","v":19.72133333333333},{"$f":"[5]Salidas_balance!BS42","v":64.394000000000005},{"$f":"[5]Salidas_balance!BT42","v":71.827466666666666},{"$f":"[5]Salidas_balance!BU42","v":137.89400000000001},{"$f":"[5]Salidas_balance!BV42","v":90.61577777777778},{"$f":"[5]Salidas_balance!BW42","v":262.90500000000003},{"$f":"[5]Salidas_balance!BX42","v":457.6930000000001},{"$f":"[5]Salidas_balance!BY42","v":1202.6953571428571},{"$f":"[5]Salidas_balance!BZ42","v":0},null,{"$f":"[5]Salidas_balance!CB42","v":235.0732142857143},{"$f":"[5]Salidas_balance!CC42","v":0},{"$f":"[5]Salidas_balance!CD42","v":0},{"$f":"[5]Salidas_balance!CE42","v":0},{"$f":"[5]Salidas_balance!CF42","v":0},{"$f":"[5]Salidas_balance!CG42","v":0},{"$f":"[5]Salidas_balance!CH42","v":0},{"$f":"[5]Salidas_balance!CI42","v":0},{"$f":"[5]Salidas_balance!CJ42","v":0},{"$f":"[5]Salidas_balance!CK42","v":0},null,{"$f":"[5]Salidas_balance!CM42","v":21.932615384615382},{"$f":"[5]Salidas_balance!CN42","v":0},{"$f":"[5]Salidas_balance!CO42","v":0},{"$f":"[5]Salidas_balance!CP42","v":0},{"$f":"[5]Salidas_balance!CQ42","v":0},{"$f":"[5]Salidas_balance!CR42","v":0},{"$f":"[5]Salidas_balance!CS42","v":0},{"$f":"[5]Salidas_balance!CT42","v":0},{"$f":"[5]Salidas_balance!CU42","v":0},{"$f":"[5]Salidas_balance!CV42","v":0},null,{"$f":"[5]Salidas_balance!CX42","v":0},{"$f":"[5]Salidas_balance!CY42","v":0},{"$f":"[5]Salidas_balance!CZ42","v":0},{"$f":"[5]Salidas_balance!DA42","v":0},{"$f":"[5]Salidas_balance!DB42","v":0},{"$f":"[5]Salidas_balance!DC42","v":0},{"$f":"[5]Salidas_balance!DD42","v":0},{"$f":"[5]Salidas_balance!DE42","v":0},{"$f":"[5]Salidas_balance!DF42","v":0},{"$f":"[5]Salidas_balance!DG42","v":0},null,{"$f":"[5]Salidas_balance!DI42","v":8674.3445961538455},{"$f":"[5]Salidas_balance!DJ42","v":0},{"$f":"[5]Salidas_balance!DK42","v":0},{"$f":"[5]Salidas_balance!DL42","v":0},{"$f":"[5]Salidas_balance!DM42","v":0},{"$f":"[5]Salidas_balance!DN42","v":0},{"$f":"[5]Salidas_balance!DO42","v":0},{"$f":"[5]Salidas_balance!DP42","v":0},{"$f":"[5]Salidas_balance!DQ42","v":0},{"$f":"[5]Salidas_balance!DR42","v":0},null,{"$f":"[5]Salidas_balance!DT42","v":2050.1473333333338},{"$f":"[5]Salidas_balance!DU42","v":0},{"$f":"[5]Salidas_balance!DV42","v":0},{"$f":"[5]Salidas_balance!DW42","v":0},{"$f":"[5]Salidas_balance!DX42","v":0},{"$f":"[5]Salidas_balance!DY42","v":0},{"$f":"[5]Salidas_balance!DZ42","v":0},{"$f":"[5]Salidas_balance!EA42","v":0},{"$f":"[5]Salidas_balance!EB42","v":0},{"$f":"[5]Salidas_balance!EC42","v":0},null,{"$f":"[5]Salidas_balance!EE42","v":0},{"$f":"[5]Salidas_balance!EF42","v":0},{"$f":"[5]Salidas_balance!EG42","v":0},{"$f":"[5]Salidas_balance!EH42","v":0},{"$f":"[5]Salidas_balance!EI42","v":0},{"$f":"[5]Salidas_balance!EJ42","v":0},{"$f":"[5]Salidas_balance!EK42","v":0},{"$f":"[5]Salidas_balance!EL42","v":0},{"$f":"[5]Salidas_balance!EM42","v":0},{"$f":"[5]Salidas_balance!EN42","v":0},null,{"$f":"[5]Salidas_balance!EP42","v":0},{"$f":"[5]Salidas_balance!EQ42","v":0},{"$f":"[5]Salidas_balance!ER42","v":0},{"$f":"[5]Salidas_balance!ES42","v":0},{"$f":"[5]Salidas_balance!ET42","v":0},{"$f":"[5]Salidas_balance!EU42","v":0},{"$f":"[5]Salidas_balance!EV42","v":0},{"$f":"[5]Salidas_balance!EW42","v":0},{"$f":"[5]Salidas_balance!EX42","v":0},{"$f":"[5]Salidas_balance!EY42","v":0},null,{"$f":"[5]Salidas_balance!FA42","v":23688.251057692316},{"$f":"[5]Salidas_balance!FB42","v":0},{"$f":"[5]Salidas_balance!FC42","v":0},{"$f":"[5]Salidas_balance!FD42","v":0},{"$f":"[5]Salidas_balance!FE42","v":0},{"$f":"[5]Salidas_balance!FF42","v":0},{"$f":"[5]Salidas_balance!FG42","v":0},{"$f":"[5]Salidas_balance!FH42","v":0},{"$f":"[5]Salidas_balance!FI42","v":0},{"$f":"[5]Salidas_balance!FJ42","v":0},null,{"$f":"[5]Salidas_balance!FL42","v":0},{"$f":"[5]Salidas_balance!FM42","v":0},{"$f":"[5]Salidas_balance!FN42","v":0},{"$f":"[5]Salidas_balance!FO42","v":0},{"$f":"[5]Salidas_balance!FP42","v":0},{"$f":"[5]Salidas_balance!FQ42","v":0},{"$f":"[5]Salidas_balance!FR42","v":0},{"$f":"[5]Salidas_balance!FS42","v":0},{"$f":"[5]Salidas_balance!FT42","v":0},{"$f":"[5]Salidas_balance!FU42","v":0},null,{"$f":"[5]Salidas_balance!FW42","v":0},{"$f":"[5]Salidas_balance!FX42","v":0},{"$f":"[5]Salidas_balance!FY42","v":0},{"$f":"[5]Salidas_balance!FZ42","v":0},{"$f":"[5]Salidas_balance!GA42","v":0},{"$f":"[5]Salidas_balance!GB42","v":0},{"$f":"[5]Salidas_balance!GC42","v":0},{"$f":"[5]Salidas_balance!GD42","v":0},{"$f":"[5]Salidas_balance!GE42","v":0},{"$f":"[5]Salidas_balance!GF42","v":0},null,{"$f":"[5]Salidas_balance!GH42","v":0},{"$f":"[5]Salidas_balance!GI42","v":0},{"$f":"[5]Salidas_balance!GJ42","v":0},{"$f":"[5]Salidas_balance!GK42","v":0},{"$f":"[5]Salidas_balance!GL42","v":0},{"$f":"[5]Salidas_balance!GM42","v":0},{"$f":"[5]Salidas_balance!GN42","v":0},{"$f":"[5]Salidas_balance!GO42","v":0},{"$f":"[5]Salidas_balance!GP42","v":0},{"$f":"[5]Salidas_balance!GQ42","v":0},null,{"$f":"[5]Salidas_balance!GS42","v":0},{"$f":"[5]Salidas_balance!GT42","v":0},{"$f":"[5]Salidas_balance!GU42","v":0},{"$f":"[5]Salidas_balance!GV42","v":0},{"$f":"[5]Salidas_balance!GW42","v":0},{"$f":"[5]Salidas_balance!GX42","v":0},{"$f":"[5]Salidas_balance!GY42","v":0},{"$f":"[5]Salidas_balance!GZ42","v":0},{"$f":"[5]Salidas_balance!HA42","v":0},{"$f":"[5]Salidas_balance!HB42","v":0},null,{"$f":"[5]Salidas_balance!HD42","v":0},{"$f":"[5]Salidas_balance!HE42","v":0},{"$f":"[5]Salidas_balance!HF42","v":0},{"$f":"[5]Salidas_balance!HG42","v":0},{"$f":"[5]Salidas_balance!HH42","v":0},{"$f":"[5]Salidas_balance!HI42","v":0},{"$f":"[5]Salidas_balance!HJ42","v":0},{"$f":"[5]Salidas_balance!HK42","v":0},{"$f":"[5]Salidas_balance!HL42","v":0},{"$f":"[5]Salidas_balance!HM42","v":0},null,"Domingo","08:45:00"]
[null,"Domingo","09:00:00","V",240706.88930242072,333527.80880816636,399421.09029219049,144544.99173323426,26704.6524714597,48626.693140389718,1036.9711418909978,2.2812599440274304E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C43>INPUTS!$E$27,$C43<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S45","v":15620.102771411986},{"$f":"'Cálculo de Pérdidas'!O45","v":4173.4780417528054},240706.88930242072,"","","","","","",64859.199715896437,17176.109716764393,2.6588863599140454E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P45","v":10785.610070425895},333527.80880816636,"","","","","","","","","","",8407.3662882738936,31563.126842373658,"","",23533.573355763718,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q45","v":2389.2149976128712},399421.09029219049,null,171249.64420469396,null,49663.664282280719,null,144544.99173323426,26704.6524714597,48626.693140389718,1036.9711418909978,2.2812599440274304E-6,0,64859.199715896437,17176.109716764393,2.6588863599140454E-6,0,8407.3662882738936,31563.126842373658,0,0,23533.573355763718,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C43","v":5.9168749999999999E-2},{"$f":"[5]Salidas_balance!D43","v":0.13889240506329112},{"$f":"[5]Salidas_balance!E43","v":0.33758529411764698},{"$f":"[5]Salidas_balance!F43","v":0.36729599999999996},{"$f":"[5]Salidas_balance!G43","v":0.74165714285714279},{"$f":"[5]Salidas_balance!H43","v":1.2779124999999998},{"$f":"[5]Salidas_balance!I43","v":2.6430692307692305},{"$f":"[5]Salidas_balance!J43","v":6.944516666666666},{"$f":"[5]Salidas_balance!K43","v":17.018772727272729},{"$f":"[5]Salidas_balance!L43","v":0},null,{"$f":"[5]Salidas_balance!N43","v":0.42618750000000011},{"$f":"[5]Salidas_balance!O43","v":0.3083499999999999},{"$f":"[5]Salidas_balance!P43","v":0.54715333333333349},{"$f":"[5]Salidas_balance!Q43","v":0.629747619047619},{"$f":"[5]Salidas_balance!R43","v":1.5837599999999996},{"$f":"[5]Salidas_balance!S43","v":2.9561749999999991},{"$f":"[5]Salidas_balance!T43","v":3.7031000000000001},{"$f":"[5]Salidas_balance!U43","v":9.9695944444444464},{"$f":"[5]Salidas_balance!V43","v":26.698250000000002},{"$f":"[5]Salidas_balance!W43","v":0},null,{"$f":"[5]Salidas_balance!Y43","v":2.6278343750000008},{"$f":"[5]Salidas_balance!Z43","v":3.6878411764705885},{"$f":"[5]Salidas_balance!AA43","v":7.7623952380952383},{"$f":"[5]Salidas_balance!AB43","v":10.872615384615385},{"$f":"[5]Salidas_balance!AC43","v":26.472433266666666},{"$f":"[5]Salidas_balance!AD43","v":47.116537637500002},{"$f":"[5]Salidas_balance!AE43","v":14.359},{"$f":"[5]Salidas_balance!AF43","v":38.584000000000003},{"$f":"[5]Salidas_balance!AG43","v":318.68454545454546},{"$f":"[5]Salidas_balance!AH43","v":0},null,{"$f":"[5]Salidas_balance!AJ43","v":13.691962121212121},{"$f":"[5]Salidas_balance!AK43","v":0},{"$f":"[5]Salidas_balance!AL43","v":0},{"$f":"[5]Salidas_balance!AM43","v":0},{"$f":"[5]Salidas_balance!AN43","v":0},{"$f":"[5]Salidas_balance!AO43","v":0},{"$f":"[5]Salidas_balance!AP43","v":0},{"$f":"[5]Salidas_balance!AQ43","v":0},{"$f":"[5]Salidas_balance!AR43","v":0},{"$f":"[5]Salidas_balance!AS43","v":0},null,{"$f":"[5]Salidas_balance!AU43","v":8.531862068965518},{"$f":"[5]Salidas_balance!AV43","v":0},{"$f":"[5]Salidas_balance!AW43","v":0},{"$f":"[5]Salidas_balance!AX43","v":0},{"$f":"[5]Salidas_balance!AY43","v":0},{"$f":"[5]Salidas_balance!AZ43","v":0},{"$f":"[5]Salidas_balance!BA43","v":0},{"$f":"[5]Salidas_balance!BB43","v":0},{"$f":"[5]Salidas_balance!BC43","v":0},{"$f":"[5]Salidas_balance!BD43","v":0},null,{"$f":"[5]Salidas_balance!BF43","v":0},{"$f":"[5]Salidas_balance!BG43","v":0},{"$f":"[5]Salidas_balance!BH43","v":0},{"$f":"[5]Salidas_balance!BI43","v":0},{"$f":"[5]Salidas_balance!BJ43","v":0},{"$f":"[5]Salidas_balance!BK43","v":0},{"$f":"[5]Salidas_balance!BL43","v":0},{"$f":"[5]Salidas_balance!BM43","v":0},{"$f":"[5]Salidas_balance!BN43","v":0},{"$f":"[5]Salidas_balance!BO43","v":0},null,{"$f":"[5]Salidas_balance!BQ43","v":3.6272600000099997},{"$f":"[5]Salidas_balance!BR43","v":20.122277777777779},{"$f":"[5]Salidas_balance!BS43","v":64.802499999999995},{"$f":"[5]Salidas_balance!BT43","v":79.54473333333334},{"$f":"[5]Salidas_balance!BU43","v":139.06399999999999},{"$f":"[5]Salidas_balance!BV43","v":97.276666666666671},{"$f":"[5]Salidas_balance!BW43","v":264.84999999999997},{"$f":"[5]Salidas_balance!BX43","v":467.70200000000006},{"$f":"[5]Salidas_balance!BY43","v":1217.3332142857141},{"$f":"[5]Salidas_balance!BZ43","v":0},null,{"$f":"[5]Salidas_balance!CB43","v":263.53079047619042},{"$f":"[5]Salidas_balance!CC43","v":0},{"$f":"[5]Salidas_balance!CD43","v":0},{"$f":"[5]Salidas_balance!CE43","v":0},{"$f":"[5]Salidas_balance!CF43","v":0},{"$f":"[5]Salidas_balance!CG43","v":0},{"$f":"[5]Salidas_balance!CH43","v":0},{"$f":"[5]Salidas_balance!CI43","v":0},{"$f":"[5]Salidas_balance!CJ43","v":0},{"$f":"[5]Salidas_balance!CK43","v":0},null,{"$f":"[5]Salidas_balance!CM43","v":20.751230769230769},{"$f":"[5]Salidas_balance!CN43","v":0},{"$f":"[5]Salidas_balance!CO43","v":0},{"$f":"[5]Salidas_balance!CP43","v":0},{"$f":"[5]Salidas_balance!CQ43","v":0},{"$f":"[5]Salidas_balance!CR43","v":0},{"$f":"[5]Salidas_balance!CS43","v":0},{"$f":"[5]Salidas_balance!CT43","v":0},{"$f":"[5]Salidas_balance!CU43","v":0},{"$f":"[5]Salidas_balance!CV43","v":0},null,{"$f":"[5]Salidas_balance!CX43","v":0},{"$f":"[5]Salidas_balance!CY43","v":0},{"$f":"[5]Salidas_balance!CZ43","v":0},{"$f":"[5]Salidas_balance!DA43","v":0},{"$f":"[5]Salidas_balance!DB43","v":0},{"$f":"[5]Salidas_balance!DC43","v":0},{"$f":"[5]Salidas_balance!DD43","v":0},{"$f":"[5]Salidas_balance!DE43","v":0},{"$f":"[5]Salidas_balance!DF43","v":0},{"$f":"[5]Salidas_balance!DG43","v":0},null,{"$f":"[5]Salidas_balance!DI43","v":8630.1801346153843},{"$f":"[5]Salidas_balance!DJ43","v":0},{"$f":"[5]Salidas_balance!DK43","v":0},{"$f":"[5]Salidas_balance!DL43","v":0},{"$f":"[5]Salidas_balance!DM43","v":0},{"$f":"[5]Salidas_balance!DN43","v":0},{"$f":"[5]Salidas_balance!DO43","v":0},{"$f":"[5]Salidas_balance!DP43","v":0},{"$f":"[5]Salidas_balance!DQ43","v":0},{"$f":"[5]Salidas_balance!DR43","v":0},null,{"$f":"[5]Salidas_balance!DT43","v":2043.9013333333332},{"$f":"[5]Salidas_balance!DU43","v":0},{"$f":"[5]Salidas_balance!DV43","v":0},{"$f":"[5]Salidas_balance!DW43","v":0},{"$f":"[5]Salidas_balance!DX43","v":0},{"$f":"[5]Salidas_balance!DY43","v":0},{"$f":"[5]Salidas_balance!DZ43","v":0},{"$f":"[5]Salidas_balance!EA43","v":0},{"$f":"[5]Salidas_balance!EB43","v":0},{"$f":"[5]Salidas_balance!EC43","v":0},null,{"$f":"[5]Salidas_balance!EE43","v":0},{"$f":"[5]Salidas_balance!EF43","v":0},{"$f":"[5]Salidas_balance!EG43","v":0},{"$f":"[5]Salidas_balance!EH43","v":0},{"$f":"[5]Salidas_balance!EI43","v":0},{"$f":"[5]Salidas_balance!EJ43","v":0},{"$f":"[5]Salidas_balance!EK43","v":0},{"$f":"[5]Salidas_balance!EL43","v":0},{"$f":"[5]Salidas_balance!EM43","v":0},{"$f":"[5]Salidas_balance!EN43","v":0},null,{"$f":"[5]Salidas_balance!EP43","v":0},{"$f":"[5]Salidas_balance!EQ43","v":0},{"$f":"[5]Salidas_balance!ER43","v":0},{"$f":"[5]Salidas_balance!ES43","v":0},{"$f":"[5]Salidas_balance!ET43","v":0},{"$f":"[5]Salidas_balance!EU43","v":0},{"$f":"[5]Salidas_balance!EV43","v":0},{"$f":"[5]Salidas_balance!EW43","v":0},{"$f":"[5]Salidas_balance!EX43","v":0},{"$f":"[5]Salidas_balance!EY43","v":0},null,{"$f":"[5]Salidas_balance!FA43","v":23429.267096153846},{"$f":"[5]Salidas_balance!FB43","v":0},{"$f":"[5]Salidas_balance!FC43","v":0},{"$f":"[5]Salidas_balance!FD43","v":0},{"$f":"[5]Salidas_balance!FE43","v":0},{"$f":"[5]Salidas_balance!FF43","v":0},{"$f":"[5]Salidas_balance!FG43","v":0},{"$f":"[5]Salidas_balance!FH43","v":0},{"$f":"[5]Salidas_balance!FI43","v":0},{"$f":"[5]Salidas_balance!FJ43","v":0},null,{"$f":"[5]Salidas_balance!FL43","v":0},{"$f":"[5]Salidas_balance!FM43","v":0},{"$f":"[5]Salidas_balance!FN43","v":0},{"$f":"[5]Salidas_balance!FO43","v":0},{"$f":"[5]Salidas_balance!FP43","v":0},{"$f":"[5]Salidas_balance!FQ43","v":0},{"$f":"[5]Salidas_balance!FR43","v":0},{"$f":"[5]Salidas_balance!FS43","v":0},{"$f":"[5]Salidas_balance!FT43","v":0},{"$f":"[5]Salidas_balance!FU43","v":0},null,{"$f":"[5]Salidas_balance!FW43","v":0},{"$f":"[5]Salidas_balance!FX43","v":0},{"$f":"[5]Salidas_balance!FY43","v":0},{"$f":"[5]Salidas_balance!FZ43","v":0},{"$f":"[5]Salidas_balance!GA43","v":0},{"$f":"[5]Salidas_balance!GB43","v":0},{"$f":"[5]Salidas_balance!GC43","v":0},{"$f":"[5]Salidas_balance!GD43","v":0},{"$f":"[5]Salidas_balance!GE43","v":0},{"$f":"[5]Salidas_balance!GF43","v":0},null,{"$f":"[5]Salidas_balance!GH43","v":0},{"$f":"[5]Salidas_balance!GI43","v":0},{"$f":"[5]Salidas_balance!GJ43","v":0},{"$f":"[5]Salidas_balance!GK43","v":0},{"$f":"[5]Salidas_balance!GL43","v":0},{"$f":"[5]Salidas_balance!GM43","v":0},{"$f":"[5]Salidas_balance!GN43","v":0},{"$f":"[5]Salidas_balance!GO43","v":0},{"$f":"[5]Salidas_balance!GP43","v":0},{"$f":"[5]Salidas_balance!GQ43","v":0},null,{"$f":"[5]Salidas_balance!GS43","v":0},{"$f":"[5]Salidas_balance!GT43","v":0},{"$f":"[5]Salidas_balance!GU43","v":0},{"$f":"[5]Salidas_balance!GV43","v":0},{"$f":"[5]Salidas_balance!GW43","v":0},{"$f":"[5]Salidas_balance!GX43","v":0},{"$f":"[5]Salidas_balance!GY43","v":0},{"$f":"[5]Salidas_balance!GZ43","v":0},{"$f":"[5]Salidas_balance!HA43","v":0},{"$f":"[5]Salidas_balance!HB43","v":0},null,{"$f":"[5]Salidas_balance!HD43","v":0},{"$f":"[5]Salidas_balance!HE43","v":0},{"$f":"[5]Salidas_balance!HF43","v":0},{"$f":"[5]Salidas_balance!HG43","v":0},{"$f":"[5]Salidas_balance!HH43","v":0},{"$f":"[5]Salidas_balance!HI43","v":0},{"$f":"[5]Salidas_balance!HJ43","v":0},{"$f":"[5]Salidas_balance!HK43","v":0},{"$f":"[5]Salidas_balance!HL43","v":0},{"$f":"[5]Salidas_balance!HM43","v":0},null,"Domingo","09:00:00"]
[null,"Domingo","09:15:00","V",254434.69507407452,350186.94141723926,415905.80077685684,151535.33053958137,27632.805506415032,52396.067400814325,1074.7726951694935,2.0019295182633366E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C44>INPUTS!$E$27,$C44<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S46","v":17167.442085687031},{"$f":"'Cálculo de Pérdidas'!O46","v":4628.2768444053463},254434.69507407452,"","","","","","",65303.052547861269,18596.294276641071,2.3291645810456761E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P46","v":11852.899516333195},350186.94141723926,"","","","","","","","","","",8305.5857932014351,30950.539954127995,"","",23873.506634342633,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q46","v":2589.2269779454855},415905.80077685684,null,179168.13604599639,null,53470.840095983818,null,151535.33053958137,27632.805506415032,52396.067400814325,1074.7726951694935,2.0019295182633366E-6,0,65303.052547861269,18596.294276641071,2.3291645810456761E-6,0,8305.5857932014351,30950.539954127995,0,0,23873.506634342633,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C44","v":6.0531250000000002E-2},{"$f":"[5]Salidas_balance!D44","v":0.14843797468354425},{"$f":"[5]Salidas_balance!E44","v":0.33725294117647048},{"$f":"[5]Salidas_balance!F44","v":0.37068799999999991},{"$f":"[5]Salidas_balance!G44","v":0.81318571428571429},{"$f":"[5]Salidas_balance!H44","v":1.3981062500000001},{"$f":"[5]Salidas_balance!I44","v":2.8808538461538458},{"$f":"[5]Salidas_balance!J44","v":7.1006166666666664},{"$f":"[5]Salidas_balance!K44","v":16.994581818181818},{"$f":"[5]Salidas_balance!L44","v":0},null,{"$f":"[5]Salidas_balance!N44","v":0.45685625000000013},{"$f":"[5]Salidas_balance!O44","v":0.30475714285714278},{"$f":"[5]Salidas_balance!P44","v":0.54126666666666667},{"$f":"[5]Salidas_balance!Q44","v":0.65235238095238102},{"$f":"[5]Salidas_balance!R44","v":1.6161799999999999},{"$f":"[5]Salidas_balance!S44","v":2.9810625000000002},{"$f":"[5]Salidas_balance!T44","v":3.9182222222222216},{"$f":"[5]Salidas_balance!U44","v":10.537494444444446},{"$f":"[5]Salidas_balance!V44","v":28.27975},{"$f":"[5]Salidas_balance!W44","v":0},null,{"$f":"[5]Salidas_balance!Y44","v":2.8804718750000009},{"$f":"[5]Salidas_balance!Z44","v":3.9793176470588243},{"$f":"[5]Salidas_balance!AA44","v":8.4339095238095236},{"$f":"[5]Salidas_balance!AB44","v":11.575899999999999},{"$f":"[5]Salidas_balance!AC44","v":26.793333166666663},{"$f":"[5]Salidas_balance!AD44","v":54.576581387499992},{"$f":"[5]Salidas_balance!AE44","v":14.061999999999999},{"$f":"[5]Salidas_balance!AF44","v":39.155333333333338},{"$f":"[5]Salidas_balance!AG44","v":346.6241818181818},{"$f":"[5]Salidas_balance!AH44","v":0},null,{"$f":"[5]Salidas_balance!AJ44","v":14.191086363636366},{"$f":"[5]Salidas_balance!AK44","v":0},{"$f":"[5]Salidas_balance!AL44","v":0},{"$f":"[5]Salidas_balance!AM44","v":0},{"$f":"[5]Salidas_balance!AN44","v":0},{"$f":"[5]Salidas_balance!AO44","v":0},{"$f":"[5]Salidas_balance!AP44","v":0},{"$f":"[5]Salidas_balance!AQ44","v":0},{"$f":"[5]Salidas_balance!AR44","v":0},{"$f":"[5]Salidas_balance!AS44","v":0},null,{"$f":"[5]Salidas_balance!AU44","v":7.4871724137931031},{"$f":"[5]Salidas_balance!AV44","v":0},{"$f":"[5]Salidas_balance!AW44","v":0},{"$f":"[5]Salidas_balance!AX44","v":0},{"$f":"[5]Salidas_balance!AY44","v":0},{"$f":"[5]Salidas_balance!AZ44","v":0},{"$f":"[5]Salidas_balance!BA44","v":0},{"$f":"[5]Salidas_balance!BB44","v":0},{"$f":"[5]Salidas_balance!BC44","v":0},{"$f":"[5]Salidas_balance!BD44","v":0},null,{"$f":"[5]Salidas_balance!BF44","v":0},{"$f":"[5]Salidas_balance!BG44","v":0},{"$f":"[5]Salidas_balance!BH44","v":0},{"$f":"[5]Salidas_balance!BI44","v":0},{"$f":"[5]Salidas_balance!BJ44","v":0},{"$f":"[5]Salidas_balance!BK44","v":0},{"$f":"[5]Salidas_balance!BL44","v":0},{"$f":"[5]Salidas_balance!BM44","v":0},{"$f":"[5]Salidas_balance!BN44","v":0},{"$f":"[5]Salidas_balance!BO44","v":0},null,{"$f":"[5]Salidas_balance!BQ44","v":3.6604390476890467},{"$f":"[5]Salidas_balance!BR44","v":22.489444444444445},{"$f":"[5]Salidas_balance!BS44","v":67.94850000000001},{"$f":"[5]Salidas_balance!BT44","v":81.486533333333327},{"$f":"[5]Salidas_balance!BU44","v":141.28},{"$f":"[5]Salidas_balance!BV44","v":88.085666666666668},{"$f":"[5]Salidas_balance!BW44","v":262.685},{"$f":"[5]Salidas_balance!BX44","v":464.01599999999996},{"$f":"[5]Salidas_balance!BY44","v":1235.5289285714287},{"$f":"[5]Salidas_balance!BZ44","v":0},null,{"$f":"[5]Salidas_balance!CB44","v":285.32049523809525},{"$f":"[5]Salidas_balance!CC44","v":0},{"$f":"[5]Salidas_balance!CD44","v":0},{"$f":"[5]Salidas_balance!CE44","v":0},{"$f":"[5]Salidas_balance!CF44","v":0},{"$f":"[5]Salidas_balance!CG44","v":0},{"$f":"[5]Salidas_balance!CH44","v":0},{"$f":"[5]Salidas_balance!CI44","v":0},{"$f":"[5]Salidas_balance!CJ44","v":0},{"$f":"[5]Salidas_balance!CK44","v":0},null,{"$f":"[5]Salidas_balance!CM44","v":18.177923076923079},{"$f":"[5]Salidas_balance!CN44","v":0},{"$f":"[5]Salidas_balance!CO44","v":0},{"$f":"[5]Salidas_balance!CP44","v":0},{"$f":"[5]Salidas_balance!CQ44","v":0},{"$f":"[5]Salidas_balance!CR44","v":0},{"$f":"[5]Salidas_balance!CS44","v":0},{"$f":"[5]Salidas_balance!CT44","v":0},{"$f":"[5]Salidas_balance!CU44","v":0},{"$f":"[5]Salidas_balance!CV44","v":0},null,{"$f":"[5]Salidas_balance!CX44","v":0},{"$f":"[5]Salidas_balance!CY44","v":0},{"$f":"[5]Salidas_balance!CZ44","v":0},{"$f":"[5]Salidas_balance!DA44","v":0},{"$f":"[5]Salidas_balance!DB44","v":0},{"$f":"[5]Salidas_balance!DC44","v":0},{"$f":"[5]Salidas_balance!DD44","v":0},{"$f":"[5]Salidas_balance!DE44","v":0},{"$f":"[5]Salidas_balance!DF44","v":0},{"$f":"[5]Salidas_balance!DG44","v":0},null,{"$f":"[5]Salidas_balance!DI44","v":8525.7022307692332},{"$f":"[5]Salidas_balance!DJ44","v":0},{"$f":"[5]Salidas_balance!DK44","v":0},{"$f":"[5]Salidas_balance!DL44","v":0},{"$f":"[5]Salidas_balance!DM44","v":0},{"$f":"[5]Salidas_balance!DN44","v":0},{"$f":"[5]Salidas_balance!DO44","v":0},{"$f":"[5]Salidas_balance!DP44","v":0},{"$f":"[5]Salidas_balance!DQ44","v":0},{"$f":"[5]Salidas_balance!DR44","v":0},null,{"$f":"[5]Salidas_balance!DT44","v":2004.2326666666668},{"$f":"[5]Salidas_balance!DU44","v":0},{"$f":"[5]Salidas_balance!DV44","v":0},{"$f":"[5]Salidas_balance!DW44","v":0},{"$f":"[5]Salidas_balance!DX44","v":0},{"$f":"[5]Salidas_balance!DY44","v":0},{"$f":"[5]Salidas_balance!DZ44","v":0},{"$f":"[5]Salidas_balance!EA44","v":0},{"$f":"[5]Salidas_balance!EB44","v":0},{"$f":"[5]Salidas_balance!EC44","v":0},null,{"$f":"[5]Salidas_balance!EE44","v":0},{"$f":"[5]Salidas_balance!EF44","v":0},{"$f":"[5]Salidas_balance!EG44","v":0},{"$f":"[5]Salidas_balance!EH44","v":0},{"$f":"[5]Salidas_balance!EI44","v":0},{"$f":"[5]Salidas_balance!EJ44","v":0},{"$f":"[5]Salidas_balance!EK44","v":0},{"$f":"[5]Salidas_balance!EL44","v":0},{"$f":"[5]Salidas_balance!EM44","v":0},{"$f":"[5]Salidas_balance!EN44","v":0},null,{"$f":"[5]Salidas_balance!EP44","v":0},{"$f":"[5]Salidas_balance!EQ44","v":0},{"$f":"[5]Salidas_balance!ER44","v":0},{"$f":"[5]Salidas_balance!ES44","v":0},{"$f":"[5]Salidas_balance!ET44","v":0},{"$f":"[5]Salidas_balance!EU44","v":0},{"$f":"[5]Salidas_balance!EV44","v":0},{"$f":"[5]Salidas_balance!EW44","v":0},{"$f":"[5]Salidas_balance!EX44","v":0},{"$f":"[5]Salidas_balance!EY44","v":0},null,{"$f":"[5]Salidas_balance!FA44","v":23767.693711538464},{"$f":"[5]Salidas_balance!FB44","v":0},{"$f":"[5]Salidas_balance!FC44","v":0},{"$f":"[5]Salidas_balance!FD44","v":0},{"$f":"[5]Salidas_balance!FE44","v":0},{"$f":"[5]Salidas_balance!FF44","v":0},{"$f":"[5]Salidas_balance!FG44","v":0},{"$f":"[5]Salidas_balance!FH44","v":0},{"$f":"[5]Salidas_balance!FI44","v":0},{"$f":"[5]Salidas_balance!FJ44","v":0},null,{"$f":"[5]Salidas_balance!FL44","v":0},{"$f":"[5]Salidas_balance!FM44","v":0},{"$f":"[5]Salidas_balance!FN44","v":0},{"$f":"[5]Salidas_balance!FO44","v":0},{"$f":"[5]Salidas_balance!FP44","v":0},{"$f":"[5]Salidas_balance!FQ44","v":0},{"$f":"[5]Salidas_balance!FR44","v":0},{"$f":"[5]Salidas_balance!FS44","v":0},{"$f":"[5]Salidas_balance!FT44","v":0},{"$f":"[5]Salidas_balance!FU44","v":0},null,{"$f":"[5]Salidas_balance!FW44","v":0},{"$f":"[5]Salidas_balance!FX44","v":0},{"$f":"[5]Salidas_balance!FY44","v":0},{"$f":"[5]Salidas_balance!FZ44","v":0},{"$f":"[5]Salidas_balance!GA44","v":0},{"$f":"[5]Salidas_balance!GB44","v":0},{"$f":"[5]Salidas_balance!GC44","v":0},{"$f":"[5]Salidas_balance!GD44","v":0},{"$f":"[5]Salidas_balance!GE44","v":0},{"$f":"[5]Salidas_balance!GF44","v":0},null,{"$f":"[5]Salidas_balance!GH44","v":0},{"$f":"[5]Salidas_balance!GI44","v":0},{"$f":"[5]Salidas_balance!GJ44","v":0},{"$f":"[5]Salidas_balance!GK44","v":0},{"$f":"[5]Salidas_balance!GL44","v":0},{"$f":"[5]Salidas_balance!GM44","v":0},{"$f":"[5]Salidas_balance!GN44","v":0},{"$f":"[5]Salidas_balance!GO44","v":0},{"$f":"[5]Salidas_balance!GP44","v":0},{"$f":"[5]Salidas_balance!GQ44","v":0},null,{"$f":"[5]Salidas_balance!GS44","v":0},{"$f":"[5]Salidas_balance!GT44","v":0},{"$f":"[5]Salidas_balance!GU44","v":0},{"$f":"[5]Salidas_balance!GV44","v":0},{"$f":"[5]Salidas_balance!GW44","v":0},{"$f":"[5]Salidas_balance!GX44","v":0},{"$f":"[5]Salidas_balance!GY44","v":0},{"$f":"[5]Salidas_balance!GZ44","v":0},{"$f":"[5]Salidas_balance!HA44","v":0},{"$f":"[5]Salidas_balance!HB44","v":0},null,{"$f":"[5]Salidas_balance!HD44","v":0},{"$f":"[5]Salidas_balance!HE44","v":0},{"$f":"[5]Salidas_balance!HF44","v":0},{"$f":"[5]Salidas_balance!HG44","v":0},{"$f":"[5]Salidas_balance!HH44","v":0},{"$f":"[5]Salidas_balance!HI44","v":0},{"$f":"[5]Salidas_balance!HJ44","v":0},{"$f":"[5]Salidas_balance!HK44","v":0},{"$f":"[5]Salidas_balance!HL44","v":0},{"$f":"[5]Salidas_balance!HM44","v":0},null,"Domingo","09:15:00"]
[null,"Domingo","09:30:00","V",264911.63976219349,363241.18834169279,428753.39175278752,157296.58627931852,29883.511344795792,53138.393078330118,1110.8583745046174,2.1482700423499387E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C45>INPUTS!$E$27,$C45<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S47","v":18497.642627835194},{"$f":"'Cálculo de Pérdidas'!O47","v":4984.6480552610174},264911.63976219349,"","","","","","",66893.772929217768,18713.737083323012,2.808189128164966E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P47","v":12722.03856415034},363241.18834169279,"","","","","","","","","","",8258.6804465717651,30687.521789986684,"","",23815.389082323658,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q47","v":2750.6120922125783},428753.39175278752,null,187180.09762411431,null,54249.251452834738,null,157296.58627931852,29883.511344795792,53138.393078330118,1110.8583745046174,2.1482700423499387E-6,0,66893.772929217768,18713.737083323012,2.808189128164966E-6,0,8258.6804465717651,30687.521789986684,0,0,23815.389082323658,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C45","v":6.6659374999999979E-2},{"$f":"[5]Salidas_balance!D45","v":0.15137848101265822},{"$f":"[5]Salidas_balance!E45","v":0.34307352941176467},{"$f":"[5]Salidas_balance!F45","v":0.37414799999999993},{"$f":"[5]Salidas_balance!G45","v":0.99237142857142846},{"$f":"[5]Salidas_balance!H45","v":1.25295},{"$f":"[5]Salidas_balance!I45","v":3.0319307692307689},{"$f":"[5]Salidas_balance!J45","v":7.4673666666666669},{"$f":"[5]Salidas_balance!K45","v":17.345109090909091},{"$f":"[5]Salidas_balance!L45","v":0},null,{"$f":"[5]Salidas_balance!N45","v":0.45100000000000001},{"$f":"[5]Salidas_balance!O45","v":0.29802142857142855},{"$f":"[5]Salidas_balance!P45","v":0.61246666666666671},{"$f":"[5]Salidas_balance!Q45","v":0.70096666666666663},{"$f":"[5]Salidas_balance!R45","v":1.7745266666666666},{"$f":"[5]Salidas_balance!S45","v":2.9801187499999999},{"$f":"[5]Salidas_balance!T45","v":5.4588666666666663},{"$f":"[5]Salidas_balance!U45","v":10.59888888888889},{"$f":"[5]Salidas_balance!V45","v":26.858625000000004},{"$f":"[5]Salidas_balance!W45","v":0},null,{"$f":"[5]Salidas_balance!Y45","v":3.0619500000000004},{"$f":"[5]Salidas_balance!Z45","v":3.5472058823529413},{"$f":"[5]Salidas_balance!AA45","v":8.3792476190476215},{"$f":"[5]Salidas_balance!AB45","v":12.563653846153848},{"$f":"[5]Salidas_balance!AC45","v":27.045006619999995},{"$f":"[5]Salidas_balance!AD45","v":55.77931929999999},{"$f":"[5]Salidas_balance!AE45","v":13.311},{"$f":"[5]Salidas_balance!AF45","v":39.045333333333332},{"$f":"[5]Salidas_balance!AG45","v":352.25436363636356},{"$f":"[5]Salidas_balance!AH45","v":0},null,{"$f":"[5]Salidas_balance!AJ45","v":14.667554545454543},{"$f":"[5]Salidas_balance!AK45","v":0},{"$f":"[5]Salidas_balance!AL45","v":0},{"$f":"[5]Salidas_balance!AM45","v":0},{"$f":"[5]Salidas_balance!AN45","v":0},{"$f":"[5]Salidas_balance!AO45","v":0},{"$f":"[5]Salidas_balance!AP45","v":0},{"$f":"[5]Salidas_balance!AQ45","v":0},{"$f":"[5]Salidas_balance!AR45","v":0},{"$f":"[5]Salidas_balance!AS45","v":0},null,{"$f":"[5]Salidas_balance!AU45","v":8.0344827586206904},{"$f":"[5]Salidas_balance!AV45","v":0},{"$f":"[5]Salidas_balance!AW45","v":0},{"$f":"[5]Salidas_balance!AX45","v":0},{"$f":"[5]Salidas_balance!AY45","v":0},{"$f":"[5]Salidas_balance!AZ45","v":0},{"$f":"[5]Salidas_balance!BA45","v":0},{"$f":"[5]Salidas_balance!BB45","v":0},{"$f":"[5]Salidas_balance!BC45","v":0},{"$f":"[5]Salidas_balance!BD45","v":0},null,{"$f":"[5]Salidas_balance!BF45","v":0},{"$f":"[5]Salidas_balance!BG45","v":0},{"$f":"[5]Salidas_balance!BH45","v":0},{"$f":"[5]Salidas_balance!BI45","v":0},{"$f":"[5]Salidas_balance!BJ45","v":0},{"$f":"[5]Salidas_balance!BK45","v":0},{"$f":"[5]Salidas_balance!BL45","v":0},{"$f":"[5]Salidas_balance!BM45","v":0},{"$f":"[5]Salidas_balance!BN45","v":0},{"$f":"[5]Salidas_balance!BO45","v":0},null,{"$f":"[5]Salidas_balance!BQ45","v":3.8066980952480955},{"$f":"[5]Salidas_balance!BR45","v":22.000611111111112},{"$f":"[5]Salidas_balance!BS45","v":70.125},{"$f":"[5]Salidas_balance!BT45","v":89.595333333333357},{"$f":"[5]Salidas_balance!BU45","v":141.56900000000002},{"$f":"[5]Salidas_balance!BV45","v":94.517888888888905},{"$f":"[5]Salidas_balance!BW45","v":269.30799999999999},{"$f":"[5]Salidas_balance!BX45","v":467.25299999999999},{"$f":"[5]Salidas_balance!BY45","v":1258.8700000000003},{"$f":"[5]Salidas_balance!BZ45","v":0},null,{"$f":"[5]Salidas_balance!CB45","v":287.12240476190476},{"$f":"[5]Salidas_balance!CC45","v":0},{"$f":"[5]Salidas_balance!CD45","v":0},{"$f":"[5]Salidas_balance!CE45","v":0},{"$f":"[5]Salidas_balance!CF45","v":0},{"$f":"[5]Salidas_balance!CG45","v":0},{"$f":"[5]Salidas_balance!CH45","v":0},{"$f":"[5]Salidas_balance!CI45","v":0},{"$f":"[5]Salidas_balance!CJ45","v":0},{"$f":"[5]Salidas_balance!CK45","v":0},null,{"$f":"[5]Salidas_balance!CM45","v":21.916461538461537},{"$f":"[5]Salidas_balance!CN45","v":0},{"$f":"[5]Salidas_balance!CO45","v":0},{"$f":"[5]Salidas_balance!CP45","v":0},{"$f":"[5]Salidas_balance!CQ45","v":0},{"$f":"[5]Salidas_balance!CR45","v":0},{"$f":"[5]Salidas_balance!CS45","v":0},{"$f":"[5]Salidas_balance!CT45","v":0},{"$f":"[5]Salidas_balance!CU45","v":0},{"$f":"[5]Salidas_balance!CV45","v":0},null,{"$f":"[5]Salidas_balance!CX45","v":0},{"$f":"[5]Salidas_balance!CY45","v":0},{"$f":"[5]Salidas_balance!CZ45","v":0},{"$f":"[5]Salidas_balance!DA45","v":0},{"$f":"[5]Salidas_balance!DB45","v":0},{"$f":"[5]Salidas_balance!DC45","v":0},{"$f":"[5]Salidas_balance!DD45","v":0},{"$f":"[5]Salidas_balance!DE45","v":0},{"$f":"[5]Salidas_balance!DF45","v":0},{"$f":"[5]Salidas_balance!DG45","v":0},null,{"$f":"[5]Salidas_balance!DI45","v":8477.5537884615369},{"$f":"[5]Salidas_balance!DJ45","v":0},{"$f":"[5]Salidas_balance!DK45","v":0},{"$f":"[5]Salidas_balance!DL45","v":0},{"$f":"[5]Salidas_balance!DM45","v":0},{"$f":"[5]Salidas_balance!DN45","v":0},{"$f":"[5]Salidas_balance!DO45","v":0},{"$f":"[5]Salidas_balance!DP45","v":0},{"$f":"[5]Salidas_balance!DQ45","v":0},{"$f":"[5]Salidas_balance!DR45","v":0},null,{"$f":"[5]Salidas_balance!DT45","v":1987.2006666666668},{"$f":"[5]Salidas_balance!DU45","v":0},{"$f":"[5]Salidas_balance!DV45","v":0},{"$f":"[5]Salidas_balance!DW45","v":0},{"$f":"[5]Salidas_balance!DX45","v":0},{"$f":"[5]Salidas_balance!DY45","v":0},{"$f":"[5]Salidas_balance!DZ45","v":0},{"$f":"[5]Salidas_balance!EA45","v":0},{"$f":"[5]Salidas_balance!EB45","v":0},{"$f":"[5]Salidas_balance!EC45","v":0},null,{"$f":"[5]Salidas_balance!EE45","v":0},{"$f":"[5]Salidas_balance!EF45","v":0},{"$f":"[5]Salidas_balance!EG45","v":0},{"$f":"[5]Salidas_balance!EH45","v":0},{"$f":"[5]Salidas_balance!EI45","v":0},{"$f":"[5]Salidas_balance!EJ45","v":0},{"$f":"[5]Salidas_balance!EK45","v":0},{"$f":"[5]Salidas_balance!EL45","v":0},{"$f":"[5]Salidas_balance!EM45","v":0},{"$f":"[5]Salidas_balance!EN45","v":0},null,{"$f":"[5]Salidas_balance!EP45","v":0},{"$f":"[5]Salidas_balance!EQ45","v":0},{"$f":"[5]Salidas_balance!ER45","v":0},{"$f":"[5]Salidas_balance!ES45","v":0},{"$f":"[5]Salidas_balance!ET45","v":0},{"$f":"[5]Salidas_balance!EU45","v":0},{"$f":"[5]Salidas_balance!EV45","v":0},{"$f":"[5]Salidas_balance!EW45","v":0},{"$f":"[5]Salidas_balance!EX45","v":0},{"$f":"[5]Salidas_balance!EY45","v":0},null,{"$f":"[5]Salidas_balance!FA45","v":23709.833749999994},{"$f":"[5]Salidas_balance!FB45","v":0},{"$f":"[5]Salidas_balance!FC45","v":0},{"$f":"[5]Salidas_balance!FD45","v":0},{"$f":"[5]Salidas_balance!FE45","v":0},{"$f":"[5]Salidas_balance!FF45","v":0},{"$f":"[5]Salidas_balance!FG45","v":0},{"$f":"[5]Salidas_balance!FH45","v":0},{"$f":"[5]Salidas_balance!FI45","v":0},{"$f":"[5]Salidas_balance!FJ45","v":0},null,{"$f":"[5]Salidas_balance!FL45","v":0},{"$f":"[5]Salidas_balance!FM45","v":0},{"$f":"[5]Salidas_balance!FN45","v":0},{"$f":"[5]Salidas_balance!FO45","v":0},{"$f":"[5]Salidas_balance!FP45","v":0},{"$f":"[5]Salidas_balance!FQ45","v":0},{"$f":"[5]Salidas_balance!FR45","v":0},{"$f":"[5]Salidas_balance!FS45","v":0},{"$f":"[5]Salidas_balance!FT45","v":0},{"$f":"[5]Salidas_balance!FU45","v":0},null,{"$f":"[5]Salidas_balance!FW45","v":0},{"$f":"[5]Salidas_balance!FX45","v":0},{"$f":"[5]Salidas_balance!FY45","v":0},{"$f":"[5]Salidas_balance!FZ45","v":0},{"$f":"[5]Salidas_balance!GA45","v":0},{"$f":"[5]Salidas_balance!GB45","v":0},{"$f":"[5]Salidas_balance!GC45","v":0},{"$f":"[5]Salidas_balance!GD45","v":0},{"$f":"[5]Salidas_balance!GE45","v":0},{"$f":"[5]Salidas_balance!GF45","v":0},null,{"$f":"[5]Salidas_balance!GH45","v":0},{"$f":"[5]Salidas_balance!GI45","v":0},{"$f":"[5]Salidas_balance!GJ45","v":0},{"$f":"[5]Salidas_balance!GK45","v":0},{"$f":"[5]Salidas_balance!GL45","v":0},{"$f":"[5]Salidas_balance!GM45","v":0},{"$f":"[5]Salidas_balance!GN45","v":0},{"$f":"[5]Salidas_balance!GO45","v":0},{"$f":"[5]Salidas_balance!GP45","v":0},{"$f":"[5]Salidas_balance!GQ45","v":0},null,{"$f":"[5]Salidas_balance!GS45","v":0},{"$f":"[5]Salidas_balance!GT45","v":0},{"$f":"[5]Salidas_balance!GU45","v":0},{"$f":"[5]Salidas_balance!GV45","v":0},{"$f":"[5]Salidas_balance!GW45","v":0},{"$f":"[5]Salidas_balance!GX45","v":0},{"$f":"[5]Salidas_balance!GY45","v":0},{"$f":"[5]Salidas_balance!GZ45","v":0},{"$f":"[5]Salidas_balance!HA45","v":0},{"$f":"[5]Salidas_balance!HB45","v":0},null,{"$f":"[5]Salidas_balance!HD45","v":0},{"$f":"[5]Salidas_balance!HE45","v":0},{"$f":"[5]Salidas_balance!HF45","v":0},{"$f":"[5]Salidas_balance!HG45","v":0},{"$f":"[5]Salidas_balance!HH45","v":0},{"$f":"[5]Salidas_balance!HI45","v":0},{"$f":"[5]Salidas_balance!HJ45","v":0},{"$f":"[5]Salidas_balance!HK45","v":0},{"$f":"[5]Salidas_balance!HL45","v":0},{"$f":"[5]Salidas_balance!HM45","v":0},null,"Domingo","09:30:00"]
[null,"Domingo","09:45:00","V",263893.39192208962,365655.09691523178,431572.00037285406,154087.36530227948,30221.219372997068,55724.095566322074,1136.2594595281478,2.4006041819166046E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C46>INPUTS!$E$27,$C46<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S48","v":17750.55139883572},{"$f":"'Cálculo de Pérdidas'!O48","v":4973.9008197265612},263893.39192208962,"","","","","","",71136.58301317798,17739.228485371026,2.7877669380530098E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P48","v":12885.893491805413},365655.09691523178,"","","","","","","","","","",8203.7738058218547,30795.825809352838,"","",24130.641585361216,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q48","v":2786.6622570863619},431572.00037285406,null,184308.58467527654,null,56860.355025850222,null,154087.36530227948,30221.219372997068,55724.095566322074,1136.2594595281478,2.4006041819166046E-6,0,71136.58301317798,17739.228485371026,2.7877669380530098E-6,0,8203.7738058218547,30795.825809352838,0,0,24130.641585361216,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C46","v":6.4415625000000004E-2},{"$f":"[5]Salidas_balance!D46","v":0.14836582278481014},{"$f":"[5]Salidas_balance!E46","v":0.29266470588235299},{"$f":"[5]Salidas_balance!F46","v":0.40188400000000007},{"$f":"[5]Salidas_balance!G46","v":0.97828571428571431},{"$f":"[5]Salidas_balance!H46","v":1.2816437499999997},{"$f":"[5]Salidas_balance!I46","v":3.0194153846153848},{"$f":"[5]Salidas_balance!J46","v":7.4631833333333333},{"$f":"[5]Salidas_balance!K46","v":17.339099999999998},{"$f":"[5]Salidas_balance!L46","v":0},null,{"$f":"[5]Salidas_balance!N46","v":0.45673750000000002},{"$f":"[5]Salidas_balance!O46","v":0.28603095238095239},{"$f":"[5]Salidas_balance!P46","v":0.67031333333333332},{"$f":"[5]Salidas_balance!Q46","v":0.74060952380952394},{"$f":"[5]Salidas_balance!R46","v":1.80592},{"$f":"[5]Salidas_balance!S46","v":3.2557562499999992},{"$f":"[5]Salidas_balance!T46","v":4.2654888888888891},{"$f":"[5]Salidas_balance!U46","v":12.170833333333333},{"$f":"[5]Salidas_balance!V46","v":28.536625000000001},{"$f":"[5]Salidas_balance!W46","v":0},null,{"$f":"[5]Salidas_balance!Y46","v":3.2791093749999995},{"$f":"[5]Salidas_balance!Z46","v":3.5790117647058821},{"$f":"[5]Salidas_balance!AA46","v":8.6108809523809526},{"$f":"[5]Salidas_balance!AB46","v":14.559299999999999},{"$f":"[5]Salidas_balance!AC46","v":26.468746786666667},{"$f":"[5]Salidas_balance!AD46","v":58.687306700000008},{"$f":"[5]Salidas_balance!AE46","v":13.308},{"$f":"[5]Salidas_balance!AF46","v":39.198666666666668},{"$f":"[5]Salidas_balance!AG46","v":387.98745454545457},{"$f":"[5]Salidas_balance!AH46","v":0},null,{"$f":"[5]Salidas_balance!AJ46","v":15.002945454545456},{"$f":"[5]Salidas_balance!AK46","v":0},{"$f":"[5]Salidas_balance!AL46","v":0},{"$f":"[5]Salidas_balance!AM46","v":0},{"$f":"[5]Salidas_balance!AN46","v":0},{"$f":"[5]Salidas_balance!AO46","v":0},{"$f":"[5]Salidas_balance!AP46","v":0},{"$f":"[5]Salidas_balance!AQ46","v":0},{"$f":"[5]Salidas_balance!AR46","v":0},{"$f":"[5]Salidas_balance!AS46","v":0},null,{"$f":"[5]Salidas_balance!AU46","v":8.9782068965517237},{"$f":"[5]Salidas_balance!AV46","v":0},{"$f":"[5]Salidas_balance!AW46","v":0},{"$f":"[5]Salidas_balance!AX46","v":0},{"$f":"[5]Salidas_balance!AY46","v":0},{"$f":"[5]Salidas_balance!AZ46","v":0},{"$f":"[5]Salidas_balance!BA46","v":0},{"$f":"[5]Salidas_balance!BB46","v":0},{"$f":"[5]Salidas_balance!BC46","v":0},{"$f":"[5]Salidas_balance!BD46","v":0},null,{"$f":"[5]Salidas_balance!BF46","v":0},{"$f":"[5]Salidas_balance!BG46","v":0},{"$f":"[5]Salidas_balance!BH46","v":0},{"$f":"[5]Salidas_balance!BI46","v":0},{"$f":"[5]Salidas_balance!BJ46","v":0},{"$f":"[5]Salidas_balance!BK46","v":0},{"$f":"[5]Salidas_balance!BL46","v":0},{"$f":"[5]Salidas_balance!BM46","v":0},{"$f":"[5]Salidas_balance!BN46","v":0},{"$f":"[5]Salidas_balance!BO46","v":0},null,{"$f":"[5]Salidas_balance!BQ46","v":3.8421333332833338},{"$f":"[5]Salidas_balance!BR46","v":22.170944444444444},{"$f":"[5]Salidas_balance!BS46","v":71.118000000000009},{"$f":"[5]Salidas_balance!BT46","v":93.677733333333308},{"$f":"[5]Salidas_balance!BU46","v":172.096},{"$f":"[5]Salidas_balance!BV46","v":137.578},{"$f":"[5]Salidas_balance!BW46","v":278.46099999999996},{"$f":"[5]Salidas_balance!BX46","v":468.36600000000004},{"$f":"[5]Salidas_balance!BY46","v":1263.3592857142855},{"$f":"[5]Salidas_balance!BZ46","v":0},null,{"$f":"[5]Salidas_balance!CB46","v":272.1706476190476},{"$f":"[5]Salidas_balance!CC46","v":0},{"$f":"[5]Salidas_balance!CD46","v":0},{"$f":"[5]Salidas_balance!CE46","v":0},{"$f":"[5]Salidas_balance!CF46","v":0},{"$f":"[5]Salidas_balance!CG46","v":0},{"$f":"[5]Salidas_balance!CH46","v":0},{"$f":"[5]Salidas_balance!CI46","v":0},{"$f":"[5]Salidas_balance!CJ46","v":0},{"$f":"[5]Salidas_balance!CK46","v":0},null,{"$f":"[5]Salidas_balance!CM46","v":21.757076923076923},{"$f":"[5]Salidas_balance!CN46","v":0},{"$f":"[5]Salidas_balance!CO46","v":0},{"$f":"[5]Salidas_balance!CP46","v":0},{"$f":"[5]Salidas_balance!CQ46","v":0},{"$f":"[5]Salidas_balance!CR46","v":0},{"$f":"[5]Salidas_balance!CS46","v":0},{"$f":"[5]Salidas_balance!CT46","v":0},{"$f":"[5]Salidas_balance!CU46","v":0},{"$f":"[5]Salidas_balance!CV46","v":0},null,{"$f":"[5]Salidas_balance!CX46","v":0},{"$f":"[5]Salidas_balance!CY46","v":0},{"$f":"[5]Salidas_balance!CZ46","v":0},{"$f":"[5]Salidas_balance!DA46","v":0},{"$f":"[5]Salidas_balance!DB46","v":0},{"$f":"[5]Salidas_balance!DC46","v":0},{"$f":"[5]Salidas_balance!DD46","v":0},{"$f":"[5]Salidas_balance!DE46","v":0},{"$f":"[5]Salidas_balance!DF46","v":0},{"$f":"[5]Salidas_balance!DG46","v":0},null,{"$f":"[5]Salidas_balance!DI46","v":8421.1920000000009},{"$f":"[5]Salidas_balance!DJ46","v":0},{"$f":"[5]Salidas_balance!DK46","v":0},{"$f":"[5]Salidas_balance!DL46","v":0},{"$f":"[5]Salidas_balance!DM46","v":0},{"$f":"[5]Salidas_balance!DN46","v":0},{"$f":"[5]Salidas_balance!DO46","v":0},{"$f":"[5]Salidas_balance!DP46","v":0},{"$f":"[5]Salidas_balance!DQ46","v":0},{"$f":"[5]Salidas_balance!DR46","v":0},null,{"$f":"[5]Salidas_balance!DT46","v":1994.2139999999999},{"$f":"[5]Salidas_balance!DU46","v":0},{"$f":"[5]Salidas_balance!DV46","v":0},{"$f":"[5]Salidas_balance!DW46","v":0},{"$f":"[5]Salidas_balance!DX46","v":0},{"$f":"[5]Salidas_balance!DY46","v":0},{"$f":"[5]Salidas_balance!DZ46","v":0},{"$f":"[5]Salidas_balance!EA46","v":0},{"$f":"[5]Salidas_balance!EB46","v":0},{"$f":"[5]Salidas_balance!EC46","v":0},null,{"$f":"[5]Salidas_balance!EE46","v":0},{"$f":"[5]Salidas_balance!EF46","v":0},{"$f":"[5]Salidas_balance!EG46","v":0},{"$f":"[5]Salidas_balance!EH46","v":0},{"$f":"[5]Salidas_balance!EI46","v":0},{"$f":"[5]Salidas_balance!EJ46","v":0},{"$f":"[5]Salidas_balance!EK46","v":0},{"$f":"[5]Salidas_balance!EL46","v":0},{"$f":"[5]Salidas_balance!EM46","v":0},{"$f":"[5]Salidas_balance!EN46","v":0},null,{"$f":"[5]Salidas_balance!EP46","v":0},{"$f":"[5]Salidas_balance!EQ46","v":0},{"$f":"[5]Salidas_balance!ER46","v":0},{"$f":"[5]Salidas_balance!ES46","v":0},{"$f":"[5]Salidas_balance!ET46","v":0},{"$f":"[5]Salidas_balance!EU46","v":0},{"$f":"[5]Salidas_balance!EV46","v":0},{"$f":"[5]Salidas_balance!EW46","v":0},{"$f":"[5]Salidas_balance!EX46","v":0},{"$f":"[5]Salidas_balance!EY46","v":0},null,{"$f":"[5]Salidas_balance!FA46","v":24023.688980769231},{"$f":"[5]Salidas_balance!FB46","v":0},{"$f":"[5]Salidas_balance!FC46","v":0},{"$f":"[5]Salidas_balance!FD46","v":0},{"$f":"[5]Salidas_balance!FE46","v":0},{"$f":"[5]Salidas_balance!FF46","v":0},{"$f":"[5]Salidas_balance!FG46","v":0},{"$f":"[5]Salidas_balance!FH46","v":0},{"$f":"[5]Salidas_balance!FI46","v":0},{"$f":"[5]Salidas_balance!FJ46","v":0},null,{"$f":"[5]Salidas_balance!FL46","v":0},{"$f":"[5]Salidas_balance!FM46","v":0},{"$f":"[5]Salidas_balance!FN46","v":0},{"$f":"[5]Salidas_balance!FO46","v":0},{"$f":"[5]Salidas_balance!FP46","v":0},{"$f":"[5]Salidas_balance!FQ46","v":0},{"$f":"[5]Salidas_balance!FR46","v":0},{"$f":"[5]Salidas_balance!FS46","v":0},{"$f":"[5]Salidas_balance!FT46","v":0},{"$f":"[5]Salidas_balance!FU46","v":0},null,{"$f":"[5]Salidas_balance!FW46","v":0},{"$f":"[5]Salidas_balance!FX46","v":0},{"$f":"[5]Salidas_balance!FY46","v":0},{"$f":"[5]Salidas_balance!FZ46","v":0},{"$f":"[5]Salidas_balance!GA46","v":0},{"$f":"[5]Salidas_balance!GB46","v":0},{"$f":"[5]Salidas_balance!GC46","v":0},{"$f":"[5]Salidas_balance!GD46","v":0},{"$f":"[5]Salidas_balance!GE46","v":0},{"$f":"[5]Salidas_balance!GF46","v":0},null,{"$f":"[5]Salidas_balance!GH46","v":0},{"$f":"[5]Salidas_balance!GI46","v":0},{"$f":"[5]Salidas_balance!GJ46","v":0},{"$f":"[5]Salidas_balance!GK46","v":0},{"$f":"[5]Salidas_balance!GL46","v":0},{"$f":"[5]Salidas_balance!GM46","v":0},{"$f":"[5]Salidas_balance!GN46","v":0},{"$f":"[5]Salidas_balance!GO46","v":0},{"$f":"[5]Salidas_balance!GP46","v":0},{"$f":"[5]Salidas_balance!GQ46","v":0},null,{"$f":"[5]Salidas_balance!GS46","v":0},{"$f":"[5]Salidas_balance!GT46","v":0},{"$f":"[5]Salidas_balance!GU46","v":0},{"$f":"[5]Salidas_balance!GV46","v":0},{"$f":"[5]Salidas_balance!GW46","v":0},{"$f":"[5]Salidas_balance!GX46","v":0},{"$f":"[5]Salidas_balance!GY46","v":0},{"$f":"[5]Salidas_balance!GZ46","v":0},{"$f":"[5]Salidas_balance!HA46","v":0},{"$f":"[5]Salidas_balance!HB46","v":0},null,{"$f":"[5]Salidas_balance!HD46","v":0},{"$f":"[5]Salidas_balance!HE46","v":0},{"$f":"[5]Salidas_balance!HF46","v":0},{"$f":"[5]Salidas_balance!HG46","v":0},{"$f":"[5]Salidas_balance!HH46","v":0},{"$f":"[5]Salidas_balance!HI46","v":0},{"$f":"[5]Salidas_balance!HJ46","v":0},{"$f":"[5]Salidas_balance!HK46","v":0},{"$f":"[5]Salidas_balance!HL46","v":0},{"$f":"[5]Salidas_balance!HM46","v":0},null,"Domingo","09:45:00"]
[null,"Domingo","10:00:00","V",265659.48035742424,368279.82018256711,433961.05708097917,151691.69431401169,31217.71444351802,59308.635029710247,1172.5835917526131,1.8689396165858454E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C47>INPUTS!$E$27,$C47<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S49","v":17202.88927786221},{"$f":"'Cálculo de Pérdidas'!O49","v":5065.9636987004942},265659.48035742424,"","","","","","",72110.73896987013,17444.434163513793,2.76541291914668E-6,"","","","","","","","","","",{"$f":"IF(AY$5=\"\",\"\",SUMPRODUCT(($DA47:$LK47)*($DA$715:$LK$715)*($DA$720:$LK$720=AY$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AY$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AY$5)))","v":""},{"$f":"'Cálculo de Pérdidas'!P49","v":13065.166688993584},368279.82018256711,"","","","","","","","","","",8317.1234429794858,30770.221997930439,"","",23776.491622058777,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q49","v":2817.3998354433379},433961.05708097917,null,182909.40875752972,null,60481.21862146286,null,151691.69431401169,31217.71444351802,59308.635029710247,1172.5835917526131,1.8689396165858454E-6,0,72110.73896987013,17444.434163513793,2.76541291914668E-6,0,8317.1234429794858,30770.221997930439,0,0,23776.491622058777,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C47","v":5.7706250000000001E-2},{"$f":"[5]Salidas_balance!D47","v":0.14913924050632915},{"$f":"[5]Salidas_balance!E47","v":0.31594411764705888},{"$f":"[5]Salidas_balance!F47","v":0.45139200000000002},{"$f":"[5]Salidas_balance!G47","v":0.73688571428571426},{"$f":"[5]Salidas_balance!H47","v":1.2528249999999999},{"$f":"[5]Salidas_balance!I47","v":3.0732769230769228},{"$f":"[5]Salidas_balance!J47","v":7.4786500000000009},{"$f":"[5]Salidas_balance!K47","v":17.560727272727274},{"$f":"[5]Salidas_balance!L47","v":0},null,{"$f":"[5]Salidas_balance!N47","v":0.45556041666666663},{"$f":"[5]Salidas_balance!O47","v":0.27753571428571433},{"$f":"[5]Salidas_balance!P47","v":0.66824000000000017},{"$f":"[5]Salidas_balance!Q47","v":0.82695238095238111},{"$f":"[5]Salidas_balance!R47","v":1.7910600000000003},{"$f":"[5]Salidas_balance!S47","v":3.2975499999999993},{"$f":"[5]Salidas_balance!T47","v":4.6810666666666663},{"$f":"[5]Salidas_balance!U47","v":12.75763888888889},{"$f":"[5]Salidas_balance!V47","v":27.16525},{"$f":"[5]Salidas_balance!W47","v":0},null,{"$f":"[5]Salidas_balance!Y47","v":3.4143687500000008},{"$f":"[5]Salidas_balance!Z47","v":4.0120529411764707},{"$f":"[5]Salidas_balance!AA47","v":9.0561952380952384},{"$f":"[5]Salidas_balance!AB47","v":16.448953846153849},{"$f":"[5]Salidas_balance!AC47","v":26.658040226666667},{"$f":"[5]Salidas_balance!AD47","v":63.674331137500005},{"$f":"[5]Salidas_balance!AE47","v":13.550000000000002},{"$f":"[5]Salidas_balance!AF47","v":39.364666666666672},{"$f":"[5]Salidas_balance!AG47","v":404.08945454545449},{"$f":"[5]Salidas_balance!AH47","v":0},null,{"$f":"[5]Salidas_balance!AJ47","v":15.482562121212117},{"$f":"[5]Salidas_balance!AK47","v":0},{"$f":"[5]Salidas_balance!AL47","v":0},{"$f":"[5]Salidas_balance!AM47","v":0},{"$f":"[5]Salidas_balance!AN47","v":0},{"$f":"[5]Salidas_balance!AO47","v":0},{"$f":"[5]Salidas_balance!AP47","v":0},{"$f":"[5]Salidas_balance!AQ47","v":0},{"$f":"[5]Salidas_balance!AR47","v":0},{"$f":"[5]Salidas_balance!AS47","v":0},null,{"$f":"[5]Salidas_balance!AU47","v":6.9897931034482763},{"$f":"[5]Salidas_balance!AV47","v":0},{"$f":"[5]Salidas_balance!AW47","v":0},{"$f":"[5]Salidas_balance!AX47","v":0},{"$f":"[5]Salidas_balance!AY47","v":0},{"$f":"[5]Salidas_balance!AZ47","v":0},{"$f":"[5]Salidas_balance!BA47","v":0},{"$f":"[5]Salidas_balance!BB47","v":0},{"$f":"[5]Salidas_balance!BC47","v":0},{"$f":"[5]Salidas_balance!BD47","v":0},null,{"$f":"[5]Salidas_balance!BF47","v":0},{"$f":"[5]Salidas_balance!BG47","v":0},{"$f":"[5]Salidas_balance!BH47","v":0},{"$f":"[5]Salidas_balance!BI47","v":0},{"$f":"[5]Salidas_balance!BJ47","v":0},{"$f":"[5]Salidas_balance!BK47","v":0},{"$f":"[5]Salidas_balance!BL47","v":0},{"$f":"[5]Salidas_balance!BM47","v":0},{"$f":"[5]Salidas_balance!BN47","v":0},{"$f":"[5]Salidas_balance!BO47","v":0},null,{"$f":"[5]Salidas_balance!BQ47","v":3.8130028571528589},{"$f":"[5]Salidas_balance!BR47","v":22.021222222222221},{"$f":"[5]Salidas_balance!BS47","v":73.491000000000014},{"$f":"[5]Salidas_balance!BT47","v":96.161333333333317},{"$f":"[5]Salidas_balance!BU47","v":175.15200000000002},{"$f":"[5]Salidas_balance!BV47","v":151.59511111111109},{"$f":"[5]Salidas_balance!BW47","v":269.98999999999995},{"$f":"[5]Salidas_balance!BX47","v":475.67700000000008},{"$f":"[5]Salidas_balance!BY47","v":1260.6742857142856},{"$f":"[5]Salidas_balance!BZ47","v":0},null,{"$f":"[5]Salidas_balance!CB47","v":267.64765714285704},{"$f":"[5]Salidas_balance!CC47","v":0},{"$f":"[5]Salidas_balance!CD47","v":0},{"$f":"[5]Salidas_balance!CE47","v":0},{"$f":"[5]Salidas_balance!CF47","v":0},{"$f":"[5]Salidas_balance!CG47","v":0},{"$f":"[5]Salidas_balance!CH47","v":0},{"$f":"[5]Salidas_balance!CI47","v":0},{"$f":"[5]Salidas_balance!CJ47","v":0},{"$f":"[5]Salidas_balance!CK47","v":0},null,{"$f":"[5]Salidas_balance!CM47","v":21.582615384615387},{"$f":"[5]Salidas_balance!CN47","v":0},{"$f":"[5]Salidas_balance!CO47","v":0},{"$f":"[5]Salidas_balance!CP47","v":0},{"$f":"[5]Salidas_balance!CQ47","v":0},{"$f":"[5]Salidas_balance!CR47","v":0},{"$f":"[5]Salidas_balance!CS47","v":0},{"$f":"[5]Salidas_balance!CT47","v":0},{"$f":"[5]Salidas_balance!CU47","v":0},{"$f":"[5]Salidas_balance!CV47","v":0},null,{"$f":"[5]Salidas_balance!CX47","v":0},{"$f":"[5]Salidas_balance!CY47","v":0},{"$f":"[5]Salidas_balance!CZ47","v":0},{"$f":"[5]Salidas_balance!DA47","v":0},{"$f":"[5]Salidas_balance!DB47","v":0},{"$f":"[5]Salidas_balance!DC47","v":0},{"$f":"[5]Salidas_balance!DD47","v":0},{"$f":"[5]Salidas_balance!DE47","v":0},{"$f":"[5]Salidas_balance!DF47","v":0},{"$f":"[5]Salidas_balance!DG47","v":0},null,{"$f":"[5]Salidas_balance!DI47","v":8537.5456538461549},{"$f":"[5]Salidas_balance!DJ47","v":0},{"$f":"[5]Salidas_balance!DK47","v":0},{"$f":"[5]Salidas_balance!DL47","v":0},{"$f":"[5]Salidas_balance!DM47","v":0},{"$f":"[5]Salidas_balance!DN47","v":0},{"$f":"[5]Salidas_balance!DO47","v":0},{"$f":"[5]Salidas_balance!DP47","v":0},{"$f":"[5]Salidas_balance!DQ47","v":0},{"$f":"[5]Salidas_balance!DR47","v":0},null,{"$f":"[5]Salidas_balance!DT47","v":1992.5559999999998},{"$f":"[5]Salidas_balance!DU47","v":0},{"$f":"[5]Salidas_balance!DV47","v":0},{"$f":"[5]Salidas_balance!DW47","v":0},{"$f":"[5]Salidas_balance!DX47","v":0},{"$f":"[5]Salidas_balance!DY47","v":0},{"$f":"[5]Salidas_balance!DZ47","v":0},{"$f":"[5]Salidas_balance!EA47","v":0},{"$f":"[5]Salidas_balance!EB47","v":0},{"$f":"[5]Salidas_balance!EC47","v":0},null,{"$f":"[5]Salidas_balance!EE47","v":0},{"$f":"[5]Salidas_balance!EF47","v":0},{"$f":"[5]Salidas_balance!EG47","v":0},{"$f":"[5]Salidas_balance!EH47","v":0},{"$f":"[5]Salidas_balance!EI47","v":0},{"$f":"[5]Salidas_balance!EJ47","v":0},{"$f":"[5]Salidas_balance!EK47","v":0},{"$f":"[5]Salidas_balance!EL47","v":0},{"$f":"[5]Salidas_balance!EM47","v":0},{"$f":"[5]Salidas_balance!EN47","v":0},null,{"$f":"[5]Salidas_balance!EP47","v":0},{"$f":"[5]Salidas_balance!EQ47","v":0},{"$f":"[5]Salidas_balance!ER47","v":0},{"$f":"[5]Salidas_balance!ES47","v":0},{"$f":"[5]Salidas_balance!ET47","v":0},{"$f":"[5]Salidas_balance!EU47","v":0},{"$f":"[5]Salidas_balance!EV47","v":0},{"$f":"[5]Salidas_balance!EW47","v":0},{"$f":"[5]Salidas_balance!EX47","v":0},{"$f":"[5]Salidas_balance!EY47","v":0},null,{"$f":"[5]Salidas_balance!FA47","v":23671.108692307695},{"$f":"[5]Salidas_balance!FB47","v":0},{"$f":"[5]Salidas_balance!FC47","v":0},{"$f":"[5]Salidas_balance!FD47","v":0},{"$f":"[5]Salidas_balance!FE47","v":0},{"$f":"[5]Salidas_balance!FF47","v":0},{"$f":"[5]Salidas_balance!FG47","v":0},{"$f":"[5]Salidas_balance!FH47","v":0},{"$f":"[5]Salidas_balance!FI47","v":0},{"$f":"[5]Salidas_balance!FJ47","v":0},null,{"$f":"[5]Salidas_balance!FL47","v":0},{"$f":"[5]Salidas_balance!FM47","v":0},{"$f":"[5]Salidas_balance!FN47","v":0},{"$f":"[5]Salidas_balance!FO47","v":0},{"$f":"[5]Salidas_balance!FP47","v":0},{"$f":"[5]Salidas_balance!FQ47","v":0},{"$f":"[5]Salidas_balance!FR47","v":0},{"$f":"[5]Salidas_balance!FS47","v":0},{"$f":"[5]Salidas_balance!FT47","v":0},{"$f":"[5]Salidas_balance!FU47","v":0},null,{"$f":"[5]Salidas_balance!FW47","v":0},{"$f":"[5]Salidas_balance!FX47","v":0},{"$f":"[5]Salidas_balance!FY47","v":0},{"$f":"[5]Salidas_balance!FZ47","v":0},{"$f":"[5]Salidas_balance!GA47","v":0},{"$f":"[5]Salidas_balance!GB47","v":0},{"$f":"[5]Salidas_balance!GC47","v":0},{"$f":"[5]Salidas_balance!GD47","v":0},{"$f":"[5]Salidas_balance!GE47","v":0},{"$f":"[5]Salidas_balance!GF47","v":0},null,{"$f":"[5]Salidas_balance!GH47","v":0},{"$f":"[5]Salidas_balance!GI47","v":0},{"$f":"[5]Salidas_balance!GJ47","v":0},{"$f":"[5]Salidas_balance!GK47","v":0},{"$f":"[5]Salidas_balance!GL47","v":0},{"$f":"[5]Salidas_balance!GM47","v":0},{"$f":"[5]Salidas_balance!GN47","v":0},{"$f":"[5]Salidas_balance!GO47","v":0},{"$f":"[5]Salidas_balance!GP47","v":0},{"$f":"[5]Salidas_balance!GQ47","v":0},null,{"$f":"[5]Salidas_balance!GS47","v":0},{"$f":"[5]Salidas_balance!GT47","v":0},{"$f":"[5]Salidas_balance!GU47","v":0},{"$f":"[5]Salidas_balance!GV47","v":0},{"$f":"[5]Salidas_balance!GW47","v":0},{"$f":"[5]Salidas_balance!GX47","v":0},{"$f":"[5]Salidas_balance!GY47","v":0},{"$f":"[5]Salidas_balance!GZ47","v":0},{"$f":"[5]Salidas_balance!HA47","v":0},{"$f":"[5]Salidas_balance!HB47","v":0},null,{"$f":"[5]Salidas_balance!HD47","v":0},{"$f":"[5]Salidas_balance!HE47","v":0},{"$f":"[5]Salidas_balance!HF47","v":0},{"$f":"[5]Salidas_balance!HG47","v":0},{"$f":"[5]Salidas_balance!HH47","v":0},{"$f":"[5]Salidas_balance!HI47","v":0},{"$f":"[5]Salidas_balance!HJ47","v":0},{"$f":"[5]Salidas_balance!HK47","v":0},{"$f":"[5]Salidas_balance!HL47","v":0},{"$f":"[5]Salidas_balance!HM47","v":0},null,"Domingo","10:00:00"]
[null,"Domingo","10:15:00","V",281248.22409080371,385568.79530208878,453050.00895966653,160244.12709157303,33135.553196774934,{"$f":"IF(J$5=\"\",\"\",SUMPRODUCT(($DA48:$LK48)*($DA$714:$LK$714)*($DA$720:$LK$720=J$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,J$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=J$5)))","v":61849.072540337744},1198.8816865143453,2.774974811957707E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C48>INPUTS!$E$27,$C48<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S50","v":19197.383163258008},{"$f":"'Cálculo de Pérdidas'!O50","v":5623.2064095706864},281248.22409080371,"","","","","","",72662.348052460206,17383.452830106966,2.9786040253829765E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P50","v":14274.770325739344},385568.79530208878,"","","","","","","","","","",8256.0761020899299,31386.968089961651,"","",24769.197602308344,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q50","v":3068.9718632178451},453050.00895966653,null,193379.68028834797,null,63047.954226852089,null,160244.12709157303,33135.553196774934,61849.072540337744,1198.8816865143453,2.774974811957707E-6,0,72662.348052460206,17383.452830106966,2.9786040253829765E-6,0,8256.0761020899299,31386.968089961651,0,0,24769.197602308344,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C48","v":7.2721875000000005E-2},{"$f":"[5]Salidas_balance!D48","v":0.14594556962025315},{"$f":"[5]Salidas_balance!E48","v":0.31549705882352941},{"$f":"[5]Salidas_balance!F48","v":0.46192},{"$f":"[5]Salidas_balance!G48","v":0.99198571428571447},{"$f":"[5]Salidas_balance!H48","v":1.21953125},{"$f":"[5]Salidas_balance!I48","v":2.9804615384615385},{"$f":"[5]Salidas_balance!J48","v":7.1544166666666653},{"$f":"[5]Salidas_balance!K48","v":17.902472727272723},{"$f":"[5]Salidas_balance!L48","v":0},null,{"$f":"[5]Salidas_balance!N48","v":0.47156666666666669},{"$f":"[5]Salidas_balance!O48","v":0.28836428571428574},{"$f":"[5]Salidas_balance!P48","v":0.65394000000000008},{"$f":"[5]Salidas_balance!Q48","v":0.82187619047619065},{"$f":"[5]Salidas_balance!R48","v":1.9113933333333333},{"$f":"[5]Salidas_balance!S48","v":3.4500562499999998},{"$f":"[5]Salidas_balance!T48","v":5.4614000000000011},{"$f":"[5]Salidas_balance!U48","v":13.749088888888888},{"$f":"[5]Salidas_balance!V48","v":27.85575},{"$f":"[5]Salidas_balance!W48","v":0},null,{"$f":"[5]Salidas_balance!Y48","v":3.4703843749999996},{"$f":"[5]Salidas_balance!Z48","v":3.8764470588235298},{"$f":"[5]Salidas_balance!AA48","v":9.5514380952380957},{"$f":"[5]Salidas_balance!AB48","v":18.083353846153848},{"$f":"[5]Salidas_balance!AC48","v":28.54200677333333},{"$f":"[5]Salidas_balance!AD48","v":64.815218674999997},{"$f":"[5]Salidas_balance!AE48","v":14.343},{"$f":"[5]Salidas_balance!AF48","v":40.04666666666666},{"$f":"[5]Salidas_balance!AG48","v":405.5541818181818},{"$f":"[5]Salidas_balance!AH48","v":0},null,{"$f":"[5]Salidas_balance!AJ48","v":15.829796969696968},{"$f":"[5]Salidas_balance!AK48","v":0},{"$f":"[5]Salidas_balance!AL48","v":0},{"$f":"[5]Salidas_balance!AM48","v":0},{"$f":"[5]Salidas_balance!AN48","v":0},{"$f":"[5]Salidas_balance!AO48","v":0},{"$f":"[5]Salidas_balance!AP48","v":0},{"$f":"[5]Salidas_balance!AQ48","v":0},{"$f":"[5]Salidas_balance!AR48","v":0},{"$f":"[5]Salidas_balance!AS48","v":0},null,{"$f":"[5]Salidas_balance!AU48","v":10.378344827586206},{"$f":"[5]Salidas_balance!AV48","v":0},{"$f":"[5]Salidas_balance!AW48","v":0},{"$f":"[5]Salidas_balance!AX48","v":0},{"$f":"[5]Salidas_balance!AY48","v":0},{"$f":"[5]Salidas_balance!AZ48","v":0},{"$f":"[5]Salidas_balance!BA48","v":0},{"$f":"[5]Salidas_balance!BB48","v":0},{"$f":"[5]Salidas_balance!BC48","v":0},{"$f":"[5]Salidas_balance!BD48","v":0},null,{"$f":"[5]Salidas_balance!BF48","v":0},{"$f":"[5]Salidas_balance!BG48","v":0},{"$f":"[5]Salidas_balance!BH48","v":0},{"$f":"[5]Salidas_balance!BI48","v":0},{"$f":"[5]Salidas_balance!BJ48","v":0},{"$f":"[5]Salidas_balance!BK48","v":0},{"$f":"[5]Salidas_balance!BL48","v":0},{"$f":"[5]Salidas_balance!BM48","v":0},{"$f":"[5]Salidas_balance!BN48","v":0},{"$f":"[5]Salidas_balance!BO48","v":0},null,{"$f":"[5]Salidas_balance!BQ48","v":3.9039057143557137},{"$f":"[5]Salidas_balance!BR48","v":21.409888888888894},{"$f":"[5]Salidas_balance!BS48","v":77.071499999999986},{"$f":"[5]Salidas_balance!BT48","v":95.343733333333347},{"$f":"[5]Salidas_balance!BU48","v":174.19000000000005},{"$f":"[5]Salidas_balance!BV48","v":140.20844444444444},{"$f":"[5]Salidas_balance!BW48","v":276.33500000000004},{"$f":"[5]Salidas_balance!BX48","v":485.13500000000005},{"$f":"[5]Salidas_balance!BY48","v":1286.2803571428574},{"$f":"[5]Salidas_balance!BZ48","v":0},null,{"$f":"[5]Salidas_balance!CB48","v":266.71202857142862},{"$f":"[5]Salidas_balance!CC48","v":0},{"$f":"[5]Salidas_balance!CD48","v":0},{"$f":"[5]Salidas_balance!CE48","v":0},{"$f":"[5]Salidas_balance!CF48","v":0},{"$f":"[5]Salidas_balance!CG48","v":0},{"$f":"[5]Salidas_balance!CH48","v":0},{"$f":"[5]Salidas_balance!CI48","v":0},{"$f":"[5]Salidas_balance!CJ48","v":0},{"$f":"[5]Salidas_balance!CK48","v":0},null,{"$f":"[5]Salidas_balance!CM48","v":23.246461538461539},{"$f":"[5]Salidas_balance!CN48","v":0},{"$f":"[5]Salidas_balance!CO48","v":0},{"$f":"[5]Salidas_balance!CP48","v":0},{"$f":"[5]Salidas_balance!CQ48","v":0},{"$f":"[5]Salidas_balance!CR48","v":0},{"$f":"[5]Salidas_balance!CS48","v":0},{"$f":"[5]Salidas_balance!CT48","v":0},{"$f":"[5]Salidas_balance!CU48","v":0},{"$f":"[5]Salidas_balance!CV48","v":0},null,{"$f":"[5]Salidas_balance!CX48","v":0},{"$f":"[5]Salidas_balance!CY48","v":0},{"$f":"[5]Salidas_balance!CZ48","v":0},{"$f":"[5]Salidas_balance!DA48","v":0},{"$f":"[5]Salidas_balance!DB48","v":0},{"$f":"[5]Salidas_balance!DC48","v":0},{"$f":"[5]Salidas_balance!DD48","v":0},{"$f":"[5]Salidas_balance!DE48","v":0},{"$f":"[5]Salidas_balance!DF48","v":0},{"$f":"[5]Salidas_balance!DG48","v":0},null,{"$f":"[5]Salidas_balance!DI48","v":8474.8804230769238},{"$f":"[5]Salidas_balance!DJ48","v":0},{"$f":"[5]Salidas_balance!DK48","v":0},{"$f":"[5]Salidas_balance!DL48","v":0},{"$f":"[5]Salidas_balance!DM48","v":0},{"$f":"[5]Salidas_balance!DN48","v":0},{"$f":"[5]Salidas_balance!DO48","v":0},{"$f":"[5]Salidas_balance!DP48","v":0},{"$f":"[5]Salidas_balance!DQ48","v":0},{"$f":"[5]Salidas_balance!DR48","v":0},null,{"$f":"[5]Salidas_balance!DT48","v":2032.4939999999999},{"$f":"[5]Salidas_balance!DU48","v":0},{"$f":"[5]Salidas_balance!DV48","v":0},{"$f":"[5]Salidas_balance!DW48","v":0},{"$f":"[5]Salidas_balance!DX48","v":0},{"$f":"[5]Salidas_balance!DY48","v":0},{"$f":"[5]Salidas_balance!DZ48","v":0},{"$f":"[5]Salidas_balance!EA48","v":0},{"$f":"[5]Salidas_balance!EB48","v":0},{"$f":"[5]Salidas_balance!EC48","v":0},null,{"$f":"[5]Salidas_balance!EE48","v":0},{"$f":"[5]Salidas_balance!EF48","v":0},{"$f":"[5]Salidas_balance!EG48","v":0},{"$f":"[5]Salidas_balance!EH48","v":0},{"$f":"[5]Salidas_balance!EI48","v":0},{"$f":"[5]Salidas_balance!EJ48","v":0},{"$f":"[5]Salidas_balance!EK48","v":0},{"$f":"[5]Salidas_balance!EL48","v":0},{"$f":"[5]Salidas_balance!EM48","v":0},{"$f":"[5]Salidas_balance!EN48","v":0},null,{"$f":"[5]Salidas_balance!EP48","v":0},{"$f":"[5]Salidas_balance!EQ48","v":0},{"$f":"[5]Salidas_balance!ER48","v":0},{"$f":"[5]Salidas_balance!ES48","v":0},{"$f":"[5]Salidas_balance!ET48","v":0},{"$f":"[5]Salidas_balance!EU48","v":0},{"$f":"[5]Salidas_balance!EV48","v":0},{"$f":"[5]Salidas_balance!EW48","v":0},{"$f":"[5]Salidas_balance!EX48","v":0},{"$f":"[5]Salidas_balance!EY48","v":0},null,{"$f":"[5]Salidas_balance!FA48","v":24659.414769230774},{"$f":"[5]Salidas_balance!FB48","v":0},{"$f":"[5]Salidas_balance!FC48","v":0},{"$f":"[5]Salidas_balance!FD48","v":0},{"$f":"[5]Salidas_balance!FE48","v":0},{"$f":"[5]Salidas_balance!FF48","v":0},{"$f":"[5]Salidas_balance!FG48","v":0},{"$f":"[5]Salidas_balance!FH48","v":0},{"$f":"[5]Salidas_balance!FI48","v":0},{"$f":"[5]Salidas_balance!FJ48","v":0},null,{"$f":"[5]Salidas_balance!FL48","v":0},{"$f":"[5]Salidas_balance!FM48","v":0},{"$f":"[5]Salidas_balance!FN48","v":0},{"$f":"[5]Salidas_balance!FO48","v":0},{"$f":"[5]Salidas_balance!FP48","v":0},{"$f":"[5]Salidas_balance!FQ48","v":0},{"$f":"[5]Salidas_balance!FR48","v":0},{"$f":"[5]Salidas_balance!FS48","v":0},{"$f":"[5]Salidas_balance!FT48","v":0},{"$f":"[5]Salidas_balance!FU48","v":0},null,{"$f":"[5]Salidas_balance!FW48","v":0},{"$f":"[5]Salidas_balance!FX48","v":0},{"$f":"[5]Salidas_balance!FY48","v":0},{"$f":"[5]Salidas_balance!FZ48","v":0},{"$f":"[5]Salidas_balance!GA48","v":0},{"$f":"[5]Salidas_balance!GB48","v":0},{"$f":"[5]Salidas_balance!GC48","v":0},{"$f":"[5]Salidas_balance!GD48","v":0},{"$f":"[5]Salidas_balance!GE48","v":0},{"$f":"[5]Salidas_balance!GF48","v":0},null,{"$f":"[5]Salidas_balance!GH48","v":0},{"$f":"[5]Salidas_balance!GI48","v":0},{"$f":"[5]Salidas_balance!GJ48","v":0},{"$f":"[5]Salidas_balance!GK48","v":0},{"$f":"[5]Salidas_balance!GL48","v":0},{"$f":"[5]Salidas_balance!GM48","v":0},{"$f":"[5]Salidas_balance!GN48","v":0},{"$f":"[5]Salidas_balance!GO48","v":0},{"$f":"[5]Salidas_balance!GP48","v":0},{"$f":"[5]Salidas_balance!GQ48","v":0},null,{"$f":"[5]Salidas_balance!GS48","v":0},{"$f":"[5]Salidas_balance!GT48","v":0},{"$f":"[5]Salidas_balance!GU48","v":0},{"$f":"[5]Salidas_balance!GV48","v":0},{"$f":"[5]Salidas_balance!GW48","v":0},{"$f":"[5]Salidas_balance!GX48","v":0},{"$f":"[5]Salidas_balance!GY48","v":0},{"$f":"[5]Salidas_balance!GZ48","v":0},{"$f":"[5]Salidas_balance!HA48","v":0},{"$f":"[5]Salidas_balance!HB48","v":0},null,{"$f":"[5]Salidas_balance!HD48","v":0},{"$f":"[5]Salidas_balance!HE48","v":0},{"$f":"[5]Salidas_balance!HF48","v":0},{"$f":"[5]Salidas_balance!HG48","v":0},{"$f":"[5]Salidas_balance!HH48","v":0},{"$f":"[5]Salidas_balance!HI48","v":0},{"$f":"[5]Salidas_balance!HJ48","v":0},{"$f":"[5]Salidas_balance!HK48","v":0},{"$f":"[5]Salidas_balance!HL48","v":0},{"$f":"[5]Salidas_balance!HM48","v":0},null,"Domingo","10:15:00"]
[null,"Domingo","10:30:00","V",291617.12439895031,398359.95353808784,467846.34899677546,167086.47695792321,32260.967053500473,64132.972000324553,1270.7021361684212,3.0301118446268385E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C49>INPUTS!$E$27,$C49<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S51","v":20871.823504477652},{"$f":"'Cálculo de Pérdidas'!O51","v":5994.1827435259165},291617.12439895031,"","","","","","",74252.121760849026,17289.091012123554,3.2582362433686434E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P51","v":15201.616362906703},398359.95353808784,"","","","","","","","","","",8285.5030496608324,32497.640221644015,"","",25431.982855006132,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q51","v":3271.2693323766753},467846.34899677546,null,199347.44401142368,null,65403.674136492977,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H49:$BW49))","v":167086.47695792321},32260.967053500473,64132.972000324553,1270.7021361684212,3.0301118446268385E-6,0,74252.121760849026,17289.091012123554,3.2582362433686434E-6,0,8285.5030496608324,32497.640221644015,0,0,25431.982855006132,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C49","v":6.6893750000000002E-2},{"$f":"[5]Salidas_balance!D49","v":0.14566708860759495},{"$f":"[5]Salidas_balance!E49","v":0.30680882352941174},{"$f":"[5]Salidas_balance!F49","v":0.45005199999999979},{"$f":"[5]Salidas_balance!G49","v":1.1478714285714287},{"$f":"[5]Salidas_balance!H49","v":1.4325000000000001},{"$f":"[5]Salidas_balance!I49","v":3.0685153846153841},{"$f":"[5]Salidas_balance!J49","v":6.9058750000000009},{"$f":"[5]Salidas_balance!K49","v":18.736709090909091},{"$f":"[5]Salidas_balance!L49","v":0},null,{"$f":"[5]Salidas_balance!N49","v":0.45124583333333335},{"$f":"[5]Salidas_balance!O49","v":0.28694047619047619},{"$f":"[5]Salidas_balance!P49","v":0.59099999999999986},{"$f":"[5]Salidas_balance!Q49","v":0.84880952380952379},{"$f":"[5]Salidas_balance!R49","v":1.8433999999999999},{"$f":"[5]Salidas_balance!S49","v":3.3745062499999996},{"$f":"[5]Salidas_balance!T49","v":5.119766666666667},{"$f":"[5]Salidas_balance!U49","v":13.778127777777778},{"$f":"[5]Salidas_balance!V49","v":28.46725},{"$f":"[5]Salidas_balance!W49","v":0},null,{"$f":"[5]Salidas_balance!Y49","v":3.5081812500000003},{"$f":"[5]Salidas_balance!Z49","v":3.8098235294117644},{"$f":"[5]Salidas_balance!AA49","v":10.37740476190476},{"$f":"[5]Salidas_balance!AB49","v":18.486676923076921},{"$f":"[5]Salidas_balance!AC49","v":29.630093299999999},{"$f":"[5]Salidas_balance!AD49","v":67.103249362499994},{"$f":"[5]Salidas_balance!AE49","v":15.175999999999998},{"$f":"[5]Salidas_balance!AF49","v":39.362666666666669},{"$f":"[5]Salidas_balance!AG49","v":438.49145454545453},{"$f":"[5]Salidas_balance!AH49","v":0},null,{"$f":"[5]Salidas_balance!AJ49","v":16.778100000000002},{"$f":"[5]Salidas_balance!AK49","v":0},{"$f":"[5]Salidas_balance!AL49","v":0},{"$f":"[5]Salidas_balance!AM49","v":0},{"$f":"[5]Salidas_balance!AN49","v":0},{"$f":"[5]Salidas_balance!AO49","v":0},{"$f":"[5]Salidas_balance!AP49","v":0},{"$f":"[5]Salidas_balance!AQ49","v":0},{"$f":"[5]Salidas_balance!AR49","v":0},{"$f":"[5]Salidas_balance!AS49","v":0},null,{"$f":"[5]Salidas_balance!AU49","v":11.332551724137932},{"$f":"[5]Salidas_balance!AV49","v":0},{"$f":"[5]Salidas_balance!AW49","v":0},{"$f":"[5]Salidas_balance!AX49","v":0},{"$f":"[5]Salidas_balance!AY49","v":0},{"$f":"[5]Salidas_balance!AZ49","v":0},{"$f":"[5]Salidas_balance!BA49","v":0},{"$f":"[5]Salidas_balance!BB49","v":0},{"$f":"[5]Salidas_balance!BC49","v":0},{"$f":"[5]Salidas_balance!BD49","v":0},null,{"$f":"[5]Salidas_balance!BF49","v":0},{"$f":"[5]Salidas_balance!BG49","v":0},{"$f":"[5]Salidas_balance!BH49","v":0},{"$f":"[5]Salidas_balance!BI49","v":0},{"$f":"[5]Salidas_balance!BJ49","v":0},{"$f":"[5]Salidas_balance!BK49","v":0},{"$f":"[5]Salidas_balance!BL49","v":0},{"$f":"[5]Salidas_balance!BM49","v":0},{"$f":"[5]Salidas_balance!BN49","v":0},{"$f":"[5]Salidas_balance!BO49","v":0},null,{"$f":"[5]Salidas_balance!BQ49","v":3.8756342857842854},{"$f":"[5]Salidas_balance!BR49","v":21.414944444444448},{"$f":"[5]Salidas_balance!BS49","v":79.289999999999992},{"$f":"[5]Salidas_balance!BT49","v":95.076799999999992},{"$f":"[5]Salidas_balance!BU49","v":176.28299999999996},{"$f":"[5]Salidas_balance!BV49","v":158.66511111111112},{"$f":"[5]Salidas_balance!BW49","v":293.34199999999998},{"$f":"[5]Salidas_balance!BX49","v":478.72800000000001},{"$f":"[5]Salidas_balance!BY49","v":1299.8521428571426},{"$f":"[5]Salidas_balance!BZ49","v":0},null,{"$f":"[5]Salidas_balance!CB49","v":265.26424761904764},{"$f":"[5]Salidas_balance!CC49","v":0},{"$f":"[5]Salidas_balance!CD49","v":0},{"$f":"[5]Salidas_balance!CE49","v":0},{"$f":"[5]Salidas_balance!CF49","v":0},{"$f":"[5]Salidas_balance!CG49","v":0},{"$f":"[5]Salidas_balance!CH49","v":0},{"$f":"[5]Salidas_balance!CI49","v":0},{"$f":"[5]Salidas_balance!CJ49","v":0},{"$f":"[5]Salidas_balance!CK49","v":0},null,{"$f":"[5]Salidas_balance!CM49","v":25.428846153846152},{"$f":"[5]Salidas_balance!CN49","v":0},{"$f":"[5]Salidas_balance!CO49","v":0},{"$f":"[5]Salidas_balance!CP49","v":0},{"$f":"[5]Salidas_balance!CQ49","v":0},{"$f":"[5]Salidas_balance!CR49","v":0},{"$f":"[5]Salidas_balance!CS49","v":0},{"$f":"[5]Salidas_balance!CT49","v":0},{"$f":"[5]Salidas_balance!CU49","v":0},{"$f":"[5]Salidas_balance!CV49","v":0},null,{"$f":"[5]Salidas_balance!CX49","v":0},{"$f":"[5]Salidas_balance!CY49","v":0},{"$f":"[5]Salidas_balance!CZ49","v":0},{"$f":"[5]Salidas_balance!DA49","v":0},{"$f":"[5]Salidas_balance!DB49","v":0},{"$f":"[5]Salidas_balance!DC49","v":0},{"$f":"[5]Salidas_balance!DD49","v":0},{"$f":"[5]Salidas_balance!DE49","v":0},{"$f":"[5]Salidas_balance!DF49","v":0},{"$f":"[5]Salidas_balance!DG49","v":0},null,{"$f":"[5]Salidas_balance!DI49","v":8505.0872499999987},{"$f":"[5]Salidas_balance!DJ49","v":0},{"$f":"[5]Salidas_balance!DK49","v":0},{"$f":"[5]Salidas_balance!DL49","v":0},{"$f":"[5]Salidas_balance!DM49","v":0},{"$f":"[5]Salidas_balance!DN49","v":0},{"$f":"[5]Salidas_balance!DO49","v":0},{"$f":"[5]Salidas_balance!DP49","v":0},{"$f":"[5]Salidas_balance!DQ49","v":0},{"$f":"[5]Salidas_balance!DR49","v":0},null,{"$f":"[5]Salidas_balance!DT49","v":2104.4166666666665},{"$f":"[5]Salidas_balance!DU49","v":0},{"$f":"[5]Salidas_balance!DV49","v":0},{"$f":"[5]Salidas_balance!DW49","v":0},{"$f":"[5]Salidas_balance!DX49","v":0},{"$f":"[5]Salidas_balance!DY49","v":0},{"$f":"[5]Salidas_balance!DZ49","v":0},{"$f":"[5]Salidas_balance!EA49","v":0},{"$f":"[5]Salidas_balance!EB49","v":0},{"$f":"[5]Salidas_balance!EC49","v":0},null,{"$f":"[5]Salidas_balance!EE49","v":0},{"$f":"[5]Salidas_balance!EF49","v":0},{"$f":"[5]Salidas_balance!EG49","v":0},{"$f":"[5]Salidas_balance!EH49","v":0},{"$f":"[5]Salidas_balance!EI49","v":0},{"$f":"[5]Salidas_balance!EJ49","v":0},{"$f":"[5]Salidas_balance!EK49","v":0},{"$f":"[5]Salidas_balance!EL49","v":0},{"$f":"[5]Salidas_balance!EM49","v":0},{"$f":"[5]Salidas_balance!EN49","v":0},null,{"$f":"[5]Salidas_balance!EP49","v":0},{"$f":"[5]Salidas_balance!EQ49","v":0},{"$f":"[5]Salidas_balance!ER49","v":0},{"$f":"[5]Salidas_balance!ES49","v":0},{"$f":"[5]Salidas_balance!ET49","v":0},{"$f":"[5]Salidas_balance!EU49","v":0},{"$f":"[5]Salidas_balance!EV49","v":0},{"$f":"[5]Salidas_balance!EW49","v":0},{"$f":"[5]Salidas_balance!EX49","v":0},{"$f":"[5]Salidas_balance!EY49","v":0},null,{"$f":"[5]Salidas_balance!FA49","v":25319.262403846154},{"$f":"[5]Salidas_balance!FB49","v":0},{"$f":"[5]Salidas_balance!FC49","v":0},{"$f":"[5]Salidas_balance!FD49","v":0},{"$f":"[5]Salidas_balance!FE49","v":0},{"$f":"[5]Salidas_balance!FF49","v":0},{"$f":"[5]Salidas_balance!FG49","v":0},{"$f":"[5]Salidas_balance!FH49","v":0},{"$f":"[5]Salidas_balance!FI49","v":0},{"$f":"[5]Salidas_balance!FJ49","v":0},null,{"$f":"[5]Salidas_balance!FL49","v":0},{"$f":"[5]Salidas_balance!FM49","v":0},{"$f":"[5]Salidas_balance!FN49","v":0},{"$f":"[5]Salidas_balance!FO49","v":0},{"$f":"[5]Salidas_balance!FP49","v":0},{"$f":"[5]Salidas_balance!FQ49","v":0},{"$f":"[5]Salidas_balance!FR49","v":0},{"$f":"[5]Salidas_balance!FS49","v":0},{"$f":"[5]Salidas_balance!FT49","v":0},{"$f":"[5]Salidas_balance!FU49","v":0},null,{"$f":"[5]Salidas_balance!FW49","v":0},{"$f":"[5]Salidas_balance!FX49","v":0},{"$f":"[5]Salidas_balance!FY49","v":0},{"$f":"[5]Salidas_balance!FZ49","v":0},{"$f":"[5]Salidas_balance!GA49","v":0},{"$f":"[5]Salidas_balance!GB49","v":0},{"$f":"[5]Salidas_balance!GC49","v":0},{"$f":"[5]Salidas_balance!GD49","v":0},{"$f":"[5]Salidas_balance!GE49","v":0},{"$f":"[5]Salidas_balance!GF49","v":0},null,{"$f":"[5]Salidas_balance!GH49","v":0},{"$f":"[5]Salidas_balance!GI49","v":0},{"$f":"[5]Salidas_balance!GJ49","v":0},{"$f":"[5]Salidas_balance!GK49","v":0},{"$f":"[5]Salidas_balance!GL49","v":0},{"$f":"[5]Salidas_balance!GM49","v":0},{"$f":"[5]Salidas_balance!GN49","v":0},{"$f":"[5]Salidas_balance!GO49","v":0},{"$f":"[5]Salidas_balance!GP49","v":0},{"$f":"[5]Salidas_balance!GQ49","v":0},null,{"$f":"[5]Salidas_balance!GS49","v":0},{"$f":"[5]Salidas_balance!GT49","v":0},{"$f":"[5]Salidas_balance!GU49","v":0},{"$f":"[5]Salidas_balance!GV49","v":0},{"$f":"[5]Salidas_balance!GW49","v":0},{"$f":"[5]Salidas_balance!GX49","v":0},{"$f":"[5]Salidas_balance!GY49","v":0},{"$f":"[5]Salidas_balance!GZ49","v":0},{"$f":"[5]Salidas_balance!HA49","v":0},{"$f":"[5]Salidas_balance!HB49","v":0},null,{"$f":"[5]Salidas_balance!HD49","v":0},{"$f":"[5]Salidas_balance!HE49","v":0},{"$f":"[5]Salidas_balance!HF49","v":0},{"$f":"[5]Salidas_balance!HG49","v":0},{"$f":"[5]Salidas_balance!HH49","v":0},{"$f":"[5]Salidas_balance!HI49","v":0},{"$f":"[5]Salidas_balance!HJ49","v":0},{"$f":"[5]Salidas_balance!HK49","v":0},{"$f":"[5]Salidas_balance!HL49","v":0},{"$f":"[5]Salidas_balance!HM49","v":0},null,"Domingo","10:30:00"]
[null,"Domingo","10:45:00","V",306981.67567536351,418156.53853332507,488284.93784660794,173374.16445934327,32003.023608305572,71206.8401402991,1320.7973243813931,3.591096147016279E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C50>INPUTS!$E$27,$C50<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S52","v":22472.249702235073},{"$f":"'Cálculo de Pérdidas'!O52","v":6604.6004372079842},306981.67567536351,"","","","","","",76798.740068032217,17686.98923122881,3.2823841032983205E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P52","v":16689.133555418113},418156.53853332507,"","","","","","","","","","",8233.2775638979274,32775.699466801867,"","",25558.24899585063,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q52","v":3561.1732867324304},488284.93784660794,null,205377.18806764885,null,72527.637464680491,null,173374.16445934327,32003.023608305572,71206.8401402991,1320.7973243813931,3.591096147016279E-6,0,76798.740068032217,17686.98923122881,3.2823841032983205E-6,0,8233.2775638979274,32775.699466801867,0,0,25558.24899585063,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C50","v":7.2715624999999978E-2},{"$f":"[5]Salidas_balance!D50","v":0.1410240506329114},{"$f":"[5]Salidas_balance!E50","v":0.31132647058823532},{"$f":"[5]Salidas_balance!F50","v":0.47911999999999977},{"$f":"[5]Salidas_balance!G50","v":1.2650285714285714},{"$f":"[5]Salidas_balance!H50","v":1.4479625},{"$f":"[5]Salidas_balance!I50","v":2.968869230769231},{"$f":"[5]Salidas_balance!J50","v":6.9350750000000012},{"$f":"[5]Salidas_balance!K50","v":19.785736363636364},{"$f":"[5]Salidas_balance!L50","v":0},null,{"$f":"[5]Salidas_balance!N50","v":0.3915583333333334},{"$f":"[5]Salidas_balance!O50","v":0.27643809523809521},{"$f":"[5]Salidas_balance!P50","v":0.67556666666666665},{"$f":"[5]Salidas_balance!Q50","v":0.8651333333333332},{"$f":"[5]Salidas_balance!R50","v":2.0125933333333332},{"$f":"[5]Salidas_balance!S50","v":3.6035499999999998},{"$f":"[5]Salidas_balance!T50","v":4.6798666666666664},{"$f":"[5]Salidas_balance!U50","v":13.196461111111111},{"$f":"[5]Salidas_balance!V50","v":29.495749999999997},{"$f":"[5]Salidas_balance!W50","v":0},null,{"$f":"[5]Salidas_balance!Y50","v":3.483546875},{"$f":"[5]Salidas_balance!Z50","v":4.0877411764705887},{"$f":"[5]Salidas_balance!AA50","v":10.994542857142855},{"$f":"[5]Salidas_balance!AB50","v":19.239753846153846},{"$f":"[5]Salidas_balance!AC50","v":30.851893133333327},{"$f":"[5]Salidas_balance!AD50","v":67.5130692125},{"$f":"[5]Salidas_balance!AE50","v":54.226999999999997},{"$f":"[5]Salidas_balance!AF50","v":39.371333333333332},{"$f":"[5]Salidas_balance!AG50","v":448.47745454545458},{"$f":"[5]Salidas_balance!AH50","v":0},null,{"$f":"[5]Salidas_balance!AJ50","v":17.43954696969697},{"$f":"[5]Salidas_balance!AK50","v":0},{"$f":"[5]Salidas_balance!AL50","v":0},{"$f":"[5]Salidas_balance!AM50","v":0},{"$f":"[5]Salidas_balance!AN50","v":0},{"$f":"[5]Salidas_balance!AO50","v":0},{"$f":"[5]Salidas_balance!AP50","v":0},{"$f":"[5]Salidas_balance!AQ50","v":0},{"$f":"[5]Salidas_balance!AR50","v":0},{"$f":"[5]Salidas_balance!AS50","v":0},null,{"$f":"[5]Salidas_balance!AU50","v":13.430620689655173},{"$f":"[5]Salidas_balance!AV50","v":0},{"$f":"[5]Salidas_balance!AW50","v":0},{"$f":"[5]Salidas_balance!AX50","v":0},{"$f":"[5]Salidas_balance!AY50","v":0},{"$f":"[5]Salidas_balance!AZ50","v":0},{"$f":"[5]Salidas_balance!BA50","v":0},{"$f":"[5]Salidas_balance!BB50","v":0},{"$f":"[5]Salidas_balance!BC50","v":0},{"$f":"[5]Salidas_balance!BD50","v":0},null,{"$f":"[5]Salidas_balance!BF50","v":0},{"$f":"[5]Salidas_balance!BG50","v":0},{"$f":"[5]Salidas_balance!BH50","v":0},{"$f":"[5]Salidas_balance!BI50","v":0},{"$f":"[5]Salidas_balance!BJ50","v":0},{"$f":"[5]Salidas_balance!BK50","v":0},{"$f":"[5]Salidas_balance!BL50","v":0},{"$f":"[5]Salidas_balance!BM50","v":0},{"$f":"[5]Salidas_balance!BN50","v":0},{"$f":"[5]Salidas_balance!BO50","v":0},null,{"$f":"[5]Salidas_balance!BQ50","v":4.0557704761404763},{"$f":"[5]Salidas_balance!BR50","v":23.674777777777777},{"$f":"[5]Salidas_balance!BS50","v":82.364499999999992},{"$f":"[5]Salidas_balance!BT50","v":96.176733333333331},{"$f":"[5]Salidas_balance!BU50","v":176.12799999999999},{"$f":"[5]Salidas_balance!BV50","v":170.4857777777778},{"$f":"[5]Salidas_balance!BW50","v":333.73300000000006},{"$f":"[5]Salidas_balance!BX50","v":483.072},{"$f":"[5]Salidas_balance!BY50","v":1306.8596428571429},{"$f":"[5]Salidas_balance!BZ50","v":0},null,{"$f":"[5]Salidas_balance!CB50","v":271.36914761904762},{"$f":"[5]Salidas_balance!CC50","v":0},{"$f":"[5]Salidas_balance!CD50","v":0},{"$f":"[5]Salidas_balance!CE50","v":0},{"$f":"[5]Salidas_balance!CF50","v":0},{"$f":"[5]Salidas_balance!CG50","v":0},{"$f":"[5]Salidas_balance!CH50","v":0},{"$f":"[5]Salidas_balance!CI50","v":0},{"$f":"[5]Salidas_balance!CJ50","v":0},{"$f":"[5]Salidas_balance!CK50","v":0},null,{"$f":"[5]Salidas_balance!CM50","v":25.617307692307691},{"$f":"[5]Salidas_balance!CN50","v":0},{"$f":"[5]Salidas_balance!CO50","v":0},{"$f":"[5]Salidas_balance!CP50","v":0},{"$f":"[5]Salidas_balance!CQ50","v":0},{"$f":"[5]Salidas_balance!CR50","v":0},{"$f":"[5]Salidas_balance!CS50","v":0},{"$f":"[5]Salidas_balance!CT50","v":0},{"$f":"[5]Salidas_balance!CU50","v":0},{"$f":"[5]Salidas_balance!CV50","v":0},null,{"$f":"[5]Salidas_balance!CX50","v":0},{"$f":"[5]Salidas_balance!CY50","v":0},{"$f":"[5]Salidas_balance!CZ50","v":0},{"$f":"[5]Salidas_balance!DA50","v":0},{"$f":"[5]Salidas_balance!DB50","v":0},{"$f":"[5]Salidas_balance!DC50","v":0},{"$f":"[5]Salidas_balance!DD50","v":0},{"$f":"[5]Salidas_balance!DE50","v":0},{"$f":"[5]Salidas_balance!DF50","v":0},{"$f":"[5]Salidas_balance!DG50","v":0},null,{"$f":"[5]Salidas_balance!DI50","v":8451.4776730769245},{"$f":"[5]Salidas_balance!DJ50","v":0},{"$f":"[5]Salidas_balance!DK50","v":0},{"$f":"[5]Salidas_balance!DL50","v":0},{"$f":"[5]Salidas_balance!DM50","v":0},{"$f":"[5]Salidas_balance!DN50","v":0},{"$f":"[5]Salidas_balance!DO50","v":0},{"$f":"[5]Salidas_balance!DP50","v":0},{"$f":"[5]Salidas_balance!DQ50","v":0},{"$f":"[5]Salidas_balance!DR50","v":0},null,{"$f":"[5]Salidas_balance!DT50","v":2122.4226666666668},{"$f":"[5]Salidas_balance!DU50","v":0},{"$f":"[5]Salidas_balance!DV50","v":0},{"$f":"[5]Salidas_balance!DW50","v":0},{"$f":"[5]Salidas_balance!DX50","v":0},{"$f":"[5]Salidas_balance!DY50","v":0},{"$f":"[5]Salidas_balance!DZ50","v":0},{"$f":"[5]Salidas_balance!EA50","v":0},{"$f":"[5]Salidas_balance!EB50","v":0},{"$f":"[5]Salidas_balance!EC50","v":0},null,{"$f":"[5]Salidas_balance!EE50","v":0},{"$f":"[5]Salidas_balance!EF50","v":0},{"$f":"[5]Salidas_balance!EG50","v":0},{"$f":"[5]Salidas_balance!EH50","v":0},{"$f":"[5]Salidas_balance!EI50","v":0},{"$f":"[5]Salidas_balance!EJ50","v":0},{"$f":"[5]Salidas_balance!EK50","v":0},{"$f":"[5]Salidas_balance!EL50","v":0},{"$f":"[5]Salidas_balance!EM50","v":0},{"$f":"[5]Salidas_balance!EN50","v":0},null,{"$f":"[5]Salidas_balance!EP50","v":0},{"$f":"[5]Salidas_balance!EQ50","v":0},{"$f":"[5]Salidas_balance!ER50","v":0},{"$f":"[5]Salidas_balance!ES50","v":0},{"$f":"[5]Salidas_balance!ET50","v":0},{"$f":"[5]Salidas_balance!EU50","v":0},{"$f":"[5]Salidas_balance!EV50","v":0},{"$f":"[5]Salidas_balance!EW50","v":0},{"$f":"[5]Salidas_balance!EX50","v":0},{"$f":"[5]Salidas_balance!EY50","v":0},null,{"$f":"[5]Salidas_balance!FA50","v":25444.968903846155},{"$f":"[5]Salidas_balance!FB50","v":0},{"$f":"[5]Salidas_balance!FC50","v":0},{"$f":"[5]Salidas_balance!FD50","v":0},{"$f":"[5]Salidas_balance!FE50","v":0},{"$f":"[5]Salidas_balance!FF50","v":0},{"$f":"[5]Salidas_balance!FG50","v":0},{"$f":"[5]Salidas_balance!FH50","v":0},{"$f":"[5]Salidas_balance!FI50","v":0},{"$f":"[5]Salidas_balance!FJ50","v":0},null,{"$f":"[5]Salidas_balance!FL50","v":0},{"$f":"[5]Salidas_balance!FM50","v":0},{"$f":"[5]Salidas_balance!FN50","v":0},{"$f":"[5]Salidas_balance!FO50","v":0},{"$f":"[5]Salidas_balance!FP50","v":0},{"$f":"[5]Salidas_balance!FQ50","v":0},{"$f":"[5]Salidas_balance!FR50","v":0},{"$f":"[5]Salidas_balance!FS50","v":0},{"$f":"[5]Salidas_balance!FT50","v":0},{"$f":"[5]Salidas_balance!FU50","v":0},null,{"$f":"[5]Salidas_balance!FW50","v":0},{"$f":"[5]Salidas_balance!FX50","v":0},{"$f":"[5]Salidas_balance!FY50","v":0},{"$f":"[5]Salidas_balance!FZ50","v":0},{"$f":"[5]Salidas_balance!GA50","v":0},{"$f":"[5]Salidas_balance!GB50","v":0},{"$f":"[5]Salidas_balance!GC50","v":0},{"$f":"[5]Salidas_balance!GD50","v":0},{"$f":"[5]Salidas_balance!GE50","v":0},{"$f":"[5]Salidas_balance!GF50","v":0},null,{"$f":"[5]Salidas_balance!GH50","v":0},{"$f":"[5]Salidas_balance!GI50","v":0},{"$f":"[5]Salidas_balance!GJ50","v":0},{"$f":"[5]Salidas_balance!GK50","v":0},{"$f":"[5]Salidas_balance!GL50","v":0},{"$f":"[5]Salidas_balance!GM50","v":0},{"$f":"[5]Salidas_balance!GN50","v":0},{"$f":"[5]Salidas_balance!GO50","v":0},{"$f":"[5]Salidas_balance!GP50","v":0},{"$f":"[5]Salidas_balance!GQ50","v":0},null,{"$f":"[5]Salidas_balance!GS50","v":0},{"$f":"[5]Salidas_balance!GT50","v":0},{"$f":"[5]Salidas_balance!GU50","v":0},{"$f":"[5]Salidas_balance!GV50","v":0},{"$f":"[5]Salidas_balance!GW50","v":0},{"$f":"[5]Salidas_balance!GX50","v":0},{"$f":"[5]Salidas_balance!GY50","v":0},{"$f":"[5]Salidas_balance!GZ50","v":0},{"$f":"[5]Salidas_balance!HA50","v":0},{"$f":"[5]Salidas_balance!HB50","v":0},null,{"$f":"[5]Salidas_balance!HD50","v":0},{"$f":"[5]Salidas_balance!HE50","v":0},{"$f":"[5]Salidas_balance!HF50","v":0},{"$f":"[5]Salidas_balance!HG50","v":0},{"$f":"[5]Salidas_balance!HH50","v":0},{"$f":"[5]Salidas_balance!HI50","v":0},{"$f":"[5]Salidas_balance!HJ50","v":0},{"$f":"[5]Salidas_balance!HK50","v":0},{"$f":"[5]Salidas_balance!HL50","v":0},{"$f":"[5]Salidas_balance!HM50","v":0},null,"Domingo","10:45:00"]
[null,"Domingo","11:00:00","V",305847.84549279104,419150.43076226534,487739.24030999775,167881.91731351177,33340.732013245914,75617.01884977991,1320.4150883013178,3.4406250436207812E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C51>INPUTS!$E$27,$C51<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S53","v":21071.023462089117},{"$f":"'Cálculo de Pérdidas'!O53","v":6616.7387624224075},305847.84549279104,"","","","","","",79062.333255485486,17474.747921594331,3.1311495062530263E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P53","v":16765.504089263355},419150.43076226534,"","","","","","","","","","",8161.7963401895431,32390.231872399992,"","",24483.505888782172,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q53","v":3553.2754463607594},487739.24030999775,null,201222.6493267577,null,76937.433938081231,null,167881.91731351177,33340.732013245914,75617.01884977991,1320.4150883013178,3.4406250436207812E-6,0,79062.333255485486,17474.747921594331,3.1311495062530263E-6,0,8161.7963401895431,32390.231872399992,0,0,24483.505888782172,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C51","v":6.9690625000000006E-2},{"$f":"[5]Salidas_balance!D51","v":0.13755696202531642},{"$f":"[5]Salidas_balance!E51","v":0.30919705882352938},{"$f":"[5]Salidas_balance!F51","v":0.43223999999999996},{"$f":"[5]Salidas_balance!G51","v":1.2063428571428574},{"$f":"[5]Salidas_balance!H51","v":1.4497562500000003},{"$f":"[5]Salidas_balance!I51","v":3.195561538461539},{"$f":"[5]Salidas_balance!J51","v":6.8771333333333322},{"$f":"[5]Salidas_balance!K51","v":19.959109090909092},{"$f":"[5]Salidas_balance!L51","v":0},null,{"$f":"[5]Salidas_balance!N51","v":0.33168541666666668},{"$f":"[5]Salidas_balance!O51","v":0.29282380952380954},{"$f":"[5]Salidas_balance!P51","v":0.59221333333333337},{"$f":"[5]Salidas_balance!Q51","v":0.87672857142857163},{"$f":"[5]Salidas_balance!R51","v":2.2091400000000001},{"$f":"[5]Salidas_balance!S51","v":3.6759124999999999},{"$f":"[5]Salidas_balance!T51","v":5.8315888888888896},{"$f":"[5]Salidas_balance!U51","v":13.722983333333334},{"$f":"[5]Salidas_balance!V51","v":29.185500000000001},{"$f":"[5]Salidas_balance!W51","v":0},null,{"$f":"[5]Salidas_balance!Y51","v":3.5743906249999995},{"$f":"[5]Salidas_balance!Z51","v":4.1180058823529411},{"$f":"[5]Salidas_balance!AA51","v":11.120790476190475},{"$f":"[5]Salidas_balance!AB51","v":19.66133846153846},{"$f":"[5]Salidas_balance!AC51","v":34.130520060000002},{"$f":"[5]Salidas_balance!AD51","v":72.136849637500006},{"$f":"[5]Salidas_balance!AE51","v":64.656999999999996},{"$f":"[5]Salidas_balance!AF51","v":40.248666666666672},{"$f":"[5]Salidas_balance!AG51","v":464.48781818181817},{"$f":"[5]Salidas_balance!AH51","v":0},null,{"$f":"[5]Salidas_balance!AJ51","v":17.434500000000003},{"$f":"[5]Salidas_balance!AK51","v":0},{"$f":"[5]Salidas_balance!AL51","v":0},{"$f":"[5]Salidas_balance!AM51","v":0},{"$f":"[5]Salidas_balance!AN51","v":0},{"$f":"[5]Salidas_balance!AO51","v":0},{"$f":"[5]Salidas_balance!AP51","v":0},{"$f":"[5]Salidas_balance!AQ51","v":0},{"$f":"[5]Salidas_balance!AR51","v":0},{"$f":"[5]Salidas_balance!AS51","v":0},null,{"$f":"[5]Salidas_balance!AU51","v":12.867862068965518},{"$f":"[5]Salidas_balance!AV51","v":0},{"$f":"[5]Salidas_balance!AW51","v":0},{"$f":"[5]Salidas_balance!AX51","v":0},{"$f":"[5]Salidas_balance!AY51","v":0},{"$f":"[5]Salidas_balance!AZ51","v":0},{"$f":"[5]Salidas_balance!BA51","v":0},{"$f":"[5]Salidas_balance!BB51","v":0},{"$f":"[5]Salidas_balance!BC51","v":0},{"$f":"[5]Salidas_balance!BD51","v":0},null,{"$f":"[5]Salidas_balance!BF51","v":0},{"$f":"[5]Salidas_balance!BG51","v":0},{"$f":"[5]Salidas_balance!BH51","v":0},{"$f":"[5]Salidas_balance!BI51","v":0},{"$f":"[5]Salidas_balance!BJ51","v":0},{"$f":"[5]Salidas_balance!BK51","v":0},{"$f":"[5]Salidas_balance!BL51","v":0},{"$f":"[5]Salidas_balance!BM51","v":0},{"$f":"[5]Salidas_balance!BN51","v":0},{"$f":"[5]Salidas_balance!BO51","v":0},null,{"$f":"[5]Salidas_balance!BQ51","v":4.3143752380452396},{"$f":"[5]Salidas_balance!BR51","v":22.970500000000001},{"$f":"[5]Salidas_balance!BS51","v":84.844999999999999},{"$f":"[5]Salidas_balance!BT51","v":94.965733333333347},{"$f":"[5]Salidas_balance!BU51","v":175.376},{"$f":"[5]Salidas_balance!BV51","v":184.51533333333336},{"$f":"[5]Salidas_balance!BW51","v":364.62599999999992},{"$f":"[5]Salidas_balance!BX51","v":477.75399999999996},{"$f":"[5]Salidas_balance!BY51","v":1360.4950000000001},{"$f":"[5]Salidas_balance!BZ51","v":0},null,{"$f":"[5]Salidas_balance!CB51","v":268.11275714285711},{"$f":"[5]Salidas_balance!CC51","v":0},{"$f":"[5]Salidas_balance!CD51","v":0},{"$f":"[5]Salidas_balance!CE51","v":0},{"$f":"[5]Salidas_balance!CF51","v":0},{"$f":"[5]Salidas_balance!CG51","v":0},{"$f":"[5]Salidas_balance!CH51","v":0},{"$f":"[5]Salidas_balance!CI51","v":0},{"$f":"[5]Salidas_balance!CJ51","v":0},{"$f":"[5]Salidas_balance!CK51","v":0},null,{"$f":"[5]Salidas_balance!CM51","v":24.437000000000005},{"$f":"[5]Salidas_balance!CN51","v":0},{"$f":"[5]Salidas_balance!CO51","v":0},{"$f":"[5]Salidas_balance!CP51","v":0},{"$f":"[5]Salidas_balance!CQ51","v":0},{"$f":"[5]Salidas_balance!CR51","v":0},{"$f":"[5]Salidas_balance!CS51","v":0},{"$f":"[5]Salidas_balance!CT51","v":0},{"$f":"[5]Salidas_balance!CU51","v":0},{"$f":"[5]Salidas_balance!CV51","v":0},null,{"$f":"[5]Salidas_balance!CX51","v":0},{"$f":"[5]Salidas_balance!CY51","v":0},{"$f":"[5]Salidas_balance!CZ51","v":0},{"$f":"[5]Salidas_balance!DA51","v":0},{"$f":"[5]Salidas_balance!DB51","v":0},{"$f":"[5]Salidas_balance!DC51","v":0},{"$f":"[5]Salidas_balance!DD51","v":0},{"$f":"[5]Salidas_balance!DE51","v":0},{"$f":"[5]Salidas_balance!DF51","v":0},{"$f":"[5]Salidas_balance!DG51","v":0},null,{"$f":"[5]Salidas_balance!DI51","v":8378.1020384615404},{"$f":"[5]Salidas_balance!DJ51","v":0},{"$f":"[5]Salidas_balance!DK51","v":0},{"$f":"[5]Salidas_balance!DL51","v":0},{"$f":"[5]Salidas_balance!DM51","v":0},{"$f":"[5]Salidas_balance!DN51","v":0},{"$f":"[5]Salidas_balance!DO51","v":0},{"$f":"[5]Salidas_balance!DP51","v":0},{"$f":"[5]Salidas_balance!DQ51","v":0},{"$f":"[5]Salidas_balance!DR51","v":0},null,{"$f":"[5]Salidas_balance!DT51","v":2097.4613333333332},{"$f":"[5]Salidas_balance!DU51","v":0},{"$f":"[5]Salidas_balance!DV51","v":0},{"$f":"[5]Salidas_balance!DW51","v":0},{"$f":"[5]Salidas_balance!DX51","v":0},{"$f":"[5]Salidas_balance!DY51","v":0},{"$f":"[5]Salidas_balance!DZ51","v":0},{"$f":"[5]Salidas_balance!EA51","v":0},{"$f":"[5]Salidas_balance!EB51","v":0},{"$f":"[5]Salidas_balance!EC51","v":0},null,{"$f":"[5]Salidas_balance!EE51","v":0},{"$f":"[5]Salidas_balance!EF51","v":0},{"$f":"[5]Salidas_balance!EG51","v":0},{"$f":"[5]Salidas_balance!EH51","v":0},{"$f":"[5]Salidas_balance!EI51","v":0},{"$f":"[5]Salidas_balance!EJ51","v":0},{"$f":"[5]Salidas_balance!EK51","v":0},{"$f":"[5]Salidas_balance!EL51","v":0},{"$f":"[5]Salidas_balance!EM51","v":0},{"$f":"[5]Salidas_balance!EN51","v":0},null,{"$f":"[5]Salidas_balance!EP51","v":0},{"$f":"[5]Salidas_balance!EQ51","v":0},{"$f":"[5]Salidas_balance!ER51","v":0},{"$f":"[5]Salidas_balance!ES51","v":0},{"$f":"[5]Salidas_balance!ET51","v":0},{"$f":"[5]Salidas_balance!EU51","v":0},{"$f":"[5]Salidas_balance!EV51","v":0},{"$f":"[5]Salidas_balance!EW51","v":0},{"$f":"[5]Salidas_balance!EX51","v":0},{"$f":"[5]Salidas_balance!EY51","v":0},null,{"$f":"[5]Salidas_balance!FA51","v":24374.989307692304},{"$f":"[5]Salidas_balance!FB51","v":0},{"$f":"[5]Salidas_balance!FC51","v":0},{"$f":"[5]Salidas_balance!FD51","v":0},{"$f":"[5]Salidas_balance!FE51","v":0},{"$f":"[5]Salidas_balance!FF51","v":0},{"$f":"[5]Salidas_balance!FG51","v":0},{"$f":"[5]Salidas_balance!FH51","v":0},{"$f":"[5]Salidas_balance!FI51","v":0},{"$f":"[5]Salidas_balance!FJ51","v":0},null,{"$f":"[5]Salidas_balance!FL51","v":0},{"$f":"[5]Salidas_balance!FM51","v":0},{"$f":"[5]Salidas_balance!FN51","v":0},{"$f":"[5]Salidas_balance!FO51","v":0},{"$f":"[5]Salidas_balance!FP51","v":0},{"$f":"[5]Salidas_balance!FQ51","v":0},{"$f":"[5]Salidas_balance!FR51","v":0},{"$f":"[5]Salidas_balance!FS51","v":0},{"$f":"[5]Salidas_balance!FT51","v":0},{"$f":"[5]Salidas_balance!FU51","v":0},null,{"$f":"[5]Salidas_balance!FW51","v":0},{"$f":"[5]Salidas_balance!FX51","v":0},{"$f":"[5]Salidas_balance!FY51","v":0},{"$f":"[5]Salidas_balance!FZ51","v":0},{"$f":"[5]Salidas_balance!GA51","v":0},{"$f":"[5]Salidas_balance!GB51","v":0},{"$f":"[5]Salidas_balance!GC51","v":0},{"$f":"[5]Salidas_balance!GD51","v":0},{"$f":"[5]Salidas_balance!GE51","v":0},{"$f":"[5]Salidas_balance!GF51","v":0},null,{"$f":"[5]Salidas_balance!GH51","v":0},{"$f":"[5]Salidas_balance!GI51","v":0},{"$f":"[5]Salidas_balance!GJ51","v":0},{"$f":"[5]Salidas_balance!GK51","v":0},{"$f":"[5]Salidas_balance!GL51","v":0},{"$f":"[5]Salidas_balance!GM51","v":0},{"$f":"[5]Salidas_balance!GN51","v":0},{"$f":"[5]Salidas_balance!GO51","v":0},{"$f":"[5]Salidas_balance!GP51","v":0},{"$f":"[5]Salidas_balance!GQ51","v":0},null,{"$f":"[5]Salidas_balance!GS51","v":0},{"$f":"[5]Salidas_balance!GT51","v":0},{"$f":"[5]Salidas_balance!GU51","v":0},{"$f":"[5]Salidas_balance!GV51","v":0},{"$f":"[5]Salidas_balance!GW51","v":0},{"$f":"[5]Salidas_balance!GX51","v":0},{"$f":"[5]Salidas_balance!GY51","v":0},{"$f":"[5]Salidas_balance!GZ51","v":0},{"$f":"[5]Salidas_balance!HA51","v":0},{"$f":"[5]Salidas_balance!HB51","v":0},null,{"$f":"[5]Salidas_balance!HD51","v":0},{"$f":"[5]Salidas_balance!HE51","v":0},{"$f":"[5]Salidas_balance!HF51","v":0},{"$f":"[5]Salidas_balance!HG51","v":0},{"$f":"[5]Salidas_balance!HH51","v":0},{"$f":"[5]Salidas_balance!HI51","v":0},{"$f":"[5]Salidas_balance!HJ51","v":0},{"$f":"[5]Salidas_balance!HK51","v":0},{"$f":"[5]Salidas_balance!HL51","v":0},{"$f":"[5]Salidas_balance!HM51","v":0},null,"Domingo","11:00:00"]
[null,"Domingo","11:15:00","V",312536.77104428184,426389.13029149681,495234.23385924753,170487.46661558349,34413.926734815039,77684.391299413313,1327.5565113596863,3.4621446242166807E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C52>INPUTS!$E$27,$C52<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S54","v":21730.14901046719},{"$f":"'Cálculo de Pérdidas'!O54","v":6893.2808691810624},312536.77104428184,"","","","","","",79030.404481360005,17495.381984708954,3.1810320854791881E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P54","v":17326.572777965004},426389.13029149681,"","","","","","","","","","",8221.2437182565063,32151.180605319936,"","",24810.173814546019,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q54","v":3662.5054296282615},495234.23385924753,null,204901.39335039852,null,79011.947810772996,null,170487.46661558349,34413.926734815039,77684.391299413313,1327.5565113596863,3.4621446242166807E-6,0,79030.404481360005,17495.381984708954,3.1810320854791881E-6,0,8221.2437182565063,32151.180605319936,0,0,24810.173814546019,{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H52:$BW52))","v":0},0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C52","v":6.8318749999999998E-2},{"$f":"[5]Salidas_balance!D52","v":0.13711139240506323},{"$f":"[5]Salidas_balance!E52","v":0.29054411764705879},{"$f":"[5]Salidas_balance!F52","v":0.42481199999999986},{"$f":"[5]Salidas_balance!G52","v":1.3187},{"$f":"[5]Salidas_balance!H52","v":1.4048124999999996},{"$f":"[5]Salidas_balance!I52","v":3.7406000000000001},{"$f":"[5]Salidas_balance!J52","v":6.9399333333333333},{"$f":"[5]Salidas_balance!K52","v":19.957472727272727},{"$f":"[5]Salidas_balance!L52","v":0},null,{"$f":"[5]Salidas_balance!N52","v":0.34152291666666662},{"$f":"[5]Salidas_balance!O52","v":0.30860714285714275},{"$f":"[5]Salidas_balance!P52","v":0.5816933333333334},{"$f":"[5]Salidas_balance!Q52","v":0.88920952380952367},{"$f":"[5]Salidas_balance!R52","v":2.2135199999999999},{"$f":"[5]Salidas_balance!S52","v":4.1387375000000004},{"$f":"[5]Salidas_balance!T52","v":5.55311111111111},{"$f":"[5]Salidas_balance!U52","v":14.609561111111113},{"$f":"[5]Salidas_balance!V52","v":28.050249999999998},{"$f":"[5]Salidas_balance!W52","v":0},null,{"$f":"[5]Salidas_balance!Y52","v":3.5530593749999997},{"$f":"[5]Salidas_balance!Z52","v":4.306988235294118},{"$f":"[5]Salidas_balance!AA52","v":11.212461904761906},{"$f":"[5]Salidas_balance!AB52","v":21.328946153846154},{"$f":"[5]Salidas_balance!AC52","v":33.179253186666664},{"$f":"[5]Salidas_balance!AD52","v":77.6096310625},{"$f":"[5]Salidas_balance!AE52","v":63.678000000000004},{"$f":"[5]Salidas_balance!AF52","v":39.875999999999998},{"$f":"[5]Salidas_balance!AG52","v":461.08436363636372},{"$f":"[5]Salidas_balance!AH52","v":0},null,{"$f":"[5]Salidas_balance!AJ52","v":17.528793939393939},{"$f":"[5]Salidas_balance!AK52","v":0},{"$f":"[5]Salidas_balance!AL52","v":0},{"$f":"[5]Salidas_balance!AM52","v":0},{"$f":"[5]Salidas_balance!AN52","v":0},{"$f":"[5]Salidas_balance!AO52","v":0},{"$f":"[5]Salidas_balance!AP52","v":0},{"$f":"[5]Salidas_balance!AQ52","v":0},{"$f":"[5]Salidas_balance!AR52","v":0},{"$f":"[5]Salidas_balance!AS52","v":0},null,{"$f":"[5]Salidas_balance!AU52","v":12.948344827586208},{"$f":"[5]Salidas_balance!AV52","v":0},{"$f":"[5]Salidas_balance!AW52","v":0},{"$f":"[5]Salidas_balance!AX52","v":0},{"$f":"[5]Salidas_balance!AY52","v":0},{"$f":"[5]Salidas_balance!AZ52","v":0},{"$f":"[5]Salidas_balance!BA52","v":0},{"$f":"[5]Salidas_balance!BB52","v":0},{"$f":"[5]Salidas_balance!BC52","v":0},{"$f":"[5]Salidas_balance!BD52","v":0},null,{"$f":"[5]Salidas_balance!BF52","v":0},{"$f":"[5]Salidas_balance!BG52","v":0},{"$f":"[5]Salidas_balance!BH52","v":0},{"$f":"[5]Salidas_balance!BI52","v":0},{"$f":"[5]Salidas_balance!BJ52","v":0},{"$f":"[5]Salidas_balance!BK52","v":0},{"$f":"[5]Salidas_balance!BL52","v":0},{"$f":"[5]Salidas_balance!BM52","v":0},{"$f":"[5]Salidas_balance!BN52","v":0},{"$f":"[5]Salidas_balance!BO52","v":0},null,{"$f":"[5]Salidas_balance!BQ52","v":4.4621247619747617},{"$f":"[5]Salidas_balance!BR52","v":22.582777777777775},{"$f":"[5]Salidas_balance!BS52","v":83.517500000000013},{"$f":"[5]Salidas_balance!BT52","v":95.055333333333323},{"$f":"[5]Salidas_balance!BU52","v":175.011},{"$f":"[5]Salidas_balance!BV52","v":191.32788888888888},{"$f":"[5]Salidas_balance!BW52","v":372.56800000000004},{"$f":"[5]Salidas_balance!BX52","v":481.63799999999998},{"$f":"[5]Salidas_balance!BY52","v":1324.4564285714284},{"$f":"[5]Salidas_balance!BZ52","v":0},null,{"$f":"[5]Salidas_balance!CB52","v":268.42934285714284},{"$f":"[5]Salidas_balance!CC52","v":0},{"$f":"[5]Salidas_balance!CD52","v":0},{"$f":"[5]Salidas_balance!CE52","v":0},{"$f":"[5]Salidas_balance!CF52","v":0},{"$f":"[5]Salidas_balance!CG52","v":0},{"$f":"[5]Salidas_balance!CH52","v":0},{"$f":"[5]Salidas_balance!CI52","v":0},{"$f":"[5]Salidas_balance!CJ52","v":0},{"$f":"[5]Salidas_balance!CK52","v":0},null,{"$f":"[5]Salidas_balance!CM52","v":24.82630769230769},{"$f":"[5]Salidas_balance!CN52","v":0},{"$f":"[5]Salidas_balance!CO52","v":0},{"$f":"[5]Salidas_balance!CP52","v":0},{"$f":"[5]Salidas_balance!CQ52","v":0},{"$f":"[5]Salidas_balance!CR52","v":0},{"$f":"[5]Salidas_balance!CS52","v":0},{"$f":"[5]Salidas_balance!CT52","v":0},{"$f":"[5]Salidas_balance!CU52","v":0},{"$f":"[5]Salidas_balance!CV52","v":0},null,{"$f":"[5]Salidas_balance!CX52","v":0},{"$f":"[5]Salidas_balance!CY52","v":0},{"$f":"[5]Salidas_balance!CZ52","v":0},{"$f":"[5]Salidas_balance!DA52","v":0},{"$f":"[5]Salidas_balance!DB52","v":0},{"$f":"[5]Salidas_balance!DC52","v":0},{"$f":"[5]Salidas_balance!DD52","v":0},{"$f":"[5]Salidas_balance!DE52","v":0},{"$f":"[5]Salidas_balance!DF52","v":0},{"$f":"[5]Salidas_balance!DG52","v":0},null,{"$f":"[5]Salidas_balance!DI52","v":8439.1249038461538},{"$f":"[5]Salidas_balance!DJ52","v":0},{"$f":"[5]Salidas_balance!DK52","v":0},{"$f":"[5]Salidas_balance!DL52","v":0},{"$f":"[5]Salidas_balance!DM52","v":0},{"$f":"[5]Salidas_balance!DN52","v":0},{"$f":"[5]Salidas_balance!DO52","v":0},{"$f":"[5]Salidas_balance!DP52","v":0},{"$f":"[5]Salidas_balance!DQ52","v":0},{"$f":"[5]Salidas_balance!DR52","v":0},null,{"$f":"[5]Salidas_balance!DT52","v":2081.9813333333332},{"$f":"[5]Salidas_balance!DU52","v":0},{"$f":"[5]Salidas_balance!DV52","v":0},{"$f":"[5]Salidas_balance!DW52","v":0},{"$f":"[5]Salidas_balance!DX52","v":0},{"$f":"[5]Salidas_balance!DY52","v":0},{"$f":"[5]Salidas_balance!DZ52","v":0},{"$f":"[5]Salidas_balance!EA52","v":0},{"$f":"[5]Salidas_balance!EB52","v":0},{"$f":"[5]Salidas_balance!EC52","v":0},null,{"$f":"[5]Salidas_balance!EE52","v":0},{"$f":"[5]Salidas_balance!EF52","v":0},{"$f":"[5]Salidas_balance!EG52","v":0},{"$f":"[5]Salidas_balance!EH52","v":0},{"$f":"[5]Salidas_balance!EI52","v":0},{"$f":"[5]Salidas_balance!EJ52","v":0},{"$f":"[5]Salidas_balance!EK52","v":0},{"$f":"[5]Salidas_balance!EL52","v":0},{"$f":"[5]Salidas_balance!EM52","v":0},{"$f":"[5]Salidas_balance!EN52","v":0},null,{"$f":"[5]Salidas_balance!EP52","v":0},{"$f":"[5]Salidas_balance!EQ52","v":0},{"$f":"[5]Salidas_balance!ER52","v":0},{"$f":"[5]Salidas_balance!ES52","v":0},{"$f":"[5]Salidas_balance!ET52","v":0},{"$f":"[5]Salidas_balance!EU52","v":0},{"$f":"[5]Salidas_balance!EV52","v":0},{"$f":"[5]Salidas_balance!EW52","v":0},{"$f":"[5]Salidas_balance!EX52","v":0},{"$f":"[5]Salidas_balance!EY52","v":0},null,{"$f":"[5]Salidas_balance!FA52","v":24700.209365384617},{"$f":"[5]Salidas_balance!FB52","v":0},{"$f":"[5]Salidas_balance!FC52","v":0},{"$f":"[5]Salidas_balance!FD52","v":0},{"$f":"[5]Salidas_balance!FE52","v":0},{"$f":"[5]Salidas_balance!FF52","v":0},{"$f":"[5]Salidas_balance!FG52","v":0},{"$f":"[5]Salidas_balance!FH52","v":0},{"$f":"[5]Salidas_balance!FI52","v":0},{"$f":"[5]Salidas_balance!FJ52","v":0},null,{"$f":"[5]Salidas_balance!FL52","v":0},{"$f":"[5]Salidas_balance!FM52","v":0},{"$f":"[5]Salidas_balance!FN52","v":0},{"$f":"[5]Salidas_balance!FO52","v":0},{"$f":"[5]Salidas_balance!FP52","v":0},{"$f":"[5]Salidas_balance!FQ52","v":0},{"$f":"[5]Salidas_balance!FR52","v":0},{"$f":"[5]Salidas_balance!FS52","v":0},{"$f":"[5]Salidas_balance!FT52","v":0},{"$f":"[5]Salidas_balance!FU52","v":0},null,{"$f":"[5]Salidas_balance!FW52","v":0},{"$f":"[5]Salidas_balance!FX52","v":0},{"$f":"[5]Salidas_balance!FY52","v":0},{"$f":"[5]Salidas_balance!FZ52","v":0},{"$f":"[5]Salidas_balance!GA52","v":0},{"$f":"[5]Salidas_balance!GB52","v":0},{"$f":"[5]Salidas_balance!GC52","v":0},{"$f":"[5]Salidas_balance!GD52","v":0},{"$f":"[5]Salidas_balance!GE52","v":0},{"$f":"[5]Salidas_balance!GF52","v":0},null,{"$f":"[5]Salidas_balance!GH52","v":0},{"$f":"[5]Salidas_balance!GI52","v":0},{"$f":"[5]Salidas_balance!GJ52","v":0},{"$f":"[5]Salidas_balance!GK52","v":0},{"$f":"[5]Salidas_balance!GL52","v":0},{"$f":"[5]Salidas_balance!GM52","v":0},{"$f":"[5]Salidas_balance!GN52","v":0},{"$f":"[5]Salidas_balance!GO52","v":0},{"$f":"[5]Salidas_balance!GP52","v":0},{"$f":"[5]Salidas_balance!GQ52","v":0},null,{"$f":"[5]Salidas_balance!GS52","v":0},{"$f":"[5]Salidas_balance!GT52","v":0},{"$f":"[5]Salidas_balance!GU52","v":0},{"$f":"[5]Salidas_balance!GV52","v":0},{"$f":"[5]Salidas_balance!GW52","v":0},{"$f":"[5]Salidas_balance!GX52","v":0},{"$f":"[5]Salidas_balance!GY52","v":0},{"$f":"[5]Salidas_balance!GZ52","v":0},{"$f":"[5]Salidas_balance!HA52","v":0},{"$f":"[5]Salidas_balance!HB52","v":0},null,{"$f":"[5]Salidas_balance!HD52","v":0},{"$f":"[5]Salidas_balance!HE52","v":0},{"$f":"[5]Salidas_balance!HF52","v":0},{"$f":"[5]Salidas_balance!HG52","v":0},{"$f":"[5]Salidas_balance!HH52","v":0},{"$f":"[5]Salidas_balance!HI52","v":0},{"$f":"[5]Salidas_balance!HJ52","v":0},{"$f":"[5]Salidas_balance!HK52","v":0},{"$f":"[5]Salidas_balance!HL52","v":0},{"$f":"[5]Salidas_balance!HM52","v":0},null,"Domingo","11:15:00"]
[null,"Domingo","11:30:00","V",311659.37060925999,425487.3542478708,493981.37317189743,169464.75356399763,33136.067843358949,79398.225612805603,1325.3866818675974,3.3062890156506578E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C53>INPUTS!$E$27,$C53<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S55","v":21470.223162241069},{"$f":"'Cálculo de Pérdidas'!O55","v":6864.7137416827991},311659.37060925999,"","","","","","",79315.127025754962,17256.644418856227,2.9781210681843827E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P55","v":17256.212191021474},425487.3542478708,"","","","","","","","","","",8089.8874318415437,31546.70622346786,"","",25213.292105303553,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q55","v":3644.1331634137314},493981.37317189743,null,202600.82140735659,null,80723.612294673207,null,169464.75356399763,33136.067843358949,79398.225612805603,1325.3866818675974,3.3062890156506578E-6,0,79315.127025754962,17256.644418856227,2.9781210681843827E-6,0,8089.8874318415437,31546.70622346786,0,0,25213.292105303553,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C53","v":6.3562499999999994E-2},{"$f":"[5]Salidas_balance!D53","v":0.14564556962025318},{"$f":"[5]Salidas_balance!E53","v":0.30215588235294116},{"$f":"[5]Salidas_balance!F53","v":0.42695200000000005},{"$f":"[5]Salidas_balance!G53","v":1.3104857142857143},{"$f":"[5]Salidas_balance!H53","v":1.2786749999999998},{"$f":"[5]Salidas_balance!I53","v":3.599192307692308},{"$f":"[5]Salidas_balance!J53","v":7.0603333333333325},{"$f":"[5]Salidas_balance!K53","v":19.785281818181819},{"$f":"[5]Salidas_balance!L53","v":0},null,{"$f":"[5]Salidas_balance!N53","v":0.33760833333333329},{"$f":"[5]Salidas_balance!O53","v":0.29766190476190479},{"$f":"[5]Salidas_balance!P53","v":0.58451333333333344},{"$f":"[5]Salidas_balance!Q53","v":0.83192857142857146},{"$f":"[5]Salidas_balance!R53","v":2.1103333333333332},{"$f":"[5]Salidas_balance!S53","v":4.0671625000000002},{"$f":"[5]Salidas_balance!T53","v":4.765655555555556},{"$f":"[5]Salidas_balance!U53","v":15.035294444444443},{"$f":"[5]Salidas_balance!V53","v":29.075375000000001},{"$f":"[5]Salidas_balance!W53","v":0},null,{"$f":"[5]Salidas_balance!Y53","v":3.5488312499999997},{"$f":"[5]Salidas_balance!Z53","v":5.1072470588235293},{"$f":"[5]Salidas_balance!AA53","v":11.254109523809525},{"$f":"[5]Salidas_balance!AB53","v":23.285915384615382},{"$f":"[5]Salidas_balance!AC53","v":33.03124012},{"$f":"[5]Salidas_balance!AD53","v":77.487362137500014},{"$f":"[5]Salidas_balance!AE53","v":62.6},{"$f":"[5]Salidas_balance!AF53","v":40.201333333333331},{"$f":"[5]Salidas_balance!AG53","v":457.78363636363633},{"$f":"[5]Salidas_balance!AH53","v":0},null,{"$f":"[5]Salidas_balance!AJ53","v":17.500143939393947},{"$f":"[5]Salidas_balance!AK53","v":0},{"$f":"[5]Salidas_balance!AL53","v":0},{"$f":"[5]Salidas_balance!AM53","v":0},{"$f":"[5]Salidas_balance!AN53","v":0},{"$f":"[5]Salidas_balance!AO53","v":0},{"$f":"[5]Salidas_balance!AP53","v":0},{"$f":"[5]Salidas_balance!AQ53","v":0},{"$f":"[5]Salidas_balance!AR53","v":0},{"$f":"[5]Salidas_balance!AS53","v":0},null,{"$f":"[5]Salidas_balance!AU53","v":12.365448275862068},{"$f":"[5]Salidas_balance!AV53","v":0},{"$f":"[5]Salidas_balance!AW53","v":0},{"$f":"[5]Salidas_balance!AX53","v":0},{"$f":"[5]Salidas_balance!AY53","v":0},{"$f":"[5]Salidas_balance!AZ53","v":0},{"$f":"[5]Salidas_balance!BA53","v":0},{"$f":"[5]Salidas_balance!BB53","v":0},{"$f":"[5]Salidas_balance!BC53","v":0},{"$f":"[5]Salidas_balance!BD53","v":0},null,{"$f":"[5]Salidas_balance!BF53","v":0},{"$f":"[5]Salidas_balance!BG53","v":0},{"$f":"[5]Salidas_balance!BH53","v":0},{"$f":"[5]Salidas_balance!BI53","v":0},{"$f":"[5]Salidas_balance!BJ53","v":0},{"$f":"[5]Salidas_balance!BK53","v":0},{"$f":"[5]Salidas_balance!BL53","v":0},{"$f":"[5]Salidas_balance!BM53","v":0},{"$f":"[5]Salidas_balance!BN53","v":0},{"$f":"[5]Salidas_balance!BO53","v":0},null,{"$f":"[5]Salidas_balance!BQ53","v":4.5341266666766673},{"$f":"[5]Salidas_balance!BR53","v":23.43405555555556},{"$f":"[5]Salidas_balance!BS53","v":82.163500000000013},{"$f":"[5]Salidas_balance!BT53","v":96.937399999999982},{"$f":"[5]Salidas_balance!BU53","v":175.565},{"$f":"[5]Salidas_balance!BV53","v":189.238},{"$f":"[5]Salidas_balance!BW53","v":369.40800000000002},{"$f":"[5]Salidas_balance!BX53","v":472.77499999999998},{"$f":"[5]Salidas_balance!BY53","v":1365.265714285714},{"$f":"[5]Salidas_balance!BZ53","v":0},null,{"$f":"[5]Salidas_balance!CB53","v":264.76642380952381},{"$f":"[5]Salidas_balance!CC53","v":0},{"$f":"[5]Salidas_balance!CD53","v":0},{"$f":"[5]Salidas_balance!CE53","v":0},{"$f":"[5]Salidas_balance!CF53","v":0},{"$f":"[5]Salidas_balance!CG53","v":0},{"$f":"[5]Salidas_balance!CH53","v":0},{"$f":"[5]Salidas_balance!CI53","v":0},{"$f":"[5]Salidas_balance!CJ53","v":0},{"$f":"[5]Salidas_balance!CK53","v":0},null,{"$f":"[5]Salidas_balance!CM53","v":23.242692307692305},{"$f":"[5]Salidas_balance!CN53","v":0},{"$f":"[5]Salidas_balance!CO53","v":0},{"$f":"[5]Salidas_balance!CP53","v":0},{"$f":"[5]Salidas_balance!CQ53","v":0},{"$f":"[5]Salidas_balance!CR53","v":0},{"$f":"[5]Salidas_balance!CS53","v":0},{"$f":"[5]Salidas_balance!CT53","v":0},{"$f":"[5]Salidas_balance!CU53","v":0},{"$f":"[5]Salidas_balance!CV53","v":0},null,{"$f":"[5]Salidas_balance!CX53","v":0},{"$f":"[5]Salidas_balance!CY53","v":0},{"$f":"[5]Salidas_balance!CZ53","v":0},{"$f":"[5]Salidas_balance!DA53","v":0},{"$f":"[5]Salidas_balance!DB53","v":0},{"$f":"[5]Salidas_balance!DC53","v":0},{"$f":"[5]Salidas_balance!DD53","v":0},{"$f":"[5]Salidas_balance!DE53","v":0},{"$f":"[5]Salidas_balance!DF53","v":0},{"$f":"[5]Salidas_balance!DG53","v":0},null,{"$f":"[5]Salidas_balance!DI53","v":8304.2873846153834},{"$f":"[5]Salidas_balance!DJ53","v":0},{"$f":"[5]Salidas_balance!DK53","v":0},{"$f":"[5]Salidas_balance!DL53","v":0},{"$f":"[5]Salidas_balance!DM53","v":0},{"$f":"[5]Salidas_balance!DN53","v":0},{"$f":"[5]Salidas_balance!DO53","v":0},{"$f":"[5]Salidas_balance!DP53","v":0},{"$f":"[5]Salidas_balance!DQ53","v":0},{"$f":"[5]Salidas_balance!DR53","v":0},null,{"$f":"[5]Salidas_balance!DT53","v":2042.838},{"$f":"[5]Salidas_balance!DU53","v":0},{"$f":"[5]Salidas_balance!DV53","v":0},{"$f":"[5]Salidas_balance!DW53","v":0},{"$f":"[5]Salidas_balance!DX53","v":0},{"$f":"[5]Salidas_balance!DY53","v":0},{"$f":"[5]Salidas_balance!DZ53","v":0},{"$f":"[5]Salidas_balance!EA53","v":0},{"$f":"[5]Salidas_balance!EB53","v":0},{"$f":"[5]Salidas_balance!EC53","v":0},null,{"$f":"[5]Salidas_balance!EE53","v":0},{"$f":"[5]Salidas_balance!EF53","v":0},{"$f":"[5]Salidas_balance!EG53","v":0},{"$f":"[5]Salidas_balance!EH53","v":0},{"$f":"[5]Salidas_balance!EI53","v":0},{"$f":"[5]Salidas_balance!EJ53","v":0},{"$f":"[5]Salidas_balance!EK53","v":0},{"$f":"[5]Salidas_balance!EL53","v":0},{"$f":"[5]Salidas_balance!EM53","v":0},{"$f":"[5]Salidas_balance!EN53","v":0},null,{"$f":"[5]Salidas_balance!EP53","v":0},{"$f":"[5]Salidas_balance!EQ53","v":0},{"$f":"[5]Salidas_balance!ER53","v":0},{"$f":"[5]Salidas_balance!ES53","v":0},{"$f":"[5]Salidas_balance!ET53","v":0},{"$f":"[5]Salidas_balance!EU53","v":0},{"$f":"[5]Salidas_balance!EV53","v":0},{"$f":"[5]Salidas_balance!EW53","v":0},{"$f":"[5]Salidas_balance!EX53","v":0},{"$f":"[5]Salidas_balance!EY53","v":0},null,{"$f":"[5]Salidas_balance!FA53","v":25101.540942307682},{"$f":"[5]Salidas_balance!FB53","v":0},{"$f":"[5]Salidas_balance!FC53","v":0},{"$f":"[5]Salidas_balance!FD53","v":0},{"$f":"[5]Salidas_balance!FE53","v":0},{"$f":"[5]Salidas_balance!FF53","v":0},{"$f":"[5]Salidas_balance!FG53","v":0},{"$f":"[5]Salidas_balance!FH53","v":0},{"$f":"[5]Salidas_balance!FI53","v":0},{"$f":"[5]Salidas_balance!FJ53","v":0},null,{"$f":"[5]Salidas_balance!FL53","v":0},{"$f":"[5]Salidas_balance!FM53","v":0},{"$f":"[5]Salidas_balance!FN53","v":0},{"$f":"[5]Salidas_balance!FO53","v":0},{"$f":"[5]Salidas_balance!FP53","v":0},{"$f":"[5]Salidas_balance!FQ53","v":0},{"$f":"[5]Salidas_balance!FR53","v":0},{"$f":"[5]Salidas_balance!FS53","v":0},{"$f":"[5]Salidas_balance!FT53","v":0},{"$f":"[5]Salidas_balance!FU53","v":0},null,{"$f":"[5]Salidas_balance!FW53","v":0},{"$f":"[5]Salidas_balance!FX53","v":0},{"$f":"[5]Salidas_balance!FY53","v":0},{"$f":"[5]Salidas_balance!FZ53","v":0},{"$f":"[5]Salidas_balance!GA53","v":0},{"$f":"[5]Salidas_balance!GB53","v":0},{"$f":"[5]Salidas_balance!GC53","v":0},{"$f":"[5]Salidas_balance!GD53","v":0},{"$f":"[5]Salidas_balance!GE53","v":0},{"$f":"[5]Salidas_balance!GF53","v":0},null,{"$f":"[5]Salidas_balance!GH53","v":0},{"$f":"[5]Salidas_balance!GI53","v":0},{"$f":"[5]Salidas_balance!GJ53","v":0},{"$f":"[5]Salidas_balance!GK53","v":0},{"$f":"[5]Salidas_balance!GL53","v":0},{"$f":"[5]Salidas_balance!GM53","v":0},{"$f":"[5]Salidas_balance!GN53","v":0},{"$f":"[5]Salidas_balance!GO53","v":0},{"$f":"[5]Salidas_balance!GP53","v":0},{"$f":"[5]Salidas_balance!GQ53","v":0},null,{"$f":"[5]Salidas_balance!GS53","v":0},{"$f":"[5]Salidas_balance!GT53","v":0},{"$f":"[5]Salidas_balance!GU53","v":0},{"$f":"[5]Salidas_balance!GV53","v":0},{"$f":"[5]Salidas_balance!GW53","v":0},{"$f":"[5]Salidas_balance!GX53","v":0},{"$f":"[5]Salidas_balance!GY53","v":0},{"$f":"[5]Salidas_balance!GZ53","v":0},{"$f":"[5]Salidas_balance!HA53","v":0},{"$f":"[5]Salidas_balance!HB53","v":0},null,{"$f":"[5]Salidas_balance!HD53","v":0},{"$f":"[5]Salidas_balance!HE53","v":0},{"$f":"[5]Salidas_balance!HF53","v":0},{"$f":"[5]Salidas_balance!HG53","v":0},{"$f":"[5]Salidas_balance!HH53","v":0},{"$f":"[5]Salidas_balance!HI53","v":0},{"$f":"[5]Salidas_balance!HJ53","v":0},{"$f":"[5]Salidas_balance!HK53","v":0},{"$f":"[5]Salidas_balance!HL53","v":0},{"$f":"[5]Salidas_balance!HM53","v":0},null,"Domingo","11:30:00"]
[null,"Domingo","11:45:00","V",312874.75276095461,426612.71009971242,495074.60601608723,170159.07020831588,33245.284959168297,79589.910413555088,1321.1524791901095,3.5210975797994516E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C54>INPUTS!$E$27,$C54<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S56","v":21646.515531090674},{"$f":"'Cálculo de Pérdidas'!O56","v":6912.8191661135197},312874.75276095461,"","","","","","",79174.072023466433,17219.847425295924,3.0916850037393817E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P56","v":17344.037886903778},426612.71009971242,"","","","","","","","","","",8161.6230669304505,30813.193573675147,"","",25826.917199537445,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q56","v":3660.162076231732},495074.60601608723,null,203404.35516748417,null,80911.062892745191,null,170159.07020831588,33245.284959168297,79589.910413555088,1321.1524791901095,3.5210975797994516E-6,0,79174.072023466433,17219.847425295924,3.0916850037393817E-6,0,8161.6230669304505,30813.193573675147,0,0,25826.917199537445,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C54","v":6.0771874999999989E-2},{"$f":"[5]Salidas_balance!D54","v":0.14587848101265818},{"$f":"[5]Salidas_balance!E54","v":0.32760882352941179},{"$f":"[5]Salidas_balance!F54","v":0.49402399999999985},{"$f":"[5]Salidas_balance!G54","v":1.1390714285714285},{"$f":"[5]Salidas_balance!H54","v":1.2385062499999999},{"$f":"[5]Salidas_balance!I54","v":3.4235538461538462},{"$f":"[5]Salidas_balance!J54","v":7.2840999999999987},{"$f":"[5]Salidas_balance!K54","v":19.85421818181818},{"$f":"[5]Salidas_balance!L54","v":0},null,{"$f":"[5]Salidas_balance!N54","v":0.31056041666666667},{"$f":"[5]Salidas_balance!O54","v":0.32731904761904773},{"$f":"[5]Salidas_balance!P54","v":0.61774666666666678},{"$f":"[5]Salidas_balance!Q54","v":0.84542857142857131},{"$f":"[5]Salidas_balance!R54","v":2.0147733333333333},{"$f":"[5]Salidas_balance!S54","v":4.0710875},{"$f":"[5]Salidas_balance!T54","v":5.2454666666666672},{"$f":"[5]Salidas_balance!U54","v":14.504838888888887},{"$f":"[5]Salidas_balance!V54","v":29.325125},{"$f":"[5]Salidas_balance!W54","v":0},null,{"$f":"[5]Salidas_balance!Y54","v":3.6823781250000001},{"$f":"[5]Salidas_balance!Z54","v":5.0079529411764705},{"$f":"[5]Salidas_balance!AA54","v":11.29372380952381},{"$f":"[5]Salidas_balance!AB54","v":23.567553846153846},{"$f":"[5]Salidas_balance!AC54","v":33.272980093333324},{"$f":"[5]Salidas_balance!AD54","v":76.812163137500008},{"$f":"[5]Salidas_balance!AE54","v":62.349000000000004},{"$f":"[5]Salidas_balance!AF54","v":40.515333333333338},{"$f":"[5]Salidas_balance!AG54","v":457.36581818181821},{"$f":"[5]Salidas_balance!AH54","v":0},null,{"$f":"[5]Salidas_balance!AJ54","v":17.444236363636364},{"$f":"[5]Salidas_balance!AK54","v":0},{"$f":"[5]Salidas_balance!AL54","v":0},{"$f":"[5]Salidas_balance!AM54","v":0},{"$f":"[5]Salidas_balance!AN54","v":0},{"$f":"[5]Salidas_balance!AO54","v":0},{"$f":"[5]Salidas_balance!AP54","v":0},{"$f":"[5]Salidas_balance!AQ54","v":0},{"$f":"[5]Salidas_balance!AR54","v":0},{"$f":"[5]Salidas_balance!AS54","v":0},null,{"$f":"[5]Salidas_balance!AU54","v":13.168827586206897},{"$f":"[5]Salidas_balance!AV54","v":0},{"$f":"[5]Salidas_balance!AW54","v":0},{"$f":"[5]Salidas_balance!AX54","v":0},{"$f":"[5]Salidas_balance!AY54","v":0},{"$f":"[5]Salidas_balance!AZ54","v":0},{"$f":"[5]Salidas_balance!BA54","v":0},{"$f":"[5]Salidas_balance!BB54","v":0},{"$f":"[5]Salidas_balance!BC54","v":0},{"$f":"[5]Salidas_balance!BD54","v":0},null,{"$f":"[5]Salidas_balance!BF54","v":0},{"$f":"[5]Salidas_balance!BG54","v":0},{"$f":"[5]Salidas_balance!BH54","v":0},{"$f":"[5]Salidas_balance!BI54","v":0},{"$f":"[5]Salidas_balance!BJ54","v":0},{"$f":"[5]Salidas_balance!BK54","v":0},{"$f":"[5]Salidas_balance!BL54","v":0},{"$f":"[5]Salidas_balance!BM54","v":0},{"$f":"[5]Salidas_balance!BN54","v":0},{"$f":"[5]Salidas_balance!BO54","v":0},null,{"$f":"[5]Salidas_balance!BQ54","v":4.5996771429271419},{"$f":"[5]Salidas_balance!BR54","v":24.051611111111114},{"$f":"[5]Salidas_balance!BS54","v":82.60199999999999},{"$f":"[5]Salidas_balance!BT54","v":99.838666666666683},{"$f":"[5]Salidas_balance!BU54","v":175.35500000000002},{"$f":"[5]Salidas_balance!BV54","v":181.25411111111111},{"$f":"[5]Salidas_balance!BW54","v":352.04900000000004},{"$f":"[5]Salidas_balance!BX54","v":471.714},{"$f":"[5]Salidas_balance!BY54","v":1399.07},{"$f":"[5]Salidas_balance!BZ54","v":0},null,{"$f":"[5]Salidas_balance!CB54","v":264.20185238095235},{"$f":"[5]Salidas_balance!CC54","v":0},{"$f":"[5]Salidas_balance!CD54","v":0},{"$f":"[5]Salidas_balance!CE54","v":0},{"$f":"[5]Salidas_balance!CF54","v":0},{"$f":"[5]Salidas_balance!CG54","v":0},{"$f":"[5]Salidas_balance!CH54","v":0},{"$f":"[5]Salidas_balance!CI54","v":0},{"$f":"[5]Salidas_balance!CJ54","v":0},{"$f":"[5]Salidas_balance!CK54","v":0},null,{"$f":"[5]Salidas_balance!CM54","v":24.129000000000001},{"$f":"[5]Salidas_balance!CN54","v":0},{"$f":"[5]Salidas_balance!CO54","v":0},{"$f":"[5]Salidas_balance!CP54","v":0},{"$f":"[5]Salidas_balance!CQ54","v":0},{"$f":"[5]Salidas_balance!CR54","v":0},{"$f":"[5]Salidas_balance!CS54","v":0},{"$f":"[5]Salidas_balance!CT54","v":0},{"$f":"[5]Salidas_balance!CU54","v":0},{"$f":"[5]Salidas_balance!CV54","v":0},null,{"$f":"[5]Salidas_balance!CX54","v":0},{"$f":"[5]Salidas_balance!CY54","v":0},{"$f":"[5]Salidas_balance!CZ54","v":0},{"$f":"[5]Salidas_balance!DA54","v":0},{"$f":"[5]Salidas_balance!DB54","v":0},{"$f":"[5]Salidas_balance!DC54","v":0},{"$f":"[5]Salidas_balance!DD54","v":0},{"$f":"[5]Salidas_balance!DE54","v":0},{"$f":"[5]Salidas_balance!DF54","v":0},{"$f":"[5]Salidas_balance!DG54","v":0},null,{"$f":"[5]Salidas_balance!DI54","v":8377.9241730769227},{"$f":"[5]Salidas_balance!DJ54","v":0},{"$f":"[5]Salidas_balance!DK54","v":0},{"$f":"[5]Salidas_balance!DL54","v":0},{"$f":"[5]Salidas_balance!DM54","v":0},{"$f":"[5]Salidas_balance!DN54","v":0},{"$f":"[5]Salidas_balance!DO54","v":0},{"$f":"[5]Salidas_balance!DP54","v":0},{"$f":"[5]Salidas_balance!DQ54","v":0},{"$f":"[5]Salidas_balance!DR54","v":0},null,{"$f":"[5]Salidas_balance!DT54","v":1995.3386666666665},{"$f":"[5]Salidas_balance!DU54","v":0},{"$f":"[5]Salidas_balance!DV54","v":0},{"$f":"[5]Salidas_balance!DW54","v":0},{"$f":"[5]Salidas_balance!DX54","v":0},{"$f":"[5]Salidas_balance!DY54","v":0},{"$f":"[5]Salidas_balance!DZ54","v":0},{"$f":"[5]Salidas_balance!EA54","v":0},{"$f":"[5]Salidas_balance!EB54","v":0},{"$f":"[5]Salidas_balance!EC54","v":0},null,{"$f":"[5]Salidas_balance!EE54","v":0},{"$f":"[5]Salidas_balance!EF54","v":0},{"$f":"[5]Salidas_balance!EG54","v":0},{"$f":"[5]Salidas_balance!EH54","v":0},{"$f":"[5]Salidas_balance!EI54","v":0},{"$f":"[5]Salidas_balance!EJ54","v":0},{"$f":"[5]Salidas_balance!EK54","v":0},{"$f":"[5]Salidas_balance!EL54","v":0},{"$f":"[5]Salidas_balance!EM54","v":0},{"$f":"[5]Salidas_balance!EN54","v":0},null,{"$f":"[5]Salidas_balance!EP54","v":0},{"$f":"[5]Salidas_balance!EQ54","v":0},{"$f":"[5]Salidas_balance!ER54","v":0},{"$f":"[5]Salidas_balance!ES54","v":0},{"$f":"[5]Salidas_balance!ET54","v":0},{"$f":"[5]Salidas_balance!EU54","v":0},{"$f":"[5]Salidas_balance!EV54","v":0},{"$f":"[5]Salidas_balance!EW54","v":0},{"$f":"[5]Salidas_balance!EX54","v":0},{"$f":"[5]Salidas_balance!EY54","v":0},null,{"$f":"[5]Salidas_balance!FA54","v":25712.446307692295},{"$f":"[5]Salidas_balance!FB54","v":0},{"$f":"[5]Salidas_balance!FC54","v":0},{"$f":"[5]Salidas_balance!FD54","v":0},{"$f":"[5]Salidas_balance!FE54","v":0},{"$f":"[5]Salidas_balance!FF54","v":0},{"$f":"[5]Salidas_balance!FG54","v":0},{"$f":"[5]Salidas_balance!FH54","v":0},{"$f":"[5]Salidas_balance!FI54","v":0},{"$f":"[5]Salidas_balance!FJ54","v":0},null,{"$f":"[5]Salidas_balance!FL54","v":0},{"$f":"[5]Salidas_balance!FM54","v":0},{"$f":"[5]Salidas_balance!FN54","v":0},{"$f":"[5]Salidas_balance!FO54","v":0},{"$f":"[5]Salidas_balance!FP54","v":0},{"$f":"[5]Salidas_balance!FQ54","v":0},{"$f":"[5]Salidas_balance!FR54","v":0},{"$f":"[5]Salidas_balance!FS54","v":0},{"$f":"[5]Salidas_balance!FT54","v":0},{"$f":"[5]Salidas_balance!FU54","v":0},null,{"$f":"[5]Salidas_balance!FW54","v":0},{"$f":"[5]Salidas_balance!FX54","v":0},{"$f":"[5]Salidas_balance!FY54","v":0},{"$f":"[5]Salidas_balance!FZ54","v":0},{"$f":"[5]Salidas_balance!GA54","v":0},{"$f":"[5]Salidas_balance!GB54","v":0},{"$f":"[5]Salidas_balance!GC54","v":0},{"$f":"[5]Salidas_balance!GD54","v":0},{"$f":"[5]Salidas_balance!GE54","v":0},{"$f":"[5]Salidas_balance!GF54","v":0},null,{"$f":"[5]Salidas_balance!GH54","v":0},{"$f":"[5]Salidas_balance!GI54","v":0},{"$f":"[5]Salidas_balance!GJ54","v":0},{"$f":"[5]Salidas_balance!GK54","v":0},{"$f":"[5]Salidas_balance!GL54","v":0},{"$f":"[5]Salidas_balance!GM54","v":0},{"$f":"[5]Salidas_balance!GN54","v":0},{"$f":"[5]Salidas_balance!GO54","v":0},{"$f":"[5]Salidas_balance!GP54","v":0},{"$f":"[5]Salidas_balance!GQ54","v":0},null,{"$f":"[5]Salidas_balance!GS54","v":0},{"$f":"[5]Salidas_balance!GT54","v":0},{"$f":"[5]Salidas_balance!GU54","v":0},{"$f":"[5]Salidas_balance!GV54","v":0},{"$f":"[5]Salidas_balance!GW54","v":0},{"$f":"[5]Salidas_balance!GX54","v":0},{"$f":"[5]Salidas_balance!GY54","v":0},{"$f":"[5]Salidas_balance!GZ54","v":0},{"$f":"[5]Salidas_balance!HA54","v":0},{"$f":"[5]Salidas_balance!HB54","v":0},null,{"$f":"[5]Salidas_balance!HD54","v":0},{"$f":"[5]Salidas_balance!HE54","v":0},{"$f":"[5]Salidas_balance!HF54","v":0},{"$f":"[5]Salidas_balance!HG54","v":0},{"$f":"[5]Salidas_balance!HH54","v":0},{"$f":"[5]Salidas_balance!HI54","v":0},{"$f":"[5]Salidas_balance!HJ54","v":0},{"$f":"[5]Salidas_balance!HK54","v":0},{"$f":"[5]Salidas_balance!HL54","v":0},{"$f":"[5]Salidas_balance!HM54","v":0},null,"Domingo","11:45:00"]
[null,"Domingo","12:00:00","V",311022.65783384279,424818.04445942462,492601.83676652401,170083.81881480548,33118.112287334974,78053.090894488545,1312.192824162724,4.0312241244481095E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C55>INPUTS!$E$27,$C55<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S57","v":21627.373791939379},{"$f":"'Cálculo de Pérdidas'!O57","v":6828.0692170804541},311022.65783384279,"","","","","","",79089.59536990599,17501.716244506293,3.4301000121824344E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P57","v":17204.075007739404},424818.04445942462,"","","","","","","","","","",8112.7222395794033,30533.003251330152,"","",25514.110865411392,"",{"$f":"IF(BR$5=\"\",\"\",SUMPRODUCT(($DA55:$LK55)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!Q57","v":3623.9559507783615},492601.83676652401,null,203201.93110214046,null,79365.283718651262,null,170083.81881480548,33118.112287334974,78053.090894488545,1312.192824162724,4.0312241244481095E-6,0,79089.59536990599,17501.716244506293,3.4301000121824344E-6,0,8112.7222395794033,30533.003251330152,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H55:$BW55))","v":0},25514.110865411392,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C55","v":5.5134374999999992E-2},{"$f":"[5]Salidas_balance!D55","v":0.14418607594936711},{"$f":"[5]Salidas_balance!E55","v":0.312},{"$f":"[5]Salidas_balance!F55","v":0.52877199999999991},{"$f":"[5]Salidas_balance!G55","v":1.1828714285714288},{"$f":"[5]Salidas_balance!H55","v":1.1133312500000001},{"$f":"[5]Salidas_balance!I55","v":3.3431769230769226},{"$f":"[5]Salidas_balance!J55","v":7.8371000000000004},{"$f":"[5]Salidas_balance!K55","v":19.9314},{"$f":"[5]Salidas_balance!L55","v":0},null,{"$f":"[5]Salidas_balance!N55","v":0.29841041666666662},{"$f":"[5]Salidas_balance!O55","v":0.32109523809523821},{"$f":"[5]Salidas_balance!P55","v":0.57655333333333336},{"$f":"[5]Salidas_balance!Q55","v":0.86414285714285721},{"$f":"[5]Salidas_balance!R55","v":1.9641666666666668},{"$f":"[5]Salidas_balance!S55","v":4.0761812499999994},{"$f":"[5]Salidas_balance!T55","v":5.3373999999999988},{"$f":"[5]Salidas_balance!U55","v":14.692955555555557},{"$f":"[5]Salidas_balance!V55","v":28.093624999999999},{"$f":"[5]Salidas_balance!W55","v":0},null,{"$f":"[5]Salidas_balance!Y55","v":3.6730718750000011},{"$f":"[5]Salidas_balance!Z55","v":5.0500529411764692},{"$f":"[5]Salidas_balance!AA55","v":11.285571428571426},{"$f":"[5]Salidas_balance!AB55","v":24.267815384615385},{"$f":"[5]Salidas_balance!AC55","v":33.783666480000001},{"$f":"[5]Salidas_balance!AD55","v":72.061518599999985},{"$f":"[5]Salidas_balance!AE55","v":55.286999999999999},{"$f":"[5]Salidas_balance!AF55","v":39.543333333333329},{"$f":"[5]Salidas_balance!AG55","v":456.52254545454548},{"$f":"[5]Salidas_balance!AH55","v":0},null,{"$f":"[5]Salidas_balance!AJ55","v":17.325934848484856},{"$f":"[5]Salidas_balance!AK55","v":0},{"$f":"[5]Salidas_balance!AL55","v":0},{"$f":"[5]Salidas_balance!AM55","v":0},{"$f":"[5]Salidas_balance!AN55","v":0},{"$f":"[5]Salidas_balance!AO55","v":0},{"$f":"[5]Salidas_balance!AP55","v":0},{"$f":"[5]Salidas_balance!AQ55","v":0},{"$f":"[5]Salidas_balance!AR55","v":0},{"$f":"[5]Salidas_balance!AS55","v":0},null,{"$f":"[5]Salidas_balance!AU55","v":15.076689655172414},{"$f":"[5]Salidas_balance!AV55","v":0},{"$f":"[5]Salidas_balance!AW55","v":0},{"$f":"[5]Salidas_balance!AX55","v":0},{"$f":"[5]Salidas_balance!AY55","v":0},{"$f":"[5]Salidas_balance!AZ55","v":0},{"$f":"[5]Salidas_balance!BA55","v":0},{"$f":"[5]Salidas_balance!BB55","v":0},{"$f":"[5]Salidas_balance!BC55","v":0},{"$f":"[5]Salidas_balance!BD55","v":0},null,{"$f":"[5]Salidas_balance!BF55","v":0},{"$f":"[5]Salidas_balance!BG55","v":0},{"$f":"[5]Salidas_balance!BH55","v":0},{"$f":"[5]Salidas_balance!BI55","v":0},{"$f":"[5]Salidas_balance!BJ55","v":0},{"$f":"[5]Salidas_balance!BK55","v":0},{"$f":"[5]Salidas_balance!BL55","v":0},{"$f":"[5]Salidas_balance!BM55","v":0},{"$f":"[5]Salidas_balance!BN55","v":0},{"$f":"[5]Salidas_balance!BO55","v":0},null,{"$f":"[5]Salidas_balance!BQ55","v":4.6764171428671428},{"$f":"[5]Salidas_balance!BR55","v":23.236499999999999},{"$f":"[5]Salidas_balance!BS55","v":82.535499999999999},{"$f":"[5]Salidas_balance!BT55","v":94.955466666666652},{"$f":"[5]Salidas_balance!BU55","v":177.50800000000001},{"$f":"[5]Salidas_balance!BV55","v":180.684},{"$f":"[5]Salidas_balance!BW55","v":356.87299999999999},{"$f":"[5]Salidas_balance!BX55","v":471.30200000000002},{"$f":"[5]Salidas_balance!BY55","v":1401.8132142857141},{"$f":"[5]Salidas_balance!BZ55","v":0},null,{"$f":"[5]Salidas_balance!CB55","v":268.52652857142857},{"$f":"[5]Salidas_balance!CC55","v":0},{"$f":"[5]Salidas_balance!CD55","v":0},{"$f":"[5]Salidas_balance!CE55","v":0},{"$f":"[5]Salidas_balance!CF55","v":0},{"$f":"[5]Salidas_balance!CG55","v":0},{"$f":"[5]Salidas_balance!CH55","v":0},{"$f":"[5]Salidas_balance!CI55","v":0},{"$f":"[5]Salidas_balance!CJ55","v":0},{"$f":"[5]Salidas_balance!CK55","v":0},null,{"$f":"[5]Salidas_balance!CM55","v":26.770153846153843},{"$f":"[5]Salidas_balance!CN55","v":0},{"$f":"[5]Salidas_balance!CO55","v":0},{"$f":"[5]Salidas_balance!CP55","v":0},{"$f":"[5]Salidas_balance!CQ55","v":0},{"$f":"[5]Salidas_balance!CR55","v":0},{"$f":"[5]Salidas_balance!CS55","v":0},{"$f":"[5]Salidas_balance!CT55","v":0},{"$f":"[5]Salidas_balance!CU55","v":0},{"$f":"[5]Salidas_balance!CV55","v":0},null,{"$f":"[5]Salidas_balance!CX55","v":0},{"$f":"[5]Salidas_balance!CY55","v":0},{"$f":"[5]Salidas_balance!CZ55","v":0},{"$f":"[5]Salidas_balance!DA55","v":0},{"$f":"[5]Salidas_balance!DB55","v":0},{"$f":"[5]Salidas_balance!DC55","v":0},{"$f":"[5]Salidas_balance!DD55","v":0},{"$f":"[5]Salidas_balance!DE55","v":0},{"$f":"[5]Salidas_balance!DF55","v":0},{"$f":"[5]Salidas_balance!DG55","v":0},null,{"$f":"[5]Salidas_balance!DI55","v":8327.7273653846169},{"$f":"[5]Salidas_balance!DJ55","v":0},{"$f":"[5]Salidas_balance!DK55","v":0},{"$f":"[5]Salidas_balance!DL55","v":0},{"$f":"[5]Salidas_balance!DM55","v":0},{"$f":"[5]Salidas_balance!DN55","v":0},{"$f":"[5]Salidas_balance!DO55","v":0},{"$f":"[5]Salidas_balance!DP55","v":0},{"$f":"[5]Salidas_balance!DQ55","v":0},{"$f":"[5]Salidas_balance!DR55","v":0},null,{"$f":"[5]Salidas_balance!DT55","v":1977.1946666666663},{"$f":"[5]Salidas_balance!DU55","v":0},{"$f":"[5]Salidas_balance!DV55","v":0},{"$f":"[5]Salidas_balance!DW55","v":0},{"$f":"[5]Salidas_balance!DX55","v":0},{"$f":"[5]Salidas_balance!DY55","v":0},{"$f":"[5]Salidas_balance!DZ55","v":0},{"$f":"[5]Salidas_balance!EA55","v":0},{"$f":"[5]Salidas_balance!EB55","v":0},{"$f":"[5]Salidas_balance!EC55","v":0},null,{"$f":"[5]Salidas_balance!EE55","v":0},{"$f":"[5]Salidas_balance!EF55","v":0},{"$f":"[5]Salidas_balance!EG55","v":0},{"$f":"[5]Salidas_balance!EH55","v":0},{"$f":"[5]Salidas_balance!EI55","v":0},{"$f":"[5]Salidas_balance!EJ55","v":0},{"$f":"[5]Salidas_balance!EK55","v":0},{"$f":"[5]Salidas_balance!EL55","v":0},{"$f":"[5]Salidas_balance!EM55","v":0},{"$f":"[5]Salidas_balance!EN55","v":0},null,{"$f":"[5]Salidas_balance!EP55","v":0},{"$f":"[5]Salidas_balance!EQ55","v":0},{"$f":"[5]Salidas_balance!ER55","v":0},{"$f":"[5]Salidas_balance!ES55","v":0},{"$f":"[5]Salidas_balance!ET55","v":0},{"$f":"[5]Salidas_balance!EU55","v":0},{"$f":"[5]Salidas_balance!EV55","v":0},{"$f":"[5]Salidas_balance!EW55","v":0},{"$f":"[5]Salidas_balance!EX55","v":0},{"$f":"[5]Salidas_balance!EY55","v":0},null,{"$f":"[5]Salidas_balance!FA55","v":25401.026403846154},{"$f":"[5]Salidas_balance!FB55","v":0},{"$f":"[5]Salidas_balance!FC55","v":0},{"$f":"[5]Salidas_balance!FD55","v":0},{"$f":"[5]Salidas_balance!FE55","v":0},{"$f":"[5]Salidas_balance!FF55","v":0},{"$f":"[5]Salidas_balance!FG55","v":0},{"$f":"[5]Salidas_balance!FH55","v":0},{"$f":"[5]Salidas_balance!FI55","v":0},{"$f":"[5]Salidas_balance!FJ55","v":0},null,{"$f":"[5]Salidas_balance!FL55","v":0},{"$f":"[5]Salidas_balance!FM55","v":0},{"$f":"[5]Salidas_balance!FN55","v":0},{"$f":"[5]Salidas_balance!FO55","v":0},{"$f":"[5]Salidas_balance!FP55","v":0},{"$f":"[5]Salidas_balance!FQ55","v":0},{"$f":"[5]Salidas_balance!FR55","v":0},{"$f":"[5]Salidas_balance!FS55","v":0},{"$f":"[5]Salidas_balance!FT55","v":0},{"$f":"[5]Salidas_balance!FU55","v":0},null,{"$f":"[5]Salidas_balance!FW55","v":0},{"$f":"[5]Salidas_balance!FX55","v":0},{"$f":"[5]Salidas_balance!FY55","v":0},{"$f":"[5]Salidas_balance!FZ55","v":0},{"$f":"[5]Salidas_balance!GA55","v":0},{"$f":"[5]Salidas_balance!GB55","v":0},{"$f":"[5]Salidas_balance!GC55","v":0},{"$f":"[5]Salidas_balance!GD55","v":0},{"$f":"[5]Salidas_balance!GE55","v":0},{"$f":"[5]Salidas_balance!GF55","v":0},null,{"$f":"[5]Salidas_balance!GH55","v":0},{"$f":"[5]Salidas_balance!GI55","v":0},{"$f":"[5]Salidas_balance!GJ55","v":0},{"$f":"[5]Salidas_balance!GK55","v":0},{"$f":"[5]Salidas_balance!GL55","v":0},{"$f":"[5]Salidas_balance!GM55","v":0},{"$f":"[5]Salidas_balance!GN55","v":0},{"$f":"[5]Salidas_balance!GO55","v":0},{"$f":"[5]Salidas_balance!GP55","v":0},{"$f":"[5]Salidas_balance!GQ55","v":0},null,{"$f":"[5]Salidas_balance!GS55","v":0},{"$f":"[5]Salidas_balance!GT55","v":0},{"$f":"[5]Salidas_balance!GU55","v":0},{"$f":"[5]Salidas_balance!GV55","v":0},{"$f":"[5]Salidas_balance!GW55","v":0},{"$f":"[5]Salidas_balance!GX55","v":0},{"$f":"[5]Salidas_balance!GY55","v":0},{"$f":"[5]Salidas_balance!GZ55","v":0},{"$f":"[5]Salidas_balance!HA55","v":0},{"$f":"[5]Salidas_balance!HB55","v":0},null,{"$f":"[5]Salidas_balance!HD55","v":0},{"$f":"[5]Salidas_balance!HE55","v":0},{"$f":"[5]Salidas_balance!HF55","v":0},{"$f":"[5]Salidas_balance!HG55","v":0},{"$f":"[5]Salidas_balance!HH55","v":0},{"$f":"[5]Salidas_balance!HI55","v":0},{"$f":"[5]Salidas_balance!HJ55","v":0},{"$f":"[5]Salidas_balance!HK55","v":0},{"$f":"[5]Salidas_balance!HL55","v":0},{"$f":"[5]Salidas_balance!HM55","v":0},null,"Domingo","12:00:00"]
[null,"Domingo","12:15:00","V",297040.35972846427,410076.74651163834,477239.99906449241,160412.82696402204,33034.465814661133,76777.478125587455,1274.1360643270111,4.5393960199595233E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C56>INPUTS!$E$27,$C56<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S58","v":19237.825217451234},{"$f":"'Cálculo de Pérdidas'!O58","v":6303.6275378759374},297040.35972846427,"","","","","","",78904.648994986172,18057.472821106814,3.6168664602671126E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P58","v":16074.26496346422},410076.74651163834,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA56:$LK56)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8191.3114512329594,30343.357971791753,"","",25225.579488916748,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q58","v":3403.0036409126701},477239.99906449241,null,193447.29277868319,null,78051.614189914471,null,160412.82696402204,33034.465814661133,76777.478125587455,1274.1360643270111,4.5393960199595233E-6,0,78904.648994986172,18057.472821106814,3.6168664602671126E-6,0,8191.3114512329594,30343.357971791753,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H56:$BW56))","v":0},25225.579488916748,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C56","v":6.0190625000000005E-2},{"$f":"[5]Salidas_balance!D56","v":0.14738481012658233},{"$f":"[5]Salidas_balance!E56","v":0.29585588235294119},{"$f":"[5]Salidas_balance!F56","v":0.44442399999999999},{"$f":"[5]Salidas_balance!G56","v":1.1013714285714287},{"$f":"[5]Salidas_balance!H56","v":1.0964562500000001},{"$f":"[5]Salidas_balance!I56","v":3.4863461538461542},{"$f":"[5]Salidas_balance!J56","v":8.0398250000000004},{"$f":"[5]Salidas_balance!K56","v":20.133781818181816},{"$f":"[5]Salidas_balance!L56","v":0},null,{"$f":"[5]Salidas_balance!N56","v":0.29350208333333333},{"$f":"[5]Salidas_balance!O56","v":0.33389285714285716},{"$f":"[5]Salidas_balance!P56","v":0.58079999999999998},{"$f":"[5]Salidas_balance!Q56","v":0.82120476190476177},{"$f":"[5]Salidas_balance!R56","v":1.9838866666666666},{"$f":"[5]Salidas_balance!S56","v":4.0573499999999996},{"$f":"[5]Salidas_balance!T56","v":5.3107888888888892},{"$f":"[5]Salidas_balance!U56","v":14.799888888888891},{"$f":"[5]Salidas_balance!V56","v":30.174875},{"$f":"[5]Salidas_balance!W56","v":0},null,{"$f":"[5]Salidas_balance!Y56","v":3.6498625000000007},{"$f":"[5]Salidas_balance!Z56","v":5.2723235294117661},{"$f":"[5]Salidas_balance!AA56","v":11.112214285714284},{"$f":"[5]Salidas_balance!AB56","v":24.123200000000001},{"$f":"[5]Salidas_balance!AC56","v":33.414973379999999},{"$f":"[5]Salidas_balance!AD56","v":70.295587262500007},{"$f":"[5]Salidas_balance!AE56","v":50.042000000000009},{"$f":"[5]Salidas_balance!AF56","v":40.325333333333333},{"$f":"[5]Salidas_balance!AG56","v":457.45745454545454},{"$f":"[5]Salidas_balance!AH56","v":0},null,{"$f":"[5]Salidas_balance!AJ56","v":16.823440909090912},{"$f":"[5]Salidas_balance!AK56","v":0},{"$f":"[5]Salidas_balance!AL56","v":0},{"$f":"[5]Salidas_balance!AM56","v":0},{"$f":"[5]Salidas_balance!AN56","v":0},{"$f":"[5]Salidas_balance!AO56","v":0},{"$f":"[5]Salidas_balance!AP56","v":0},{"$f":"[5]Salidas_balance!AQ56","v":0},{"$f":"[5]Salidas_balance!AR56","v":0},{"$f":"[5]Salidas_balance!AS56","v":0},null,{"$f":"[5]Salidas_balance!AU56","v":16.977241379310346},{"$f":"[5]Salidas_balance!AV56","v":0},{"$f":"[5]Salidas_balance!AW56","v":0},{"$f":"[5]Salidas_balance!AX56","v":0},{"$f":"[5]Salidas_balance!AY56","v":0},{"$f":"[5]Salidas_balance!AZ56","v":0},{"$f":"[5]Salidas_balance!BA56","v":0},{"$f":"[5]Salidas_balance!BB56","v":0},{"$f":"[5]Salidas_balance!BC56","v":0},{"$f":"[5]Salidas_balance!BD56","v":0},null,{"$f":"[5]Salidas_balance!BF56","v":0},{"$f":"[5]Salidas_balance!BG56","v":0},{"$f":"[5]Salidas_balance!BH56","v":0},{"$f":"[5]Salidas_balance!BI56","v":0},{"$f":"[5]Salidas_balance!BJ56","v":0},{"$f":"[5]Salidas_balance!BK56","v":0},{"$f":"[5]Salidas_balance!BL56","v":0},{"$f":"[5]Salidas_balance!BM56","v":0},{"$f":"[5]Salidas_balance!BN56","v":0},{"$f":"[5]Salidas_balance!BO56","v":0},null,{"$f":"[5]Salidas_balance!BQ56","v":4.6894695238195236},{"$f":"[5]Salidas_balance!BR56","v":21.806555555555548},{"$f":"[5]Salidas_balance!BS56","v":82.602499999999978},{"$f":"[5]Salidas_balance!BT56","v":97.601466666666667},{"$f":"[5]Salidas_balance!BU56","v":177.56199999999998},{"$f":"[5]Salidas_balance!BV56","v":172.52122222222226},{"$f":"[5]Salidas_balance!BW56","v":348.35599999999994},{"$f":"[5]Salidas_balance!BX56","v":485.71600000000001},{"$f":"[5]Salidas_balance!BY56","v":1398.3278571428568},{"$f":"[5]Salidas_balance!BZ56","v":0},null,{"$f":"[5]Salidas_balance!CB56","v":277.05342857142853},{"$f":"[5]Salidas_balance!CC56","v":0},{"$f":"[5]Salidas_balance!CD56","v":0},{"$f":"[5]Salidas_balance!CE56","v":0},{"$f":"[5]Salidas_balance!CF56","v":0},{"$f":"[5]Salidas_balance!CG56","v":0},{"$f":"[5]Salidas_balance!CH56","v":0},{"$f":"[5]Salidas_balance!CI56","v":0},{"$f":"[5]Salidas_balance!CJ56","v":0},{"$f":"[5]Salidas_balance!CK56","v":0},null,{"$f":"[5]Salidas_balance!CM56","v":28.227769230769233},{"$f":"[5]Salidas_balance!CN56","v":0},{"$f":"[5]Salidas_balance!CO56","v":0},{"$f":"[5]Salidas_balance!CP56","v":0},{"$f":"[5]Salidas_balance!CQ56","v":0},{"$f":"[5]Salidas_balance!CR56","v":0},{"$f":"[5]Salidas_balance!CS56","v":0},{"$f":"[5]Salidas_balance!CT56","v":0},{"$f":"[5]Salidas_balance!CU56","v":0},{"$f":"[5]Salidas_balance!CV56","v":0},null,{"$f":"[5]Salidas_balance!CX56","v":0},{"$f":"[5]Salidas_balance!CY56","v":0},{"$f":"[5]Salidas_balance!CZ56","v":0},{"$f":"[5]Salidas_balance!DA56","v":0},{"$f":"[5]Salidas_balance!DB56","v":0},{"$f":"[5]Salidas_balance!DC56","v":0},{"$f":"[5]Salidas_balance!DD56","v":0},{"$f":"[5]Salidas_balance!DE56","v":0},{"$f":"[5]Salidas_balance!DF56","v":0},{"$f":"[5]Salidas_balance!DG56","v":0},null,{"$f":"[5]Salidas_balance!DI56","v":8408.3993653846137},{"$f":"[5]Salidas_balance!DJ56","v":0},{"$f":"[5]Salidas_balance!DK56","v":0},{"$f":"[5]Salidas_balance!DL56","v":0},{"$f":"[5]Salidas_balance!DM56","v":0},{"$f":"[5]Salidas_balance!DN56","v":0},{"$f":"[5]Salidas_balance!DO56","v":0},{"$f":"[5]Salidas_balance!DP56","v":0},{"$f":"[5]Salidas_balance!DQ56","v":0},{"$f":"[5]Salidas_balance!DR56","v":0},null,{"$f":"[5]Salidas_balance!DT56","v":1964.914},{"$f":"[5]Salidas_balance!DU56","v":0},{"$f":"[5]Salidas_balance!DV56","v":0},{"$f":"[5]Salidas_balance!DW56","v":0},{"$f":"[5]Salidas_balance!DX56","v":0},{"$f":"[5]Salidas_balance!DY56","v":0},{"$f":"[5]Salidas_balance!DZ56","v":0},{"$f":"[5]Salidas_balance!EA56","v":0},{"$f":"[5]Salidas_balance!EB56","v":0},{"$f":"[5]Salidas_balance!EC56","v":0},null,{"$f":"[5]Salidas_balance!EE56","v":0},{"$f":"[5]Salidas_balance!EF56","v":0},{"$f":"[5]Salidas_balance!EG56","v":0},{"$f":"[5]Salidas_balance!EH56","v":0},{"$f":"[5]Salidas_balance!EI56","v":0},{"$f":"[5]Salidas_balance!EJ56","v":0},{"$f":"[5]Salidas_balance!EK56","v":0},{"$f":"[5]Salidas_balance!EL56","v":0},{"$f":"[5]Salidas_balance!EM56","v":0},{"$f":"[5]Salidas_balance!EN56","v":0},null,{"$f":"[5]Salidas_balance!EP56","v":0},{"$f":"[5]Salidas_balance!EQ56","v":0},{"$f":"[5]Salidas_balance!ER56","v":0},{"$f":"[5]Salidas_balance!ES56","v":0},{"$f":"[5]Salidas_balance!ET56","v":0},{"$f":"[5]Salidas_balance!EU56","v":0},{"$f":"[5]Salidas_balance!EV56","v":0},{"$f":"[5]Salidas_balance!EW56","v":0},{"$f":"[5]Salidas_balance!EX56","v":0},{"$f":"[5]Salidas_balance!EY56","v":0},null,{"$f":"[5]Salidas_balance!FA56","v":25113.773865384614},{"$f":"[5]Salidas_balance!FB56","v":0},{"$f":"[5]Salidas_balance!FC56","v":0},{"$f":"[5]Salidas_balance!FD56","v":0},{"$f":"[5]Salidas_balance!FE56","v":0},{"$f":"[5]Salidas_balance!FF56","v":0},{"$f":"[5]Salidas_balance!FG56","v":0},{"$f":"[5]Salidas_balance!FH56","v":0},{"$f":"[5]Salidas_balance!FI56","v":0},{"$f":"[5]Salidas_balance!FJ56","v":0},null,{"$f":"[5]Salidas_balance!FL56","v":0},{"$f":"[5]Salidas_balance!FM56","v":0},{"$f":"[5]Salidas_balance!FN56","v":0},{"$f":"[5]Salidas_balance!FO56","v":0},{"$f":"[5]Salidas_balance!FP56","v":0},{"$f":"[5]Salidas_balance!FQ56","v":0},{"$f":"[5]Salidas_balance!FR56","v":0},{"$f":"[5]Salidas_balance!FS56","v":0},{"$f":"[5]Salidas_balance!FT56","v":0},{"$f":"[5]Salidas_balance!FU56","v":0},null,{"$f":"[5]Salidas_balance!FW56","v":0},{"$f":"[5]Salidas_balance!FX56","v":0},{"$f":"[5]Salidas_balance!FY56","v":0},{"$f":"[5]Salidas_balance!FZ56","v":0},{"$f":"[5]Salidas_balance!GA56","v":0},{"$f":"[5]Salidas_balance!GB56","v":0},{"$f":"[5]Salidas_balance!GC56","v":0},{"$f":"[5]Salidas_balance!GD56","v":0},{"$f":"[5]Salidas_balance!GE56","v":0},{"$f":"[5]Salidas_balance!GF56","v":0},null,{"$f":"[5]Salidas_balance!GH56","v":0},{"$f":"[5]Salidas_balance!GI56","v":0},{"$f":"[5]Salidas_balance!GJ56","v":0},{"$f":"[5]Salidas_balance!GK56","v":0},{"$f":"[5]Salidas_balance!GL56","v":0},{"$f":"[5]Salidas_balance!GM56","v":0},{"$f":"[5]Salidas_balance!GN56","v":0},{"$f":"[5]Salidas_balance!GO56","v":0},{"$f":"[5]Salidas_balance!GP56","v":0},{"$f":"[5]Salidas_balance!GQ56","v":0},null,{"$f":"[5]Salidas_balance!GS56","v":0},{"$f":"[5]Salidas_balance!GT56","v":0},{"$f":"[5]Salidas_balance!GU56","v":0},{"$f":"[5]Salidas_balance!GV56","v":0},{"$f":"[5]Salidas_balance!GW56","v":0},{"$f":"[5]Salidas_balance!GX56","v":0},{"$f":"[5]Salidas_balance!GY56","v":0},{"$f":"[5]Salidas_balance!GZ56","v":0},{"$f":"[5]Salidas_balance!HA56","v":0},{"$f":"[5]Salidas_balance!HB56","v":0},null,{"$f":"[5]Salidas_balance!HD56","v":0},{"$f":"[5]Salidas_balance!HE56","v":0},{"$f":"[5]Salidas_balance!HF56","v":0},{"$f":"[5]Salidas_balance!HG56","v":0},{"$f":"[5]Salidas_balance!HH56","v":0},{"$f":"[5]Salidas_balance!HI56","v":0},{"$f":"[5]Salidas_balance!HJ56","v":0},{"$f":"[5]Salidas_balance!HK56","v":0},{"$f":"[5]Salidas_balance!HL56","v":0},{"$f":"[5]Salidas_balance!HM56","v":0},null,"Domingo","12:15:00"]
[null,"Domingo","12:30:00","V",295043.4459240599,407983.48847921868,475164.58126335096,158531.32108325677,32122.221797274189,78118.133891031321,1247.482355751963,3.7864135400512199E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C57>INPUTS!$E$27,$C57<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S59","v":18789.185200898675},{"$f":"'Cálculo de Pérdidas'!O59","v":6235.1015920605178},295043.4459240599,"","","","","","",79884.15661445148,17139.176162161872,3.6661970884091675E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P59","v":15916.709774879211},407983.48847921868,"","","","","","","","","","",8188.2597511284803,30159.241138869289,"","",25459.914056420192,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q59","v":3373.6778377142459},475164.58126335096,null,190653.54288053096,null,79365.616246783291,null,158531.32108325677,32122.221797274189,78118.133891031321,1247.482355751963,3.7864135400512199E-6,0,79884.15661445148,17139.176162161872,3.6661970884091675E-6,0,8188.2597511284803,30159.241138869289,0,0,25459.914056420192,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C57","v":6.1653125000000003E-2},{"$f":"[5]Salidas_balance!D57","v":0.15878607594936706},{"$f":"[5]Salidas_balance!E57","v":0.29599999999999993},{"$f":"[5]Salidas_balance!F57","v":0.443104},{"$f":"[5]Salidas_balance!G57","v":1.0408714285714287},{"$f":"[5]Salidas_balance!H57","v":1.08193125},{"$f":"[5]Salidas_balance!I57","v":3.2755999999999998},{"$f":"[5]Salidas_balance!J57","v":7.8474416666666675},{"$f":"[5]Salidas_balance!K57","v":20.229336363636364},{"$f":"[5]Salidas_balance!L57","v":0},null,{"$f":"[5]Salidas_balance!N57","v":0.29576041666666669},{"$f":"[5]Salidas_balance!O57","v":0.35320476190476197},{"$f":"[5]Salidas_balance!P57","v":0.60655999999999999},{"$f":"[5]Salidas_balance!Q57","v":0.82718571428571419},{"$f":"[5]Salidas_balance!R57","v":1.9118400000000002},{"$f":"[5]Salidas_balance!S57","v":3.6858312499999997},{"$f":"[5]Salidas_balance!T57","v":4.7703666666666669},{"$f":"[5]Salidas_balance!U57","v":15.098461111111114},{"$f":"[5]Salidas_balance!V57","v":29.3505},{"$f":"[5]Salidas_balance!W57","v":0},null,{"$f":"[5]Salidas_balance!Y57","v":3.8223625000000001},{"$f":"[5]Salidas_balance!Z57","v":4.9438764705882363},{"$f":"[5]Salidas_balance!AA57","v":11.26004761904762},{"$f":"[5]Salidas_balance!AB57","v":24.268599999999996},{"$f":"[5]Salidas_balance!AC57","v":33.409733273333337},{"$f":"[5]Salidas_balance!AD57","v":74.091700387499998},{"$f":"[5]Salidas_balance!AE57","v":52.221000000000011},{"$f":"[5]Salidas_balance!AF57","v":39.644666666666666},{"$f":"[5]Salidas_balance!AG57","v":461.56272727272722},{"$f":"[5]Salidas_balance!AH57","v":0},null,{"$f":"[5]Salidas_balance!AJ57","v":16.471510606060601},{"$f":"[5]Salidas_balance!AK57","v":0},{"$f":"[5]Salidas_balance!AL57","v":0},{"$f":"[5]Salidas_balance!AM57","v":0},{"$f":"[5]Salidas_balance!AN57","v":0},{"$f":"[5]Salidas_balance!AO57","v":0},{"$f":"[5]Salidas_balance!AP57","v":0},{"$f":"[5]Salidas_balance!AQ57","v":0},{"$f":"[5]Salidas_balance!AR57","v":0},{"$f":"[5]Salidas_balance!AS57","v":0},null,{"$f":"[5]Salidas_balance!AU57","v":14.161103448275865},{"$f":"[5]Salidas_balance!AV57","v":0},{"$f":"[5]Salidas_balance!AW57","v":0},{"$f":"[5]Salidas_balance!AX57","v":0},{"$f":"[5]Salidas_balance!AY57","v":0},{"$f":"[5]Salidas_balance!AZ57","v":0},{"$f":"[5]Salidas_balance!BA57","v":0},{"$f":"[5]Salidas_balance!BB57","v":0},{"$f":"[5]Salidas_balance!BC57","v":0},{"$f":"[5]Salidas_balance!BD57","v":0},null,{"$f":"[5]Salidas_balance!BF57","v":0},{"$f":"[5]Salidas_balance!BG57","v":0},{"$f":"[5]Salidas_balance!BH57","v":0},{"$f":"[5]Salidas_balance!BI57","v":0},{"$f":"[5]Salidas_balance!BJ57","v":0},{"$f":"[5]Salidas_balance!BK57","v":0},{"$f":"[5]Salidas_balance!BL57","v":0},{"$f":"[5]Salidas_balance!BM57","v":0},{"$f":"[5]Salidas_balance!BN57","v":0},{"$f":"[5]Salidas_balance!BO57","v":0},null,{"$f":"[5]Salidas_balance!BQ57","v":4.6408790476290473},{"$f":"[5]Salidas_balance!BR57","v":22.064388888888892},{"$f":"[5]Salidas_balance!BS57","v":81.265999999999991},{"$f":"[5]Salidas_balance!BT57","v":100.2666},{"$f":"[5]Salidas_balance!BU57","v":175.53500000000003},{"$f":"[5]Salidas_balance!BV57","v":176.83166666666668},{"$f":"[5]Salidas_balance!BW57","v":362.81299999999999},{"$f":"[5]Salidas_balance!BX57","v":496.82799999999997},{"$f":"[5]Salidas_balance!BY57","v":1402.3203571428571},{"$f":"[5]Salidas_balance!BZ57","v":0},null,{"$f":"[5]Salidas_balance!CB57","v":262.96412380952381},{"$f":"[5]Salidas_balance!CC57","v":0},{"$f":"[5]Salidas_balance!CD57","v":0},{"$f":"[5]Salidas_balance!CE57","v":0},{"$f":"[5]Salidas_balance!CF57","v":0},{"$f":"[5]Salidas_balance!CG57","v":0},{"$f":"[5]Salidas_balance!CH57","v":0},{"$f":"[5]Salidas_balance!CI57","v":0},{"$f":"[5]Salidas_balance!CJ57","v":0},{"$f":"[5]Salidas_balance!CK57","v":0},null,{"$f":"[5]Salidas_balance!CM57","v":28.612769230769228},{"$f":"[5]Salidas_balance!CN57","v":0},{"$f":"[5]Salidas_balance!CO57","v":0},{"$f":"[5]Salidas_balance!CP57","v":0},{"$f":"[5]Salidas_balance!CQ57","v":0},{"$f":"[5]Salidas_balance!CR57","v":0},{"$f":"[5]Salidas_balance!CS57","v":0},{"$f":"[5]Salidas_balance!CT57","v":0},{"$f":"[5]Salidas_balance!CU57","v":0},{"$f":"[5]Salidas_balance!CV57","v":0},null,{"$f":"[5]Salidas_balance!CX57","v":0},{"$f":"[5]Salidas_balance!CY57","v":0},{"$f":"[5]Salidas_balance!CZ57","v":0},{"$f":"[5]Salidas_balance!DA57","v":0},{"$f":"[5]Salidas_balance!DB57","v":0},{"$f":"[5]Salidas_balance!DC57","v":0},{"$f":"[5]Salidas_balance!DD57","v":0},{"$f":"[5]Salidas_balance!DE57","v":0},{"$f":"[5]Salidas_balance!DF57","v":0},{"$f":"[5]Salidas_balance!DG57","v":0},null,{"$f":"[5]Salidas_balance!DI57","v":8405.2667884615385},{"$f":"[5]Salidas_balance!DJ57","v":0},{"$f":"[5]Salidas_balance!DK57","v":0},{"$f":"[5]Salidas_balance!DL57","v":0},{"$f":"[5]Salidas_balance!DM57","v":0},{"$f":"[5]Salidas_balance!DN57","v":0},{"$f":"[5]Salidas_balance!DO57","v":0},{"$f":"[5]Salidas_balance!DP57","v":0},{"$f":"[5]Salidas_balance!DQ57","v":0},{"$f":"[5]Salidas_balance!DR57","v":0},null,{"$f":"[5]Salidas_balance!DT57","v":1952.9913333333334},{"$f":"[5]Salidas_balance!DU57","v":0},{"$f":"[5]Salidas_balance!DV57","v":0},{"$f":"[5]Salidas_balance!DW57","v":0},{"$f":"[5]Salidas_balance!DX57","v":0},{"$f":"[5]Salidas_balance!DY57","v":0},{"$f":"[5]Salidas_balance!DZ57","v":0},{"$f":"[5]Salidas_balance!EA57","v":0},{"$f":"[5]Salidas_balance!EB57","v":0},{"$f":"[5]Salidas_balance!EC57","v":0},null,{"$f":"[5]Salidas_balance!EE57","v":0},{"$f":"[5]Salidas_balance!EF57","v":0},{"$f":"[5]Salidas_balance!EG57","v":0},{"$f":"[5]Salidas_balance!EH57","v":0},{"$f":"[5]Salidas_balance!EI57","v":0},{"$f":"[5]Salidas_balance!EJ57","v":0},{"$f":"[5]Salidas_balance!EK57","v":0},{"$f":"[5]Salidas_balance!EL57","v":0},{"$f":"[5]Salidas_balance!EM57","v":0},{"$f":"[5]Salidas_balance!EN57","v":0},null,{"$f":"[5]Salidas_balance!EP57","v":0},{"$f":"[5]Salidas_balance!EQ57","v":0},{"$f":"[5]Salidas_balance!ER57","v":0},{"$f":"[5]Salidas_balance!ES57","v":0},{"$f":"[5]Salidas_balance!ET57","v":0},{"$f":"[5]Salidas_balance!EU57","v":0},{"$f":"[5]Salidas_balance!EV57","v":0},{"$f":"[5]Salidas_balance!EW57","v":0},{"$f":"[5]Salidas_balance!EX57","v":0},{"$f":"[5]Salidas_balance!EY57","v":0},null,{"$f":"[5]Salidas_balance!FA57","v":25347.0698076923},{"$f":"[5]Salidas_balance!FB57","v":0},{"$f":"[5]Salidas_balance!FC57","v":0},{"$f":"[5]Salidas_balance!FD57","v":0},{"$f":"[5]Salidas_balance!FE57","v":0},{"$f":"[5]Salidas_balance!FF57","v":0},{"$f":"[5]Salidas_balance!FG57","v":0},{"$f":"[5]Salidas_balance!FH57","v":0},{"$f":"[5]Salidas_balance!FI57","v":0},{"$f":"[5]Salidas_balance!FJ57","v":0},null,{"$f":"[5]Salidas_balance!FL57","v":0},{"$f":"[5]Salidas_balance!FM57","v":0},{"$f":"[5]Salidas_balance!FN57","v":0},{"$f":"[5]Salidas_balance!FO57","v":0},{"$f":"[5]Salidas_balance!FP57","v":0},{"$f":"[5]Salidas_balance!FQ57","v":0},{"$f":"[5]Salidas_balance!FR57","v":0},{"$f":"[5]Salidas_balance!FS57","v":0},{"$f":"[5]Salidas_balance!FT57","v":0},{"$f":"[5]Salidas_balance!FU57","v":0},null,{"$f":"[5]Salidas_balance!FW57","v":0},{"$f":"[5]Salidas_balance!FX57","v":0},{"$f":"[5]Salidas_balance!FY57","v":0},{"$f":"[5]Salidas_balance!FZ57","v":0},{"$f":"[5]Salidas_balance!GA57","v":0},{"$f":"[5]Salidas_balance!GB57","v":0},{"$f":"[5]Salidas_balance!GC57","v":0},{"$f":"[5]Salidas_balance!GD57","v":0},{"$f":"[5]Salidas_balance!GE57","v":0},{"$f":"[5]Salidas_balance!GF57","v":0},null,{"$f":"[5]Salidas_balance!GH57","v":0},{"$f":"[5]Salidas_balance!GI57","v":0},{"$f":"[5]Salidas_balance!GJ57","v":0},{"$f":"[5]Salidas_balance!GK57","v":0},{"$f":"[5]Salidas_balance!GL57","v":0},{"$f":"[5]Salidas_balance!GM57","v":0},{"$f":"[5]Salidas_balance!GN57","v":0},{"$f":"[5]Salidas_balance!GO57","v":0},{"$f":"[5]Salidas_balance!GP57","v":0},{"$f":"[5]Salidas_balance!GQ57","v":0},null,{"$f":"[5]Salidas_balance!GS57","v":0},{"$f":"[5]Salidas_balance!GT57","v":0},{"$f":"[5]Salidas_balance!GU57","v":0},{"$f":"[5]Salidas_balance!GV57","v":0},{"$f":"[5]Salidas_balance!GW57","v":0},{"$f":"[5]Salidas_balance!GX57","v":0},{"$f":"[5]Salidas_balance!GY57","v":0},{"$f":"[5]Salidas_balance!GZ57","v":0},{"$f":"[5]Salidas_balance!HA57","v":0},{"$f":"[5]Salidas_balance!HB57","v":0},null,{"$f":"[5]Salidas_balance!HD57","v":0},{"$f":"[5]Salidas_balance!HE57","v":0},{"$f":"[5]Salidas_balance!HF57","v":0},{"$f":"[5]Salidas_balance!HG57","v":0},{"$f":"[5]Salidas_balance!HH57","v":0},{"$f":"[5]Salidas_balance!HI57","v":0},{"$f":"[5]Salidas_balance!HJ57","v":0},{"$f":"[5]Salidas_balance!HK57","v":0},{"$f":"[5]Salidas_balance!HL57","v":0},{"$f":"[5]Salidas_balance!HM57","v":0},null,"Domingo","12:30:00"]
[null,"Domingo","12:45:00","V",303353.05351796269,416222.07790794625,483225.47520072141,165994.32789307236,30208.009731047365,78797.612707742606,1228.1008865460876,3.5196776931620182E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C58>INPUTS!$E$27,$C58<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S60","v":20599.860823729294},{"$f":"'Cálculo de Pérdidas'!O60","v":6525.1414723053012},303353.05351796269,"","","","","","",79134.817875334411,17193.254955616099,3.2263610682614689E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P60","v":16540.951555806711},416222.07790794625,"","","","","","","","","","",8248.8575257515859,30144.210352911628,"","",25122.049987520422,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q60","v":3488.2794265915377},483225.47520072141,null,196202.33762411971,null,80025.713594288696,null,165994.32789307236,30208.009731047365,78797.612707742606,1228.1008865460876,3.5196776931620182E-6,0,79134.817875334411,17193.254955616099,3.2263610682614689E-6,0,8248.8575257515859,30144.210352911628,0,0,25122.049987520422,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C58","v":5.7212500000000013E-2},{"$f":"[5]Salidas_balance!D58","v":0.18167215189873415},{"$f":"[5]Salidas_balance!E58","v":0.29770588235294121},{"$f":"[5]Salidas_balance!F58","v":0.46785999999999989},{"$f":"[5]Salidas_balance!G58","v":1.0953000000000002},{"$f":"[5]Salidas_balance!H58","v":1.1497562499999998},{"$f":"[5]Salidas_balance!I58","v":3.2826923076923076},{"$f":"[5]Salidas_balance!J58","v":7.8074666666666657},{"$f":"[5]Salidas_balance!K58","v":20.22838181818182},{"$f":"[5]Salidas_balance!L58","v":0},null,{"$f":"[5]Salidas_balance!N58","v":0.26569374999999995},{"$f":"[5]Salidas_balance!O58","v":0.33426190476190476},{"$f":"[5]Salidas_balance!P58","v":0.6284333333333334},{"$f":"[5]Salidas_balance!Q58","v":0.82358095238095241},{"$f":"[5]Salidas_balance!R58","v":1.9359866666666667},{"$f":"[5]Salidas_balance!S58","v":2.9038250000000003},{"$f":"[5]Salidas_balance!T58","v":4.3809444444444443},{"$f":"[5]Salidas_balance!U58","v":15.068800000000001},{"$f":"[5]Salidas_balance!V58","v":31.909749999999995},{"$f":"[5]Salidas_balance!W58","v":0},null,{"$f":"[5]Salidas_balance!Y58","v":3.9850187499999996},{"$f":"[5]Salidas_balance!Z58","v":4.9509823529411756},{"$f":"[5]Salidas_balance!AA58","v":11.261633333333334},{"$f":"[5]Salidas_balance!AB58","v":24.602323076923078},{"$f":"[5]Salidas_balance!AC58","v":33.70274672},{"$f":"[5]Salidas_balance!AD58","v":74.217863187500001},{"$f":"[5]Salidas_balance!AE58","v":51.997999999999998},{"$f":"[5]Salidas_balance!AF58","v":40.089333333333336},{"$f":"[5]Salidas_balance!AG58","v":475.99727272727267},{"$f":"[5]Salidas_balance!AH58","v":0},null,{"$f":"[5]Salidas_balance!AJ58","v":16.215601515151512},{"$f":"[5]Salidas_balance!AK58","v":0},{"$f":"[5]Salidas_balance!AL58","v":0},{"$f":"[5]Salidas_balance!AM58","v":0},{"$f":"[5]Salidas_balance!AN58","v":0},{"$f":"[5]Salidas_balance!AO58","v":0},{"$f":"[5]Salidas_balance!AP58","v":0},{"$f":"[5]Salidas_balance!AQ58","v":0},{"$f":"[5]Salidas_balance!AR58","v":0},{"$f":"[5]Salidas_balance!AS58","v":0},null,{"$f":"[5]Salidas_balance!AU58","v":13.163517241379312},{"$f":"[5]Salidas_balance!AV58","v":0},{"$f":"[5]Salidas_balance!AW58","v":0},{"$f":"[5]Salidas_balance!AX58","v":0},{"$f":"[5]Salidas_balance!AY58","v":0},{"$f":"[5]Salidas_balance!AZ58","v":0},{"$f":"[5]Salidas_balance!BA58","v":0},{"$f":"[5]Salidas_balance!BB58","v":0},{"$f":"[5]Salidas_balance!BC58","v":0},{"$f":"[5]Salidas_balance!BD58","v":0},null,{"$f":"[5]Salidas_balance!BF58","v":0},{"$f":"[5]Salidas_balance!BG58","v":0},{"$f":"[5]Salidas_balance!BH58","v":0},{"$f":"[5]Salidas_balance!BI58","v":0},{"$f":"[5]Salidas_balance!BJ58","v":0},{"$f":"[5]Salidas_balance!BK58","v":0},{"$f":"[5]Salidas_balance!BL58","v":0},{"$f":"[5]Salidas_balance!BM58","v":0},{"$f":"[5]Salidas_balance!BN58","v":0},{"$f":"[5]Salidas_balance!BO58","v":0},null,{"$f":"[5]Salidas_balance!BQ58","v":4.4270409523909535},{"$f":"[5]Salidas_balance!BR58","v":22.257666666666669},{"$f":"[5]Salidas_balance!BS58","v":80.455000000000013},{"$f":"[5]Salidas_balance!BT58","v":99.957666666666682},{"$f":"[5]Salidas_balance!BU58","v":177.99799999999999},{"$f":"[5]Salidas_balance!BV58","v":173.82944444444445},{"$f":"[5]Salidas_balance!BW58","v":351.40800000000002},{"$f":"[5]Salidas_balance!BX58","v":492.41499999999996},{"$f":"[5]Salidas_balance!BY58","v":1390.5532142857141},{"$f":"[5]Salidas_balance!BZ58","v":0},null,{"$f":"[5]Salidas_balance!CB58","v":263.7938476190476},{"$f":"[5]Salidas_balance!CC58","v":0},{"$f":"[5]Salidas_balance!CD58","v":0},{"$f":"[5]Salidas_balance!CE58","v":0},{"$f":"[5]Salidas_balance!CF58","v":0},{"$f":"[5]Salidas_balance!CG58","v":0},{"$f":"[5]Salidas_balance!CH58","v":0},{"$f":"[5]Salidas_balance!CI58","v":0},{"$f":"[5]Salidas_balance!CJ58","v":0},{"$f":"[5]Salidas_balance!CK58","v":0},null,{"$f":"[5]Salidas_balance!CM58","v":25.180076923076925},{"$f":"[5]Salidas_balance!CN58","v":0},{"$f":"[5]Salidas_balance!CO58","v":0},{"$f":"[5]Salidas_balance!CP58","v":0},{"$f":"[5]Salidas_balance!CQ58","v":0},{"$f":"[5]Salidas_balance!CR58","v":0},{"$f":"[5]Salidas_balance!CS58","v":0},{"$f":"[5]Salidas_balance!CT58","v":0},{"$f":"[5]Salidas_balance!CU58","v":0},{"$f":"[5]Salidas_balance!CV58","v":0},null,{"$f":"[5]Salidas_balance!CX58","v":0},{"$f":"[5]Salidas_balance!CY58","v":0},{"$f":"[5]Salidas_balance!CZ58","v":0},{"$f":"[5]Salidas_balance!DA58","v":0},{"$f":"[5]Salidas_balance!DB58","v":0},{"$f":"[5]Salidas_balance!DC58","v":0},{"$f":"[5]Salidas_balance!DD58","v":0},{"$f":"[5]Salidas_balance!DE58","v":0},{"$f":"[5]Salidas_balance!DF58","v":0},{"$f":"[5]Salidas_balance!DG58","v":0},null,{"$f":"[5]Salidas_balance!DI58","v":8467.470538461539},{"$f":"[5]Salidas_balance!DJ58","v":0},{"$f":"[5]Salidas_balance!DK58","v":0},{"$f":"[5]Salidas_balance!DL58","v":0},{"$f":"[5]Salidas_balance!DM58","v":0},{"$f":"[5]Salidas_balance!DN58","v":0},{"$f":"[5]Salidas_balance!DO58","v":0},{"$f":"[5]Salidas_balance!DP58","v":0},{"$f":"[5]Salidas_balance!DQ58","v":0},{"$f":"[5]Salidas_balance!DR58","v":0},null,{"$f":"[5]Salidas_balance!DT58","v":1952.018},{"$f":"[5]Salidas_balance!DU58","v":0},{"$f":"[5]Salidas_balance!DV58","v":0},{"$f":"[5]Salidas_balance!DW58","v":0},{"$f":"[5]Salidas_balance!DX58","v":0},{"$f":"[5]Salidas_balance!DY58","v":0},{"$f":"[5]Salidas_balance!DZ58","v":0},{"$f":"[5]Salidas_balance!EA58","v":0},{"$f":"[5]Salidas_balance!EB58","v":0},{"$f":"[5]Salidas_balance!EC58","v":0},null,{"$f":"[5]Salidas_balance!EE58","v":0},{"$f":"[5]Salidas_balance!EF58","v":0},{"$f":"[5]Salidas_balance!EG58","v":0},{"$f":"[5]Salidas_balance!EH58","v":0},{"$f":"[5]Salidas_balance!EI58","v":0},{"$f":"[5]Salidas_balance!EJ58","v":0},{"$f":"[5]Salidas_balance!EK58","v":0},{"$f":"[5]Salidas_balance!EL58","v":0},{"$f":"[5]Salidas_balance!EM58","v":0},{"$f":"[5]Salidas_balance!EN58","v":0},null,{"$f":"[5]Salidas_balance!EP58","v":0},{"$f":"[5]Salidas_balance!EQ58","v":0},{"$f":"[5]Salidas_balance!ER58","v":0},{"$f":"[5]Salidas_balance!ES58","v":0},{"$f":"[5]Salidas_balance!ET58","v":0},{"$f":"[5]Salidas_balance!EU58","v":0},{"$f":"[5]Salidas_balance!EV58","v":0},{"$f":"[5]Salidas_balance!EW58","v":0},{"$f":"[5]Salidas_balance!EX58","v":0},{"$f":"[5]Salidas_balance!EY58","v":0},null,{"$f":"[5]Salidas_balance!FA58","v":25010.703230769235},{"$f":"[5]Salidas_balance!FB58","v":0},{"$f":"[5]Salidas_balance!FC58","v":0},{"$f":"[5]Salidas_balance!FD58","v":0},{"$f":"[5]Salidas_balance!FE58","v":0},{"$f":"[5]Salidas_balance!FF58","v":0},{"$f":"[5]Salidas_balance!FG58","v":0},{"$f":"[5]Salidas_balance!FH58","v":0},{"$f":"[5]Salidas_balance!FI58","v":0},{"$f":"[5]Salidas_balance!FJ58","v":0},null,{"$f":"[5]Salidas_balance!FL58","v":0},{"$f":"[5]Salidas_balance!FM58","v":0},{"$f":"[5]Salidas_balance!FN58","v":0},{"$f":"[5]Salidas_balance!FO58","v":0},{"$f":"[5]Salidas_balance!FP58","v":0},{"$f":"[5]Salidas_balance!FQ58","v":0},{"$f":"[5]Salidas_balance!FR58","v":0},{"$f":"[5]Salidas_balance!FS58","v":0},{"$f":"[5]Salidas_balance!FT58","v":0},{"$f":"[5]Salidas_balance!FU58","v":0},null,{"$f":"[5]Salidas_balance!FW58","v":0},{"$f":"[5]Salidas_balance!FX58","v":0},{"$f":"[5]Salidas_balance!FY58","v":0},{"$f":"[5]Salidas_balance!FZ58","v":0},{"$f":"[5]Salidas_balance!GA58","v":0},{"$f":"[5]Salidas_balance!GB58","v":0},{"$f":"[5]Salidas_balance!GC58","v":0},{"$f":"[5]Salidas_balance!GD58","v":0},{"$f":"[5]Salidas_balance!GE58","v":0},{"$f":"[5]Salidas_balance!GF58","v":0},null,{"$f":"[5]Salidas_balance!GH58","v":0},{"$f":"[5]Salidas_balance!GI58","v":0},{"$f":"[5]Salidas_balance!GJ58","v":0},{"$f":"[5]Salidas_balance!GK58","v":0},{"$f":"[5]Salidas_balance!GL58","v":0},{"$f":"[5]Salidas_balance!GM58","v":0},{"$f":"[5]Salidas_balance!GN58","v":0},{"$f":"[5]Salidas_balance!GO58","v":0},{"$f":"[5]Salidas_balance!GP58","v":0},{"$f":"[5]Salidas_balance!GQ58","v":0},null,{"$f":"[5]Salidas_balance!GS58","v":0},{"$f":"[5]Salidas_balance!GT58","v":0},{"$f":"[5]Salidas_balance!GU58","v":0},{"$f":"[5]Salidas_balance!GV58","v":0},{"$f":"[5]Salidas_balance!GW58","v":0},{"$f":"[5]Salidas_balance!GX58","v":0},{"$f":"[5]Salidas_balance!GY58","v":0},{"$f":"[5]Salidas_balance!GZ58","v":0},{"$f":"[5]Salidas_balance!HA58","v":0},{"$f":"[5]Salidas_balance!HB58","v":0},null,{"$f":"[5]Salidas_balance!HD58","v":0},{"$f":"[5]Salidas_balance!HE58","v":0},{"$f":"[5]Salidas_balance!HF58","v":0},{"$f":"[5]Salidas_balance!HG58","v":0},{"$f":"[5]Salidas_balance!HH58","v":0},{"$f":"[5]Salidas_balance!HI58","v":0},{"$f":"[5]Salidas_balance!HJ58","v":0},{"$f":"[5]Salidas_balance!HK58","v":0},{"$f":"[5]Salidas_balance!HL58","v":0},{"$f":"[5]Salidas_balance!HM58","v":0},null,"Domingo","12:45:00"]
[null,"Domingo","13:00:00","V",305038.28653220396,418388.78070629388,486396.64245216415,166346.18364840254,32205.767518658962,77979.339135128219,1222.2984946550571,4.1868584519797273E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C59>INPUTS!$E$27,$C59<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S61","v":20687.283829228305},{"$f":"'Cálculo de Pérdidas'!O61","v":6597.4139019439344},305038.28653220396,"","","","","","",79558.967583053178,17084.561987348901,4.158606449318051E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P61","v":16706.96459952931},418388.78070629388,"","","","","","","","","","",8317.7523898768995,30367.355754029635,"","",25788.872692837671,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q61","v":3533.8809091260723},486396.64245216415,null,198551.95116706152,null,79201.637629783276,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H59:$BW59))","v":166346.18364840254},32205.767518658962,77979.339135128219,1222.2984946550571,4.1868584519797273E-6,0,79558.967583053178,17084.561987348901,4.158606449318051E-6,0,8317.7523898768995,30367.355754029635,0,0,25788.872692837671,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C59","v":5.0021875000000007E-2},{"$f":"[5]Salidas_balance!D59","v":0.16586835443037978},{"$f":"[5]Salidas_balance!E59","v":0.29474705882352942},{"$f":"[5]Salidas_balance!F59","v":0.48910399999999998},{"$f":"[5]Salidas_balance!G59","v":1.1062714285714286},{"$f":"[5]Salidas_balance!H59","v":1.23115},{"$f":"[5]Salidas_balance!I59","v":3.1655846153846152},{"$f":"[5]Salidas_balance!J59","v":7.7989666666666677},{"$f":"[5]Salidas_balance!K59","v":20.420363636363636},{"$f":"[5]Salidas_balance!L59","v":0},null,{"$f":"[5]Salidas_balance!N59","v":0.1952291666666667},{"$f":"[5]Salidas_balance!O59","v":0.33586666666666665},{"$f":"[5]Salidas_balance!P59","v":0.59614},{"$f":"[5]Salidas_balance!Q59","v":0.90153333333333308},{"$f":"[5]Salidas_balance!R59","v":1.9750866666666667},{"$f":"[5]Salidas_balance!S59","v":3.5563687500000003},{"$f":"[5]Salidas_balance!T59","v":5.3613444444444447},{"$f":"[5]Salidas_balance!U59","v":15.76136111111111},{"$f":"[5]Salidas_balance!V59","v":27.604875},{"$f":"[5]Salidas_balance!W59","v":0},null,{"$f":"[5]Salidas_balance!Y59","v":3.8263749999999996},{"$f":"[5]Salidas_balance!Z59","v":5.0475999999999992},{"$f":"[5]Salidas_balance!AA59","v":10.754690476190474},{"$f":"[5]Salidas_balance!AB59","v":24.397238461538464},{"$f":"[5]Salidas_balance!AC59","v":33.600046426666673},{"$f":"[5]Salidas_balance!AD59","v":73.8215754},{"$f":"[5]Salidas_balance!AE59","v":52.488999999999997},{"$f":"[5]Salidas_balance!AF59","v":39.305333333333337},{"$f":"[5]Salidas_balance!AG59","v":474.86781818181822},{"$f":"[5]Salidas_balance!AH59","v":0},null,{"$f":"[5]Salidas_balance!AJ59","v":16.13898787878788},{"$f":"[5]Salidas_balance!AK59","v":0},{"$f":"[5]Salidas_balance!AL59","v":0},{"$f":"[5]Salidas_balance!AM59","v":0},{"$f":"[5]Salidas_balance!AN59","v":0},{"$f":"[5]Salidas_balance!AO59","v":0},{"$f":"[5]Salidas_balance!AP59","v":0},{"$f":"[5]Salidas_balance!AQ59","v":0},{"$f":"[5]Salidas_balance!AR59","v":0},{"$f":"[5]Salidas_balance!AS59","v":0},null,{"$f":"[5]Salidas_balance!AU59","v":15.658758620689655},{"$f":"[5]Salidas_balance!AV59","v":0},{"$f":"[5]Salidas_balance!AW59","v":0},{"$f":"[5]Salidas_balance!AX59","v":0},{"$f":"[5]Salidas_balance!AY59","v":0},{"$f":"[5]Salidas_balance!AZ59","v":0},{"$f":"[5]Salidas_balance!BA59","v":0},{"$f":"[5]Salidas_balance!BB59","v":0},{"$f":"[5]Salidas_balance!BC59","v":0},{"$f":"[5]Salidas_balance!BD59","v":0},null,{"$f":"[5]Salidas_balance!BF59","v":0},{"$f":"[5]Salidas_balance!BG59","v":0},{"$f":"[5]Salidas_balance!BH59","v":0},{"$f":"[5]Salidas_balance!BI59","v":0},{"$f":"[5]Salidas_balance!BJ59","v":0},{"$f":"[5]Salidas_balance!BK59","v":0},{"$f":"[5]Salidas_balance!BL59","v":0},{"$f":"[5]Salidas_balance!BM59","v":0},{"$f":"[5]Salidas_balance!BN59","v":0},{"$f":"[5]Salidas_balance!BO59","v":0},null,{"$f":"[5]Salidas_balance!BQ59","v":4.4335295238795238},{"$f":"[5]Salidas_balance!BR59","v":22.788888888888884},{"$f":"[5]Salidas_balance!BS59","v":85.073499999999996},{"$f":"[5]Salidas_balance!BT59","v":97.438133333333354},{"$f":"[5]Salidas_balance!BU59","v":179.74800000000002},{"$f":"[5]Salidas_balance!BV59","v":171.52566666666667},{"$f":"[5]Salidas_balance!BW59","v":349.71600000000001},{"$f":"[5]Salidas_balance!BX59","v":499.37399999999997},{"$f":"[5]Salidas_balance!BY59","v":1390.213214285714},{"$f":"[5]Salidas_balance!BZ59","v":0},null,{"$f":"[5]Salidas_balance!CB59","v":262.12618571428573},{"$f":"[5]Salidas_balance!CC59","v":0},{"$f":"[5]Salidas_balance!CD59","v":0},{"$f":"[5]Salidas_balance!CE59","v":0},{"$f":"[5]Salidas_balance!CF59","v":0},{"$f":"[5]Salidas_balance!CG59","v":0},{"$f":"[5]Salidas_balance!CH59","v":0},{"$f":"[5]Salidas_balance!CI59","v":0},{"$f":"[5]Salidas_balance!CJ59","v":0},{"$f":"[5]Salidas_balance!CK59","v":0},null,{"$f":"[5]Salidas_balance!CM59","v":32.455769230769228},{"$f":"[5]Salidas_balance!CN59","v":0},{"$f":"[5]Salidas_balance!CO59","v":0},{"$f":"[5]Salidas_balance!CP59","v":0},{"$f":"[5]Salidas_balance!CQ59","v":0},{"$f":"[5]Salidas_balance!CR59","v":0},{"$f":"[5]Salidas_balance!CS59","v":0},{"$f":"[5]Salidas_balance!CT59","v":0},{"$f":"[5]Salidas_balance!CU59","v":0},{"$f":"[5]Salidas_balance!CV59","v":0},null,{"$f":"[5]Salidas_balance!CX59","v":0},{"$f":"[5]Salidas_balance!CY59","v":0},{"$f":"[5]Salidas_balance!CZ59","v":0},{"$f":"[5]Salidas_balance!DA59","v":0},{"$f":"[5]Salidas_balance!DB59","v":0},{"$f":"[5]Salidas_balance!DC59","v":0},{"$f":"[5]Salidas_balance!DD59","v":0},{"$f":"[5]Salidas_balance!DE59","v":0},{"$f":"[5]Salidas_balance!DF59","v":0},{"$f":"[5]Salidas_balance!DG59","v":0},null,{"$f":"[5]Salidas_balance!DI59","v":8538.1912692307687},{"$f":"[5]Salidas_balance!DJ59","v":0},{"$f":"[5]Salidas_balance!DK59","v":0},{"$f":"[5]Salidas_balance!DL59","v":0},{"$f":"[5]Salidas_balance!DM59","v":0},{"$f":"[5]Salidas_balance!DN59","v":0},{"$f":"[5]Salidas_balance!DO59","v":0},{"$f":"[5]Salidas_balance!DP59","v":0},{"$f":"[5]Salidas_balance!DQ59","v":0},{"$f":"[5]Salidas_balance!DR59","v":0},null,{"$f":"[5]Salidas_balance!DT59","v":1966.4679999999998},{"$f":"[5]Salidas_balance!DU59","v":0},{"$f":"[5]Salidas_balance!DV59","v":0},{"$f":"[5]Salidas_balance!DW59","v":0},{"$f":"[5]Salidas_balance!DX59","v":0},{"$f":"[5]Salidas_balance!DY59","v":0},{"$f":"[5]Salidas_balance!DZ59","v":0},{"$f":"[5]Salidas_balance!EA59","v":0},{"$f":"[5]Salidas_balance!EB59","v":0},{"$f":"[5]Salidas_balance!EC59","v":0},null,{"$f":"[5]Salidas_balance!EE59","v":0},{"$f":"[5]Salidas_balance!EF59","v":0},{"$f":"[5]Salidas_balance!EG59","v":0},{"$f":"[5]Salidas_balance!EH59","v":0},{"$f":"[5]Salidas_balance!EI59","v":0},{"$f":"[5]Salidas_balance!EJ59","v":0},{"$f":"[5]Salidas_balance!EK59","v":0},{"$f":"[5]Salidas_balance!EL59","v":0},{"$f":"[5]Salidas_balance!EM59","v":0},{"$f":"[5]Salidas_balance!EN59","v":0},null,{"$f":"[5]Salidas_balance!EP59","v":0},{"$f":"[5]Salidas_balance!EQ59","v":0},{"$f":"[5]Salidas_balance!ER59","v":0},{"$f":"[5]Salidas_balance!ES59","v":0},{"$f":"[5]Salidas_balance!ET59","v":0},{"$f":"[5]Salidas_balance!EU59","v":0},{"$f":"[5]Salidas_balance!EV59","v":0},{"$f":"[5]Salidas_balance!EW59","v":0},{"$f":"[5]Salidas_balance!EX59","v":0},{"$f":"[5]Salidas_balance!EY59","v":0},null,{"$f":"[5]Salidas_balance!FA59","v":25674.570423076912},{"$f":"[5]Salidas_balance!FB59","v":0},{"$f":"[5]Salidas_balance!FC59","v":0},{"$f":"[5]Salidas_balance!FD59","v":0},{"$f":"[5]Salidas_balance!FE59","v":0},{"$f":"[5]Salidas_balance!FF59","v":0},{"$f":"[5]Salidas_balance!FG59","v":0},{"$f":"[5]Salidas_balance!FH59","v":0},{"$f":"[5]Salidas_balance!FI59","v":0},{"$f":"[5]Salidas_balance!FJ59","v":0},null,{"$f":"[5]Salidas_balance!FL59","v":0},{"$f":"[5]Salidas_balance!FM59","v":0},{"$f":"[5]Salidas_balance!FN59","v":0},{"$f":"[5]Salidas_balance!FO59","v":0},{"$f":"[5]Salidas_balance!FP59","v":0},{"$f":"[5]Salidas_balance!FQ59","v":0},{"$f":"[5]Salidas_balance!FR59","v":0},{"$f":"[5]Salidas_balance!FS59","v":0},{"$f":"[5]Salidas_balance!FT59","v":0},{"$f":"[5]Salidas_balance!FU59","v":0},null,{"$f":"[5]Salidas_balance!FW59","v":0},{"$f":"[5]Salidas_balance!FX59","v":0},{"$f":"[5]Salidas_balance!FY59","v":0},{"$f":"[5]Salidas_balance!FZ59","v":0},{"$f":"[5]Salidas_balance!GA59","v":0},{"$f":"[5]Salidas_balance!GB59","v":0},{"$f":"[5]Salidas_balance!GC59","v":0},{"$f":"[5]Salidas_balance!GD59","v":0},{"$f":"[5]Salidas_balance!GE59","v":0},{"$f":"[5]Salidas_balance!GF59","v":0},null,{"$f":"[5]Salidas_balance!GH59","v":0},{"$f":"[5]Salidas_balance!GI59","v":0},{"$f":"[5]Salidas_balance!GJ59","v":0},{"$f":"[5]Salidas_balance!GK59","v":0},{"$f":"[5]Salidas_balance!GL59","v":0},{"$f":"[5]Salidas_balance!GM59","v":0},{"$f":"[5]Salidas_balance!GN59","v":0},{"$f":"[5]Salidas_balance!GO59","v":0},{"$f":"[5]Salidas_balance!GP59","v":0},{"$f":"[5]Salidas_balance!GQ59","v":0},null,{"$f":"[5]Salidas_balance!GS59","v":0},{"$f":"[5]Salidas_balance!GT59","v":0},{"$f":"[5]Salidas_balance!GU59","v":0},{"$f":"[5]Salidas_balance!GV59","v":0},{"$f":"[5]Salidas_balance!GW59","v":0},{"$f":"[5]Salidas_balance!GX59","v":0},{"$f":"[5]Salidas_balance!GY59","v":0},{"$f":"[5]Salidas_balance!GZ59","v":0},{"$f":"[5]Salidas_balance!HA59","v":0},{"$f":"[5]Salidas_balance!HB59","v":0},null,{"$f":"[5]Salidas_balance!HD59","v":0},{"$f":"[5]Salidas_balance!HE59","v":0},{"$f":"[5]Salidas_balance!HF59","v":0},{"$f":"[5]Salidas_balance!HG59","v":0},{"$f":"[5]Salidas_balance!HH59","v":0},{"$f":"[5]Salidas_balance!HI59","v":0},{"$f":"[5]Salidas_balance!HJ59","v":0},{"$f":"[5]Salidas_balance!HK59","v":0},{"$f":"[5]Salidas_balance!HL59","v":0},{"$f":"[5]Salidas_balance!HM59","v":0},null,"Domingo","13:00:00"]
[null,"Domingo","13:15:00","V",313763.36629359127,428977.49752658745,497428.58181462367,174085.55528239941,32429.208253387653,76501.860437248775,1182.530795175416,4.8567867836413003E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C60>INPUTS!$E$27,$C60<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S62","v":22657.044828568211},{"$f":"'Cálculo de Pérdidas'!O62","v":6907.166691955018},313763.36629359127,"","","","","","",80662.897148319229,17021.972647669831,5.1490826697479141E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P62","v":17529.261431857994},428977.49752658745,"","","","","","","","","","",8255.9074374611482,31025.323261796791,"","",25475.060013741735,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q62","v":3694.7935750366009},497428.58181462367,null,206514.76353578706,null,77684.391232424197,null,174085.55528239941,32429.208253387653,76501.860437248775,1182.530795175416,4.8567867836413003E-6,0,80662.897148319229,17021.972647669831,5.1490826697479141E-6,0,8255.9074374611482,31025.323261796791,0,0,25475.060013741735,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C60","v":5.3293750000000015E-2},{"$f":"[5]Salidas_balance!D60","v":0.17096075949367093},{"$f":"[5]Salidas_balance!E60","v":0.29342647058823529},{"$f":"[5]Salidas_balance!F60","v":0.50296799999999997},{"$f":"[5]Salidas_balance!G60","v":1.3000714285714285},{"$f":"[5]Salidas_balance!H60","v":1.1518000000000002},{"$f":"[5]Salidas_balance!I60","v":3.3729230769230769},{"$f":"[5]Salidas_balance!J60","v":8.0645749999999996},{"$f":"[5]Salidas_balance!K60","v":20.63309090909091},{"$f":"[5]Salidas_balance!L60","v":0},null,{"$f":"[5]Salidas_balance!N60","v":0.15946875000000002},{"$f":"[5]Salidas_balance!O60","v":0.35097619047619044},{"$f":"[5]Salidas_balance!P60","v":0.58397333333333323},{"$f":"[5]Salidas_balance!Q60","v":0.88240476190476191},{"$f":"[5]Salidas_balance!R60","v":2.0112133333333331},{"$f":"[5]Salidas_balance!S60","v":3.7480937500000002},{"$f":"[5]Salidas_balance!T60","v":5.5218111111111119},{"$f":"[5]Salidas_balance!U60","v":15.802577777777778},{"$f":"[5]Salidas_balance!V60","v":31.254124999999998},{"$f":"[5]Salidas_balance!W60","v":0},null,{"$f":"[5]Salidas_balance!Y60","v":3.914784375},{"$f":"[5]Salidas_balance!Z60","v":5.0535882352941188},{"$f":"[5]Salidas_balance!AA60","v":10.421647619047619},{"$f":"[5]Salidas_balance!AB60","v":23.930092307692309},{"$f":"[5]Salidas_balance!AC60","v":34.120326513333339},{"$f":"[5]Salidas_balance!AD60","v":68.850837999999996},{"$f":"[5]Salidas_balance!AE60","v":52.38},{"$f":"[5]Salidas_balance!AF60","v":39.913333333333334},{"$f":"[5]Salidas_balance!AG60","v":474.32290909090898},{"$f":"[5]Salidas_balance!AH60","v":0},null,{"$f":"[5]Salidas_balance!AJ60","v":15.613903030303028},{"$f":"[5]Salidas_balance!AK60","v":0},{"$f":"[5]Salidas_balance!AL60","v":0},{"$f":"[5]Salidas_balance!AM60","v":0},{"$f":"[5]Salidas_balance!AN60","v":0},{"$f":"[5]Salidas_balance!AO60","v":0},{"$f":"[5]Salidas_balance!AP60","v":0},{"$f":"[5]Salidas_balance!AQ60","v":0},{"$f":"[5]Salidas_balance!AR60","v":0},{"$f":"[5]Salidas_balance!AS60","v":0},null,{"$f":"[5]Salidas_balance!AU60","v":18.164275862068965},{"$f":"[5]Salidas_balance!AV60","v":0},{"$f":"[5]Salidas_balance!AW60","v":0},{"$f":"[5]Salidas_balance!AX60","v":0},{"$f":"[5]Salidas_balance!AY60","v":0},{"$f":"[5]Salidas_balance!AZ60","v":0},{"$f":"[5]Salidas_balance!BA60","v":0},{"$f":"[5]Salidas_balance!BB60","v":0},{"$f":"[5]Salidas_balance!BC60","v":0},{"$f":"[5]Salidas_balance!BD60","v":0},null,{"$f":"[5]Salidas_balance!BF60","v":0},{"$f":"[5]Salidas_balance!BG60","v":0},{"$f":"[5]Salidas_balance!BH60","v":0},{"$f":"[5]Salidas_balance!BI60","v":0},{"$f":"[5]Salidas_balance!BJ60","v":0},{"$f":"[5]Salidas_balance!BK60","v":0},{"$f":"[5]Salidas_balance!BL60","v":0},{"$f":"[5]Salidas_balance!BM60","v":0},{"$f":"[5]Salidas_balance!BN60","v":0},{"$f":"[5]Salidas_balance!BO60","v":0},null,{"$f":"[5]Salidas_balance!BQ60","v":4.559510476260475},{"$f":"[5]Salidas_balance!BR60","v":24.456055555555551},{"$f":"[5]Salidas_balance!BS60","v":85.515000000000001},{"$f":"[5]Salidas_balance!BT60","v":99.248333333333321},{"$f":"[5]Salidas_balance!BU60","v":178.13400000000001},{"$f":"[5]Salidas_balance!BV60","v":178.62988888888887},{"$f":"[5]Salidas_balance!BW60","v":364.91600000000005},{"$f":"[5]Salidas_balance!BX60","v":500.76600000000002},{"$f":"[5]Salidas_balance!BY60","v":1394.6989285714285},{"$f":"[5]Salidas_balance!BZ60","v":0},null,{"$f":"[5]Salidas_balance!CB60","v":261.16588571428571},{"$f":"[5]Salidas_balance!CC60","v":0},{"$f":"[5]Salidas_balance!CD60","v":0},{"$f":"[5]Salidas_balance!CE60","v":0},{"$f":"[5]Salidas_balance!CF60","v":0},{"$f":"[5]Salidas_balance!CG60","v":0},{"$f":"[5]Salidas_balance!CH60","v":0},{"$f":"[5]Salidas_balance!CI60","v":0},{"$f":"[5]Salidas_balance!CJ60","v":0},{"$f":"[5]Salidas_balance!CK60","v":0},null,{"$f":"[5]Salidas_balance!CM60","v":40.185923076923082},{"$f":"[5]Salidas_balance!CN60","v":0},{"$f":"[5]Salidas_balance!CO60","v":0},{"$f":"[5]Salidas_balance!CP60","v":0},{"$f":"[5]Salidas_balance!CQ60","v":0},{"$f":"[5]Salidas_balance!CR60","v":0},{"$f":"[5]Salidas_balance!CS60","v":0},{"$f":"[5]Salidas_balance!CT60","v":0},{"$f":"[5]Salidas_balance!CU60","v":0},{"$f":"[5]Salidas_balance!CV60","v":0},null,{"$f":"[5]Salidas_balance!CX60","v":0},{"$f":"[5]Salidas_balance!CY60","v":0},{"$f":"[5]Salidas_balance!CZ60","v":0},{"$f":"[5]Salidas_balance!DA60","v":0},{"$f":"[5]Salidas_balance!DB60","v":0},{"$f":"[5]Salidas_balance!DC60","v":0},{"$f":"[5]Salidas_balance!DD60","v":0},{"$f":"[5]Salidas_balance!DE60","v":0},{"$f":"[5]Salidas_balance!DF60","v":0},{"$f":"[5]Salidas_balance!DG60","v":0},null,{"$f":"[5]Salidas_balance!DI60","v":8474.7072884615391},{"$f":"[5]Salidas_balance!DJ60","v":0},{"$f":"[5]Salidas_balance!DK60","v":0},{"$f":"[5]Salidas_balance!DL60","v":0},{"$f":"[5]Salidas_balance!DM60","v":0},{"$f":"[5]Salidas_balance!DN60","v":0},{"$f":"[5]Salidas_balance!DO60","v":0},{"$f":"[5]Salidas_balance!DP60","v":0},{"$f":"[5]Salidas_balance!DQ60","v":0},{"$f":"[5]Salidas_balance!DR60","v":0},null,{"$f":"[5]Salidas_balance!DT60","v":2009.0753333333334},{"$f":"[5]Salidas_balance!DU60","v":0},{"$f":"[5]Salidas_balance!DV60","v":0},{"$f":"[5]Salidas_balance!DW60","v":0},{"$f":"[5]Salidas_balance!DX60","v":0},{"$f":"[5]Salidas_balance!DY60","v":0},{"$f":"[5]Salidas_balance!DZ60","v":0},{"$f":"[5]Salidas_balance!EA60","v":0},{"$f":"[5]Salidas_balance!EB60","v":0},{"$f":"[5]Salidas_balance!EC60","v":0},null,{"$f":"[5]Salidas_balance!EE60","v":0},{"$f":"[5]Salidas_balance!EF60","v":0},{"$f":"[5]Salidas_balance!EG60","v":0},{"$f":"[5]Salidas_balance!EH60","v":0},{"$f":"[5]Salidas_balance!EI60","v":0},{"$f":"[5]Salidas_balance!EJ60","v":0},{"$f":"[5]Salidas_balance!EK60","v":0},{"$f":"[5]Salidas_balance!EL60","v":0},{"$f":"[5]Salidas_balance!EM60","v":0},{"$f":"[5]Salidas_balance!EN60","v":0},null,{"$f":"[5]Salidas_balance!EP60","v":0},{"$f":"[5]Salidas_balance!EQ60","v":0},{"$f":"[5]Salidas_balance!ER60","v":0},{"$f":"[5]Salidas_balance!ES60","v":0},{"$f":"[5]Salidas_balance!ET60","v":0},{"$f":"[5]Salidas_balance!EU60","v":0},{"$f":"[5]Salidas_balance!EV60","v":0},{"$f":"[5]Salidas_balance!EW60","v":0},{"$f":"[5]Salidas_balance!EX60","v":0},{"$f":"[5]Salidas_balance!EY60","v":0},null,{"$f":"[5]Salidas_balance!FA60","v":25362.148634615383},{"$f":"[5]Salidas_balance!FB60","v":0},{"$f":"[5]Salidas_balance!FC60","v":0},{"$f":"[5]Salidas_balance!FD60","v":0},{"$f":"[5]Salidas_balance!FE60","v":0},{"$f":"[5]Salidas_balance!FF60","v":0},{"$f":"[5]Salidas_balance!FG60","v":0},{"$f":"[5]Salidas_balance!FH60","v":0},{"$f":"[5]Salidas_balance!FI60","v":0},{"$f":"[5]Salidas_balance!FJ60","v":0},null,{"$f":"[5]Salidas_balance!FL60","v":0},{"$f":"[5]Salidas_balance!FM60","v":0},{"$f":"[5]Salidas_balance!FN60","v":0},{"$f":"[5]Salidas_balance!FO60","v":0},{"$f":"[5]Salidas_balance!FP60","v":0},{"$f":"[5]Salidas_balance!FQ60","v":0},{"$f":"[5]Salidas_balance!FR60","v":0},{"$f":"[5]Salidas_balance!FS60","v":0},{"$f":"[5]Salidas_balance!FT60","v":0},{"$f":"[5]Salidas_balance!FU60","v":0},null,{"$f":"[5]Salidas_balance!FW60","v":0},{"$f":"[5]Salidas_balance!FX60","v":0},{"$f":"[5]Salidas_balance!FY60","v":0},{"$f":"[5]Salidas_balance!FZ60","v":0},{"$f":"[5]Salidas_balance!GA60","v":0},{"$f":"[5]Salidas_balance!GB60","v":0},{"$f":"[5]Salidas_balance!GC60","v":0},{"$f":"[5]Salidas_balance!GD60","v":0},{"$f":"[5]Salidas_balance!GE60","v":0},{"$f":"[5]Salidas_balance!GF60","v":0},null,{"$f":"[5]Salidas_balance!GH60","v":0},{"$f":"[5]Salidas_balance!GI60","v":0},{"$f":"[5]Salidas_balance!GJ60","v":0},{"$f":"[5]Salidas_balance!GK60","v":0},{"$f":"[5]Salidas_balance!GL60","v":0},{"$f":"[5]Salidas_balance!GM60","v":0},{"$f":"[5]Salidas_balance!GN60","v":0},{"$f":"[5]Salidas_balance!GO60","v":0},{"$f":"[5]Salidas_balance!GP60","v":0},{"$f":"[5]Salidas_balance!GQ60","v":0},null,{"$f":"[5]Salidas_balance!GS60","v":0},{"$f":"[5]Salidas_balance!GT60","v":0},{"$f":"[5]Salidas_balance!GU60","v":0},{"$f":"[5]Salidas_balance!GV60","v":0},{"$f":"[5]Salidas_balance!GW60","v":0},{"$f":"[5]Salidas_balance!GX60","v":0},{"$f":"[5]Salidas_balance!GY60","v":0},{"$f":"[5]Salidas_balance!GZ60","v":0},{"$f":"[5]Salidas_balance!HA60","v":0},{"$f":"[5]Salidas_balance!HB60","v":0},null,{"$f":"[5]Salidas_balance!HD60","v":0},{"$f":"[5]Salidas_balance!HE60","v":0},{"$f":"[5]Salidas_balance!HF60","v":0},{"$f":"[5]Salidas_balance!HG60","v":0},{"$f":"[5]Salidas_balance!HH60","v":0},{"$f":"[5]Salidas_balance!HI60","v":0},{"$f":"[5]Salidas_balance!HJ60","v":0},{"$f":"[5]Salidas_balance!HK60","v":0},{"$f":"[5]Salidas_balance!HL60","v":0},{"$f":"[5]Salidas_balance!HM60","v":0},null,"Domingo","13:15:00"]
[null,"Domingo","13:30:00","V",322103.17307316593,437197.03234738496,505667.03687506588,179838.23962490566,33182.223618466422,76554.745483738894,1122.1263636619353,6.2706435128867664E-6,"","","","","",{"$f":"IF(R$5=\"\",\"\",SUMPRODUCT(($DA61:$LK61)*($DA$714:$LK$714)*($DA$720:$LK$720=R$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,R$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=R$5)))","v":""},"","","","","","","","","",{"$f":"IF(AND($C61>INPUTS!$E$27,$C61<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S63","v":24179.197085922122},{"$f":"'Cálculo de Pérdidas'!O63","v":7226.6408902002349},322103.17307316593,"","","","","","",79447.51451278734,17466.241410127561,{"$f":"IF(AN$5=\"\",\"\",SUMPRODUCT(($DA61:$LK61)*($DA$715:$LK$715)*($DA$720:$LK$720=AN$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AN$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AN$5)))","v":6.0604918973794601E-6},"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P63","v":18180.103345243653},437197.03234738496,"","","","","","","","","","",8247.8042476488026,31009.108544068491,"","",25395.829905202496,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q63","v":3817.2618307611583},505667.03687506588,null,213020.4632433721,null,77676.871847400835,null,179838.23962490566,33182.223618466422,76554.745483738894,1122.1263636619353,6.2706435128867664E-6,0,79447.51451278734,17466.241410127561,6.0604918973794601E-6,0,8247.8042476488026,31009.108544068491,0,0,25395.829905202496,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C61","v":5.6871874999999995E-2},{"$f":"[5]Salidas_balance!D61","v":0.17932405063291143},{"$f":"[5]Salidas_balance!E61","v":0.32673235294117647},{"$f":"[5]Salidas_balance!F61","v":0.47943600000000003},{"$f":"[5]Salidas_balance!G61","v":1.3701142857142858},{"$f":"[5]Salidas_balance!H61","v":1.2102999999999999},{"$f":"[5]Salidas_balance!I61","v":3.2591307692307692},{"$f":"[5]Salidas_balance!J61","v":8.4715999999999987},{"$f":"[5]Salidas_balance!K61","v":20.192681818181821},{"$f":"[5]Salidas_balance!L61","v":0},null,{"$f":"[5]Salidas_balance!N61","v":0.17660833333333334},{"$f":"[5]Salidas_balance!O61","v":0.32937619047619054},{"$f":"[5]Salidas_balance!P61","v":0.63241333333333338},{"$f":"[5]Salidas_balance!Q61","v":0.77160476190476202},{"$f":"[5]Salidas_balance!R61","v":2.0678333333333332},{"$f":"[5]Salidas_balance!S61","v":4.1598499999999996},{"$f":"[5]Salidas_balance!T61","v":5.7250444444444444},{"$f":"[5]Salidas_balance!U61","v":15.944972222222223},{"$f":"[5]Salidas_balance!V61","v":29.069000000000003},{"$f":"[5]Salidas_balance!W61","v":0},null,{"$f":"[5]Salidas_balance!Y61","v":3.8568999999999996},{"$f":"[5]Salidas_balance!Z61","v":4.8996411764705883},{"$f":"[5]Salidas_balance!AA61","v":10.524019047619046},{"$f":"[5]Salidas_balance!AB61","v":24.112384615384617},{"$f":"[5]Salidas_balance!AC61","v":33.580053473333329},{"$f":"[5]Salidas_balance!AD61","v":70.279750087500005},{"$f":"[5]Salidas_balance!AE61","v":51.376000000000005},{"$f":"[5]Salidas_balance!AF61","v":40.057333333333332},{"$f":"[5]Salidas_balance!AG61","v":475.83309090909091},{"$f":"[5]Salidas_balance!AH61","v":0},null,{"$f":"[5]Salidas_balance!AJ61","v":14.816334848484848},{"$f":"[5]Salidas_balance!AK61","v":0},{"$f":"[5]Salidas_balance!AL61","v":0},{"$f":"[5]Salidas_balance!AM61","v":0},{"$f":"[5]Salidas_balance!AN61","v":0},{"$f":"[5]Salidas_balance!AO61","v":0},{"$f":"[5]Salidas_balance!AP61","v":0},{"$f":"[5]Salidas_balance!AQ61","v":0},{"$f":"[5]Salidas_balance!AR61","v":0},{"$f":"[5]Salidas_balance!AS61","v":0},null,{"$f":"[5]Salidas_balance!AU61","v":23.452068965517238},{"$f":"[5]Salidas_balance!AV61","v":0},{"$f":"[5]Salidas_balance!AW61","v":0},{"$f":"[5]Salidas_balance!AX61","v":0},{"$f":"[5]Salidas_balance!AY61","v":0},{"$f":"[5]Salidas_balance!AZ61","v":0},{"$f":"[5]Salidas_balance!BA61","v":0},{"$f":"[5]Salidas_balance!BB61","v":0},{"$f":"[5]Salidas_balance!BC61","v":0},{"$f":"[5]Salidas_balance!BD61","v":0},null,{"$f":"[5]Salidas_balance!BF61","v":0},{"$f":"[5]Salidas_balance!BG61","v":0},{"$f":"[5]Salidas_balance!BH61","v":0},{"$f":"[5]Salidas_balance!BI61","v":0},{"$f":"[5]Salidas_balance!BJ61","v":0},{"$f":"[5]Salidas_balance!BK61","v":0},{"$f":"[5]Salidas_balance!BL61","v":0},{"$f":"[5]Salidas_balance!BM61","v":0},{"$f":"[5]Salidas_balance!BN61","v":0},{"$f":"[5]Salidas_balance!BO61","v":0},null,{"$f":"[5]Salidas_balance!BQ61","v":4.5097866667366659},{"$f":"[5]Salidas_balance!BR61","v":25.293333333333337},{"$f":"[5]Salidas_balance!BS61","v":83.872499999999974},{"$f":"[5]Salidas_balance!BT61","v":99.931066666666695},{"$f":"[5]Salidas_balance!BU61","v":179.07799999999997},{"$f":"[5]Salidas_balance!BV61","v":165.858},{"$f":"[5]Salidas_balance!BW61","v":355.92099999999999},{"$f":"[5]Salidas_balance!BX61","v":496.89699999999999},{"$f":"[5]Salidas_balance!BY61","v":1372.8228571428574},{"$f":"[5]Salidas_balance!BZ61","v":0},null,{"$f":"[5]Salidas_balance!CB61","v":267.98224285714286},{"$f":"[5]Salidas_balance!CC61","v":0},{"$f":"[5]Salidas_balance!CD61","v":0},{"$f":"[5]Salidas_balance!CE61","v":0},{"$f":"[5]Salidas_balance!CF61","v":0},{"$f":"[5]Salidas_balance!CG61","v":0},{"$f":"[5]Salidas_balance!CH61","v":0},{"$f":"[5]Salidas_balance!CI61","v":0},{"$f":"[5]Salidas_balance!CJ61","v":0},{"$f":"[5]Salidas_balance!CK61","v":0},null,{"$f":"[5]Salidas_balance!CM61","v":47.299000000000007},{"$f":"[5]Salidas_balance!CN61","v":0},{"$f":"[5]Salidas_balance!CO61","v":0},{"$f":"[5]Salidas_balance!CP61","v":0},{"$f":"[5]Salidas_balance!CQ61","v":0},{"$f":"[5]Salidas_balance!CR61","v":0},{"$f":"[5]Salidas_balance!CS61","v":0},{"$f":"[5]Salidas_balance!CT61","v":0},{"$f":"[5]Salidas_balance!CU61","v":0},{"$f":"[5]Salidas_balance!CV61","v":0},null,{"$f":"[5]Salidas_balance!CX61","v":0},{"$f":"[5]Salidas_balance!CY61","v":0},{"$f":"[5]Salidas_balance!CZ61","v":0},{"$f":"[5]Salidas_balance!DA61","v":0},{"$f":"[5]Salidas_balance!DB61","v":0},{"$f":"[5]Salidas_balance!DC61","v":0},{"$f":"[5]Salidas_balance!DD61","v":0},{"$f":"[5]Salidas_balance!DE61","v":0},{"$f":"[5]Salidas_balance!DF61","v":0},{"$f":"[5]Salidas_balance!DG61","v":0},null,{"$f":"[5]Salidas_balance!DI61","v":8466.3893461538446},{"$f":"[5]Salidas_balance!DJ61","v":0},{"$f":"[5]Salidas_balance!DK61","v":0},{"$f":"[5]Salidas_balance!DL61","v":0},{"$f":"[5]Salidas_balance!DM61","v":0},{"$f":"[5]Salidas_balance!DN61","v":0},{"$f":"[5]Salidas_balance!DO61","v":0},{"$f":"[5]Salidas_balance!DP61","v":0},{"$f":"[5]Salidas_balance!DQ61","v":0},{"$f":"[5]Salidas_balance!DR61","v":0},null,{"$f":"[5]Salidas_balance!DT61","v":2008.025333333333},{"$f":"[5]Salidas_balance!DU61","v":0},{"$f":"[5]Salidas_balance!DV61","v":0},{"$f":"[5]Salidas_balance!DW61","v":0},{"$f":"[5]Salidas_balance!DX61","v":0},{"$f":"[5]Salidas_balance!DY61","v":0},{"$f":"[5]Salidas_balance!DZ61","v":0},{"$f":"[5]Salidas_balance!EA61","v":0},{"$f":"[5]Salidas_balance!EB61","v":0},{"$f":"[5]Salidas_balance!EC61","v":0},null,{"$f":"[5]Salidas_balance!EE61","v":0},{"$f":"[5]Salidas_balance!EF61","v":0},{"$f":"[5]Salidas_balance!EG61","v":0},{"$f":"[5]Salidas_balance!EH61","v":0},{"$f":"[5]Salidas_balance!EI61","v":0},{"$f":"[5]Salidas_balance!EJ61","v":0},{"$f":"[5]Salidas_balance!EK61","v":0},{"$f":"[5]Salidas_balance!EL61","v":0},{"$f":"[5]Salidas_balance!EM61","v":0},{"$f":"[5]Salidas_balance!EN61","v":0},null,{"$f":"[5]Salidas_balance!EP61","v":0},{"$f":"[5]Salidas_balance!EQ61","v":0},{"$f":"[5]Salidas_balance!ER61","v":0},{"$f":"[5]Salidas_balance!ES61","v":0},{"$f":"[5]Salidas_balance!ET61","v":0},{"$f":"[5]Salidas_balance!EU61","v":0},{"$f":"[5]Salidas_balance!EV61","v":0},{"$f":"[5]Salidas_balance!EW61","v":0},{"$f":"[5]Salidas_balance!EX61","v":0},{"$f":"[5]Salidas_balance!EY61","v":0},null,{"$f":"[5]Salidas_balance!FA61","v":25283.269692307695},{"$f":"[5]Salidas_balance!FB61","v":0},{"$f":"[5]Salidas_balance!FC61","v":0},{"$f":"[5]Salidas_balance!FD61","v":0},{"$f":"[5]Salidas_balance!FE61","v":0},{"$f":"[5]Salidas_balance!FF61","v":0},{"$f":"[5]Salidas_balance!FG61","v":0},{"$f":"[5]Salidas_balance!FH61","v":0},{"$f":"[5]Salidas_balance!FI61","v":0},{"$f":"[5]Salidas_balance!FJ61","v":0},null,{"$f":"[5]Salidas_balance!FL61","v":0},{"$f":"[5]Salidas_balance!FM61","v":0},{"$f":"[5]Salidas_balance!FN61","v":0},{"$f":"[5]Salidas_balance!FO61","v":0},{"$f":"[5]Salidas_balance!FP61","v":0},{"$f":"[5]Salidas_balance!FQ61","v":0},{"$f":"[5]Salidas_balance!FR61","v":0},{"$f":"[5]Salidas_balance!FS61","v":0},{"$f":"[5]Salidas_balance!FT61","v":0},{"$f":"[5]Salidas_balance!FU61","v":0},null,{"$f":"[5]Salidas_balance!FW61","v":0},{"$f":"[5]Salidas_balance!FX61","v":0},{"$f":"[5]Salidas_balance!FY61","v":0},{"$f":"[5]Salidas_balance!FZ61","v":0},{"$f":"[5]Salidas_balance!GA61","v":0},{"$f":"[5]Salidas_balance!GB61","v":0},{"$f":"[5]Salidas_balance!GC61","v":0},{"$f":"[5]Salidas_balance!GD61","v":0},{"$f":"[5]Salidas_balance!GE61","v":0},{"$f":"[5]Salidas_balance!GF61","v":0},null,{"$f":"[5]Salidas_balance!GH61","v":0},{"$f":"[5]Salidas_balance!GI61","v":0},{"$f":"[5]Salidas_balance!GJ61","v":0},{"$f":"[5]Salidas_balance!GK61","v":0},{"$f":"[5]Salidas_balance!GL61","v":0},{"$f":"[5]Salidas_balance!GM61","v":0},{"$f":"[5]Salidas_balance!GN61","v":0},{"$f":"[5]Salidas_balance!GO61","v":0},{"$f":"[5]Salidas_balance!GP61","v":0},{"$f":"[5]Salidas_balance!GQ61","v":0},null,{"$f":"[5]Salidas_balance!GS61","v":0},{"$f":"[5]Salidas_balance!GT61","v":0},{"$f":"[5]Salidas_balance!GU61","v":0},{"$f":"[5]Salidas_balance!GV61","v":0},{"$f":"[5]Salidas_balance!GW61","v":0},{"$f":"[5]Salidas_balance!GX61","v":0},{"$f":"[5]Salidas_balance!GY61","v":0},{"$f":"[5]Salidas_balance!GZ61","v":0},{"$f":"[5]Salidas_balance!HA61","v":0},{"$f":"[5]Salidas_balance!HB61","v":0},null,{"$f":"[5]Salidas_balance!HD61","v":0},{"$f":"[5]Salidas_balance!HE61","v":0},{"$f":"[5]Salidas_balance!HF61","v":0},{"$f":"[5]Salidas_balance!HG61","v":0},{"$f":"[5]Salidas_balance!HH61","v":0},{"$f":"[5]Salidas_balance!HI61","v":0},{"$f":"[5]Salidas_balance!HJ61","v":0},{"$f":"[5]Salidas_balance!HK61","v":0},{"$f":"[5]Salidas_balance!HL61","v":0},{"$f":"[5]Salidas_balance!HM61","v":0},null,"Domingo","13:30:00"]
[null,"Domingo","13:45:00","V",324494.61895257182,439373.48553138546,508202.17043656163,182281.22429961956,32757.344721195834,76258.807768358281,1047.8603375027344,6.7384500597054422E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C62>INPUTS!$E$27,$C62<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S64","v":24840.576085819321},{"$f":"'Cálculo de Pérdidas'!O64","v":7308.8057333376119},324494.61895257182,"","","","","","",79069.382477205727,17455.216899261708,6.9485121978219766E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P64","v":18354.267195397711},439373.48553138546,"","","","","","","","","","",8114.5233897227154,31335.986958412104,"","",25522.831150353748,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q64","v":3855.3434066875661},508202.17043656163,null,215038.5690208154,null,77306.668105861012,null,182281.22429961956,32757.344721195834,76258.807768358281,1047.8603375027344,6.7384500597054422E-6,0,79069.382477205727,17455.216899261708,6.9485121978219766E-6,0,8114.5233897227154,31335.986958412104,0,0,25522.831150353748,{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H62:$BW62))","v":0},0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C62","v":5.9043749999999992E-2},{"$f":"[5]Salidas_balance!D62","v":0.15838101265822785},{"$f":"[5]Salidas_balance!E62","v":0.34856764705882348},{"$f":"[5]Salidas_balance!F62","v":0.47088000000000002},{"$f":"[5]Salidas_balance!G62","v":1.453257142857143},{"$f":"[5]Salidas_balance!H62","v":1.26904375},{"$f":"[5]Salidas_balance!I62","v":3.0740923076923079},{"$f":"[5]Salidas_balance!J62","v":8.900291666666666},{"$f":"[5]Salidas_balance!K62","v":19.971563636363637},{"$f":"[5]Salidas_balance!L62","v":0},null,{"$f":"[5]Salidas_balance!N62","v":0.16941458333333329},{"$f":"[5]Salidas_balance!O62","v":0.30702857142857132},{"$f":"[5]Salidas_balance!P62","v":0.62370666666666663},{"$f":"[5]Salidas_balance!Q62","v":0.81427142857142853},{"$f":"[5]Salidas_balance!R62","v":2.03918},{"$f":"[5]Salidas_balance!S62","v":4.1204874999999994},{"$f":"[5]Salidas_balance!T62","v":5.6818999999999997},{"$f":"[5]Salidas_balance!U62","v":15.531433333333332},{"$f":"[5]Salidas_balance!V62","v":28.148249999999997},{"$f":"[5]Salidas_balance!W62","v":0},null,{"$f":"[5]Salidas_balance!Y62","v":3.9222156250000002},{"$f":"[5]Salidas_balance!Z62","v":5.0174411764705882},{"$f":"[5]Salidas_balance!AA62","v":10.313733333333333},{"$f":"[5]Salidas_balance!AB62","v":23.971546153846152},{"$f":"[5]Salidas_balance!AC62","v":33.423593306666668},{"$f":"[5]Salidas_balance!AD62","v":69.585800374999991},{"$f":"[5]Salidas_balance!AE62","v":51.543999999999997},{"$f":"[5]Salidas_balance!AF62","v":40.035333333333334},{"$f":"[5]Salidas_balance!AG62","v":476.62399999999997},{"$f":"[5]Salidas_balance!AH62","v":0},null,{"$f":"[5]Salidas_balance!AJ62","v":13.835740909090905},{"$f":"[5]Salidas_balance!AK62","v":0},{"$f":"[5]Salidas_balance!AL62","v":0},{"$f":"[5]Salidas_balance!AM62","v":0},{"$f":"[5]Salidas_balance!AN62","v":0},{"$f":"[5]Salidas_balance!AO62","v":0},{"$f":"[5]Salidas_balance!AP62","v":0},{"$f":"[5]Salidas_balance!AQ62","v":0},{"$f":"[5]Salidas_balance!AR62","v":0},{"$f":"[5]Salidas_balance!AS62","v":0},null,{"$f":"[5]Salidas_balance!AU62","v":25.20165517241379},{"$f":"[5]Salidas_balance!AV62","v":0},{"$f":"[5]Salidas_balance!AW62","v":0},{"$f":"[5]Salidas_balance!AX62","v":0},{"$f":"[5]Salidas_balance!AY62","v":0},{"$f":"[5]Salidas_balance!AZ62","v":0},{"$f":"[5]Salidas_balance!BA62","v":0},{"$f":"[5]Salidas_balance!BB62","v":0},{"$f":"[5]Salidas_balance!BC62","v":0},{"$f":"[5]Salidas_balance!BD62","v":0},null,{"$f":"[5]Salidas_balance!BF62","v":0},{"$f":"[5]Salidas_balance!BG62","v":0},{"$f":"[5]Salidas_balance!BH62","v":0},{"$f":"[5]Salidas_balance!BI62","v":0},{"$f":"[5]Salidas_balance!BJ62","v":0},{"$f":"[5]Salidas_balance!BK62","v":0},{"$f":"[5]Salidas_balance!BL62","v":0},{"$f":"[5]Salidas_balance!BM62","v":0},{"$f":"[5]Salidas_balance!BN62","v":0},{"$f":"[5]Salidas_balance!BO62","v":0},null,{"$f":"[5]Salidas_balance!BQ62","v":4.5823390476890467},{"$f":"[5]Salidas_balance!BR62","v":23.062666666666662},{"$f":"[5]Salidas_balance!BS62","v":84.208499999999987},{"$f":"[5]Salidas_balance!BT62","v":100.28666666666668},{"$f":"[5]Salidas_balance!BU62","v":178.471},{"$f":"[5]Salidas_balance!BV62","v":161.24111111111111},{"$f":"[5]Salidas_balance!BW62","v":354.60399999999993},{"$f":"[5]Salidas_balance!BX62","v":483.77499999999998},{"$f":"[5]Salidas_balance!BY62","v":1400.152142857143},{"$f":"[5]Salidas_balance!BZ62","v":0},null,{"$f":"[5]Salidas_balance!CB62","v":267.81309523809517},{"$f":"[5]Salidas_balance!CC62","v":0},{"$f":"[5]Salidas_balance!CD62","v":0},{"$f":"[5]Salidas_balance!CE62","v":0},{"$f":"[5]Salidas_balance!CF62","v":0},{"$f":"[5]Salidas_balance!CG62","v":0},{"$f":"[5]Salidas_balance!CH62","v":0},{"$f":"[5]Salidas_balance!CI62","v":0},{"$f":"[5]Salidas_balance!CJ62","v":0},{"$f":"[5]Salidas_balance!CK62","v":0},null,{"$f":"[5]Salidas_balance!CM62","v":54.229538461538468},{"$f":"[5]Salidas_balance!CN62","v":0},{"$f":"[5]Salidas_balance!CO62","v":0},{"$f":"[5]Salidas_balance!CP62","v":0},{"$f":"[5]Salidas_balance!CQ62","v":0},{"$f":"[5]Salidas_balance!CR62","v":0},{"$f":"[5]Salidas_balance!CS62","v":0},{"$f":"[5]Salidas_balance!CT62","v":0},{"$f":"[5]Salidas_balance!CU62","v":0},{"$f":"[5]Salidas_balance!CV62","v":0},null,{"$f":"[5]Salidas_balance!CX62","v":0},{"$f":"[5]Salidas_balance!CY62","v":0},{"$f":"[5]Salidas_balance!CZ62","v":0},{"$f":"[5]Salidas_balance!DA62","v":0},{"$f":"[5]Salidas_balance!DB62","v":0},{"$f":"[5]Salidas_balance!DC62","v":0},{"$f":"[5]Salidas_balance!DD62","v":0},{"$f":"[5]Salidas_balance!DE62","v":0},{"$f":"[5]Salidas_balance!DF62","v":0},{"$f":"[5]Salidas_balance!DG62","v":0},null,{"$f":"[5]Salidas_balance!DI62","v":8329.5762499999983},{"$f":"[5]Salidas_balance!DJ62","v":0},{"$f":"[5]Salidas_balance!DK62","v":0},{"$f":"[5]Salidas_balance!DL62","v":0},{"$f":"[5]Salidas_balance!DM62","v":0},{"$f":"[5]Salidas_balance!DN62","v":0},{"$f":"[5]Salidas_balance!DO62","v":0},{"$f":"[5]Salidas_balance!DP62","v":0},{"$f":"[5]Salidas_balance!DQ62","v":0},{"$f":"[5]Salidas_balance!DR62","v":0},null,{"$f":"[5]Salidas_balance!DT62","v":2029.1926666666666},{"$f":"[5]Salidas_balance!DU62","v":0},{"$f":"[5]Salidas_balance!DV62","v":0},{"$f":"[5]Salidas_balance!DW62","v":0},{"$f":"[5]Salidas_balance!DX62","v":0},{"$f":"[5]Salidas_balance!DY62","v":0},{"$f":"[5]Salidas_balance!DZ62","v":0},{"$f":"[5]Salidas_balance!EA62","v":0},{"$f":"[5]Salidas_balance!EB62","v":0},{"$f":"[5]Salidas_balance!EC62","v":0},null,{"$f":"[5]Salidas_balance!EE62","v":0},{"$f":"[5]Salidas_balance!EF62","v":0},{"$f":"[5]Salidas_balance!EG62","v":0},{"$f":"[5]Salidas_balance!EH62","v":0},{"$f":"[5]Salidas_balance!EI62","v":0},{"$f":"[5]Salidas_balance!EJ62","v":0},{"$f":"[5]Salidas_balance!EK62","v":0},{"$f":"[5]Salidas_balance!EL62","v":0},{"$f":"[5]Salidas_balance!EM62","v":0},{"$f":"[5]Salidas_balance!EN62","v":0},null,{"$f":"[5]Salidas_balance!EP62","v":0},{"$f":"[5]Salidas_balance!EQ62","v":0},{"$f":"[5]Salidas_balance!ER62","v":0},{"$f":"[5]Salidas_balance!ES62","v":0},{"$f":"[5]Salidas_balance!ET62","v":0},{"$f":"[5]Salidas_balance!EU62","v":0},{"$f":"[5]Salidas_balance!EV62","v":0},{"$f":"[5]Salidas_balance!EW62","v":0},{"$f":"[5]Salidas_balance!EX62","v":0},{"$f":"[5]Salidas_balance!EY62","v":0},null,{"$f":"[5]Salidas_balance!FA62","v":25409.708038461533},{"$f":"[5]Salidas_balance!FB62","v":0},{"$f":"[5]Salidas_balance!FC62","v":0},{"$f":"[5]Salidas_balance!FD62","v":0},{"$f":"[5]Salidas_balance!FE62","v":0},{"$f":"[5]Salidas_balance!FF62","v":0},{"$f":"[5]Salidas_balance!FG62","v":0},{"$f":"[5]Salidas_balance!FH62","v":0},{"$f":"[5]Salidas_balance!FI62","v":0},{"$f":"[5]Salidas_balance!FJ62","v":0},null,{"$f":"[5]Salidas_balance!FL62","v":0},{"$f":"[5]Salidas_balance!FM62","v":0},{"$f":"[5]Salidas_balance!FN62","v":0},{"$f":"[5]Salidas_balance!FO62","v":0},{"$f":"[5]Salidas_balance!FP62","v":0},{"$f":"[5]Salidas_balance!FQ62","v":0},{"$f":"[5]Salidas_balance!FR62","v":0},{"$f":"[5]Salidas_balance!FS62","v":0},{"$f":"[5]Salidas_balance!FT62","v":0},{"$f":"[5]Salidas_balance!FU62","v":0},null,{"$f":"[5]Salidas_balance!FW62","v":0},{"$f":"[5]Salidas_balance!FX62","v":0},{"$f":"[5]Salidas_balance!FY62","v":0},{"$f":"[5]Salidas_balance!FZ62","v":0},{"$f":"[5]Salidas_balance!GA62","v":0},{"$f":"[5]Salidas_balance!GB62","v":0},{"$f":"[5]Salidas_balance!GC62","v":0},{"$f":"[5]Salidas_balance!GD62","v":0},{"$f":"[5]Salidas_balance!GE62","v":0},{"$f":"[5]Salidas_balance!GF62","v":0},null,{"$f":"[5]Salidas_balance!GH62","v":0},{"$f":"[5]Salidas_balance!GI62","v":0},{"$f":"[5]Salidas_balance!GJ62","v":0},{"$f":"[5]Salidas_balance!GK62","v":0},{"$f":"[5]Salidas_balance!GL62","v":0},{"$f":"[5]Salidas_balance!GM62","v":0},{"$f":"[5]Salidas_balance!GN62","v":0},{"$f":"[5]Salidas_balance!GO62","v":0},{"$f":"[5]Salidas_balance!GP62","v":0},{"$f":"[5]Salidas_balance!GQ62","v":0},null,{"$f":"[5]Salidas_balance!GS62","v":0},{"$f":"[5]Salidas_balance!GT62","v":0},{"$f":"[5]Salidas_balance!GU62","v":0},{"$f":"[5]Salidas_balance!GV62","v":0},{"$f":"[5]Salidas_balance!GW62","v":0},{"$f":"[5]Salidas_balance!GX62","v":0},{"$f":"[5]Salidas_balance!GY62","v":0},{"$f":"[5]Salidas_balance!GZ62","v":0},{"$f":"[5]Salidas_balance!HA62","v":0},{"$f":"[5]Salidas_balance!HB62","v":0},null,{"$f":"[5]Salidas_balance!HD62","v":0},{"$f":"[5]Salidas_balance!HE62","v":0},{"$f":"[5]Salidas_balance!HF62","v":0},{"$f":"[5]Salidas_balance!HG62","v":0},{"$f":"[5]Salidas_balance!HH62","v":0},{"$f":"[5]Salidas_balance!HI62","v":0},{"$f":"[5]Salidas_balance!HJ62","v":0},{"$f":"[5]Salidas_balance!HK62","v":0},{"$f":"[5]Salidas_balance!HL62","v":0},{"$f":"[5]Salidas_balance!HM62","v":0},null,"Domingo","13:45:00"]
[null,"Domingo","14:00:00","V",317436.91040807863,431737.43461045314,500785.33696647978,178338.55750362351,31068.616956114063,76191.4661634472,1034.6625782587664,6.2218510448004347E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C63>INPUTS!$E$27,$C63<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S65","v":23777.614888025426},{"$f":"'Cálculo de Pérdidas'!O65","v":7025.9923123877161},317436.91040807863,"","","","","","",79316.074165118815,17237.868827379927,6.5152995906835604E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P65","v":17746.581203360482},431737.43461045314,"","","","","","","","","","",8141.800448722588,31675.085607640478,"","",25486.560544455617,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q65","v":3744.4557552079095},500785.33696647978,null,209407.17445973758,null,77226.128741705965,null,178338.55750362351,31068.616956114063,76191.4661634472,1034.6625782587664,6.2218510448004347E-6,0,79316.074165118815,17237.868827379927,6.5152995906835604E-6,0,8141.800448722588,31675.085607640478,0,0,25486.560544455617,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C63","v":5.1003124999999996E-2},{"$f":"[5]Salidas_balance!D63","v":0.15926455696202535},{"$f":"[5]Salidas_balance!E63","v":0.30886470588235287},{"$f":"[5]Salidas_balance!F63","v":0.46773200000000009},{"$f":"[5]Salidas_balance!G63","v":1.4410142857142856},{"$f":"[5]Salidas_balance!H63","v":1.3693875},{"$f":"[5]Salidas_balance!I63","v":2.9061692307692306},{"$f":"[5]Salidas_balance!J63","v":8.7554999999999996},{"$f":"[5]Salidas_balance!K63","v":19.535809090909094},{"$f":"[5]Salidas_balance!L63","v":0},null,{"$f":"[5]Salidas_balance!N63","v":0.14146666666666671},{"$f":"[5]Salidas_balance!O63","v":0.31015476190476193},{"$f":"[5]Salidas_balance!P63","v":0.60727333333333333},{"$f":"[5]Salidas_balance!Q63","v":0.83906666666666663},{"$f":"[5]Salidas_balance!R63","v":1.954766666666667},{"$f":"[5]Salidas_balance!S63","v":4.4036062500000002},{"$f":"[5]Salidas_balance!T63","v":4.3274666666666661},{"$f":"[5]Salidas_balance!U63","v":14.690949999999999},{"$f":"[5]Salidas_balance!V63","v":27.323999999999998},{"$f":"[5]Salidas_balance!W63","v":0},null,{"$f":"[5]Salidas_balance!Y63","v":3.9910812500000006},{"$f":"[5]Salidas_balance!Z63","v":5.1788117647058813},{"$f":"[5]Salidas_balance!AA63","v":10.13982380952381},{"$f":"[5]Salidas_balance!AB63","v":23.633369230769233},{"$f":"[5]Salidas_balance!AC63","v":33.180826753333335},{"$f":"[5]Salidas_balance!AD63","v":69.821412587499992},{"$f":"[5]Salidas_balance!AE63","v":52.191000000000003},{"$f":"[5]Salidas_balance!AF63","v":40.002666666666663},{"$f":"[5]Salidas_balance!AG63","v":479.72454545454548},{"$f":"[5]Salidas_balance!AH63","v":0},null,{"$f":"[5]Salidas_balance!AJ63","v":13.661480303030299},{"$f":"[5]Salidas_balance!AK63","v":0},{"$f":"[5]Salidas_balance!AL63","v":0},{"$f":"[5]Salidas_balance!AM63","v":0},{"$f":"[5]Salidas_balance!AN63","v":0},{"$f":"[5]Salidas_balance!AO63","v":0},{"$f":"[5]Salidas_balance!AP63","v":0},{"$f":"[5]Salidas_balance!AQ63","v":0},{"$f":"[5]Salidas_balance!AR63","v":0},{"$f":"[5]Salidas_balance!AS63","v":0},null,{"$f":"[5]Salidas_balance!AU63","v":23.269586206896559},{"$f":"[5]Salidas_balance!AV63","v":0},{"$f":"[5]Salidas_balance!AW63","v":0},{"$f":"[5]Salidas_balance!AX63","v":0},{"$f":"[5]Salidas_balance!AY63","v":0},{"$f":"[5]Salidas_balance!AZ63","v":0},{"$f":"[5]Salidas_balance!BA63","v":0},{"$f":"[5]Salidas_balance!BB63","v":0},{"$f":"[5]Salidas_balance!BC63","v":0},{"$f":"[5]Salidas_balance!BD63","v":0},null,{"$f":"[5]Salidas_balance!BF63","v":0},{"$f":"[5]Salidas_balance!BG63","v":0},{"$f":"[5]Salidas_balance!BH63","v":0},{"$f":"[5]Salidas_balance!BI63","v":0},{"$f":"[5]Salidas_balance!BJ63","v":0},{"$f":"[5]Salidas_balance!BK63","v":0},{"$f":"[5]Salidas_balance!BL63","v":0},{"$f":"[5]Salidas_balance!BM63","v":0},{"$f":"[5]Salidas_balance!BN63","v":0},{"$f":"[5]Salidas_balance!BO63","v":0},null,{"$f":"[5]Salidas_balance!BQ63","v":4.4878819048319043},{"$f":"[5]Salidas_balance!BR63","v":23.976944444444445},{"$f":"[5]Salidas_balance!BS63","v":84.057500000000005},{"$f":"[5]Salidas_balance!BT63","v":98.758799999999994},{"$f":"[5]Salidas_balance!BU63","v":179.57799999999997},{"$f":"[5]Salidas_balance!BV63","v":161.98544444444445},{"$f":"[5]Salidas_balance!BW63","v":364.69399999999996},{"$f":"[5]Salidas_balance!BX63","v":487.24000000000007},{"$f":"[5]Salidas_balance!BY63","v":1384.41},{"$f":"[5]Salidas_balance!BZ63","v":0},null,{"$f":"[5]Salidas_balance!CB63","v":264.4783523809524},{"$f":"[5]Salidas_balance!CC63","v":0},{"$f":"[5]Salidas_balance!CD63","v":0},{"$f":"[5]Salidas_balance!CE63","v":0},{"$f":"[5]Salidas_balance!CF63","v":0},{"$f":"[5]Salidas_balance!CG63","v":0},{"$f":"[5]Salidas_balance!CH63","v":0},{"$f":"[5]Salidas_balance!CI63","v":0},{"$f":"[5]Salidas_balance!CJ63","v":0},{"$f":"[5]Salidas_balance!CK63","v":0},null,{"$f":"[5]Salidas_balance!CM63","v":50.848538461538467},{"$f":"[5]Salidas_balance!CN63","v":0},{"$f":"[5]Salidas_balance!CO63","v":0},{"$f":"[5]Salidas_balance!CP63","v":0},{"$f":"[5]Salidas_balance!CQ63","v":0},{"$f":"[5]Salidas_balance!CR63","v":0},{"$f":"[5]Salidas_balance!CS63","v":0},{"$f":"[5]Salidas_balance!CT63","v":0},{"$f":"[5]Salidas_balance!CU63","v":0},{"$f":"[5]Salidas_balance!CV63","v":0},null,{"$f":"[5]Salidas_balance!CX63","v":0},{"$f":"[5]Salidas_balance!CY63","v":0},{"$f":"[5]Salidas_balance!CZ63","v":0},{"$f":"[5]Salidas_balance!DA63","v":0},{"$f":"[5]Salidas_balance!DB63","v":0},{"$f":"[5]Salidas_balance!DC63","v":0},{"$f":"[5]Salidas_balance!DD63","v":0},{"$f":"[5]Salidas_balance!DE63","v":0},{"$f":"[5]Salidas_balance!DF63","v":0},{"$f":"[5]Salidas_balance!DG63","v":0},null,{"$f":"[5]Salidas_balance!DI63","v":8357.5762115384605},{"$f":"[5]Salidas_balance!DJ63","v":0},{"$f":"[5]Salidas_balance!DK63","v":0},{"$f":"[5]Salidas_balance!DL63","v":0},{"$f":"[5]Salidas_balance!DM63","v":0},{"$f":"[5]Salidas_balance!DN63","v":0},{"$f":"[5]Salidas_balance!DO63","v":0},{"$f":"[5]Salidas_balance!DP63","v":0},{"$f":"[5]Salidas_balance!DQ63","v":0},{"$f":"[5]Salidas_balance!DR63","v":0},null,{"$f":"[5]Salidas_balance!DT63","v":2051.1513333333332},{"$f":"[5]Salidas_balance!DU63","v":0},{"$f":"[5]Salidas_balance!DV63","v":0},{"$f":"[5]Salidas_balance!DW63","v":0},{"$f":"[5]Salidas_balance!DX63","v":0},{"$f":"[5]Salidas_balance!DY63","v":0},{"$f":"[5]Salidas_balance!DZ63","v":0},{"$f":"[5]Salidas_balance!EA63","v":0},{"$f":"[5]Salidas_balance!EB63","v":0},{"$f":"[5]Salidas_balance!EC63","v":0},null,{"$f":"[5]Salidas_balance!EE63","v":0},{"$f":"[5]Salidas_balance!EF63","v":0},{"$f":"[5]Salidas_balance!EG63","v":0},{"$f":"[5]Salidas_balance!EH63","v":0},{"$f":"[5]Salidas_balance!EI63","v":0},{"$f":"[5]Salidas_balance!EJ63","v":0},{"$f":"[5]Salidas_balance!EK63","v":0},{"$f":"[5]Salidas_balance!EL63","v":0},{"$f":"[5]Salidas_balance!EM63","v":0},{"$f":"[5]Salidas_balance!EN63","v":0},null,{"$f":"[5]Salidas_balance!EP63","v":0},{"$f":"[5]Salidas_balance!EQ63","v":0},{"$f":"[5]Salidas_balance!ER63","v":0},{"$f":"[5]Salidas_balance!ES63","v":0},{"$f":"[5]Salidas_balance!ET63","v":0},{"$f":"[5]Salidas_balance!EU63","v":0},{"$f":"[5]Salidas_balance!EV63","v":0},{"$f":"[5]Salidas_balance!EW63","v":0},{"$f":"[5]Salidas_balance!EX63","v":0},{"$f":"[5]Salidas_balance!EY63","v":0},null,{"$f":"[5]Salidas_balance!FA63","v":25373.598192307694},{"$f":"[5]Salidas_balance!FB63","v":0},{"$f":"[5]Salidas_balance!FC63","v":0},{"$f":"[5]Salidas_balance!FD63","v":0},{"$f":"[5]Salidas_balance!FE63","v":0},{"$f":"[5]Salidas_balance!FF63","v":0},{"$f":"[5]Salidas_balance!FG63","v":0},{"$f":"[5]Salidas_balance!FH63","v":0},{"$f":"[5]Salidas_balance!FI63","v":0},{"$f":"[5]Salidas_balance!FJ63","v":0},null,{"$f":"[5]Salidas_balance!FL63","v":0},{"$f":"[5]Salidas_balance!FM63","v":0},{"$f":"[5]Salidas_balance!FN63","v":0},{"$f":"[5]Salidas_balance!FO63","v":0},{"$f":"[5]Salidas_balance!FP63","v":0},{"$f":"[5]Salidas_balance!FQ63","v":0},{"$f":"[5]Salidas_balance!FR63","v":0},{"$f":"[5]Salidas_balance!FS63","v":0},{"$f":"[5]Salidas_balance!FT63","v":0},{"$f":"[5]Salidas_balance!FU63","v":0},null,{"$f":"[5]Salidas_balance!FW63","v":0},{"$f":"[5]Salidas_balance!FX63","v":0},{"$f":"[5]Salidas_balance!FY63","v":0},{"$f":"[5]Salidas_balance!FZ63","v":0},{"$f":"[5]Salidas_balance!GA63","v":0},{"$f":"[5]Salidas_balance!GB63","v":0},{"$f":"[5]Salidas_balance!GC63","v":0},{"$f":"[5]Salidas_balance!GD63","v":0},{"$f":"[5]Salidas_balance!GE63","v":0},{"$f":"[5]Salidas_balance!GF63","v":0},null,{"$f":"[5]Salidas_balance!GH63","v":0},{"$f":"[5]Salidas_balance!GI63","v":0},{"$f":"[5]Salidas_balance!GJ63","v":0},{"$f":"[5]Salidas_balance!GK63","v":0},{"$f":"[5]Salidas_balance!GL63","v":0},{"$f":"[5]Salidas_balance!GM63","v":0},{"$f":"[5]Salidas_balance!GN63","v":0},{"$f":"[5]Salidas_balance!GO63","v":0},{"$f":"[5]Salidas_balance!GP63","v":0},{"$f":"[5]Salidas_balance!GQ63","v":0},null,{"$f":"[5]Salidas_balance!GS63","v":0},{"$f":"[5]Salidas_balance!GT63","v":0},{"$f":"[5]Salidas_balance!GU63","v":0},{"$f":"[5]Salidas_balance!GV63","v":0},{"$f":"[5]Salidas_balance!GW63","v":0},{"$f":"[5]Salidas_balance!GX63","v":0},{"$f":"[5]Salidas_balance!GY63","v":0},{"$f":"[5]Salidas_balance!GZ63","v":0},{"$f":"[5]Salidas_balance!HA63","v":0},{"$f":"[5]Salidas_balance!HB63","v":0},null,{"$f":"[5]Salidas_balance!HD63","v":0},{"$f":"[5]Salidas_balance!HE63","v":0},{"$f":"[5]Salidas_balance!HF63","v":0},{"$f":"[5]Salidas_balance!HG63","v":0},{"$f":"[5]Salidas_balance!HH63","v":0},{"$f":"[5]Salidas_balance!HI63","v":0},{"$f":"[5]Salidas_balance!HJ63","v":0},{"$f":"[5]Salidas_balance!HK63","v":0},{"$f":"[5]Salidas_balance!HL63","v":0},{"$f":"[5]Salidas_balance!HM63","v":0},null,"Domingo","14:00:00"]
[null,"Domingo","14:15:00","V",317321.00088301988,431303.18122070824,500973.28241387993,178660.83208793265,30523.602775159354,76239.296015764048,1017.0818988471352,5.3625983481190577E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C64>INPUTS!$E$27,$C64<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S66","v":23863.629318909178},{"$f":"'Cálculo de Pérdidas'!O66","v":7016.5587810449215},317321.00088301988,"","","","","","",79009.873020899002,17260.001337566988,6.0395867500689097E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P66","v":17712.305973182782},431303.18122070824,"","","","","","","","","","",8202.5559471610541,32456.192314612825,"","",25264.106924531119,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q66","v":3747.2460068667128},500973.28241387993,null,209184.434863092,null,77256.377914611177,null,178660.83208793265,30523.602775159354,76239.296015764048,1017.0818988471352,5.3625983481190577E-6,0,79009.873020899002,17260.001337566988,6.0395867500689097E-6,0,8202.5559471610541,32456.192314612825,0,0,25264.106924531119,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C64","v":5.3721875000000002E-2},{"$f":"[5]Salidas_balance!D64","v":0.1664924050632911},{"$f":"[5]Salidas_balance!E64","v":0.31085882352941174},{"$f":"[5]Salidas_balance!F64","v":0.46074799999999994},{"$f":"[5]Salidas_balance!G64","v":1.4402285714285714},{"$f":"[5]Salidas_balance!H64","v":1.2778312499999998},{"$f":"[5]Salidas_balance!I64","v":3.2677076923076926},{"$f":"[5]Salidas_balance!J64","v":8.5181833333333348},{"$f":"[5]Salidas_balance!K64","v":18.804936363636362},{"$f":"[5]Salidas_balance!L64","v":0},null,{"$f":"[5]Salidas_balance!N64","v":0.15416874999999999},{"$f":"[5]Salidas_balance!O64","v":0.31635714285714284},{"$f":"[5]Salidas_balance!P64","v":0.55178666666666665},{"$f":"[5]Salidas_balance!Q64","v":0.79089047619047625},{"$f":"[5]Salidas_balance!R64","v":1.9608933333333334},{"$f":"[5]Salidas_balance!S64","v":4.3285062499999993},{"$f":"[5]Salidas_balance!T64","v":3.9917666666666674},{"$f":"[5]Salidas_balance!U64","v":14.892422222222226},{"$f":"[5]Salidas_balance!V64","v":28.029249999999998},{"$f":"[5]Salidas_balance!W64","v":0},null,{"$f":"[5]Salidas_balance!Y64","v":4.0265218749999994},{"$f":"[5]Salidas_balance!Z64","v":4.9126705882352937},{"$f":"[5]Salidas_balance!AA64","v":10.190561904761907},{"$f":"[5]Salidas_balance!AB64","v":23.11889230769231},{"$f":"[5]Salidas_balance!AC64","v":34.184646639999997},{"$f":"[5]Salidas_balance!AD64","v":69.705936787500008},{"$f":"[5]Salidas_balance!AE64","v":53.006},{"$f":"[5]Salidas_balance!AF64","v":39.690666666666665},{"$f":"[5]Salidas_balance!AG64","v":490.16272727272718},{"$f":"[5]Salidas_balance!AH64","v":0},null,{"$f":"[5]Salidas_balance!AJ64","v":13.429348484848484},{"$f":"[5]Salidas_balance!AK64","v":0},{"$f":"[5]Salidas_balance!AL64","v":0},{"$f":"[5]Salidas_balance!AM64","v":0},{"$f":"[5]Salidas_balance!AN64","v":0},{"$f":"[5]Salidas_balance!AO64","v":0},{"$f":"[5]Salidas_balance!AP64","v":0},{"$f":"[5]Salidas_balance!AQ64","v":0},{"$f":"[5]Salidas_balance!AR64","v":0},{"$f":"[5]Salidas_balance!AS64","v":0},null,{"$f":"[5]Salidas_balance!AU64","v":20.055999999999997},{"$f":"[5]Salidas_balance!AV64","v":0},{"$f":"[5]Salidas_balance!AW64","v":0},{"$f":"[5]Salidas_balance!AX64","v":0},{"$f":"[5]Salidas_balance!AY64","v":0},{"$f":"[5]Salidas_balance!AZ64","v":0},{"$f":"[5]Salidas_balance!BA64","v":0},{"$f":"[5]Salidas_balance!BB64","v":0},{"$f":"[5]Salidas_balance!BC64","v":0},{"$f":"[5]Salidas_balance!BD64","v":0},null,{"$f":"[5]Salidas_balance!BF64","v":0},{"$f":"[5]Salidas_balance!BG64","v":0},{"$f":"[5]Salidas_balance!BH64","v":0},{"$f":"[5]Salidas_balance!BI64","v":0},{"$f":"[5]Salidas_balance!BJ64","v":0},{"$f":"[5]Salidas_balance!BK64","v":0},{"$f":"[5]Salidas_balance!BL64","v":0},{"$f":"[5]Salidas_balance!BM64","v":0},{"$f":"[5]Salidas_balance!BN64","v":0},{"$f":"[5]Salidas_balance!BO64","v":0},null,{"$f":"[5]Salidas_balance!BQ64","v":4.4522009524509523},{"$f":"[5]Salidas_balance!BR64","v":24.670333333333328},{"$f":"[5]Salidas_balance!BS64","v":83.775499999999994},{"$f":"[5]Salidas_balance!BT64","v":98.094733333333352},{"$f":"[5]Salidas_balance!BU64","v":179.45299999999997},{"$f":"[5]Salidas_balance!BV64","v":174.57844444444444},{"$f":"[5]Salidas_balance!BW64","v":350.50900000000001},{"$f":"[5]Salidas_balance!BX64","v":486.709},{"$f":"[5]Salidas_balance!BY64","v":1362.5664285714286},{"$f":"[5]Salidas_balance!BZ64","v":0},null,{"$f":"[5]Salidas_balance!CB64","v":264.81792857142852},{"$f":"[5]Salidas_balance!CC64","v":0},{"$f":"[5]Salidas_balance!CD64","v":0},{"$f":"[5]Salidas_balance!CE64","v":0},{"$f":"[5]Salidas_balance!CF64","v":0},{"$f":"[5]Salidas_balance!CG64","v":0},{"$f":"[5]Salidas_balance!CH64","v":0},{"$f":"[5]Salidas_balance!CI64","v":0},{"$f":"[5]Salidas_balance!CJ64","v":0},{"$f":"[5]Salidas_balance!CK64","v":0},null,{"$f":"[5]Salidas_balance!CM64","v":47.135846153846153},{"$f":"[5]Salidas_balance!CN64","v":0},{"$f":"[5]Salidas_balance!CO64","v":0},{"$f":"[5]Salidas_balance!CP64","v":0},{"$f":"[5]Salidas_balance!CQ64","v":0},{"$f":"[5]Salidas_balance!CR64","v":0},{"$f":"[5]Salidas_balance!CS64","v":0},{"$f":"[5]Salidas_balance!CT64","v":0},{"$f":"[5]Salidas_balance!CU64","v":0},{"$f":"[5]Salidas_balance!CV64","v":0},null,{"$f":"[5]Salidas_balance!CX64","v":0},{"$f":"[5]Salidas_balance!CY64","v":0},{"$f":"[5]Salidas_balance!CZ64","v":0},{"$f":"[5]Salidas_balance!DA64","v":0},{"$f":"[5]Salidas_balance!DB64","v":0},{"$f":"[5]Salidas_balance!DC64","v":0},{"$f":"[5]Salidas_balance!DD64","v":0},{"$f":"[5]Salidas_balance!DE64","v":0},{"$f":"[5]Salidas_balance!DF64","v":0},{"$f":"[5]Salidas_balance!DG64","v":0},null,{"$f":"[5]Salidas_balance!DI64","v":8419.9418653846133},{"$f":"[5]Salidas_balance!DJ64","v":0},{"$f":"[5]Salidas_balance!DK64","v":0},{"$f":"[5]Salidas_balance!DL64","v":0},{"$f":"[5]Salidas_balance!DM64","v":0},{"$f":"[5]Salidas_balance!DN64","v":0},{"$f":"[5]Salidas_balance!DO64","v":0},{"$f":"[5]Salidas_balance!DP64","v":0},{"$f":"[5]Salidas_balance!DQ64","v":0},{"$f":"[5]Salidas_balance!DR64","v":0},null,{"$f":"[5]Salidas_balance!DT64","v":2101.7326666666668},{"$f":"[5]Salidas_balance!DU64","v":0},{"$f":"[5]Salidas_balance!DV64","v":0},{"$f":"[5]Salidas_balance!DW64","v":0},{"$f":"[5]Salidas_balance!DX64","v":0},{"$f":"[5]Salidas_balance!DY64","v":0},{"$f":"[5]Salidas_balance!DZ64","v":0},{"$f":"[5]Salidas_balance!EA64","v":0},{"$f":"[5]Salidas_balance!EB64","v":0},{"$f":"[5]Salidas_balance!EC64","v":0},null,{"$f":"[5]Salidas_balance!EE64","v":0},{"$f":"[5]Salidas_balance!EF64","v":0},{"$f":"[5]Salidas_balance!EG64","v":0},{"$f":"[5]Salidas_balance!EH64","v":0},{"$f":"[5]Salidas_balance!EI64","v":0},{"$f":"[5]Salidas_balance!EJ64","v":0},{"$f":"[5]Salidas_balance!EK64","v":0},{"$f":"[5]Salidas_balance!EL64","v":0},{"$f":"[5]Salidas_balance!EM64","v":0},{"$f":"[5]Salidas_balance!EN64","v":0},null,{"$f":"[5]Salidas_balance!EP64","v":0},{"$f":"[5]Salidas_balance!EQ64","v":0},{"$f":"[5]Salidas_balance!ER64","v":0},{"$f":"[5]Salidas_balance!ES64","v":0},{"$f":"[5]Salidas_balance!ET64","v":0},{"$f":"[5]Salidas_balance!EU64","v":0},{"$f":"[5]Salidas_balance!EV64","v":0},{"$f":"[5]Salidas_balance!EW64","v":0},{"$f":"[5]Salidas_balance!EX64","v":0},{"$f":"[5]Salidas_balance!EY64","v":0},null,{"$f":"[5]Salidas_balance!FA64","v":25152.130538461544},{"$f":"[5]Salidas_balance!FB64","v":0},{"$f":"[5]Salidas_balance!FC64","v":0},{"$f":"[5]Salidas_balance!FD64","v":0},{"$f":"[5]Salidas_balance!FE64","v":0},{"$f":"[5]Salidas_balance!FF64","v":0},{"$f":"[5]Salidas_balance!FG64","v":0},{"$f":"[5]Salidas_balance!FH64","v":0},{"$f":"[5]Salidas_balance!FI64","v":0},{"$f":"[5]Salidas_balance!FJ64","v":0},null,{"$f":"[5]Salidas_balance!FL64","v":0},{"$f":"[5]Salidas_balance!FM64","v":0},{"$f":"[5]Salidas_balance!FN64","v":0},{"$f":"[5]Salidas_balance!FO64","v":0},{"$f":"[5]Salidas_balance!FP64","v":0},{"$f":"[5]Salidas_balance!FQ64","v":0},{"$f":"[5]Salidas_balance!FR64","v":0},{"$f":"[5]Salidas_balance!FS64","v":0},{"$f":"[5]Salidas_balance!FT64","v":0},{"$f":"[5]Salidas_balance!FU64","v":0},null,{"$f":"[5]Salidas_balance!FW64","v":0},{"$f":"[5]Salidas_balance!FX64","v":0},{"$f":"[5]Salidas_balance!FY64","v":0},{"$f":"[5]Salidas_balance!FZ64","v":0},{"$f":"[5]Salidas_balance!GA64","v":0},{"$f":"[5]Salidas_balance!GB64","v":0},{"$f":"[5]Salidas_balance!GC64","v":0},{"$f":"[5]Salidas_balance!GD64","v":0},{"$f":"[5]Salidas_balance!GE64","v":0},{"$f":"[5]Salidas_balance!GF64","v":0},null,{"$f":"[5]Salidas_balance!GH64","v":0},{"$f":"[5]Salidas_balance!GI64","v":0},{"$f":"[5]Salidas_balance!GJ64","v":0},{"$f":"[5]Salidas_balance!GK64","v":0},{"$f":"[5]Salidas_balance!GL64","v":0},{"$f":"[5]Salidas_balance!GM64","v":0},{"$f":"[5]Salidas_balance!GN64","v":0},{"$f":"[5]Salidas_balance!GO64","v":0},{"$f":"[5]Salidas_balance!GP64","v":0},{"$f":"[5]Salidas_balance!GQ64","v":0},null,{"$f":"[5]Salidas_balance!GS64","v":0},{"$f":"[5]Salidas_balance!GT64","v":0},{"$f":"[5]Salidas_balance!GU64","v":0},{"$f":"[5]Salidas_balance!GV64","v":0},{"$f":"[5]Salidas_balance!GW64","v":0},{"$f":"[5]Salidas_balance!GX64","v":0},{"$f":"[5]Salidas_balance!GY64","v":0},{"$f":"[5]Salidas_balance!GZ64","v":0},{"$f":"[5]Salidas_balance!HA64","v":0},{"$f":"[5]Salidas_balance!HB64","v":0},null,{"$f":"[5]Salidas_balance!HD64","v":0},{"$f":"[5]Salidas_balance!HE64","v":0},{"$f":"[5]Salidas_balance!HF64","v":0},{"$f":"[5]Salidas_balance!HG64","v":0},{"$f":"[5]Salidas_balance!HH64","v":0},{"$f":"[5]Salidas_balance!HI64","v":0},{"$f":"[5]Salidas_balance!HJ64","v":0},{"$f":"[5]Salidas_balance!HK64","v":0},{"$f":"[5]Salidas_balance!HL64","v":0},{"$f":"[5]Salidas_balance!HM64","v":0},null,"Domingo","14:15:00"]
[null,"Domingo","14:30:00","V",321153.71112836566,436642.01055831404,506874.81366780202,181773.92899850267,30759.339757150246,75742.466082446568,1018.4278150834627,5.0072578870367982E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C65>INPUTS!$E$27,$C65<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S67","v":24702.504023312569},{"$f":"'Cálculo de Pérdidas'!O67","v":7157.0444468628675},321153.71112836566,"","","","","","",80060.89947873124,17291.588217000295,5.6523240706823972E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P67","v":18135.811728564484},436642.01055831404,"","","","","","","","","","",8263.4722605693623,33092.344592623616,"","",25041.604994330402,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q67","v":3835.3812619646301},506874.81366780202,null,212533.26875565291,null,76760.893897530026,null,181773.92899850267,30759.339757150246,75742.466082446568,1018.4278150834627,5.0072578870367982E-6,0,80060.89947873124,17291.588217000295,5.6523240706823972E-6,0,8263.4722605693623,33092.344592623616,0,0,25041.604994330402,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C65","v":5.1821875000000003E-2},{"$f":"[5]Salidas_balance!D65","v":0.16152531645569615},{"$f":"[5]Salidas_balance!E65","v":0.30062058823529414},{"$f":"[5]Salidas_balance!F65","v":0.48531600000000014},{"$f":"[5]Salidas_balance!G65","v":1.5222},{"$f":"[5]Salidas_balance!H65","v":1.26763125},{"$f":"[5]Salidas_balance!I65","v":3.3083000000000005},{"$f":"[5]Salidas_balance!J65","v":8.8366416666666669},{"$f":"[5]Salidas_balance!K65","v":18.423309090909086},{"$f":"[5]Salidas_balance!L65","v":0},null,{"$f":"[5]Salidas_balance!N65","v":0.21655416666666669},{"$f":"[5]Salidas_balance!O65","v":0.31098571428571431},{"$f":"[5]Salidas_balance!P65","v":0.54736666666666667},{"$f":"[5]Salidas_balance!Q65","v":0.81342380952380955},{"$f":"[5]Salidas_balance!R65","v":1.9096933333333332},{"$f":"[5]Salidas_balance!S65","v":4.2196937500000002},{"$f":"[5]Salidas_balance!T65","v":3.9824888888888887},{"$f":"[5]Salidas_balance!U65","v":14.715533333333333},{"$f":"[5]Salidas_balance!V65","v":28.664749999999998},{"$f":"[5]Salidas_balance!W65","v":0},null,{"$f":"[5]Salidas_balance!Y65","v":3.9724499999999998},{"$f":"[5]Salidas_balance!Z65","v":5.3243588235294119},{"$f":"[5]Salidas_balance!AA65","v":10.123880952380951},{"$f":"[5]Salidas_balance!AB65","v":21.55511538461538},{"$f":"[5]Salidas_balance!AC65","v":34.417439773333328},{"$f":"[5]Salidas_balance!AD65","v":70.219687762500001},{"$f":"[5]Salidas_balance!AE65","v":53.280999999999992},{"$f":"[5]Salidas_balance!AF65","v":39.648666666666671},{"$f":"[5]Salidas_balance!AG65","v":492.22872727272733},{"$f":"[5]Salidas_balance!AH65","v":0},null,{"$f":"[5]Salidas_balance!AJ65","v":13.447119696969699},{"$f":"[5]Salidas_balance!AK65","v":0},{"$f":"[5]Salidas_balance!AL65","v":0},{"$f":"[5]Salidas_balance!AM65","v":0},{"$f":"[5]Salidas_balance!AN65","v":0},{"$f":"[5]Salidas_balance!AO65","v":0},{"$f":"[5]Salidas_balance!AP65","v":0},{"$f":"[5]Salidas_balance!AQ65","v":0},{"$f":"[5]Salidas_balance!AR65","v":0},{"$f":"[5]Salidas_balance!AS65","v":0},null,{"$f":"[5]Salidas_balance!AU65","v":18.727034482758619},{"$f":"[5]Salidas_balance!AV65","v":0},{"$f":"[5]Salidas_balance!AW65","v":0},{"$f":"[5]Salidas_balance!AX65","v":0},{"$f":"[5]Salidas_balance!AY65","v":0},{"$f":"[5]Salidas_balance!AZ65","v":0},{"$f":"[5]Salidas_balance!BA65","v":0},{"$f":"[5]Salidas_balance!BB65","v":0},{"$f":"[5]Salidas_balance!BC65","v":0},{"$f":"[5]Salidas_balance!BD65","v":0},null,{"$f":"[5]Salidas_balance!BF65","v":0},{"$f":"[5]Salidas_balance!BG65","v":0},{"$f":"[5]Salidas_balance!BH65","v":0},{"$f":"[5]Salidas_balance!BI65","v":0},{"$f":"[5]Salidas_balance!BJ65","v":0},{"$f":"[5]Salidas_balance!BK65","v":0},{"$f":"[5]Salidas_balance!BL65","v":0},{"$f":"[5]Salidas_balance!BM65","v":0},{"$f":"[5]Salidas_balance!BN65","v":0},{"$f":"[5]Salidas_balance!BO65","v":0},null,{"$f":"[5]Salidas_balance!BQ65","v":4.5881771429271412},{"$f":"[5]Salidas_balance!BR65","v":23.705500000000004},{"$f":"[5]Salidas_balance!BS65","v":85.163000000000011},{"$f":"[5]Salidas_balance!BT65","v":96.912666666666667},{"$f":"[5]Salidas_balance!BU65","v":177.78199999999998},{"$f":"[5]Salidas_balance!BV65","v":180.91577777777778},{"$f":"[5]Salidas_balance!BW65","v":364.25},{"$f":"[5]Salidas_balance!BX65","v":493.84700000000004},{"$f":"[5]Salidas_balance!BY65","v":1380.3867857142855},{"$f":"[5]Salidas_balance!BZ65","v":0},null,{"$f":"[5]Salidas_balance!CB65","v":265.30256190476189},{"$f":"[5]Salidas_balance!CC65","v":0},{"$f":"[5]Salidas_balance!CD65","v":0},{"$f":"[5]Salidas_balance!CE65","v":0},{"$f":"[5]Salidas_balance!CF65","v":0},{"$f":"[5]Salidas_balance!CG65","v":0},{"$f":"[5]Salidas_balance!CH65","v":0},{"$f":"[5]Salidas_balance!CI65","v":0},{"$f":"[5]Salidas_balance!CJ65","v":0},{"$f":"[5]Salidas_balance!CK65","v":0},null,{"$f":"[5]Salidas_balance!CM65","v":44.11346153846155},{"$f":"[5]Salidas_balance!CN65","v":0},{"$f":"[5]Salidas_balance!CO65","v":0},{"$f":"[5]Salidas_balance!CP65","v":0},{"$f":"[5]Salidas_balance!CQ65","v":0},{"$f":"[5]Salidas_balance!CR65","v":0},{"$f":"[5]Salidas_balance!CS65","v":0},{"$f":"[5]Salidas_balance!CT65","v":0},{"$f":"[5]Salidas_balance!CU65","v":0},{"$f":"[5]Salidas_balance!CV65","v":0},null,{"$f":"[5]Salidas_balance!CX65","v":0},{"$f":"[5]Salidas_balance!CY65","v":0},{"$f":"[5]Salidas_balance!CZ65","v":0},{"$f":"[5]Salidas_balance!DA65","v":0},{"$f":"[5]Salidas_balance!DB65","v":0},{"$f":"[5]Salidas_balance!DC65","v":0},{"$f":"[5]Salidas_balance!DD65","v":0},{"$f":"[5]Salidas_balance!DE65","v":0},{"$f":"[5]Salidas_balance!DF65","v":0},{"$f":"[5]Salidas_balance!DG65","v":0},null,{"$f":"[5]Salidas_balance!DI65","v":8482.4725961538479},{"$f":"[5]Salidas_balance!DJ65","v":0},{"$f":"[5]Salidas_balance!DK65","v":0},{"$f":"[5]Salidas_balance!DL65","v":0},{"$f":"[5]Salidas_balance!DM65","v":0},{"$f":"[5]Salidas_balance!DN65","v":0},{"$f":"[5]Salidas_balance!DO65","v":0},{"$f":"[5]Salidas_balance!DP65","v":0},{"$f":"[5]Salidas_balance!DQ65","v":0},{"$f":"[5]Salidas_balance!DR65","v":0},null,{"$f":"[5]Salidas_balance!DT65","v":2142.9273333333331},{"$f":"[5]Salidas_balance!DU65","v":0},{"$f":"[5]Salidas_balance!DV65","v":0},{"$f":"[5]Salidas_balance!DW65","v":0},{"$f":"[5]Salidas_balance!DX65","v":0},{"$f":"[5]Salidas_balance!DY65","v":0},{"$f":"[5]Salidas_balance!DZ65","v":0},{"$f":"[5]Salidas_balance!EA65","v":0},{"$f":"[5]Salidas_balance!EB65","v":0},{"$f":"[5]Salidas_balance!EC65","v":0},null,{"$f":"[5]Salidas_balance!EE65","v":0},{"$f":"[5]Salidas_balance!EF65","v":0},{"$f":"[5]Salidas_balance!EG65","v":0},{"$f":"[5]Salidas_balance!EH65","v":0},{"$f":"[5]Salidas_balance!EI65","v":0},{"$f":"[5]Salidas_balance!EJ65","v":0},{"$f":"[5]Salidas_balance!EK65","v":0},{"$f":"[5]Salidas_balance!EL65","v":0},{"$f":"[5]Salidas_balance!EM65","v":0},{"$f":"[5]Salidas_balance!EN65","v":0},null,{"$f":"[5]Salidas_balance!EP65","v":0},{"$f":"[5]Salidas_balance!EQ65","v":0},{"$f":"[5]Salidas_balance!ER65","v":0},{"$f":"[5]Salidas_balance!ES65","v":0},{"$f":"[5]Salidas_balance!ET65","v":0},{"$f":"[5]Salidas_balance!EU65","v":0},{"$f":"[5]Salidas_balance!EV65","v":0},{"$f":"[5]Salidas_balance!EW65","v":0},{"$f":"[5]Salidas_balance!EX65","v":0},{"$f":"[5]Salidas_balance!EY65","v":0},null,{"$f":"[5]Salidas_balance!FA65","v":24930.614788461531},{"$f":"[5]Salidas_balance!FB65","v":0},{"$f":"[5]Salidas_balance!FC65","v":0},{"$f":"[5]Salidas_balance!FD65","v":0},{"$f":"[5]Salidas_balance!FE65","v":0},{"$f":"[5]Salidas_balance!FF65","v":0},{"$f":"[5]Salidas_balance!FG65","v":0},{"$f":"[5]Salidas_balance!FH65","v":0},{"$f":"[5]Salidas_balance!FI65","v":0},{"$f":"[5]Salidas_balance!FJ65","v":0},null,{"$f":"[5]Salidas_balance!FL65","v":0},{"$f":"[5]Salidas_balance!FM65","v":0},{"$f":"[5]Salidas_balance!FN65","v":0},{"$f":"[5]Salidas_balance!FO65","v":0},{"$f":"[5]Salidas_balance!FP65","v":0},{"$f":"[5]Salidas_balance!FQ65","v":0},{"$f":"[5]Salidas_balance!FR65","v":0},{"$f":"[5]Salidas_balance!FS65","v":0},{"$f":"[5]Salidas_balance!FT65","v":0},{"$f":"[5]Salidas_balance!FU65","v":0},null,{"$f":"[5]Salidas_balance!FW65","v":0},{"$f":"[5]Salidas_balance!FX65","v":0},{"$f":"[5]Salidas_balance!FY65","v":0},{"$f":"[5]Salidas_balance!FZ65","v":0},{"$f":"[5]Salidas_balance!GA65","v":0},{"$f":"[5]Salidas_balance!GB65","v":0},{"$f":"[5]Salidas_balance!GC65","v":0},{"$f":"[5]Salidas_balance!GD65","v":0},{"$f":"[5]Salidas_balance!GE65","v":0},{"$f":"[5]Salidas_balance!GF65","v":0},null,{"$f":"[5]Salidas_balance!GH65","v":0},{"$f":"[5]Salidas_balance!GI65","v":0},{"$f":"[5]Salidas_balance!GJ65","v":0},{"$f":"[5]Salidas_balance!GK65","v":0},{"$f":"[5]Salidas_balance!GL65","v":0},{"$f":"[5]Salidas_balance!GM65","v":0},{"$f":"[5]Salidas_balance!GN65","v":0},{"$f":"[5]Salidas_balance!GO65","v":0},{"$f":"[5]Salidas_balance!GP65","v":0},{"$f":"[5]Salidas_balance!GQ65","v":0},null,{"$f":"[5]Salidas_balance!GS65","v":0},{"$f":"[5]Salidas_balance!GT65","v":0},{"$f":"[5]Salidas_balance!GU65","v":0},{"$f":"[5]Salidas_balance!GV65","v":0},{"$f":"[5]Salidas_balance!GW65","v":0},{"$f":"[5]Salidas_balance!GX65","v":0},{"$f":"[5]Salidas_balance!GY65","v":0},{"$f":"[5]Salidas_balance!GZ65","v":0},{"$f":"[5]Salidas_balance!HA65","v":0},{"$f":"[5]Salidas_balance!HB65","v":0},null,{"$f":"[5]Salidas_balance!HD65","v":0},{"$f":"[5]Salidas_balance!HE65","v":0},{"$f":"[5]Salidas_balance!HF65","v":0},{"$f":"[5]Salidas_balance!HG65","v":0},{"$f":"[5]Salidas_balance!HH65","v":0},{"$f":"[5]Salidas_balance!HI65","v":0},{"$f":"[5]Salidas_balance!HJ65","v":0},{"$f":"[5]Salidas_balance!HK65","v":0},{"$f":"[5]Salidas_balance!HL65","v":0},{"$f":"[5]Salidas_balance!HM65","v":0},null,"Domingo","14:30:00"]
[null,"Domingo","14:45:00","V",320090.10652416199,434978.47060593433,506321.62506971072,181738.29563768909,30923.293954982146,74605.462939769568,1022.796047103948,4.8869916448376027E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C66>INPUTS!$E$27,$C66<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S68","v":24692.820049740309},{"$f":"'Cálculo de Pérdidas'!O68","v":7107.4378899899139},320090.10652416199,"","","","","","",79455.112216793801,17429.895378372614,5.1565340093833566E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P68","v":18003.356481449304},434978.47060593433,"","","","","","","","","","",8382.0474662675351,33480.828639275896,"","",25653.201443291422,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q68","v":3827.0769149414768},506321.62506971072,null,212661.58959267125,null,75628.258986873523,null,181738.29563768909,30923.293954982146,74605.462939769568,1022.796047103948,4.8869916448376027E-6,0,79455.112216793801,17429.895378372614,5.1565340093833566E-6,0,8382.0474662675351,33480.828639275896,0,0,25653.201443291422,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C66","v":5.0809375000000011E-2},{"$f":"[5]Salidas_balance!D66","v":0.1581924050632911},{"$f":"[5]Salidas_balance!E66","v":0.29216176470588234},{"$f":"[5]Salidas_balance!F66","v":0.61827999999999994},{"$f":"[5]Salidas_balance!G66","v":1.3481714285714286},{"$f":"[5]Salidas_balance!H66","v":1.1495250000000001},{"$f":"[5]Salidas_balance!I66","v":3.0223615384615385},{"$f":"[5]Salidas_balance!J66","v":8.5004000000000008},{"$f":"[5]Salidas_balance!K66","v":19.320627272727275},{"$f":"[5]Salidas_balance!L66","v":0},null,{"$f":"[5]Salidas_balance!N66","v":0.21888750000000001},{"$f":"[5]Salidas_balance!O66","v":0.29923809523809525},{"$f":"[5]Salidas_balance!P66","v":0.62993999999999994},{"$f":"[5]Salidas_balance!Q66","v":0.8575666666666667},{"$f":"[5]Salidas_balance!R66","v":1.9590066666666668},{"$f":"[5]Salidas_balance!S66","v":4.0560875000000003},{"$f":"[5]Salidas_balance!T66","v":3.8146111111111107},{"$f":"[5]Salidas_balance!U66","v":14.952694444444441},{"$f":"[5]Salidas_balance!V66","v":27.147500000000001},{"$f":"[5]Salidas_balance!W66","v":0},null,{"$f":"[5]Salidas_balance!Y66","v":3.8089562500000009},{"$f":"[5]Salidas_balance!Z66","v":4.6151647058823535},{"$f":"[5]Salidas_balance!AA66","v":10.137499999999999},{"$f":"[5]Salidas_balance!AB66","v":20.80433076923077},{"$f":"[5]Salidas_balance!AC66","v":34.984086533333333},{"$f":"[5]Salidas_balance!AD66","v":70.143187624999996},{"$f":"[5]Salidas_balance!AE66","v":53.207999999999998},{"$f":"[5]Salidas_balance!AF66","v":39.25333333333333},{"$f":"[5]Salidas_balance!AG66","v":489.2863636363636},{"$f":"[5]Salidas_balance!AH66","v":0},null,{"$f":"[5]Salidas_balance!AJ66","v":13.504796969696963},{"$f":"[5]Salidas_balance!AK66","v":0},{"$f":"[5]Salidas_balance!AL66","v":0},{"$f":"[5]Salidas_balance!AM66","v":0},{"$f":"[5]Salidas_balance!AN66","v":0},{"$f":"[5]Salidas_balance!AO66","v":0},{"$f":"[5]Salidas_balance!AP66","v":0},{"$f":"[5]Salidas_balance!AQ66","v":0},{"$f":"[5]Salidas_balance!AR66","v":0},{"$f":"[5]Salidas_balance!AS66","v":0},null,{"$f":"[5]Salidas_balance!AU66","v":18.277241379310343},{"$f":"[5]Salidas_balance!AV66","v":0},{"$f":"[5]Salidas_balance!AW66","v":0},{"$f":"[5]Salidas_balance!AX66","v":0},{"$f":"[5]Salidas_balance!AY66","v":0},{"$f":"[5]Salidas_balance!AZ66","v":0},{"$f":"[5]Salidas_balance!BA66","v":0},{"$f":"[5]Salidas_balance!BB66","v":0},{"$f":"[5]Salidas_balance!BC66","v":0},{"$f":"[5]Salidas_balance!BD66","v":0},null,{"$f":"[5]Salidas_balance!BF66","v":0},{"$f":"[5]Salidas_balance!BG66","v":0},{"$f":"[5]Salidas_balance!BH66","v":0},{"$f":"[5]Salidas_balance!BI66","v":0},{"$f":"[5]Salidas_balance!BJ66","v":0},{"$f":"[5]Salidas_balance!BK66","v":0},{"$f":"[5]Salidas_balance!BL66","v":0},{"$f":"[5]Salidas_balance!BM66","v":0},{"$f":"[5]Salidas_balance!BN66","v":0},{"$f":"[5]Salidas_balance!BO66","v":0},null,{"$f":"[5]Salidas_balance!BQ66","v":4.6088171428671432},{"$f":"[5]Salidas_balance!BR66","v":24.589444444444446},{"$f":"[5]Salidas_balance!BS66","v":84.942000000000007},{"$f":"[5]Salidas_balance!BT66","v":98.874533333333318},{"$f":"[5]Salidas_balance!BU66","v":176.9},{"$f":"[5]Salidas_balance!BV66","v":177.50522222222222},{"$f":"[5]Salidas_balance!BW66","v":345.30600000000004},{"$f":"[5]Salidas_balance!BX66","v":500.62099999999998},{"$f":"[5]Salidas_balance!BY66","v":1367.6589285714285},{"$f":"[5]Salidas_balance!BZ66","v":0},null,{"$f":"[5]Salidas_balance!CB66","v":267.42459047619042},{"$f":"[5]Salidas_balance!CC66","v":0},{"$f":"[5]Salidas_balance!CD66","v":0},{"$f":"[5]Salidas_balance!CE66","v":0},{"$f":"[5]Salidas_balance!CF66","v":0},{"$f":"[5]Salidas_balance!CG66","v":0},{"$f":"[5]Salidas_balance!CH66","v":0},{"$f":"[5]Salidas_balance!CI66","v":0},{"$f":"[5]Salidas_balance!CJ66","v":0},{"$f":"[5]Salidas_balance!CK66","v":0},null,{"$f":"[5]Salidas_balance!CM66","v":40.244076923076925},{"$f":"[5]Salidas_balance!CN66","v":0},{"$f":"[5]Salidas_balance!CO66","v":0},{"$f":"[5]Salidas_balance!CP66","v":0},{"$f":"[5]Salidas_balance!CQ66","v":0},{"$f":"[5]Salidas_balance!CR66","v":0},{"$f":"[5]Salidas_balance!CS66","v":0},{"$f":"[5]Salidas_balance!CT66","v":0},{"$f":"[5]Salidas_balance!CU66","v":0},{"$f":"[5]Salidas_balance!CV66","v":0},null,{"$f":"[5]Salidas_balance!CX66","v":0},{"$f":"[5]Salidas_balance!CY66","v":0},{"$f":"[5]Salidas_balance!CZ66","v":0},{"$f":"[5]Salidas_balance!DA66","v":0},{"$f":"[5]Salidas_balance!DB66","v":0},{"$f":"[5]Salidas_balance!DC66","v":0},{"$f":"[5]Salidas_balance!DD66","v":0},{"$f":"[5]Salidas_balance!DE66","v":0},{"$f":"[5]Salidas_balance!DF66","v":0},{"$f":"[5]Salidas_balance!DG66","v":0},null,{"$f":"[5]Salidas_balance!DI66","v":8604.1903076923081},{"$f":"[5]Salidas_balance!DJ66","v":0},{"$f":"[5]Salidas_balance!DK66","v":0},{"$f":"[5]Salidas_balance!DL66","v":0},{"$f":"[5]Salidas_balance!DM66","v":0},{"$f":"[5]Salidas_balance!DN66","v":0},{"$f":"[5]Salidas_balance!DO66","v":0},{"$f":"[5]Salidas_balance!DP66","v":0},{"$f":"[5]Salidas_balance!DQ66","v":0},{"$f":"[5]Salidas_balance!DR66","v":0},null,{"$f":"[5]Salidas_balance!DT66","v":2168.0840000000003},{"$f":"[5]Salidas_balance!DU66","v":0},{"$f":"[5]Salidas_balance!DV66","v":0},{"$f":"[5]Salidas_balance!DW66","v":0},{"$f":"[5]Salidas_balance!DX66","v":0},{"$f":"[5]Salidas_balance!DY66","v":0},{"$f":"[5]Salidas_balance!DZ66","v":0},{"$f":"[5]Salidas_balance!EA66","v":0},{"$f":"[5]Salidas_balance!EB66","v":0},{"$f":"[5]Salidas_balance!EC66","v":0},null,{"$f":"[5]Salidas_balance!EE66","v":0},{"$f":"[5]Salidas_balance!EF66","v":0},{"$f":"[5]Salidas_balance!EG66","v":0},{"$f":"[5]Salidas_balance!EH66","v":0},{"$f":"[5]Salidas_balance!EI66","v":0},{"$f":"[5]Salidas_balance!EJ66","v":0},{"$f":"[5]Salidas_balance!EK66","v":0},{"$f":"[5]Salidas_balance!EL66","v":0},{"$f":"[5]Salidas_balance!EM66","v":0},{"$f":"[5]Salidas_balance!EN66","v":0},null,{"$f":"[5]Salidas_balance!EP66","v":0},{"$f":"[5]Salidas_balance!EQ66","v":0},{"$f":"[5]Salidas_balance!ER66","v":0},{"$f":"[5]Salidas_balance!ES66","v":0},{"$f":"[5]Salidas_balance!ET66","v":0},{"$f":"[5]Salidas_balance!EU66","v":0},{"$f":"[5]Salidas_balance!EV66","v":0},{"$f":"[5]Salidas_balance!EW66","v":0},{"$f":"[5]Salidas_balance!EX66","v":0},{"$f":"[5]Salidas_balance!EY66","v":0},null,{"$f":"[5]Salidas_balance!FA66","v":25539.500499999998},{"$f":"[5]Salidas_balance!FB66","v":0},{"$f":"[5]Salidas_balance!FC66","v":0},{"$f":"[5]Salidas_balance!FD66","v":0},{"$f":"[5]Salidas_balance!FE66","v":0},{"$f":"[5]Salidas_balance!FF66","v":0},{"$f":"[5]Salidas_balance!FG66","v":0},{"$f":"[5]Salidas_balance!FH66","v":0},{"$f":"[5]Salidas_balance!FI66","v":0},{"$f":"[5]Salidas_balance!FJ66","v":0},null,{"$f":"[5]Salidas_balance!FL66","v":0},{"$f":"[5]Salidas_balance!FM66","v":0},{"$f":"[5]Salidas_balance!FN66","v":0},{"$f":"[5]Salidas_balance!FO66","v":0},{"$f":"[5]Salidas_balance!FP66","v":0},{"$f":"[5]Salidas_balance!FQ66","v":0},{"$f":"[5]Salidas_balance!FR66","v":0},{"$f":"[5]Salidas_balance!FS66","v":0},{"$f":"[5]Salidas_balance!FT66","v":0},{"$f":"[5]Salidas_balance!FU66","v":0},null,{"$f":"[5]Salidas_balance!FW66","v":0},{"$f":"[5]Salidas_balance!FX66","v":0},{"$f":"[5]Salidas_balance!FY66","v":0},{"$f":"[5]Salidas_balance!FZ66","v":0},{"$f":"[5]Salidas_balance!GA66","v":0},{"$f":"[5]Salidas_balance!GB66","v":0},{"$f":"[5]Salidas_balance!GC66","v":0},{"$f":"[5]Salidas_balance!GD66","v":0},{"$f":"[5]Salidas_balance!GE66","v":0},{"$f":"[5]Salidas_balance!GF66","v":0},null,{"$f":"[5]Salidas_balance!GH66","v":0},{"$f":"[5]Salidas_balance!GI66","v":0},{"$f":"[5]Salidas_balance!GJ66","v":0},{"$f":"[5]Salidas_balance!GK66","v":0},{"$f":"[5]Salidas_balance!GL66","v":0},{"$f":"[5]Salidas_balance!GM66","v":0},{"$f":"[5]Salidas_balance!GN66","v":0},{"$f":"[5]Salidas_balance!GO66","v":0},{"$f":"[5]Salidas_balance!GP66","v":0},{"$f":"[5]Salidas_balance!GQ66","v":0},null,{"$f":"[5]Salidas_balance!GS66","v":0},{"$f":"[5]Salidas_balance!GT66","v":0},{"$f":"[5]Salidas_balance!GU66","v":0},{"$f":"[5]Salidas_balance!GV66","v":0},{"$f":"[5]Salidas_balance!GW66","v":0},{"$f":"[5]Salidas_balance!GX66","v":0},{"$f":"[5]Salidas_balance!GY66","v":0},{"$f":"[5]Salidas_balance!GZ66","v":0},{"$f":"[5]Salidas_balance!HA66","v":0},{"$f":"[5]Salidas_balance!HB66","v":0},null,{"$f":"[5]Salidas_balance!HD66","v":0},{"$f":"[5]Salidas_balance!HE66","v":0},{"$f":"[5]Salidas_balance!HF66","v":0},{"$f":"[5]Salidas_balance!HG66","v":0},{"$f":"[5]Salidas_balance!HH66","v":0},{"$f":"[5]Salidas_balance!HI66","v":0},{"$f":"[5]Salidas_balance!HJ66","v":0},{"$f":"[5]Salidas_balance!HK66","v":0},{"$f":"[5]Salidas_balance!HL66","v":0},{"$f":"[5]Salidas_balance!HM66","v":0},null,"Domingo","14:45:00"]
[null,"Domingo","15:00:00","V",321149.5729766349,436217.69441807404,506826.77256629261,182932.14487911836,30767.138047800072,74264.522423410701,1025.4968301662902,4.5124366139344958E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C67>INPUTS!$E$27,$C67<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S69","v":25018.302696702362},{"$f":"'Cálculo de Pérdidas'!O69","v":7141.9680949246404},321149.5729766349,"","","","","","",79232.40288907013,17733.734386349402,5.0929216469400354E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P69","v":18101.98416092667},436217.69441807404,"","","","","","","","","","",8327.4647597724506,33204.684275068816,"","",25242.269385489257,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q69","v":3834.6597278880004},506826.77256629261,null,213699.28292691844,null,75290.019253576989,null,182932.14487911836,30767.138047800072,74264.522423410701,1025.4968301662902,4.5124366139344958E-6,0,79232.40288907013,17733.734386349402,5.0929216469400354E-6,0,8327.4647597724506,33204.684275068816,0,0,25242.269385489257,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C67","v":5.3593749999999989E-2},{"$f":"[5]Salidas_balance!D67","v":0.15725822784810126},{"$f":"[5]Salidas_balance!E67","v":0.31225882352941176},{"$f":"[5]Salidas_balance!F67","v":0.63485200000000008},{"$f":"[5]Salidas_balance!G67","v":1.2762},{"$f":"[5]Salidas_balance!H67","v":1.1617187499999999},{"$f":"[5]Salidas_balance!I67","v":2.9987230769230773},{"$f":"[5]Salidas_balance!J67","v":8.6395666666666671},{"$f":"[5]Salidas_balance!K67","v":19.473245454545456},{"$f":"[5]Salidas_balance!L67","v":0},null,{"$f":"[5]Salidas_balance!N67","v":0.17365833333333333},{"$f":"[5]Salidas_balance!O67","v":0.31283571428571427},{"$f":"[5]Salidas_balance!P67","v":0.66132000000000002},{"$f":"[5]Salidas_balance!Q67","v":0.80566666666666664},{"$f":"[5]Salidas_balance!R67","v":1.997753333333333},{"$f":"[5]Salidas_balance!S67","v":4.1541999999999994},{"$f":"[5]Salidas_balance!T67","v":3.816844444444444},{"$f":"[5]Salidas_balance!U67","v":15.052166666666668},{"$f":"[5]Salidas_balance!V67","v":26.59375},{"$f":"[5]Salidas_balance!W67","v":0},null,{"$f":"[5]Salidas_balance!Y67","v":3.8410718750000004},{"$f":"[5]Salidas_balance!Z67","v":4.5731705882352944},{"$f":"[5]Salidas_balance!AA67","v":9.8583619047619031},{"$f":"[5]Salidas_balance!AB67","v":20.358838461538461},{"$f":"[5]Salidas_balance!AC67","v":34.307026719999996},{"$f":"[5]Salidas_balance!AD67","v":72.322886850000003},{"$f":"[5]Salidas_balance!AE67","v":52.543000000000006},{"$f":"[5]Salidas_balance!AF67","v":39.033333333333331},{"$f":"[5]Salidas_balance!AG67","v":489.73036363636362},{"$f":"[5]Salidas_balance!AH67","v":0},null,{"$f":"[5]Salidas_balance!AJ67","v":13.540457575757577},{"$f":"[5]Salidas_balance!AK67","v":0},{"$f":"[5]Salidas_balance!AL67","v":0},{"$f":"[5]Salidas_balance!AM67","v":0},{"$f":"[5]Salidas_balance!AN67","v":0},{"$f":"[5]Salidas_balance!AO67","v":0},{"$f":"[5]Salidas_balance!AP67","v":0},{"$f":"[5]Salidas_balance!AQ67","v":0},{"$f":"[5]Salidas_balance!AR67","v":0},{"$f":"[5]Salidas_balance!AS67","v":0},null,{"$f":"[5]Salidas_balance!AU67","v":16.876413793103445},{"$f":"[5]Salidas_balance!AV67","v":0},{"$f":"[5]Salidas_balance!AW67","v":0},{"$f":"[5]Salidas_balance!AX67","v":0},{"$f":"[5]Salidas_balance!AY67","v":0},{"$f":"[5]Salidas_balance!AZ67","v":0},{"$f":"[5]Salidas_balance!BA67","v":0},{"$f":"[5]Salidas_balance!BB67","v":0},{"$f":"[5]Salidas_balance!BC67","v":0},{"$f":"[5]Salidas_balance!BD67","v":0},null,{"$f":"[5]Salidas_balance!BF67","v":0},{"$f":"[5]Salidas_balance!BG67","v":0},{"$f":"[5]Salidas_balance!BH67","v":0},{"$f":"[5]Salidas_balance!BI67","v":0},{"$f":"[5]Salidas_balance!BJ67","v":0},{"$f":"[5]Salidas_balance!BK67","v":0},{"$f":"[5]Salidas_balance!BL67","v":0},{"$f":"[5]Salidas_balance!BM67","v":0},{"$f":"[5]Salidas_balance!BN67","v":0},{"$f":"[5]Salidas_balance!BO67","v":0},null,{"$f":"[5]Salidas_balance!BQ67","v":4.6494866667366663},{"$f":"[5]Salidas_balance!BR67","v":24.280666666666669},{"$f":"[5]Salidas_balance!BS67","v":84.031500000000023},{"$f":"[5]Salidas_balance!BT67","v":98.454066666666677},{"$f":"[5]Salidas_balance!BU67","v":177.571},{"$f":"[5]Salidas_balance!BV67","v":171.07144444444441},{"$f":"[5]Salidas_balance!BW67","v":342.49700000000001},{"$f":"[5]Salidas_balance!BX67","v":513.495},{"$f":"[5]Salidas_balance!BY67","v":1356.5217857142857},{"$f":"[5]Salidas_balance!BZ67","v":0},null,{"$f":"[5]Salidas_balance!CB67","v":272.08635238095241},{"$f":"[5]Salidas_balance!CC67","v":0},{"$f":"[5]Salidas_balance!CD67","v":0},{"$f":"[5]Salidas_balance!CE67","v":0},{"$f":"[5]Salidas_balance!CF67","v":0},{"$f":"[5]Salidas_balance!CG67","v":0},{"$f":"[5]Salidas_balance!CH67","v":0},{"$f":"[5]Salidas_balance!CI67","v":0},{"$f":"[5]Salidas_balance!CJ67","v":0},{"$f":"[5]Salidas_balance!CK67","v":0},null,{"$f":"[5]Salidas_balance!CM67","v":39.747615384615386},{"$f":"[5]Salidas_balance!CN67","v":0},{"$f":"[5]Salidas_balance!CO67","v":0},{"$f":"[5]Salidas_balance!CP67","v":0},{"$f":"[5]Salidas_balance!CQ67","v":0},{"$f":"[5]Salidas_balance!CR67","v":0},{"$f":"[5]Salidas_balance!CS67","v":0},{"$f":"[5]Salidas_balance!CT67","v":0},{"$f":"[5]Salidas_balance!CU67","v":0},{"$f":"[5]Salidas_balance!CV67","v":0},null,{"$f":"[5]Salidas_balance!CX67","v":0},{"$f":"[5]Salidas_balance!CY67","v":0},{"$f":"[5]Salidas_balance!CZ67","v":0},{"$f":"[5]Salidas_balance!DA67","v":0},{"$f":"[5]Salidas_balance!DB67","v":0},{"$f":"[5]Salidas_balance!DC67","v":0},{"$f":"[5]Salidas_balance!DD67","v":0},{"$f":"[5]Salidas_balance!DE67","v":0},{"$f":"[5]Salidas_balance!DF67","v":0},{"$f":"[5]Salidas_balance!DG67","v":0},null,{"$f":"[5]Salidas_balance!DI67","v":8548.161038461536},{"$f":"[5]Salidas_balance!DJ67","v":0},{"$f":"[5]Salidas_balance!DK67","v":0},{"$f":"[5]Salidas_balance!DL67","v":0},{"$f":"[5]Salidas_balance!DM67","v":0},{"$f":"[5]Salidas_balance!DN67","v":0},{"$f":"[5]Salidas_balance!DO67","v":0},{"$f":"[5]Salidas_balance!DP67","v":0},{"$f":"[5]Salidas_balance!DQ67","v":0},{"$f":"[5]Salidas_balance!DR67","v":0},null,{"$f":"[5]Salidas_balance!DT67","v":2150.2019999999998},{"$f":"[5]Salidas_balance!DU67","v":0},{"$f":"[5]Salidas_balance!DV67","v":0},{"$f":"[5]Salidas_balance!DW67","v":0},{"$f":"[5]Salidas_balance!DX67","v":0},{"$f":"[5]Salidas_balance!DY67","v":0},{"$f":"[5]Salidas_balance!DZ67","v":0},{"$f":"[5]Salidas_balance!EA67","v":0},{"$f":"[5]Salidas_balance!EB67","v":0},{"$f":"[5]Salidas_balance!EC67","v":0},null,{"$f":"[5]Salidas_balance!EE67","v":0},{"$f":"[5]Salidas_balance!EF67","v":0},{"$f":"[5]Salidas_balance!EG67","v":0},{"$f":"[5]Salidas_balance!EH67","v":0},{"$f":"[5]Salidas_balance!EI67","v":0},{"$f":"[5]Salidas_balance!EJ67","v":0},{"$f":"[5]Salidas_balance!EK67","v":0},{"$f":"[5]Salidas_balance!EL67","v":0},{"$f":"[5]Salidas_balance!EM67","v":0},{"$f":"[5]Salidas_balance!EN67","v":0},null,{"$f":"[5]Salidas_balance!EP67","v":0},{"$f":"[5]Salidas_balance!EQ67","v":0},{"$f":"[5]Salidas_balance!ER67","v":0},{"$f":"[5]Salidas_balance!ES67","v":0},{"$f":"[5]Salidas_balance!ET67","v":0},{"$f":"[5]Salidas_balance!EU67","v":0},{"$f":"[5]Salidas_balance!EV67","v":0},{"$f":"[5]Salidas_balance!EW67","v":0},{"$f":"[5]Salidas_balance!EX67","v":0},{"$f":"[5]Salidas_balance!EY67","v":0},null,{"$f":"[5]Salidas_balance!FA67","v":25130.389788461536},{"$f":"[5]Salidas_balance!FB67","v":0},{"$f":"[5]Salidas_balance!FC67","v":0},{"$f":"[5]Salidas_balance!FD67","v":0},{"$f":"[5]Salidas_balance!FE67","v":0},{"$f":"[5]Salidas_balance!FF67","v":0},{"$f":"[5]Salidas_balance!FG67","v":0},{"$f":"[5]Salidas_balance!FH67","v":0},{"$f":"[5]Salidas_balance!FI67","v":0},{"$f":"[5]Salidas_balance!FJ67","v":0},null,{"$f":"[5]Salidas_balance!FL67","v":0},{"$f":"[5]Salidas_balance!FM67","v":0},{"$f":"[5]Salidas_balance!FN67","v":0},{"$f":"[5]Salidas_balance!FO67","v":0},{"$f":"[5]Salidas_balance!FP67","v":0},{"$f":"[5]Salidas_balance!FQ67","v":0},{"$f":"[5]Salidas_balance!FR67","v":0},{"$f":"[5]Salidas_balance!FS67","v":0},{"$f":"[5]Salidas_balance!FT67","v":0},{"$f":"[5]Salidas_balance!FU67","v":0},null,{"$f":"[5]Salidas_balance!FW67","v":0},{"$f":"[5]Salidas_balance!FX67","v":0},{"$f":"[5]Salidas_balance!FY67","v":0},{"$f":"[5]Salidas_balance!FZ67","v":0},{"$f":"[5]Salidas_balance!GA67","v":0},{"$f":"[5]Salidas_balance!GB67","v":0},{"$f":"[5]Salidas_balance!GC67","v":0},{"$f":"[5]Salidas_balance!GD67","v":0},{"$f":"[5]Salidas_balance!GE67","v":0},{"$f":"[5]Salidas_balance!GF67","v":0},null,{"$f":"[5]Salidas_balance!GH67","v":0},{"$f":"[5]Salidas_balance!GI67","v":0},{"$f":"[5]Salidas_balance!GJ67","v":0},{"$f":"[5]Salidas_balance!GK67","v":0},{"$f":"[5]Salidas_balance!GL67","v":0},{"$f":"[5]Salidas_balance!GM67","v":0},{"$f":"[5]Salidas_balance!GN67","v":0},{"$f":"[5]Salidas_balance!GO67","v":0},{"$f":"[5]Salidas_balance!GP67","v":0},{"$f":"[5]Salidas_balance!GQ67","v":0},null,{"$f":"[5]Salidas_balance!GS67","v":0},{"$f":"[5]Salidas_balance!GT67","v":0},{"$f":"[5]Salidas_balance!GU67","v":0},{"$f":"[5]Salidas_balance!GV67","v":0},{"$f":"[5]Salidas_balance!GW67","v":0},{"$f":"[5]Salidas_balance!GX67","v":0},{"$f":"[5]Salidas_balance!GY67","v":0},{"$f":"[5]Salidas_balance!GZ67","v":0},{"$f":"[5]Salidas_balance!HA67","v":0},{"$f":"[5]Salidas_balance!HB67","v":0},null,{"$f":"[5]Salidas_balance!HD67","v":0},{"$f":"[5]Salidas_balance!HE67","v":0},{"$f":"[5]Salidas_balance!HF67","v":0},{"$f":"[5]Salidas_balance!HG67","v":0},{"$f":"[5]Salidas_balance!HH67","v":0},{"$f":"[5]Salidas_balance!HI67","v":0},{"$f":"[5]Salidas_balance!HJ67","v":0},{"$f":"[5]Salidas_balance!HK67","v":0},{"$f":"[5]Salidas_balance!HL67","v":0},{"$f":"[5]Salidas_balance!HM67","v":0},null,"Domingo","15:00:00"]
[null,"Domingo","15:15:00","V",318319.15438346437,433364.21993923694,502984.30616939178,180685.27466332333,30625.272082450763,74526.491578832589,1036.8248341749672,3.7802176710878751E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C68>INPUTS!$E$27,$C68<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S70","v":24407.500686729982},{"$f":"'Cálculo de Pérdidas'!O70","v":7037.7905341724982},318319.15438346437,"","","","","","",79674.724995926226,17495.087447370148,4.6230042927085087E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P70","v":17875.253107853106},433364.21993923694,"","","","","","","","","","",8180.3788621586473,32464.459246889539,"","",25198.082230067619,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q70","v":3777.1658910390511},502984.30616939178,null,211310.5467457741,null,75563.31641300756,null,180685.27466332333,30625.272082450763,74526.491578832589,1036.8248341749672,3.7802176710878751E-6,0,79674.724995926226,17495.087447370148,4.6230042927085087E-6,0,8180.3788621586473,32464.459246889539,0,0,25198.082230067619,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C68","v":5.8712500000000001E-2},{"$f":"[5]Salidas_balance!D68","v":0.15885189873417721},{"$f":"[5]Salidas_balance!E68","v":0.31501176470588232},{"$f":"[5]Salidas_balance!F68","v":0.59254000000000007},{"$f":"[5]Salidas_balance!G68","v":1.2461142857142857},{"$f":"[5]Salidas_balance!H68","v":1.2589249999999998},{"$f":"[5]Salidas_balance!I68","v":2.9888076923076925},{"$f":"[5]Salidas_balance!J68","v":8.0582583333333329},{"$f":"[5]Salidas_balance!K68","v":18.835781818181818},{"$f":"[5]Salidas_balance!L68","v":0},null,{"$f":"[5]Salidas_balance!N68","v":0.14297916666666666},{"$f":"[5]Salidas_balance!O68","v":0.3157214285714286},{"$f":"[5]Salidas_balance!P68","v":0.61792000000000002},{"$f":"[5]Salidas_balance!Q68","v":0.7617142857142859},{"$f":"[5]Salidas_balance!R68","v":2.0437599999999998},{"$f":"[5]Salidas_balance!S68","v":4.1737562499999994},{"$f":"[5]Salidas_balance!T68","v":4.1189444444444447},{"$f":"[5]Salidas_balance!U68","v":15.012977777777776},{"$f":"[5]Salidas_balance!V68","v":27.034499999999998},{"$f":"[5]Salidas_balance!W68","v":0},null,{"$f":"[5]Salidas_balance!Y68","v":3.8144562500000001},{"$f":"[5]Salidas_balance!Z68","v":4.3442000000000007},{"$f":"[5]Salidas_balance!AA68","v":9.5524714285714278},{"$f":"[5]Salidas_balance!AB68","v":20.413053846153844},{"$f":"[5]Salidas_balance!AC68","v":34.103486860000004},{"$f":"[5]Salidas_balance!AD68","v":76.006125012500007},{"$f":"[5]Salidas_balance!AE68","v":52.113},{"$f":"[5]Salidas_balance!AF68","v":38.572000000000003},{"$f":"[5]Salidas_balance!AG68","v":489.2554545454546},{"$f":"[5]Salidas_balance!AH68","v":0},null,{"$f":"[5]Salidas_balance!AJ68","v":13.6900303030303},{"$f":"[5]Salidas_balance!AK68","v":0},{"$f":"[5]Salidas_balance!AL68","v":0},{"$f":"[5]Salidas_balance!AM68","v":0},{"$f":"[5]Salidas_balance!AN68","v":0},{"$f":"[5]Salidas_balance!AO68","v":0},{"$f":"[5]Salidas_balance!AP68","v":0},{"$f":"[5]Salidas_balance!AQ68","v":0},{"$f":"[5]Salidas_balance!AR68","v":0},{"$f":"[5]Salidas_balance!AS68","v":0},null,{"$f":"[5]Salidas_balance!AU68","v":14.137931034482758},{"$f":"[5]Salidas_balance!AV68","v":0},{"$f":"[5]Salidas_balance!AW68","v":0},{"$f":"[5]Salidas_balance!AX68","v":0},{"$f":"[5]Salidas_balance!AY68","v":0},{"$f":"[5]Salidas_balance!AZ68","v":0},{"$f":"[5]Salidas_balance!BA68","v":0},{"$f":"[5]Salidas_balance!BB68","v":0},{"$f":"[5]Salidas_balance!BC68","v":0},{"$f":"[5]Salidas_balance!BD68","v":0},null,{"$f":"[5]Salidas_balance!BF68","v":0},{"$f":"[5]Salidas_balance!BG68","v":0},{"$f":"[5]Salidas_balance!BH68","v":0},{"$f":"[5]Salidas_balance!BI68","v":0},{"$f":"[5]Salidas_balance!BJ68","v":0},{"$f":"[5]Salidas_balance!BK68","v":0},{"$f":"[5]Salidas_balance!BL68","v":0},{"$f":"[5]Salidas_balance!BM68","v":0},{"$f":"[5]Salidas_balance!BN68","v":0},{"$f":"[5]Salidas_balance!BO68","v":0},null,{"$f":"[5]Salidas_balance!BQ68","v":4.698667619117618},{"$f":"[5]Salidas_balance!BR68","v":21.907277777777779},{"$f":"[5]Salidas_balance!BS68","v":82.521499999999989},{"$f":"[5]Salidas_balance!BT68","v":97.988800000000012},{"$f":"[5]Salidas_balance!BU68","v":176.51899999999998},{"$f":"[5]Salidas_balance!BV68","v":179.44422222222221},{"$f":"[5]Salidas_balance!BW68","v":360.77300000000002},{"$f":"[5]Salidas_balance!BX68","v":507.84},{"$f":"[5]Salidas_balance!BY68","v":1363.1196428571432},{"$f":"[5]Salidas_balance!BZ68","v":0},null,{"$f":"[5]Salidas_balance!CB68","v":268.42482380952379},{"$f":"[5]Salidas_balance!CC68","v":0},{"$f":"[5]Salidas_balance!CD68","v":0},{"$f":"[5]Salidas_balance!CE68","v":0},{"$f":"[5]Salidas_balance!CF68","v":0},{"$f":"[5]Salidas_balance!CG68","v":0},{"$f":"[5]Salidas_balance!CH68","v":0},{"$f":"[5]Salidas_balance!CI68","v":0},{"$f":"[5]Salidas_balance!CJ68","v":0},{"$f":"[5]Salidas_balance!CK68","v":0},null,{"$f":"[5]Salidas_balance!CM68","v":36.080153846153848},{"$f":"[5]Salidas_balance!CN68","v":0},{"$f":"[5]Salidas_balance!CO68","v":0},{"$f":"[5]Salidas_balance!CP68","v":0},{"$f":"[5]Salidas_balance!CQ68","v":0},{"$f":"[5]Salidas_balance!CR68","v":0},{"$f":"[5]Salidas_balance!CS68","v":0},{"$f":"[5]Salidas_balance!CT68","v":0},{"$f":"[5]Salidas_balance!CU68","v":0},{"$f":"[5]Salidas_balance!CV68","v":0},null,{"$f":"[5]Salidas_balance!CX68","v":0},{"$f":"[5]Salidas_balance!CY68","v":0},{"$f":"[5]Salidas_balance!CZ68","v":0},{"$f":"[5]Salidas_balance!DA68","v":0},{"$f":"[5]Salidas_balance!DB68","v":0},{"$f":"[5]Salidas_balance!DC68","v":0},{"$f":"[5]Salidas_balance!DD68","v":0},{"$f":"[5]Salidas_balance!DE68","v":0},{"$f":"[5]Salidas_balance!DF68","v":0},{"$f":"[5]Salidas_balance!DG68","v":0},null,{"$f":"[5]Salidas_balance!DI68","v":8397.1770384615393},{"$f":"[5]Salidas_balance!DJ68","v":0},{"$f":"[5]Salidas_balance!DK68","v":0},{"$f":"[5]Salidas_balance!DL68","v":0},{"$f":"[5]Salidas_balance!DM68","v":0},{"$f":"[5]Salidas_balance!DN68","v":0},{"$f":"[5]Salidas_balance!DO68","v":0},{"$f":"[5]Salidas_balance!DP68","v":0},{"$f":"[5]Salidas_balance!DQ68","v":0},{"$f":"[5]Salidas_balance!DR68","v":0},null,{"$f":"[5]Salidas_balance!DT68","v":2102.268},{"$f":"[5]Salidas_balance!DU68","v":0},{"$f":"[5]Salidas_balance!DV68","v":0},{"$f":"[5]Salidas_balance!DW68","v":0},{"$f":"[5]Salidas_balance!DX68","v":0},{"$f":"[5]Salidas_balance!DY68","v":0},{"$f":"[5]Salidas_balance!DZ68","v":0},{"$f":"[5]Salidas_balance!EA68","v":0},{"$f":"[5]Salidas_balance!EB68","v":0},{"$f":"[5]Salidas_balance!EC68","v":0},null,{"$f":"[5]Salidas_balance!EE68","v":0},{"$f":"[5]Salidas_balance!EF68","v":0},{"$f":"[5]Salidas_balance!EG68","v":0},{"$f":"[5]Salidas_balance!EH68","v":0},{"$f":"[5]Salidas_balance!EI68","v":0},{"$f":"[5]Salidas_balance!EJ68","v":0},{"$f":"[5]Salidas_balance!EK68","v":0},{"$f":"[5]Salidas_balance!EL68","v":0},{"$f":"[5]Salidas_balance!EM68","v":0},{"$f":"[5]Salidas_balance!EN68","v":0},null,{"$f":"[5]Salidas_balance!EP68","v":0},{"$f":"[5]Salidas_balance!EQ68","v":0},{"$f":"[5]Salidas_balance!ER68","v":0},{"$f":"[5]Salidas_balance!ES68","v":0},{"$f":"[5]Salidas_balance!ET68","v":0},{"$f":"[5]Salidas_balance!EU68","v":0},{"$f":"[5]Salidas_balance!EV68","v":0},{"$f":"[5]Salidas_balance!EW68","v":0},{"$f":"[5]Salidas_balance!EX68","v":0},{"$f":"[5]Salidas_balance!EY68","v":0},null,{"$f":"[5]Salidas_balance!FA68","v":25086.398480769232},{"$f":"[5]Salidas_balance!FB68","v":0},{"$f":"[5]Salidas_balance!FC68","v":0},{"$f":"[5]Salidas_balance!FD68","v":0},{"$f":"[5]Salidas_balance!FE68","v":0},{"$f":"[5]Salidas_balance!FF68","v":0},{"$f":"[5]Salidas_balance!FG68","v":0},{"$f":"[5]Salidas_balance!FH68","v":0},{"$f":"[5]Salidas_balance!FI68","v":0},{"$f":"[5]Salidas_balance!FJ68","v":0},null,{"$f":"[5]Salidas_balance!FL68","v":0},{"$f":"[5]Salidas_balance!FM68","v":0},{"$f":"[5]Salidas_balance!FN68","v":0},{"$f":"[5]Salidas_balance!FO68","v":0},{"$f":"[5]Salidas_balance!FP68","v":0},{"$f":"[5]Salidas_balance!FQ68","v":0},{"$f":"[5]Salidas_balance!FR68","v":0},{"$f":"[5]Salidas_balance!FS68","v":0},{"$f":"[5]Salidas_balance!FT68","v":0},{"$f":"[5]Salidas_balance!FU68","v":0},null,{"$f":"[5]Salidas_balance!FW68","v":0},{"$f":"[5]Salidas_balance!FX68","v":0},{"$f":"[5]Salidas_balance!FY68","v":0},{"$f":"[5]Salidas_balance!FZ68","v":0},{"$f":"[5]Salidas_balance!GA68","v":0},{"$f":"[5]Salidas_balance!GB68","v":0},{"$f":"[5]Salidas_balance!GC68","v":0},{"$f":"[5]Salidas_balance!GD68","v":0},{"$f":"[5]Salidas_balance!GE68","v":0},{"$f":"[5]Salidas_balance!GF68","v":0},null,{"$f":"[5]Salidas_balance!GH68","v":0},{"$f":"[5]Salidas_balance!GI68","v":0},{"$f":"[5]Salidas_balance!GJ68","v":0},{"$f":"[5]Salidas_balance!GK68","v":0},{"$f":"[5]Salidas_balance!GL68","v":0},{"$f":"[5]Salidas_balance!GM68","v":0},{"$f":"[5]Salidas_balance!GN68","v":0},{"$f":"[5]Salidas_balance!GO68","v":0},{"$f":"[5]Salidas_balance!GP68","v":0},{"$f":"[5]Salidas_balance!GQ68","v":0},null,{"$f":"[5]Salidas_balance!GS68","v":0},{"$f":"[5]Salidas_balance!GT68","v":0},{"$f":"[5]Salidas_balance!GU68","v":0},{"$f":"[5]Salidas_balance!GV68","v":0},{"$f":"[5]Salidas_balance!GW68","v":0},{"$f":"[5]Salidas_balance!GX68","v":0},{"$f":"[5]Salidas_balance!GY68","v":0},{"$f":"[5]Salidas_balance!GZ68","v":0},{"$f":"[5]Salidas_balance!HA68","v":0},{"$f":"[5]Salidas_balance!HB68","v":0},null,{"$f":"[5]Salidas_balance!HD68","v":0},{"$f":"[5]Salidas_balance!HE68","v":0},{"$f":"[5]Salidas_balance!HF68","v":0},{"$f":"[5]Salidas_balance!HG68","v":0},{"$f":"[5]Salidas_balance!HH68","v":0},{"$f":"[5]Salidas_balance!HI68","v":0},{"$f":"[5]Salidas_balance!HJ68","v":0},{"$f":"[5]Salidas_balance!HK68","v":0},{"$f":"[5]Salidas_balance!HL68","v":0},{"$f":"[5]Salidas_balance!HM68","v":0},null,"Domingo","15:15:00"]
[null,"Domingo","15:30:00","V",316871.55972705985,428161.7931172091,497837.46147306752,180178.29068540956,30709.453822666896,73716.226085016344,1020.2559156513656,2.8059910369468278E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C69>INPUTS!$E$27,$C69<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S71","v":24270.723061212306},{"$f":"'Cálculo de Pérdidas'!O71","v":6976.6101542973929},316871.55972705985,"","","","","","",78360.560091148465,15464.404886017906,4.6998634811703964E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P71","v":17465.268408283006},428161.7931172091,"","","","","","","","","","",8161.7139468720497,31846.776304500687,"","",25966.352748718051,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q71","v":3700.8253557676403},497837.46147306752,null,210887.74450807646,null,74736.482000667704,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H69:$BW69))","v":180178.29068540956},30709.453822666896,73716.226085016344,1020.2559156513656,2.8059910369468278E-6,0,78360.560091148465,15464.404886017906,4.6998634811703964E-6,0,8161.7139468720497,31846.776304500687,0,0,25966.352748718051,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C69","v":5.7687500000000003E-2},{"$f":"[5]Salidas_balance!D69","v":0.1547683544303797},{"$f":"[5]Salidas_balance!E69","v":0.31558529411764713},{"$f":"[5]Salidas_balance!F69","v":0.57466399999999995},{"$f":"[5]Salidas_balance!G69","v":1.2570857142857144},{"$f":"[5]Salidas_balance!H69","v":1.3099499999999999},{"$f":"[5]Salidas_balance!I69","v":3.0133153846153848},{"$f":"[5]Salidas_balance!J69","v":8.0950499999999987},{"$f":"[5]Salidas_balance!K69","v":18.683618181818179},{"$f":"[5]Salidas_balance!L69","v":0},null,{"$f":"[5]Salidas_balance!N69","v":0.14566041666666665},{"$f":"[5]Salidas_balance!O69","v":0.3175452380952381},{"$f":"[5]Salidas_balance!P69","v":0.56352000000000002},{"$f":"[5]Salidas_balance!Q69","v":0.78072857142857122},{"$f":"[5]Salidas_balance!R69","v":1.9827333333333332},{"$f":"[5]Salidas_balance!S69","v":4.2251687499999999},{"$f":"[5]Salidas_balance!T69","v":4.3382777777777779},{"$f":"[5]Salidas_balance!U69","v":14.952294444444444},{"$f":"[5]Salidas_balance!V69","v":25.87125},{"$f":"[5]Salidas_balance!W69","v":0},null,{"$f":"[5]Salidas_balance!Y69","v":3.7456406249999996},{"$f":"[5]Salidas_balance!Z69","v":4.021035294117647},{"$f":"[5]Salidas_balance!AA69","v":10.045642857142855},{"$f":"[5]Salidas_balance!AB69","v":19.8401},{"$f":"[5]Salidas_balance!AC69","v":33.744800173333338},{"$f":"[5]Salidas_balance!AD69","v":75.575912099999996},{"$f":"[5]Salidas_balance!AE69","v":50.323000000000008},{"$f":"[5]Salidas_balance!AF69","v":38.31733333333333},{"$f":"[5]Salidas_balance!AG69","v":484.78381818181822},{"$f":"[5]Salidas_balance!AH69","v":0},null,{"$f":"[5]Salidas_balance!AJ69","v":13.471257575757576},{"$f":"[5]Salidas_balance!AK69","v":0},{"$f":"[5]Salidas_balance!AL69","v":0},{"$f":"[5]Salidas_balance!AM69","v":0},{"$f":"[5]Salidas_balance!AN69","v":0},{"$f":"[5]Salidas_balance!AO69","v":0},{"$f":"[5]Salidas_balance!AP69","v":0},{"$f":"[5]Salidas_balance!AQ69","v":0},{"$f":"[5]Salidas_balance!AR69","v":0},{"$f":"[5]Salidas_balance!AS69","v":0},null,{"$f":"[5]Salidas_balance!AU69","v":10.494344827586206},{"$f":"[5]Salidas_balance!AV69","v":0},{"$f":"[5]Salidas_balance!AW69","v":0},{"$f":"[5]Salidas_balance!AX69","v":0},{"$f":"[5]Salidas_balance!AY69","v":0},{"$f":"[5]Salidas_balance!AZ69","v":0},{"$f":"[5]Salidas_balance!BA69","v":0},{"$f":"[5]Salidas_balance!BB69","v":0},{"$f":"[5]Salidas_balance!BC69","v":0},{"$f":"[5]Salidas_balance!BD69","v":0},null,{"$f":"[5]Salidas_balance!BF69","v":0},{"$f":"[5]Salidas_balance!BG69","v":0},{"$f":"[5]Salidas_balance!BH69","v":0},{"$f":"[5]Salidas_balance!BI69","v":0},{"$f":"[5]Salidas_balance!BJ69","v":0},{"$f":"[5]Salidas_balance!BK69","v":0},{"$f":"[5]Salidas_balance!BL69","v":0},{"$f":"[5]Salidas_balance!BM69","v":0},{"$f":"[5]Salidas_balance!BN69","v":0},{"$f":"[5]Salidas_balance!BO69","v":0},null,{"$f":"[5]Salidas_balance!BQ69","v":4.7312723810223805},{"$f":"[5]Salidas_balance!BR69","v":21.946166666666667},{"$f":"[5]Salidas_balance!BS69","v":77.352999999999994},{"$f":"[5]Salidas_balance!BT69","v":96.273333333333341},{"$f":"[5]Salidas_balance!BU69","v":176.24199999999999},{"$f":"[5]Salidas_balance!BV69","v":176.05855555555553},{"$f":"[5]Salidas_balance!BW69","v":360.96799999999996},{"$f":"[5]Salidas_balance!BX69","v":502.80400000000003},{"$f":"[5]Salidas_balance!BY69","v":1329.8178571428573},{"$f":"[5]Salidas_balance!BZ69","v":0},null,{"$f":"[5]Salidas_balance!CB69","v":237.26832857142853},{"$f":"[5]Salidas_balance!CC69","v":0},{"$f":"[5]Salidas_balance!CD69","v":0},{"$f":"[5]Salidas_balance!CE69","v":0},{"$f":"[5]Salidas_balance!CF69","v":0},{"$f":"[5]Salidas_balance!CG69","v":0},{"$f":"[5]Salidas_balance!CH69","v":0},{"$f":"[5]Salidas_balance!CI69","v":0},{"$f":"[5]Salidas_balance!CJ69","v":0},{"$f":"[5]Salidas_balance!CK69","v":0},null,{"$f":"[5]Salidas_balance!CM69","v":36.68},{"$f":"[5]Salidas_balance!CN69","v":0},{"$f":"[5]Salidas_balance!CO69","v":0},{"$f":"[5]Salidas_balance!CP69","v":0},{"$f":"[5]Salidas_balance!CQ69","v":0},{"$f":"[5]Salidas_balance!CR69","v":0},{"$f":"[5]Salidas_balance!CS69","v":0},{"$f":"[5]Salidas_balance!CT69","v":0},{"$f":"[5]Salidas_balance!CU69","v":0},{"$f":"[5]Salidas_balance!CV69","v":0},null,{"$f":"[5]Salidas_balance!CX69","v":0},{"$f":"[5]Salidas_balance!CY69","v":0},{"$f":"[5]Salidas_balance!CZ69","v":0},{"$f":"[5]Salidas_balance!DA69","v":0},{"$f":"[5]Salidas_balance!DB69","v":0},{"$f":"[5]Salidas_balance!DC69","v":0},{"$f":"[5]Salidas_balance!DD69","v":0},{"$f":"[5]Salidas_balance!DE69","v":0},{"$f":"[5]Salidas_balance!DF69","v":0},{"$f":"[5]Salidas_balance!DG69","v":0},null,{"$f":"[5]Salidas_balance!DI69","v":8378.0174615384622},{"$f":"[5]Salidas_balance!DJ69","v":0},{"$f":"[5]Salidas_balance!DK69","v":0},{"$f":"[5]Salidas_balance!DL69","v":0},{"$f":"[5]Salidas_balance!DM69","v":0},{"$f":"[5]Salidas_balance!DN69","v":0},{"$f":"[5]Salidas_balance!DO69","v":0},{"$f":"[5]Salidas_balance!DP69","v":0},{"$f":"[5]Salidas_balance!DQ69","v":0},{"$f":"[5]Salidas_balance!DR69","v":0},null,{"$f":"[5]Salidas_balance!DT69","v":2062.2693333333332},{"$f":"[5]Salidas_balance!DU69","v":0},{"$f":"[5]Salidas_balance!DV69","v":0},{"$f":"[5]Salidas_balance!DW69","v":0},{"$f":"[5]Salidas_balance!DX69","v":0},{"$f":"[5]Salidas_balance!DY69","v":0},{"$f":"[5]Salidas_balance!DZ69","v":0},{"$f":"[5]Salidas_balance!EA69","v":0},{"$f":"[5]Salidas_balance!EB69","v":0},{"$f":"[5]Salidas_balance!EC69","v":0},null,{"$f":"[5]Salidas_balance!EE69","v":0},{"$f":"[5]Salidas_balance!EF69","v":0},{"$f":"[5]Salidas_balance!EG69","v":0},{"$f":"[5]Salidas_balance!EH69","v":0},{"$f":"[5]Salidas_balance!EI69","v":0},{"$f":"[5]Salidas_balance!EJ69","v":0},{"$f":"[5]Salidas_balance!EK69","v":0},{"$f":"[5]Salidas_balance!EL69","v":0},{"$f":"[5]Salidas_balance!EM69","v":0},{"$f":"[5]Salidas_balance!EN69","v":0},null,{"$f":"[5]Salidas_balance!EP69","v":0},{"$f":"[5]Salidas_balance!EQ69","v":0},{"$f":"[5]Salidas_balance!ER69","v":0},{"$f":"[5]Salidas_balance!ES69","v":0},{"$f":"[5]Salidas_balance!ET69","v":0},{"$f":"[5]Salidas_balance!EU69","v":0},{"$f":"[5]Salidas_balance!EV69","v":0},{"$f":"[5]Salidas_balance!EW69","v":0},{"$f":"[5]Salidas_balance!EX69","v":0},{"$f":"[5]Salidas_balance!EY69","v":0},null,{"$f":"[5]Salidas_balance!FA69","v":25851.263846153834},{"$f":"[5]Salidas_balance!FB69","v":0},{"$f":"[5]Salidas_balance!FC69","v":0},{"$f":"[5]Salidas_balance!FD69","v":0},{"$f":"[5]Salidas_balance!FE69","v":0},{"$f":"[5]Salidas_balance!FF69","v":0},{"$f":"[5]Salidas_balance!FG69","v":0},{"$f":"[5]Salidas_balance!FH69","v":0},{"$f":"[5]Salidas_balance!FI69","v":0},{"$f":"[5]Salidas_balance!FJ69","v":0},null,{"$f":"[5]Salidas_balance!FL69","v":0},{"$f":"[5]Salidas_balance!FM69","v":0},{"$f":"[5]Salidas_balance!FN69","v":0},{"$f":"[5]Salidas_balance!FO69","v":0},{"$f":"[5]Salidas_balance!FP69","v":0},{"$f":"[5]Salidas_balance!FQ69","v":0},{"$f":"[5]Salidas_balance!FR69","v":0},{"$f":"[5]Salidas_balance!FS69","v":0},{"$f":"[5]Salidas_balance!FT69","v":0},{"$f":"[5]Salidas_balance!FU69","v":0},null,{"$f":"[5]Salidas_balance!FW69","v":0},{"$f":"[5]Salidas_balance!FX69","v":0},{"$f":"[5]Salidas_balance!FY69","v":0},{"$f":"[5]Salidas_balance!FZ69","v":0},{"$f":"[5]Salidas_balance!GA69","v":0},{"$f":"[5]Salidas_balance!GB69","v":0},{"$f":"[5]Salidas_balance!GC69","v":0},{"$f":"[5]Salidas_balance!GD69","v":0},{"$f":"[5]Salidas_balance!GE69","v":0},{"$f":"[5]Salidas_balance!GF69","v":0},null,{"$f":"[5]Salidas_balance!GH69","v":0},{"$f":"[5]Salidas_balance!GI69","v":0},{"$f":"[5]Salidas_balance!GJ69","v":0},{"$f":"[5]Salidas_balance!GK69","v":0},{"$f":"[5]Salidas_balance!GL69","v":0},{"$f":"[5]Salidas_balance!GM69","v":0},{"$f":"[5]Salidas_balance!GN69","v":0},{"$f":"[5]Salidas_balance!GO69","v":0},{"$f":"[5]Salidas_balance!GP69","v":0},{"$f":"[5]Salidas_balance!GQ69","v":0},null,{"$f":"[5]Salidas_balance!GS69","v":0},{"$f":"[5]Salidas_balance!GT69","v":0},{"$f":"[5]Salidas_balance!GU69","v":0},{"$f":"[5]Salidas_balance!GV69","v":0},{"$f":"[5]Salidas_balance!GW69","v":0},{"$f":"[5]Salidas_balance!GX69","v":0},{"$f":"[5]Salidas_balance!GY69","v":0},{"$f":"[5]Salidas_balance!GZ69","v":0},{"$f":"[5]Salidas_balance!HA69","v":0},{"$f":"[5]Salidas_balance!HB69","v":0},null,{"$f":"[5]Salidas_balance!HD69","v":0},{"$f":"[5]Salidas_balance!HE69","v":0},{"$f":"[5]Salidas_balance!HF69","v":0},{"$f":"[5]Salidas_balance!HG69","v":0},{"$f":"[5]Salidas_balance!HH69","v":0},{"$f":"[5]Salidas_balance!HI69","v":0},{"$f":"[5]Salidas_balance!HJ69","v":0},{"$f":"[5]Salidas_balance!HK69","v":0},{"$f":"[5]Salidas_balance!HL69","v":0},{"$f":"[5]Salidas_balance!HM69","v":0},null,"Domingo","15:30:00"]
[null,"Domingo","15:45:00","V",311125.06176458247,420743.28543171735,489494.46635439235,176744.63965020893,29851.535827722091,73395.444818225602,1025.5917293671973,2.7099735081011962E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C70>INPUTS!$E$27,$C70<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S72","v":23354.484860247918},{"$f":"'Cálculo de Pérdidas'!O72","v":6753.3648761007225},311125.06176458247,"","","","","","",77704.575422730879,15025.413897476283,5.0124747764314505E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P72","v":16888.234341915235},420743.28543171735,"","","","","","","","","","",7855.0799281954332,31627.234173988963,"","",25690.157317225796,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q72","v":3578.7095032647621},489494.46635439235,null,206596.17547793101,null,74421.036547592797,null,176744.63965020893,29851.535827722091,73395.444818225602,1025.5917293671973,2.7099735081011962E-6,0,77704.575422730879,15025.413897476283,5.0124747764314505E-6,0,7855.0799281954332,31627.234173988963,0,0,25690.157317225796,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C70","v":5.9621874999999991E-2},{"$f":"[5]Salidas_balance!D70","v":0.15063037974683546},{"$f":"[5]Salidas_balance!E70","v":0.31187352941176472},{"$f":"[5]Salidas_balance!F70","v":0.59598799999999996},{"$f":"[5]Salidas_balance!G70","v":1.1079142857142856},{"$f":"[5]Salidas_balance!H70","v":1.3484249999999998},{"$f":"[5]Salidas_balance!I70","v":3.0605923076923074},{"$f":"[5]Salidas_balance!J70","v":7.5571416666666673},{"$f":"[5]Salidas_balance!K70","v":18.537800000000001},{"$f":"[5]Salidas_balance!L70","v":0},null,{"$f":"[5]Salidas_balance!N70","v":0.13899166666666671},{"$f":"[5]Salidas_balance!O70","v":0.31390476190476185},{"$f":"[5]Salidas_balance!P70","v":0.55618666666666672},{"$f":"[5]Salidas_balance!Q70","v":0.75753333333333339},{"$f":"[5]Salidas_balance!R70","v":1.9172066666666665},{"$f":"[5]Salidas_balance!S70","v":4.1722250000000001},{"$f":"[5]Salidas_balance!T70","v":4.223233333333333},{"$f":"[5]Salidas_balance!U70","v":14.288000000000002},{"$f":"[5]Salidas_balance!V70","v":27.346250000000001},{"$f":"[5]Salidas_balance!W70","v":0},null,{"$f":"[5]Salidas_balance!Y70","v":3.666496875},{"$f":"[5]Salidas_balance!Z70","v":4.12975294117647},{"$f":"[5]Salidas_balance!AA70","v":10.117538095238094},{"$f":"[5]Salidas_balance!AB70","v":19.021346153846153},{"$f":"[5]Salidas_balance!AC70","v":33.296139993333334},{"$f":"[5]Salidas_balance!AD70","v":76.734836749999999},{"$f":"[5]Salidas_balance!AE70","v":50.582999999999998},{"$f":"[5]Salidas_balance!AF70","v":38.301333333333332},{"$f":"[5]Salidas_balance!AG70","v":482.1896363636364},{"$f":"[5]Salidas_balance!AH70","v":0},null,{"$f":"[5]Salidas_balance!AJ70","v":13.541710606060605},{"$f":"[5]Salidas_balance!AK70","v":0},{"$f":"[5]Salidas_balance!AL70","v":0},{"$f":"[5]Salidas_balance!AM70","v":0},{"$f":"[5]Salidas_balance!AN70","v":0},{"$f":"[5]Salidas_balance!AO70","v":0},{"$f":"[5]Salidas_balance!AP70","v":0},{"$f":"[5]Salidas_balance!AQ70","v":0},{"$f":"[5]Salidas_balance!AR70","v":0},{"$f":"[5]Salidas_balance!AS70","v":0},null,{"$f":"[5]Salidas_balance!AU70","v":10.135241379310346},{"$f":"[5]Salidas_balance!AV70","v":0},{"$f":"[5]Salidas_balance!AW70","v":0},{"$f":"[5]Salidas_balance!AX70","v":0},{"$f":"[5]Salidas_balance!AY70","v":0},{"$f":"[5]Salidas_balance!AZ70","v":0},{"$f":"[5]Salidas_balance!BA70","v":0},{"$f":"[5]Salidas_balance!BB70","v":0},{"$f":"[5]Salidas_balance!BC70","v":0},{"$f":"[5]Salidas_balance!BD70","v":0},null,{"$f":"[5]Salidas_balance!BF70","v":0},{"$f":"[5]Salidas_balance!BG70","v":0},{"$f":"[5]Salidas_balance!BH70","v":0},{"$f":"[5]Salidas_balance!BI70","v":0},{"$f":"[5]Salidas_balance!BJ70","v":0},{"$f":"[5]Salidas_balance!BK70","v":0},{"$f":"[5]Salidas_balance!BL70","v":0},{"$f":"[5]Salidas_balance!BM70","v":0},{"$f":"[5]Salidas_balance!BN70","v":0},{"$f":"[5]Salidas_balance!BO70","v":0},null,{"$f":"[5]Salidas_balance!BQ70","v":4.5358628572128561},{"$f":"[5]Salidas_balance!BR70","v":22.776055555555551},{"$f":"[5]Salidas_balance!BS70","v":74.118000000000023},{"$f":"[5]Salidas_balance!BT70","v":93.618933333333331},{"$f":"[5]Salidas_balance!BU70","v":176.93800000000002},{"$f":"[5]Salidas_balance!BV70","v":176.17600000000002},{"$f":"[5]Salidas_balance!BW70","v":358.92199999999997},{"$f":"[5]Salidas_balance!BX70","v":492.80699999999996},{"$f":"[5]Salidas_balance!BY70","v":1332.6464285714285},{"$f":"[5]Salidas_balance!BZ70","v":0},null,{"$f":"[5]Salidas_balance!CB70","v":230.53294761904766},{"$f":"[5]Salidas_balance!CC70","v":0},{"$f":"[5]Salidas_balance!CD70","v":0},{"$f":"[5]Salidas_balance!CE70","v":0},{"$f":"[5]Salidas_balance!CF70","v":0},{"$f":"[5]Salidas_balance!CG70","v":0},{"$f":"[5]Salidas_balance!CH70","v":0},{"$f":"[5]Salidas_balance!CI70","v":0},{"$f":"[5]Salidas_balance!CJ70","v":0},{"$f":"[5]Salidas_balance!CK70","v":0},null,{"$f":"[5]Salidas_balance!CM70","v":39.119769230769222},{"$f":"[5]Salidas_balance!CN70","v":0},{"$f":"[5]Salidas_balance!CO70","v":0},{"$f":"[5]Salidas_balance!CP70","v":0},{"$f":"[5]Salidas_balance!CQ70","v":0},{"$f":"[5]Salidas_balance!CR70","v":0},{"$f":"[5]Salidas_balance!CS70","v":0},{"$f":"[5]Salidas_balance!CT70","v":0},{"$f":"[5]Salidas_balance!CU70","v":0},{"$f":"[5]Salidas_balance!CV70","v":0},null,{"$f":"[5]Salidas_balance!CX70","v":0},{"$f":"[5]Salidas_balance!CY70","v":0},{"$f":"[5]Salidas_balance!CZ70","v":0},{"$f":"[5]Salidas_balance!DA70","v":0},{"$f":"[5]Salidas_balance!DB70","v":0},{"$f":"[5]Salidas_balance!DC70","v":0},{"$f":"[5]Salidas_balance!DD70","v":0},{"$f":"[5]Salidas_balance!DE70","v":0},{"$f":"[5]Salidas_balance!DF70","v":0},{"$f":"[5]Salidas_balance!DG70","v":0},null,{"$f":"[5]Salidas_balance!DI70","v":8063.2569615384637},{"$f":"[5]Salidas_balance!DJ70","v":0},{"$f":"[5]Salidas_balance!DK70","v":0},{"$f":"[5]Salidas_balance!DL70","v":0},{"$f":"[5]Salidas_balance!DM70","v":0},{"$f":"[5]Salidas_balance!DN70","v":0},{"$f":"[5]Salidas_balance!DO70","v":0},{"$f":"[5]Salidas_balance!DP70","v":0},{"$f":"[5]Salidas_balance!DQ70","v":0},{"$f":"[5]Salidas_balance!DR70","v":0},null,{"$f":"[5]Salidas_balance!DT70","v":2048.0526666666665},{"$f":"[5]Salidas_balance!DU70","v":0},{"$f":"[5]Salidas_balance!DV70","v":0},{"$f":"[5]Salidas_balance!DW70","v":0},{"$f":"[5]Salidas_balance!DX70","v":0},{"$f":"[5]Salidas_balance!DY70","v":0},{"$f":"[5]Salidas_balance!DZ70","v":0},{"$f":"[5]Salidas_balance!EA70","v":0},{"$f":"[5]Salidas_balance!EB70","v":0},{"$f":"[5]Salidas_balance!EC70","v":0},null,{"$f":"[5]Salidas_balance!EE70","v":0},{"$f":"[5]Salidas_balance!EF70","v":0},{"$f":"[5]Salidas_balance!EG70","v":0},{"$f":"[5]Salidas_balance!EH70","v":0},{"$f":"[5]Salidas_balance!EI70","v":0},{"$f":"[5]Salidas_balance!EJ70","v":0},{"$f":"[5]Salidas_balance!EK70","v":0},{"$f":"[5]Salidas_balance!EL70","v":0},{"$f":"[5]Salidas_balance!EM70","v":0},{"$f":"[5]Salidas_balance!EN70","v":0},null,{"$f":"[5]Salidas_balance!EP70","v":0},{"$f":"[5]Salidas_balance!EQ70","v":0},{"$f":"[5]Salidas_balance!ER70","v":0},{"$f":"[5]Salidas_balance!ES70","v":0},{"$f":"[5]Salidas_balance!ET70","v":0},{"$f":"[5]Salidas_balance!EU70","v":0},{"$f":"[5]Salidas_balance!EV70","v":0},{"$f":"[5]Salidas_balance!EW70","v":0},{"$f":"[5]Salidas_balance!EX70","v":0},{"$f":"[5]Salidas_balance!EY70","v":0},null,{"$f":"[5]Salidas_balance!FA70","v":25576.292576923079},{"$f":"[5]Salidas_balance!FB70","v":0},{"$f":"[5]Salidas_balance!FC70","v":0},{"$f":"[5]Salidas_balance!FD70","v":0},{"$f":"[5]Salidas_balance!FE70","v":0},{"$f":"[5]Salidas_balance!FF70","v":0},{"$f":"[5]Salidas_balance!FG70","v":0},{"$f":"[5]Salidas_balance!FH70","v":0},{"$f":"[5]Salidas_balance!FI70","v":0},{"$f":"[5]Salidas_balance!FJ70","v":0},null,{"$f":"[5]Salidas_balance!FL70","v":0},{"$f":"[5]Salidas_balance!FM70","v":0},{"$f":"[5]Salidas_balance!FN70","v":0},{"$f":"[5]Salidas_balance!FO70","v":0},{"$f":"[5]Salidas_balance!FP70","v":0},{"$f":"[5]Salidas_balance!FQ70","v":0},{"$f":"[5]Salidas_balance!FR70","v":0},{"$f":"[5]Salidas_balance!FS70","v":0},{"$f":"[5]Salidas_balance!FT70","v":0},{"$f":"[5]Salidas_balance!FU70","v":0},null,{"$f":"[5]Salidas_balance!FW70","v":0},{"$f":"[5]Salidas_balance!FX70","v":0},{"$f":"[5]Salidas_balance!FY70","v":0},{"$f":"[5]Salidas_balance!FZ70","v":0},{"$f":"[5]Salidas_balance!GA70","v":0},{"$f":"[5]Salidas_balance!GB70","v":0},{"$f":"[5]Salidas_balance!GC70","v":0},{"$f":"[5]Salidas_balance!GD70","v":0},{"$f":"[5]Salidas_balance!GE70","v":0},{"$f":"[5]Salidas_balance!GF70","v":0},null,{"$f":"[5]Salidas_balance!GH70","v":0},{"$f":"[5]Salidas_balance!GI70","v":0},{"$f":"[5]Salidas_balance!GJ70","v":0},{"$f":"[5]Salidas_balance!GK70","v":0},{"$f":"[5]Salidas_balance!GL70","v":0},{"$f":"[5]Salidas_balance!GM70","v":0},{"$f":"[5]Salidas_balance!GN70","v":0},{"$f":"[5]Salidas_balance!GO70","v":0},{"$f":"[5]Salidas_balance!GP70","v":0},{"$f":"[5]Salidas_balance!GQ70","v":0},null,{"$f":"[5]Salidas_balance!GS70","v":0},{"$f":"[5]Salidas_balance!GT70","v":0},{"$f":"[5]Salidas_balance!GU70","v":0},{"$f":"[5]Salidas_balance!GV70","v":0},{"$f":"[5]Salidas_balance!GW70","v":0},{"$f":"[5]Salidas_balance!GX70","v":0},{"$f":"[5]Salidas_balance!GY70","v":0},{"$f":"[5]Salidas_balance!GZ70","v":0},{"$f":"[5]Salidas_balance!HA70","v":0},{"$f":"[5]Salidas_balance!HB70","v":0},null,{"$f":"[5]Salidas_balance!HD70","v":0},{"$f":"[5]Salidas_balance!HE70","v":0},{"$f":"[5]Salidas_balance!HF70","v":0},{"$f":"[5]Salidas_balance!HG70","v":0},{"$f":"[5]Salidas_balance!HH70","v":0},{"$f":"[5]Salidas_balance!HI70","v":0},{"$f":"[5]Salidas_balance!HJ70","v":0},{"$f":"[5]Salidas_balance!HK70","v":0},{"$f":"[5]Salidas_balance!HL70","v":0},{"$f":"[5]Salidas_balance!HM70","v":0},null,"Domingo","15:45:00"]
[null,"Domingo","16:00:00","V",308433.37263975287,417177.80103571468,485398.45698628284,174347.67985804469,30171.592298604439,73496.413031858014,1033.2665157699646,3.0096986692029638E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C71>INPUTS!$E$27,$C71<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S73","v":22725.326650930121},{"$f":"'Cálculo de Pérdidas'!O73","v":6659.0942815359849},308433.37263975287,"","","","","","",77016.320477974863,15114.023081555837,5.5787765887251475E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P73","v":16614.084830852284},417177.80103571468,"","","","","","","","","","",7714.3356370279462,31519.527268037575,"","",25467.297551012831,{"$f":"IF(BQ$5=\"\",\"\",SUMPRODUCT(($DA71:$LK71)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BQ$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5)))","v":""},"","","","",{"$f":"'Cálculo de Pérdidas'!Q73","v":3519.4954944898632},485398.45698628284,null,204519.27215664912,null,74529.67954762798,null,174347.67985804469,30171.592298604439,73496.413031858014,1033.2665157699646,3.0096986692029638E-6,0,77016.320477974863,15114.023081555837,5.5787765887251475E-6,0,7714.3356370279462,31519.527268037575,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H71:$BW71))","v":0},25467.297551012831,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C71","v":6.2421874999999988E-2},{"$f":"[5]Salidas_balance!D71","v":0.14820506329113925},{"$f":"[5]Salidas_balance!E71","v":0.2958764705882353},{"$f":"[5]Salidas_balance!F71","v":0.61403599999999992},{"$f":"[5]Salidas_balance!G71","v":1.0515714285714286},{"$f":"[5]Salidas_balance!H71","v":1.3354625},{"$f":"[5]Salidas_balance!I71","v":3.0038153846153839},{"$f":"[5]Salidas_balance!J71","v":7.7269916666666667},{"$f":"[5]Salidas_balance!K71","v":18.867981818181814},{"$f":"[5]Salidas_balance!L71","v":0},null,{"$f":"[5]Salidas_balance!N71","v":0.13193541666666669},{"$f":"[5]Salidas_balance!O71","v":0.30823095238095233},{"$f":"[5]Salidas_balance!P71","v":0.55929333333333331},{"$f":"[5]Salidas_balance!Q71","v":0.78750952380952388},{"$f":"[5]Salidas_balance!R71","v":1.9592999999999998},{"$f":"[5]Salidas_balance!S71","v":4.0717062500000001},{"$f":"[5]Salidas_balance!T71","v":4.3130777777777771},{"$f":"[5]Salidas_balance!U71","v":14.84466666666667},{"$f":"[5]Salidas_balance!V71","v":28.142749999999999},{"$f":"[5]Salidas_balance!W71","v":0},null,{"$f":"[5]Salidas_balance!Y71","v":3.6635531249999991},{"$f":"[5]Salidas_balance!Z71","v":4.3307176470588242},{"$f":"[5]Salidas_balance!AA71","v":9.8693047619047611},{"$f":"[5]Salidas_balance!AB71","v":19.235307692307693},{"$f":"[5]Salidas_balance!AC71","v":33.448640166666664},{"$f":"[5]Salidas_balance!AD71","v":76.845261975},{"$f":"[5]Salidas_balance!AE71","v":50.472000000000001},{"$f":"[5]Salidas_balance!AF71","v":38.112666666666669},{"$f":"[5]Salidas_balance!AG71","v":478.62345454545454},{"$f":"[5]Salidas_balance!AH71","v":0},null,{"$f":"[5]Salidas_balance!AJ71","v":13.643046969696968},{"$f":"[5]Salidas_balance!AK71","v":0},{"$f":"[5]Salidas_balance!AL71","v":0},{"$f":"[5]Salidas_balance!AM71","v":0},{"$f":"[5]Salidas_balance!AN71","v":0},{"$f":"[5]Salidas_balance!AO71","v":0},{"$f":"[5]Salidas_balance!AP71","v":0},{"$f":"[5]Salidas_balance!AQ71","v":0},{"$f":"[5]Salidas_balance!AR71","v":0},{"$f":"[5]Salidas_balance!AS71","v":0},null,{"$f":"[5]Salidas_balance!AU71","v":11.256206896551724},{"$f":"[5]Salidas_balance!AV71","v":0},{"$f":"[5]Salidas_balance!AW71","v":0},{"$f":"[5]Salidas_balance!AX71","v":0},{"$f":"[5]Salidas_balance!AY71","v":0},{"$f":"[5]Salidas_balance!AZ71","v":0},{"$f":"[5]Salidas_balance!BA71","v":0},{"$f":"[5]Salidas_balance!BB71","v":0},{"$f":"[5]Salidas_balance!BC71","v":0},{"$f":"[5]Salidas_balance!BD71","v":0},null,{"$f":"[5]Salidas_balance!BF71","v":0},{"$f":"[5]Salidas_balance!BG71","v":0},{"$f":"[5]Salidas_balance!BH71","v":0},{"$f":"[5]Salidas_balance!BI71","v":0},{"$f":"[5]Salidas_balance!BJ71","v":0},{"$f":"[5]Salidas_balance!BK71","v":0},{"$f":"[5]Salidas_balance!BL71","v":0},{"$f":"[5]Salidas_balance!BM71","v":0},{"$f":"[5]Salidas_balance!BN71","v":0},{"$f":"[5]Salidas_balance!BO71","v":0},null,{"$f":"[5]Salidas_balance!BQ71","v":4.4841838095338105},{"$f":"[5]Salidas_balance!BR71","v":21.974944444444446},{"$f":"[5]Salidas_balance!BS71","v":72.01100000000001},{"$f":"[5]Salidas_balance!BT71","v":90.4666},{"$f":"[5]Salidas_balance!BU71","v":174.81300000000002},{"$f":"[5]Salidas_balance!BV71","v":164.02633333333335},{"$f":"[5]Salidas_balance!BW71","v":352.12900000000002},{"$f":"[5]Salidas_balance!BX71","v":499.53099999999995},{"$f":"[5]Salidas_balance!BY71","v":1358.9635714285716},{"$f":"[5]Salidas_balance!BZ71","v":0},null,{"$f":"[5]Salidas_balance!CB71","v":231.89246666666671},{"$f":"[5]Salidas_balance!CC71","v":0},{"$f":"[5]Salidas_balance!CD71","v":0},{"$f":"[5]Salidas_balance!CE71","v":0},{"$f":"[5]Salidas_balance!CF71","v":0},{"$f":"[5]Salidas_balance!CG71","v":0},{"$f":"[5]Salidas_balance!CH71","v":0},{"$f":"[5]Salidas_balance!CI71","v":0},{"$f":"[5]Salidas_balance!CJ71","v":0},{"$f":"[5]Salidas_balance!CK71","v":0},null,{"$f":"[5]Salidas_balance!CM71","v":43.539461538461531},{"$f":"[5]Salidas_balance!CN71","v":0},{"$f":"[5]Salidas_balance!CO71","v":0},{"$f":"[5]Salidas_balance!CP71","v":0},{"$f":"[5]Salidas_balance!CQ71","v":0},{"$f":"[5]Salidas_balance!CR71","v":0},{"$f":"[5]Salidas_balance!CS71","v":0},{"$f":"[5]Salidas_balance!CT71","v":0},{"$f":"[5]Salidas_balance!CU71","v":0},{"$f":"[5]Salidas_balance!CV71","v":0},null,{"$f":"[5]Salidas_balance!CX71","v":0},{"$f":"[5]Salidas_balance!CY71","v":0},{"$f":"[5]Salidas_balance!CZ71","v":0},{"$f":"[5]Salidas_balance!DA71","v":0},{"$f":"[5]Salidas_balance!DB71","v":0},{"$f":"[5]Salidas_balance!DC71","v":0},{"$f":"[5]Salidas_balance!DD71","v":0},{"$f":"[5]Salidas_balance!DE71","v":0},{"$f":"[5]Salidas_balance!DF71","v":0},{"$f":"[5]Salidas_balance!DG71","v":0},null,{"$f":"[5]Salidas_balance!DI71","v":7918.7826346153824},{"$f":"[5]Salidas_balance!DJ71","v":0},{"$f":"[5]Salidas_balance!DK71","v":0},{"$f":"[5]Salidas_balance!DL71","v":0},{"$f":"[5]Salidas_balance!DM71","v":0},{"$f":"[5]Salidas_balance!DN71","v":0},{"$f":"[5]Salidas_balance!DO71","v":0},{"$f":"[5]Salidas_balance!DP71","v":0},{"$f":"[5]Salidas_balance!DQ71","v":0},{"$f":"[5]Salidas_balance!DR71","v":0},null,{"$f":"[5]Salidas_balance!DT71","v":2041.0780000000002},{"$f":"[5]Salidas_balance!DU71","v":0},{"$f":"[5]Salidas_balance!DV71","v":0},{"$f":"[5]Salidas_balance!DW71","v":0},{"$f":"[5]Salidas_balance!DX71","v":0},{"$f":"[5]Salidas_balance!DY71","v":0},{"$f":"[5]Salidas_balance!DZ71","v":0},{"$f":"[5]Salidas_balance!EA71","v":0},{"$f":"[5]Salidas_balance!EB71","v":0},{"$f":"[5]Salidas_balance!EC71","v":0},null,{"$f":"[5]Salidas_balance!EE71","v":0},{"$f":"[5]Salidas_balance!EF71","v":0},{"$f":"[5]Salidas_balance!EG71","v":0},{"$f":"[5]Salidas_balance!EH71","v":0},{"$f":"[5]Salidas_balance!EI71","v":0},{"$f":"[5]Salidas_balance!EJ71","v":0},{"$f":"[5]Salidas_balance!EK71","v":0},{"$f":"[5]Salidas_balance!EL71","v":0},{"$f":"[5]Salidas_balance!EM71","v":0},{"$f":"[5]Salidas_balance!EN71","v":0},null,{"$f":"[5]Salidas_balance!EP71","v":0},{"$f":"[5]Salidas_balance!EQ71","v":0},{"$f":"[5]Salidas_balance!ER71","v":0},{"$f":"[5]Salidas_balance!ES71","v":0},{"$f":"[5]Salidas_balance!ET71","v":0},{"$f":"[5]Salidas_balance!EU71","v":0},{"$f":"[5]Salidas_balance!EV71","v":0},{"$f":"[5]Salidas_balance!EW71","v":0},{"$f":"[5]Salidas_balance!EX71","v":0},{"$f":"[5]Salidas_balance!EY71","v":0},null,{"$f":"[5]Salidas_balance!FA71","v":25354.420576923079},{"$f":"[5]Salidas_balance!FB71","v":0},{"$f":"[5]Salidas_balance!FC71","v":0},{"$f":"[5]Salidas_balance!FD71","v":0},{"$f":"[5]Salidas_balance!FE71","v":0},{"$f":"[5]Salidas_balance!FF71","v":0},{"$f":"[5]Salidas_balance!FG71","v":0},{"$f":"[5]Salidas_balance!FH71","v":0},{"$f":"[5]Salidas_balance!FI71","v":0},{"$f":"[5]Salidas_balance!FJ71","v":0},null,{"$f":"[5]Salidas_balance!FL71","v":0},{"$f":"[5]Salidas_balance!FM71","v":0},{"$f":"[5]Salidas_balance!FN71","v":0},{"$f":"[5]Salidas_balance!FO71","v":0},{"$f":"[5]Salidas_balance!FP71","v":0},{"$f":"[5]Salidas_balance!FQ71","v":0},{"$f":"[5]Salidas_balance!FR71","v":0},{"$f":"[5]Salidas_balance!FS71","v":0},{"$f":"[5]Salidas_balance!FT71","v":0},{"$f":"[5]Salidas_balance!FU71","v":0},null,{"$f":"[5]Salidas_balance!FW71","v":0},{"$f":"[5]Salidas_balance!FX71","v":0},{"$f":"[5]Salidas_balance!FY71","v":0},{"$f":"[5]Salidas_balance!FZ71","v":0},{"$f":"[5]Salidas_balance!GA71","v":0},{"$f":"[5]Salidas_balance!GB71","v":0},{"$f":"[5]Salidas_balance!GC71","v":0},{"$f":"[5]Salidas_balance!GD71","v":0},{"$f":"[5]Salidas_balance!GE71","v":0},{"$f":"[5]Salidas_balance!GF71","v":0},null,{"$f":"[5]Salidas_balance!GH71","v":0},{"$f":"[5]Salidas_balance!GI71","v":0},{"$f":"[5]Salidas_balance!GJ71","v":0},{"$f":"[5]Salidas_balance!GK71","v":0},{"$f":"[5]Salidas_balance!GL71","v":0},{"$f":"[5]Salidas_balance!GM71","v":0},{"$f":"[5]Salidas_balance!GN71","v":0},{"$f":"[5]Salidas_balance!GO71","v":0},{"$f":"[5]Salidas_balance!GP71","v":0},{"$f":"[5]Salidas_balance!GQ71","v":0},null,{"$f":"[5]Salidas_balance!GS71","v":0},{"$f":"[5]Salidas_balance!GT71","v":0},{"$f":"[5]Salidas_balance!GU71","v":0},{"$f":"[5]Salidas_balance!GV71","v":0},{"$f":"[5]Salidas_balance!GW71","v":0},{"$f":"[5]Salidas_balance!GX71","v":0},{"$f":"[5]Salidas_balance!GY71","v":0},{"$f":"[5]Salidas_balance!GZ71","v":0},{"$f":"[5]Salidas_balance!HA71","v":0},{"$f":"[5]Salidas_balance!HB71","v":0},null,{"$f":"[5]Salidas_balance!HD71","v":0},{"$f":"[5]Salidas_balance!HE71","v":0},{"$f":"[5]Salidas_balance!HF71","v":0},{"$f":"[5]Salidas_balance!HG71","v":0},{"$f":"[5]Salidas_balance!HH71","v":0},{"$f":"[5]Salidas_balance!HI71","v":0},{"$f":"[5]Salidas_balance!HJ71","v":0},{"$f":"[5]Salidas_balance!HK71","v":0},{"$f":"[5]Salidas_balance!HL71","v":0},{"$f":"[5]Salidas_balance!HM71","v":0},null,"Domingo","16:00:00"]
[null,"Domingo","16:15:00","V",{"$f":"AE72","v":314589.97394663811},{"$f":"BA72","v":424392.47157458216},{"$f":"BW72","v":492568.51853013522},{"$f":"IF(H$5=\"\",\"\",SUMPRODUCT(($DA72:$LK72)*($DA$714:$LK$714)*($DA$720:$LK$720=H$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,H$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=H$5)))","v":179835.70643475669},30116.976624221679,72552.94588905813,1030.836774923516,3.3463777630503902E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C72>INPUTS!$E$27,$C72<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S74","v":24178.515917416356},{"$f":"'Cálculo de Pérdidas'!O74","v":6874.992302915367},{"$f":"SUM(H72:AD72)","v":314589.97394663811},"","","","","","",{"$f":"IF(AL$5=\"\",\"\",SUMPRODUCT(($DA72:$LK72)*($DA$715:$LK$715)*($DA$720:$LK$720=AL$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AL$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AL$5)))","v":77487.166488128889},15144.369117700897,6.0767744543606131E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P74","v":17170.962016037472},{"$f":"SUM(AE72:AZ72)","v":424392.47157458216},{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA72:$LK72)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",7831.6557590717248,31520.793560279202,"","",25200.128318035182,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q74","v":3623.4693181670132},{"$f":"SUM(BA72:BV72)","v":492568.51853013522},null,{"$f":"I72+H72","v":209952.68305897838},null,{"$f":"J72+K72","v":73583.782663981649},null,179835.70643475669,30116.976624221679,72552.94588905813,1030.836774923516,3.3463777630503902E-6,0,77487.166488128889,15144.369117700897,6.0767744543606131E-6,0,7831.6557590717248,31520.793560279202,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H72:$BW72))","v":0},25200.128318035182,{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H72:$BW72))","v":0},0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C72","v":5.8415624999999999E-2},{"$f":"[5]Salidas_balance!D72","v":0.14872278481012652},{"$f":"[5]Salidas_balance!E72","v":0.29714411764705878},{"$f":"[5]Salidas_balance!F72","v":0.59489200000000009},{"$f":"[5]Salidas_balance!G72","v":1.2536142857142856},{"$f":"[5]Salidas_balance!H72","v":1.3285500000000001},{"$f":"[5]Salidas_balance!I72","v":3.1703384615384613},{"$f":"[5]Salidas_balance!J72","v":7.6298166666666658},{"$f":"[5]Salidas_balance!K72","v":18.828190909090907},{"$f":"[5]Salidas_balance!L72","v":0},null,{"$f":"[5]Salidas_balance!N72","v":0.1391979166666667},{"$f":"[5]Salidas_balance!O72","v":0.35469047619047611},{"$f":"[5]Salidas_balance!P72","v":0.56832000000000005},{"$f":"[5]Salidas_balance!Q72","v":0.71146666666666658},{"$f":"[5]Salidas_balance!R72","v":1.95238},{"$f":"[5]Salidas_balance!S72","v":4.0706437500000003},{"$f":"[5]Salidas_balance!T72","v":4.1836888888888888},{"$f":"[5]Salidas_balance!U72","v":14.875372222222223},{"$f":"[5]Salidas_balance!V72","v":26.015250000000002},{"$f":"[5]Salidas_balance!W72","v":0},null,{"$f":"[5]Salidas_balance!Y72","v":3.6190999999999991},{"$f":"[5]Salidas_balance!Z72","v":3.9575823529411762},{"$f":"[5]Salidas_balance!AA72","v":9.9027238095238115},{"$f":"[5]Salidas_balance!AB72","v":18.661376923076922},{"$f":"[5]Salidas_balance!AC72","v":33.025453540000008},{"$f":"[5]Salidas_balance!AD72","v":76.503975537499997},{"$f":"[5]Salidas_balance!AE72","v":50.42},{"$f":"[5]Salidas_balance!AF72","v":37.894666666666673},{"$f":"[5]Salidas_balance!AG72","v":480.22963636363636},{"$f":"[5]Salidas_balance!AH72","v":0},null,{"$f":"[5]Salidas_balance!AJ72","v":13.610965151515153},{"$f":"[5]Salidas_balance!AK72","v":0},{"$f":"[5]Salidas_balance!AL72","v":0},{"$f":"[5]Salidas_balance!AM72","v":0},{"$f":"[5]Salidas_balance!AN72","v":0},{"$f":"[5]Salidas_balance!AO72","v":0},{"$f":"[5]Salidas_balance!AP72","v":0},{"$f":"[5]Salidas_balance!AQ72","v":0},{"$f":"[5]Salidas_balance!AR72","v":0},{"$f":"[5]Salidas_balance!AS72","v":0},null,{"$f":"[5]Salidas_balance!AU72","v":12.515379310344828},{"$f":"[5]Salidas_balance!AV72","v":0},{"$f":"[5]Salidas_balance!AW72","v":0},{"$f":"[5]Salidas_balance!AX72","v":0},{"$f":"[5]Salidas_balance!AY72","v":0},{"$f":"[5]Salidas_balance!AZ72","v":0},{"$f":"[5]Salidas_balance!BA72","v":0},{"$f":"[5]Salidas_balance!BB72","v":0},{"$f":"[5]Salidas_balance!BC72","v":0},{"$f":"[5]Salidas_balance!BD72","v":0},null,{"$f":"[5]Salidas_balance!BF72","v":0},{"$f":"[5]Salidas_balance!BG72","v":0},{"$f":"[5]Salidas_balance!BH72","v":0},{"$f":"[5]Salidas_balance!BI72","v":0},{"$f":"[5]Salidas_balance!BJ72","v":0},{"$f":"[5]Salidas_balance!BK72","v":0},{"$f":"[5]Salidas_balance!BL72","v":0},{"$f":"[5]Salidas_balance!BM72","v":0},{"$f":"[5]Salidas_balance!BN72","v":0},{"$f":"[5]Salidas_balance!BO72","v":0},null,{"$f":"[5]Salidas_balance!BQ72","v":4.5261504762004758},{"$f":"[5]Salidas_balance!BR72","v":21.672777777777775},{"$f":"[5]Salidas_balance!BS72","v":71.36099999999999},{"$f":"[5]Salidas_balance!BT72","v":90.745200000000011},{"$f":"[5]Salidas_balance!BU72","v":174.69199999999998},{"$f":"[5]Salidas_balance!BV72","v":170.87077777777779},{"$f":"[5]Salidas_balance!BW72","v":347.87299999999999},{"$f":"[5]Salidas_balance!BX72","v":505.916},{"$f":"[5]Salidas_balance!BY72","v":1373.0064285714286},{"$f":"[5]Salidas_balance!BZ72","v":0},null,{"$f":"[5]Salidas_balance!CB72","v":232.35806190476191},{"$f":"[5]Salidas_balance!CC72","v":0},{"$f":"[5]Salidas_balance!CD72","v":0},{"$f":"[5]Salidas_balance!CE72","v":0},{"$f":"[5]Salidas_balance!CF72","v":0},{"$f":"[5]Salidas_balance!CG72","v":0},{"$f":"[5]Salidas_balance!CH72","v":0},{"$f":"[5]Salidas_balance!CI72","v":0},{"$f":"[5]Salidas_balance!CJ72","v":0},{"$f":"[5]Salidas_balance!CK72","v":0},null,{"$f":"[5]Salidas_balance!CM72","v":47.426076923076913},{"$f":"[5]Salidas_balance!CN72","v":0},{"$f":"[5]Salidas_balance!CO72","v":0},{"$f":"[5]Salidas_balance!CP72","v":0},{"$f":"[5]Salidas_balance!CQ72","v":0},{"$f":"[5]Salidas_balance!CR72","v":0},{"$f":"[5]Salidas_balance!CS72","v":0},{"$f":"[5]Salidas_balance!CT72","v":0},{"$f":"[5]Salidas_balance!CU72","v":0},{"$f":"[5]Salidas_balance!CV72","v":0},null,{"$f":"[5]Salidas_balance!CX72","v":0},{"$f":"[5]Salidas_balance!CY72","v":0},{"$f":"[5]Salidas_balance!CZ72","v":0},{"$f":"[5]Salidas_balance!DA72","v":0},{"$f":"[5]Salidas_balance!DB72","v":0},{"$f":"[5]Salidas_balance!DC72","v":0},{"$f":"[5]Salidas_balance!DD72","v":0},{"$f":"[5]Salidas_balance!DE72","v":0},{"$f":"[5]Salidas_balance!DF72","v":0},{"$f":"[5]Salidas_balance!DG72","v":0},null,{"$f":"[5]Salidas_balance!DI72","v":8039.2120000000023},{"$f":"[5]Salidas_balance!DJ72","v":0},{"$f":"[5]Salidas_balance!DK72","v":0},{"$f":"[5]Salidas_balance!DL72","v":0},{"$f":"[5]Salidas_balance!DM72","v":0},{"$f":"[5]Salidas_balance!DN72","v":0},{"$f":"[5]Salidas_balance!DO72","v":0},{"$f":"[5]Salidas_balance!DP72","v":0},{"$f":"[5]Salidas_balance!DQ72","v":0},{"$f":"[5]Salidas_balance!DR72","v":0},null,{"$f":"[5]Salidas_balance!DT72","v":2041.1599999999999},{"$f":"[5]Salidas_balance!DU72","v":0},{"$f":"[5]Salidas_balance!DV72","v":0},{"$f":"[5]Salidas_balance!DW72","v":0},{"$f":"[5]Salidas_balance!DX72","v":0},{"$f":"[5]Salidas_balance!DY72","v":0},{"$f":"[5]Salidas_balance!DZ72","v":0},{"$f":"[5]Salidas_balance!EA72","v":0},{"$f":"[5]Salidas_balance!EB72","v":0},{"$f":"[5]Salidas_balance!EC72","v":0},null,{"$f":"[5]Salidas_balance!EE72","v":0},{"$f":"[5]Salidas_balance!EF72","v":0},{"$f":"[5]Salidas_balance!EG72","v":0},{"$f":"[5]Salidas_balance!EH72","v":0},{"$f":"[5]Salidas_balance!EI72","v":0},{"$f":"[5]Salidas_balance!EJ72","v":0},{"$f":"[5]Salidas_balance!EK72","v":0},{"$f":"[5]Salidas_balance!EL72","v":0},{"$f":"[5]Salidas_balance!EM72","v":0},{"$f":"[5]Salidas_balance!EN72","v":0},null,{"$f":"[5]Salidas_balance!EP72","v":0},{"$f":"[5]Salidas_balance!EQ72","v":0},{"$f":"[5]Salidas_balance!ER72","v":0},{"$f":"[5]Salidas_balance!ES72","v":0},{"$f":"[5]Salidas_balance!ET72","v":0},{"$f":"[5]Salidas_balance!EU72","v":0},{"$f":"[5]Salidas_balance!EV72","v":0},{"$f":"[5]Salidas_balance!EW72","v":0},{"$f":"[5]Salidas_balance!EX72","v":0},{"$f":"[5]Salidas_balance!EY72","v":0},null,{"$f":"[5]Salidas_balance!FA72","v":25088.435499999996},{"$f":"[5]Salidas_balance!FB72","v":0},{"$f":"[5]Salidas_balance!FC72","v":0},{"$f":"[5]Salidas_balance!FD72","v":0},{"$f":"[5]Salidas_balance!FE72","v":0},{"$f":"[5]Salidas_balance!FF72","v":0},{"$f":"[5]Salidas_balance!FG72","v":0},{"$f":"[5]Salidas_balance!FH72","v":0},{"$f":"[5]Salidas_balance!FI72","v":0},{"$f":"[5]Salidas_balance!FJ72","v":0},null,{"$f":"[5]Salidas_balance!FL72","v":0},{"$f":"[5]Salidas_balance!FM72","v":0},{"$f":"[5]Salidas_balance!FN72","v":0},{"$f":"[5]Salidas_balance!FO72","v":0},{"$f":"[5]Salidas_balance!FP72","v":0},{"$f":"[5]Salidas_balance!FQ72","v":0},{"$f":"[5]Salidas_balance!FR72","v":0},{"$f":"[5]Salidas_balance!FS72","v":0},{"$f":"[5]Salidas_balance!FT72","v":0},{"$f":"[5]Salidas_balance!FU72","v":0},null,{"$f":"[5]Salidas_balance!FW72","v":0},{"$f":"[5]Salidas_balance!FX72","v":0},{"$f":"[5]Salidas_balance!FY72","v":0},{"$f":"[5]Salidas_balance!FZ72","v":0},{"$f":"[5]Salidas_balance!GA72","v":0},{"$f":"[5]Salidas_balance!GB72","v":0},{"$f":"[5]Salidas_balance!GC72","v":0},{"$f":"[5]Salidas_balance!GD72","v":0},{"$f":"[5]Salidas_balance!GE72","v":0},{"$f":"[5]Salidas_balance!GF72","v":0},null,{"$f":"[5]Salidas_balance!GH72","v":0},{"$f":"[5]Salidas_balance!GI72","v":0},{"$f":"[5]Salidas_balance!GJ72","v":0},{"$f":"[5]Salidas_balance!GK72","v":0},{"$f":"[5]Salidas_balance!GL72","v":0},{"$f":"[5]Salidas_balance!GM72","v":0},{"$f":"[5]Salidas_balance!GN72","v":0},{"$f":"[5]Salidas_balance!GO72","v":0},{"$f":"[5]Salidas_balance!GP72","v":0},{"$f":"[5]Salidas_balance!GQ72","v":0},null,{"$f":"[5]Salidas_balance!GS72","v":0},{"$f":"[5]Salidas_balance!GT72","v":0},{"$f":"[5]Salidas_balance!GU72","v":0},{"$f":"[5]Salidas_balance!GV72","v":0},{"$f":"[5]Salidas_balance!GW72","v":0},{"$f":"[5]Salidas_balance!GX72","v":0},{"$f":"[5]Salidas_balance!GY72","v":0},{"$f":"[5]Salidas_balance!GZ72","v":0},{"$f":"[5]Salidas_balance!HA72","v":0},{"$f":"[5]Salidas_balance!HB72","v":0},null,{"$f":"[5]Salidas_balance!HD72","v":0},{"$f":"[5]Salidas_balance!HE72","v":0},{"$f":"[5]Salidas_balance!HF72","v":0},{"$f":"[5]Salidas_balance!HG72","v":0},{"$f":"[5]Salidas_balance!HH72","v":0},{"$f":"[5]Salidas_balance!HI72","v":0},{"$f":"[5]Salidas_balance!HJ72","v":0},{"$f":"[5]Salidas_balance!HK72","v":0},{"$f":"[5]Salidas_balance!HL72","v":0},{"$f":"[5]Salidas_balance!HM72","v":0},null,"Domingo","16:15:00"]
[null,"Domingo","16:30:00","V",315816.08495993394,425098.89235015376,493341.37762160396,180746.54479474958,29935.853504221028,72772.238731086734,1016.9747212731962,3.7956889034100338E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C73>INPUTS!$E$27,$C73<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S75","v":24424.056594014772},{"$f":"'Cálculo de Pérdidas'!O75","v":6920.4166107930123},315816.08495993394,"","","","","","",76832.559849570272,15224.304192670947,6.6051986235074749E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P75","v":17225.943341373437},425098.89235015376,"","","","","","","","","","",7882.0048953333326,31615.662527813347,"","",25110.052175818695,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q75","v":3634.7656724848125},493341.37762160396,null,210682.3982989706,null,73789.213452359923,null,180746.54479474958,29935.853504221028,72772.238731086734,1016.9747212731962,3.7956889034100338E-6,0,76832.559849570272,15224.304192670947,6.6051986235074749E-6,0,7882.0048953333326,31615.662527813347,0,0,25110.052175818695,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C73","v":5.3740625000000014E-2},{"$f":"[5]Salidas_balance!D73","v":0.15013037974683546},{"$f":"[5]Salidas_balance!E73","v":0.32792647058823526},{"$f":"[5]Salidas_balance!F73","v":0.56232799999999994},{"$f":"[5]Salidas_balance!G73","v":1.2573857142857143},{"$f":"[5]Salidas_balance!H73","v":1.3344500000000004},{"$f":"[5]Salidas_balance!I73","v":3.2759076923076922},{"$f":"[5]Salidas_balance!J73","v":7.6056916666666678},{"$f":"[5]Salidas_balance!K73","v":19.005190909090906},{"$f":"[5]Salidas_balance!L73","v":0},null,{"$f":"[5]Salidas_balance!N73","v":0.13764166666666669},{"$f":"[5]Salidas_balance!O73","v":0.36835238095238093},{"$f":"[5]Salidas_balance!P73","v":0.59186000000000016},{"$f":"[5]Salidas_balance!Q73","v":0.69273333333333331},{"$f":"[5]Salidas_balance!R73","v":2.0556533333333333},{"$f":"[5]Salidas_balance!S73","v":3.9341000000000004},{"$f":"[5]Salidas_balance!T73","v":4.3038444444444446},{"$f":"[5]Salidas_balance!U73","v":14.020266666666664},{"$f":"[5]Salidas_balance!V73","v":23.913625},{"$f":"[5]Salidas_balance!W73","v":0},null,{"$f":"[5]Salidas_balance!Y73","v":3.479615625000001},{"$f":"[5]Salidas_balance!Z73","v":4.0434588235294129},{"$f":"[5]Salidas_balance!AA73","v":9.8993047619047605},{"$f":"[5]Salidas_balance!AB73","v":19.058230769230768},{"$f":"[5]Salidas_balance!AC73","v":32.506306913333333},{"$f":"[5]Salidas_balance!AD73","v":78.03432487500001},{"$f":"[5]Salidas_balance!AE73","v":49.921000000000006},{"$f":"[5]Salidas_balance!AF73","v":37.738},{"$f":"[5]Salidas_balance!AG73","v":475.1556363636364},{"$f":"[5]Salidas_balance!AH73","v":0},null,{"$f":"[5]Salidas_balance!AJ73","v":13.427933333333332},{"$f":"[5]Salidas_balance!AK73","v":0},{"$f":"[5]Salidas_balance!AL73","v":0},{"$f":"[5]Salidas_balance!AM73","v":0},{"$f":"[5]Salidas_balance!AN73","v":0},{"$f":"[5]Salidas_balance!AO73","v":0},{"$f":"[5]Salidas_balance!AP73","v":0},{"$f":"[5]Salidas_balance!AQ73","v":0},{"$f":"[5]Salidas_balance!AR73","v":0},{"$f":"[5]Salidas_balance!AS73","v":0},null,{"$f":"[5]Salidas_balance!AU73","v":14.195793103448274},{"$f":"[5]Salidas_balance!AV73","v":0},{"$f":"[5]Salidas_balance!AW73","v":0},{"$f":"[5]Salidas_balance!AX73","v":0},{"$f":"[5]Salidas_balance!AY73","v":0},{"$f":"[5]Salidas_balance!AZ73","v":0},{"$f":"[5]Salidas_balance!BA73","v":0},{"$f":"[5]Salidas_balance!BB73","v":0},{"$f":"[5]Salidas_balance!BC73","v":0},{"$f":"[5]Salidas_balance!BD73","v":0},null,{"$f":"[5]Salidas_balance!BF73","v":0},{"$f":"[5]Salidas_balance!BG73","v":0},{"$f":"[5]Salidas_balance!BH73","v":0},{"$f":"[5]Salidas_balance!BI73","v":0},{"$f":"[5]Salidas_balance!BJ73","v":0},{"$f":"[5]Salidas_balance!BK73","v":0},{"$f":"[5]Salidas_balance!BL73","v":0},{"$f":"[5]Salidas_balance!BM73","v":0},{"$f":"[5]Salidas_balance!BN73","v":0},{"$f":"[5]Salidas_balance!BO73","v":0},null,{"$f":"[5]Salidas_balance!BQ73","v":4.5104952380452383},{"$f":"[5]Salidas_balance!BR73","v":21.567777777777778},{"$f":"[5]Salidas_balance!BS73","v":71.217000000000013},{"$f":"[5]Salidas_balance!BT73","v":90.979933333333335},{"$f":"[5]Salidas_balance!BU73","v":175.10399999999998},{"$f":"[5]Salidas_balance!BV73","v":163.65455555555559},{"$f":"[5]Salidas_balance!BW73","v":355.90000000000003},{"$f":"[5]Salidas_balance!BX73","v":490.089},{"$f":"[5]Salidas_balance!BY73","v":1361.3482142857142},{"$f":"[5]Salidas_balance!BZ73","v":0},null,{"$f":"[5]Salidas_balance!CB73","v":233.58449523809526},{"$f":"[5]Salidas_balance!CC73","v":0},{"$f":"[5]Salidas_balance!CD73","v":0},{"$f":"[5]Salidas_balance!CE73","v":0},{"$f":"[5]Salidas_balance!CF73","v":0},{"$f":"[5]Salidas_balance!CG73","v":0},{"$f":"[5]Salidas_balance!CH73","v":0},{"$f":"[5]Salidas_balance!CI73","v":0},{"$f":"[5]Salidas_balance!CJ73","v":0},{"$f":"[5]Salidas_balance!CK73","v":0},null,{"$f":"[5]Salidas_balance!CM73","v":51.550153846153847},{"$f":"[5]Salidas_balance!CN73","v":0},{"$f":"[5]Salidas_balance!CO73","v":0},{"$f":"[5]Salidas_balance!CP73","v":0},{"$f":"[5]Salidas_balance!CQ73","v":0},{"$f":"[5]Salidas_balance!CR73","v":0},{"$f":"[5]Salidas_balance!CS73","v":0},{"$f":"[5]Salidas_balance!CT73","v":0},{"$f":"[5]Salidas_balance!CU73","v":0},{"$f":"[5]Salidas_balance!CV73","v":0},null,{"$f":"[5]Salidas_balance!CX73","v":0},{"$f":"[5]Salidas_balance!CY73","v":0},{"$f":"[5]Salidas_balance!CZ73","v":0},{"$f":"[5]Salidas_balance!DA73","v":0},{"$f":"[5]Salidas_balance!DB73","v":0},{"$f":"[5]Salidas_balance!DC73","v":0},{"$f":"[5]Salidas_balance!DD73","v":0},{"$f":"[5]Salidas_balance!DE73","v":0},{"$f":"[5]Salidas_balance!DF73","v":0},{"$f":"[5]Salidas_balance!DG73","v":0},null,{"$f":"[5]Salidas_balance!DI73","v":8090.8954999999987},{"$f":"[5]Salidas_balance!DJ73","v":0},{"$f":"[5]Salidas_balance!DK73","v":0},{"$f":"[5]Salidas_balance!DL73","v":0},{"$f":"[5]Salidas_balance!DM73","v":0},{"$f":"[5]Salidas_balance!DN73","v":0},{"$f":"[5]Salidas_balance!DO73","v":0},{"$f":"[5]Salidas_balance!DP73","v":0},{"$f":"[5]Salidas_balance!DQ73","v":0},{"$f":"[5]Salidas_balance!DR73","v":0},null,{"$f":"[5]Salidas_balance!DT73","v":2047.3033333333333},{"$f":"[5]Salidas_balance!DU73","v":0},{"$f":"[5]Salidas_balance!DV73","v":0},{"$f":"[5]Salidas_balance!DW73","v":0},{"$f":"[5]Salidas_balance!DX73","v":0},{"$f":"[5]Salidas_balance!DY73","v":0},{"$f":"[5]Salidas_balance!DZ73","v":0},{"$f":"[5]Salidas_balance!EA73","v":0},{"$f":"[5]Salidas_balance!EB73","v":0},{"$f":"[5]Salidas_balance!EC73","v":0},null,{"$f":"[5]Salidas_balance!EE73","v":0},{"$f":"[5]Salidas_balance!EF73","v":0},{"$f":"[5]Salidas_balance!EG73","v":0},{"$f":"[5]Salidas_balance!EH73","v":0},{"$f":"[5]Salidas_balance!EI73","v":0},{"$f":"[5]Salidas_balance!EJ73","v":0},{"$f":"[5]Salidas_balance!EK73","v":0},{"$f":"[5]Salidas_balance!EL73","v":0},{"$f":"[5]Salidas_balance!EM73","v":0},{"$f":"[5]Salidas_balance!EN73","v":0},null,{"$f":"[5]Salidas_balance!EP73","v":0},{"$f":"[5]Salidas_balance!EQ73","v":0},{"$f":"[5]Salidas_balance!ER73","v":0},{"$f":"[5]Salidas_balance!ES73","v":0},{"$f":"[5]Salidas_balance!ET73","v":0},{"$f":"[5]Salidas_balance!EU73","v":0},{"$f":"[5]Salidas_balance!EV73","v":0},{"$f":"[5]Salidas_balance!EW73","v":0},{"$f":"[5]Salidas_balance!EX73","v":0},{"$f":"[5]Salidas_balance!EY73","v":0},null,{"$f":"[5]Salidas_balance!FA73","v":24998.758596153843},{"$f":"[5]Salidas_balance!FB73","v":0},{"$f":"[5]Salidas_balance!FC73","v":0},{"$f":"[5]Salidas_balance!FD73","v":0},{"$f":"[5]Salidas_balance!FE73","v":0},{"$f":"[5]Salidas_balance!FF73","v":0},{"$f":"[5]Salidas_balance!FG73","v":0},{"$f":"[5]Salidas_balance!FH73","v":0},{"$f":"[5]Salidas_balance!FI73","v":0},{"$f":"[5]Salidas_balance!FJ73","v":0},null,{"$f":"[5]Salidas_balance!FL73","v":0},{"$f":"[5]Salidas_balance!FM73","v":0},{"$f":"[5]Salidas_balance!FN73","v":0},{"$f":"[5]Salidas_balance!FO73","v":0},{"$f":"[5]Salidas_balance!FP73","v":0},{"$f":"[5]Salidas_balance!FQ73","v":0},{"$f":"[5]Salidas_balance!FR73","v":0},{"$f":"[5]Salidas_balance!FS73","v":0},{"$f":"[5]Salidas_balance!FT73","v":0},{"$f":"[5]Salidas_balance!FU73","v":0},null,{"$f":"[5]Salidas_balance!FW73","v":0},{"$f":"[5]Salidas_balance!FX73","v":0},{"$f":"[5]Salidas_balance!FY73","v":0},{"$f":"[5]Salidas_balance!FZ73","v":0},{"$f":"[5]Salidas_balance!GA73","v":0},{"$f":"[5]Salidas_balance!GB73","v":0},{"$f":"[5]Salidas_balance!GC73","v":0},{"$f":"[5]Salidas_balance!GD73","v":0},{"$f":"[5]Salidas_balance!GE73","v":0},{"$f":"[5]Salidas_balance!GF73","v":0},null,{"$f":"[5]Salidas_balance!GH73","v":0},{"$f":"[5]Salidas_balance!GI73","v":0},{"$f":"[5]Salidas_balance!GJ73","v":0},{"$f":"[5]Salidas_balance!GK73","v":0},{"$f":"[5]Salidas_balance!GL73","v":0},{"$f":"[5]Salidas_balance!GM73","v":0},{"$f":"[5]Salidas_balance!GN73","v":0},{"$f":"[5]Salidas_balance!GO73","v":0},{"$f":"[5]Salidas_balance!GP73","v":0},{"$f":"[5]Salidas_balance!GQ73","v":0},null,{"$f":"[5]Salidas_balance!GS73","v":0},{"$f":"[5]Salidas_balance!GT73","v":0},{"$f":"[5]Salidas_balance!GU73","v":0},{"$f":"[5]Salidas_balance!GV73","v":0},{"$f":"[5]Salidas_balance!GW73","v":0},{"$f":"[5]Salidas_balance!GX73","v":0},{"$f":"[5]Salidas_balance!GY73","v":0},{"$f":"[5]Salidas_balance!GZ73","v":0},{"$f":"[5]Salidas_balance!HA73","v":0},{"$f":"[5]Salidas_balance!HB73","v":0},null,{"$f":"[5]Salidas_balance!HD73","v":0},{"$f":"[5]Salidas_balance!HE73","v":0},{"$f":"[5]Salidas_balance!HF73","v":0},{"$f":"[5]Salidas_balance!HG73","v":0},{"$f":"[5]Salidas_balance!HH73","v":0},{"$f":"[5]Salidas_balance!HI73","v":0},{"$f":"[5]Salidas_balance!HJ73","v":0},{"$f":"[5]Salidas_balance!HK73","v":0},{"$f":"[5]Salidas_balance!HL73","v":0},{"$f":"[5]Salidas_balance!HM73","v":0},null,"Domingo","16:30:00"]
[null,"Domingo","16:45:00","V",310290.96085075196,419473.02790169127,487750.96255901305,177444.37890550878,29682.429580928594,71919.229995154674,998.45537745597483,4.8073304724517524E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C74>INPUTS!$E$27,$C74<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S76","v":23539.773639564784},{"$f":"'Cálculo de Pérdidas'!O76","v":6706.6933473318213},310290.96085075196,"","","","","","",76972.942202071717,15418.797843037883,7.1480425147266262E-6,"","","","","","","",{"$f":"IF(AV$5=\"\",\"\",SUMPRODUCT(($DA74:$LK74)*($DA$715:$LK$715)*($DA$720:$LK$720=AV$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AV$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AV$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!P76","v":16790.326998681721},419473.02790169127,"","","","","","","","","","",7925.9355584406467,32095.957909513858,"","",24702.596178569911,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q76","v":3553.4450107973889},487750.96255901305,null,207126.80848643737,null,72917.685372610649,null,177444.37890550878,29682.429580928594,71919.229995154674,998.45537745597483,4.8073304724517524E-6,0,76972.942202071717,15418.797843037883,7.1480425147266262E-6,0,7925.9355584406467,32095.957909513858,0,0,24702.596178569911,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C74","v":5.2290625000000007E-2},{"$f":"[5]Salidas_balance!D74","v":0.14617088607594941},{"$f":"[5]Salidas_balance!E74","v":0.33679999999999999},{"$f":"[5]Salidas_balance!F74","v":0.52644000000000013},{"$f":"[5]Salidas_balance!G74","v":1.2504571428571427},{"$f":"[5]Salidas_balance!H74","v":1.3068125000000004},{"$f":"[5]Salidas_balance!I74","v":3.2271000000000001},{"$f":"[5]Salidas_balance!J74","v":7.7702166666666672},{"$f":"[5]Salidas_balance!K74","v":19.837927272727271},{"$f":"[5]Salidas_balance!L74","v":0},null,{"$f":"[5]Salidas_balance!N74","v":0.14096250000000002},{"$f":"[5]Salidas_balance!O74","v":0.39438571428571428},{"$f":"[5]Salidas_balance!P74","v":0.60470666666666673},{"$f":"[5]Salidas_balance!Q74","v":0.70992380952380951},{"$f":"[5]Salidas_balance!R74","v":1.968626666666667},{"$f":"[5]Salidas_balance!S74","v":3.886825},{"$f":"[5]Salidas_balance!T74","v":4.088055555555556},{"$f":"[5]Salidas_balance!U74","v":13.886438888888886},{"$f":"[5]Salidas_balance!V74","v":24.407374999999998},{"$f":"[5]Salidas_balance!W74","v":0},null,{"$f":"[5]Salidas_balance!Y74","v":3.5759562499999999},{"$f":"[5]Salidas_balance!Z74","v":4.1936411764705896},{"$f":"[5]Salidas_balance!AA74","v":9.5693857142857119},{"$f":"[5]Salidas_balance!AB74","v":17.94276923076923},{"$f":"[5]Salidas_balance!AC74","v":32.348073420000006},{"$f":"[5]Salidas_balance!AD74","v":77.579474750000003},{"$f":"[5]Salidas_balance!AE74","v":51.415999999999997},{"$f":"[5]Salidas_balance!AF74","v":37.637333333333338},{"$f":"[5]Salidas_balance!AG74","v":462.10018181818191},{"$f":"[5]Salidas_balance!AH74","v":0},null,{"$f":"[5]Salidas_balance!AJ74","v":13.18340757575757},{"$f":"[5]Salidas_balance!AK74","v":0},{"$f":"[5]Salidas_balance!AL74","v":0},{"$f":"[5]Salidas_balance!AM74","v":0},{"$f":"[5]Salidas_balance!AN74","v":0},{"$f":"[5]Salidas_balance!AO74","v":0},{"$f":"[5]Salidas_balance!AP74","v":0},{"$f":"[5]Salidas_balance!AQ74","v":0},{"$f":"[5]Salidas_balance!AR74","v":0},{"$f":"[5]Salidas_balance!AS74","v":0},null,{"$f":"[5]Salidas_balance!AU74","v":17.979310344827589},{"$f":"[5]Salidas_balance!AV74","v":0},{"$f":"[5]Salidas_balance!AW74","v":0},{"$f":"[5]Salidas_balance!AX74","v":0},{"$f":"[5]Salidas_balance!AY74","v":0},{"$f":"[5]Salidas_balance!AZ74","v":0},{"$f":"[5]Salidas_balance!BA74","v":0},{"$f":"[5]Salidas_balance!BB74","v":0},{"$f":"[5]Salidas_balance!BC74","v":0},{"$f":"[5]Salidas_balance!BD74","v":0},null,{"$f":"[5]Salidas_balance!BF74","v":0},{"$f":"[5]Salidas_balance!BG74","v":0},{"$f":"[5]Salidas_balance!BH74","v":0},{"$f":"[5]Salidas_balance!BI74","v":0},{"$f":"[5]Salidas_balance!BJ74","v":0},{"$f":"[5]Salidas_balance!BK74","v":0},{"$f":"[5]Salidas_balance!BL74","v":0},{"$f":"[5]Salidas_balance!BM74","v":0},{"$f":"[5]Salidas_balance!BN74","v":0},{"$f":"[5]Salidas_balance!BO74","v":0},null,{"$f":"[5]Salidas_balance!BQ74","v":4.2912257143557149},{"$f":"[5]Salidas_balance!BR74","v":21.339500000000001},{"$f":"[5]Salidas_balance!BS74","v":68.958000000000013},{"$f":"[5]Salidas_balance!BT74","v":90.371866666666676},{"$f":"[5]Salidas_balance!BU74","v":173.68600000000006},{"$f":"[5]Salidas_balance!BV74","v":166.37288888888892},{"$f":"[5]Salidas_balance!BW74","v":357.41799999999995},{"$f":"[5]Salidas_balance!BX74","v":490.14800000000002},{"$f":"[5]Salidas_balance!BY74","v":1383.8492857142858},{"$f":"[5]Salidas_balance!BZ74","v":0},null,{"$f":"[5]Salidas_balance!CB74","v":236.56858571428572},{"$f":"[5]Salidas_balance!CC74","v":0},{"$f":"[5]Salidas_balance!CD74","v":0},{"$f":"[5]Salidas_balance!CE74","v":0},{"$f":"[5]Salidas_balance!CF74","v":0},{"$f":"[5]Salidas_balance!CG74","v":0},{"$f":"[5]Salidas_balance!CH74","v":0},{"$f":"[5]Salidas_balance!CI74","v":0},{"$f":"[5]Salidas_balance!CJ74","v":0},{"$f":"[5]Salidas_balance!CK74","v":0},null,{"$f":"[5]Salidas_balance!CM74","v":55.786769230769224},{"$f":"[5]Salidas_balance!CN74","v":0},{"$f":"[5]Salidas_balance!CO74","v":0},{"$f":"[5]Salidas_balance!CP74","v":0},{"$f":"[5]Salidas_balance!CQ74","v":0},{"$f":"[5]Salidas_balance!CR74","v":0},{"$f":"[5]Salidas_balance!CS74","v":0},{"$f":"[5]Salidas_balance!CT74","v":0},{"$f":"[5]Salidas_balance!CU74","v":0},{"$f":"[5]Salidas_balance!CV74","v":0},null,{"$f":"[5]Salidas_balance!CX74","v":0},{"$f":"[5]Salidas_balance!CY74","v":0},{"$f":"[5]Salidas_balance!CZ74","v":0},{"$f":"[5]Salidas_balance!DA74","v":0},{"$f":"[5]Salidas_balance!DB74","v":0},{"$f":"[5]Salidas_balance!DC74","v":0},{"$f":"[5]Salidas_balance!DD74","v":0},{"$f":"[5]Salidas_balance!DE74","v":0},{"$f":"[5]Salidas_balance!DF74","v":0},{"$f":"[5]Salidas_balance!DG74","v":0},null,{"$f":"[5]Salidas_balance!DI74","v":8135.9904230769207},{"$f":"[5]Salidas_balance!DJ74","v":0},{"$f":"[5]Salidas_balance!DK74","v":0},{"$f":"[5]Salidas_balance!DL74","v":0},{"$f":"[5]Salidas_balance!DM74","v":0},{"$f":"[5]Salidas_balance!DN74","v":0},{"$f":"[5]Salidas_balance!DO74","v":0},{"$f":"[5]Salidas_balance!DP74","v":0},{"$f":"[5]Salidas_balance!DQ74","v":0},{"$f":"[5]Salidas_balance!DR74","v":0},null,{"$f":"[5]Salidas_balance!DT74","v":2078.4053333333336},{"$f":"[5]Salidas_balance!DU74","v":0},{"$f":"[5]Salidas_balance!DV74","v":0},{"$f":"[5]Salidas_balance!DW74","v":0},{"$f":"[5]Salidas_balance!DX74","v":0},{"$f":"[5]Salidas_balance!DY74","v":0},{"$f":"[5]Salidas_balance!DZ74","v":0},{"$f":"[5]Salidas_balance!EA74","v":0},{"$f":"[5]Salidas_balance!EB74","v":0},{"$f":"[5]Salidas_balance!EC74","v":0},null,{"$f":"[5]Salidas_balance!EE74","v":0},{"$f":"[5]Salidas_balance!EF74","v":0},{"$f":"[5]Salidas_balance!EG74","v":0},{"$f":"[5]Salidas_balance!EH74","v":0},{"$f":"[5]Salidas_balance!EI74","v":0},{"$f":"[5]Salidas_balance!EJ74","v":0},{"$f":"[5]Salidas_balance!EK74","v":0},{"$f":"[5]Salidas_balance!EL74","v":0},{"$f":"[5]Salidas_balance!EM74","v":0},{"$f":"[5]Salidas_balance!EN74","v":0},null,{"$f":"[5]Salidas_balance!EP74","v":0},{"$f":"[5]Salidas_balance!EQ74","v":0},{"$f":"[5]Salidas_balance!ER74","v":0},{"$f":"[5]Salidas_balance!ES74","v":0},{"$f":"[5]Salidas_balance!ET74","v":0},{"$f":"[5]Salidas_balance!EU74","v":0},{"$f":"[5]Salidas_balance!EV74","v":0},{"$f":"[5]Salidas_balance!EW74","v":0},{"$f":"[5]Salidas_balance!EX74","v":0},{"$f":"[5]Salidas_balance!EY74","v":0},null,{"$f":"[5]Salidas_balance!FA74","v":24593.108538461544},{"$f":"[5]Salidas_balance!FB74","v":0},{"$f":"[5]Salidas_balance!FC74","v":0},{"$f":"[5]Salidas_balance!FD74","v":0},{"$f":"[5]Salidas_balance!FE74","v":0},{"$f":"[5]Salidas_balance!FF74","v":0},{"$f":"[5]Salidas_balance!FG74","v":0},{"$f":"[5]Salidas_balance!FH74","v":0},{"$f":"[5]Salidas_balance!FI74","v":0},{"$f":"[5]Salidas_balance!FJ74","v":0},null,{"$f":"[5]Salidas_balance!FL74","v":0},{"$f":"[5]Salidas_balance!FM74","v":0},{"$f":"[5]Salidas_balance!FN74","v":0},{"$f":"[5]Salidas_balance!FO74","v":0},{"$f":"[5]Salidas_balance!FP74","v":0},{"$f":"[5]Salidas_balance!FQ74","v":0},{"$f":"[5]Salidas_balance!FR74","v":0},{"$f":"[5]Salidas_balance!FS74","v":0},{"$f":"[5]Salidas_balance!FT74","v":0},{"$f":"[5]Salidas_balance!FU74","v":0},null,{"$f":"[5]Salidas_balance!FW74","v":0},{"$f":"[5]Salidas_balance!FX74","v":0},{"$f":"[5]Salidas_balance!FY74","v":0},{"$f":"[5]Salidas_balance!FZ74","v":0},{"$f":"[5]Salidas_balance!GA74","v":0},{"$f":"[5]Salidas_balance!GB74","v":0},{"$f":"[5]Salidas_balance!GC74","v":0},{"$f":"[5]Salidas_balance!GD74","v":0},{"$f":"[5]Salidas_balance!GE74","v":0},{"$f":"[5]Salidas_balance!GF74","v":0},null,{"$f":"[5]Salidas_balance!GH74","v":0},{"$f":"[5]Salidas_balance!GI74","v":0},{"$f":"[5]Salidas_balance!GJ74","v":0},{"$f":"[5]Salidas_balance!GK74","v":0},{"$f":"[5]Salidas_balance!GL74","v":0},{"$f":"[5]Salidas_balance!GM74","v":0},{"$f":"[5]Salidas_balance!GN74","v":0},{"$f":"[5]Salidas_balance!GO74","v":0},{"$f":"[5]Salidas_balance!GP74","v":0},{"$f":"[5]Salidas_balance!GQ74","v":0},null,{"$f":"[5]Salidas_balance!GS74","v":0},{"$f":"[5]Salidas_balance!GT74","v":0},{"$f":"[5]Salidas_balance!GU74","v":0},{"$f":"[5]Salidas_balance!GV74","v":0},{"$f":"[5]Salidas_balance!GW74","v":0},{"$f":"[5]Salidas_balance!GX74","v":0},{"$f":"[5]Salidas_balance!GY74","v":0},{"$f":"[5]Salidas_balance!GZ74","v":0},{"$f":"[5]Salidas_balance!HA74","v":0},{"$f":"[5]Salidas_balance!HB74","v":0},null,{"$f":"[5]Salidas_balance!HD74","v":0},{"$f":"[5]Salidas_balance!HE74","v":0},{"$f":"[5]Salidas_balance!HF74","v":0},{"$f":"[5]Salidas_balance!HG74","v":0},{"$f":"[5]Salidas_balance!HH74","v":0},{"$f":"[5]Salidas_balance!HI74","v":0},{"$f":"[5]Salidas_balance!HJ74","v":0},{"$f":"[5]Salidas_balance!HK74","v":0},{"$f":"[5]Salidas_balance!HL74","v":0},{"$f":"[5]Salidas_balance!HM74","v":0},null,"Domingo","16:45:00"]
[null,"Domingo","17:00:00","V",304638.2679613356,412568.06691395858,481070.07341122819,174102.76828143725,29423.974108419137,70945.275278236528,1014.566553642915,5.327488423993442E-6,"","","","","","","","","",{"$f":"IF(V$5=\"\",\"\",SUMPRODUCT(($DA75:$LK75)*($DA$714:$LK$714)*($DA$720:$LK$720=V$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,V$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=V$5)))","v":""},"","","","","",{"$f":"IF(AND($C75>INPUTS!$E$27,$C75<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S77","v":22661.525556115521},{"$f":"'Cálculo de Pérdidas'!O77","v":6490.1581781567238},304638.2679613356,"","","","","","",76220.950439964348,15446.13239783582,7.8923485516448033E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P77","v":16262.716106930395},412568.06691395858,"","","","","","","","","","",7834.5341297143068,32605.83099536255,"","",24604.190058264707,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q77","v":3457.451313928068},481070.07341122819,null,203526.7423898564,null,71959.841831879443,null,174102.76828143725,29423.974108419137,70945.275278236528,1014.566553642915,5.327488423993442E-6,0,76220.950439964348,15446.13239783582,7.8923485516448033E-6,0,7834.5341297143068,32605.83099536255,0,0,24604.190058264707,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C75","v":5.7600000000000012E-2},{"$f":"[5]Salidas_balance!D75","v":0.15178734177215186},{"$f":"[5]Salidas_balance!E75","v":0.33301176470588234},{"$f":"[5]Salidas_balance!F75","v":0.56428400000000001},{"$f":"[5]Salidas_balance!G75","v":1.0880714285714286},{"$f":"[5]Salidas_balance!H75","v":1.2492875000000001},{"$f":"[5]Salidas_balance!I75","v":3.0365230769230771},{"$f":"[5]Salidas_balance!J75","v":7.9644750000000002},{"$f":"[5]Salidas_balance!K75","v":18.786981818181822},{"$f":"[5]Salidas_balance!L75","v":0},null,{"$f":"[5]Salidas_balance!N75","v":0.14388125000000004},{"$f":"[5]Salidas_balance!O75","v":0.37734047619047623},{"$f":"[5]Salidas_balance!P75","v":0.59061333333333343},{"$f":"[5]Salidas_balance!Q75","v":0.74345238095238098},{"$f":"[5]Salidas_balance!R75","v":1.9737400000000003},{"$f":"[5]Salidas_balance!S75","v":3.8918500000000003},{"$f":"[5]Salidas_balance!T75","v":3.9549000000000003},{"$f":"[5]Salidas_balance!U75","v":13.5419},{"$f":"[5]Salidas_balance!V75","v":25.684000000000001},{"$f":"[5]Salidas_balance!W75","v":0},null,{"$f":"[5]Salidas_balance!Y75","v":3.410078125000001},{"$f":"[5]Salidas_balance!Z75","v":4.0586176470588233},{"$f":"[5]Salidas_balance!AA75","v":9.4763999999999982},{"$f":"[5]Salidas_balance!AB75","v":17.30774615384615},{"$f":"[5]Salidas_balance!AC75","v":32.447313579999999},{"$f":"[5]Salidas_balance!AD75","v":76.617837425000005},{"$f":"[5]Salidas_balance!AE75","v":51.428000000000004},{"$f":"[5]Salidas_balance!AF75","v":37.884666666666668},{"$f":"[5]Salidas_balance!AG75","v":461.39818181818174},{"$f":"[5]Salidas_balance!AH75","v":0},null,{"$f":"[5]Salidas_balance!AJ75","v":13.396136363636362},{"$f":"[5]Salidas_balance!AK75","v":0},{"$f":"[5]Salidas_balance!AL75","v":0},{"$f":"[5]Salidas_balance!AM75","v":0},{"$f":"[5]Salidas_balance!AN75","v":0},{"$f":"[5]Salidas_balance!AO75","v":0},{"$f":"[5]Salidas_balance!AP75","v":0},{"$f":"[5]Salidas_balance!AQ75","v":0},{"$f":"[5]Salidas_balance!AR75","v":0},{"$f":"[5]Salidas_balance!AS75","v":0},null,{"$f":"[5]Salidas_balance!AU75","v":19.924689655172411},{"$f":"[5]Salidas_balance!AV75","v":0},{"$f":"[5]Salidas_balance!AW75","v":0},{"$f":"[5]Salidas_balance!AX75","v":0},{"$f":"[5]Salidas_balance!AY75","v":0},{"$f":"[5]Salidas_balance!AZ75","v":0},{"$f":"[5]Salidas_balance!BA75","v":0},{"$f":"[5]Salidas_balance!BB75","v":0},{"$f":"[5]Salidas_balance!BC75","v":0},{"$f":"[5]Salidas_balance!BD75","v":0},null,{"$f":"[5]Salidas_balance!BF75","v":0},{"$f":"[5]Salidas_balance!BG75","v":0},{"$f":"[5]Salidas_balance!BH75","v":0},{"$f":"[5]Salidas_balance!BI75","v":0},{"$f":"[5]Salidas_balance!BJ75","v":0},{"$f":"[5]Salidas_balance!BK75","v":0},{"$f":"[5]Salidas_balance!BL75","v":0},{"$f":"[5]Salidas_balance!BM75","v":0},{"$f":"[5]Salidas_balance!BN75","v":0},{"$f":"[5]Salidas_balance!BO75","v":0},null,{"$f":"[5]Salidas_balance!BQ75","v":4.3124352381652367},{"$f":"[5]Salidas_balance!BR75","v":21.586055555555557},{"$f":"[5]Salidas_balance!BS75","v":69.304500000000004},{"$f":"[5]Salidas_balance!BT75","v":89.23693333333334},{"$f":"[5]Salidas_balance!BU75","v":172.036},{"$f":"[5]Salidas_balance!BV75","v":162.04766666666666},{"$f":"[5]Salidas_balance!BW75","v":349.98899999999998},{"$f":"[5]Salidas_balance!BX75","v":489.00700000000001},{"$f":"[5]Salidas_balance!BY75","v":1370.9317857142858},{"$f":"[5]Salidas_balance!BZ75","v":0},null,{"$f":"[5]Salidas_balance!CB75","v":236.98797619047622},{"$f":"[5]Salidas_balance!CC75","v":0},{"$f":"[5]Salidas_balance!CD75","v":0},{"$f":"[5]Salidas_balance!CE75","v":0},{"$f":"[5]Salidas_balance!CF75","v":0},{"$f":"[5]Salidas_balance!CG75","v":0},{"$f":"[5]Salidas_balance!CH75","v":0},{"$f":"[5]Salidas_balance!CI75","v":0},{"$f":"[5]Salidas_balance!CJ75","v":0},{"$f":"[5]Salidas_balance!CK75","v":0},null,{"$f":"[5]Salidas_balance!CM75","v":61.595692307692303},{"$f":"[5]Salidas_balance!CN75","v":0},{"$f":"[5]Salidas_balance!CO75","v":0},{"$f":"[5]Salidas_balance!CP75","v":0},{"$f":"[5]Salidas_balance!CQ75","v":0},{"$f":"[5]Salidas_balance!CR75","v":0},{"$f":"[5]Salidas_balance!CS75","v":0},{"$f":"[5]Salidas_balance!CT75","v":0},{"$f":"[5]Salidas_balance!CU75","v":0},{"$f":"[5]Salidas_balance!CV75","v":0},null,{"$f":"[5]Salidas_balance!CX75","v":0},{"$f":"[5]Salidas_balance!CY75","v":0},{"$f":"[5]Salidas_balance!CZ75","v":0},{"$f":"[5]Salidas_balance!DA75","v":0},{"$f":"[5]Salidas_balance!DB75","v":0},{"$f":"[5]Salidas_balance!DC75","v":0},{"$f":"[5]Salidas_balance!DD75","v":0},{"$f":"[5]Salidas_balance!DE75","v":0},{"$f":"[5]Salidas_balance!DF75","v":0},{"$f":"[5]Salidas_balance!DG75","v":0},null,{"$f":"[5]Salidas_balance!DI75","v":8042.1666538461559},{"$f":"[5]Salidas_balance!DJ75","v":0},{"$f":"[5]Salidas_balance!DK75","v":0},{"$f":"[5]Salidas_balance!DL75","v":0},{"$f":"[5]Salidas_balance!DM75","v":0},{"$f":"[5]Salidas_balance!DN75","v":0},{"$f":"[5]Salidas_balance!DO75","v":0},{"$f":"[5]Salidas_balance!DP75","v":0},{"$f":"[5]Salidas_balance!DQ75","v":0},{"$f":"[5]Salidas_balance!DR75","v":0},null,{"$f":"[5]Salidas_balance!DT75","v":2111.4226666666668},{"$f":"[5]Salidas_balance!DU75","v":0},{"$f":"[5]Salidas_balance!DV75","v":0},{"$f":"[5]Salidas_balance!DW75","v":0},{"$f":"[5]Salidas_balance!DX75","v":0},{"$f":"[5]Salidas_balance!DY75","v":0},{"$f":"[5]Salidas_balance!DZ75","v":0},{"$f":"[5]Salidas_balance!EA75","v":0},{"$f":"[5]Salidas_balance!EB75","v":0},{"$f":"[5]Salidas_balance!EC75","v":0},null,{"$f":"[5]Salidas_balance!EE75","v":0},{"$f":"[5]Salidas_balance!EF75","v":0},{"$f":"[5]Salidas_balance!EG75","v":0},{"$f":"[5]Salidas_balance!EH75","v":0},{"$f":"[5]Salidas_balance!EI75","v":0},{"$f":"[5]Salidas_balance!EJ75","v":0},{"$f":"[5]Salidas_balance!EK75","v":0},{"$f":"[5]Salidas_balance!EL75","v":0},{"$f":"[5]Salidas_balance!EM75","v":0},{"$f":"[5]Salidas_balance!EN75","v":0},null,{"$f":"[5]Salidas_balance!EP75","v":0},{"$f":"[5]Salidas_balance!EQ75","v":0},{"$f":"[5]Salidas_balance!ER75","v":0},{"$f":"[5]Salidas_balance!ES75","v":0},{"$f":"[5]Salidas_balance!ET75","v":0},{"$f":"[5]Salidas_balance!EU75","v":0},{"$f":"[5]Salidas_balance!EV75","v":0},{"$f":"[5]Salidas_balance!EW75","v":0},{"$f":"[5]Salidas_balance!EX75","v":0},{"$f":"[5]Salidas_balance!EY75","v":0},null,{"$f":"[5]Salidas_balance!FA75","v":24495.138576923076},{"$f":"[5]Salidas_balance!FB75","v":0},{"$f":"[5]Salidas_balance!FC75","v":0},{"$f":"[5]Salidas_balance!FD75","v":0},{"$f":"[5]Salidas_balance!FE75","v":0},{"$f":"[5]Salidas_balance!FF75","v":0},{"$f":"[5]Salidas_balance!FG75","v":0},{"$f":"[5]Salidas_balance!FH75","v":0},{"$f":"[5]Salidas_balance!FI75","v":0},{"$f":"[5]Salidas_balance!FJ75","v":0},null,{"$f":"[5]Salidas_balance!FL75","v":0},{"$f":"[5]Salidas_balance!FM75","v":0},{"$f":"[5]Salidas_balance!FN75","v":0},{"$f":"[5]Salidas_balance!FO75","v":0},{"$f":"[5]Salidas_balance!FP75","v":0},{"$f":"[5]Salidas_balance!FQ75","v":0},{"$f":"[5]Salidas_balance!FR75","v":0},{"$f":"[5]Salidas_balance!FS75","v":0},{"$f":"[5]Salidas_balance!FT75","v":0},{"$f":"[5]Salidas_balance!FU75","v":0},null,{"$f":"[5]Salidas_balance!FW75","v":0},{"$f":"[5]Salidas_balance!FX75","v":0},{"$f":"[5]Salidas_balance!FY75","v":0},{"$f":"[5]Salidas_balance!FZ75","v":0},{"$f":"[5]Salidas_balance!GA75","v":0},{"$f":"[5]Salidas_balance!GB75","v":0},{"$f":"[5]Salidas_balance!GC75","v":0},{"$f":"[5]Salidas_balance!GD75","v":0},{"$f":"[5]Salidas_balance!GE75","v":0},{"$f":"[5]Salidas_balance!GF75","v":0},null,{"$f":"[5]Salidas_balance!GH75","v":0},{"$f":"[5]Salidas_balance!GI75","v":0},{"$f":"[5]Salidas_balance!GJ75","v":0},{"$f":"[5]Salidas_balance!GK75","v":0},{"$f":"[5]Salidas_balance!GL75","v":0},{"$f":"[5]Salidas_balance!GM75","v":0},{"$f":"[5]Salidas_balance!GN75","v":0},{"$f":"[5]Salidas_balance!GO75","v":0},{"$f":"[5]Salidas_balance!GP75","v":0},{"$f":"[5]Salidas_balance!GQ75","v":0},null,{"$f":"[5]Salidas_balance!GS75","v":0},{"$f":"[5]Salidas_balance!GT75","v":0},{"$f":"[5]Salidas_balance!GU75","v":0},{"$f":"[5]Salidas_balance!GV75","v":0},{"$f":"[5]Salidas_balance!GW75","v":0},{"$f":"[5]Salidas_balance!GX75","v":0},{"$f":"[5]Salidas_balance!GY75","v":0},{"$f":"[5]Salidas_balance!GZ75","v":0},{"$f":"[5]Salidas_balance!HA75","v":0},{"$f":"[5]Salidas_balance!HB75","v":0},null,{"$f":"[5]Salidas_balance!HD75","v":0},{"$f":"[5]Salidas_balance!HE75","v":0},{"$f":"[5]Salidas_balance!HF75","v":0},{"$f":"[5]Salidas_balance!HG75","v":0},{"$f":"[5]Salidas_balance!HH75","v":0},{"$f":"[5]Salidas_balance!HI75","v":0},{"$f":"[5]Salidas_balance!HJ75","v":0},{"$f":"[5]Salidas_balance!HK75","v":0},{"$f":"[5]Salidas_balance!HL75","v":0},{"$f":"[5]Salidas_balance!HM75","v":0},null,"Domingo","17:00:00"]
[null,"Domingo","17:15:00","V",288871.4861149569,396001.01979388919,464947.17559459439,163636.13917462004,28537.300687127208,69740.518375741143,1026.3444969100663,5.941985856536528E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C76>INPUTS!$E$27,$C76<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S78","v":20018.716911205214},{"$f":"'Cálculo de Pérdidas'!O78","v":5912.4664634112496},288871.4861149569,"","","","","","",76687.981429641761,15412.895923085598,8.3294938102574817E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P78","v":15028.656317875455},396001.01979388919,"","","","","","","","","","",7868.8245873323831,33232.295622971862,"","",24613.905697154492,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q78","v":3231.1298932465056},464947.17559459439,null,192173.43986174726,null,70766.862872651211,null,163636.13917462004,28537.300687127208,69740.518375741143,1026.3444969100663,5.941985856536528E-6,0,76687.981429641761,15412.895923085598,8.3294938102574817E-6,0,7868.8245873323831,33232.295622971862,0,0,24613.905697154492,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C76","v":5.721875000000002E-2},{"$f":"[5]Salidas_balance!D76","v":0.14188607594936706},{"$f":"[5]Salidas_balance!E76","v":0.32012058823529416},{"$f":"[5]Salidas_balance!F76","v":0.50672799999999996},{"$f":"[5]Salidas_balance!G76","v":1.0048428571428571},{"$f":"[5]Salidas_balance!H76","v":1.2266125000000001},{"$f":"[5]Salidas_balance!I76","v":3.0314461538461543},{"$f":"[5]Salidas_balance!J76","v":7.4330833333333333},{"$f":"[5]Salidas_balance!K76","v":19.089518181818182},{"$f":"[5]Salidas_balance!L76","v":0},null,{"$f":"[5]Salidas_balance!N76","v":0.14747916666666672},{"$f":"[5]Salidas_balance!O76","v":0.37949999999999995},{"$f":"[5]Salidas_balance!P76","v":0.55747333333333338},{"$f":"[5]Salidas_balance!Q76","v":0.7468904761904761},{"$f":"[5]Salidas_balance!R76","v":1.9380799999999998},{"$f":"[5]Salidas_balance!S76","v":3.7463312499999994},{"$f":"[5]Salidas_balance!T76","v":3.591277777777778},{"$f":"[5]Salidas_balance!U76","v":13.158422222222224},{"$f":"[5]Salidas_balance!V76","v":27.126999999999999},{"$f":"[5]Salidas_balance!W76","v":0},null,{"$f":"[5]Salidas_balance!Y76","v":3.4167656250000005},{"$f":"[5]Salidas_balance!Z76","v":4.0732117647058814},{"$f":"[5]Salidas_balance!AA76","v":9.4347142857142856},{"$f":"[5]Salidas_balance!AB76","v":16.504384615384616},{"$f":"[5]Salidas_balance!AC76","v":31.45461340666667},{"$f":"[5]Salidas_balance!AD76","v":75.53963702499999},{"$f":"[5]Salidas_balance!AE76","v":51.67},{"$f":"[5]Salidas_balance!AF76","v":37.734666666666662},{"$f":"[5]Salidas_balance!AG76","v":452.12036363636361},{"$f":"[5]Salidas_balance!AH76","v":0},null,{"$f":"[5]Salidas_balance!AJ76","v":13.551649999999999},{"$f":"[5]Salidas_balance!AK76","v":0},{"$f":"[5]Salidas_balance!AL76","v":0},{"$f":"[5]Salidas_balance!AM76","v":0},{"$f":"[5]Salidas_balance!AN76","v":0},{"$f":"[5]Salidas_balance!AO76","v":0},{"$f":"[5]Salidas_balance!AP76","v":0},{"$f":"[5]Salidas_balance!AQ76","v":0},{"$f":"[5]Salidas_balance!AR76","v":0},{"$f":"[5]Salidas_balance!AS76","v":0},null,{"$f":"[5]Salidas_balance!AU76","v":22.222896551724141},{"$f":"[5]Salidas_balance!AV76","v":0},{"$f":"[5]Salidas_balance!AW76","v":0},{"$f":"[5]Salidas_balance!AX76","v":0},{"$f":"[5]Salidas_balance!AY76","v":0},{"$f":"[5]Salidas_balance!AZ76","v":0},{"$f":"[5]Salidas_balance!BA76","v":0},{"$f":"[5]Salidas_balance!BB76","v":0},{"$f":"[5]Salidas_balance!BC76","v":0},{"$f":"[5]Salidas_balance!BD76","v":0},null,{"$f":"[5]Salidas_balance!BF76","v":0},{"$f":"[5]Salidas_balance!BG76","v":0},{"$f":"[5]Salidas_balance!BH76","v":0},{"$f":"[5]Salidas_balance!BI76","v":0},{"$f":"[5]Salidas_balance!BJ76","v":0},{"$f":"[5]Salidas_balance!BK76","v":0},{"$f":"[5]Salidas_balance!BL76","v":0},{"$f":"[5]Salidas_balance!BM76","v":0},{"$f":"[5]Salidas_balance!BN76","v":0},{"$f":"[5]Salidas_balance!BO76","v":0},null,{"$f":"[5]Salidas_balance!BQ76","v":4.343268571498573},{"$f":"[5]Salidas_balance!BR76","v":21.344555555555555},{"$f":"[5]Salidas_balance!BS76","v":65.121000000000009},{"$f":"[5]Salidas_balance!BT76","v":89.543533333333329},{"$f":"[5]Salidas_balance!BU76","v":172.88499999999996},{"$f":"[5]Salidas_balance!BV76","v":165.99099999999999},{"$f":"[5]Salidas_balance!BW76","v":366.67899999999997},{"$f":"[5]Salidas_balance!BX76","v":495.14600000000002},{"$f":"[5]Salidas_balance!BY76","v":1363.1439285714284},{"$f":"[5]Salidas_balance!BZ76","v":0},null,{"$f":"[5]Salidas_balance!CB76","v":236.47803333333329},{"$f":"[5]Salidas_balance!CC76","v":0},{"$f":"[5]Salidas_balance!CD76","v":0},{"$f":"[5]Salidas_balance!CE76","v":0},{"$f":"[5]Salidas_balance!CF76","v":0},{"$f":"[5]Salidas_balance!CG76","v":0},{"$f":"[5]Salidas_balance!CH76","v":0},{"$f":"[5]Salidas_balance!CI76","v":0},{"$f":"[5]Salidas_balance!CJ76","v":0},{"$f":"[5]Salidas_balance!CK76","v":0},null,{"$f":"[5]Salidas_balance!CM76","v":65.007384615384609},{"$f":"[5]Salidas_balance!CN76","v":0},{"$f":"[5]Salidas_balance!CO76","v":0},{"$f":"[5]Salidas_balance!CP76","v":0},{"$f":"[5]Salidas_balance!CQ76","v":0},{"$f":"[5]Salidas_balance!CR76","v":0},{"$f":"[5]Salidas_balance!CS76","v":0},{"$f":"[5]Salidas_balance!CT76","v":0},{"$f":"[5]Salidas_balance!CU76","v":0},{"$f":"[5]Salidas_balance!CV76","v":0},null,{"$f":"[5]Salidas_balance!CX76","v":0},{"$f":"[5]Salidas_balance!CY76","v":0},{"$f":"[5]Salidas_balance!CZ76","v":0},{"$f":"[5]Salidas_balance!DA76","v":0},{"$f":"[5]Salidas_balance!DB76","v":0},{"$f":"[5]Salidas_balance!DC76","v":0},{"$f":"[5]Salidas_balance!DD76","v":0},{"$f":"[5]Salidas_balance!DE76","v":0},{"$f":"[5]Salidas_balance!DF76","v":0},{"$f":"[5]Salidas_balance!DG76","v":0},null,{"$f":"[5]Salidas_balance!DI76","v":8077.3658846153858},{"$f":"[5]Salidas_balance!DJ76","v":0},{"$f":"[5]Salidas_balance!DK76","v":0},{"$f":"[5]Salidas_balance!DL76","v":0},{"$f":"[5]Salidas_balance!DM76","v":0},{"$f":"[5]Salidas_balance!DN76","v":0},{"$f":"[5]Salidas_balance!DO76","v":0},{"$f":"[5]Salidas_balance!DP76","v":0},{"$f":"[5]Salidas_balance!DQ76","v":0},{"$f":"[5]Salidas_balance!DR76","v":0},null,{"$f":"[5]Salidas_balance!DT76","v":2151.9899999999998},{"$f":"[5]Salidas_balance!DU76","v":0},{"$f":"[5]Salidas_balance!DV76","v":0},{"$f":"[5]Salidas_balance!DW76","v":0},{"$f":"[5]Salidas_balance!DX76","v":0},{"$f":"[5]Salidas_balance!DY76","v":0},{"$f":"[5]Salidas_balance!DZ76","v":0},{"$f":"[5]Salidas_balance!EA76","v":0},{"$f":"[5]Salidas_balance!EB76","v":0},{"$f":"[5]Salidas_balance!EC76","v":0},null,{"$f":"[5]Salidas_balance!EE76","v":0},{"$f":"[5]Salidas_balance!EF76","v":0},{"$f":"[5]Salidas_balance!EG76","v":0},{"$f":"[5]Salidas_balance!EH76","v":0},{"$f":"[5]Salidas_balance!EI76","v":0},{"$f":"[5]Salidas_balance!EJ76","v":0},{"$f":"[5]Salidas_balance!EK76","v":0},{"$f":"[5]Salidas_balance!EL76","v":0},{"$f":"[5]Salidas_balance!EM76","v":0},{"$f":"[5]Salidas_balance!EN76","v":0},null,{"$f":"[5]Salidas_balance!EP76","v":0},{"$f":"[5]Salidas_balance!EQ76","v":0},{"$f":"[5]Salidas_balance!ER76","v":0},{"$f":"[5]Salidas_balance!ES76","v":0},{"$f":"[5]Salidas_balance!ET76","v":0},{"$f":"[5]Salidas_balance!EU76","v":0},{"$f":"[5]Salidas_balance!EV76","v":0},{"$f":"[5]Salidas_balance!EW76","v":0},{"$f":"[5]Salidas_balance!EX76","v":0},{"$f":"[5]Salidas_balance!EY76","v":0},null,{"$f":"[5]Salidas_balance!FA76","v":24504.811153846156},{"$f":"[5]Salidas_balance!FB76","v":0},{"$f":"[5]Salidas_balance!FC76","v":0},{"$f":"[5]Salidas_balance!FD76","v":0},{"$f":"[5]Salidas_balance!FE76","v":0},{"$f":"[5]Salidas_balance!FF76","v":0},{"$f":"[5]Salidas_balance!FG76","v":0},{"$f":"[5]Salidas_balance!FH76","v":0},{"$f":"[5]Salidas_balance!FI76","v":0},{"$f":"[5]Salidas_balance!FJ76","v":0},null,{"$f":"[5]Salidas_balance!FL76","v":0},{"$f":"[5]Salidas_balance!FM76","v":0},{"$f":"[5]Salidas_balance!FN76","v":0},{"$f":"[5]Salidas_balance!FO76","v":0},{"$f":"[5]Salidas_balance!FP76","v":0},{"$f":"[5]Salidas_balance!FQ76","v":0},{"$f":"[5]Salidas_balance!FR76","v":0},{"$f":"[5]Salidas_balance!FS76","v":0},{"$f":"[5]Salidas_balance!FT76","v":0},{"$f":"[5]Salidas_balance!FU76","v":0},null,{"$f":"[5]Salidas_balance!FW76","v":0},{"$f":"[5]Salidas_balance!FX76","v":0},{"$f":"[5]Salidas_balance!FY76","v":0},{"$f":"[5]Salidas_balance!FZ76","v":0},{"$f":"[5]Salidas_balance!GA76","v":0},{"$f":"[5]Salidas_balance!GB76","v":0},{"$f":"[5]Salidas_balance!GC76","v":0},{"$f":"[5]Salidas_balance!GD76","v":0},{"$f":"[5]Salidas_balance!GE76","v":0},{"$f":"[5]Salidas_balance!GF76","v":0},null,{"$f":"[5]Salidas_balance!GH76","v":0},{"$f":"[5]Salidas_balance!GI76","v":0},{"$f":"[5]Salidas_balance!GJ76","v":0},{"$f":"[5]Salidas_balance!GK76","v":0},{"$f":"[5]Salidas_balance!GL76","v":0},{"$f":"[5]Salidas_balance!GM76","v":0},{"$f":"[5]Salidas_balance!GN76","v":0},{"$f":"[5]Salidas_balance!GO76","v":0},{"$f":"[5]Salidas_balance!GP76","v":0},{"$f":"[5]Salidas_balance!GQ76","v":0},null,{"$f":"[5]Salidas_balance!GS76","v":0},{"$f":"[5]Salidas_balance!GT76","v":0},{"$f":"[5]Salidas_balance!GU76","v":0},{"$f":"[5]Salidas_balance!GV76","v":0},{"$f":"[5]Salidas_balance!GW76","v":0},{"$f":"[5]Salidas_balance!GX76","v":0},{"$f":"[5]Salidas_balance!GY76","v":0},{"$f":"[5]Salidas_balance!GZ76","v":0},{"$f":"[5]Salidas_balance!HA76","v":0},{"$f":"[5]Salidas_balance!HB76","v":0},null,{"$f":"[5]Salidas_balance!HD76","v":0},{"$f":"[5]Salidas_balance!HE76","v":0},{"$f":"[5]Salidas_balance!HF76","v":0},{"$f":"[5]Salidas_balance!HG76","v":0},{"$f":"[5]Salidas_balance!HH76","v":0},{"$f":"[5]Salidas_balance!HI76","v":0},{"$f":"[5]Salidas_balance!HJ76","v":0},{"$f":"[5]Salidas_balance!HK76","v":0},{"$f":"[5]Salidas_balance!HL76","v":0},{"$f":"[5]Salidas_balance!HM76","v":0},null,"Domingo","17:15:00"]
[null,"Domingo","17:30:00","V",282414.84865366167,388619.91742578341,458382.74137461791,160045.66175039727,27467.808808490168,69048.133613919767,1029.0544600643939,6.4804548136752448E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C77>INPUTS!$E$27,$C77<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S79","v":19149.859976220429},{"$f":"'Cálculo de Pérdidas'!O79","v":5674.3300380892006},282414.84865366167,"","","","","","",76524.376866066057,15187.294598397175,8.8043097303604566E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P79","v":14493.397298854208},388619.91742578341,"","","","","","","","","","",8040.3941706844389,34240.55250896464,"","",24340.729609634003,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q79","v":3141.1476595513527},458382.74137461791,null,187513.47055888743,null,70077.188073984158,null,160045.66175039727,27467.808808490168,69048.133613919767,1029.0544600643939,6.4804548136752448E-6,0,76524.376866066057,15187.294598397175,8.8043097303604566E-6,0,8040.3941706844389,34240.55250896464,0,0,24340.729609634003,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C77","v":5.5943750000000014E-2},{"$f":"[5]Salidas_balance!D77","v":0.14298354430379751},{"$f":"[5]Salidas_balance!E77","v":0.32772352941176469},{"$f":"[5]Salidas_balance!F77","v":0.45686400000000005},{"$f":"[5]Salidas_balance!G77","v":1.0010714285714286},{"$f":"[5]Salidas_balance!H77","v":1.1469625000000001},{"$f":"[5]Salidas_balance!I77","v":3.2839230769230765},{"$f":"[5]Salidas_balance!J77","v":7.5002249999999995},{"$f":"[5]Salidas_balance!K77","v":18.551372727272728},{"$f":"[5]Salidas_balance!L77","v":0},null,{"$f":"[5]Salidas_balance!N77","v":0.15278125000000006},{"$f":"[5]Salidas_balance!O77","v":0.32349047619047622},{"$f":"[5]Salidas_balance!P77","v":0.54283999999999999},{"$f":"[5]Salidas_balance!Q77","v":0.75654285714285718},{"$f":"[5]Salidas_balance!R77","v":1.9521133333333331},{"$f":"[5]Salidas_balance!S77","v":3.7462937500000004},{"$f":"[5]Salidas_balance!T77","v":3.4793888888888889},{"$f":"[5]Salidas_balance!U77","v":11.697772222222223},{"$f":"[5]Salidas_balance!V77","v":23.458124999999999},{"$f":"[5]Salidas_balance!W77","v":0},null,{"$f":"[5]Salidas_balance!Y77","v":3.4245968750000002},{"$f":"[5]Salidas_balance!Z77","v":4.148829411764706},{"$f":"[5]Salidas_balance!AA77","v":9.3078904761904777},{"$f":"[5]Salidas_balance!AB77","v":16.460092307692307},{"$f":"[5]Salidas_balance!AC77","v":30.017046573333332},{"$f":"[5]Salidas_balance!AD77","v":74.756762100000003},{"$f":"[5]Salidas_balance!AE77","v":51.774000000000008},{"$f":"[5]Salidas_balance!AF77","v":37.487333333333332},{"$f":"[5]Salidas_balance!AG77","v":461.0574545454545},{"$f":"[5]Salidas_balance!AH77","v":0},null,{"$f":"[5]Salidas_balance!AJ77","v":13.587431818181816},{"$f":"[5]Salidas_balance!AK77","v":0},{"$f":"[5]Salidas_balance!AL77","v":0},{"$f":"[5]Salidas_balance!AM77","v":0},{"$f":"[5]Salidas_balance!AN77","v":0},{"$f":"[5]Salidas_balance!AO77","v":0},{"$f":"[5]Salidas_balance!AP77","v":0},{"$f":"[5]Salidas_balance!AQ77","v":0},{"$f":"[5]Salidas_balance!AR77","v":0},{"$f":"[5]Salidas_balance!AS77","v":0},null,{"$f":"[5]Salidas_balance!AU77","v":24.236758620689656},{"$f":"[5]Salidas_balance!AV77","v":0},{"$f":"[5]Salidas_balance!AW77","v":0},{"$f":"[5]Salidas_balance!AX77","v":0},{"$f":"[5]Salidas_balance!AY77","v":0},{"$f":"[5]Salidas_balance!AZ77","v":0},{"$f":"[5]Salidas_balance!BA77","v":0},{"$f":"[5]Salidas_balance!BB77","v":0},{"$f":"[5]Salidas_balance!BC77","v":0},{"$f":"[5]Salidas_balance!BD77","v":0},null,{"$f":"[5]Salidas_balance!BF77","v":0},{"$f":"[5]Salidas_balance!BG77","v":0},{"$f":"[5]Salidas_balance!BH77","v":0},{"$f":"[5]Salidas_balance!BI77","v":0},{"$f":"[5]Salidas_balance!BJ77","v":0},{"$f":"[5]Salidas_balance!BK77","v":0},{"$f":"[5]Salidas_balance!BL77","v":0},{"$f":"[5]Salidas_balance!BM77","v":0},{"$f":"[5]Salidas_balance!BN77","v":0},{"$f":"[5]Salidas_balance!BO77","v":0},null,{"$f":"[5]Salidas_balance!BQ77","v":4.184935238165238},{"$f":"[5]Salidas_balance!BR77","v":21.295944444444444},{"$f":"[5]Salidas_balance!BS77","v":64.533000000000001},{"$f":"[5]Salidas_balance!BT77","v":81.031066666666661},{"$f":"[5]Salidas_balance!BU77","v":169.42699999999996},{"$f":"[5]Salidas_balance!BV77","v":172.09188888888886},{"$f":"[5]Salidas_balance!BW77","v":367.197},{"$f":"[5]Salidas_balance!BX77","v":505.13999999999993},{"$f":"[5]Salidas_balance!BY77","v":1368.652142857143},{"$f":"[5]Salidas_balance!BZ77","v":0},null,{"$f":"[5]Salidas_balance!CB77","v":233.01666190476192},{"$f":"[5]Salidas_balance!CC77","v":0},{"$f":"[5]Salidas_balance!CD77","v":0},{"$f":"[5]Salidas_balance!CE77","v":0},{"$f":"[5]Salidas_balance!CF77","v":0},{"$f":"[5]Salidas_balance!CG77","v":0},{"$f":"[5]Salidas_balance!CH77","v":0},{"$f":"[5]Salidas_balance!CI77","v":0},{"$f":"[5]Salidas_balance!CJ77","v":0},{"$f":"[5]Salidas_balance!CK77","v":0},null,{"$f":"[5]Salidas_balance!CM77","v":68.713076923076926},{"$f":"[5]Salidas_balance!CN77","v":0},{"$f":"[5]Salidas_balance!CO77","v":0},{"$f":"[5]Salidas_balance!CP77","v":0},{"$f":"[5]Salidas_balance!CQ77","v":0},{"$f":"[5]Salidas_balance!CR77","v":0},{"$f":"[5]Salidas_balance!CS77","v":0},{"$f":"[5]Salidas_balance!CT77","v":0},{"$f":"[5]Salidas_balance!CU77","v":0},{"$f":"[5]Salidas_balance!CV77","v":0},null,{"$f":"[5]Salidas_balance!CX77","v":0},{"$f":"[5]Salidas_balance!CY77","v":0},{"$f":"[5]Salidas_balance!CZ77","v":0},{"$f":"[5]Salidas_balance!DA77","v":0},{"$f":"[5]Salidas_balance!DB77","v":0},{"$f":"[5]Salidas_balance!DC77","v":0},{"$f":"[5]Salidas_balance!DD77","v":0},{"$f":"[5]Salidas_balance!DE77","v":0},{"$f":"[5]Salidas_balance!DF77","v":0},{"$f":"[5]Salidas_balance!DG77","v":0},null,{"$f":"[5]Salidas_balance!DI77","v":8253.4824423076934},{"$f":"[5]Salidas_balance!DJ77","v":0},{"$f":"[5]Salidas_balance!DK77","v":0},{"$f":"[5]Salidas_balance!DL77","v":0},{"$f":"[5]Salidas_balance!DM77","v":0},{"$f":"[5]Salidas_balance!DN77","v":0},{"$f":"[5]Salidas_balance!DO77","v":0},{"$f":"[5]Salidas_balance!DP77","v":0},{"$f":"[5]Salidas_balance!DQ77","v":0},{"$f":"[5]Salidas_balance!DR77","v":0},null,{"$f":"[5]Salidas_balance!DT77","v":2217.280666666667},{"$f":"[5]Salidas_balance!DU77","v":0},{"$f":"[5]Salidas_balance!DV77","v":0},{"$f":"[5]Salidas_balance!DW77","v":0},{"$f":"[5]Salidas_balance!DX77","v":0},{"$f":"[5]Salidas_balance!DY77","v":0},{"$f":"[5]Salidas_balance!DZ77","v":0},{"$f":"[5]Salidas_balance!EA77","v":0},{"$f":"[5]Salidas_balance!EB77","v":0},{"$f":"[5]Salidas_balance!EC77","v":0},null,{"$f":"[5]Salidas_balance!EE77","v":0},{"$f":"[5]Salidas_balance!EF77","v":0},{"$f":"[5]Salidas_balance!EG77","v":0},{"$f":"[5]Salidas_balance!EH77","v":0},{"$f":"[5]Salidas_balance!EI77","v":0},{"$f":"[5]Salidas_balance!EJ77","v":0},{"$f":"[5]Salidas_balance!EK77","v":0},{"$f":"[5]Salidas_balance!EL77","v":0},{"$f":"[5]Salidas_balance!EM77","v":0},{"$f":"[5]Salidas_balance!EN77","v":0},null,{"$f":"[5]Salidas_balance!EP77","v":0},{"$f":"[5]Salidas_balance!EQ77","v":0},{"$f":"[5]Salidas_balance!ER77","v":0},{"$f":"[5]Salidas_balance!ES77","v":0},{"$f":"[5]Salidas_balance!ET77","v":0},{"$f":"[5]Salidas_balance!EU77","v":0},{"$f":"[5]Salidas_balance!EV77","v":0},{"$f":"[5]Salidas_balance!EW77","v":0},{"$f":"[5]Salidas_balance!EX77","v":0},{"$f":"[5]Salidas_balance!EY77","v":0},null,{"$f":"[5]Salidas_balance!FA77","v":24232.845846153847},{"$f":"[5]Salidas_balance!FB77","v":0},{"$f":"[5]Salidas_balance!FC77","v":0},{"$f":"[5]Salidas_balance!FD77","v":0},{"$f":"[5]Salidas_balance!FE77","v":0},{"$f":"[5]Salidas_balance!FF77","v":0},{"$f":"[5]Salidas_balance!FG77","v":0},{"$f":"[5]Salidas_balance!FH77","v":0},{"$f":"[5]Salidas_balance!FI77","v":0},{"$f":"[5]Salidas_balance!FJ77","v":0},null,{"$f":"[5]Salidas_balance!FL77","v":0},{"$f":"[5]Salidas_balance!FM77","v":0},{"$f":"[5]Salidas_balance!FN77","v":0},{"$f":"[5]Salidas_balance!FO77","v":0},{"$f":"[5]Salidas_balance!FP77","v":0},{"$f":"[5]Salidas_balance!FQ77","v":0},{"$f":"[5]Salidas_balance!FR77","v":0},{"$f":"[5]Salidas_balance!FS77","v":0},{"$f":"[5]Salidas_balance!FT77","v":0},{"$f":"[5]Salidas_balance!FU77","v":0},null,{"$f":"[5]Salidas_balance!FW77","v":0},{"$f":"[5]Salidas_balance!FX77","v":0},{"$f":"[5]Salidas_balance!FY77","v":0},{"$f":"[5]Salidas_balance!FZ77","v":0},{"$f":"[5]Salidas_balance!GA77","v":0},{"$f":"[5]Salidas_balance!GB77","v":0},{"$f":"[5]Salidas_balance!GC77","v":0},{"$f":"[5]Salidas_balance!GD77","v":0},{"$f":"[5]Salidas_balance!GE77","v":0},{"$f":"[5]Salidas_balance!GF77","v":0},null,{"$f":"[5]Salidas_balance!GH77","v":0},{"$f":"[5]Salidas_balance!GI77","v":0},{"$f":"[5]Salidas_balance!GJ77","v":0},{"$f":"[5]Salidas_balance!GK77","v":0},{"$f":"[5]Salidas_balance!GL77","v":0},{"$f":"[5]Salidas_balance!GM77","v":0},{"$f":"[5]Salidas_balance!GN77","v":0},{"$f":"[5]Salidas_balance!GO77","v":0},{"$f":"[5]Salidas_balance!GP77","v":0},{"$f":"[5]Salidas_balance!GQ77","v":0},null,{"$f":"[5]Salidas_balance!GS77","v":0},{"$f":"[5]Salidas_balance!GT77","v":0},{"$f":"[5]Salidas_balance!GU77","v":0},{"$f":"[5]Salidas_balance!GV77","v":0},{"$f":"[5]Salidas_balance!GW77","v":0},{"$f":"[5]Salidas_balance!GX77","v":0},{"$f":"[5]Salidas_balance!GY77","v":0},{"$f":"[5]Salidas_balance!GZ77","v":0},{"$f":"[5]Salidas_balance!HA77","v":0},{"$f":"[5]Salidas_balance!HB77","v":0},null,{"$f":"[5]Salidas_balance!HD77","v":0},{"$f":"[5]Salidas_balance!HE77","v":0},{"$f":"[5]Salidas_balance!HF77","v":0},{"$f":"[5]Salidas_balance!HG77","v":0},{"$f":"[5]Salidas_balance!HH77","v":0},{"$f":"[5]Salidas_balance!HI77","v":0},{"$f":"[5]Salidas_balance!HJ77","v":0},{"$f":"[5]Salidas_balance!HK77","v":0},{"$f":"[5]Salidas_balance!HL77","v":0},{"$f":"[5]Salidas_balance!HM77","v":0},null,"Domingo","17:30:00"]
[null,"Domingo","17:45:00","V",294772.75199051411,400666.28781500796,471333.84385177289,169888.4254202219,27396.62645136402,68761.195565797374,1048.0387755407169,7.3279242952745466E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C78>INPUTS!$E$27,$C78<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S80","v":21577.711000135616},{"$f":"'Cálculo de Pérdidas'!O80","v":6100.7547701265239},294772.75199051411,"","","","","","",75350.089179173359,15171.840854273069,9.1661826598780558E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P80","v":15371.605781881264},400666.28781500796,"","","","","","","","","","",8138.5193100188981,34748.490123744814,"","",24460.668726872038,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q80","v":3319.8778761292033},471333.84385177289,null,197285.05187158592,null,69809.234341338088,null,169888.4254202219,27396.62645136402,68761.195565797374,1048.0387755407169,7.3279242952745466E-6,0,75350.089179173359,15171.840854273069,9.1661826598780558E-6,0,8138.5193100188981,34748.490123744814,0,0,24460.668726872038,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C78","v":5.5140624999999985E-2},{"$f":"[5]Salidas_balance!D78","v":0.15228354430379742},{"$f":"[5]Salidas_balance!E78","v":0.33814999999999995},{"$f":"[5]Salidas_balance!F78","v":0.50531999999999988},{"$f":"[5]Salidas_balance!G78","v":1.0182142857142857},{"$f":"[5]Salidas_balance!H78","v":1.3417187500000001},{"$f":"[5]Salidas_balance!I78","v":3.2889230769230773},{"$f":"[5]Salidas_balance!J78","v":7.469458333333332},{"$f":"[5]Salidas_balance!K78","v":18.469181818181816},{"$f":"[5]Salidas_balance!L78","v":0},null,{"$f":"[5]Salidas_balance!N78","v":0.15191041666666669},{"$f":"[5]Salidas_balance!O78","v":0.29055000000000003},{"$f":"[5]Salidas_balance!P78","v":0.5555199999999999},{"$f":"[5]Salidas_balance!Q78","v":0.77037142857142848},{"$f":"[5]Salidas_balance!R78","v":1.8891799999999999},{"$f":"[5]Salidas_balance!S78","v":3.8164187500000004},{"$f":"[5]Salidas_balance!T78","v":3.5038555555555551},{"$f":"[5]Salidas_balance!U78","v":11.840783333333331},{"$f":"[5]Salidas_balance!V78","v":26.885625000000001},{"$f":"[5]Salidas_balance!W78","v":0},null,{"$f":"[5]Salidas_balance!Y78","v":3.4323187500000003},{"$f":"[5]Salidas_balance!Z78","v":3.8323470588235296},{"$f":"[5]Salidas_balance!AA78","v":9.1224428571428575},{"$f":"[5]Salidas_balance!AB78","v":16.155276923076922},{"$f":"[5]Salidas_balance!AC78","v":29.040266606666663},{"$f":"[5]Salidas_balance!AD78","v":77.493925374999989},{"$f":"[5]Salidas_balance!AE78","v":50.885000000000005},{"$f":"[5]Salidas_balance!AF78","v":37.835333333333331},{"$f":"[5]Salidas_balance!AG78","v":472.50436363636362},{"$f":"[5]Salidas_balance!AH78","v":0},null,{"$f":"[5]Salidas_balance!AJ78","v":13.838096969696974},{"$f":"[5]Salidas_balance!AK78","v":0},{"$f":"[5]Salidas_balance!AL78","v":0},{"$f":"[5]Salidas_balance!AM78","v":0},{"$f":"[5]Salidas_balance!AN78","v":0},{"$f":"[5]Salidas_balance!AO78","v":0},{"$f":"[5]Salidas_balance!AP78","v":0},{"$f":"[5]Salidas_balance!AQ78","v":0},{"$f":"[5]Salidas_balance!AR78","v":0},{"$f":"[5]Salidas_balance!AS78","v":0},null,{"$f":"[5]Salidas_balance!AU78","v":27.40627586206897},{"$f":"[5]Salidas_balance!AV78","v":0},{"$f":"[5]Salidas_balance!AW78","v":0},{"$f":"[5]Salidas_balance!AX78","v":0},{"$f":"[5]Salidas_balance!AY78","v":0},{"$f":"[5]Salidas_balance!AZ78","v":0},{"$f":"[5]Salidas_balance!BA78","v":0},{"$f":"[5]Salidas_balance!BB78","v":0},{"$f":"[5]Salidas_balance!BC78","v":0},{"$f":"[5]Salidas_balance!BD78","v":0},null,{"$f":"[5]Salidas_balance!BF78","v":0},{"$f":"[5]Salidas_balance!BG78","v":0},{"$f":"[5]Salidas_balance!BH78","v":0},{"$f":"[5]Salidas_balance!BI78","v":0},{"$f":"[5]Salidas_balance!BJ78","v":0},{"$f":"[5]Salidas_balance!BK78","v":0},{"$f":"[5]Salidas_balance!BL78","v":0},{"$f":"[5]Salidas_balance!BM78","v":0},{"$f":"[5]Salidas_balance!BN78","v":0},{"$f":"[5]Salidas_balance!BO78","v":0},null,{"$f":"[5]Salidas_balance!BQ78","v":4.2487733334033333},{"$f":"[5]Salidas_balance!BR78","v":20.752666666666666},{"$f":"[5]Salidas_balance!BS78","v":63.951999999999991},{"$f":"[5]Salidas_balance!BT78","v":76.771333333333331},{"$f":"[5]Salidas_balance!BU78","v":167.209},{"$f":"[5]Salidas_balance!BV78","v":156.60866666666666},{"$f":"[5]Salidas_balance!BW78","v":366.32100000000003},{"$f":"[5]Salidas_balance!BX78","v":506.37700000000001},{"$f":"[5]Salidas_balance!BY78","v":1363.3282142857145},{"$f":"[5]Salidas_balance!BZ78","v":0},null,{"$f":"[5]Salidas_balance!CB78","v":232.77955714285716},{"$f":"[5]Salidas_balance!CC78","v":0},{"$f":"[5]Salidas_balance!CD78","v":0},{"$f":"[5]Salidas_balance!CE78","v":0},{"$f":"[5]Salidas_balance!CF78","v":0},{"$f":"[5]Salidas_balance!CG78","v":0},{"$f":"[5]Salidas_balance!CH78","v":0},{"$f":"[5]Salidas_balance!CI78","v":0},{"$f":"[5]Salidas_balance!CJ78","v":0},{"$f":"[5]Salidas_balance!CK78","v":0},null,{"$f":"[5]Salidas_balance!CM78","v":71.537307692307692},{"$f":"[5]Salidas_balance!CN78","v":0},{"$f":"[5]Salidas_balance!CO78","v":0},{"$f":"[5]Salidas_balance!CP78","v":0},{"$f":"[5]Salidas_balance!CQ78","v":0},{"$f":"[5]Salidas_balance!CR78","v":0},{"$f":"[5]Salidas_balance!CS78","v":0},{"$f":"[5]Salidas_balance!CT78","v":0},{"$f":"[5]Salidas_balance!CU78","v":0},{"$f":"[5]Salidas_balance!CV78","v":0},null,{"$f":"[5]Salidas_balance!CX78","v":0},{"$f":"[5]Salidas_balance!CY78","v":0},{"$f":"[5]Salidas_balance!CZ78","v":0},{"$f":"[5]Salidas_balance!DA78","v":0},{"$f":"[5]Salidas_balance!DB78","v":0},{"$f":"[5]Salidas_balance!DC78","v":0},{"$f":"[5]Salidas_balance!DD78","v":0},{"$f":"[5]Salidas_balance!DE78","v":0},{"$f":"[5]Salidas_balance!DF78","v":0},{"$f":"[5]Salidas_balance!DG78","v":0},null,{"$f":"[5]Salidas_balance!DI78","v":8354.2081153846157},{"$f":"[5]Salidas_balance!DJ78","v":0},{"$f":"[5]Salidas_balance!DK78","v":0},{"$f":"[5]Salidas_balance!DL78","v":0},{"$f":"[5]Salidas_balance!DM78","v":0},{"$f":"[5]Salidas_balance!DN78","v":0},{"$f":"[5]Salidas_balance!DO78","v":0},{"$f":"[5]Salidas_balance!DP78","v":0},{"$f":"[5]Salidas_balance!DQ78","v":0},{"$f":"[5]Salidas_balance!DR78","v":0},null,{"$f":"[5]Salidas_balance!DT78","v":2250.1726666666668},{"$f":"[5]Salidas_balance!DU78","v":0},{"$f":"[5]Salidas_balance!DV78","v":0},{"$f":"[5]Salidas_balance!DW78","v":0},{"$f":"[5]Salidas_balance!DX78","v":0},{"$f":"[5]Salidas_balance!DY78","v":0},{"$f":"[5]Salidas_balance!DZ78","v":0},{"$f":"[5]Salidas_balance!EA78","v":0},{"$f":"[5]Salidas_balance!EB78","v":0},{"$f":"[5]Salidas_balance!EC78","v":0},null,{"$f":"[5]Salidas_balance!EE78","v":0},{"$f":"[5]Salidas_balance!EF78","v":0},{"$f":"[5]Salidas_balance!EG78","v":0},{"$f":"[5]Salidas_balance!EH78","v":0},{"$f":"[5]Salidas_balance!EI78","v":0},{"$f":"[5]Salidas_balance!EJ78","v":0},{"$f":"[5]Salidas_balance!EK78","v":0},{"$f":"[5]Salidas_balance!EL78","v":0},{"$f":"[5]Salidas_balance!EM78","v":0},{"$f":"[5]Salidas_balance!EN78","v":0},null,{"$f":"[5]Salidas_balance!EP78","v":0},{"$f":"[5]Salidas_balance!EQ78","v":0},{"$f":"[5]Salidas_balance!ER78","v":0},{"$f":"[5]Salidas_balance!ES78","v":0},{"$f":"[5]Salidas_balance!ET78","v":0},{"$f":"[5]Salidas_balance!EU78","v":0},{"$f":"[5]Salidas_balance!EV78","v":0},{"$f":"[5]Salidas_balance!EW78","v":0},{"$f":"[5]Salidas_balance!EX78","v":0},{"$f":"[5]Salidas_balance!EY78","v":0},null,{"$f":"[5]Salidas_balance!FA78","v":24352.253365384604},{"$f":"[5]Salidas_balance!FB78","v":0},{"$f":"[5]Salidas_balance!FC78","v":0},{"$f":"[5]Salidas_balance!FD78","v":0},{"$f":"[5]Salidas_balance!FE78","v":0},{"$f":"[5]Salidas_balance!FF78","v":0},{"$f":"[5]Salidas_balance!FG78","v":0},{"$f":"[5]Salidas_balance!FH78","v":0},{"$f":"[5]Salidas_balance!FI78","v":0},{"$f":"[5]Salidas_balance!FJ78","v":0},null,{"$f":"[5]Salidas_balance!FL78","v":0},{"$f":"[5]Salidas_balance!FM78","v":0},{"$f":"[5]Salidas_balance!FN78","v":0},{"$f":"[5]Salidas_balance!FO78","v":0},{"$f":"[5]Salidas_balance!FP78","v":0},{"$f":"[5]Salidas_balance!FQ78","v":0},{"$f":"[5]Salidas_balance!FR78","v":0},{"$f":"[5]Salidas_balance!FS78","v":0},{"$f":"[5]Salidas_balance!FT78","v":0},{"$f":"[5]Salidas_balance!FU78","v":0},null,{"$f":"[5]Salidas_balance!FW78","v":0},{"$f":"[5]Salidas_balance!FX78","v":0},{"$f":"[5]Salidas_balance!FY78","v":0},{"$f":"[5]Salidas_balance!FZ78","v":0},{"$f":"[5]Salidas_balance!GA78","v":0},{"$f":"[5]Salidas_balance!GB78","v":0},{"$f":"[5]Salidas_balance!GC78","v":0},{"$f":"[5]Salidas_balance!GD78","v":0},{"$f":"[5]Salidas_balance!GE78","v":0},{"$f":"[5]Salidas_balance!GF78","v":0},null,{"$f":"[5]Salidas_balance!GH78","v":0},{"$f":"[5]Salidas_balance!GI78","v":0},{"$f":"[5]Salidas_balance!GJ78","v":0},{"$f":"[5]Salidas_balance!GK78","v":0},{"$f":"[5]Salidas_balance!GL78","v":0},{"$f":"[5]Salidas_balance!GM78","v":0},{"$f":"[5]Salidas_balance!GN78","v":0},{"$f":"[5]Salidas_balance!GO78","v":0},{"$f":"[5]Salidas_balance!GP78","v":0},{"$f":"[5]Salidas_balance!GQ78","v":0},null,{"$f":"[5]Salidas_balance!GS78","v":0},{"$f":"[5]Salidas_balance!GT78","v":0},{"$f":"[5]Salidas_balance!GU78","v":0},{"$f":"[5]Salidas_balance!GV78","v":0},{"$f":"[5]Salidas_balance!GW78","v":0},{"$f":"[5]Salidas_balance!GX78","v":0},{"$f":"[5]Salidas_balance!GY78","v":0},{"$f":"[5]Salidas_balance!GZ78","v":0},{"$f":"[5]Salidas_balance!HA78","v":0},{"$f":"[5]Salidas_balance!HB78","v":0},null,{"$f":"[5]Salidas_balance!HD78","v":0},{"$f":"[5]Salidas_balance!HE78","v":0},{"$f":"[5]Salidas_balance!HF78","v":0},{"$f":"[5]Salidas_balance!HG78","v":0},{"$f":"[5]Salidas_balance!HH78","v":0},{"$f":"[5]Salidas_balance!HI78","v":0},{"$f":"[5]Salidas_balance!HJ78","v":0},{"$f":"[5]Salidas_balance!HK78","v":0},{"$f":"[5]Salidas_balance!HL78","v":0},{"$f":"[5]Salidas_balance!HM78","v":0},null,"Domingo","17:45:00"]
[null,"Domingo","18:00:00","V",303379.13704413502,408809.38591572648,480443.39373617963,175137.20204660264,28175.372694982769,69649.700813782692,1063.7272084916913,8.2212727113405108E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C79>INPUTS!$E$27,$C79<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S81","v":22931.6130159645},{"$f":"'Cálculo de Pérdidas'!O81","v":6421.5212560894279},303379.13704413502,"","","","","","",74446.656235789633,15004.804974008066,9.1808093636068868E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P81","v":15978.787652612958},408809.38591572648,"","","","","","","","","","",8140.83833157545,34804.155507082534,"","",25240.500584212976,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q81","v":3448.5133975821927},480443.39373617963,null,203312.57474158541,null,70713.428022274384,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H79:$BW79))","v":175137.20204660264},28175.372694982769,69649.700813782692,1063.7272084916913,8.2212727113405108E-6,0,74446.656235789633,15004.804974008066,9.1808093636068868E-6,0,8140.83833157545,34804.155507082534,0,0,25240.500584212976,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C79","v":5.5421874999999995E-2},{"$f":"[5]Salidas_balance!D79","v":0.1610202531645569},{"$f":"[5]Salidas_balance!E79","v":0.35567352941176472},{"$f":"[5]Salidas_balance!F79","v":0.50538799999999995},{"$f":"[5]Salidas_balance!G79","v":1.0515571428571426},{"$f":"[5]Salidas_balance!H79","v":1.4757125000000002},{"$f":"[5]Salidas_balance!I79","v":3.1044999999999994},{"$f":"[5]Salidas_balance!J79","v":7.196158333333333},{"$f":"[5]Salidas_balance!K79","v":18.200936363636366},{"$f":"[5]Salidas_balance!L79","v":0},null,{"$f":"[5]Salidas_balance!N79","v":0.14946041666666668},{"$f":"[5]Salidas_balance!O79","v":0.29841904761904758},{"$f":"[5]Salidas_balance!P79","v":0.54740666666666671},{"$f":"[5]Salidas_balance!Q79","v":0.79550000000000021},{"$f":"[5]Salidas_balance!R79","v":1.9551799999999999},{"$f":"[5]Salidas_balance!S79","v":3.8919874999999999},{"$f":"[5]Salidas_balance!T79","v":3.708733333333333},{"$f":"[5]Salidas_balance!U79","v":12.261111111111113},{"$f":"[5]Salidas_balance!V79","v":25.690125000000002},{"$f":"[5]Salidas_balance!W79","v":0},null,{"$f":"[5]Salidas_balance!Y79","v":3.4221999999999997},{"$f":"[5]Salidas_balance!Z79","v":3.9364000000000003},{"$f":"[5]Salidas_balance!AA79","v":9.3811333333333344},{"$f":"[5]Salidas_balance!AB79","v":16.048330769230766},{"$f":"[5]Salidas_balance!AC79","v":29.520786766666664},{"$f":"[5]Salidas_balance!AD79","v":80.490262212499999},{"$f":"[5]Salidas_balance!AE79","v":49.611999999999995},{"$f":"[5]Salidas_balance!AF79","v":38.083999999999996},{"$f":"[5]Salidas_balance!AG79","v":461.88363636363641},{"$f":"[5]Salidas_balance!AH79","v":0},null,{"$f":"[5]Salidas_balance!AJ79","v":14.045243939393936},{"$f":"[5]Salidas_balance!AK79","v":0},{"$f":"[5]Salidas_balance!AL79","v":0},{"$f":"[5]Salidas_balance!AM79","v":0},{"$f":"[5]Salidas_balance!AN79","v":0},{"$f":"[5]Salidas_balance!AO79","v":0},{"$f":"[5]Salidas_balance!AP79","v":0},{"$f":"[5]Salidas_balance!AQ79","v":0},{"$f":"[5]Salidas_balance!AR79","v":0},{"$f":"[5]Salidas_balance!AS79","v":0},null,{"$f":"[5]Salidas_balance!AU79","v":30.747379310344826},{"$f":"[5]Salidas_balance!AV79","v":0},{"$f":"[5]Salidas_balance!AW79","v":0},{"$f":"[5]Salidas_balance!AX79","v":0},{"$f":"[5]Salidas_balance!AY79","v":0},{"$f":"[5]Salidas_balance!AZ79","v":0},{"$f":"[5]Salidas_balance!BA79","v":0},{"$f":"[5]Salidas_balance!BB79","v":0},{"$f":"[5]Salidas_balance!BC79","v":0},{"$f":"[5]Salidas_balance!BD79","v":0},null,{"$f":"[5]Salidas_balance!BF79","v":0},{"$f":"[5]Salidas_balance!BG79","v":0},{"$f":"[5]Salidas_balance!BH79","v":0},{"$f":"[5]Salidas_balance!BI79","v":0},{"$f":"[5]Salidas_balance!BJ79","v":0},{"$f":"[5]Salidas_balance!BK79","v":0},{"$f":"[5]Salidas_balance!BL79","v":0},{"$f":"[5]Salidas_balance!BM79","v":0},{"$f":"[5]Salidas_balance!BN79","v":0},{"$f":"[5]Salidas_balance!BO79","v":0},null,{"$f":"[5]Salidas_balance!BQ79","v":4.1825828572128581},{"$f":"[5]Salidas_balance!BR79","v":21.833388888888894},{"$f":"[5]Salidas_balance!BS79","v":64.715999999999994},{"$f":"[5]Salidas_balance!BT79","v":68.917333333333332},{"$f":"[5]Salidas_balance!BU79","v":167.85499999999999},{"$f":"[5]Salidas_balance!BV79","v":160.92455555555557},{"$f":"[5]Salidas_balance!BW79","v":351.59100000000001},{"$f":"[5]Salidas_balance!BX79","v":502.995},{"$f":"[5]Salidas_balance!BY79","v":1349.704642857143},{"$f":"[5]Salidas_balance!BZ79","v":0},null,{"$f":"[5]Salidas_balance!CB79","v":230.21674761904762},{"$f":"[5]Salidas_balance!CC79","v":0},{"$f":"[5]Salidas_balance!CD79","v":0},{"$f":"[5]Salidas_balance!CE79","v":0},{"$f":"[5]Salidas_balance!CF79","v":0},{"$f":"[5]Salidas_balance!CG79","v":0},{"$f":"[5]Salidas_balance!CH79","v":0},{"$f":"[5]Salidas_balance!CI79","v":0},{"$f":"[5]Salidas_balance!CJ79","v":0},{"$f":"[5]Salidas_balance!CK79","v":0},null,{"$f":"[5]Salidas_balance!CM79","v":71.651461538461533},{"$f":"[5]Salidas_balance!CN79","v":0},{"$f":"[5]Salidas_balance!CO79","v":0},{"$f":"[5]Salidas_balance!CP79","v":0},{"$f":"[5]Salidas_balance!CQ79","v":0},{"$f":"[5]Salidas_balance!CR79","v":0},{"$f":"[5]Salidas_balance!CS79","v":0},{"$f":"[5]Salidas_balance!CT79","v":0},{"$f":"[5]Salidas_balance!CU79","v":0},{"$f":"[5]Salidas_balance!CV79","v":0},null,{"$f":"[5]Salidas_balance!CX79","v":0},{"$f":"[5]Salidas_balance!CY79","v":0},{"$f":"[5]Salidas_balance!CZ79","v":0},{"$f":"[5]Salidas_balance!DA79","v":0},{"$f":"[5]Salidas_balance!DB79","v":0},{"$f":"[5]Salidas_balance!DC79","v":0},{"$f":"[5]Salidas_balance!DD79","v":0},{"$f":"[5]Salidas_balance!DE79","v":0},{"$f":"[5]Salidas_balance!DF79","v":0},{"$f":"[5]Salidas_balance!DG79","v":0},null,{"$f":"[5]Salidas_balance!DI79","v":8356.5885961538443},{"$f":"[5]Salidas_balance!DJ79","v":0},{"$f":"[5]Salidas_balance!DK79","v":0},{"$f":"[5]Salidas_balance!DL79","v":0},{"$f":"[5]Salidas_balance!DM79","v":0},{"$f":"[5]Salidas_balance!DN79","v":0},{"$f":"[5]Salidas_balance!DO79","v":0},{"$f":"[5]Salidas_balance!DP79","v":0},{"$f":"[5]Salidas_balance!DQ79","v":0},{"$f":"[5]Salidas_balance!DR79","v":0},null,{"$f":"[5]Salidas_balance!DT79","v":2253.7773333333334},{"$f":"[5]Salidas_balance!DU79","v":0},{"$f":"[5]Salidas_balance!DV79","v":0},{"$f":"[5]Salidas_balance!DW79","v":0},{"$f":"[5]Salidas_balance!DX79","v":0},{"$f":"[5]Salidas_balance!DY79","v":0},{"$f":"[5]Salidas_balance!DZ79","v":0},{"$f":"[5]Salidas_balance!EA79","v":0},{"$f":"[5]Salidas_balance!EB79","v":0},{"$f":"[5]Salidas_balance!EC79","v":0},null,{"$f":"[5]Salidas_balance!EE79","v":0},{"$f":"[5]Salidas_balance!EF79","v":0},{"$f":"[5]Salidas_balance!EG79","v":0},{"$f":"[5]Salidas_balance!EH79","v":0},{"$f":"[5]Salidas_balance!EI79","v":0},{"$f":"[5]Salidas_balance!EJ79","v":0},{"$f":"[5]Salidas_balance!EK79","v":0},{"$f":"[5]Salidas_balance!EL79","v":0},{"$f":"[5]Salidas_balance!EM79","v":0},{"$f":"[5]Salidas_balance!EN79","v":0},null,{"$f":"[5]Salidas_balance!EP79","v":0},{"$f":"[5]Salidas_balance!EQ79","v":0},{"$f":"[5]Salidas_balance!ER79","v":0},{"$f":"[5]Salidas_balance!ES79","v":0},{"$f":"[5]Salidas_balance!ET79","v":0},{"$f":"[5]Salidas_balance!EU79","v":0},{"$f":"[5]Salidas_balance!EV79","v":0},{"$f":"[5]Salidas_balance!EW79","v":0},{"$f":"[5]Salidas_balance!EX79","v":0},{"$f":"[5]Salidas_balance!EY79","v":0},null,{"$f":"[5]Salidas_balance!FA79","v":25128.628826923075},{"$f":"[5]Salidas_balance!FB79","v":0},{"$f":"[5]Salidas_balance!FC79","v":0},{"$f":"[5]Salidas_balance!FD79","v":0},{"$f":"[5]Salidas_balance!FE79","v":0},{"$f":"[5]Salidas_balance!FF79","v":0},{"$f":"[5]Salidas_balance!FG79","v":0},{"$f":"[5]Salidas_balance!FH79","v":0},{"$f":"[5]Salidas_balance!FI79","v":0},{"$f":"[5]Salidas_balance!FJ79","v":0},null,{"$f":"[5]Salidas_balance!FL79","v":0},{"$f":"[5]Salidas_balance!FM79","v":0},{"$f":"[5]Salidas_balance!FN79","v":0},{"$f":"[5]Salidas_balance!FO79","v":0},{"$f":"[5]Salidas_balance!FP79","v":0},{"$f":"[5]Salidas_balance!FQ79","v":0},{"$f":"[5]Salidas_balance!FR79","v":0},{"$f":"[5]Salidas_balance!FS79","v":0},{"$f":"[5]Salidas_balance!FT79","v":0},{"$f":"[5]Salidas_balance!FU79","v":0},null,{"$f":"[5]Salidas_balance!FW79","v":0},{"$f":"[5]Salidas_balance!FX79","v":0},{"$f":"[5]Salidas_balance!FY79","v":0},{"$f":"[5]Salidas_balance!FZ79","v":0},{"$f":"[5]Salidas_balance!GA79","v":0},{"$f":"[5]Salidas_balance!GB79","v":0},{"$f":"[5]Salidas_balance!GC79","v":0},{"$f":"[5]Salidas_balance!GD79","v":0},{"$f":"[5]Salidas_balance!GE79","v":0},{"$f":"[5]Salidas_balance!GF79","v":0},null,{"$f":"[5]Salidas_balance!GH79","v":0},{"$f":"[5]Salidas_balance!GI79","v":0},{"$f":"[5]Salidas_balance!GJ79","v":0},{"$f":"[5]Salidas_balance!GK79","v":0},{"$f":"[5]Salidas_balance!GL79","v":0},{"$f":"[5]Salidas_balance!GM79","v":0},{"$f":"[5]Salidas_balance!GN79","v":0},{"$f":"[5]Salidas_balance!GO79","v":0},{"$f":"[5]Salidas_balance!GP79","v":0},{"$f":"[5]Salidas_balance!GQ79","v":0},null,{"$f":"[5]Salidas_balance!GS79","v":0},{"$f":"[5]Salidas_balance!GT79","v":0},{"$f":"[5]Salidas_balance!GU79","v":0},{"$f":"[5]Salidas_balance!GV79","v":0},{"$f":"[5]Salidas_balance!GW79","v":0},{"$f":"[5]Salidas_balance!GX79","v":0},{"$f":"[5]Salidas_balance!GY79","v":0},{"$f":"[5]Salidas_balance!GZ79","v":0},{"$f":"[5]Salidas_balance!HA79","v":0},{"$f":"[5]Salidas_balance!HB79","v":0},null,{"$f":"[5]Salidas_balance!HD79","v":0},{"$f":"[5]Salidas_balance!HE79","v":0},{"$f":"[5]Salidas_balance!HF79","v":0},{"$f":"[5]Salidas_balance!HG79","v":0},{"$f":"[5]Salidas_balance!HH79","v":0},{"$f":"[5]Salidas_balance!HI79","v":0},{"$f":"[5]Salidas_balance!HJ79","v":0},{"$f":"[5]Salidas_balance!HK79","v":0},{"$f":"[5]Salidas_balance!HL79","v":0},{"$f":"[5]Salidas_balance!HM79","v":0},null,"Domingo","18:00:00"]
[null,"Domingo","18:15:00","V",318411.16268860782,423861.6397255286,495309.89680059761,171709.18586724979,28627.629384790038,69009.564046892468,1072.5854235026302,8.638627182314812E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C80>INPUTS!$E$27,$C80<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S82","v":22042.702940435785},{"$f":"'Cálculo de Pérdidas'!O82","v":7153.1436990579768},318411.16268860782,"","","","","","",73261.3877205928,15059.389043318544,8.5417190020965931E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P82","v":17129.700264467705},423861.6397255286,"","","","","","","","","","",8264.5761586684712,34162.783634222054,"","",25357.280854554512,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q82","v":3663.6164276239842},495309.89680059761,null,200336.81525203981,null,70082.149470395103,null,171709.18586724979,28627.629384790038,69009.564046892468,1072.5854235026302,8.638627182314812E-6,0,73261.3877205928,15059.389043318544,8.5417190020965931E-6,0,8264.5761586684712,34162.783634222054,0,0,25357.280854554512,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C80","v":5.4462499999999997E-2},{"$f":"[5]Salidas_balance!D80","v":0.16336835443037981},{"$f":"[5]Salidas_balance!E80","v":0.34000294117647062},{"$f":"[5]Salidas_balance!F80","v":0.48559600000000008},{"$f":"[5]Salidas_balance!G80","v":1.0101857142857142},{"$f":"[5]Salidas_balance!H80","v":1.5380062500000002},{"$f":"[5]Salidas_balance!I80","v":3.0085076923076928},{"$f":"[5]Salidas_balance!J80","v":7.2840999999999996},{"$f":"[5]Salidas_balance!K80","v":18.095490909090913},{"$f":"[5]Salidas_balance!L80","v":0},null,{"$f":"[5]Salidas_balance!N80","v":0.14264583333333336},{"$f":"[5]Salidas_balance!O80","v":0.33453095238095232},{"$f":"[5]Salidas_balance!P80","v":0.56843333333333323},{"$f":"[5]Salidas_balance!Q80","v":0.77478571428571419},{"$f":"[5]Salidas_balance!R80","v":1.9109533333333337},{"$f":"[5]Salidas_balance!S80","v":4.0195249999999998},{"$f":"[5]Salidas_balance!T80","v":4.0983222222222224},{"$f":"[5]Salidas_balance!U80","v":11.876338888888888},{"$f":"[5]Salidas_balance!V80","v":25.282624999999999},{"$f":"[5]Salidas_balance!W80","v":0},null,{"$f":"[5]Salidas_balance!Y80","v":3.357265625000001},{"$f":"[5]Salidas_balance!Z80","v":3.9989294117647054},{"$f":"[5]Salidas_balance!AA80","v":9.095523809523808},{"$f":"[5]Salidas_balance!AB80","v":15.854584615384615},{"$f":"[5]Salidas_balance!AC80","v":30.855040013333333},{"$f":"[5]Salidas_balance!AD80","v":77.994975337500009},{"$f":"[5]Salidas_balance!AE80","v":47.93},{"$f":"[5]Salidas_balance!AF80","v":38.388666666666666},{"$f":"[5]Salidas_balance!AG80","v":471.42599999999999},{"$f":"[5]Salidas_balance!AH80","v":0},null,{"$f":"[5]Salidas_balance!AJ80","v":14.162206060606058},{"$f":"[5]Salidas_balance!AK80","v":0},{"$f":"[5]Salidas_balance!AL80","v":0},{"$f":"[5]Salidas_balance!AM80","v":0},{"$f":"[5]Salidas_balance!AN80","v":0},{"$f":"[5]Salidas_balance!AO80","v":0},{"$f":"[5]Salidas_balance!AP80","v":0},{"$f":"[5]Salidas_balance!AQ80","v":0},{"$f":"[5]Salidas_balance!AR80","v":0},{"$f":"[5]Salidas_balance!AS80","v":0},null,{"$f":"[5]Salidas_balance!AU80","v":32.30827586206896},{"$f":"[5]Salidas_balance!AV80","v":0},{"$f":"[5]Salidas_balance!AW80","v":0},{"$f":"[5]Salidas_balance!AX80","v":0},{"$f":"[5]Salidas_balance!AY80","v":0},{"$f":"[5]Salidas_balance!AZ80","v":0},{"$f":"[5]Salidas_balance!BA80","v":0},{"$f":"[5]Salidas_balance!BB80","v":0},{"$f":"[5]Salidas_balance!BC80","v":0},{"$f":"[5]Salidas_balance!BD80","v":0},null,{"$f":"[5]Salidas_balance!BF80","v":0},{"$f":"[5]Salidas_balance!BG80","v":0},{"$f":"[5]Salidas_balance!BH80","v":0},{"$f":"[5]Salidas_balance!BI80","v":0},{"$f":"[5]Salidas_balance!BJ80","v":0},{"$f":"[5]Salidas_balance!BK80","v":0},{"$f":"[5]Salidas_balance!BL80","v":0},{"$f":"[5]Salidas_balance!BM80","v":0},{"$f":"[5]Salidas_balance!BN80","v":0},{"$f":"[5]Salidas_balance!BO80","v":0},null,{"$f":"[5]Salidas_balance!BQ80","v":4.2102352381652377},{"$f":"[5]Salidas_balance!BR80","v":22.021222222222221},{"$f":"[5]Salidas_balance!BS80","v":63.520499999999991},{"$f":"[5]Salidas_balance!BT80","v":67.336266666666674},{"$f":"[5]Salidas_balance!BU80","v":165.94599999999997},{"$f":"[5]Salidas_balance!BV80","v":151.05066666666667},{"$f":"[5]Salidas_balance!BW80","v":326.791},{"$f":"[5]Salidas_balance!BX80","v":512.25800000000004},{"$f":"[5]Salidas_balance!BY80","v":1351.4914285714287},{"$f":"[5]Salidas_balance!BZ80","v":0},null,{"$f":"[5]Salidas_balance!CB80","v":231.05422380952382},{"$f":"[5]Salidas_balance!CC80","v":0},{"$f":"[5]Salidas_balance!CD80","v":0},{"$f":"[5]Salidas_balance!CE80","v":0},{"$f":"[5]Salidas_balance!CF80","v":0},{"$f":"[5]Salidas_balance!CG80","v":0},{"$f":"[5]Salidas_balance!CH80","v":0},{"$f":"[5]Salidas_balance!CI80","v":0},{"$f":"[5]Salidas_balance!CJ80","v":0},{"$f":"[5]Salidas_balance!CK80","v":0},null,{"$f":"[5]Salidas_balance!CM80","v":66.663692307692315},{"$f":"[5]Salidas_balance!CN80","v":0},{"$f":"[5]Salidas_balance!CO80","v":0},{"$f":"[5]Salidas_balance!CP80","v":0},{"$f":"[5]Salidas_balance!CQ80","v":0},{"$f":"[5]Salidas_balance!CR80","v":0},{"$f":"[5]Salidas_balance!CS80","v":0},{"$f":"[5]Salidas_balance!CT80","v":0},{"$f":"[5]Salidas_balance!CU80","v":0},{"$f":"[5]Salidas_balance!CV80","v":0},null,{"$f":"[5]Salidas_balance!CX80","v":0},{"$f":"[5]Salidas_balance!CY80","v":0},{"$f":"[5]Salidas_balance!CZ80","v":0},{"$f":"[5]Salidas_balance!DA80","v":0},{"$f":"[5]Salidas_balance!DB80","v":0},{"$f":"[5]Salidas_balance!DC80","v":0},{"$f":"[5]Salidas_balance!DD80","v":0},{"$f":"[5]Salidas_balance!DE80","v":0},{"$f":"[5]Salidas_balance!DF80","v":0},{"$f":"[5]Salidas_balance!DG80","v":0},null,{"$f":"[5]Salidas_balance!DI80","v":8483.6057499999988},{"$f":"[5]Salidas_balance!DJ80","v":0},{"$f":"[5]Salidas_balance!DK80","v":0},{"$f":"[5]Salidas_balance!DL80","v":0},{"$f":"[5]Salidas_balance!DM80","v":0},{"$f":"[5]Salidas_balance!DN80","v":0},{"$f":"[5]Salidas_balance!DO80","v":0},{"$f":"[5]Salidas_balance!DP80","v":0},{"$f":"[5]Salidas_balance!DQ80","v":0},{"$f":"[5]Salidas_balance!DR80","v":0},null,{"$f":"[5]Salidas_balance!DT80","v":2212.2446666666669},{"$f":"[5]Salidas_balance!DU80","v":0},{"$f":"[5]Salidas_balance!DV80","v":0},{"$f":"[5]Salidas_balance!DW80","v":0},{"$f":"[5]Salidas_balance!DX80","v":0},{"$f":"[5]Salidas_balance!DY80","v":0},{"$f":"[5]Salidas_balance!DZ80","v":0},{"$f":"[5]Salidas_balance!EA80","v":0},{"$f":"[5]Salidas_balance!EB80","v":0},{"$f":"[5]Salidas_balance!EC80","v":0},null,{"$f":"[5]Salidas_balance!EE80","v":0},{"$f":"[5]Salidas_balance!EF80","v":0},{"$f":"[5]Salidas_balance!EG80","v":0},{"$f":"[5]Salidas_balance!EH80","v":0},{"$f":"[5]Salidas_balance!EI80","v":0},{"$f":"[5]Salidas_balance!EJ80","v":0},{"$f":"[5]Salidas_balance!EK80","v":0},{"$f":"[5]Salidas_balance!EL80","v":0},{"$f":"[5]Salidas_balance!EM80","v":0},{"$f":"[5]Salidas_balance!EN80","v":0},null,{"$f":"[5]Salidas_balance!EP80","v":0},{"$f":"[5]Salidas_balance!EQ80","v":0},{"$f":"[5]Salidas_balance!ER80","v":0},{"$f":"[5]Salidas_balance!ES80","v":0},{"$f":"[5]Salidas_balance!ET80","v":0},{"$f":"[5]Salidas_balance!EU80","v":0},{"$f":"[5]Salidas_balance!EV80","v":0},{"$f":"[5]Salidas_balance!EW80","v":0},{"$f":"[5]Salidas_balance!EX80","v":0},{"$f":"[5]Salidas_balance!EY80","v":0},null,{"$f":"[5]Salidas_balance!FA80","v":25244.891499999998},{"$f":"[5]Salidas_balance!FB80","v":0},{"$f":"[5]Salidas_balance!FC80","v":0},{"$f":"[5]Salidas_balance!FD80","v":0},{"$f":"[5]Salidas_balance!FE80","v":0},{"$f":"[5]Salidas_balance!FF80","v":0},{"$f":"[5]Salidas_balance!FG80","v":0},{"$f":"[5]Salidas_balance!FH80","v":0},{"$f":"[5]Salidas_balance!FI80","v":0},{"$f":"[5]Salidas_balance!FJ80","v":0},null,{"$f":"[5]Salidas_balance!FL80","v":0},{"$f":"[5]Salidas_balance!FM80","v":0},{"$f":"[5]Salidas_balance!FN80","v":0},{"$f":"[5]Salidas_balance!FO80","v":0},{"$f":"[5]Salidas_balance!FP80","v":0},{"$f":"[5]Salidas_balance!FQ80","v":0},{"$f":"[5]Salidas_balance!FR80","v":0},{"$f":"[5]Salidas_balance!FS80","v":0},{"$f":"[5]Salidas_balance!FT80","v":0},{"$f":"[5]Salidas_balance!FU80","v":0},null,{"$f":"[5]Salidas_balance!FW80","v":0},{"$f":"[5]Salidas_balance!FX80","v":0},{"$f":"[5]Salidas_balance!FY80","v":0},{"$f":"[5]Salidas_balance!FZ80","v":0},{"$f":"[5]Salidas_balance!GA80","v":0},{"$f":"[5]Salidas_balance!GB80","v":0},{"$f":"[5]Salidas_balance!GC80","v":0},{"$f":"[5]Salidas_balance!GD80","v":0},{"$f":"[5]Salidas_balance!GE80","v":0},{"$f":"[5]Salidas_balance!GF80","v":0},null,{"$f":"[5]Salidas_balance!GH80","v":0},{"$f":"[5]Salidas_balance!GI80","v":0},{"$f":"[5]Salidas_balance!GJ80","v":0},{"$f":"[5]Salidas_balance!GK80","v":0},{"$f":"[5]Salidas_balance!GL80","v":0},{"$f":"[5]Salidas_balance!GM80","v":0},{"$f":"[5]Salidas_balance!GN80","v":0},{"$f":"[5]Salidas_balance!GO80","v":0},{"$f":"[5]Salidas_balance!GP80","v":0},{"$f":"[5]Salidas_balance!GQ80","v":0},null,{"$f":"[5]Salidas_balance!GS80","v":0},{"$f":"[5]Salidas_balance!GT80","v":0},{"$f":"[5]Salidas_balance!GU80","v":0},{"$f":"[5]Salidas_balance!GV80","v":0},{"$f":"[5]Salidas_balance!GW80","v":0},{"$f":"[5]Salidas_balance!GX80","v":0},{"$f":"[5]Salidas_balance!GY80","v":0},{"$f":"[5]Salidas_balance!GZ80","v":0},{"$f":"[5]Salidas_balance!HA80","v":0},{"$f":"[5]Salidas_balance!HB80","v":0},null,{"$f":"[5]Salidas_balance!HD80","v":0},{"$f":"[5]Salidas_balance!HE80","v":0},{"$f":"[5]Salidas_balance!HF80","v":0},{"$f":"[5]Salidas_balance!HG80","v":0},{"$f":"[5]Salidas_balance!HH80","v":0},{"$f":"[5]Salidas_balance!HI80","v":0},{"$f":"[5]Salidas_balance!HJ80","v":0},{"$f":"[5]Salidas_balance!HK80","v":0},{"$f":"[5]Salidas_balance!HL80","v":0},{"$f":"[5]Salidas_balance!HM80","v":0},null,"Domingo","18:15:00"]
[null,"Domingo","18:30:00","V",323859.50348362071,427376.63027812802,498550.65033905895,177364.92230302904,29071.470207518269,66696.947569559066,1069.5707960455102,8.8592996938753421E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C81>INPUTS!$E$27,$C81<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S83","v":23518.696931658702},{"$f":"'Cálculo de Pérdidas'!O83","v":7341.544348910169},323859.50348362071,"","","","","","",70944.184272560611,15169.169223701479,8.1596998580090913E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P83","v":17403.773290085493},427376.63027812802,"","","","","","","","","","",8246.532246949002,33395.791452967482,"","",25820.338464132041,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q83","v":3711.3578968824236},498550.65033905895,null,206436.3925105473,null,67766.51836560457,null,177364.92230302904,29071.470207518269,66696.947569559066,1069.5707960455102,8.8592996938753421E-6,0,70944.184272560611,15169.169223701479,8.1596998580090913E-6,0,8246.532246949002,33395.791452967482,0,0,25820.338464132041,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C81","v":5.8646875000000001E-2},{"$f":"[5]Salidas_balance!D81","v":0.16942658227848098},{"$f":"[5]Salidas_balance!E81","v":0.35052941176470587},{"$f":"[5]Salidas_balance!F81","v":0.45791599999999993},{"$f":"[5]Salidas_balance!G81","v":1.0805000000000002},{"$f":"[5]Salidas_balance!H81","v":1.60754375},{"$f":"[5]Salidas_balance!I81","v":3.5575615384615387},{"$f":"[5]Salidas_balance!J81","v":7.3466583333333331},{"$f":"[5]Salidas_balance!K81","v":18.675827272727272},{"$f":"[5]Salidas_balance!L81","v":0},null,{"$f":"[5]Salidas_balance!N81","v":0.13401458333333335},{"$f":"[5]Salidas_balance!O81","v":0.34067380952380943},{"$f":"[5]Salidas_balance!P81","v":0.58041999999999994},{"$f":"[5]Salidas_balance!Q81","v":0.81294761904761903},{"$f":"[5]Salidas_balance!R81","v":1.9213266666666664},{"$f":"[5]Salidas_balance!S81","v":4.14016875},{"$f":"[5]Salidas_balance!T81","v":4.4501444444444438},{"$f":"[5]Salidas_balance!U81","v":11.286294444444444},{"$f":"[5]Salidas_balance!V81","v":26.699749999999998},{"$f":"[5]Salidas_balance!W81","v":0},null,{"$f":"[5]Salidas_balance!Y81","v":3.5070500000000004},{"$f":"[5]Salidas_balance!Z81","v":3.8487117647058824},{"$f":"[5]Salidas_balance!AA81","v":9.0900571428571393},{"$f":"[5]Salidas_balance!AB81","v":15.790715384615384},{"$f":"[5]Salidas_balance!AC81","v":33.825213433333332},{"$f":"[5]Salidas_balance!AD81","v":75.536688074999986},{"$f":"[5]Salidas_balance!AE81","v":32.903999999999996},{"$f":"[5]Salidas_balance!AF81","v":28.553333333333331},{"$f":"[5]Salidas_balance!AG81","v":468.97963636363636},{"$f":"[5]Salidas_balance!AH81","v":0},null,{"$f":"[5]Salidas_balance!AJ81","v":14.122401515151513},{"$f":"[5]Salidas_balance!AK81","v":0},{"$f":"[5]Salidas_balance!AL81","v":0},{"$f":"[5]Salidas_balance!AM81","v":0},{"$f":"[5]Salidas_balance!AN81","v":0},{"$f":"[5]Salidas_balance!AO81","v":0},{"$f":"[5]Salidas_balance!AP81","v":0},{"$f":"[5]Salidas_balance!AQ81","v":0},{"$f":"[5]Salidas_balance!AR81","v":0},{"$f":"[5]Salidas_balance!AS81","v":0},null,{"$f":"[5]Salidas_balance!AU81","v":33.133586206896545},{"$f":"[5]Salidas_balance!AV81","v":0},{"$f":"[5]Salidas_balance!AW81","v":0},{"$f":"[5]Salidas_balance!AX81","v":0},{"$f":"[5]Salidas_balance!AY81","v":0},{"$f":"[5]Salidas_balance!AZ81","v":0},{"$f":"[5]Salidas_balance!BA81","v":0},{"$f":"[5]Salidas_balance!BB81","v":0},{"$f":"[5]Salidas_balance!BC81","v":0},{"$f":"[5]Salidas_balance!BD81","v":0},null,{"$f":"[5]Salidas_balance!BF81","v":0},{"$f":"[5]Salidas_balance!BG81","v":0},{"$f":"[5]Salidas_balance!BH81","v":0},{"$f":"[5]Salidas_balance!BI81","v":0},{"$f":"[5]Salidas_balance!BJ81","v":0},{"$f":"[5]Salidas_balance!BK81","v":0},{"$f":"[5]Salidas_balance!BL81","v":0},{"$f":"[5]Salidas_balance!BM81","v":0},{"$f":"[5]Salidas_balance!BN81","v":0},{"$f":"[5]Salidas_balance!BO81","v":0},null,{"$f":"[5]Salidas_balance!BQ81","v":4.3595666666166668},{"$f":"[5]Salidas_balance!BR81","v":22.436555555555557},{"$f":"[5]Salidas_balance!BS81","v":60.472999999999999},{"$f":"[5]Salidas_balance!BT81","v":63.723800000000004},{"$f":"[5]Salidas_balance!BU81","v":164.87300000000002},{"$f":"[5]Salidas_balance!BV81","v":130.05611111111111},{"$f":"[5]Salidas_balance!BW81","v":308.57299999999998},{"$f":"[5]Salidas_balance!BX81","v":502.4500000000001},{"$f":"[5]Salidas_balance!BY81","v":1343.6539285714284},{"$f":"[5]Salidas_balance!BZ81","v":0},null,{"$f":"[5]Salidas_balance!CB81","v":232.73856666666666},{"$f":"[5]Salidas_balance!CC81","v":0},{"$f":"[5]Salidas_balance!CD81","v":0},{"$f":"[5]Salidas_balance!CE81","v":0},{"$f":"[5]Salidas_balance!CF81","v":0},{"$f":"[5]Salidas_balance!CG81","v":0},{"$f":"[5]Salidas_balance!CH81","v":0},{"$f":"[5]Salidas_balance!CI81","v":0},{"$f":"[5]Salidas_balance!CJ81","v":0},{"$f":"[5]Salidas_balance!CK81","v":0},null,{"$f":"[5]Salidas_balance!CM81","v":63.68223076923077},{"$f":"[5]Salidas_balance!CN81","v":0},{"$f":"[5]Salidas_balance!CO81","v":0},{"$f":"[5]Salidas_balance!CP81","v":0},{"$f":"[5]Salidas_balance!CQ81","v":0},{"$f":"[5]Salidas_balance!CR81","v":0},{"$f":"[5]Salidas_balance!CS81","v":0},{"$f":"[5]Salidas_balance!CT81","v":0},{"$f":"[5]Salidas_balance!CU81","v":0},{"$f":"[5]Salidas_balance!CV81","v":0},null,{"$f":"[5]Salidas_balance!CX81","v":0},{"$f":"[5]Salidas_balance!CY81","v":0},{"$f":"[5]Salidas_balance!CZ81","v":0},{"$f":"[5]Salidas_balance!DA81","v":0},{"$f":"[5]Salidas_balance!DB81","v":0},{"$f":"[5]Salidas_balance!DC81","v":0},{"$f":"[5]Salidas_balance!DD81","v":0},{"$f":"[5]Salidas_balance!DE81","v":0},{"$f":"[5]Salidas_balance!DF81","v":0},{"$f":"[5]Salidas_balance!DG81","v":0},null,{"$f":"[5]Salidas_balance!DI81","v":8465.0836346153865},{"$f":"[5]Salidas_balance!DJ81","v":0},{"$f":"[5]Salidas_balance!DK81","v":0},{"$f":"[5]Salidas_balance!DL81","v":0},{"$f":"[5]Salidas_balance!DM81","v":0},{"$f":"[5]Salidas_balance!DN81","v":0},{"$f":"[5]Salidas_balance!DO81","v":0},{"$f":"[5]Salidas_balance!DP81","v":0},{"$f":"[5]Salidas_balance!DQ81","v":0},{"$f":"[5]Salidas_balance!DR81","v":0},null,{"$f":"[5]Salidas_balance!DT81","v":2162.5773333333332},{"$f":"[5]Salidas_balance!DU81","v":0},{"$f":"[5]Salidas_balance!DV81","v":0},{"$f":"[5]Salidas_balance!DW81","v":0},{"$f":"[5]Salidas_balance!DX81","v":0},{"$f":"[5]Salidas_balance!DY81","v":0},{"$f":"[5]Salidas_balance!DZ81","v":0},{"$f":"[5]Salidas_balance!EA81","v":0},{"$f":"[5]Salidas_balance!EB81","v":0},{"$f":"[5]Salidas_balance!EC81","v":0},null,{"$f":"[5]Salidas_balance!EE81","v":0},{"$f":"[5]Salidas_balance!EF81","v":0},{"$f":"[5]Salidas_balance!EG81","v":0},{"$f":"[5]Salidas_balance!EH81","v":0},{"$f":"[5]Salidas_balance!EI81","v":0},{"$f":"[5]Salidas_balance!EJ81","v":0},{"$f":"[5]Salidas_balance!EK81","v":0},{"$f":"[5]Salidas_balance!EL81","v":0},{"$f":"[5]Salidas_balance!EM81","v":0},{"$f":"[5]Salidas_balance!EN81","v":0},null,{"$f":"[5]Salidas_balance!EP81","v":0},{"$f":"[5]Salidas_balance!EQ81","v":0},{"$f":"[5]Salidas_balance!ER81","v":0},{"$f":"[5]Salidas_balance!ES81","v":0},{"$f":"[5]Salidas_balance!ET81","v":0},{"$f":"[5]Salidas_balance!EU81","v":0},{"$f":"[5]Salidas_balance!EV81","v":0},{"$f":"[5]Salidas_balance!EW81","v":0},{"$f":"[5]Salidas_balance!EX81","v":0},{"$f":"[5]Salidas_balance!EY81","v":0},null,{"$f":"[5]Salidas_balance!FA81","v":25705.896730769229},{"$f":"[5]Salidas_balance!FB81","v":0},{"$f":"[5]Salidas_balance!FC81","v":0},{"$f":"[5]Salidas_balance!FD81","v":0},{"$f":"[5]Salidas_balance!FE81","v":0},{"$f":"[5]Salidas_balance!FF81","v":0},{"$f":"[5]Salidas_balance!FG81","v":0},{"$f":"[5]Salidas_balance!FH81","v":0},{"$f":"[5]Salidas_balance!FI81","v":0},{"$f":"[5]Salidas_balance!FJ81","v":0},null,{"$f":"[5]Salidas_balance!FL81","v":0},{"$f":"[5]Salidas_balance!FM81","v":0},{"$f":"[5]Salidas_balance!FN81","v":0},{"$f":"[5]Salidas_balance!FO81","v":0},{"$f":"[5]Salidas_balance!FP81","v":0},{"$f":"[5]Salidas_balance!FQ81","v":0},{"$f":"[5]Salidas_balance!FR81","v":0},{"$f":"[5]Salidas_balance!FS81","v":0},{"$f":"[5]Salidas_balance!FT81","v":0},{"$f":"[5]Salidas_balance!FU81","v":0},null,{"$f":"[5]Salidas_balance!FW81","v":0},{"$f":"[5]Salidas_balance!FX81","v":0},{"$f":"[5]Salidas_balance!FY81","v":0},{"$f":"[5]Salidas_balance!FZ81","v":0},{"$f":"[5]Salidas_balance!GA81","v":0},{"$f":"[5]Salidas_balance!GB81","v":0},{"$f":"[5]Salidas_balance!GC81","v":0},{"$f":"[5]Salidas_balance!GD81","v":0},{"$f":"[5]Salidas_balance!GE81","v":0},{"$f":"[5]Salidas_balance!GF81","v":0},null,{"$f":"[5]Salidas_balance!GH81","v":0},{"$f":"[5]Salidas_balance!GI81","v":0},{"$f":"[5]Salidas_balance!GJ81","v":0},{"$f":"[5]Salidas_balance!GK81","v":0},{"$f":"[5]Salidas_balance!GL81","v":0},{"$f":"[5]Salidas_balance!GM81","v":0},{"$f":"[5]Salidas_balance!GN81","v":0},{"$f":"[5]Salidas_balance!GO81","v":0},{"$f":"[5]Salidas_balance!GP81","v":0},{"$f":"[5]Salidas_balance!GQ81","v":0},null,{"$f":"[5]Salidas_balance!GS81","v":0},{"$f":"[5]Salidas_balance!GT81","v":0},{"$f":"[5]Salidas_balance!GU81","v":0},{"$f":"[5]Salidas_balance!GV81","v":0},{"$f":"[5]Salidas_balance!GW81","v":0},{"$f":"[5]Salidas_balance!GX81","v":0},{"$f":"[5]Salidas_balance!GY81","v":0},{"$f":"[5]Salidas_balance!GZ81","v":0},{"$f":"[5]Salidas_balance!HA81","v":0},{"$f":"[5]Salidas_balance!HB81","v":0},null,{"$f":"[5]Salidas_balance!HD81","v":0},{"$f":"[5]Salidas_balance!HE81","v":0},{"$f":"[5]Salidas_balance!HF81","v":0},{"$f":"[5]Salidas_balance!HG81","v":0},{"$f":"[5]Salidas_balance!HH81","v":0},{"$f":"[5]Salidas_balance!HI81","v":0},{"$f":"[5]Salidas_balance!HJ81","v":0},{"$f":"[5]Salidas_balance!HK81","v":0},{"$f":"[5]Salidas_balance!HL81","v":0},{"$f":"[5]Salidas_balance!HM81","v":0},null,"Domingo","18:30:00"]
[null,"Domingo","18:45:00","V",318237.4988207923,420022.95587971288,490862.27582020353,177047.46360021009,27976.863947630536,62836.336778777251,1066.3670586934745,8.7783661555416621E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C82>INPUTS!$E$27,$C82<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S84","v":23434.58184084536},{"$f":"'Cálculo de Pérdidas'!O84","v":7079.5342678166207},318237.4988207923,"","","","","","",69866.572823694398,15086.202803959975,7.9724504527258206E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P84","v":16832.681423293787},420022.95587971288,"","","","","","","","","","",8199.1023407718621,32692.453620737717,"","",26349.172301526596,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q84","v":3598.5916774544935},490862.27582020353,null,205024.32754784063,null,63902.703837470726,null,177047.46360021009,27976.863947630536,62836.336778777251,1066.3670586934745,8.7783661555416621E-6,0,69866.572823694398,15086.202803959975,7.9724504527258206E-6,0,8199.1023407718621,32692.453620737717,0,0,26349.172301526596,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C82","v":6.3731249999999989E-2},{"$f":"[5]Salidas_balance!D82","v":0.16699999999999998},{"$f":"[5]Salidas_balance!E82","v":0.32513823529411767},{"$f":"[5]Salidas_balance!F82","v":0.48773599999999995},{"$f":"[5]Salidas_balance!G82","v":1.0355142857142856},{"$f":"[5]Salidas_balance!H82","v":1.63749375},{"$f":"[5]Salidas_balance!I82","v":3.675207692307692},{"$f":"[5]Salidas_balance!J82","v":7.6153666666666675},{"$f":"[5]Salidas_balance!K82","v":18.681209090909093},{"$f":"[5]Salidas_balance!L82","v":0},null,{"$f":"[5]Salidas_balance!N82","v":0.14091041666666668},{"$f":"[5]Salidas_balance!O82","v":0.34576904761904759},{"$f":"[5]Salidas_balance!P82","v":0.58245333333333338},{"$f":"[5]Salidas_balance!Q82","v":0.81287142857142858},{"$f":"[5]Salidas_balance!R82","v":1.6998533333333332},{"$f":"[5]Salidas_balance!S82","v":3.8033124999999997},{"$f":"[5]Salidas_balance!T82","v":4.6471999999999998},{"$f":"[5]Salidas_balance!U82","v":10.538177777777777},{"$f":"[5]Salidas_balance!V82","v":26.534500000000001},{"$f":"[5]Salidas_balance!W82","v":0},null,{"$f":"[5]Salidas_balance!Y82","v":3.4751218749999997},{"$f":"[5]Salidas_balance!Z82","v":3.7307529411764708},{"$f":"[5]Salidas_balance!AA82","v":8.9849333333333323},{"$f":"[5]Salidas_balance!AB82","v":15.550553846153845},{"$f":"[5]Salidas_balance!AC82","v":32.562040113333332},{"$f":"[5]Salidas_balance!AD82","v":73.269137775000004},{"$f":"[5]Salidas_balance!AE82","v":15.962},{"$f":"[5]Salidas_balance!AF82","v":27.538},{"$f":"[5]Salidas_balance!AG82","v":454.1627272727273},{"$f":"[5]Salidas_balance!AH82","v":0},null,{"$f":"[5]Salidas_balance!AJ82","v":14.080099999999998},{"$f":"[5]Salidas_balance!AK82","v":0},{"$f":"[5]Salidas_balance!AL82","v":0},{"$f":"[5]Salidas_balance!AM82","v":0},{"$f":"[5]Salidas_balance!AN82","v":0},{"$f":"[5]Salidas_balance!AO82","v":0},{"$f":"[5]Salidas_balance!AP82","v":0},{"$f":"[5]Salidas_balance!AQ82","v":0},{"$f":"[5]Salidas_balance!AR82","v":0},{"$f":"[5]Salidas_balance!AS82","v":0},null,{"$f":"[5]Salidas_balance!AU82","v":32.830896551724138},{"$f":"[5]Salidas_balance!AV82","v":0},{"$f":"[5]Salidas_balance!AW82","v":0},{"$f":"[5]Salidas_balance!AX82","v":0},{"$f":"[5]Salidas_balance!AY82","v":0},{"$f":"[5]Salidas_balance!AZ82","v":0},{"$f":"[5]Salidas_balance!BA82","v":0},{"$f":"[5]Salidas_balance!BB82","v":0},{"$f":"[5]Salidas_balance!BC82","v":0},{"$f":"[5]Salidas_balance!BD82","v":0},null,{"$f":"[5]Salidas_balance!BF82","v":0},{"$f":"[5]Salidas_balance!BG82","v":0},{"$f":"[5]Salidas_balance!BH82","v":0},{"$f":"[5]Salidas_balance!BI82","v":0},{"$f":"[5]Salidas_balance!BJ82","v":0},{"$f":"[5]Salidas_balance!BK82","v":0},{"$f":"[5]Salidas_balance!BL82","v":0},{"$f":"[5]Salidas_balance!BM82","v":0},{"$f":"[5]Salidas_balance!BN82","v":0},{"$f":"[5]Salidas_balance!BO82","v":0},null,{"$f":"[5]Salidas_balance!BQ82","v":4.5121095237595243},{"$f":"[5]Salidas_balance!BR82","v":22.529888888888891},{"$f":"[5]Salidas_balance!BS82","v":59.142499999999991},{"$f":"[5]Salidas_balance!BT82","v":60.821599999999989},{"$f":"[5]Salidas_balance!BU82","v":159.96700000000001},{"$f":"[5]Salidas_balance!BV82","v":117.985},{"$f":"[5]Salidas_balance!BW82","v":288.19499999999999},{"$f":"[5]Salidas_balance!BX82","v":517.57299999999998},{"$f":"[5]Salidas_balance!BY82","v":1354.7635714285714},{"$f":"[5]Salidas_balance!BZ82","v":0},null,{"$f":"[5]Salidas_balance!CB82","v":231.46562380952378},{"$f":"[5]Salidas_balance!CC82","v":0},{"$f":"[5]Salidas_balance!CD82","v":0},{"$f":"[5]Salidas_balance!CE82","v":0},{"$f":"[5]Salidas_balance!CF82","v":0},{"$f":"[5]Salidas_balance!CG82","v":0},{"$f":"[5]Salidas_balance!CH82","v":0},{"$f":"[5]Salidas_balance!CI82","v":0},{"$f":"[5]Salidas_balance!CJ82","v":0},{"$f":"[5]Salidas_balance!CK82","v":0},null,{"$f":"[5]Salidas_balance!CM82","v":62.220846153846153},{"$f":"[5]Salidas_balance!CN82","v":0},{"$f":"[5]Salidas_balance!CO82","v":0},{"$f":"[5]Salidas_balance!CP82","v":0},{"$f":"[5]Salidas_balance!CQ82","v":0},{"$f":"[5]Salidas_balance!CR82","v":0},{"$f":"[5]Salidas_balance!CS82","v":0},{"$f":"[5]Salidas_balance!CT82","v":0},{"$f":"[5]Salidas_balance!CU82","v":0},{"$f":"[5]Salidas_balance!CV82","v":0},null,{"$f":"[5]Salidas_balance!CX82","v":0},{"$f":"[5]Salidas_balance!CY82","v":0},{"$f":"[5]Salidas_balance!CZ82","v":0},{"$f":"[5]Salidas_balance!DA82","v":0},{"$f":"[5]Salidas_balance!DB82","v":0},{"$f":"[5]Salidas_balance!DC82","v":0},{"$f":"[5]Salidas_balance!DD82","v":0},{"$f":"[5]Salidas_balance!DE82","v":0},{"$f":"[5]Salidas_balance!DF82","v":0},{"$f":"[5]Salidas_balance!DG82","v":0},null,{"$f":"[5]Salidas_balance!DI82","v":8416.3967307692292},{"$f":"[5]Salidas_balance!DJ82","v":0},{"$f":"[5]Salidas_balance!DK82","v":0},{"$f":"[5]Salidas_balance!DL82","v":0},{"$f":"[5]Salidas_balance!DM82","v":0},{"$f":"[5]Salidas_balance!DN82","v":0},{"$f":"[5]Salidas_balance!DO82","v":0},{"$f":"[5]Salidas_balance!DP82","v":0},{"$f":"[5]Salidas_balance!DQ82","v":0},{"$f":"[5]Salidas_balance!DR82","v":0},null,{"$f":"[5]Salidas_balance!DT82","v":2117.0319999999997},{"$f":"[5]Salidas_balance!DU82","v":0},{"$f":"[5]Salidas_balance!DV82","v":0},{"$f":"[5]Salidas_balance!DW82","v":0},{"$f":"[5]Salidas_balance!DX82","v":0},{"$f":"[5]Salidas_balance!DY82","v":0},{"$f":"[5]Salidas_balance!DZ82","v":0},{"$f":"[5]Salidas_balance!EA82","v":0},{"$f":"[5]Salidas_balance!EB82","v":0},{"$f":"[5]Salidas_balance!EC82","v":0},null,{"$f":"[5]Salidas_balance!EE82","v":0},{"$f":"[5]Salidas_balance!EF82","v":0},{"$f":"[5]Salidas_balance!EG82","v":0},{"$f":"[5]Salidas_balance!EH82","v":0},{"$f":"[5]Salidas_balance!EI82","v":0},{"$f":"[5]Salidas_balance!EJ82","v":0},{"$f":"[5]Salidas_balance!EK82","v":0},{"$f":"[5]Salidas_balance!EL82","v":0},{"$f":"[5]Salidas_balance!EM82","v":0},{"$f":"[5]Salidas_balance!EN82","v":0},null,{"$f":"[5]Salidas_balance!EP82","v":0},{"$f":"[5]Salidas_balance!EQ82","v":0},{"$f":"[5]Salidas_balance!ER82","v":0},{"$f":"[5]Salidas_balance!ES82","v":0},{"$f":"[5]Salidas_balance!ET82","v":0},{"$f":"[5]Salidas_balance!EU82","v":0},{"$f":"[5]Salidas_balance!EV82","v":0},{"$f":"[5]Salidas_balance!EW82","v":0},{"$f":"[5]Salidas_balance!EX82","v":0},{"$f":"[5]Salidas_balance!EY82","v":0},null,{"$f":"[5]Salidas_balance!FA82","v":26232.386653846148},{"$f":"[5]Salidas_balance!FB82","v":0},{"$f":"[5]Salidas_balance!FC82","v":0},{"$f":"[5]Salidas_balance!FD82","v":0},{"$f":"[5]Salidas_balance!FE82","v":0},{"$f":"[5]Salidas_balance!FF82","v":0},{"$f":"[5]Salidas_balance!FG82","v":0},{"$f":"[5]Salidas_balance!FH82","v":0},{"$f":"[5]Salidas_balance!FI82","v":0},{"$f":"[5]Salidas_balance!FJ82","v":0},null,{"$f":"[5]Salidas_balance!FL82","v":0},{"$f":"[5]Salidas_balance!FM82","v":0},{"$f":"[5]Salidas_balance!FN82","v":0},{"$f":"[5]Salidas_balance!FO82","v":0},{"$f":"[5]Salidas_balance!FP82","v":0},{"$f":"[5]Salidas_balance!FQ82","v":0},{"$f":"[5]Salidas_balance!FR82","v":0},{"$f":"[5]Salidas_balance!FS82","v":0},{"$f":"[5]Salidas_balance!FT82","v":0},{"$f":"[5]Salidas_balance!FU82","v":0},null,{"$f":"[5]Salidas_balance!FW82","v":0},{"$f":"[5]Salidas_balance!FX82","v":0},{"$f":"[5]Salidas_balance!FY82","v":0},{"$f":"[5]Salidas_balance!FZ82","v":0},{"$f":"[5]Salidas_balance!GA82","v":0},{"$f":"[5]Salidas_balance!GB82","v":0},{"$f":"[5]Salidas_balance!GC82","v":0},{"$f":"[5]Salidas_balance!GD82","v":0},{"$f":"[5]Salidas_balance!GE82","v":0},{"$f":"[5]Salidas_balance!GF82","v":0},null,{"$f":"[5]Salidas_balance!GH82","v":0},{"$f":"[5]Salidas_balance!GI82","v":0},{"$f":"[5]Salidas_balance!GJ82","v":0},{"$f":"[5]Salidas_balance!GK82","v":0},{"$f":"[5]Salidas_balance!GL82","v":0},{"$f":"[5]Salidas_balance!GM82","v":0},{"$f":"[5]Salidas_balance!GN82","v":0},{"$f":"[5]Salidas_balance!GO82","v":0},{"$f":"[5]Salidas_balance!GP82","v":0},{"$f":"[5]Salidas_balance!GQ82","v":0},null,{"$f":"[5]Salidas_balance!GS82","v":0},{"$f":"[5]Salidas_balance!GT82","v":0},{"$f":"[5]Salidas_balance!GU82","v":0},{"$f":"[5]Salidas_balance!GV82","v":0},{"$f":"[5]Salidas_balance!GW82","v":0},{"$f":"[5]Salidas_balance!GX82","v":0},{"$f":"[5]Salidas_balance!GY82","v":0},{"$f":"[5]Salidas_balance!GZ82","v":0},{"$f":"[5]Salidas_balance!HA82","v":0},{"$f":"[5]Salidas_balance!HB82","v":0},null,{"$f":"[5]Salidas_balance!HD82","v":0},{"$f":"[5]Salidas_balance!HE82","v":0},{"$f":"[5]Salidas_balance!HF82","v":0},{"$f":"[5]Salidas_balance!HG82","v":0},{"$f":"[5]Salidas_balance!HH82","v":0},{"$f":"[5]Salidas_balance!HI82","v":0},{"$f":"[5]Salidas_balance!HJ82","v":0},{"$f":"[5]Salidas_balance!HK82","v":0},{"$f":"[5]Salidas_balance!HL82","v":0},{"$f":"[5]Salidas_balance!HM82","v":0},null,"Domingo","18:45:00"]
[null,"Domingo","19:00:00","V",331726.73581403459,430654.08481759799,501339.02728930081,189937.66589082402,27161.426829849857,60246.712095219133,1059.7360487495391,8.7198004417690993E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C83>INPUTS!$E$27,$C83<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S85","v":26971.182221626234},{"$f":"'Cálculo de Pérdidas'!O85","v":7553.6614010054518},331726.73581403459,"","","","","","",66057.568140191157,15208.650572839571,7.9030426038993771E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P85","v":17661.130282629696},430654.08481759799,"","","","","","","","","","",8195.3991564436983,32456.696772497704,"","",26280.167726463693,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q85","v":3752.6788162976759},501339.02728930081,null,217099.09272067389,null,61306.448143968672,null,189937.66589082402,27161.426829849857,60246.712095219133,1059.7360487495391,8.7198004417690993E-6,0,66057.568140191157,15208.650572839571,7.9030426038993771E-6,0,8195.3991564436983,32456.696772497704,0,0,26280.167726463693,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C83","v":7.2784374999999985E-2},{"$f":"[5]Salidas_balance!D83","v":0.1632746835443038},{"$f":"[5]Salidas_balance!E83","v":0.35349999999999998},{"$f":"[5]Salidas_balance!F83","v":0.56798400000000004},{"$f":"[5]Salidas_balance!G83","v":1.1164428571428573},{"$f":"[5]Salidas_balance!H83","v":1.6864062499999997},{"$f":"[5]Salidas_balance!I83","v":3.7803846153846155},{"$f":"[5]Salidas_balance!J83","v":7.2727999999999993},{"$f":"[5]Salidas_balance!K83","v":18.992699999999999},{"$f":"[5]Salidas_balance!L83","v":0},null,{"$f":"[5]Salidas_balance!N83","v":0.13995625},{"$f":"[5]Salidas_balance!O83","v":0.34512619047619042},{"$f":"[5]Salidas_balance!P83","v":0.61289333333333329},{"$f":"[5]Salidas_balance!Q83","v":0.83388095238095228},{"$f":"[5]Salidas_balance!R83","v":1.4109600000000002},{"$f":"[5]Salidas_balance!S83","v":3.6808312499999998},{"$f":"[5]Salidas_balance!T83","v":4.7283555555555559},{"$f":"[5]Salidas_balance!U83","v":10.140577777777777},{"$f":"[5]Salidas_balance!V83","v":25.591375000000003},{"$f":"[5]Salidas_balance!W83","v":0},null,{"$f":"[5]Salidas_balance!Y83","v":3.4478593750000002},{"$f":"[5]Salidas_balance!Z83","v":3.7236294117647057},{"$f":"[5]Salidas_balance!AA83","v":8.6152476190476186},{"$f":"[5]Salidas_balance!AB83","v":15.245653846153846},{"$f":"[5]Salidas_balance!AC83","v":30.021359913333331},{"$f":"[5]Salidas_balance!AD83","v":71.20649945000001},{"$f":"[5]Salidas_balance!AE83","v":14.851999999999997},{"$f":"[5]Salidas_balance!AF83","v":27.512},{"$f":"[5]Salidas_balance!AG83","v":403.18799999999993},{"$f":"[5]Salidas_balance!AH83","v":0},null,{"$f":"[5]Salidas_balance!AJ83","v":13.992545454545454},{"$f":"[5]Salidas_balance!AK83","v":0},{"$f":"[5]Salidas_balance!AL83","v":0},{"$f":"[5]Salidas_balance!AM83","v":0},{"$f":"[5]Salidas_balance!AN83","v":0},{"$f":"[5]Salidas_balance!AO83","v":0},{"$f":"[5]Salidas_balance!AP83","v":0},{"$f":"[5]Salidas_balance!AQ83","v":0},{"$f":"[5]Salidas_balance!AR83","v":0},{"$f":"[5]Salidas_balance!AS83","v":0},null,{"$f":"[5]Salidas_balance!AU83","v":32.611862068965515},{"$f":"[5]Salidas_balance!AV83","v":0},{"$f":"[5]Salidas_balance!AW83","v":0},{"$f":"[5]Salidas_balance!AX83","v":0},{"$f":"[5]Salidas_balance!AY83","v":0},{"$f":"[5]Salidas_balance!AZ83","v":0},{"$f":"[5]Salidas_balance!BA83","v":0},{"$f":"[5]Salidas_balance!BB83","v":0},{"$f":"[5]Salidas_balance!BC83","v":0},{"$f":"[5]Salidas_balance!BD83","v":0},null,{"$f":"[5]Salidas_balance!BF83","v":0},{"$f":"[5]Salidas_balance!BG83","v":0},{"$f":"[5]Salidas_balance!BH83","v":0},{"$f":"[5]Salidas_balance!BI83","v":0},{"$f":"[5]Salidas_balance!BJ83","v":0},{"$f":"[5]Salidas_balance!BK83","v":0},{"$f":"[5]Salidas_balance!BL83","v":0},{"$f":"[5]Salidas_balance!BM83","v":0},{"$f":"[5]Salidas_balance!BN83","v":0},{"$f":"[5]Salidas_balance!BO83","v":0},null,{"$f":"[5]Salidas_balance!BQ83","v":4.6148847619147624},{"$f":"[5]Salidas_balance!BR83","v":22.319500000000001},{"$f":"[5]Salidas_balance!BS83","v":56.529499999999999},{"$f":"[5]Salidas_balance!BT83","v":58.097200000000008},{"$f":"[5]Salidas_balance!BU83","v":159.66900000000004},{"$f":"[5]Salidas_balance!BV83","v":105.6121111111111},{"$f":"[5]Salidas_balance!BW83","v":261.27000000000004},{"$f":"[5]Salidas_balance!BX83","v":471.88499999999993},{"$f":"[5]Salidas_balance!BY83","v":1307.9596428571429},{"$f":"[5]Salidas_balance!BZ83","v":0},null,{"$f":"[5]Salidas_balance!CB83","v":233.34432380952381},{"$f":"[5]Salidas_balance!CC83","v":0},{"$f":"[5]Salidas_balance!CD83","v":0},{"$f":"[5]Salidas_balance!CE83","v":0},{"$f":"[5]Salidas_balance!CF83","v":0},{"$f":"[5]Salidas_balance!CG83","v":0},{"$f":"[5]Salidas_balance!CH83","v":0},{"$f":"[5]Salidas_balance!CI83","v":0},{"$f":"[5]Salidas_balance!CJ83","v":0},{"$f":"[5]Salidas_balance!CK83","v":0},null,{"$f":"[5]Salidas_balance!CM83","v":61.679153846153859},{"$f":"[5]Salidas_balance!CN83","v":0},{"$f":"[5]Salidas_balance!CO83","v":0},{"$f":"[5]Salidas_balance!CP83","v":0},{"$f":"[5]Salidas_balance!CQ83","v":0},{"$f":"[5]Salidas_balance!CR83","v":0},{"$f":"[5]Salidas_balance!CS83","v":0},{"$f":"[5]Salidas_balance!CT83","v":0},{"$f":"[5]Salidas_balance!CU83","v":0},{"$f":"[5]Salidas_balance!CV83","v":0},null,{"$f":"[5]Salidas_balance!CX83","v":0},{"$f":"[5]Salidas_balance!CY83","v":0},{"$f":"[5]Salidas_balance!CZ83","v":0},{"$f":"[5]Salidas_balance!DA83","v":0},{"$f":"[5]Salidas_balance!DB83","v":0},{"$f":"[5]Salidas_balance!DC83","v":0},{"$f":"[5]Salidas_balance!DD83","v":0},{"$f":"[5]Salidas_balance!DE83","v":0},{"$f":"[5]Salidas_balance!DF83","v":0},{"$f":"[5]Salidas_balance!DG83","v":0},null,{"$f":"[5]Salidas_balance!DI83","v":8412.5954038461568},{"$f":"[5]Salidas_balance!DJ83","v":0},{"$f":"[5]Salidas_balance!DK83","v":0},{"$f":"[5]Salidas_balance!DL83","v":0},{"$f":"[5]Salidas_balance!DM83","v":0},{"$f":"[5]Salidas_balance!DN83","v":0},{"$f":"[5]Salidas_balance!DO83","v":0},{"$f":"[5]Salidas_balance!DP83","v":0},{"$f":"[5]Salidas_balance!DQ83","v":0},{"$f":"[5]Salidas_balance!DR83","v":0},null,{"$f":"[5]Salidas_balance!DT83","v":2101.7653333333333},{"$f":"[5]Salidas_balance!DU83","v":0},{"$f":"[5]Salidas_balance!DV83","v":0},{"$f":"[5]Salidas_balance!DW83","v":0},{"$f":"[5]Salidas_balance!DX83","v":0},{"$f":"[5]Salidas_balance!DY83","v":0},{"$f":"[5]Salidas_balance!DZ83","v":0},{"$f":"[5]Salidas_balance!EA83","v":0},{"$f":"[5]Salidas_balance!EB83","v":0},{"$f":"[5]Salidas_balance!EC83","v":0},null,{"$f":"[5]Salidas_balance!EE83","v":0},{"$f":"[5]Salidas_balance!EF83","v":0},{"$f":"[5]Salidas_balance!EG83","v":0},{"$f":"[5]Salidas_balance!EH83","v":0},{"$f":"[5]Salidas_balance!EI83","v":0},{"$f":"[5]Salidas_balance!EJ83","v":0},{"$f":"[5]Salidas_balance!EK83","v":0},{"$f":"[5]Salidas_balance!EL83","v":0},{"$f":"[5]Salidas_balance!EM83","v":0},{"$f":"[5]Salidas_balance!EN83","v":0},null,{"$f":"[5]Salidas_balance!EP83","v":0},{"$f":"[5]Salidas_balance!EQ83","v":0},{"$f":"[5]Salidas_balance!ER83","v":0},{"$f":"[5]Salidas_balance!ES83","v":0},{"$f":"[5]Salidas_balance!ET83","v":0},{"$f":"[5]Salidas_balance!EU83","v":0},{"$f":"[5]Salidas_balance!EV83","v":0},{"$f":"[5]Salidas_balance!EW83","v":0},{"$f":"[5]Salidas_balance!EX83","v":0},{"$f":"[5]Salidas_balance!EY83","v":0},null,{"$f":"[5]Salidas_balance!FA83","v":26163.687923076926},{"$f":"[5]Salidas_balance!FB83","v":0},{"$f":"[5]Salidas_balance!FC83","v":0},{"$f":"[5]Salidas_balance!FD83","v":0},{"$f":"[5]Salidas_balance!FE83","v":0},{"$f":"[5]Salidas_balance!FF83","v":0},{"$f":"[5]Salidas_balance!FG83","v":0},{"$f":"[5]Salidas_balance!FH83","v":0},{"$f":"[5]Salidas_balance!FI83","v":0},{"$f":"[5]Salidas_balance!FJ83","v":0},null,{"$f":"[5]Salidas_balance!FL83","v":0},{"$f":"[5]Salidas_balance!FM83","v":0},{"$f":"[5]Salidas_balance!FN83","v":0},{"$f":"[5]Salidas_balance!FO83","v":0},{"$f":"[5]Salidas_balance!FP83","v":0},{"$f":"[5]Salidas_balance!FQ83","v":0},{"$f":"[5]Salidas_balance!FR83","v":0},{"$f":"[5]Salidas_balance!FS83","v":0},{"$f":"[5]Salidas_balance!FT83","v":0},{"$f":"[5]Salidas_balance!FU83","v":0},null,{"$f":"[5]Salidas_balance!FW83","v":0},{"$f":"[5]Salidas_balance!FX83","v":0},{"$f":"[5]Salidas_balance!FY83","v":0},{"$f":"[5]Salidas_balance!FZ83","v":0},{"$f":"[5]Salidas_balance!GA83","v":0},{"$f":"[5]Salidas_balance!GB83","v":0},{"$f":"[5]Salidas_balance!GC83","v":0},{"$f":"[5]Salidas_balance!GD83","v":0},{"$f":"[5]Salidas_balance!GE83","v":0},{"$f":"[5]Salidas_balance!GF83","v":0},null,{"$f":"[5]Salidas_balance!GH83","v":0},{"$f":"[5]Salidas_balance!GI83","v":0},{"$f":"[5]Salidas_balance!GJ83","v":0},{"$f":"[5]Salidas_balance!GK83","v":0},{"$f":"[5]Salidas_balance!GL83","v":0},{"$f":"[5]Salidas_balance!GM83","v":0},{"$f":"[5]Salidas_balance!GN83","v":0},{"$f":"[5]Salidas_balance!GO83","v":0},{"$f":"[5]Salidas_balance!GP83","v":0},{"$f":"[5]Salidas_balance!GQ83","v":0},null,{"$f":"[5]Salidas_balance!GS83","v":0},{"$f":"[5]Salidas_balance!GT83","v":0},{"$f":"[5]Salidas_balance!GU83","v":0},{"$f":"[5]Salidas_balance!GV83","v":0},{"$f":"[5]Salidas_balance!GW83","v":0},{"$f":"[5]Salidas_balance!GX83","v":0},{"$f":"[5]Salidas_balance!GY83","v":0},{"$f":"[5]Salidas_balance!GZ83","v":0},{"$f":"[5]Salidas_balance!HA83","v":0},{"$f":"[5]Salidas_balance!HB83","v":0},null,{"$f":"[5]Salidas_balance!HD83","v":0},{"$f":"[5]Salidas_balance!HE83","v":0},{"$f":"[5]Salidas_balance!HF83","v":0},{"$f":"[5]Salidas_balance!HG83","v":0},{"$f":"[5]Salidas_balance!HH83","v":0},{"$f":"[5]Salidas_balance!HI83","v":0},{"$f":"[5]Salidas_balance!HJ83","v":0},{"$f":"[5]Salidas_balance!HK83","v":0},{"$f":"[5]Salidas_balance!HL83","v":0},{"$f":"[5]Salidas_balance!HM83","v":0},null,"Domingo","19:00:00"]
[null,"Domingo","19:15:00","V",330956.6530098783,428167.27356035984,498931.50402364618,192057.45348412613,26705.224263259373,57263.234554946896,1070.5616722242717,8.7432193512436448E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C84>INPUTS!$E$27,$C84<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S86","v":27576.562055467632},{"$f":"'Cálculo de Pérdidas'!O86","v":7487.2656530702461},330956.6530098783,"","","","","","",64686.368698216967,15058.55384839892,7.8788257500841835E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P86","v":17465.697995986855},428167.27356035984,"","","","","","","","","","",8212.3685828672515,32403.141876229383,"","",26431.731530886675,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q86","v":3716.9884733030276},498931.50402364618,null,218762.67774738552,null,58333.796227171166,null,192057.45348412613,26705.224263259373,57263.234554946896,1070.5616722242717,8.7432193512436448E-6,0,64686.368698216967,15058.55384839892,7.8788257500841835E-6,0,8212.3685828672515,32403.141876229383,0,0,26431.731530886675,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C84","v":6.1887499999999998E-2},{"$f":"[5]Salidas_balance!D84","v":0.16525822784810124},{"$f":"[5]Salidas_balance!E84","v":0.36826764705882353},{"$f":"[5]Salidas_balance!F84","v":0.5597359999999999},{"$f":"[5]Salidas_balance!G84","v":1.1279857142857141},{"$f":"[5]Salidas_balance!H84","v":1.7474375},{"$f":"[5]Salidas_balance!I84","v":3.7482923076923078},{"$f":"[5]Salidas_balance!J84","v":7.993008333333333},{"$f":"[5]Salidas_balance!K84","v":18.238309090909095},{"$f":"[5]Salidas_balance!L84","v":0},null,{"$f":"[5]Salidas_balance!N84","v":0.14283125000000005},{"$f":"[5]Salidas_balance!O84","v":0.34648571428571429},{"$f":"[5]Salidas_balance!P84","v":0.61133999999999999},{"$f":"[5]Salidas_balance!Q84","v":0.81844761904761909},{"$f":"[5]Salidas_balance!R84","v":1.4025466666666668},{"$f":"[5]Salidas_balance!S84","v":3.7229125000000001},{"$f":"[5]Salidas_balance!T84","v":4.4829999999999997},{"$f":"[5]Salidas_balance!U84","v":9.6534777777777787},{"$f":"[5]Salidas_balance!V84","v":27.079875000000001},{"$f":"[5]Salidas_balance!W84","v":0},null,{"$f":"[5]Salidas_balance!Y84","v":3.3803406250000001},{"$f":"[5]Salidas_balance!Z84","v":3.9279058823529414},{"$f":"[5]Salidas_balance!AA84","v":7.4892190476190486},{"$f":"[5]Salidas_balance!AB84","v":14.808407692307693},{"$f":"[5]Salidas_balance!AC84","v":27.709773446666659},{"$f":"[5]Salidas_balance!AD84","v":68.638300000000001},{"$f":"[5]Salidas_balance!AE84","v":14.641999999999999},{"$f":"[5]Salidas_balance!AF84","v":27.806666666666661},{"$f":"[5]Salidas_balance!AG84","v":365.59854545454539},{"$f":"[5]Salidas_balance!AH84","v":0},null,{"$f":"[5]Salidas_balance!AJ84","v":14.135484848484852},{"$f":"[5]Salidas_balance!AK84","v":0},{"$f":"[5]Salidas_balance!AL84","v":0},{"$f":"[5]Salidas_balance!AM84","v":0},{"$f":"[5]Salidas_balance!AN84","v":0},{"$f":"[5]Salidas_balance!AO84","v":0},{"$f":"[5]Salidas_balance!AP84","v":0},{"$f":"[5]Salidas_balance!AQ84","v":0},{"$f":"[5]Salidas_balance!AR84","v":0},{"$f":"[5]Salidas_balance!AS84","v":0},null,{"$f":"[5]Salidas_balance!AU84","v":32.699448275862068},{"$f":"[5]Salidas_balance!AV84","v":0},{"$f":"[5]Salidas_balance!AW84","v":0},{"$f":"[5]Salidas_balance!AX84","v":0},{"$f":"[5]Salidas_balance!AY84","v":0},{"$f":"[5]Salidas_balance!AZ84","v":0},{"$f":"[5]Salidas_balance!BA84","v":0},{"$f":"[5]Salidas_balance!BB84","v":0},{"$f":"[5]Salidas_balance!BC84","v":0},{"$f":"[5]Salidas_balance!BD84","v":0},null,{"$f":"[5]Salidas_balance!BF84","v":0},{"$f":"[5]Salidas_balance!BG84","v":0},{"$f":"[5]Salidas_balance!BH84","v":0},{"$f":"[5]Salidas_balance!BI84","v":0},{"$f":"[5]Salidas_balance!BJ84","v":0},{"$f":"[5]Salidas_balance!BK84","v":0},{"$f":"[5]Salidas_balance!BL84","v":0},{"$f":"[5]Salidas_balance!BM84","v":0},{"$f":"[5]Salidas_balance!BN84","v":0},{"$f":"[5]Salidas_balance!BO84","v":0},null,{"$f":"[5]Salidas_balance!BQ84","v":4.584365714295715},{"$f":"[5]Salidas_balance!BR84","v":22.279833333333332},{"$f":"[5]Salidas_balance!BS84","v":54.549000000000014},{"$f":"[5]Salidas_balance!BT84","v":57.882066666666667},{"$f":"[5]Salidas_balance!BU84","v":157.75700000000003},{"$f":"[5]Salidas_balance!BV84","v":97.461000000000013},{"$f":"[5]Salidas_balance!BW84","v":253.96400000000003},{"$f":"[5]Salidas_balance!BX84","v":463.45},{"$f":"[5]Salidas_balance!BY84","v":1290.125},{"$f":"[5]Salidas_balance!BZ84","v":0},null,{"$f":"[5]Salidas_balance!CB84","v":231.04140952380953},{"$f":"[5]Salidas_balance!CC84","v":0},{"$f":"[5]Salidas_balance!CD84","v":0},{"$f":"[5]Salidas_balance!CE84","v":0},{"$f":"[5]Salidas_balance!CF84","v":0},{"$f":"[5]Salidas_balance!CG84","v":0},{"$f":"[5]Salidas_balance!CH84","v":0},{"$f":"[5]Salidas_balance!CI84","v":0},{"$f":"[5]Salidas_balance!CJ84","v":0},{"$f":"[5]Salidas_balance!CK84","v":0},null,{"$f":"[5]Salidas_balance!CM84","v":61.490153846153845},{"$f":"[5]Salidas_balance!CN84","v":0},{"$f":"[5]Salidas_balance!CO84","v":0},{"$f":"[5]Salidas_balance!CP84","v":0},{"$f":"[5]Salidas_balance!CQ84","v":0},{"$f":"[5]Salidas_balance!CR84","v":0},{"$f":"[5]Salidas_balance!CS84","v":0},{"$f":"[5]Salidas_balance!CT84","v":0},{"$f":"[5]Salidas_balance!CU84","v":0},{"$f":"[5]Salidas_balance!CV84","v":0},null,{"$f":"[5]Salidas_balance!CX84","v":0},{"$f":"[5]Salidas_balance!CY84","v":0},{"$f":"[5]Salidas_balance!CZ84","v":0},{"$f":"[5]Salidas_balance!DA84","v":0},{"$f":"[5]Salidas_balance!DB84","v":0},{"$f":"[5]Salidas_balance!DC84","v":0},{"$f":"[5]Salidas_balance!DD84","v":0},{"$f":"[5]Salidas_balance!DE84","v":0},{"$f":"[5]Salidas_balance!DF84","v":0},{"$f":"[5]Salidas_balance!DG84","v":0},null,{"$f":"[5]Salidas_balance!DI84","v":8430.014557692306},{"$f":"[5]Salidas_balance!DJ84","v":0},{"$f":"[5]Salidas_balance!DK84","v":0},{"$f":"[5]Salidas_balance!DL84","v":0},{"$f":"[5]Salidas_balance!DM84","v":0},{"$f":"[5]Salidas_balance!DN84","v":0},{"$f":"[5]Salidas_balance!DO84","v":0},{"$f":"[5]Salidas_balance!DP84","v":0},{"$f":"[5]Salidas_balance!DQ84","v":0},{"$f":"[5]Salidas_balance!DR84","v":0},null,{"$f":"[5]Salidas_balance!DT84","v":2098.2973333333334},{"$f":"[5]Salidas_balance!DU84","v":0},{"$f":"[5]Salidas_balance!DV84","v":0},{"$f":"[5]Salidas_balance!DW84","v":0},{"$f":"[5]Salidas_balance!DX84","v":0},{"$f":"[5]Salidas_balance!DY84","v":0},{"$f":"[5]Salidas_balance!DZ84","v":0},{"$f":"[5]Salidas_balance!EA84","v":0},{"$f":"[5]Salidas_balance!EB84","v":0},{"$f":"[5]Salidas_balance!EC84","v":0},null,{"$f":"[5]Salidas_balance!EE84","v":0},{"$f":"[5]Salidas_balance!EF84","v":0},{"$f":"[5]Salidas_balance!EG84","v":0},{"$f":"[5]Salidas_balance!EH84","v":0},{"$f":"[5]Salidas_balance!EI84","v":0},{"$f":"[5]Salidas_balance!EJ84","v":0},{"$f":"[5]Salidas_balance!EK84","v":0},{"$f":"[5]Salidas_balance!EL84","v":0},{"$f":"[5]Salidas_balance!EM84","v":0},{"$f":"[5]Salidas_balance!EN84","v":0},null,{"$f":"[5]Salidas_balance!EP84","v":0},{"$f":"[5]Salidas_balance!EQ84","v":0},{"$f":"[5]Salidas_balance!ER84","v":0},{"$f":"[5]Salidas_balance!ES84","v":0},{"$f":"[5]Salidas_balance!ET84","v":0},{"$f":"[5]Salidas_balance!EU84","v":0},{"$f":"[5]Salidas_balance!EV84","v":0},{"$f":"[5]Salidas_balance!EW84","v":0},{"$f":"[5]Salidas_balance!EX84","v":0},{"$f":"[5]Salidas_balance!EY84","v":0},null,{"$f":"[5]Salidas_balance!FA84","v":26314.579961538457},{"$f":"[5]Salidas_balance!FB84","v":0},{"$f":"[5]Salidas_balance!FC84","v":0},{"$f":"[5]Salidas_balance!FD84","v":0},{"$f":"[5]Salidas_balance!FE84","v":0},{"$f":"[5]Salidas_balance!FF84","v":0},{"$f":"[5]Salidas_balance!FG84","v":0},{"$f":"[5]Salidas_balance!FH84","v":0},{"$f":"[5]Salidas_balance!FI84","v":0},{"$f":"[5]Salidas_balance!FJ84","v":0},null,{"$f":"[5]Salidas_balance!FL84","v":0},{"$f":"[5]Salidas_balance!FM84","v":0},{"$f":"[5]Salidas_balance!FN84","v":0},{"$f":"[5]Salidas_balance!FO84","v":0},{"$f":"[5]Salidas_balance!FP84","v":0},{"$f":"[5]Salidas_balance!FQ84","v":0},{"$f":"[5]Salidas_balance!FR84","v":0},{"$f":"[5]Salidas_balance!FS84","v":0},{"$f":"[5]Salidas_balance!FT84","v":0},{"$f":"[5]Salidas_balance!FU84","v":0},null,{"$f":"[5]Salidas_balance!FW84","v":0},{"$f":"[5]Salidas_balance!FX84","v":0},{"$f":"[5]Salidas_balance!FY84","v":0},{"$f":"[5]Salidas_balance!FZ84","v":0},{"$f":"[5]Salidas_balance!GA84","v":0},{"$f":"[5]Salidas_balance!GB84","v":0},{"$f":"[5]Salidas_balance!GC84","v":0},{"$f":"[5]Salidas_balance!GD84","v":0},{"$f":"[5]Salidas_balance!GE84","v":0},{"$f":"[5]Salidas_balance!GF84","v":0},null,{"$f":"[5]Salidas_balance!GH84","v":0},{"$f":"[5]Salidas_balance!GI84","v":0},{"$f":"[5]Salidas_balance!GJ84","v":0},{"$f":"[5]Salidas_balance!GK84","v":0},{"$f":"[5]Salidas_balance!GL84","v":0},{"$f":"[5]Salidas_balance!GM84","v":0},{"$f":"[5]Salidas_balance!GN84","v":0},{"$f":"[5]Salidas_balance!GO84","v":0},{"$f":"[5]Salidas_balance!GP84","v":0},{"$f":"[5]Salidas_balance!GQ84","v":0},null,{"$f":"[5]Salidas_balance!GS84","v":0},{"$f":"[5]Salidas_balance!GT84","v":0},{"$f":"[5]Salidas_balance!GU84","v":0},{"$f":"[5]Salidas_balance!GV84","v":0},{"$f":"[5]Salidas_balance!GW84","v":0},{"$f":"[5]Salidas_balance!GX84","v":0},{"$f":"[5]Salidas_balance!GY84","v":0},{"$f":"[5]Salidas_balance!GZ84","v":0},{"$f":"[5]Salidas_balance!HA84","v":0},{"$f":"[5]Salidas_balance!HB84","v":0},null,{"$f":"[5]Salidas_balance!HD84","v":0},{"$f":"[5]Salidas_balance!HE84","v":0},{"$f":"[5]Salidas_balance!HF84","v":0},{"$f":"[5]Salidas_balance!HG84","v":0},{"$f":"[5]Salidas_balance!HH84","v":0},{"$f":"[5]Salidas_balance!HI84","v":0},{"$f":"[5]Salidas_balance!HJ84","v":0},{"$f":"[5]Salidas_balance!HK84","v":0},{"$f":"[5]Salidas_balance!HL84","v":0},{"$f":"[5]Salidas_balance!HM84","v":0},null,"Domingo","19:15:00"]
[null,"Domingo","19:30:00","V",325629.69689155865,421820.94670888525,492936.45832622552,189796.29887423376,26139.676253844089,55636.6598609637,1066.2845526167487,8.6887288965213777E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C85>INPUTS!$E$27,$C85<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S87","v":26931.048879606187},{"$f":"'Cálculo de Pérdidas'!O87","v":7263.3771435648805},325629.69689155865,"","","","","","",64150.066757912587,15069.68015931443,7.7097217366909283E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P87","v":16971.50289238989},421820.94670888525,"","","","","","","","","","",8305.9440111695476,32573.978083202961,"","",26606.744440262628,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q87","v":3628.8450827051438},492936.45832622552,null,215935.97512807784,null,56702.944413580452,null,189796.29887423376,26139.676253844089,55636.6598609637,1066.2845526167487,8.6887288965213777E-6,0,64150.066757912587,15069.68015931443,7.7097217366909283E-6,0,8305.9440111695476,32573.978083202961,0,0,26606.744440262628,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C85","v":6.4687500000000009E-2},{"$f":"[5]Salidas_balance!D85","v":0.17078354430379744},{"$f":"[5]Salidas_balance!E85","v":0.35587647058823529},{"$f":"[5]Salidas_balance!F85","v":0.53476400000000013},{"$f":"[5]Salidas_balance!G85","v":1.0786571428571432},{"$f":"[5]Salidas_balance!H85","v":1.7937937500000001},{"$f":"[5]Salidas_balance!I85","v":3.8699846153846145},{"$f":"[5]Salidas_balance!J85","v":8.4556750000000012},{"$f":"[5]Salidas_balance!K85","v":18.955772727272727},{"$f":"[5]Salidas_balance!L85","v":0},null,{"$f":"[5]Salidas_balance!N85","v":0.1404729166666667},{"$f":"[5]Salidas_balance!O85","v":0.34334523809523804},{"$f":"[5]Salidas_balance!P85","v":0.57339333333333331},{"$f":"[5]Salidas_balance!Q85","v":0.83522380952380937},{"$f":"[5]Salidas_balance!R85","v":1.37954},{"$f":"[5]Salidas_balance!S85","v":3.4778937499999998},{"$f":"[5]Salidas_balance!T85","v":4.3276111111111115},{"$f":"[5]Salidas_balance!U85","v":9.8852111111111096},{"$f":"[5]Salidas_balance!V85","v":30.300625000000004},{"$f":"[5]Salidas_balance!W85","v":0},null,{"$f":"[5]Salidas_balance!Y85","v":3.3149531250000002},{"$f":"[5]Salidas_balance!Z85","v":3.8533411764705883},{"$f":"[5]Salidas_balance!AA85","v":7.1045761904761893},{"$f":"[5]Salidas_balance!AB85","v":14.305946153846154},{"$f":"[5]Salidas_balance!AC85","v":27.772939886666666},{"$f":"[5]Salidas_balance!AD85","v":65.990587099999999},{"$f":"[5]Salidas_balance!AE85","v":13.919999999999998},{"$f":"[5]Salidas_balance!AF85","v":27.66},{"$f":"[5]Salidas_balance!AG85","v":354.69781818181821},{"$f":"[5]Salidas_balance!AH85","v":0},null,{"$f":"[5]Salidas_balance!AJ85","v":14.079010606060606},{"$f":"[5]Salidas_balance!AK85","v":0},{"$f":"[5]Salidas_balance!AL85","v":0},{"$f":"[5]Salidas_balance!AM85","v":0},{"$f":"[5]Salidas_balance!AN85","v":0},{"$f":"[5]Salidas_balance!AO85","v":0},{"$f":"[5]Salidas_balance!AP85","v":0},{"$f":"[5]Salidas_balance!AQ85","v":0},{"$f":"[5]Salidas_balance!AR85","v":0},{"$f":"[5]Salidas_balance!AS85","v":0},null,{"$f":"[5]Salidas_balance!AU85","v":32.495655172413791},{"$f":"[5]Salidas_balance!AV85","v":0},{"$f":"[5]Salidas_balance!AW85","v":0},{"$f":"[5]Salidas_balance!AX85","v":0},{"$f":"[5]Salidas_balance!AY85","v":0},{"$f":"[5]Salidas_balance!AZ85","v":0},{"$f":"[5]Salidas_balance!BA85","v":0},{"$f":"[5]Salidas_balance!BB85","v":0},{"$f":"[5]Salidas_balance!BC85","v":0},{"$f":"[5]Salidas_balance!BD85","v":0},null,{"$f":"[5]Salidas_balance!BF85","v":0},{"$f":"[5]Salidas_balance!BG85","v":0},{"$f":"[5]Salidas_balance!BH85","v":0},{"$f":"[5]Salidas_balance!BI85","v":0},{"$f":"[5]Salidas_balance!BJ85","v":0},{"$f":"[5]Salidas_balance!BK85","v":0},{"$f":"[5]Salidas_balance!BL85","v":0},{"$f":"[5]Salidas_balance!BM85","v":0},{"$f":"[5]Salidas_balance!BN85","v":0},{"$f":"[5]Salidas_balance!BO85","v":0},null,{"$f":"[5]Salidas_balance!BQ85","v":4.6275819047119047},{"$f":"[5]Salidas_balance!BR85","v":22.069833333333335},{"$f":"[5]Salidas_balance!BS85","v":53.06},{"$f":"[5]Salidas_balance!BT85","v":58.504600000000011},{"$f":"[5]Salidas_balance!BU85","v":154.91200000000001},{"$f":"[5]Salidas_balance!BV85","v":94.196666666666658},{"$f":"[5]Salidas_balance!BW85","v":252.07399999999998},{"$f":"[5]Salidas_balance!BX85","v":466.40299999999996},{"$f":"[5]Salidas_balance!BY85","v":1278.7346428571429},{"$f":"[5]Salidas_balance!BZ85","v":0},null,{"$f":"[5]Salidas_balance!CB85","v":231.21211904761904},{"$f":"[5]Salidas_balance!CC85","v":0},{"$f":"[5]Salidas_balance!CD85","v":0},{"$f":"[5]Salidas_balance!CE85","v":0},{"$f":"[5]Salidas_balance!CF85","v":0},{"$f":"[5]Salidas_balance!CG85","v":0},{"$f":"[5]Salidas_balance!CH85","v":0},{"$f":"[5]Salidas_balance!CI85","v":0},{"$f":"[5]Salidas_balance!CJ85","v":0},{"$f":"[5]Salidas_balance!CK85","v":0},null,{"$f":"[5]Salidas_balance!CM85","v":60.17038461538462},{"$f":"[5]Salidas_balance!CN85","v":0},{"$f":"[5]Salidas_balance!CO85","v":0},{"$f":"[5]Salidas_balance!CP85","v":0},{"$f":"[5]Salidas_balance!CQ85","v":0},{"$f":"[5]Salidas_balance!CR85","v":0},{"$f":"[5]Salidas_balance!CS85","v":0},{"$f":"[5]Salidas_balance!CT85","v":0},{"$f":"[5]Salidas_balance!CU85","v":0},{"$f":"[5]Salidas_balance!CV85","v":0},null,{"$f":"[5]Salidas_balance!CX85","v":0},{"$f":"[5]Salidas_balance!CY85","v":0},{"$f":"[5]Salidas_balance!CZ85","v":0},{"$f":"[5]Salidas_balance!DA85","v":0},{"$f":"[5]Salidas_balance!DB85","v":0},{"$f":"[5]Salidas_balance!DC85","v":0},{"$f":"[5]Salidas_balance!DD85","v":0},{"$f":"[5]Salidas_balance!DE85","v":0},{"$f":"[5]Salidas_balance!DF85","v":0},{"$f":"[5]Salidas_balance!DG85","v":0},null,{"$f":"[5]Salidas_balance!DI85","v":8526.0699423076931},{"$f":"[5]Salidas_balance!DJ85","v":0},{"$f":"[5]Salidas_balance!DK85","v":0},{"$f":"[5]Salidas_balance!DL85","v":0},{"$f":"[5]Salidas_balance!DM85","v":0},{"$f":"[5]Salidas_balance!DN85","v":0},{"$f":"[5]Salidas_balance!DO85","v":0},{"$f":"[5]Salidas_balance!DP85","v":0},{"$f":"[5]Salidas_balance!DQ85","v":0},{"$f":"[5]Salidas_balance!DR85","v":0},null,{"$f":"[5]Salidas_balance!DT85","v":2109.36},{"$f":"[5]Salidas_balance!DU85","v":0},{"$f":"[5]Salidas_balance!DV85","v":0},{"$f":"[5]Salidas_balance!DW85","v":0},{"$f":"[5]Salidas_balance!DX85","v":0},{"$f":"[5]Salidas_balance!DY85","v":0},{"$f":"[5]Salidas_balance!DZ85","v":0},{"$f":"[5]Salidas_balance!EA85","v":0},{"$f":"[5]Salidas_balance!EB85","v":0},{"$f":"[5]Salidas_balance!EC85","v":0},null,{"$f":"[5]Salidas_balance!EE85","v":0},{"$f":"[5]Salidas_balance!EF85","v":0},{"$f":"[5]Salidas_balance!EG85","v":0},{"$f":"[5]Salidas_balance!EH85","v":0},{"$f":"[5]Salidas_balance!EI85","v":0},{"$f":"[5]Salidas_balance!EJ85","v":0},{"$f":"[5]Salidas_balance!EK85","v":0},{"$f":"[5]Salidas_balance!EL85","v":0},{"$f":"[5]Salidas_balance!EM85","v":0},{"$f":"[5]Salidas_balance!EN85","v":0},null,{"$f":"[5]Salidas_balance!EP85","v":0},{"$f":"[5]Salidas_balance!EQ85","v":0},{"$f":"[5]Salidas_balance!ER85","v":0},{"$f":"[5]Salidas_balance!ES85","v":0},{"$f":"[5]Salidas_balance!ET85","v":0},{"$f":"[5]Salidas_balance!EU85","v":0},{"$f":"[5]Salidas_balance!EV85","v":0},{"$f":"[5]Salidas_balance!EW85","v":0},{"$f":"[5]Salidas_balance!EX85","v":0},{"$f":"[5]Salidas_balance!EY85","v":0},null,{"$f":"[5]Salidas_balance!FA85","v":26488.817173076925},{"$f":"[5]Salidas_balance!FB85","v":0},{"$f":"[5]Salidas_balance!FC85","v":0},{"$f":"[5]Salidas_balance!FD85","v":0},{"$f":"[5]Salidas_balance!FE85","v":0},{"$f":"[5]Salidas_balance!FF85","v":0},{"$f":"[5]Salidas_balance!FG85","v":0},{"$f":"[5]Salidas_balance!FH85","v":0},{"$f":"[5]Salidas_balance!FI85","v":0},{"$f":"[5]Salidas_balance!FJ85","v":0},null,{"$f":"[5]Salidas_balance!FL85","v":0},{"$f":"[5]Salidas_balance!FM85","v":0},{"$f":"[5]Salidas_balance!FN85","v":0},{"$f":"[5]Salidas_balance!FO85","v":0},{"$f":"[5]Salidas_balance!FP85","v":0},{"$f":"[5]Salidas_balance!FQ85","v":0},{"$f":"[5]Salidas_balance!FR85","v":0},{"$f":"[5]Salidas_balance!FS85","v":0},{"$f":"[5]Salidas_balance!FT85","v":0},{"$f":"[5]Salidas_balance!FU85","v":0},null,{"$f":"[5]Salidas_balance!FW85","v":0},{"$f":"[5]Salidas_balance!FX85","v":0},{"$f":"[5]Salidas_balance!FY85","v":0},{"$f":"[5]Salidas_balance!FZ85","v":0},{"$f":"[5]Salidas_balance!GA85","v":0},{"$f":"[5]Salidas_balance!GB85","v":0},{"$f":"[5]Salidas_balance!GC85","v":0},{"$f":"[5]Salidas_balance!GD85","v":0},{"$f":"[5]Salidas_balance!GE85","v":0},{"$f":"[5]Salidas_balance!GF85","v":0},null,{"$f":"[5]Salidas_balance!GH85","v":0},{"$f":"[5]Salidas_balance!GI85","v":0},{"$f":"[5]Salidas_balance!GJ85","v":0},{"$f":"[5]Salidas_balance!GK85","v":0},{"$f":"[5]Salidas_balance!GL85","v":0},{"$f":"[5]Salidas_balance!GM85","v":0},{"$f":"[5]Salidas_balance!GN85","v":0},{"$f":"[5]Salidas_balance!GO85","v":0},{"$f":"[5]Salidas_balance!GP85","v":0},{"$f":"[5]Salidas_balance!GQ85","v":0},null,{"$f":"[5]Salidas_balance!GS85","v":0},{"$f":"[5]Salidas_balance!GT85","v":0},{"$f":"[5]Salidas_balance!GU85","v":0},{"$f":"[5]Salidas_balance!GV85","v":0},{"$f":"[5]Salidas_balance!GW85","v":0},{"$f":"[5]Salidas_balance!GX85","v":0},{"$f":"[5]Salidas_balance!GY85","v":0},{"$f":"[5]Salidas_balance!GZ85","v":0},{"$f":"[5]Salidas_balance!HA85","v":0},{"$f":"[5]Salidas_balance!HB85","v":0},null,{"$f":"[5]Salidas_balance!HD85","v":0},{"$f":"[5]Salidas_balance!HE85","v":0},{"$f":"[5]Salidas_balance!HF85","v":0},{"$f":"[5]Salidas_balance!HG85","v":0},{"$f":"[5]Salidas_balance!HH85","v":0},{"$f":"[5]Salidas_balance!HI85","v":0},{"$f":"[5]Salidas_balance!HJ85","v":0},{"$f":"[5]Salidas_balance!HK85","v":0},{"$f":"[5]Salidas_balance!HL85","v":0},{"$f":"[5]Salidas_balance!HM85","v":0},null,"Domingo","19:30:00"]
[null,"Domingo","19:45:00","V",323346.91361497942,419104.62352332991,491197.4549067826,190260.7998520211,26330.938501433859,52682.237564665636,1064.3981584647331,8.5840445271615459E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C86>INPUTS!$E$27,$C86<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S88","v":27063.030443750304},{"$f":"'Cálculo de Pérdidas'!O88","v":7149.1577680191504},323346.91361497942,"","","","","","",64077.23046499442,14918.498705686079,7.5821520423767174E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P88","v":16761.980730087824},419104.62352332991,"","","","","","","","","","",8357.9547834691184,32934.387504302809,"","",27197.017050095968,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q88","v":3603.4720455848146},491197.4549067826,null,216591.73835345494,null,53746.63572313037,null,190260.7998520211,26330.938501433859,52682.237564665636,1064.3981584647331,8.5840445271615459E-6,0,64077.23046499442,14918.498705686079,7.5821520423767174E-6,0,8357.9547834691184,32934.387504302809,0,0,27197.017050095968,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C86","v":6.9040624999999994E-2},{"$f":"[5]Salidas_balance!D86","v":0.17258354430379749},{"$f":"[5]Salidas_balance!E86","v":0.34826176470588244},{"$f":"[5]Salidas_balance!F86","v":0.55733200000000005},{"$f":"[5]Salidas_balance!G86","v":1.0637142857142856},{"$f":"[5]Salidas_balance!H86","v":1.74849375},{"$f":"[5]Salidas_balance!I86","v":3.9128076923076929},{"$f":"[5]Salidas_balance!J86","v":8.5031833333333342},{"$f":"[5]Salidas_balance!K86","v":19.519672727272724},{"$f":"[5]Salidas_balance!L86","v":0},null,{"$f":"[5]Salidas_balance!N86","v":0.13805416666666667},{"$f":"[5]Salidas_balance!O86","v":0.36496428571428574},{"$f":"[5]Salidas_balance!P86","v":0.58555333333333326},{"$f":"[5]Salidas_balance!Q86","v":0.83165714285714309},{"$f":"[5]Salidas_balance!R86","v":1.346953333333333},{"$f":"[5]Salidas_balance!S86","v":3.5621687500000001},{"$f":"[5]Salidas_balance!T86","v":4.1737888888888888},{"$f":"[5]Salidas_balance!U86","v":10.222188888888889},{"$f":"[5]Salidas_balance!V86","v":28.927125000000004},{"$f":"[5]Salidas_balance!W86","v":0},null,{"$f":"[5]Salidas_balance!Y86","v":3.33755625},{"$f":"[5]Salidas_balance!Z86","v":3.8206647058823533},{"$f":"[5]Salidas_balance!AA86","v":7.1424619047619053},{"$f":"[5]Salidas_balance!AB86","v":13.415953846153846},{"$f":"[5]Salidas_balance!AC86","v":27.274026653333333},{"$f":"[5]Salidas_balance!AD86","v":57.107950299999992},{"$f":"[5]Salidas_balance!AE86","v":13.876000000000001},{"$f":"[5]Salidas_balance!AF86","v":27.353333333333335},{"$f":"[5]Salidas_balance!AG86","v":348.12945454545456},{"$f":"[5]Salidas_balance!AH86","v":0},null,{"$f":"[5]Salidas_balance!AJ86","v":14.054103030303025},{"$f":"[5]Salidas_balance!AK86","v":0},{"$f":"[5]Salidas_balance!AL86","v":0},{"$f":"[5]Salidas_balance!AM86","v":0},{"$f":"[5]Salidas_balance!AN86","v":0},{"$f":"[5]Salidas_balance!AO86","v":0},{"$f":"[5]Salidas_balance!AP86","v":0},{"$f":"[5]Salidas_balance!AQ86","v":0},{"$f":"[5]Salidas_balance!AR86","v":0},{"$f":"[5]Salidas_balance!AS86","v":0},null,{"$f":"[5]Salidas_balance!AU86","v":32.104137931034487},{"$f":"[5]Salidas_balance!AV86","v":0},{"$f":"[5]Salidas_balance!AW86","v":0},{"$f":"[5]Salidas_balance!AX86","v":0},{"$f":"[5]Salidas_balance!AY86","v":0},{"$f":"[5]Salidas_balance!AZ86","v":0},{"$f":"[5]Salidas_balance!BA86","v":0},{"$f":"[5]Salidas_balance!BB86","v":0},{"$f":"[5]Salidas_balance!BC86","v":0},{"$f":"[5]Salidas_balance!BD86","v":0},null,{"$f":"[5]Salidas_balance!BF86","v":0},{"$f":"[5]Salidas_balance!BG86","v":0},{"$f":"[5]Salidas_balance!BH86","v":0},{"$f":"[5]Salidas_balance!BI86","v":0},{"$f":"[5]Salidas_balance!BJ86","v":0},{"$f":"[5]Salidas_balance!BK86","v":0},{"$f":"[5]Salidas_balance!BL86","v":0},{"$f":"[5]Salidas_balance!BM86","v":0},{"$f":"[5]Salidas_balance!BN86","v":0},{"$f":"[5]Salidas_balance!BO86","v":0},null,{"$f":"[5]Salidas_balance!BQ86","v":4.6714552381752368},{"$f":"[5]Salidas_balance!BR86","v":21.518388888888893},{"$f":"[5]Salidas_balance!BS86","v":54.301000000000002},{"$f":"[5]Salidas_balance!BT86","v":57.211466666666659},{"$f":"[5]Salidas_balance!BU86","v":153.13900000000004},{"$f":"[5]Salidas_balance!BV86","v":94.195888888888902},{"$f":"[5]Salidas_balance!BW86","v":250.316},{"$f":"[5]Salidas_balance!BX86","v":465.01600000000002},{"$f":"[5]Salidas_balance!BY86","v":1288.6232142857141},{"$f":"[5]Salidas_balance!BZ86","v":0},null,{"$f":"[5]Salidas_balance!CB86","v":228.89256190476192},{"$f":"[5]Salidas_balance!CC86","v":0},{"$f":"[5]Salidas_balance!CD86","v":0},{"$f":"[5]Salidas_balance!CE86","v":0},{"$f":"[5]Salidas_balance!CF86","v":0},{"$f":"[5]Salidas_balance!CG86","v":0},{"$f":"[5]Salidas_balance!CH86","v":0},{"$f":"[5]Salidas_balance!CI86","v":0},{"$f":"[5]Salidas_balance!CJ86","v":0},{"$f":"[5]Salidas_balance!CK86","v":0},null,{"$f":"[5]Salidas_balance!CM86","v":59.174769230769236},{"$f":"[5]Salidas_balance!CN86","v":0},{"$f":"[5]Salidas_balance!CO86","v":0},{"$f":"[5]Salidas_balance!CP86","v":0},{"$f":"[5]Salidas_balance!CQ86","v":0},{"$f":"[5]Salidas_balance!CR86","v":0},{"$f":"[5]Salidas_balance!CS86","v":0},{"$f":"[5]Salidas_balance!CT86","v":0},{"$f":"[5]Salidas_balance!CU86","v":0},{"$f":"[5]Salidas_balance!CV86","v":0},null,{"$f":"[5]Salidas_balance!CX86","v":0},{"$f":"[5]Salidas_balance!CY86","v":0},{"$f":"[5]Salidas_balance!CZ86","v":0},{"$f":"[5]Salidas_balance!DA86","v":0},{"$f":"[5]Salidas_balance!DB86","v":0},{"$f":"[5]Salidas_balance!DC86","v":0},{"$f":"[5]Salidas_balance!DD86","v":0},{"$f":"[5]Salidas_balance!DE86","v":0},{"$f":"[5]Salidas_balance!DF86","v":0},{"$f":"[5]Salidas_balance!DG86","v":0},null,{"$f":"[5]Salidas_balance!DI86","v":8579.4591153846195},{"$f":"[5]Salidas_balance!DJ86","v":0},{"$f":"[5]Salidas_balance!DK86","v":0},{"$f":"[5]Salidas_balance!DL86","v":0},{"$f":"[5]Salidas_balance!DM86","v":0},{"$f":"[5]Salidas_balance!DN86","v":0},{"$f":"[5]Salidas_balance!DO86","v":0},{"$f":"[5]Salidas_balance!DP86","v":0},{"$f":"[5]Salidas_balance!DQ86","v":0},{"$f":"[5]Salidas_balance!DR86","v":0},null,{"$f":"[5]Salidas_balance!DT86","v":2132.6986666666667},{"$f":"[5]Salidas_balance!DU86","v":0},{"$f":"[5]Salidas_balance!DV86","v":0},{"$f":"[5]Salidas_balance!DW86","v":0},{"$f":"[5]Salidas_balance!DX86","v":0},{"$f":"[5]Salidas_balance!DY86","v":0},{"$f":"[5]Salidas_balance!DZ86","v":0},{"$f":"[5]Salidas_balance!EA86","v":0},{"$f":"[5]Salidas_balance!EB86","v":0},{"$f":"[5]Salidas_balance!EC86","v":0},null,{"$f":"[5]Salidas_balance!EE86","v":0},{"$f":"[5]Salidas_balance!EF86","v":0},{"$f":"[5]Salidas_balance!EG86","v":0},{"$f":"[5]Salidas_balance!EH86","v":0},{"$f":"[5]Salidas_balance!EI86","v":0},{"$f":"[5]Salidas_balance!EJ86","v":0},{"$f":"[5]Salidas_balance!EK86","v":0},{"$f":"[5]Salidas_balance!EL86","v":0},{"$f":"[5]Salidas_balance!EM86","v":0},{"$f":"[5]Salidas_balance!EN86","v":0},null,{"$f":"[5]Salidas_balance!EP86","v":0},{"$f":"[5]Salidas_balance!EQ86","v":0},{"$f":"[5]Salidas_balance!ER86","v":0},{"$f":"[5]Salidas_balance!ES86","v":0},{"$f":"[5]Salidas_balance!ET86","v":0},{"$f":"[5]Salidas_balance!EU86","v":0},{"$f":"[5]Salidas_balance!EV86","v":0},{"$f":"[5]Salidas_balance!EW86","v":0},{"$f":"[5]Salidas_balance!EX86","v":0},{"$f":"[5]Salidas_balance!EY86","v":0},null,{"$f":"[5]Salidas_balance!FA86","v":27076.473557692312},{"$f":"[5]Salidas_balance!FB86","v":0},{"$f":"[5]Salidas_balance!FC86","v":0},{"$f":"[5]Salidas_balance!FD86","v":0},{"$f":"[5]Salidas_balance!FE86","v":0},{"$f":"[5]Salidas_balance!FF86","v":0},{"$f":"[5]Salidas_balance!FG86","v":0},{"$f":"[5]Salidas_balance!FH86","v":0},{"$f":"[5]Salidas_balance!FI86","v":0},{"$f":"[5]Salidas_balance!FJ86","v":0},null,{"$f":"[5]Salidas_balance!FL86","v":0},{"$f":"[5]Salidas_balance!FM86","v":0},{"$f":"[5]Salidas_balance!FN86","v":0},{"$f":"[5]Salidas_balance!FO86","v":0},{"$f":"[5]Salidas_balance!FP86","v":0},{"$f":"[5]Salidas_balance!FQ86","v":0},{"$f":"[5]Salidas_balance!FR86","v":0},{"$f":"[5]Salidas_balance!FS86","v":0},{"$f":"[5]Salidas_balance!FT86","v":0},{"$f":"[5]Salidas_balance!FU86","v":0},null,{"$f":"[5]Salidas_balance!FW86","v":0},{"$f":"[5]Salidas_balance!FX86","v":0},{"$f":"[5]Salidas_balance!FY86","v":0},{"$f":"[5]Salidas_balance!FZ86","v":0},{"$f":"[5]Salidas_balance!GA86","v":0},{"$f":"[5]Salidas_balance!GB86","v":0},{"$f":"[5]Salidas_balance!GC86","v":0},{"$f":"[5]Salidas_balance!GD86","v":0},{"$f":"[5]Salidas_balance!GE86","v":0},{"$f":"[5]Salidas_balance!GF86","v":0},null,{"$f":"[5]Salidas_balance!GH86","v":0},{"$f":"[5]Salidas_balance!GI86","v":0},{"$f":"[5]Salidas_balance!GJ86","v":0},{"$f":"[5]Salidas_balance!GK86","v":0},{"$f":"[5]Salidas_balance!GL86","v":0},{"$f":"[5]Salidas_balance!GM86","v":0},{"$f":"[5]Salidas_balance!GN86","v":0},{"$f":"[5]Salidas_balance!GO86","v":0},{"$f":"[5]Salidas_balance!GP86","v":0},{"$f":"[5]Salidas_balance!GQ86","v":0},null,{"$f":"[5]Salidas_balance!GS86","v":0},{"$f":"[5]Salidas_balance!GT86","v":0},{"$f":"[5]Salidas_balance!GU86","v":0},{"$f":"[5]Salidas_balance!GV86","v":0},{"$f":"[5]Salidas_balance!GW86","v":0},{"$f":"[5]Salidas_balance!GX86","v":0},{"$f":"[5]Salidas_balance!GY86","v":0},{"$f":"[5]Salidas_balance!GZ86","v":0},{"$f":"[5]Salidas_balance!HA86","v":0},{"$f":"[5]Salidas_balance!HB86","v":0},null,{"$f":"[5]Salidas_balance!HD86","v":0},{"$f":"[5]Salidas_balance!HE86","v":0},{"$f":"[5]Salidas_balance!HF86","v":0},{"$f":"[5]Salidas_balance!HG86","v":0},{"$f":"[5]Salidas_balance!HH86","v":0},{"$f":"[5]Salidas_balance!HI86","v":0},{"$f":"[5]Salidas_balance!HJ86","v":0},{"$f":"[5]Salidas_balance!HK86","v":0},{"$f":"[5]Salidas_balance!HL86","v":0},{"$f":"[5]Salidas_balance!HM86","v":0},null,"Domingo","19:45:00"]
[null,"Domingo","20:00:00","V",323521.6993742786,418210.78631744761,490411.57859972818,192177.91168711465,26789.00114091147,49951.864070107338,1063.8310582822855,8.6056563081884495E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C87>INPUTS!$E$27,$C87<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S89","v":27611.164876355291},{"$f":"'Cálculo de Pérdidas'!O89","v":7131.5752148613738},323521.6993742786,"","","","","","",63058.547742765855,14937.241398365846,7.6298958111519651E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P89","v":16693.297794407397},418210.78631744761,"","","","","","","","","","",8404.7167754681668,33282.617870753405,"","",26921.423188748377,"",{"$f":"IF(BR$5=\"\",\"\",SUMPRODUCT(($DA87:$LK87)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!Q89","v":3592.0344473106743},490411.57859972818,null,218966.91282802614,null,51015.695128389627,null,192177.91168711465,26789.00114091147,49951.864070107338,1063.8310582822855,8.6056563081884495E-6,0,63058.547742765855,14937.241398365846,7.6298958111519651E-6,0,8404.7167754681668,33282.617870753405,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H87:$BW87))","v":0},{"$f":"IF(CQ$5=\"\",\"\",SUMIF($H$5:$BW$5,CQ$5,$H87:$BW87))","v":26921.423188748377},{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H87:$BW87))","v":0},0,{"$f":"IF(CT$5=\"\",\"\",SUMIF($H$5:$BW$5,CT$5,$H87:$BW87))","v":0},{"$f":"IF(CU$5=\"\",\"\",SUMIF($H$5:$BW$5,CU$5,$H87:$BW87))","v":0},0,null,null,null,null,{"$f":"[5]Salidas_balance!C87","v":6.9503125000000013E-2},{"$f":"[5]Salidas_balance!D87","v":0.1832253164556962},{"$f":"[5]Salidas_balance!E87","v":0.34566176470588234},{"$f":"[5]Salidas_balance!F87","v":0.57122399999999995},{"$f":"[5]Salidas_balance!G87","v":1.0245571428571429},{"$f":"[5]Salidas_balance!H87","v":1.7765187499999999},{"$f":"[5]Salidas_balance!I87","v":4.0622000000000007},{"$f":"[5]Salidas_balance!J87","v":8.4461583333333348},{"$f":"[5]Salidas_balance!K87","v":21.223281818181817},{"$f":"[5]Salidas_balance!L87","v":0},null,{"$f":"[5]Salidas_balance!N87","v":0.13843958333333331},{"$f":"[5]Salidas_balance!O87","v":0.37044285714285713},{"$f":"[5]Salidas_balance!P87","v":0.58468666666666658},{"$f":"[5]Salidas_balance!Q87","v":0.82668571428571436},{"$f":"[5]Salidas_balance!R87","v":1.2854133333333333},{"$f":"[5]Salidas_balance!S87","v":3.4408312499999996},{"$f":"[5]Salidas_balance!T87","v":4.0773222222222225},{"$f":"[5]Salidas_balance!U87","v":12.112011111111112},{"$f":"[5]Salidas_balance!V87","v":29.269624999999998},{"$f":"[5]Salidas_balance!W87","v":0},null,{"$f":"[5]Salidas_balance!Y87","v":3.3030875000000006},{"$f":"[5]Salidas_balance!Z87","v":3.770141176470589},{"$f":"[5]Salidas_balance!AA87","v":6.8853476190476188},{"$f":"[5]Salidas_balance!AB87","v":12.691107692307693},{"$f":"[5]Salidas_balance!AC87","v":27.096613453333326},{"$f":"[5]Salidas_balance!AD87","v":49.740237262500003},{"$f":"[5]Salidas_balance!AE87","v":13.767000000000001},{"$f":"[5]Salidas_balance!AF87","v":26.813333333333333},{"$f":"[5]Salidas_balance!AG87","v":342.2983636363636},{"$f":"[5]Salidas_balance!AH87","v":0},null,{"$f":"[5]Salidas_balance!AJ87","v":14.046615151515153},{"$f":"[5]Salidas_balance!AK87","v":0},{"$f":"[5]Salidas_balance!AL87","v":0},{"$f":"[5]Salidas_balance!AM87","v":0},{"$f":"[5]Salidas_balance!AN87","v":0},{"$f":"[5]Salidas_balance!AO87","v":0},{"$f":"[5]Salidas_balance!AP87","v":0},{"$f":"[5]Salidas_balance!AQ87","v":0},{"$f":"[5]Salidas_balance!AR87","v":0},{"$f":"[5]Salidas_balance!AS87","v":0},null,{"$f":"[5]Salidas_balance!AU87","v":32.184965517241388},{"$f":"[5]Salidas_balance!AV87","v":0},{"$f":"[5]Salidas_balance!AW87","v":0},{"$f":"[5]Salidas_balance!AX87","v":0},{"$f":"[5]Salidas_balance!AY87","v":0},{"$f":"[5]Salidas_balance!AZ87","v":0},{"$f":"[5]Salidas_balance!BA87","v":0},{"$f":"[5]Salidas_balance!BB87","v":0},{"$f":"[5]Salidas_balance!BC87","v":0},{"$f":"[5]Salidas_balance!BD87","v":0},null,{"$f":"[5]Salidas_balance!BF87","v":0},{"$f":"[5]Salidas_balance!BG87","v":0},{"$f":"[5]Salidas_balance!BH87","v":0},{"$f":"[5]Salidas_balance!BI87","v":0},{"$f":"[5]Salidas_balance!BJ87","v":0},{"$f":"[5]Salidas_balance!BK87","v":0},{"$f":"[5]Salidas_balance!BL87","v":0},{"$f":"[5]Salidas_balance!BM87","v":0},{"$f":"[5]Salidas_balance!BN87","v":0},{"$f":"[5]Salidas_balance!BO87","v":0},null,{"$f":"[5]Salidas_balance!BQ87","v":4.706764761984763},{"$f":"[5]Salidas_balance!BR87","v":21.328999999999997},{"$f":"[5]Salidas_balance!BS87","v":54.068000000000005},{"$f":"[5]Salidas_balance!BT87","v":55.662599999999998},{"$f":"[5]Salidas_balance!BU87","v":140.44900000000001},{"$f":"[5]Salidas_balance!BV87","v":98.597333333333324},{"$f":"[5]Salidas_balance!BW87","v":240.69700000000006},{"$f":"[5]Salidas_balance!BX87","v":459.73199999999997},{"$f":"[5]Salidas_balance!BY87","v":1297.1428571428571},{"$f":"[5]Salidas_balance!BZ87","v":0},null,{"$f":"[5]Salidas_balance!CB87","v":229.18012857142855},{"$f":"[5]Salidas_balance!CC87","v":0},{"$f":"[5]Salidas_balance!CD87","v":0},{"$f":"[5]Salidas_balance!CE87","v":0},{"$f":"[5]Salidas_balance!CF87","v":0},{"$f":"[5]Salidas_balance!CG87","v":0},{"$f":"[5]Salidas_balance!CH87","v":0},{"$f":"[5]Salidas_balance!CI87","v":0},{"$f":"[5]Salidas_balance!CJ87","v":0},{"$f":"[5]Salidas_balance!CK87","v":0},null,{"$f":"[5]Salidas_balance!CM87","v":59.547384615384622},{"$f":"[5]Salidas_balance!CN87","v":0},{"$f":"[5]Salidas_balance!CO87","v":0},{"$f":"[5]Salidas_balance!CP87","v":0},{"$f":"[5]Salidas_balance!CQ87","v":0},{"$f":"[5]Salidas_balance!CR87","v":0},{"$f":"[5]Salidas_balance!CS87","v":0},{"$f":"[5]Salidas_balance!CT87","v":0},{"$f":"[5]Salidas_balance!CU87","v":0},{"$f":"[5]Salidas_balance!CV87","v":0},null,{"$f":"[5]Salidas_balance!CX87","v":0},{"$f":"[5]Salidas_balance!CY87","v":0},{"$f":"[5]Salidas_balance!CZ87","v":0},{"$f":"[5]Salidas_balance!DA87","v":0},{"$f":"[5]Salidas_balance!DB87","v":0},{"$f":"[5]Salidas_balance!DC87","v":0},{"$f":"[5]Salidas_balance!DD87","v":0},{"$f":"[5]Salidas_balance!DE87","v":0},{"$f":"[5]Salidas_balance!DF87","v":0},{"$f":"[5]Salidas_balance!DG87","v":0},null,{"$f":"[5]Salidas_balance!DI87","v":8627.4604038461548},{"$f":"[5]Salidas_balance!DJ87","v":0},{"$f":"[5]Salidas_balance!DK87","v":0},{"$f":"[5]Salidas_balance!DL87","v":0},{"$f":"[5]Salidas_balance!DM87","v":0},{"$f":"[5]Salidas_balance!DN87","v":0},{"$f":"[5]Salidas_balance!DO87","v":0},{"$f":"[5]Salidas_balance!DP87","v":0},{"$f":"[5]Salidas_balance!DQ87","v":0},{"$f":"[5]Salidas_balance!DR87","v":0},null,{"$f":"[5]Salidas_balance!DT87","v":2155.2486666666668},{"$f":"[5]Salidas_balance!DU87","v":0},{"$f":"[5]Salidas_balance!DV87","v":0},{"$f":"[5]Salidas_balance!DW87","v":0},{"$f":"[5]Salidas_balance!DX87","v":0},{"$f":"[5]Salidas_balance!DY87","v":0},{"$f":"[5]Salidas_balance!DZ87","v":0},{"$f":"[5]Salidas_balance!EA87","v":0},{"$f":"[5]Salidas_balance!EB87","v":0},{"$f":"[5]Salidas_balance!EC87","v":0},null,{"$f":"[5]Salidas_balance!EE87","v":0},{"$f":"[5]Salidas_balance!EF87","v":0},{"$f":"[5]Salidas_balance!EG87","v":0},{"$f":"[5]Salidas_balance!EH87","v":0},{"$f":"[5]Salidas_balance!EI87","v":0},{"$f":"[5]Salidas_balance!EJ87","v":0},{"$f":"[5]Salidas_balance!EK87","v":0},{"$f":"[5]Salidas_balance!EL87","v":0},{"$f":"[5]Salidas_balance!EM87","v":0},{"$f":"[5]Salidas_balance!EN87","v":0},null,{"$f":"[5]Salidas_balance!EP87","v":0},{"$f":"[5]Salidas_balance!EQ87","v":0},{"$f":"[5]Salidas_balance!ER87","v":0},{"$f":"[5]Salidas_balance!ES87","v":0},{"$f":"[5]Salidas_balance!ET87","v":0},{"$f":"[5]Salidas_balance!EU87","v":0},{"$f":"[5]Salidas_balance!EV87","v":0},{"$f":"[5]Salidas_balance!EW87","v":0},{"$f":"[5]Salidas_balance!EX87","v":0},{"$f":"[5]Salidas_balance!EY87","v":0},null,{"$f":"[5]Salidas_balance!FA87","v":26802.101192307706},{"$f":"[5]Salidas_balance!FB87","v":0},{"$f":"[5]Salidas_balance!FC87","v":0},{"$f":"[5]Salidas_balance!FD87","v":0},{"$f":"[5]Salidas_balance!FE87","v":0},{"$f":"[5]Salidas_balance!FF87","v":0},{"$f":"[5]Salidas_balance!FG87","v":0},{"$f":"[5]Salidas_balance!FH87","v":0},{"$f":"[5]Salidas_balance!FI87","v":0},{"$f":"[5]Salidas_balance!FJ87","v":0},null,{"$f":"[5]Salidas_balance!FL87","v":0},{"$f":"[5]Salidas_balance!FM87","v":0},{"$f":"[5]Salidas_balance!FN87","v":0},{"$f":"[5]Salidas_balance!FO87","v":0},{"$f":"[5]Salidas_balance!FP87","v":0},{"$f":"[5]Salidas_balance!FQ87","v":0},{"$f":"[5]Salidas_balance!FR87","v":0},{"$f":"[5]Salidas_balance!FS87","v":0},{"$f":"[5]Salidas_balance!FT87","v":0},{"$f":"[5]Salidas_balance!FU87","v":0},null,{"$f":"[5]Salidas_balance!FW87","v":0},{"$f":"[5]Salidas_balance!FX87","v":0},{"$f":"[5]Salidas_balance!FY87","v":0},{"$f":"[5]Salidas_balance!FZ87","v":0},{"$f":"[5]Salidas_balance!GA87","v":0},{"$f":"[5]Salidas_balance!GB87","v":0},{"$f":"[5]Salidas_balance!GC87","v":0},{"$f":"[5]Salidas_balance!GD87","v":0},{"$f":"[5]Salidas_balance!GE87","v":0},{"$f":"[5]Salidas_balance!GF87","v":0},null,{"$f":"[5]Salidas_balance!GH87","v":0},{"$f":"[5]Salidas_balance!GI87","v":0},{"$f":"[5]Salidas_balance!GJ87","v":0},{"$f":"[5]Salidas_balance!GK87","v":0},{"$f":"[5]Salidas_balance!GL87","v":0},{"$f":"[5]Salidas_balance!GM87","v":0},{"$f":"[5]Salidas_balance!GN87","v":0},{"$f":"[5]Salidas_balance!GO87","v":0},{"$f":"[5]Salidas_balance!GP87","v":0},{"$f":"[5]Salidas_balance!GQ87","v":0},null,{"$f":"[5]Salidas_balance!GS87","v":0},{"$f":"[5]Salidas_balance!GT87","v":0},{"$f":"[5]Salidas_balance!GU87","v":0},{"$f":"[5]Salidas_balance!GV87","v":0},{"$f":"[5]Salidas_balance!GW87","v":0},{"$f":"[5]Salidas_balance!GX87","v":0},{"$f":"[5]Salidas_balance!GY87","v":0},{"$f":"[5]Salidas_balance!GZ87","v":0},{"$f":"[5]Salidas_balance!HA87","v":0},{"$f":"[5]Salidas_balance!HB87","v":0},null,{"$f":"[5]Salidas_balance!HD87","v":0},{"$f":"[5]Salidas_balance!HE87","v":0},{"$f":"[5]Salidas_balance!HF87","v":0},{"$f":"[5]Salidas_balance!HG87","v":0},{"$f":"[5]Salidas_balance!HH87","v":0},{"$f":"[5]Salidas_balance!HI87","v":0},{"$f":"[5]Salidas_balance!HJ87","v":0},{"$f":"[5]Salidas_balance!HK87","v":0},{"$f":"[5]Salidas_balance!HL87","v":0},{"$f":"[5]Salidas_balance!HM87","v":0},null,"Domingo","20:00:00"]
[null,"Domingo","20:15:00","V",320204.75309983047,413500.37852852087,485186.00336050405,192263.39801758534,25709.823583959816,47783.993949494194,1040.3231377286106,8.5513133741557857E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C88>INPUTS!$E$27,$C88<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S90","v":27635.734839956393},{"$f":"'Cálculo de Pérdidas'!O90","v":6975.1282445142624},320204.75309983047,"","","","",{"$f":"IF(AJ$5=\"\",\"\",SUMPRODUCT(($DA88:$LK88)*($DA$715:$LK$715)*($DA$720:$LK$720=AJ$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AJ$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AJ$5)))","v":""},"",62067.523383273248,14894.602075126237,7.710618657202599E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P90","v":16333.499962580268},413500.37852852087,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA88:$LK88)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8495.9744186756943,33207.124204022221,"","",26466.088771691211,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q90","v":3516.4374375940461},485186.00336050405,null,217973.22160154514,null,48824.317087222807,null,192263.39801758534,25709.823583959816,47783.993949494194,1040.3231377286106,8.5513133741557857E-6,0,62067.523383273248,14894.602075126237,7.710618657202599E-6,0,8495.9744186756943,33207.124204022221,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H88:$BW88))","v":0},26466.088771691211,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C88","v":6.5734375000000012E-2},{"$f":"[5]Salidas_balance!D88","v":0.17725189873417721},{"$f":"[5]Salidas_balance!E88","v":0.34663529411764704},{"$f":"[5]Salidas_balance!F88","v":0.61065199999999997},{"$f":"[5]Salidas_balance!G88","v":0.94975714285714286},{"$f":"[5]Salidas_balance!H88","v":1.770025},{"$f":"[5]Salidas_balance!I88","v":4.1732923076923072},{"$f":"[5]Salidas_balance!J88","v":8.4105749999999997},{"$f":"[5]Salidas_balance!K88","v":20.288727272727272},{"$f":"[5]Salidas_balance!L88","v":0},null,{"$f":"[5]Salidas_balance!N88","v":0.13960624999999999},{"$f":"[5]Salidas_balance!O88","v":0.39389761904761905},{"$f":"[5]Salidas_balance!P88","v":0.54620666666666662},{"$f":"[5]Salidas_balance!Q88","v":0.79870952380952376},{"$f":"[5]Salidas_balance!R88","v":1.2506266666666666},{"$f":"[5]Salidas_balance!S88","v":3.1073625000000002},{"$f":"[5]Salidas_balance!T88","v":3.8927},{"$f":"[5]Salidas_balance!U88","v":11.617805555555554},{"$f":"[5]Salidas_balance!V88","v":29.968375000000002},{"$f":"[5]Salidas_balance!W88","v":0},null,{"$f":"[5]Salidas_balance!Y88","v":3.1601437499999996},{"$f":"[5]Salidas_balance!Z88","v":3.8681999999999999},{"$f":"[5]Salidas_balance!AA88","v":6.7048238095238082},{"$f":"[5]Salidas_balance!AB88","v":12.065953846153844},{"$f":"[5]Salidas_balance!AC88","v":25.689359966666661},{"$f":"[5]Salidas_balance!AD88","v":45.533687419999993},{"$f":"[5]Salidas_balance!AE88","v":13.661999999999999},{"$f":"[5]Salidas_balance!AF88","v":26.867999999999999},{"$f":"[5]Salidas_balance!AG88","v":342.55636363636364},{"$f":"[5]Salidas_balance!AH88","v":0},null,{"$f":"[5]Salidas_balance!AJ88","v":13.736221212121212},{"$f":"[5]Salidas_balance!AK88","v":0},{"$f":"[5]Salidas_balance!AL88","v":0},{"$f":"[5]Salidas_balance!AM88","v":0},{"$f":"[5]Salidas_balance!AN88","v":0},{"$f":"[5]Salidas_balance!AO88","v":0},{"$f":"[5]Salidas_balance!AP88","v":0},{"$f":"[5]Salidas_balance!AQ88","v":0},{"$f":"[5]Salidas_balance!AR88","v":0},{"$f":"[5]Salidas_balance!AS88","v":0},null,{"$f":"[5]Salidas_balance!AU88","v":31.981724137931039},{"$f":"[5]Salidas_balance!AV88","v":0},{"$f":"[5]Salidas_balance!AW88","v":0},{"$f":"[5]Salidas_balance!AX88","v":0},{"$f":"[5]Salidas_balance!AY88","v":0},{"$f":"[5]Salidas_balance!AZ88","v":0},{"$f":"[5]Salidas_balance!BA88","v":0},{"$f":"[5]Salidas_balance!BB88","v":0},{"$f":"[5]Salidas_balance!BC88","v":0},{"$f":"[5]Salidas_balance!BD88","v":0},null,{"$f":"[5]Salidas_balance!BF88","v":0},{"$f":"[5]Salidas_balance!BG88","v":0},{"$f":"[5]Salidas_balance!BH88","v":0},{"$f":"[5]Salidas_balance!BI88","v":0},{"$f":"[5]Salidas_balance!BJ88","v":0},{"$f":"[5]Salidas_balance!BK88","v":0},{"$f":"[5]Salidas_balance!BL88","v":0},{"$f":"[5]Salidas_balance!BM88","v":0},{"$f":"[5]Salidas_balance!BN88","v":0},{"$f":"[5]Salidas_balance!BO88","v":0},null,{"$f":"[5]Salidas_balance!BQ88","v":4.6007314286514287},{"$f":"[5]Salidas_balance!BR88","v":21.438277777777778},{"$f":"[5]Salidas_balance!BS88","v":52.140999999999998},{"$f":"[5]Salidas_balance!BT88","v":55.008800000000001},{"$f":"[5]Salidas_balance!BU88","v":140.38300000000001},{"$f":"[5]Salidas_balance!BV88","v":93.500555555555536},{"$f":"[5]Salidas_balance!BW88","v":240.71599999999998},{"$f":"[5]Salidas_balance!BX88","v":453.49299999999999},{"$f":"[5]Salidas_balance!BY88","v":1270.5992857142858},{"$f":"[5]Salidas_balance!BZ88","v":0},null,{"$f":"[5]Salidas_balance!CB88","v":228.52591904761908},{"$f":"[5]Salidas_balance!CC88","v":0},{"$f":"[5]Salidas_balance!CD88","v":0},{"$f":"[5]Salidas_balance!CE88","v":0},{"$f":"[5]Salidas_balance!CF88","v":0},{"$f":"[5]Salidas_balance!CG88","v":0},{"$f":"[5]Salidas_balance!CH88","v":0},{"$f":"[5]Salidas_balance!CI88","v":0},{"$f":"[5]Salidas_balance!CJ88","v":0},{"$f":"[5]Salidas_balance!CK88","v":0},null,{"$f":"[5]Salidas_balance!CM88","v":60.177384615384604},{"$f":"[5]Salidas_balance!CN88","v":0},{"$f":"[5]Salidas_balance!CO88","v":0},{"$f":"[5]Salidas_balance!CP88","v":0},{"$f":"[5]Salidas_balance!CQ88","v":0},{"$f":"[5]Salidas_balance!CR88","v":0},{"$f":"[5]Salidas_balance!CS88","v":0},{"$f":"[5]Salidas_balance!CT88","v":0},{"$f":"[5]Salidas_balance!CU88","v":0},{"$f":"[5]Salidas_balance!CV88","v":0},null,{"$f":"[5]Salidas_balance!CX88","v":0},{"$f":"[5]Salidas_balance!CY88","v":0},{"$f":"[5]Salidas_balance!CZ88","v":0},{"$f":"[5]Salidas_balance!DA88","v":0},{"$f":"[5]Salidas_balance!DB88","v":0},{"$f":"[5]Salidas_balance!DC88","v":0},{"$f":"[5]Salidas_balance!DD88","v":0},{"$f":"[5]Salidas_balance!DE88","v":0},{"$f":"[5]Salidas_balance!DF88","v":0},{"$f":"[5]Salidas_balance!DG88","v":0},null,{"$f":"[5]Salidas_balance!DI88","v":8721.1365769230761},{"$f":"[5]Salidas_balance!DJ88","v":0},{"$f":"[5]Salidas_balance!DK88","v":0},{"$f":"[5]Salidas_balance!DL88","v":0},{"$f":"[5]Salidas_balance!DM88","v":0},{"$f":"[5]Salidas_balance!DN88","v":0},{"$f":"[5]Salidas_balance!DO88","v":0},{"$f":"[5]Salidas_balance!DP88","v":0},{"$f":"[5]Salidas_balance!DQ88","v":0},{"$f":"[5]Salidas_balance!DR88","v":0},null,{"$f":"[5]Salidas_balance!DT88","v":2150.36},{"$f":"[5]Salidas_balance!DU88","v":0},{"$f":"[5]Salidas_balance!DV88","v":0},{"$f":"[5]Salidas_balance!DW88","v":0},{"$f":"[5]Salidas_balance!DX88","v":0},{"$f":"[5]Salidas_balance!DY88","v":0},{"$f":"[5]Salidas_balance!DZ88","v":0},{"$f":"[5]Salidas_balance!EA88","v":0},{"$f":"[5]Salidas_balance!EB88","v":0},{"$f":"[5]Salidas_balance!EC88","v":0},null,{"$f":"[5]Salidas_balance!EE88","v":0},{"$f":"[5]Salidas_balance!EF88","v":0},{"$f":"[5]Salidas_balance!EG88","v":0},{"$f":"[5]Salidas_balance!EH88","v":0},{"$f":"[5]Salidas_balance!EI88","v":0},{"$f":"[5]Salidas_balance!EJ88","v":0},{"$f":"[5]Salidas_balance!EK88","v":0},{"$f":"[5]Salidas_balance!EL88","v":0},{"$f":"[5]Salidas_balance!EM88","v":0},{"$f":"[5]Salidas_balance!EN88","v":0},null,{"$f":"[5]Salidas_balance!EP88","v":0},{"$f":"[5]Salidas_balance!EQ88","v":0},{"$f":"[5]Salidas_balance!ER88","v":0},{"$f":"[5]Salidas_balance!ES88","v":0},{"$f":"[5]Salidas_balance!ET88","v":0},{"$f":"[5]Salidas_balance!EU88","v":0},{"$f":"[5]Salidas_balance!EV88","v":0},{"$f":"[5]Salidas_balance!EW88","v":0},{"$f":"[5]Salidas_balance!EX88","v":0},{"$f":"[5]Salidas_balance!EY88","v":0},null,{"$f":"[5]Salidas_balance!FA88","v":26348.784923076917},{"$f":"[5]Salidas_balance!FB88","v":0},{"$f":"[5]Salidas_balance!FC88","v":0},{"$f":"[5]Salidas_balance!FD88","v":0},{"$f":"[5]Salidas_balance!FE88","v":0},{"$f":"[5]Salidas_balance!FF88","v":0},{"$f":"[5]Salidas_balance!FG88","v":0},{"$f":"[5]Salidas_balance!FH88","v":0},{"$f":"[5]Salidas_balance!FI88","v":0},{"$f":"[5]Salidas_balance!FJ88","v":0},null,{"$f":"[5]Salidas_balance!FL88","v":0},{"$f":"[5]Salidas_balance!FM88","v":0},{"$f":"[5]Salidas_balance!FN88","v":0},{"$f":"[5]Salidas_balance!FO88","v":0},{"$f":"[5]Salidas_balance!FP88","v":0},{"$f":"[5]Salidas_balance!FQ88","v":0},{"$f":"[5]Salidas_balance!FR88","v":0},{"$f":"[5]Salidas_balance!FS88","v":0},{"$f":"[5]Salidas_balance!FT88","v":0},{"$f":"[5]Salidas_balance!FU88","v":0},null,{"$f":"[5]Salidas_balance!FW88","v":0},{"$f":"[5]Salidas_balance!FX88","v":0},{"$f":"[5]Salidas_balance!FY88","v":0},{"$f":"[5]Salidas_balance!FZ88","v":0},{"$f":"[5]Salidas_balance!GA88","v":0},{"$f":"[5]Salidas_balance!GB88","v":0},{"$f":"[5]Salidas_balance!GC88","v":0},{"$f":"[5]Salidas_balance!GD88","v":0},{"$f":"[5]Salidas_balance!GE88","v":0},{"$f":"[5]Salidas_balance!GF88","v":0},null,{"$f":"[5]Salidas_balance!GH88","v":0},{"$f":"[5]Salidas_balance!GI88","v":0},{"$f":"[5]Salidas_balance!GJ88","v":0},{"$f":"[5]Salidas_balance!GK88","v":0},{"$f":"[5]Salidas_balance!GL88","v":0},{"$f":"[5]Salidas_balance!GM88","v":0},{"$f":"[5]Salidas_balance!GN88","v":0},{"$f":"[5]Salidas_balance!GO88","v":0},{"$f":"[5]Salidas_balance!GP88","v":0},{"$f":"[5]Salidas_balance!GQ88","v":0},null,{"$f":"[5]Salidas_balance!GS88","v":0},{"$f":"[5]Salidas_balance!GT88","v":0},{"$f":"[5]Salidas_balance!GU88","v":0},{"$f":"[5]Salidas_balance!GV88","v":0},{"$f":"[5]Salidas_balance!GW88","v":0},{"$f":"[5]Salidas_balance!GX88","v":0},{"$f":"[5]Salidas_balance!GY88","v":0},{"$f":"[5]Salidas_balance!GZ88","v":0},{"$f":"[5]Salidas_balance!HA88","v":0},{"$f":"[5]Salidas_balance!HB88","v":0},null,{"$f":"[5]Salidas_balance!HD88","v":0},{"$f":"[5]Salidas_balance!HE88","v":0},{"$f":"[5]Salidas_balance!HF88","v":0},{"$f":"[5]Salidas_balance!HG88","v":0},{"$f":"[5]Salidas_balance!HH88","v":0},{"$f":"[5]Salidas_balance!HI88","v":0},{"$f":"[5]Salidas_balance!HJ88","v":0},{"$f":"[5]Salidas_balance!HK88","v":0},{"$f":"[5]Salidas_balance!HL88","v":0},{"$f":"[5]Salidas_balance!HM88","v":0},null,"Domingo","20:15:00"]
[null,"Domingo","20:30:00","V",338418.57533294917,433059.40845074784,505311.89205228182,205112.7228530905,26810.997400706307,47555.462270966113,{"$f":"IF(K$5=\"\",\"\",SUMPRODUCT(($DA89:$LK89)*($DA$714:$LK$714)*($DA$720:$LK$720=K$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,K$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=K$5)))","v":1029.0519355390977},8.4836935780588095E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C89>INPUTS!$E$27,$C89<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S91","v":31453.066234309066},{"$f":"'Cálculo de Pérdidas'!O91","v":7660.9233118137672},338418.57533294917,"","","","","","",61855.614884838651,14934.107012080709,7.9000758668223007E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P91","v":17851.111212979242},433059.40845074784,"","","","","","","","","","",8584.164624992316,33209.111150385113,"","",26647.26594482264,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q91","v":3811.9418813339721},505311.89205228182,null,231923.72025379681,null,48584.514206505213,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H89:$BW89))","v":205112.7228530905},26810.997400706307,47555.462270966113,1029.0519355390977,8.4836935780588095E-6,0,61855.614884838651,14934.107012080709,7.9000758668223007E-6,0,8584.164624992316,33209.111150385113,0,0,26647.26594482264,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C89","v":7.5287500000000007E-2},{"$f":"[5]Salidas_balance!D89","v":0.17622405063291136},{"$f":"[5]Salidas_balance!E89","v":0.35414411764705883},{"$f":"[5]Salidas_balance!F89","v":0.62534000000000001},{"$f":"[5]Salidas_balance!G89","v":1.0951142857142855},{"$f":"[5]Salidas_balance!H89","v":2.0539125},{"$f":"[5]Salidas_balance!I89","v":4.3542692307692299},{"$f":"[5]Salidas_balance!J89","v":8.3288333333333338},{"$f":"[5]Salidas_balance!K89","v":20.100609090909092},{"$f":"[5]Salidas_balance!L89","v":0},null,{"$f":"[5]Salidas_balance!N89","v":0.14087916666666669},{"$f":"[5]Salidas_balance!O89","v":0.41922857142857139},{"$f":"[5]Salidas_balance!P89","v":0.6002333333333334},{"$f":"[5]Salidas_balance!Q89","v":0.77644285714285721},{"$f":"[5]Salidas_balance!R89","v":1.3228933333333335},{"$f":"[5]Salidas_balance!S89","v":3.4425625000000002},{"$f":"[5]Salidas_balance!T89","v":4.0529666666666664},{"$f":"[5]Salidas_balance!U89","v":11.633577777777779},{"$f":"[5]Salidas_balance!V89","v":30.938500000000001},{"$f":"[5]Salidas_balance!W89","v":0},null,{"$f":"[5]Salidas_balance!Y89","v":3.1575968750000003},{"$f":"[5]Salidas_balance!Z89","v":3.8750647058823535},{"$f":"[5]Salidas_balance!AA89","v":6.7686238095238096},{"$f":"[5]Salidas_balance!AB89","v":11.755653846153844},{"$f":"[5]Salidas_balance!AC89","v":25.562953420000003},{"$f":"[5]Salidas_balance!AD89","v":45.537824897500002},{"$f":"[5]Salidas_balance!AE89","v":13.481000000000002},{"$f":"[5]Salidas_balance!AF89","v":26.671999999999997},{"$f":"[5]Salidas_balance!AG89","v":341.55763636363639},{"$f":"[5]Salidas_balance!AH89","v":0},null,{"$f":"[5]Salidas_balance!AJ89","v":13.587398484848483},{"$f":"[5]Salidas_balance!AK89","v":0},{"$f":"[5]Salidas_balance!AL89","v":0},{"$f":"[5]Salidas_balance!AM89","v":0},{"$f":"[5]Salidas_balance!AN89","v":0},{"$f":"[5]Salidas_balance!AO89","v":0},{"$f":"[5]Salidas_balance!AP89","v":0},{"$f":"[5]Salidas_balance!AQ89","v":0},{"$f":"[5]Salidas_balance!AR89","v":0},{"$f":"[5]Salidas_balance!AS89","v":0},null,{"$f":"[5]Salidas_balance!AU89","v":31.72882758620689},{"$f":"[5]Salidas_balance!AV89","v":0},{"$f":"[5]Salidas_balance!AW89","v":0},{"$f":"[5]Salidas_balance!AX89","v":0},{"$f":"[5]Salidas_balance!AY89","v":0},{"$f":"[5]Salidas_balance!AZ89","v":0},{"$f":"[5]Salidas_balance!BA89","v":0},{"$f":"[5]Salidas_balance!BB89","v":0},{"$f":"[5]Salidas_balance!BC89","v":0},{"$f":"[5]Salidas_balance!BD89","v":0},null,{"$f":"[5]Salidas_balance!BF89","v":0},{"$f":"[5]Salidas_balance!BG89","v":0},{"$f":"[5]Salidas_balance!BH89","v":0},{"$f":"[5]Salidas_balance!BI89","v":0},{"$f":"[5]Salidas_balance!BJ89","v":0},{"$f":"[5]Salidas_balance!BK89","v":0},{"$f":"[5]Salidas_balance!BL89","v":0},{"$f":"[5]Salidas_balance!BM89","v":0},{"$f":"[5]Salidas_balance!BN89","v":0},{"$f":"[5]Salidas_balance!BO89","v":0},null,{"$f":"[5]Salidas_balance!BQ89","v":4.6286952381152373},{"$f":"[5]Salidas_balance!BR89","v":21.388500000000001},{"$f":"[5]Salidas_balance!BS89","v":51.06},{"$f":"[5]Salidas_balance!BT89","v":51.308133333333338},{"$f":"[5]Salidas_balance!BU89","v":138.35600000000002},{"$f":"[5]Salidas_balance!BV89","v":109.01411111111112},{"$f":"[5]Salidas_balance!BW89","v":238.78800000000001},{"$f":"[5]Salidas_balance!BX89","v":456.70100000000002},{"$f":"[5]Salidas_balance!BY89","v":1241.5503571428574},{"$f":"[5]Salidas_balance!BZ89","v":0},null,{"$f":"[5]Salidas_balance!CB89","v":229.13203809523807},{"$f":"[5]Salidas_balance!CC89","v":0},{"$f":"[5]Salidas_balance!CD89","v":0},{"$f":"[5]Salidas_balance!CE89","v":0},{"$f":"[5]Salidas_balance!CF89","v":0},{"$f":"[5]Salidas_balance!CG89","v":0},{"$f":"[5]Salidas_balance!CH89","v":0},{"$f":"[5]Salidas_balance!CI89","v":0},{"$f":"[5]Salidas_balance!CJ89","v":0},{"$f":"[5]Salidas_balance!CK89","v":0},null,{"$f":"[5]Salidas_balance!CM89","v":61.655999999999999},{"$f":"[5]Salidas_balance!CN89","v":0},{"$f":"[5]Salidas_balance!CO89","v":0},{"$f":"[5]Salidas_balance!CP89","v":0},{"$f":"[5]Salidas_balance!CQ89","v":0},{"$f":"[5]Salidas_balance!CR89","v":0},{"$f":"[5]Salidas_balance!CS89","v":0},{"$f":"[5]Salidas_balance!CT89","v":0},{"$f":"[5]Salidas_balance!CU89","v":0},{"$f":"[5]Salidas_balance!CV89","v":0},null,{"$f":"[5]Salidas_balance!CX89","v":0},{"$f":"[5]Salidas_balance!CY89","v":0},{"$f":"[5]Salidas_balance!CZ89","v":0},{"$f":"[5]Salidas_balance!DA89","v":0},{"$f":"[5]Salidas_balance!DB89","v":0},{"$f":"[5]Salidas_balance!DC89","v":0},{"$f":"[5]Salidas_balance!DD89","v":0},{"$f":"[5]Salidas_balance!DE89","v":0},{"$f":"[5]Salidas_balance!DF89","v":0},{"$f":"[5]Salidas_balance!DG89","v":0},null,{"$f":"[5]Salidas_balance!DI89","v":8811.6640192307677},{"$f":"[5]Salidas_balance!DJ89","v":0},{"$f":"[5]Salidas_balance!DK89","v":0},{"$f":"[5]Salidas_balance!DL89","v":0},{"$f":"[5]Salidas_balance!DM89","v":0},{"$f":"[5]Salidas_balance!DN89","v":0},{"$f":"[5]Salidas_balance!DO89","v":0},{"$f":"[5]Salidas_balance!DP89","v":0},{"$f":"[5]Salidas_balance!DQ89","v":0},{"$f":"[5]Salidas_balance!DR89","v":0},null,{"$f":"[5]Salidas_balance!DT89","v":2150.4886666666666},{"$f":"[5]Salidas_balance!DU89","v":0},{"$f":"[5]Salidas_balance!DV89","v":0},{"$f":"[5]Salidas_balance!DW89","v":0},{"$f":"[5]Salidas_balance!DX89","v":0},{"$f":"[5]Salidas_balance!DY89","v":0},{"$f":"[5]Salidas_balance!DZ89","v":0},{"$f":"[5]Salidas_balance!EA89","v":0},{"$f":"[5]Salidas_balance!EB89","v":0},{"$f":"[5]Salidas_balance!EC89","v":0},null,{"$f":"[5]Salidas_balance!EE89","v":0},{"$f":"[5]Salidas_balance!EF89","v":0},{"$f":"[5]Salidas_balance!EG89","v":0},{"$f":"[5]Salidas_balance!EH89","v":0},{"$f":"[5]Salidas_balance!EI89","v":0},{"$f":"[5]Salidas_balance!EJ89","v":0},{"$f":"[5]Salidas_balance!EK89","v":0},{"$f":"[5]Salidas_balance!EL89","v":0},{"$f":"[5]Salidas_balance!EM89","v":0},{"$f":"[5]Salidas_balance!EN89","v":0},null,{"$f":"[5]Salidas_balance!EP89","v":0},{"$f":"[5]Salidas_balance!EQ89","v":0},{"$f":"[5]Salidas_balance!ER89","v":0},{"$f":"[5]Salidas_balance!ES89","v":0},{"$f":"[5]Salidas_balance!ET89","v":0},{"$f":"[5]Salidas_balance!EU89","v":0},{"$f":"[5]Salidas_balance!EV89","v":0},{"$f":"[5]Salidas_balance!EW89","v":0},{"$f":"[5]Salidas_balance!EX89","v":0},{"$f":"[5]Salidas_balance!EY89","v":0},null,{"$f":"[5]Salidas_balance!FA89","v":26529.159076923072},{"$f":"[5]Salidas_balance!FB89","v":0},{"$f":"[5]Salidas_balance!FC89","v":0},{"$f":"[5]Salidas_balance!FD89","v":0},{"$f":"[5]Salidas_balance!FE89","v":0},{"$f":"[5]Salidas_balance!FF89","v":0},{"$f":"[5]Salidas_balance!FG89","v":0},{"$f":"[5]Salidas_balance!FH89","v":0},{"$f":"[5]Salidas_balance!FI89","v":0},{"$f":"[5]Salidas_balance!FJ89","v":0},null,{"$f":"[5]Salidas_balance!FL89","v":0},{"$f":"[5]Salidas_balance!FM89","v":0},{"$f":"[5]Salidas_balance!FN89","v":0},{"$f":"[5]Salidas_balance!FO89","v":0},{"$f":"[5]Salidas_balance!FP89","v":0},{"$f":"[5]Salidas_balance!FQ89","v":0},{"$f":"[5]Salidas_balance!FR89","v":0},{"$f":"[5]Salidas_balance!FS89","v":0},{"$f":"[5]Salidas_balance!FT89","v":0},{"$f":"[5]Salidas_balance!FU89","v":0},null,{"$f":"[5]Salidas_balance!FW89","v":0},{"$f":"[5]Salidas_balance!FX89","v":0},{"$f":"[5]Salidas_balance!FY89","v":0},{"$f":"[5]Salidas_balance!FZ89","v":0},{"$f":"[5]Salidas_balance!GA89","v":0},{"$f":"[5]Salidas_balance!GB89","v":0},{"$f":"[5]Salidas_balance!GC89","v":0},{"$f":"[5]Salidas_balance!GD89","v":0},{"$f":"[5]Salidas_balance!GE89","v":0},{"$f":"[5]Salidas_balance!GF89","v":0},null,{"$f":"[5]Salidas_balance!GH89","v":0},{"$f":"[5]Salidas_balance!GI89","v":0},{"$f":"[5]Salidas_balance!GJ89","v":0},{"$f":"[5]Salidas_balance!GK89","v":0},{"$f":"[5]Salidas_balance!GL89","v":0},{"$f":"[5]Salidas_balance!GM89","v":0},{"$f":"[5]Salidas_balance!GN89","v":0},{"$f":"[5]Salidas_balance!GO89","v":0},{"$f":"[5]Salidas_balance!GP89","v":0},{"$f":"[5]Salidas_balance!GQ89","v":0},null,{"$f":"[5]Salidas_balance!GS89","v":0},{"$f":"[5]Salidas_balance!GT89","v":0},{"$f":"[5]Salidas_balance!GU89","v":0},{"$f":"[5]Salidas_balance!GV89","v":0},{"$f":"[5]Salidas_balance!GW89","v":0},{"$f":"[5]Salidas_balance!GX89","v":0},{"$f":"[5]Salidas_balance!GY89","v":0},{"$f":"[5]Salidas_balance!GZ89","v":0},{"$f":"[5]Salidas_balance!HA89","v":0},{"$f":"[5]Salidas_balance!HB89","v":0},null,{"$f":"[5]Salidas_balance!HD89","v":0},{"$f":"[5]Salidas_balance!HE89","v":0},{"$f":"[5]Salidas_balance!HF89","v":0},{"$f":"[5]Salidas_balance!HG89","v":0},{"$f":"[5]Salidas_balance!HH89","v":0},{"$f":"[5]Salidas_balance!HI89","v":0},{"$f":"[5]Salidas_balance!HJ89","v":0},{"$f":"[5]Salidas_balance!HK89","v":0},{"$f":"[5]Salidas_balance!HL89","v":0},{"$f":"[5]Salidas_balance!HM89","v":0},null,"Domingo","20:30:00"]
[null,"Domingo","20:45:00","V",350917.30584017007,445601.46342864999,518043.66380171326,214697.39476004307,26477.540653812794,47313.196486551948,1041.8285580631982,8.6230821896478525E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C90>INPUTS!$E$27,$C90<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S92","v":34461.274788717441},{"$f":"'Cálculo de Pérdidas'!O92","v":8129.7192663180012},350917.30584017007,"","","","","","",60919.989403391803,14907.31187339958,7.8218368006501434E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P92","v":18856.856303866727},445601.46342864999,"","","","","","","","","","",8585.6798714479937,32891.580649500102,"","",26959.998567627645,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q92","v":4004.9412844875778},518043.66380171326,null,241174.93541385586,null,48355.025044615148,null,214697.39476004307,26477.540653812794,47313.196486551948,1041.8285580631982,8.6230821896478525E-6,0,60919.989403391803,14907.31187339958,7.8218368006501434E-6,0,8585.6798714479937,32891.580649500102,0,0,26959.998567627645,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C90","v":7.3940624999999996E-2},{"$f":"[5]Salidas_balance!D90","v":0.18447848101265815},{"$f":"[5]Salidas_balance!E90","v":0.36083823529411763},{"$f":"[5]Salidas_balance!F90","v":0.64519599999999999},{"$f":"[5]Salidas_balance!G90","v":1.209642857142857},{"$f":"[5]Salidas_balance!H90","v":2.2181249999999997},{"$f":"[5]Salidas_balance!I90","v":4.3089230769230777},{"$f":"[5]Salidas_balance!J90","v":8.3907499999999988},{"$f":"[5]Salidas_balance!K90","v":20.161999999999999},{"$f":"[5]Salidas_balance!L90","v":0},null,{"$f":"[5]Salidas_balance!N90","v":0.13780208333333335},{"$f":"[5]Salidas_balance!O90","v":0.42906904761904757},{"$f":"[5]Salidas_balance!P90","v":0.60541333333333325},{"$f":"[5]Salidas_balance!Q90","v":0.78567619047619019},{"$f":"[5]Salidas_balance!R90","v":1.4202866666666667},{"$f":"[5]Salidas_balance!S90","v":3.33716875},{"$f":"[5]Salidas_balance!T90","v":3.6509222222222224},{"$f":"[5]Salidas_balance!U90","v":11.459844444444446},{"$f":"[5]Salidas_balance!V90","v":28.738749999999996},{"$f":"[5]Salidas_balance!W90","v":0},null,{"$f":"[5]Salidas_balance!Y90","v":3.0113281250000008},{"$f":"[5]Salidas_balance!Z90","v":3.6413764705882357},{"$f":"[5]Salidas_balance!AA90","v":6.7256333333333327},{"$f":"[5]Salidas_balance!AB90","v":12.045707692307692},{"$f":"[5]Salidas_balance!AC90","v":26.16766676666667},{"$f":"[5]Salidas_balance!AD90","v":44.593100051249998},{"$f":"[5]Salidas_balance!AE90","v":13.471000000000002},{"$f":"[5]Salidas_balance!AF90","v":26.628666666666664},{"$f":"[5]Salidas_balance!AG90","v":341.48490909090913},{"$f":"[5]Salidas_balance!AH90","v":0},null,{"$f":"[5]Salidas_balance!AJ90","v":13.756098484848481},{"$f":"[5]Salidas_balance!AK90","v":0},{"$f":"[5]Salidas_balance!AL90","v":0},{"$f":"[5]Salidas_balance!AM90","v":0},{"$f":"[5]Salidas_balance!AN90","v":0},{"$f":"[5]Salidas_balance!AO90","v":0},{"$f":"[5]Salidas_balance!AP90","v":0},{"$f":"[5]Salidas_balance!AQ90","v":0},{"$f":"[5]Salidas_balance!AR90","v":0},{"$f":"[5]Salidas_balance!AS90","v":0},null,{"$f":"[5]Salidas_balance!AU90","v":32.25013793103448},{"$f":"[5]Salidas_balance!AV90","v":0},{"$f":"[5]Salidas_balance!AW90","v":0},{"$f":"[5]Salidas_balance!AX90","v":0},{"$f":"[5]Salidas_balance!AY90","v":0},{"$f":"[5]Salidas_balance!AZ90","v":0},{"$f":"[5]Salidas_balance!BA90","v":0},{"$f":"[5]Salidas_balance!BB90","v":0},{"$f":"[5]Salidas_balance!BC90","v":0},{"$f":"[5]Salidas_balance!BD90","v":0},null,{"$f":"[5]Salidas_balance!BF90","v":0},{"$f":"[5]Salidas_balance!BG90","v":0},{"$f":"[5]Salidas_balance!BH90","v":0},{"$f":"[5]Salidas_balance!BI90","v":0},{"$f":"[5]Salidas_balance!BJ90","v":0},{"$f":"[5]Salidas_balance!BK90","v":0},{"$f":"[5]Salidas_balance!BL90","v":0},{"$f":"[5]Salidas_balance!BM90","v":0},{"$f":"[5]Salidas_balance!BN90","v":0},{"$f":"[5]Salidas_balance!BO90","v":0},null,{"$f":"[5]Salidas_balance!BQ90","v":4.5057619047819051},{"$f":"[5]Salidas_balance!BR90","v":21.303333333333338},{"$f":"[5]Salidas_balance!BS90","v":52.011500000000005},{"$f":"[5]Salidas_balance!BT90","v":50.354733333333336},{"$f":"[5]Salidas_balance!BU90","v":136.75399999999999},{"$f":"[5]Salidas_balance!BV90","v":96.083555555555549},{"$f":"[5]Salidas_balance!BW90","v":231.30500000000001},{"$f":"[5]Salidas_balance!BX90","v":453.01499999999999},{"$f":"[5]Salidas_balance!BY90","v":1243.6892857142859},{"$f":"[5]Salidas_balance!BZ90","v":0},null,{"$f":"[5]Salidas_balance!CB90","v":228.72092380952381},{"$f":"[5]Salidas_balance!CC90","v":0},{"$f":"[5]Salidas_balance!CD90","v":0},{"$f":"[5]Salidas_balance!CE90","v":0},{"$f":"[5]Salidas_balance!CF90","v":0},{"$f":"[5]Salidas_balance!CG90","v":0},{"$f":"[5]Salidas_balance!CH90","v":0},{"$f":"[5]Salidas_balance!CI90","v":0},{"$f":"[5]Salidas_balance!CJ90","v":0},{"$f":"[5]Salidas_balance!CK90","v":0},null,{"$f":"[5]Salidas_balance!CM90","v":61.045384615384599},{"$f":"[5]Salidas_balance!CN90","v":0},{"$f":"[5]Salidas_balance!CO90","v":0},{"$f":"[5]Salidas_balance!CP90","v":0},{"$f":"[5]Salidas_balance!CQ90","v":0},{"$f":"[5]Salidas_balance!CR90","v":0},{"$f":"[5]Salidas_balance!CS90","v":0},{"$f":"[5]Salidas_balance!CT90","v":0},{"$f":"[5]Salidas_balance!CU90","v":0},{"$f":"[5]Salidas_balance!CV90","v":0},null,{"$f":"[5]Salidas_balance!CX90","v":0},{"$f":"[5]Salidas_balance!CY90","v":0},{"$f":"[5]Salidas_balance!CZ90","v":0},{"$f":"[5]Salidas_balance!DA90","v":0},{"$f":"[5]Salidas_balance!DB90","v":0},{"$f":"[5]Salidas_balance!DC90","v":0},{"$f":"[5]Salidas_balance!DD90","v":0},{"$f":"[5]Salidas_balance!DE90","v":0},{"$f":"[5]Salidas_balance!DF90","v":0},{"$f":"[5]Salidas_balance!DG90","v":0},null,{"$f":"[5]Salidas_balance!DI90","v":8813.2194230769255},{"$f":"[5]Salidas_balance!DJ90","v":0},{"$f":"[5]Salidas_balance!DK90","v":0},{"$f":"[5]Salidas_balance!DL90","v":0},{"$f":"[5]Salidas_balance!DM90","v":0},{"$f":"[5]Salidas_balance!DN90","v":0},{"$f":"[5]Salidas_balance!DO90","v":0},{"$f":"[5]Salidas_balance!DP90","v":0},{"$f":"[5]Salidas_balance!DQ90","v":0},{"$f":"[5]Salidas_balance!DR90","v":0},null,{"$f":"[5]Salidas_balance!DT90","v":2129.9266666666667},{"$f":"[5]Salidas_balance!DU90","v":0},{"$f":"[5]Salidas_balance!DV90","v":0},{"$f":"[5]Salidas_balance!DW90","v":0},{"$f":"[5]Salidas_balance!DX90","v":0},{"$f":"[5]Salidas_balance!DY90","v":0},{"$f":"[5]Salidas_balance!DZ90","v":0},{"$f":"[5]Salidas_balance!EA90","v":0},{"$f":"[5]Salidas_balance!EB90","v":0},{"$f":"[5]Salidas_balance!EC90","v":0},null,{"$f":"[5]Salidas_balance!EE90","v":0},{"$f":"[5]Salidas_balance!EF90","v":0},{"$f":"[5]Salidas_balance!EG90","v":0},{"$f":"[5]Salidas_balance!EH90","v":0},{"$f":"[5]Salidas_balance!EI90","v":0},{"$f":"[5]Salidas_balance!EJ90","v":0},{"$f":"[5]Salidas_balance!EK90","v":0},{"$f":"[5]Salidas_balance!EL90","v":0},{"$f":"[5]Salidas_balance!EM90","v":0},{"$f":"[5]Salidas_balance!EN90","v":0},null,{"$f":"[5]Salidas_balance!EP90","v":0},{"$f":"[5]Salidas_balance!EQ90","v":0},{"$f":"[5]Salidas_balance!ER90","v":0},{"$f":"[5]Salidas_balance!ES90","v":0},{"$f":"[5]Salidas_balance!ET90","v":0},{"$f":"[5]Salidas_balance!EU90","v":0},{"$f":"[5]Salidas_balance!EV90","v":0},{"$f":"[5]Salidas_balance!EW90","v":0},{"$f":"[5]Salidas_balance!EX90","v":0},{"$f":"[5]Salidas_balance!EY90","v":0},null,{"$f":"[5]Salidas_balance!FA90","v":26840.505596153853},{"$f":"[5]Salidas_balance!FB90","v":0},{"$f":"[5]Salidas_balance!FC90","v":0},{"$f":"[5]Salidas_balance!FD90","v":0},{"$f":"[5]Salidas_balance!FE90","v":0},{"$f":"[5]Salidas_balance!FF90","v":0},{"$f":"[5]Salidas_balance!FG90","v":0},{"$f":"[5]Salidas_balance!FH90","v":0},{"$f":"[5]Salidas_balance!FI90","v":0},{"$f":"[5]Salidas_balance!FJ90","v":0},null,{"$f":"[5]Salidas_balance!FL90","v":0},{"$f":"[5]Salidas_balance!FM90","v":0},{"$f":"[5]Salidas_balance!FN90","v":0},{"$f":"[5]Salidas_balance!FO90","v":0},{"$f":"[5]Salidas_balance!FP90","v":0},{"$f":"[5]Salidas_balance!FQ90","v":0},{"$f":"[5]Salidas_balance!FR90","v":0},{"$f":"[5]Salidas_balance!FS90","v":0},{"$f":"[5]Salidas_balance!FT90","v":0},{"$f":"[5]Salidas_balance!FU90","v":0},null,{"$f":"[5]Salidas_balance!FW90","v":0},{"$f":"[5]Salidas_balance!FX90","v":0},{"$f":"[5]Salidas_balance!FY90","v":0},{"$f":"[5]Salidas_balance!FZ90","v":0},{"$f":"[5]Salidas_balance!GA90","v":0},{"$f":"[5]Salidas_balance!GB90","v":0},{"$f":"[5]Salidas_balance!GC90","v":0},{"$f":"[5]Salidas_balance!GD90","v":0},{"$f":"[5]Salidas_balance!GE90","v":0},{"$f":"[5]Salidas_balance!GF90","v":0},null,{"$f":"[5]Salidas_balance!GH90","v":0},{"$f":"[5]Salidas_balance!GI90","v":0},{"$f":"[5]Salidas_balance!GJ90","v":0},{"$f":"[5]Salidas_balance!GK90","v":0},{"$f":"[5]Salidas_balance!GL90","v":0},{"$f":"[5]Salidas_balance!GM90","v":0},{"$f":"[5]Salidas_balance!GN90","v":0},{"$f":"[5]Salidas_balance!GO90","v":0},{"$f":"[5]Salidas_balance!GP90","v":0},{"$f":"[5]Salidas_balance!GQ90","v":0},null,{"$f":"[5]Salidas_balance!GS90","v":0},{"$f":"[5]Salidas_balance!GT90","v":0},{"$f":"[5]Salidas_balance!GU90","v":0},{"$f":"[5]Salidas_balance!GV90","v":0},{"$f":"[5]Salidas_balance!GW90","v":0},{"$f":"[5]Salidas_balance!GX90","v":0},{"$f":"[5]Salidas_balance!GY90","v":0},{"$f":"[5]Salidas_balance!GZ90","v":0},{"$f":"[5]Salidas_balance!HA90","v":0},{"$f":"[5]Salidas_balance!HB90","v":0},null,{"$f":"[5]Salidas_balance!HD90","v":0},{"$f":"[5]Salidas_balance!HE90","v":0},{"$f":"[5]Salidas_balance!HF90","v":0},{"$f":"[5]Salidas_balance!HG90","v":0},{"$f":"[5]Salidas_balance!HH90","v":0},{"$f":"[5]Salidas_balance!HI90","v":0},{"$f":"[5]Salidas_balance!HJ90","v":0},{"$f":"[5]Salidas_balance!HK90","v":0},{"$f":"[5]Salidas_balance!HL90","v":0},{"$f":"[5]Salidas_balance!HM90","v":0},null,"Domingo","20:45:00"]
[null,"Domingo","21:00:00","V",351287.70272295229,445738.52637740702,517694.53114008583,217176.88345883827,25687.611231625833,45219.954129988029,1036.8771606992891,8.4710067987529168E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C91>INPUTS!$E$27,$C91<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S93","v":35261.841010103766},{"$f":"'Cálculo de Pérdidas'!O93","v":8108.1844051855387},351287.70272295229,"","","","","","",60775.416458125226,14807.419953937957,7.7053751219035866E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P93","v":18867.987234686225},445738.52637740702,"","","","","","","","","","",8626.1764492749899,32096.832989518236,"","",27233.409078783479,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q93","v":3999.5862451020862},517694.53114008583,null,242864.49469046411,null,46256.831290687318,null,217176.88345883827,25687.611231625833,45219.954129988029,1036.8771606992891,8.4710067987529168E-6,0,60775.416458125226,14807.419953937957,7.7053751219035866E-6,0,8626.1764492749899,32096.832989518236,0,0,27233.409078783479,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C91","v":6.7199999999999996E-2},{"$f":"[5]Salidas_balance!D91","v":0.18011392405063295},{"$f":"[5]Salidas_balance!E91","v":0.35098823529411766},{"$f":"[5]Salidas_balance!F91","v":0.67052400000000001},{"$f":"[5]Salidas_balance!G91","v":1.2514714285714283},{"$f":"[5]Salidas_balance!H91","v":2.2702187500000002},{"$f":"[5]Salidas_balance!I91","v":4.4107999999999992},{"$f":"[5]Salidas_balance!J91","v":8.009408333333333},{"$f":"[5]Salidas_balance!K91","v":19.841027272727271},{"$f":"[5]Salidas_balance!L91","v":0},null,{"$f":"[5]Salidas_balance!N91","v":0.13418958333333339},{"$f":"[5]Salidas_balance!O91","v":0.40898571428571423},{"$f":"[5]Salidas_balance!P91","v":0.59578666666666669},{"$f":"[5]Salidas_balance!Q91","v":0.80215714285714279},{"$f":"[5]Salidas_balance!R91","v":1.3674000000000002},{"$f":"[5]Salidas_balance!S91","v":3.2992749999999997},{"$f":"[5]Salidas_balance!T91","v":3.3776000000000002},{"$f":"[5]Salidas_balance!U91","v":11.000788888888888},{"$f":"[5]Salidas_balance!V91","v":31.73875},{"$f":"[5]Salidas_balance!W91","v":0},null,{"$f":"[5]Salidas_balance!Y91","v":2.856178125},{"$f":"[5]Salidas_balance!Z91","v":3.7363352941176466},{"$f":"[5]Salidas_balance!AA91","v":6.5646380952380943},{"$f":"[5]Salidas_balance!AB91","v":11.301853846153847},{"$f":"[5]Salidas_balance!AC91","v":25.961519940000002},{"$f":"[5]Salidas_balance!AD91","v":39.278249983750001},{"$f":"[5]Salidas_balance!AE91","v":13.462999999999999},{"$f":"[5]Salidas_balance!AF91","v":26.683333333333334},{"$f":"[5]Salidas_balance!AG91","v":339.18818181818187},{"$f":"[5]Salidas_balance!AH91","v":0},null,{"$f":"[5]Salidas_balance!AJ91","v":13.690721212121211},{"$f":"[5]Salidas_balance!AK91","v":0},{"$f":"[5]Salidas_balance!AL91","v":0},{"$f":"[5]Salidas_balance!AM91","v":0},{"$f":"[5]Salidas_balance!AN91","v":0},{"$f":"[5]Salidas_balance!AO91","v":0},{"$f":"[5]Salidas_balance!AP91","v":0},{"$f":"[5]Salidas_balance!AQ91","v":0},{"$f":"[5]Salidas_balance!AR91","v":0},{"$f":"[5]Salidas_balance!AS91","v":0},null,{"$f":"[5]Salidas_balance!AU91","v":31.681379310344827},{"$f":"[5]Salidas_balance!AV91","v":0},{"$f":"[5]Salidas_balance!AW91","v":0},{"$f":"[5]Salidas_balance!AX91","v":0},{"$f":"[5]Salidas_balance!AY91","v":0},{"$f":"[5]Salidas_balance!AZ91","v":0},{"$f":"[5]Salidas_balance!BA91","v":0},{"$f":"[5]Salidas_balance!BB91","v":0},{"$f":"[5]Salidas_balance!BC91","v":0},{"$f":"[5]Salidas_balance!BD91","v":0},null,{"$f":"[5]Salidas_balance!BF91","v":0},{"$f":"[5]Salidas_balance!BG91","v":0},{"$f":"[5]Salidas_balance!BH91","v":0},{"$f":"[5]Salidas_balance!BI91","v":0},{"$f":"[5]Salidas_balance!BJ91","v":0},{"$f":"[5]Salidas_balance!BK91","v":0},{"$f":"[5]Salidas_balance!BL91","v":0},{"$f":"[5]Salidas_balance!BM91","v":0},{"$f":"[5]Salidas_balance!BN91","v":0},{"$f":"[5]Salidas_balance!BO91","v":0},null,{"$f":"[5]Salidas_balance!BQ91","v":4.5000523809723818},{"$f":"[5]Salidas_balance!BR91","v":21.330555555555552},{"$f":"[5]Salidas_balance!BS91","v":51.777499999999996},{"$f":"[5]Salidas_balance!BT91","v":50.78126666666666},{"$f":"[5]Salidas_balance!BU91","v":133.94900000000001},{"$f":"[5]Salidas_balance!BV91","v":102.53833333333334},{"$f":"[5]Salidas_balance!BW91","v":230.96199999999999},{"$f":"[5]Salidas_balance!BX91","v":448.79899999999998},{"$f":"[5]Salidas_balance!BY91","v":1235.8217857142859},{"$f":"[5]Salidas_balance!BZ91","v":0},null,{"$f":"[5]Salidas_balance!CB91","v":227.18829523809521},{"$f":"[5]Salidas_balance!CC91","v":0},{"$f":"[5]Salidas_balance!CD91","v":0},{"$f":"[5]Salidas_balance!CE91","v":0},{"$f":"[5]Salidas_balance!CF91","v":0},{"$f":"[5]Salidas_balance!CG91","v":0},{"$f":"[5]Salidas_balance!CH91","v":0},{"$f":"[5]Salidas_balance!CI91","v":0},{"$f":"[5]Salidas_balance!CJ91","v":0},{"$f":"[5]Salidas_balance!CK91","v":0},null,{"$f":"[5]Salidas_balance!CM91","v":60.136461538461539},{"$f":"[5]Salidas_balance!CN91","v":0},{"$f":"[5]Salidas_balance!CO91","v":0},{"$f":"[5]Salidas_balance!CP91","v":0},{"$f":"[5]Salidas_balance!CQ91","v":0},{"$f":"[5]Salidas_balance!CR91","v":0},{"$f":"[5]Salidas_balance!CS91","v":0},{"$f":"[5]Salidas_balance!CT91","v":0},{"$f":"[5]Salidas_balance!CU91","v":0},{"$f":"[5]Salidas_balance!CV91","v":0},null,{"$f":"[5]Salidas_balance!CX91","v":0},{"$f":"[5]Salidas_balance!CY91","v":0},{"$f":"[5]Salidas_balance!CZ91","v":0},{"$f":"[5]Salidas_balance!DA91","v":0},{"$f":"[5]Salidas_balance!DB91","v":0},{"$f":"[5]Salidas_balance!DC91","v":0},{"$f":"[5]Salidas_balance!DD91","v":0},{"$f":"[5]Salidas_balance!DE91","v":0},{"$f":"[5]Salidas_balance!DF91","v":0},{"$f":"[5]Salidas_balance!DG91","v":0},null,{"$f":"[5]Salidas_balance!DI91","v":8854.7892500000016},{"$f":"[5]Salidas_balance!DJ91","v":0},{"$f":"[5]Salidas_balance!DK91","v":0},{"$f":"[5]Salidas_balance!DL91","v":0},{"$f":"[5]Salidas_balance!DM91","v":0},{"$f":"[5]Salidas_balance!DN91","v":0},{"$f":"[5]Salidas_balance!DO91","v":0},{"$f":"[5]Salidas_balance!DP91","v":0},{"$f":"[5]Salidas_balance!DQ91","v":0},{"$f":"[5]Salidas_balance!DR91","v":0},null,{"$f":"[5]Salidas_balance!DT91","v":2078.462},{"$f":"[5]Salidas_balance!DU91","v":0},{"$f":"[5]Salidas_balance!DV91","v":0},{"$f":"[5]Salidas_balance!DW91","v":0},{"$f":"[5]Salidas_balance!DX91","v":0},{"$f":"[5]Salidas_balance!DY91","v":0},{"$f":"[5]Salidas_balance!DZ91","v":0},{"$f":"[5]Salidas_balance!EA91","v":0},{"$f":"[5]Salidas_balance!EB91","v":0},{"$f":"[5]Salidas_balance!EC91","v":0},null,{"$f":"[5]Salidas_balance!EE91","v":0},{"$f":"[5]Salidas_balance!EF91","v":0},{"$f":"[5]Salidas_balance!EG91","v":0},{"$f":"[5]Salidas_balance!EH91","v":0},{"$f":"[5]Salidas_balance!EI91","v":0},{"$f":"[5]Salidas_balance!EJ91","v":0},{"$f":"[5]Salidas_balance!EK91","v":0},{"$f":"[5]Salidas_balance!EL91","v":0},{"$f":"[5]Salidas_balance!EM91","v":0},{"$f":"[5]Salidas_balance!EN91","v":0},null,{"$f":"[5]Salidas_balance!EP91","v":0},{"$f":"[5]Salidas_balance!EQ91","v":0},{"$f":"[5]Salidas_balance!ER91","v":0},{"$f":"[5]Salidas_balance!ES91","v":0},{"$f":"[5]Salidas_balance!ET91","v":0},{"$f":"[5]Salidas_balance!EU91","v":0},{"$f":"[5]Salidas_balance!EV91","v":0},{"$f":"[5]Salidas_balance!EW91","v":0},{"$f":"[5]Salidas_balance!EX91","v":0},{"$f":"[5]Salidas_balance!EY91","v":0},null,{"$f":"[5]Salidas_balance!FA91","v":27112.70428846154},{"$f":"[5]Salidas_balance!FB91","v":0},{"$f":"[5]Salidas_balance!FC91","v":0},{"$f":"[5]Salidas_balance!FD91","v":0},{"$f":"[5]Salidas_balance!FE91","v":0},{"$f":"[5]Salidas_balance!FF91","v":0},{"$f":"[5]Salidas_balance!FG91","v":0},{"$f":"[5]Salidas_balance!FH91","v":0},{"$f":"[5]Salidas_balance!FI91","v":0},{"$f":"[5]Salidas_balance!FJ91","v":0},null,{"$f":"[5]Salidas_balance!FL91","v":0},{"$f":"[5]Salidas_balance!FM91","v":0},{"$f":"[5]Salidas_balance!FN91","v":0},{"$f":"[5]Salidas_balance!FO91","v":0},{"$f":"[5]Salidas_balance!FP91","v":0},{"$f":"[5]Salidas_balance!FQ91","v":0},{"$f":"[5]Salidas_balance!FR91","v":0},{"$f":"[5]Salidas_balance!FS91","v":0},{"$f":"[5]Salidas_balance!FT91","v":0},{"$f":"[5]Salidas_balance!FU91","v":0},null,{"$f":"[5]Salidas_balance!FW91","v":0},{"$f":"[5]Salidas_balance!FX91","v":0},{"$f":"[5]Salidas_balance!FY91","v":0},{"$f":"[5]Salidas_balance!FZ91","v":0},{"$f":"[5]Salidas_balance!GA91","v":0},{"$f":"[5]Salidas_balance!GB91","v":0},{"$f":"[5]Salidas_balance!GC91","v":0},{"$f":"[5]Salidas_balance!GD91","v":0},{"$f":"[5]Salidas_balance!GE91","v":0},{"$f":"[5]Salidas_balance!GF91","v":0},null,{"$f":"[5]Salidas_balance!GH91","v":0},{"$f":"[5]Salidas_balance!GI91","v":0},{"$f":"[5]Salidas_balance!GJ91","v":0},{"$f":"[5]Salidas_balance!GK91","v":0},{"$f":"[5]Salidas_balance!GL91","v":0},{"$f":"[5]Salidas_balance!GM91","v":0},{"$f":"[5]Salidas_balance!GN91","v":0},{"$f":"[5]Salidas_balance!GO91","v":0},{"$f":"[5]Salidas_balance!GP91","v":0},{"$f":"[5]Salidas_balance!GQ91","v":0},null,{"$f":"[5]Salidas_balance!GS91","v":0},{"$f":"[5]Salidas_balance!GT91","v":0},{"$f":"[5]Salidas_balance!GU91","v":0},{"$f":"[5]Salidas_balance!GV91","v":0},{"$f":"[5]Salidas_balance!GW91","v":0},{"$f":"[5]Salidas_balance!GX91","v":0},{"$f":"[5]Salidas_balance!GY91","v":0},{"$f":"[5]Salidas_balance!GZ91","v":0},{"$f":"[5]Salidas_balance!HA91","v":0},{"$f":"[5]Salidas_balance!HB91","v":0},null,{"$f":"[5]Salidas_balance!HD91","v":0},{"$f":"[5]Salidas_balance!HE91","v":0},{"$f":"[5]Salidas_balance!HF91","v":0},{"$f":"[5]Salidas_balance!HG91","v":0},{"$f":"[5]Salidas_balance!HH91","v":0},{"$f":"[5]Salidas_balance!HI91","v":0},{"$f":"[5]Salidas_balance!HJ91","v":0},{"$f":"[5]Salidas_balance!HK91","v":0},{"$f":"[5]Salidas_balance!HL91","v":0},{"$f":"[5]Salidas_balance!HM91","v":0},null,"Domingo","21:00:00"]
[null,"Domingo","21:15:00","V",348701.56534173642,441990.43397593498,512952.49970120873,215777.55380110317,25171.739121258441,45115.112785355479,1030.112006661205,8.5335002508861688E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C92>INPUTS!$E$27,$C92<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S94","v":34808.901690362611},{"$f":"'Cálculo de Pérdidas'!O94","v":8001.7946104215034},348701.56534173642,"","","","","","",59802.564087117418,14921.61353891289,7.6265151107618101E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P94","v":18564.691000541658},441990.43397593498,"","","","","","","","","","",8624.7129468718176,31176.804758085163,"","",27233.346242586558,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q94","v":3927.2017777301867},512952.49970120873,null,240949.29292236161,null,46145.224792016685,null,215777.55380110317,25171.739121258441,45115.112785355479,1030.112006661205,8.5335002508861688E-6,0,59802.564087117418,14921.61353891289,7.6265151107618101E-6,0,8624.7129468718176,31176.804758085163,0,0,27233.346242586558,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C92","v":6.3593750000000004E-2},{"$f":"[5]Salidas_balance!D92","v":0.18855569620253165},{"$f":"[5]Salidas_balance!E92","v":0.36480000000000007},{"$f":"[5]Salidas_balance!F92","v":0.64234799999999992},{"$f":"[5]Salidas_balance!G92","v":1.2290428571428571},{"$f":"[5]Salidas_balance!H92","v":2.24133125},{"$f":"[5]Salidas_balance!I92","v":4.401246153846154},{"$f":"[5]Salidas_balance!J92","v":8.0151416666666666},{"$f":"[5]Salidas_balance!K92","v":20.51111818181818},{"$f":"[5]Salidas_balance!L92","v":0},null,{"$f":"[5]Salidas_balance!N92","v":0.13778749999999998},{"$f":"[5]Salidas_balance!O92","v":0.41983095238095236},{"$f":"[5]Salidas_balance!P92","v":0.61308666666666656},{"$f":"[5]Salidas_balance!Q92","v":0.79488095238095235},{"$f":"[5]Salidas_balance!R92","v":1.3456133333333333},{"$f":"[5]Salidas_balance!S92","v":3.1768312500000002},{"$f":"[5]Salidas_balance!T92","v":3.4710000000000001},{"$f":"[5]Salidas_balance!U92","v":9.9409555555555542},{"$f":"[5]Salidas_balance!V92","v":31.679749999999999},{"$f":"[5]Salidas_balance!W92","v":0},null,{"$f":"[5]Salidas_balance!Y92","v":2.7838156249999999},{"$f":"[5]Salidas_balance!Z92","v":3.9587647058823525},{"$f":"[5]Salidas_balance!AA92","v":6.4506095238095229},{"$f":"[5]Salidas_balance!AB92","v":11.58754615384615},{"$f":"[5]Salidas_balance!AC92","v":24.681686753333331},{"$f":"[5]Salidas_balance!AD92","v":40.510024954999999},{"$f":"[5]Salidas_balance!AE92","v":13.489000000000001},{"$f":"[5]Salidas_balance!AF92","v":26.67},{"$f":"[5]Salidas_balance!AG92","v":324.78763636363635},{"$f":"[5]Salidas_balance!AH92","v":0},null,{"$f":"[5]Salidas_balance!AJ92","v":13.601395454545456},{"$f":"[5]Salidas_balance!AK92","v":0},{"$f":"[5]Salidas_balance!AL92","v":0},{"$f":"[5]Salidas_balance!AM92","v":0},{"$f":"[5]Salidas_balance!AN92","v":0},{"$f":"[5]Salidas_balance!AO92","v":0},{"$f":"[5]Salidas_balance!AP92","v":0},{"$f":"[5]Salidas_balance!AQ92","v":0},{"$f":"[5]Salidas_balance!AR92","v":0},{"$f":"[5]Salidas_balance!AS92","v":0},null,{"$f":"[5]Salidas_balance!AU92","v":31.915103448275858},{"$f":"[5]Salidas_balance!AV92","v":0},{"$f":"[5]Salidas_balance!AW92","v":0},{"$f":"[5]Salidas_balance!AX92","v":0},{"$f":"[5]Salidas_balance!AY92","v":0},{"$f":"[5]Salidas_balance!AZ92","v":0},{"$f":"[5]Salidas_balance!BA92","v":0},{"$f":"[5]Salidas_balance!BB92","v":0},{"$f":"[5]Salidas_balance!BC92","v":0},{"$f":"[5]Salidas_balance!BD92","v":0},null,{"$f":"[5]Salidas_balance!BF92","v":0},{"$f":"[5]Salidas_balance!BG92","v":0},{"$f":"[5]Salidas_balance!BH92","v":0},{"$f":"[5]Salidas_balance!BI92","v":0},{"$f":"[5]Salidas_balance!BJ92","v":0},{"$f":"[5]Salidas_balance!BK92","v":0},{"$f":"[5]Salidas_balance!BL92","v":0},{"$f":"[5]Salidas_balance!BM92","v":0},{"$f":"[5]Salidas_balance!BN92","v":0},{"$f":"[5]Salidas_balance!BO92","v":0},null,{"$f":"[5]Salidas_balance!BQ92","v":4.4362238095438098},{"$f":"[5]Salidas_balance!BR92","v":21.564277777777775},{"$f":"[5]Salidas_balance!BS92","v":50.388500000000001},{"$f":"[5]Salidas_balance!BT92","v":50.988933333333335},{"$f":"[5]Salidas_balance!BU92","v":132.34099999999998},{"$f":"[5]Salidas_balance!BV92","v":97.49366666666667},{"$f":"[5]Salidas_balance!BW92","v":224.58599999999998},{"$f":"[5]Salidas_balance!BX92","v":433.19900000000007},{"$f":"[5]Salidas_balance!BY92","v":1240.8667857142857},{"$f":"[5]Salidas_balance!BZ92","v":0},null,{"$f":"[5]Salidas_balance!CB92","v":228.94035238095233},{"$f":"[5]Salidas_balance!CC92","v":0},{"$f":"[5]Salidas_balance!CD92","v":0},{"$f":"[5]Salidas_balance!CE92","v":0},{"$f":"[5]Salidas_balance!CF92","v":0},{"$f":"[5]Salidas_balance!CG92","v":0},{"$f":"[5]Salidas_balance!CH92","v":0},{"$f":"[5]Salidas_balance!CI92","v":0},{"$f":"[5]Salidas_balance!CJ92","v":0},{"$f":"[5]Salidas_balance!CK92","v":0},null,{"$f":"[5]Salidas_balance!CM92","v":59.521000000000001},{"$f":"[5]Salidas_balance!CN92","v":0},{"$f":"[5]Salidas_balance!CO92","v":0},{"$f":"[5]Salidas_balance!CP92","v":0},{"$f":"[5]Salidas_balance!CQ92","v":0},{"$f":"[5]Salidas_balance!CR92","v":0},{"$f":"[5]Salidas_balance!CS92","v":0},{"$f":"[5]Salidas_balance!CT92","v":0},{"$f":"[5]Salidas_balance!CU92","v":0},{"$f":"[5]Salidas_balance!CV92","v":0},null,{"$f":"[5]Salidas_balance!CX92","v":0},{"$f":"[5]Salidas_balance!CY92","v":0},{"$f":"[5]Salidas_balance!CZ92","v":0},{"$f":"[5]Salidas_balance!DA92","v":0},{"$f":"[5]Salidas_balance!DB92","v":0},{"$f":"[5]Salidas_balance!DC92","v":0},{"$f":"[5]Salidas_balance!DD92","v":0},{"$f":"[5]Salidas_balance!DE92","v":0},{"$f":"[5]Salidas_balance!DF92","v":0},{"$f":"[5]Salidas_balance!DG92","v":0},null,{"$f":"[5]Salidas_balance!DI92","v":8853.2869615384607},{"$f":"[5]Salidas_balance!DJ92","v":0},{"$f":"[5]Salidas_balance!DK92","v":0},{"$f":"[5]Salidas_balance!DL92","v":0},{"$f":"[5]Salidas_balance!DM92","v":0},{"$f":"[5]Salidas_balance!DN92","v":0},{"$f":"[5]Salidas_balance!DO92","v":0},{"$f":"[5]Salidas_balance!DP92","v":0},{"$f":"[5]Salidas_balance!DQ92","v":0},{"$f":"[5]Salidas_balance!DR92","v":0},null,{"$f":"[5]Salidas_balance!DT92","v":2018.8846666666668},{"$f":"[5]Salidas_balance!DU92","v":0},{"$f":"[5]Salidas_balance!DV92","v":0},{"$f":"[5]Salidas_balance!DW92","v":0},{"$f":"[5]Salidas_balance!DX92","v":0},{"$f":"[5]Salidas_balance!DY92","v":0},{"$f":"[5]Salidas_balance!DZ92","v":0},{"$f":"[5]Salidas_balance!EA92","v":0},{"$f":"[5]Salidas_balance!EB92","v":0},{"$f":"[5]Salidas_balance!EC92","v":0},null,{"$f":"[5]Salidas_balance!EE92","v":0},{"$f":"[5]Salidas_balance!EF92","v":0},{"$f":"[5]Salidas_balance!EG92","v":0},{"$f":"[5]Salidas_balance!EH92","v":0},{"$f":"[5]Salidas_balance!EI92","v":0},{"$f":"[5]Salidas_balance!EJ92","v":0},{"$f":"[5]Salidas_balance!EK92","v":0},{"$f":"[5]Salidas_balance!EL92","v":0},{"$f":"[5]Salidas_balance!EM92","v":0},{"$f":"[5]Salidas_balance!EN92","v":0},null,{"$f":"[5]Salidas_balance!EP92","v":0},{"$f":"[5]Salidas_balance!EQ92","v":0},{"$f":"[5]Salidas_balance!ER92","v":0},{"$f":"[5]Salidas_balance!ES92","v":0},{"$f":"[5]Salidas_balance!ET92","v":0},{"$f":"[5]Salidas_balance!EU92","v":0},{"$f":"[5]Salidas_balance!EV92","v":0},{"$f":"[5]Salidas_balance!EW92","v":0},{"$f":"[5]Salidas_balance!EX92","v":0},{"$f":"[5]Salidas_balance!EY92","v":0},null,{"$f":"[5]Salidas_balance!FA92","v":27112.641730769232},{"$f":"[5]Salidas_balance!FB92","v":0},{"$f":"[5]Salidas_balance!FC92","v":0},{"$f":"[5]Salidas_balance!FD92","v":0},{"$f":"[5]Salidas_balance!FE92","v":0},{"$f":"[5]Salidas_balance!FF92","v":0},{"$f":"[5]Salidas_balance!FG92","v":0},{"$f":"[5]Salidas_balance!FH92","v":0},{"$f":"[5]Salidas_balance!FI92","v":0},{"$f":"[5]Salidas_balance!FJ92","v":0},null,{"$f":"[5]Salidas_balance!FL92","v":0},{"$f":"[5]Salidas_balance!FM92","v":0},{"$f":"[5]Salidas_balance!FN92","v":0},{"$f":"[5]Salidas_balance!FO92","v":0},{"$f":"[5]Salidas_balance!FP92","v":0},{"$f":"[5]Salidas_balance!FQ92","v":0},{"$f":"[5]Salidas_balance!FR92","v":0},{"$f":"[5]Salidas_balance!FS92","v":0},{"$f":"[5]Salidas_balance!FT92","v":0},{"$f":"[5]Salidas_balance!FU92","v":0},null,{"$f":"[5]Salidas_balance!FW92","v":0},{"$f":"[5]Salidas_balance!FX92","v":0},{"$f":"[5]Salidas_balance!FY92","v":0},{"$f":"[5]Salidas_balance!FZ92","v":0},{"$f":"[5]Salidas_balance!GA92","v":0},{"$f":"[5]Salidas_balance!GB92","v":0},{"$f":"[5]Salidas_balance!GC92","v":0},{"$f":"[5]Salidas_balance!GD92","v":0},{"$f":"[5]Salidas_balance!GE92","v":0},{"$f":"[5]Salidas_balance!GF92","v":0},null,{"$f":"[5]Salidas_balance!GH92","v":0},{"$f":"[5]Salidas_balance!GI92","v":0},{"$f":"[5]Salidas_balance!GJ92","v":0},{"$f":"[5]Salidas_balance!GK92","v":0},{"$f":"[5]Salidas_balance!GL92","v":0},{"$f":"[5]Salidas_balance!GM92","v":0},{"$f":"[5]Salidas_balance!GN92","v":0},{"$f":"[5]Salidas_balance!GO92","v":0},{"$f":"[5]Salidas_balance!GP92","v":0},{"$f":"[5]Salidas_balance!GQ92","v":0},null,{"$f":"[5]Salidas_balance!GS92","v":0},{"$f":"[5]Salidas_balance!GT92","v":0},{"$f":"[5]Salidas_balance!GU92","v":0},{"$f":"[5]Salidas_balance!GV92","v":0},{"$f":"[5]Salidas_balance!GW92","v":0},{"$f":"[5]Salidas_balance!GX92","v":0},{"$f":"[5]Salidas_balance!GY92","v":0},{"$f":"[5]Salidas_balance!GZ92","v":0},{"$f":"[5]Salidas_balance!HA92","v":0},{"$f":"[5]Salidas_balance!HB92","v":0},null,{"$f":"[5]Salidas_balance!HD92","v":0},{"$f":"[5]Salidas_balance!HE92","v":0},{"$f":"[5]Salidas_balance!HF92","v":0},{"$f":"[5]Salidas_balance!HG92","v":0},{"$f":"[5]Salidas_balance!HH92","v":0},{"$f":"[5]Salidas_balance!HI92","v":0},{"$f":"[5]Salidas_balance!HJ92","v":0},{"$f":"[5]Salidas_balance!HK92","v":0},{"$f":"[5]Salidas_balance!HL92","v":0},{"$f":"[5]Salidas_balance!HM92","v":0},null,"Domingo","21:15:00"]
[null,"Domingo","21:30:00","V",339228.90295893728,431983.74696932035,501859.87007070088,210432.0893843408,24716.291724831262,43546.964777523208,1011.6254816728346,8.4432913491936724E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C93>INPUTS!$E$27,$C93<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S95","v":33105.619896838733},{"$f":"'Cálculo de Pérdidas'!O95","v":7619.9603672465928},339228.90295893728,"","","","","","",60153.428748228092,14835.379275504087,7.6462473620186324E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P95","v":17766.035979004639},431983.74696932035,"","","","","","","","","","",8462.4165646684669,30377.76405855237,"","",27275.520321740758,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q95","v":3760.4221564189165},501859.87007070088,null,235148.38110917207,null,44558.59025919604,null,210432.0893843408,24716.291724831262,43546.964777523208,1011.6254816728346,8.4432913491936724E-6,0,60153.428748228092,14835.379275504087,7.6462473620186324E-6,0,8462.4165646684669,30377.76405855237,0,0,27275.520321740758,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C93","v":6.6675000000000012E-2},{"$f":"[5]Salidas_balance!D93","v":0.18290506329113931},{"$f":"[5]Salidas_balance!E93","v":0.38040588235294132},{"$f":"[5]Salidas_balance!F93","v":0.60529199999999994},{"$f":"[5]Salidas_balance!G93","v":1.0929285714285715},{"$f":"[5]Salidas_balance!H93","v":2.2284624999999996},{"$f":"[5]Salidas_balance!I93","v":4.5035307692307693},{"$f":"[5]Salidas_balance!J93","v":9.0548416666666682},{"$f":"[5]Salidas_balance!K93","v":19.674618181818179},{"$f":"[5]Salidas_balance!L93","v":0},null,{"$f":"[5]Salidas_balance!N93","v":0.13687916666666669},{"$f":"[5]Salidas_balance!O93","v":0.4113309523809523},{"$f":"[5]Salidas_balance!P93","v":0.62583333333333313},{"$f":"[5]Salidas_balance!Q93","v":0.7802},{"$f":"[5]Salidas_balance!R93","v":1.2850999999999999},{"$f":"[5]Salidas_balance!S93","v":3.1549},{"$f":"[5]Salidas_balance!T93","v":3.5336333333333334},{"$f":"[5]Salidas_balance!U93","v":9.3932166666666674},{"$f":"[5]Salidas_balance!V93","v":28.478625000000001},{"$f":"[5]Salidas_balance!W93","v":0},null,{"$f":"[5]Salidas_balance!Y93","v":2.6907031250000011},{"$f":"[5]Salidas_balance!Z93","v":3.7160411764705881},{"$f":"[5]Salidas_balance!AA93","v":6.4265238095238093},{"$f":"[5]Salidas_balance!AB93","v":10.865107692307692},{"$f":"[5]Salidas_balance!AC93","v":24.052300006666663},{"$f":"[5]Salidas_balance!AD93","v":39.379262472500002},{"$f":"[5]Salidas_balance!AE93","v":14.077000000000002},{"$f":"[5]Salidas_balance!AF93","v":26.958666666666669},{"$f":"[5]Salidas_balance!AG93","v":284.0587272727272},{"$f":"[5]Salidas_balance!AH93","v":0},null,{"$f":"[5]Salidas_balance!AJ93","v":13.357303030303031},{"$f":"[5]Salidas_balance!AK93","v":0},{"$f":"[5]Salidas_balance!AL93","v":0},{"$f":"[5]Salidas_balance!AM93","v":0},{"$f":"[5]Salidas_balance!AN93","v":0},{"$f":"[5]Salidas_balance!AO93","v":0},{"$f":"[5]Salidas_balance!AP93","v":0},{"$f":"[5]Salidas_balance!AQ93","v":0},{"$f":"[5]Salidas_balance!AR93","v":0},{"$f":"[5]Salidas_balance!AS93","v":0},null,{"$f":"[5]Salidas_balance!AU93","v":31.577724137931032},{"$f":"[5]Salidas_balance!AV93","v":0},{"$f":"[5]Salidas_balance!AW93","v":0},{"$f":"[5]Salidas_balance!AX93","v":0},{"$f":"[5]Salidas_balance!AY93","v":0},{"$f":"[5]Salidas_balance!AZ93","v":0},{"$f":"[5]Salidas_balance!BA93","v":0},{"$f":"[5]Salidas_balance!BB93","v":0},{"$f":"[5]Salidas_balance!BC93","v":0},{"$f":"[5]Salidas_balance!BD93","v":0},null,{"$f":"[5]Salidas_balance!BF93","v":0},{"$f":"[5]Salidas_balance!BG93","v":0},{"$f":"[5]Salidas_balance!BH93","v":0},{"$f":"[5]Salidas_balance!BI93","v":0},{"$f":"[5]Salidas_balance!BJ93","v":0},{"$f":"[5]Salidas_balance!BK93","v":0},{"$f":"[5]Salidas_balance!BL93","v":0},{"$f":"[5]Salidas_balance!BM93","v":0},{"$f":"[5]Salidas_balance!BN93","v":0},{"$f":"[5]Salidas_balance!BO93","v":0},null,{"$f":"[5]Salidas_balance!BQ93","v":4.3942952381152383},{"$f":"[5]Salidas_balance!BR93","v":21.215055555555558},{"$f":"[5]Salidas_balance!BS93","v":50.889999999999993},{"$f":"[5]Salidas_balance!BT93","v":50.848000000000006},{"$f":"[5]Salidas_balance!BU93","v":133.636},{"$f":"[5]Salidas_balance!BV93","v":89.890111111111125},{"$f":"[5]Salidas_balance!BW93","v":247.839},{"$f":"[5]Salidas_balance!BX93","v":437.62600000000003},{"$f":"[5]Salidas_balance!BY93","v":1221.2367857142858},{"$f":"[5]Salidas_balance!BZ93","v":0},null,{"$f":"[5]Salidas_balance!CB93","v":227.61727142857148},{"$f":"[5]Salidas_balance!CC93","v":0},{"$f":"[5]Salidas_balance!CD93","v":0},{"$f":"[5]Salidas_balance!CE93","v":0},{"$f":"[5]Salidas_balance!CF93","v":0},{"$f":"[5]Salidas_balance!CG93","v":0},{"$f":"[5]Salidas_balance!CH93","v":0},{"$f":"[5]Salidas_balance!CI93","v":0},{"$f":"[5]Salidas_balance!CJ93","v":0},{"$f":"[5]Salidas_balance!CK93","v":0},null,{"$f":"[5]Salidas_balance!CM93","v":59.675000000000004},{"$f":"[5]Salidas_balance!CN93","v":0},{"$f":"[5]Salidas_balance!CO93","v":0},{"$f":"[5]Salidas_balance!CP93","v":0},{"$f":"[5]Salidas_balance!CQ93","v":0},{"$f":"[5]Salidas_balance!CR93","v":0},{"$f":"[5]Salidas_balance!CS93","v":0},{"$f":"[5]Salidas_balance!CT93","v":0},{"$f":"[5]Salidas_balance!CU93","v":0},{"$f":"[5]Salidas_balance!CV93","v":0},null,{"$f":"[5]Salidas_balance!CX93","v":0},{"$f":"[5]Salidas_balance!CY93","v":0},{"$f":"[5]Salidas_balance!CZ93","v":0},{"$f":"[5]Salidas_balance!DA93","v":0},{"$f":"[5]Salidas_balance!DB93","v":0},{"$f":"[5]Salidas_balance!DC93","v":0},{"$f":"[5]Salidas_balance!DD93","v":0},{"$f":"[5]Salidas_balance!DE93","v":0},{"$f":"[5]Salidas_balance!DF93","v":0},{"$f":"[5]Salidas_balance!DG93","v":0},null,{"$f":"[5]Salidas_balance!DI93","v":8686.6893653846146},{"$f":"[5]Salidas_balance!DJ93","v":0},{"$f":"[5]Salidas_balance!DK93","v":0},{"$f":"[5]Salidas_balance!DL93","v":0},{"$f":"[5]Salidas_balance!DM93","v":0},{"$f":"[5]Salidas_balance!DN93","v":0},{"$f":"[5]Salidas_balance!DO93","v":0},{"$f":"[5]Salidas_balance!DP93","v":0},{"$f":"[5]Salidas_balance!DQ93","v":0},{"$f":"[5]Salidas_balance!DR93","v":0},null,{"$f":"[5]Salidas_balance!DT93","v":1967.1419999999998},{"$f":"[5]Salidas_balance!DU93","v":0},{"$f":"[5]Salidas_balance!DV93","v":0},{"$f":"[5]Salidas_balance!DW93","v":0},{"$f":"[5]Salidas_balance!DX93","v":0},{"$f":"[5]Salidas_balance!DY93","v":0},{"$f":"[5]Salidas_balance!DZ93","v":0},{"$f":"[5]Salidas_balance!EA93","v":0},{"$f":"[5]Salidas_balance!EB93","v":0},{"$f":"[5]Salidas_balance!EC93","v":0},null,{"$f":"[5]Salidas_balance!EE93","v":0},{"$f":"[5]Salidas_balance!EF93","v":0},{"$f":"[5]Salidas_balance!EG93","v":0},{"$f":"[5]Salidas_balance!EH93","v":0},{"$f":"[5]Salidas_balance!EI93","v":0},{"$f":"[5]Salidas_balance!EJ93","v":0},{"$f":"[5]Salidas_balance!EK93","v":0},{"$f":"[5]Salidas_balance!EL93","v":0},{"$f":"[5]Salidas_balance!EM93","v":0},{"$f":"[5]Salidas_balance!EN93","v":0},null,{"$f":"[5]Salidas_balance!EP93","v":0},{"$f":"[5]Salidas_balance!EQ93","v":0},{"$f":"[5]Salidas_balance!ER93","v":0},{"$f":"[5]Salidas_balance!ES93","v":0},{"$f":"[5]Salidas_balance!ET93","v":0},{"$f":"[5]Salidas_balance!EU93","v":0},{"$f":"[5]Salidas_balance!EV93","v":0},{"$f":"[5]Salidas_balance!EW93","v":0},{"$f":"[5]Salidas_balance!EX93","v":0},{"$f":"[5]Salidas_balance!EY93","v":0},null,{"$f":"[5]Salidas_balance!FA93","v":27154.628884615384},{"$f":"[5]Salidas_balance!FB93","v":0},{"$f":"[5]Salidas_balance!FC93","v":0},{"$f":"[5]Salidas_balance!FD93","v":0},{"$f":"[5]Salidas_balance!FE93","v":0},{"$f":"[5]Salidas_balance!FF93","v":0},{"$f":"[5]Salidas_balance!FG93","v":0},{"$f":"[5]Salidas_balance!FH93","v":0},{"$f":"[5]Salidas_balance!FI93","v":0},{"$f":"[5]Salidas_balance!FJ93","v":0},null,{"$f":"[5]Salidas_balance!FL93","v":0},{"$f":"[5]Salidas_balance!FM93","v":0},{"$f":"[5]Salidas_balance!FN93","v":0},{"$f":"[5]Salidas_balance!FO93","v":0},{"$f":"[5]Salidas_balance!FP93","v":0},{"$f":"[5]Salidas_balance!FQ93","v":0},{"$f":"[5]Salidas_balance!FR93","v":0},{"$f":"[5]Salidas_balance!FS93","v":0},{"$f":"[5]Salidas_balance!FT93","v":0},{"$f":"[5]Salidas_balance!FU93","v":0},null,{"$f":"[5]Salidas_balance!FW93","v":0},{"$f":"[5]Salidas_balance!FX93","v":0},{"$f":"[5]Salidas_balance!FY93","v":0},{"$f":"[5]Salidas_balance!FZ93","v":0},{"$f":"[5]Salidas_balance!GA93","v":0},{"$f":"[5]Salidas_balance!GB93","v":0},{"$f":"[5]Salidas_balance!GC93","v":0},{"$f":"[5]Salidas_balance!GD93","v":0},{"$f":"[5]Salidas_balance!GE93","v":0},{"$f":"[5]Salidas_balance!GF93","v":0},null,{"$f":"[5]Salidas_balance!GH93","v":0},{"$f":"[5]Salidas_balance!GI93","v":0},{"$f":"[5]Salidas_balance!GJ93","v":0},{"$f":"[5]Salidas_balance!GK93","v":0},{"$f":"[5]Salidas_balance!GL93","v":0},{"$f":"[5]Salidas_balance!GM93","v":0},{"$f":"[5]Salidas_balance!GN93","v":0},{"$f":"[5]Salidas_balance!GO93","v":0},{"$f":"[5]Salidas_balance!GP93","v":0},{"$f":"[5]Salidas_balance!GQ93","v":0},null,{"$f":"[5]Salidas_balance!GS93","v":0},{"$f":"[5]Salidas_balance!GT93","v":0},{"$f":"[5]Salidas_balance!GU93","v":0},{"$f":"[5]Salidas_balance!GV93","v":0},{"$f":"[5]Salidas_balance!GW93","v":0},{"$f":"[5]Salidas_balance!GX93","v":0},{"$f":"[5]Salidas_balance!GY93","v":0},{"$f":"[5]Salidas_balance!GZ93","v":0},{"$f":"[5]Salidas_balance!HA93","v":0},{"$f":"[5]Salidas_balance!HB93","v":0},null,{"$f":"[5]Salidas_balance!HD93","v":0},{"$f":"[5]Salidas_balance!HE93","v":0},{"$f":"[5]Salidas_balance!HF93","v":0},{"$f":"[5]Salidas_balance!HG93","v":0},{"$f":"[5]Salidas_balance!HH93","v":0},{"$f":"[5]Salidas_balance!HI93","v":0},{"$f":"[5]Salidas_balance!HJ93","v":0},{"$f":"[5]Salidas_balance!HK93","v":0},{"$f":"[5]Salidas_balance!HL93","v":0},{"$f":"[5]Salidas_balance!HM93","v":0},null,"Domingo","21:30:00"]
[null,"Domingo","21:45:00","V",326874.59162868391,416955.6376738312,485340.8252163569,203169.32349604438,23761.220648082577,42153.110638271952,998.23803877820183,8.3969698526581943E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C94>INPUTS!$E$27,$C94<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S96","v":30859.867620804675},{"$f":"'Cálculo de Pérdidas'!O96","v":7136.4798602645742},326874.59162868391,"","","","","","",58533.441925783489,14950.532822532679,7.5231622702627902E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P96","v":16597.071289307976},416955.6376738312,"","","","","","","","","","",8425.5699845783802,29731.152000724462,"","",26709.799743749903,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q96","v":3518.6658134729701},485340.8252163569,null,226930.54414412696,null,43151.348677050155,null,203169.32349604438,23761.220648082577,42153.110638271952,998.23803877820183,8.3969698526581943E-6,0,58533.441925783489,14950.532822532679,7.5231622702627902E-6,0,8425.5699845783802,29731.152000724462,0,0,26709.799743749903,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C94","v":5.8074999999999995E-2},{"$f":"[5]Salidas_balance!D94","v":0.18088607594936709},{"$f":"[5]Salidas_balance!E94","v":0.37515588235294123},{"$f":"[5]Salidas_balance!F94","v":0.51288400000000001},{"$f":"[5]Salidas_balance!G94","v":1.1384285714285713},{"$f":"[5]Salidas_balance!H94","v":2.2039562500000001},{"$f":"[5]Salidas_balance!I94","v":4.5053769230769234},{"$f":"[5]Salidas_balance!J94","v":9.3852999999999991},{"$f":"[5]Salidas_balance!K94","v":19.988536363636364},{"$f":"[5]Salidas_balance!L94","v":0},null,{"$f":"[5]Salidas_balance!N94","v":0.13361875000000004},{"$f":"[5]Salidas_balance!O94","v":0.41268571428571427},{"$f":"[5]Salidas_balance!P94","v":0.61919333333333337},{"$f":"[5]Salidas_balance!Q94","v":0.73970952380952382},{"$f":"[5]Salidas_balance!R94","v":1.2560799999999999},{"$f":"[5]Salidas_balance!S94","v":2.9784500000000005},{"$f":"[5]Salidas_balance!T94","v":3.1971777777777772},{"$f":"[5]Salidas_balance!U94","v":9.2424833333333343},{"$f":"[5]Salidas_balance!V94","v":29.277124999999998},{"$f":"[5]Salidas_balance!W94","v":0},null,{"$f":"[5]Salidas_balance!Y94","v":2.7153218750000003},{"$f":"[5]Salidas_balance!Z94","v":3.6889647058823529},{"$f":"[5]Salidas_balance!AA94","v":6.2201619047619046},{"$f":"[5]Salidas_balance!AB94","v":9.6571307692307684},{"$f":"[5]Salidas_balance!AC94","v":23.243413313333331},{"$f":"[5]Salidas_balance!AD94","v":38.371950012500001},{"$f":"[5]Salidas_balance!AE94","v":14.293999999999999},{"$f":"[5]Salidas_balance!AF94","v":26.434666666666669},{"$f":"[5]Salidas_balance!AG94","v":293.70363636363635},{"$f":"[5]Salidas_balance!AH94","v":0},null,{"$f":"[5]Salidas_balance!AJ94","v":13.180537878787877},{"$f":"[5]Salidas_balance!AK94","v":0},{"$f":"[5]Salidas_balance!AL94","v":0},{"$f":"[5]Salidas_balance!AM94","v":0},{"$f":"[5]Salidas_balance!AN94","v":0},{"$f":"[5]Salidas_balance!AO94","v":0},{"$f":"[5]Salidas_balance!AP94","v":0},{"$f":"[5]Salidas_balance!AQ94","v":0},{"$f":"[5]Salidas_balance!AR94","v":0},{"$f":"[5]Salidas_balance!AS94","v":0},null,{"$f":"[5]Salidas_balance!AU94","v":31.404482758620688},{"$f":"[5]Salidas_balance!AV94","v":0},{"$f":"[5]Salidas_balance!AW94","v":0},{"$f":"[5]Salidas_balance!AX94","v":0},{"$f":"[5]Salidas_balance!AY94","v":0},{"$f":"[5]Salidas_balance!AZ94","v":0},{"$f":"[5]Salidas_balance!BA94","v":0},{"$f":"[5]Salidas_balance!BB94","v":0},{"$f":"[5]Salidas_balance!BC94","v":0},{"$f":"[5]Salidas_balance!BD94","v":0},null,{"$f":"[5]Salidas_balance!BF94","v":0},{"$f":"[5]Salidas_balance!BG94","v":0},{"$f":"[5]Salidas_balance!BH94","v":0},{"$f":"[5]Salidas_balance!BI94","v":0},{"$f":"[5]Salidas_balance!BJ94","v":0},{"$f":"[5]Salidas_balance!BK94","v":0},{"$f":"[5]Salidas_balance!BL94","v":0},{"$f":"[5]Salidas_balance!BM94","v":0},{"$f":"[5]Salidas_balance!BN94","v":0},{"$f":"[5]Salidas_balance!BO94","v":0},null,{"$f":"[5]Salidas_balance!BQ94","v":4.3527190476390469},{"$f":"[5]Salidas_balance!BR94","v":20.863500000000002},{"$f":"[5]Salidas_balance!BS94","v":51.0075},{"$f":"[5]Salidas_balance!BT94","v":49.591266666666662},{"$f":"[5]Salidas_balance!BU94","v":132.172},{"$f":"[5]Salidas_balance!BV94","v":80.760555555555555},{"$f":"[5]Salidas_balance!BW94","v":244.386},{"$f":"[5]Salidas_balance!BX94","v":411.24499999999995},{"$f":"[5]Salidas_balance!BY94","v":1209.2678571428569},{"$f":"[5]Salidas_balance!BZ94","v":0},null,{"$f":"[5]Salidas_balance!CB94","v":229.38405714285713},{"$f":"[5]Salidas_balance!CC94","v":0},{"$f":"[5]Salidas_balance!CD94","v":0},{"$f":"[5]Salidas_balance!CE94","v":0},{"$f":"[5]Salidas_balance!CF94","v":0},{"$f":"[5]Salidas_balance!CG94","v":0},{"$f":"[5]Salidas_balance!CH94","v":0},{"$f":"[5]Salidas_balance!CI94","v":0},{"$f":"[5]Salidas_balance!CJ94","v":0},{"$f":"[5]Salidas_balance!CK94","v":0},null,{"$f":"[5]Salidas_balance!CM94","v":58.714384615384617},{"$f":"[5]Salidas_balance!CN94","v":0},{"$f":"[5]Salidas_balance!CO94","v":0},{"$f":"[5]Salidas_balance!CP94","v":0},{"$f":"[5]Salidas_balance!CQ94","v":0},{"$f":"[5]Salidas_balance!CR94","v":0},{"$f":"[5]Salidas_balance!CS94","v":0},{"$f":"[5]Salidas_balance!CT94","v":0},{"$f":"[5]Salidas_balance!CU94","v":0},{"$f":"[5]Salidas_balance!CV94","v":0},null,{"$f":"[5]Salidas_balance!CX94","v":0},{"$f":"[5]Salidas_balance!CY94","v":0},{"$f":"[5]Salidas_balance!CZ94","v":0},{"$f":"[5]Salidas_balance!DA94","v":0},{"$f":"[5]Salidas_balance!DB94","v":0},{"$f":"[5]Salidas_balance!DC94","v":0},{"$f":"[5]Salidas_balance!DD94","v":0},{"$f":"[5]Salidas_balance!DE94","v":0},{"$f":"[5]Salidas_balance!DF94","v":0},{"$f":"[5]Salidas_balance!DG94","v":0},null,{"$f":"[5]Salidas_balance!DI94","v":8648.8662692307698},{"$f":"[5]Salidas_balance!DJ94","v":0},{"$f":"[5]Salidas_balance!DK94","v":0},{"$f":"[5]Salidas_balance!DL94","v":0},{"$f":"[5]Salidas_balance!DM94","v":0},{"$f":"[5]Salidas_balance!DN94","v":0},{"$f":"[5]Salidas_balance!DO94","v":0},{"$f":"[5]Salidas_balance!DP94","v":0},{"$f":"[5]Salidas_balance!DQ94","v":0},{"$f":"[5]Salidas_balance!DR94","v":0},null,{"$f":"[5]Salidas_balance!DT94","v":1925.2699999999998},{"$f":"[5]Salidas_balance!DU94","v":0},{"$f":"[5]Salidas_balance!DV94","v":0},{"$f":"[5]Salidas_balance!DW94","v":0},{"$f":"[5]Salidas_balance!DX94","v":0},{"$f":"[5]Salidas_balance!DY94","v":0},{"$f":"[5]Salidas_balance!DZ94","v":0},{"$f":"[5]Salidas_balance!EA94","v":0},{"$f":"[5]Salidas_balance!EB94","v":0},{"$f":"[5]Salidas_balance!EC94","v":0},null,{"$f":"[5]Salidas_balance!EE94","v":0},{"$f":"[5]Salidas_balance!EF94","v":0},{"$f":"[5]Salidas_balance!EG94","v":0},{"$f":"[5]Salidas_balance!EH94","v":0},{"$f":"[5]Salidas_balance!EI94","v":0},{"$f":"[5]Salidas_balance!EJ94","v":0},{"$f":"[5]Salidas_balance!EK94","v":0},{"$f":"[5]Salidas_balance!EL94","v":0},{"$f":"[5]Salidas_balance!EM94","v":0},{"$f":"[5]Salidas_balance!EN94","v":0},null,{"$f":"[5]Salidas_balance!EP94","v":0},{"$f":"[5]Salidas_balance!EQ94","v":0},{"$f":"[5]Salidas_balance!ER94","v":0},{"$f":"[5]Salidas_balance!ES94","v":0},{"$f":"[5]Salidas_balance!ET94","v":0},{"$f":"[5]Salidas_balance!EU94","v":0},{"$f":"[5]Salidas_balance!EV94","v":0},{"$f":"[5]Salidas_balance!EW94","v":0},{"$f":"[5]Salidas_balance!EX94","v":0},{"$f":"[5]Salidas_balance!EY94","v":0},null,{"$f":"[5]Salidas_balance!FA94","v":26591.415711538451},{"$f":"[5]Salidas_balance!FB94","v":0},{"$f":"[5]Salidas_balance!FC94","v":0},{"$f":"[5]Salidas_balance!FD94","v":0},{"$f":"[5]Salidas_balance!FE94","v":0},{"$f":"[5]Salidas_balance!FF94","v":0},{"$f":"[5]Salidas_balance!FG94","v":0},{"$f":"[5]Salidas_balance!FH94","v":0},{"$f":"[5]Salidas_balance!FI94","v":0},{"$f":"[5]Salidas_balance!FJ94","v":0},null,{"$f":"[5]Salidas_balance!FL94","v":0},{"$f":"[5]Salidas_balance!FM94","v":0},{"$f":"[5]Salidas_balance!FN94","v":0},{"$f":"[5]Salidas_balance!FO94","v":0},{"$f":"[5]Salidas_balance!FP94","v":0},{"$f":"[5]Salidas_balance!FQ94","v":0},{"$f":"[5]Salidas_balance!FR94","v":0},{"$f":"[5]Salidas_balance!FS94","v":0},{"$f":"[5]Salidas_balance!FT94","v":0},{"$f":"[5]Salidas_balance!FU94","v":0},null,{"$f":"[5]Salidas_balance!FW94","v":0},{"$f":"[5]Salidas_balance!FX94","v":0},{"$f":"[5]Salidas_balance!FY94","v":0},{"$f":"[5]Salidas_balance!FZ94","v":0},{"$f":"[5]Salidas_balance!GA94","v":0},{"$f":"[5]Salidas_balance!GB94","v":0},{"$f":"[5]Salidas_balance!GC94","v":0},{"$f":"[5]Salidas_balance!GD94","v":0},{"$f":"[5]Salidas_balance!GE94","v":0},{"$f":"[5]Salidas_balance!GF94","v":0},null,{"$f":"[5]Salidas_balance!GH94","v":0},{"$f":"[5]Salidas_balance!GI94","v":0},{"$f":"[5]Salidas_balance!GJ94","v":0},{"$f":"[5]Salidas_balance!GK94","v":0},{"$f":"[5]Salidas_balance!GL94","v":0},{"$f":"[5]Salidas_balance!GM94","v":0},{"$f":"[5]Salidas_balance!GN94","v":0},{"$f":"[5]Salidas_balance!GO94","v":0},{"$f":"[5]Salidas_balance!GP94","v":0},{"$f":"[5]Salidas_balance!GQ94","v":0},null,{"$f":"[5]Salidas_balance!GS94","v":0},{"$f":"[5]Salidas_balance!GT94","v":0},{"$f":"[5]Salidas_balance!GU94","v":0},{"$f":"[5]Salidas_balance!GV94","v":0},{"$f":"[5]Salidas_balance!GW94","v":0},{"$f":"[5]Salidas_balance!GX94","v":0},{"$f":"[5]Salidas_balance!GY94","v":0},{"$f":"[5]Salidas_balance!GZ94","v":0},{"$f":"[5]Salidas_balance!HA94","v":0},{"$f":"[5]Salidas_balance!HB94","v":0},null,{"$f":"[5]Salidas_balance!HD94","v":0},{"$f":"[5]Salidas_balance!HE94","v":0},{"$f":"[5]Salidas_balance!HF94","v":0},{"$f":"[5]Salidas_balance!HG94","v":0},{"$f":"[5]Salidas_balance!HH94","v":0},{"$f":"[5]Salidas_balance!HI94","v":0},{"$f":"[5]Salidas_balance!HJ94","v":0},{"$f":"[5]Salidas_balance!HK94","v":0},{"$f":"[5]Salidas_balance!HL94","v":0},{"$f":"[5]Salidas_balance!HM94","v":0},null,"Domingo","21:45:00"]
[null,"Domingo","22:00:00","V",339347.2833651636,429552.45107732597,497200.98219529982,213994.72315244738,22989.030432209755,40785.027274463791,975.20518798481294,8.4195773983399222E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C95>INPUTS!$E$27,$C95<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S97","v":34236.0709993501},{"$f":"'Cálculo de Pérdidas'!O97","v":7570.8749922476673},339347.2833651636,"","","","","","",57652.561960953142,14978.173708577609,7.1737772340231105E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P97","v":17574.432035457809},429552.45107732597,"","","","","","","","","","",8344.0592010566488,28770.252385557196,"","",26842.781399314423,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q97","v":3691.4381320455818},497200.98219529982,null,236983.75358465713,null,41760.232462448606,null,213994.72315244738,22989.030432209755,40785.027274463791,975.20518798481294,8.4195773983399222E-6,0,57652.561960953142,14978.173708577609,7.1737772340231105E-6,0,8344.0592010566488,28770.252385557196,0,0,26842.781399314423,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C95","v":5.6790625000000004E-2},{"$f":"[5]Salidas_balance!D95","v":0.18562784810126581},{"$f":"[5]Salidas_balance!E95","v":0.37626176470588235},{"$f":"[5]Salidas_balance!F95","v":0.61028000000000004},{"$f":"[5]Salidas_balance!G95","v":1.1769857142857145},{"$f":"[5]Salidas_balance!H95","v":2.2427624999999995},{"$f":"[5]Salidas_balance!I95","v":4.6531846153846148},{"$f":"[5]Salidas_balance!J95","v":9.4996583333333326},{"$f":"[5]Salidas_balance!K95","v":19.025527272727274},{"$f":"[5]Salidas_balance!L95","v":0},null,{"$f":"[5]Salidas_balance!N95","v":0.13993333333333333},{"$f":"[5]Salidas_balance!O95","v":0.4236166666666667},{"$f":"[5]Salidas_balance!P95","v":0.64317333333333337},{"$f":"[5]Salidas_balance!Q95","v":0.72763333333333335},{"$f":"[5]Salidas_balance!R95","v":1.23146},{"$f":"[5]Salidas_balance!S95","v":2.6846437500000002},{"$f":"[5]Salidas_balance!T95","v":3.0181888888888881},{"$f":"[5]Salidas_balance!U95","v":8.7509055555555548},{"$f":"[5]Salidas_balance!V95","v":33.070250000000001},{"$f":"[5]Salidas_balance!W95","v":0},null,{"$f":"[5]Salidas_balance!Y95","v":2.6730687500000005},{"$f":"[5]Salidas_balance!Z95","v":3.7846823529411759},{"$f":"[5]Salidas_balance!AA95","v":6.1776333333333344},{"$f":"[5]Salidas_balance!AB95","v":9.0300538461538462},{"$f":"[5]Salidas_balance!AC95","v":21.564333279999996},{"$f":"[5]Salidas_balance!AD95","v":36.008187489999997},{"$f":"[5]Salidas_balance!AE95","v":14.384},{"$f":"[5]Salidas_balance!AF95","v":26.682000000000002},{"$f":"[5]Salidas_balance!AG95","v":312.55999999999995},{"$f":"[5]Salidas_balance!AH95","v":0},null,{"$f":"[5]Salidas_balance!AJ95","v":12.876416666666662},{"$f":"[5]Salidas_balance!AK95","v":0},{"$f":"[5]Salidas_balance!AL95","v":0},{"$f":"[5]Salidas_balance!AM95","v":0},{"$f":"[5]Salidas_balance!AN95","v":0},{"$f":"[5]Salidas_balance!AO95","v":0},{"$f":"[5]Salidas_balance!AP95","v":0},{"$f":"[5]Salidas_balance!AQ95","v":0},{"$f":"[5]Salidas_balance!AR95","v":0},{"$f":"[5]Salidas_balance!AS95","v":0},null,{"$f":"[5]Salidas_balance!AU95","v":31.489034482758626},{"$f":"[5]Salidas_balance!AV95","v":0},{"$f":"[5]Salidas_balance!AW95","v":0},{"$f":"[5]Salidas_balance!AX95","v":0},{"$f":"[5]Salidas_balance!AY95","v":0},{"$f":"[5]Salidas_balance!AZ95","v":0},{"$f":"[5]Salidas_balance!BA95","v":0},{"$f":"[5]Salidas_balance!BB95","v":0},{"$f":"[5]Salidas_balance!BC95","v":0},{"$f":"[5]Salidas_balance!BD95","v":0},null,{"$f":"[5]Salidas_balance!BF95","v":0},{"$f":"[5]Salidas_balance!BG95","v":0},{"$f":"[5]Salidas_balance!BH95","v":0},{"$f":"[5]Salidas_balance!BI95","v":0},{"$f":"[5]Salidas_balance!BJ95","v":0},{"$f":"[5]Salidas_balance!BK95","v":0},{"$f":"[5]Salidas_balance!BL95","v":0},{"$f":"[5]Salidas_balance!BM95","v":0},{"$f":"[5]Salidas_balance!BN95","v":0},{"$f":"[5]Salidas_balance!BO95","v":0},null,{"$f":"[5]Salidas_balance!BQ95","v":4.2785857143057155},{"$f":"[5]Salidas_balance!BR95","v":21.064944444444443},{"$f":"[5]Salidas_balance!BS95","v":49.409000000000006},{"$f":"[5]Salidas_balance!BT95","v":46.312466666666658},{"$f":"[5]Salidas_balance!BU95","v":122.29200000000002},{"$f":"[5]Salidas_balance!BV95","v":75.446777777777768},{"$f":"[5]Salidas_balance!BW95","v":251.77100000000002},{"$f":"[5]Salidas_balance!BX95","v":405.96899999999994},{"$f":"[5]Salidas_balance!BY95","v":1219.0632142857141},{"$f":"[5]Salidas_balance!BZ95","v":0},null,{"$f":"[5]Salidas_balance!CB95","v":229.80814761904762},{"$f":"[5]Salidas_balance!CC95","v":0},{"$f":"[5]Salidas_balance!CD95","v":0},{"$f":"[5]Salidas_balance!CE95","v":0},{"$f":"[5]Salidas_balance!CF95","v":0},{"$f":"[5]Salidas_balance!CG95","v":0},{"$f":"[5]Salidas_balance!CH95","v":0},{"$f":"[5]Salidas_balance!CI95","v":0},{"$f":"[5]Salidas_balance!CJ95","v":0},{"$f":"[5]Salidas_balance!CK95","v":0},null,{"$f":"[5]Salidas_balance!CM95","v":55.987615384615381},{"$f":"[5]Salidas_balance!CN95","v":0},{"$f":"[5]Salidas_balance!CO95","v":0},{"$f":"[5]Salidas_balance!CP95","v":0},{"$f":"[5]Salidas_balance!CQ95","v":0},{"$f":"[5]Salidas_balance!CR95","v":0},{"$f":"[5]Salidas_balance!CS95","v":0},{"$f":"[5]Salidas_balance!CT95","v":0},{"$f":"[5]Salidas_balance!CU95","v":0},{"$f":"[5]Salidas_balance!CV95","v":0},null,{"$f":"[5]Salidas_balance!CX95","v":0},{"$f":"[5]Salidas_balance!CY95","v":0},{"$f":"[5]Salidas_balance!CZ95","v":0},{"$f":"[5]Salidas_balance!DA95","v":0},{"$f":"[5]Salidas_balance!DB95","v":0},{"$f":"[5]Salidas_balance!DC95","v":0},{"$f":"[5]Salidas_balance!DD95","v":0},{"$f":"[5]Salidas_balance!DE95","v":0},{"$f":"[5]Salidas_balance!DF95","v":0},{"$f":"[5]Salidas_balance!DG95","v":0},null,{"$f":"[5]Salidas_balance!DI95","v":8565.1952692307677},{"$f":"[5]Salidas_balance!DJ95","v":0},{"$f":"[5]Salidas_balance!DK95","v":0},{"$f":"[5]Salidas_balance!DL95","v":0},{"$f":"[5]Salidas_balance!DM95","v":0},{"$f":"[5]Salidas_balance!DN95","v":0},{"$f":"[5]Salidas_balance!DO95","v":0},{"$f":"[5]Salidas_balance!DP95","v":0},{"$f":"[5]Salidas_balance!DQ95","v":0},{"$f":"[5]Salidas_balance!DR95","v":0},null,{"$f":"[5]Salidas_balance!DT95","v":1863.0459999999996},{"$f":"[5]Salidas_balance!DU95","v":0},{"$f":"[5]Salidas_balance!DV95","v":0},{"$f":"[5]Salidas_balance!DW95","v":0},{"$f":"[5]Salidas_balance!DX95","v":0},{"$f":"[5]Salidas_balance!DY95","v":0},{"$f":"[5]Salidas_balance!DZ95","v":0},{"$f":"[5]Salidas_balance!EA95","v":0},{"$f":"[5]Salidas_balance!EB95","v":0},{"$f":"[5]Salidas_balance!EC95","v":0},null,{"$f":"[5]Salidas_balance!EE95","v":0},{"$f":"[5]Salidas_balance!EF95","v":0},{"$f":"[5]Salidas_balance!EG95","v":0},{"$f":"[5]Salidas_balance!EH95","v":0},{"$f":"[5]Salidas_balance!EI95","v":0},{"$f":"[5]Salidas_balance!EJ95","v":0},{"$f":"[5]Salidas_balance!EK95","v":0},{"$f":"[5]Salidas_balance!EL95","v":0},{"$f":"[5]Salidas_balance!EM95","v":0},{"$f":"[5]Salidas_balance!EN95","v":0},null,{"$f":"[5]Salidas_balance!EP95","v":0},{"$f":"[5]Salidas_balance!EQ95","v":0},{"$f":"[5]Salidas_balance!ER95","v":0},{"$f":"[5]Salidas_balance!ES95","v":0},{"$f":"[5]Salidas_balance!ET95","v":0},{"$f":"[5]Salidas_balance!EU95","v":0},{"$f":"[5]Salidas_balance!EV95","v":0},{"$f":"[5]Salidas_balance!EW95","v":0},{"$f":"[5]Salidas_balance!EX95","v":0},{"$f":"[5]Salidas_balance!EY95","v":0},null,{"$f":"[5]Salidas_balance!FA95","v":26723.807961538463},{"$f":"[5]Salidas_balance!FB95","v":0},{"$f":"[5]Salidas_balance!FC95","v":0},{"$f":"[5]Salidas_balance!FD95","v":0},{"$f":"[5]Salidas_balance!FE95","v":0},{"$f":"[5]Salidas_balance!FF95","v":0},{"$f":"[5]Salidas_balance!FG95","v":0},{"$f":"[5]Salidas_balance!FH95","v":0},{"$f":"[5]Salidas_balance!FI95","v":0},{"$f":"[5]Salidas_balance!FJ95","v":0},null,{"$f":"[5]Salidas_balance!FL95","v":0},{"$f":"[5]Salidas_balance!FM95","v":0},{"$f":"[5]Salidas_balance!FN95","v":0},{"$f":"[5]Salidas_balance!FO95","v":0},{"$f":"[5]Salidas_balance!FP95","v":0},{"$f":"[5]Salidas_balance!FQ95","v":0},{"$f":"[5]Salidas_balance!FR95","v":0},{"$f":"[5]Salidas_balance!FS95","v":0},{"$f":"[5]Salidas_balance!FT95","v":0},{"$f":"[5]Salidas_balance!FU95","v":0},null,{"$f":"[5]Salidas_balance!FW95","v":0},{"$f":"[5]Salidas_balance!FX95","v":0},{"$f":"[5]Salidas_balance!FY95","v":0},{"$f":"[5]Salidas_balance!FZ95","v":0},{"$f":"[5]Salidas_balance!GA95","v":0},{"$f":"[5]Salidas_balance!GB95","v":0},{"$f":"[5]Salidas_balance!GC95","v":0},{"$f":"[5]Salidas_balance!GD95","v":0},{"$f":"[5]Salidas_balance!GE95","v":0},{"$f":"[5]Salidas_balance!GF95","v":0},null,{"$f":"[5]Salidas_balance!GH95","v":0},{"$f":"[5]Salidas_balance!GI95","v":0},{"$f":"[5]Salidas_balance!GJ95","v":0},{"$f":"[5]Salidas_balance!GK95","v":0},{"$f":"[5]Salidas_balance!GL95","v":0},{"$f":"[5]Salidas_balance!GM95","v":0},{"$f":"[5]Salidas_balance!GN95","v":0},{"$f":"[5]Salidas_balance!GO95","v":0},{"$f":"[5]Salidas_balance!GP95","v":0},{"$f":"[5]Salidas_balance!GQ95","v":0},null,{"$f":"[5]Salidas_balance!GS95","v":0},{"$f":"[5]Salidas_balance!GT95","v":0},{"$f":"[5]Salidas_balance!GU95","v":0},{"$f":"[5]Salidas_balance!GV95","v":0},{"$f":"[5]Salidas_balance!GW95","v":0},{"$f":"[5]Salidas_balance!GX95","v":0},{"$f":"[5]Salidas_balance!GY95","v":0},{"$f":"[5]Salidas_balance!GZ95","v":0},{"$f":"[5]Salidas_balance!HA95","v":0},{"$f":"[5]Salidas_balance!HB95","v":0},null,{"$f":"[5]Salidas_balance!HD95","v":0},{"$f":"[5]Salidas_balance!HE95","v":0},{"$f":"[5]Salidas_balance!HF95","v":0},{"$f":"[5]Salidas_balance!HG95","v":0},{"$f":"[5]Salidas_balance!HH95","v":0},{"$f":"[5]Salidas_balance!HI95","v":0},{"$f":"[5]Salidas_balance!HJ95","v":0},{"$f":"[5]Salidas_balance!HK95","v":0},{"$f":"[5]Salidas_balance!HL95","v":0},{"$f":"[5]Salidas_balance!HM95","v":0},null,"Domingo","22:00:00"]
[null,"Domingo","22:15:00","V",342057.81845972489,430823.0482922119,497783.89818988321,218029.5090454001,23458.74740976646,37651.379376689052,943.4020215612536,8.3589279548267102E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C96>INPUTS!$E$27,$C96<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S98","v":35539.256953536016},{"$f":"'Cálculo de Pérdidas'!O98","v":7639.1723263725626},342057.81845972489,"","","","","","",56394.367234106183,14696.417552227083,7.0927784124304225E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P98","v":17674.445039060945},430823.0482922119,"","","","","","","","","","",8425.5952571080034,28303.247924864463,"","",26531.971799794996,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q98","v":3700.0349159039024},497783.89818988321,null,241488.25645516656,null,38594.781398250307,null,218029.5090454001,23458.74740976646,37651.379376689052,943.4020215612536,8.3589279548267102E-6,0,56394.367234106183,14696.417552227083,7.0927784124304225E-6,0,8425.5952571080034,28303.247924864463,0,0,26531.971799794996,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C96","v":5.6350000000000004E-2},{"$f":"[5]Salidas_balance!D96","v":0.18791012658227849},{"$f":"[5]Salidas_balance!E96","v":0.3703823529411765},{"$f":"[5]Salidas_balance!F96","v":0.57370399999999999},{"$f":"[5]Salidas_balance!G96","v":1.2645571428571427},{"$f":"[5]Salidas_balance!H96","v":2.4337562500000001},{"$f":"[5]Salidas_balance!I96","v":4.8051615384615394},{"$f":"[5]Salidas_balance!J96","v":10.026775000000001},{"$f":"[5]Salidas_balance!K96","v":17.425727272727269},{"$f":"[5]Salidas_balance!L96","v":0},null,{"$f":"[5]Salidas_balance!N96","v":0.13297083333333334},{"$f":"[5]Salidas_balance!O96","v":0.45094761904761899},{"$f":"[5]Salidas_balance!P96","v":0.7003866666666666},{"$f":"[5]Salidas_balance!Q96","v":0.72447619047619038},{"$f":"[5]Salidas_balance!R96","v":1.2742533333333335},{"$f":"[5]Salidas_balance!S96","v":2.9036750000000002},{"$f":"[5]Salidas_balance!T96","v":2.9887888888888887},{"$f":"[5]Salidas_balance!U96","v":8.3087833333333325},{"$f":"[5]Salidas_balance!V96","v":30.945},{"$f":"[5]Salidas_balance!W96","v":0},null,{"$f":"[5]Salidas_balance!Y96","v":2.4889218750000008},{"$f":"[5]Salidas_balance!Z96","v":3.3062705882352943},{"$f":"[5]Salidas_balance!AA96","v":5.8176285714285729},{"$f":"[5]Salidas_balance!AB96","v":9.1019000000000005},{"$f":"[5]Salidas_balance!AC96","v":17.989493359999997},{"$f":"[5]Salidas_balance!AD96","v":32.324162548750003},{"$f":"[5]Salidas_balance!AE96","v":13.921000000000001},{"$f":"[5]Salidas_balance!AF96","v":26.713333333333335},{"$f":"[5]Salidas_balance!AG96","v":311.60200000000003},{"$f":"[5]Salidas_balance!AH96","v":0},null,{"$f":"[5]Salidas_balance!AJ96","v":12.456493939393939},{"$f":"[5]Salidas_balance!AK96","v":0},{"$f":"[5]Salidas_balance!AL96","v":0},{"$f":"[5]Salidas_balance!AM96","v":0},{"$f":"[5]Salidas_balance!AN96","v":0},{"$f":"[5]Salidas_balance!AO96","v":0},{"$f":"[5]Salidas_balance!AP96","v":0},{"$f":"[5]Salidas_balance!AQ96","v":0},{"$f":"[5]Salidas_balance!AR96","v":0},{"$f":"[5]Salidas_balance!AS96","v":0},null,{"$f":"[5]Salidas_balance!AU96","v":31.262206896551721},{"$f":"[5]Salidas_balance!AV96","v":0},{"$f":"[5]Salidas_balance!AW96","v":0},{"$f":"[5]Salidas_balance!AX96","v":0},{"$f":"[5]Salidas_balance!AY96","v":0},{"$f":"[5]Salidas_balance!AZ96","v":0},{"$f":"[5]Salidas_balance!BA96","v":0},{"$f":"[5]Salidas_balance!BB96","v":0},{"$f":"[5]Salidas_balance!BC96","v":0},{"$f":"[5]Salidas_balance!BD96","v":0},null,{"$f":"[5]Salidas_balance!BF96","v":0},{"$f":"[5]Salidas_balance!BG96","v":0},{"$f":"[5]Salidas_balance!BH96","v":0},{"$f":"[5]Salidas_balance!BI96","v":0},{"$f":"[5]Salidas_balance!BJ96","v":0},{"$f":"[5]Salidas_balance!BK96","v":0},{"$f":"[5]Salidas_balance!BL96","v":0},{"$f":"[5]Salidas_balance!BM96","v":0},{"$f":"[5]Salidas_balance!BN96","v":0},{"$f":"[5]Salidas_balance!BO96","v":0},null,{"$f":"[5]Salidas_balance!BQ96","v":4.3367171429371432},{"$f":"[5]Salidas_balance!BR96","v":20.972777777777775},{"$f":"[5]Salidas_balance!BS96","v":48.341999999999999},{"$f":"[5]Salidas_balance!BT96","v":46.562600000000003},{"$f":"[5]Salidas_balance!BU96","v":120.08899999999998},{"$f":"[5]Salidas_balance!BV96","v":77.125222222222234},{"$f":"[5]Salidas_balance!BW96","v":242.83300000000003},{"$f":"[5]Salidas_balance!BX96","v":381.41199999999998},{"$f":"[5]Salidas_balance!BY96","v":1211.1100000000001},{"$f":"[5]Salidas_balance!BZ96","v":0},null,{"$f":"[5]Salidas_balance!CB96","v":225.48519999999999},{"$f":"[5]Salidas_balance!CC96","v":0},{"$f":"[5]Salidas_balance!CD96","v":0},{"$f":"[5]Salidas_balance!CE96","v":0},{"$f":"[5]Salidas_balance!CF96","v":0},{"$f":"[5]Salidas_balance!CG96","v":0},{"$f":"[5]Salidas_balance!CH96","v":0},{"$f":"[5]Salidas_balance!CI96","v":0},{"$f":"[5]Salidas_balance!CJ96","v":0},{"$f":"[5]Salidas_balance!CK96","v":0},null,{"$f":"[5]Salidas_balance!CM96","v":55.355461538461547},{"$f":"[5]Salidas_balance!CN96","v":0},{"$f":"[5]Salidas_balance!CO96","v":0},{"$f":"[5]Salidas_balance!CP96","v":0},{"$f":"[5]Salidas_balance!CQ96","v":0},{"$f":"[5]Salidas_balance!CR96","v":0},{"$f":"[5]Salidas_balance!CS96","v":0},{"$f":"[5]Salidas_balance!CT96","v":0},{"$f":"[5]Salidas_balance!CU96","v":0},{"$f":"[5]Salidas_balance!CV96","v":0},null,{"$f":"[5]Salidas_balance!CX96","v":0},{"$f":"[5]Salidas_balance!CY96","v":0},{"$f":"[5]Salidas_balance!CZ96","v":0},{"$f":"[5]Salidas_balance!DA96","v":0},{"$f":"[5]Salidas_balance!DB96","v":0},{"$f":"[5]Salidas_balance!DC96","v":0},{"$f":"[5]Salidas_balance!DD96","v":0},{"$f":"[5]Salidas_balance!DE96","v":0},{"$f":"[5]Salidas_balance!DF96","v":0},{"$f":"[5]Salidas_balance!DG96","v":0},null,{"$f":"[5]Salidas_balance!DI96","v":8648.8922115384594},{"$f":"[5]Salidas_balance!DJ96","v":0},{"$f":"[5]Salidas_balance!DK96","v":0},{"$f":"[5]Salidas_balance!DL96","v":0},{"$f":"[5]Salidas_balance!DM96","v":0},{"$f":"[5]Salidas_balance!DN96","v":0},{"$f":"[5]Salidas_balance!DO96","v":0},{"$f":"[5]Salidas_balance!DP96","v":0},{"$f":"[5]Salidas_balance!DQ96","v":0},{"$f":"[5]Salidas_balance!DR96","v":0},null,{"$f":"[5]Salidas_balance!DT96","v":1832.8046666666669},{"$f":"[5]Salidas_balance!DU96","v":0},{"$f":"[5]Salidas_balance!DV96","v":0},{"$f":"[5]Salidas_balance!DW96","v":0},{"$f":"[5]Salidas_balance!DX96","v":0},{"$f":"[5]Salidas_balance!DY96","v":0},{"$f":"[5]Salidas_balance!DZ96","v":0},{"$f":"[5]Salidas_balance!EA96","v":0},{"$f":"[5]Salidas_balance!EB96","v":0},{"$f":"[5]Salidas_balance!EC96","v":0},null,{"$f":"[5]Salidas_balance!EE96","v":0},{"$f":"[5]Salidas_balance!EF96","v":0},{"$f":"[5]Salidas_balance!EG96","v":0},{"$f":"[5]Salidas_balance!EH96","v":0},{"$f":"[5]Salidas_balance!EI96","v":0},{"$f":"[5]Salidas_balance!EJ96","v":0},{"$f":"[5]Salidas_balance!EK96","v":0},{"$f":"[5]Salidas_balance!EL96","v":0},{"$f":"[5]Salidas_balance!EM96","v":0},{"$f":"[5]Salidas_balance!EN96","v":0},null,{"$f":"[5]Salidas_balance!EP96","v":0},{"$f":"[5]Salidas_balance!EQ96","v":0},{"$f":"[5]Salidas_balance!ER96","v":0},{"$f":"[5]Salidas_balance!ES96","v":0},{"$f":"[5]Salidas_balance!ET96","v":0},{"$f":"[5]Salidas_balance!EU96","v":0},{"$f":"[5]Salidas_balance!EV96","v":0},{"$f":"[5]Salidas_balance!EW96","v":0},{"$f":"[5]Salidas_balance!EX96","v":0},{"$f":"[5]Salidas_balance!EY96","v":0},null,{"$f":"[5]Salidas_balance!FA96","v":26414.375942307699},{"$f":"[5]Salidas_balance!FB96","v":0},{"$f":"[5]Salidas_balance!FC96","v":0},{"$f":"[5]Salidas_balance!FD96","v":0},{"$f":"[5]Salidas_balance!FE96","v":0},{"$f":"[5]Salidas_balance!FF96","v":0},{"$f":"[5]Salidas_balance!FG96","v":0},{"$f":"[5]Salidas_balance!FH96","v":0},{"$f":"[5]Salidas_balance!FI96","v":0},{"$f":"[5]Salidas_balance!FJ96","v":0},null,{"$f":"[5]Salidas_balance!FL96","v":0},{"$f":"[5]Salidas_balance!FM96","v":0},{"$f":"[5]Salidas_balance!FN96","v":0},{"$f":"[5]Salidas_balance!FO96","v":0},{"$f":"[5]Salidas_balance!FP96","v":0},{"$f":"[5]Salidas_balance!FQ96","v":0},{"$f":"[5]Salidas_balance!FR96","v":0},{"$f":"[5]Salidas_balance!FS96","v":0},{"$f":"[5]Salidas_balance!FT96","v":0},{"$f":"[5]Salidas_balance!FU96","v":0},null,{"$f":"[5]Salidas_balance!FW96","v":0},{"$f":"[5]Salidas_balance!FX96","v":0},{"$f":"[5]Salidas_balance!FY96","v":0},{"$f":"[5]Salidas_balance!FZ96","v":0},{"$f":"[5]Salidas_balance!GA96","v":0},{"$f":"[5]Salidas_balance!GB96","v":0},{"$f":"[5]Salidas_balance!GC96","v":0},{"$f":"[5]Salidas_balance!GD96","v":0},{"$f":"[5]Salidas_balance!GE96","v":0},{"$f":"[5]Salidas_balance!GF96","v":0},null,{"$f":"[5]Salidas_balance!GH96","v":0},{"$f":"[5]Salidas_balance!GI96","v":0},{"$f":"[5]Salidas_balance!GJ96","v":0},{"$f":"[5]Salidas_balance!GK96","v":0},{"$f":"[5]Salidas_balance!GL96","v":0},{"$f":"[5]Salidas_balance!GM96","v":0},{"$f":"[5]Salidas_balance!GN96","v":0},{"$f":"[5]Salidas_balance!GO96","v":0},{"$f":"[5]Salidas_balance!GP96","v":0},{"$f":"[5]Salidas_balance!GQ96","v":0},null,{"$f":"[5]Salidas_balance!GS96","v":0},{"$f":"[5]Salidas_balance!GT96","v":0},{"$f":"[5]Salidas_balance!GU96","v":0},{"$f":"[5]Salidas_balance!GV96","v":0},{"$f":"[5]Salidas_balance!GW96","v":0},{"$f":"[5]Salidas_balance!GX96","v":0},{"$f":"[5]Salidas_balance!GY96","v":0},{"$f":"[5]Salidas_balance!GZ96","v":0},{"$f":"[5]Salidas_balance!HA96","v":0},{"$f":"[5]Salidas_balance!HB96","v":0},null,{"$f":"[5]Salidas_balance!HD96","v":0},{"$f":"[5]Salidas_balance!HE96","v":0},{"$f":"[5]Salidas_balance!HF96","v":0},{"$f":"[5]Salidas_balance!HG96","v":0},{"$f":"[5]Salidas_balance!HH96","v":0},{"$f":"[5]Salidas_balance!HI96","v":0},{"$f":"[5]Salidas_balance!HJ96","v":0},{"$f":"[5]Salidas_balance!HK96","v":0},{"$f":"[5]Salidas_balance!HL96","v":0},{"$f":"[5]Salidas_balance!HM96","v":0},null,"Domingo","22:15:00"]
[null,"Domingo","22:30:00","V",328228.31521395751,415104.68454778078,482330.08164820983,208809.1112512197,23355.880562131231,36642.441094543523,909.16004895040908,8.1513847846408874E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C97>INPUTS!$E$27,$C97<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S99","v":32596.928474799854},{"$f":"'Cálculo de Pérdidas'!O99","v":7118.4424561208252},328228.31521395751,"","","","","","",55625.599825923506,14795.133494895521,7.0598683290405455E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P99","v":16455.63600594435},415104.68454778078,"","","","","","","","","","",8456.7637049079694,28936.31168521272,"","",26356.865225273374,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q99","v":3475.4564850349889},482330.08164820983,null,232164.99181335093,null,37551.601143493936,null,208809.1112512197,23355.880562131231,36642.441094543523,909.16004895040908,8.1513847846408874E-6,0,55625.599825923506,14795.133494895521,7.0598683290405455E-6,0,8456.7637049079694,28936.31168521272,0,0,26356.865225273374,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C97","v":5.7321875000000008E-2},{"$f":"[5]Salidas_balance!D97","v":0.17903417721518994},{"$f":"[5]Salidas_balance!E97","v":0.37875882352941176},{"$f":"[5]Salidas_balance!F97","v":0.54842799999999992},{"$f":"[5]Salidas_balance!G97","v":1.1536714285714285},{"$f":"[5]Salidas_balance!H97","v":2.2863812499999998},{"$f":"[5]Salidas_balance!I97","v":4.650092307692308},{"$f":"[5]Salidas_balance!J97","v":9.7347416666666664},{"$f":"[5]Salidas_balance!K97","v":17.258936363636366},{"$f":"[5]Salidas_balance!L97","v":0},null,{"$f":"[5]Salidas_balance!N97","v":0.13434375000000004},{"$f":"[5]Salidas_balance!O97","v":0.45720952380952379},{"$f":"[5]Salidas_balance!P97","v":0.65265333333333331},{"$f":"[5]Salidas_balance!Q97","v":0.74425714285714284},{"$f":"[5]Salidas_balance!R97","v":1.3136200000000002},{"$f":"[5]Salidas_balance!S97","v":2.8226687500000001},{"$f":"[5]Salidas_balance!T97","v":2.9795333333333334},{"$f":"[5]Salidas_balance!U97","v":8.1834611111111126},{"$f":"[5]Salidas_balance!V97","v":33.762749999999997},{"$f":"[5]Salidas_balance!W97","v":0},null,{"$f":"[5]Salidas_balance!Y97","v":2.5198500000000004},{"$f":"[5]Salidas_balance!Z97","v":3.250370588235294},{"$f":"[5]Salidas_balance!AA97","v":5.443776190476191},{"$f":"[5]Salidas_balance!AB97","v":8.9629384615384602},{"$f":"[5]Salidas_balance!AC97","v":17.837873346666665},{"$f":"[5]Salidas_balance!AD97","v":30.766937500000001},{"$f":"[5]Salidas_balance!AE97","v":13.375999999999999},{"$f":"[5]Salidas_balance!AF97","v":26.382000000000001},{"$f":"[5]Salidas_balance!AG97","v":306.49272727272728},{"$f":"[5]Salidas_balance!AH97","v":0},null,{"$f":"[5]Salidas_balance!AJ97","v":12.004369696969698},{"$f":"[5]Salidas_balance!AK97","v":0},{"$f":"[5]Salidas_balance!AL97","v":0},{"$f":"[5]Salidas_balance!AM97","v":0},{"$f":"[5]Salidas_balance!AN97","v":0},{"$f":"[5]Salidas_balance!AO97","v":0},{"$f":"[5]Salidas_balance!AP97","v":0},{"$f":"[5]Salidas_balance!AQ97","v":0},{"$f":"[5]Salidas_balance!AR97","v":0},{"$f":"[5]Salidas_balance!AS97","v":0},null,{"$f":"[5]Salidas_balance!AU97","v":30.486000000000001},{"$f":"[5]Salidas_balance!AV97","v":0},{"$f":"[5]Salidas_balance!AW97","v":0},{"$f":"[5]Salidas_balance!AX97","v":0},{"$f":"[5]Salidas_balance!AY97","v":0},{"$f":"[5]Salidas_balance!AZ97","v":0},{"$f":"[5]Salidas_balance!BA97","v":0},{"$f":"[5]Salidas_balance!BB97","v":0},{"$f":"[5]Salidas_balance!BC97","v":0},{"$f":"[5]Salidas_balance!BD97","v":0},null,{"$f":"[5]Salidas_balance!BF97","v":0},{"$f":"[5]Salidas_balance!BG97","v":0},{"$f":"[5]Salidas_balance!BH97","v":0},{"$f":"[5]Salidas_balance!BI97","v":0},{"$f":"[5]Salidas_balance!BJ97","v":0},{"$f":"[5]Salidas_balance!BK97","v":0},{"$f":"[5]Salidas_balance!BL97","v":0},{"$f":"[5]Salidas_balance!BM97","v":0},{"$f":"[5]Salidas_balance!BN97","v":0},{"$f":"[5]Salidas_balance!BO97","v":0},null,{"$f":"[5]Salidas_balance!BQ97","v":4.216680952400953},{"$f":"[5]Salidas_balance!BR97","v":20.936999999999998},{"$f":"[5]Salidas_balance!BS97","v":48.262499999999996},{"$f":"[5]Salidas_balance!BT97","v":46.095000000000006},{"$f":"[5]Salidas_balance!BU97","v":125.726},{"$f":"[5]Salidas_balance!BV97","v":78.911777777777786},{"$f":"[5]Salidas_balance!BW97","v":233.84699999999998},{"$f":"[5]Salidas_balance!BX97","v":385.54899999999998},{"$f":"[5]Salidas_balance!BY97","v":1147.9214285714286},{"$f":"[5]Salidas_balance!BZ97","v":0},null,{"$f":"[5]Salidas_balance!CB97","v":226.99978571428571},{"$f":"[5]Salidas_balance!CC97","v":0},{"$f":"[5]Salidas_balance!CD97","v":0},{"$f":"[5]Salidas_balance!CE97","v":0},{"$f":"[5]Salidas_balance!CF97","v":0},{"$f":"[5]Salidas_balance!CG97","v":0},{"$f":"[5]Salidas_balance!CH97","v":0},{"$f":"[5]Salidas_balance!CI97","v":0},{"$f":"[5]Salidas_balance!CJ97","v":0},{"$f":"[5]Salidas_balance!CK97","v":0},null,{"$f":"[5]Salidas_balance!CM97","v":55.098615384615378},{"$f":"[5]Salidas_balance!CN97","v":0},{"$f":"[5]Salidas_balance!CO97","v":0},{"$f":"[5]Salidas_balance!CP97","v":0},{"$f":"[5]Salidas_balance!CQ97","v":0},{"$f":"[5]Salidas_balance!CR97","v":0},{"$f":"[5]Salidas_balance!CS97","v":0},{"$f":"[5]Salidas_balance!CT97","v":0},{"$f":"[5]Salidas_balance!CU97","v":0},{"$f":"[5]Salidas_balance!CV97","v":0},null,{"$f":"[5]Salidas_balance!CX97","v":0},{"$f":"[5]Salidas_balance!CY97","v":0},{"$f":"[5]Salidas_balance!CZ97","v":0},{"$f":"[5]Salidas_balance!DA97","v":0},{"$f":"[5]Salidas_balance!DB97","v":0},{"$f":"[5]Salidas_balance!DC97","v":0},{"$f":"[5]Salidas_balance!DD97","v":0},{"$f":"[5]Salidas_balance!DE97","v":0},{"$f":"[5]Salidas_balance!DF97","v":0},{"$f":"[5]Salidas_balance!DG97","v":0},null,{"$f":"[5]Salidas_balance!DI97","v":8680.8866923076912},{"$f":"[5]Salidas_balance!DJ97","v":0},{"$f":"[5]Salidas_balance!DK97","v":0},{"$f":"[5]Salidas_balance!DL97","v":0},{"$f":"[5]Salidas_balance!DM97","v":0},{"$f":"[5]Salidas_balance!DN97","v":0},{"$f":"[5]Salidas_balance!DO97","v":0},{"$f":"[5]Salidas_balance!DP97","v":0},{"$f":"[5]Salidas_balance!DQ97","v":0},{"$f":"[5]Salidas_balance!DR97","v":0},null,{"$f":"[5]Salidas_balance!DT97","v":1873.7993333333332},{"$f":"[5]Salidas_balance!DU97","v":0},{"$f":"[5]Salidas_balance!DV97","v":0},{"$f":"[5]Salidas_balance!DW97","v":0},{"$f":"[5]Salidas_balance!DX97","v":0},{"$f":"[5]Salidas_balance!DY97","v":0},{"$f":"[5]Salidas_balance!DZ97","v":0},{"$f":"[5]Salidas_balance!EA97","v":0},{"$f":"[5]Salidas_balance!EB97","v":0},{"$f":"[5]Salidas_balance!EC97","v":0},null,{"$f":"[5]Salidas_balance!EE97","v":0},{"$f":"[5]Salidas_balance!EF97","v":0},{"$f":"[5]Salidas_balance!EG97","v":0},{"$f":"[5]Salidas_balance!EH97","v":0},{"$f":"[5]Salidas_balance!EI97","v":0},{"$f":"[5]Salidas_balance!EJ97","v":0},{"$f":"[5]Salidas_balance!EK97","v":0},{"$f":"[5]Salidas_balance!EL97","v":0},{"$f":"[5]Salidas_balance!EM97","v":0},{"$f":"[5]Salidas_balance!EN97","v":0},null,{"$f":"[5]Salidas_balance!EP97","v":0},{"$f":"[5]Salidas_balance!EQ97","v":0},{"$f":"[5]Salidas_balance!ER97","v":0},{"$f":"[5]Salidas_balance!ES97","v":0},{"$f":"[5]Salidas_balance!ET97","v":0},{"$f":"[5]Salidas_balance!EU97","v":0},{"$f":"[5]Salidas_balance!EV97","v":0},{"$f":"[5]Salidas_balance!EW97","v":0},{"$f":"[5]Salidas_balance!EX97","v":0},{"$f":"[5]Salidas_balance!EY97","v":0},null,{"$f":"[5]Salidas_balance!FA97","v":26240.045480769233},{"$f":"[5]Salidas_balance!FB97","v":0},{"$f":"[5]Salidas_balance!FC97","v":0},{"$f":"[5]Salidas_balance!FD97","v":0},{"$f":"[5]Salidas_balance!FE97","v":0},{"$f":"[5]Salidas_balance!FF97","v":0},{"$f":"[5]Salidas_balance!FG97","v":0},{"$f":"[5]Salidas_balance!FH97","v":0},{"$f":"[5]Salidas_balance!FI97","v":0},{"$f":"[5]Salidas_balance!FJ97","v":0},null,{"$f":"[5]Salidas_balance!FL97","v":0},{"$f":"[5]Salidas_balance!FM97","v":0},{"$f":"[5]Salidas_balance!FN97","v":0},{"$f":"[5]Salidas_balance!FO97","v":0},{"$f":"[5]Salidas_balance!FP97","v":0},{"$f":"[5]Salidas_balance!FQ97","v":0},{"$f":"[5]Salidas_balance!FR97","v":0},{"$f":"[5]Salidas_balance!FS97","v":0},{"$f":"[5]Salidas_balance!FT97","v":0},{"$f":"[5]Salidas_balance!FU97","v":0},null,{"$f":"[5]Salidas_balance!FW97","v":0},{"$f":"[5]Salidas_balance!FX97","v":0},{"$f":"[5]Salidas_balance!FY97","v":0},{"$f":"[5]Salidas_balance!FZ97","v":0},{"$f":"[5]Salidas_balance!GA97","v":0},{"$f":"[5]Salidas_balance!GB97","v":0},{"$f":"[5]Salidas_balance!GC97","v":0},{"$f":"[5]Salidas_balance!GD97","v":0},{"$f":"[5]Salidas_balance!GE97","v":0},{"$f":"[5]Salidas_balance!GF97","v":0},null,{"$f":"[5]Salidas_balance!GH97","v":0},{"$f":"[5]Salidas_balance!GI97","v":0},{"$f":"[5]Salidas_balance!GJ97","v":0},{"$f":"[5]Salidas_balance!GK97","v":0},{"$f":"[5]Salidas_balance!GL97","v":0},{"$f":"[5]Salidas_balance!GM97","v":0},{"$f":"[5]Salidas_balance!GN97","v":0},{"$f":"[5]Salidas_balance!GO97","v":0},{"$f":"[5]Salidas_balance!GP97","v":0},{"$f":"[5]Salidas_balance!GQ97","v":0},null,{"$f":"[5]Salidas_balance!GS97","v":0},{"$f":"[5]Salidas_balance!GT97","v":0},{"$f":"[5]Salidas_balance!GU97","v":0},{"$f":"[5]Salidas_balance!GV97","v":0},{"$f":"[5]Salidas_balance!GW97","v":0},{"$f":"[5]Salidas_balance!GX97","v":0},{"$f":"[5]Salidas_balance!GY97","v":0},{"$f":"[5]Salidas_balance!GZ97","v":0},{"$f":"[5]Salidas_balance!HA97","v":0},{"$f":"[5]Salidas_balance!HB97","v":0},null,{"$f":"[5]Salidas_balance!HD97","v":0},{"$f":"[5]Salidas_balance!HE97","v":0},{"$f":"[5]Salidas_balance!HF97","v":0},{"$f":"[5]Salidas_balance!HG97","v":0},{"$f":"[5]Salidas_balance!HH97","v":0},{"$f":"[5]Salidas_balance!HI97","v":0},{"$f":"[5]Salidas_balance!HJ97","v":0},{"$f":"[5]Salidas_balance!HK97","v":0},{"$f":"[5]Salidas_balance!HL97","v":0},{"$f":"[5]Salidas_balance!HM97","v":0},null,"Domingo","22:30:00"]
[null,"Domingo","22:45:00","V",328335.88797068282,413156.31892819889,479805.24249519414,210190.42294066868,22994.69612153187,35326.283900810675,895.34779729911486,8.1978722419521678E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C98>INPUTS!$E$27,$C98<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S100","v":33029.624610817053},{"$f":"'Cálculo de Pérdidas'!O100","v":7103.1612733170141},328335.88797068282,"","","","","","",53670.719451191675,14842.350095977801,6.9576193907097403E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P100","v":16307.361403389014},413156.31892819889,"","","","","","","","","","",8375.5612499945346,28756.436416546803,"","",26077.502312460976,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q100","v":3439.423587992907},479805.24249519414,null,233185.11906220054,null,36221.631698109792,null,210190.42294066868,22994.69612153187,35326.283900810675,895.34779729911486,8.1978722419521678E-6,0,53670.719451191675,14842.350095977801,6.9576193907097403E-6,0,8375.5612499945346,28756.436416546803,0,0,26077.502312460976,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C98","v":5.5400000000000005E-2},{"$f":"[5]Salidas_balance!D98","v":0.17534177215189869},{"$f":"[5]Salidas_balance!E98","v":0.40056176470588234},{"$f":"[5]Salidas_balance!F98","v":0.551288},{"$f":"[5]Salidas_balance!G98","v":1.1336857142857142},{"$f":"[5]Salidas_balance!H98","v":2.396925},{"$f":"[5]Salidas_balance!I98","v":4.2647692307692306},{"$f":"[5]Salidas_balance!J98","v":9.5770999999999997},{"$f":"[5]Salidas_balance!K98","v":16.651209090909092},{"$f":"[5]Salidas_balance!L98","v":0},null,{"$f":"[5]Salidas_balance!N98","v":0.13164166666666668},{"$f":"[5]Salidas_balance!O98","v":0.45327857142857153},{"$f":"[5]Salidas_balance!P98","v":0.67611333333333323},{"$f":"[5]Salidas_balance!Q98","v":0.70683809523809527},{"$f":"[5]Salidas_balance!R98","v":1.3132799999999998},{"$f":"[5]Salidas_balance!S98","v":2.7552062500000001},{"$f":"[5]Salidas_balance!T98","v":2.9339111111111102},{"$f":"[5]Salidas_balance!U98","v":8.0203777777777763},{"$f":"[5]Salidas_balance!V98","v":34.032000000000004},{"$f":"[5]Salidas_balance!W98","v":0},null,{"$f":"[5]Salidas_balance!Y98","v":2.3412187500000003},{"$f":"[5]Salidas_balance!Z98","v":3.2359647058823526},{"$f":"[5]Salidas_balance!AA98","v":5.0248809523809523},{"$f":"[5]Salidas_balance!AB98","v":8.2552153846153846},{"$f":"[5]Salidas_balance!AC98","v":17.581133273333332},{"$f":"[5]Salidas_balance!AD98","v":29.835087512500003},{"$f":"[5]Salidas_balance!AE98","v":13.299999999999999},{"$f":"[5]Salidas_balance!AF98","v":26.756666666666664},{"$f":"[5]Salidas_balance!AG98","v":308.70654545454551},{"$f":"[5]Salidas_balance!AH98","v":0},null,{"$f":"[5]Salidas_balance!AJ98","v":11.821995454545458},{"$f":"[5]Salidas_balance!AK98","v":0},{"$f":"[5]Salidas_balance!AL98","v":0},{"$f":"[5]Salidas_balance!AM98","v":0},{"$f":"[5]Salidas_balance!AN98","v":0},{"$f":"[5]Salidas_balance!AO98","v":0},{"$f":"[5]Salidas_balance!AP98","v":0},{"$f":"[5]Salidas_balance!AQ98","v":0},{"$f":"[5]Salidas_balance!AR98","v":0},{"$f":"[5]Salidas_balance!AS98","v":0},null,{"$f":"[5]Salidas_balance!AU98","v":30.65986206896552},{"$f":"[5]Salidas_balance!AV98","v":0},{"$f":"[5]Salidas_balance!AW98","v":0},{"$f":"[5]Salidas_balance!AX98","v":0},{"$f":"[5]Salidas_balance!AY98","v":0},{"$f":"[5]Salidas_balance!AZ98","v":0},{"$f":"[5]Salidas_balance!BA98","v":0},{"$f":"[5]Salidas_balance!BB98","v":0},{"$f":"[5]Salidas_balance!BC98","v":0},{"$f":"[5]Salidas_balance!BD98","v":0},null,{"$f":"[5]Salidas_balance!BF98","v":0},{"$f":"[5]Salidas_balance!BG98","v":0},{"$f":"[5]Salidas_balance!BH98","v":0},{"$f":"[5]Salidas_balance!BI98","v":0},{"$f":"[5]Salidas_balance!BJ98","v":0},{"$f":"[5]Salidas_balance!BK98","v":0},{"$f":"[5]Salidas_balance!BL98","v":0},{"$f":"[5]Salidas_balance!BM98","v":0},{"$f":"[5]Salidas_balance!BN98","v":0},{"$f":"[5]Salidas_balance!BO98","v":0},null,{"$f":"[5]Salidas_balance!BQ98","v":4.2720542856742849},{"$f":"[5]Salidas_balance!BR98","v":21.017888888888891},{"$f":"[5]Salidas_balance!BS98","v":45.061},{"$f":"[5]Salidas_balance!BT98","v":44.046333333333337},{"$f":"[5]Salidas_balance!BU98","v":123.82599999999999},{"$f":"[5]Salidas_balance!BV98","v":69.725444444444449},{"$f":"[5]Salidas_balance!BW98","v":236.15400000000002},{"$f":"[5]Salidas_balance!BX98","v":374.54900000000004},{"$f":"[5]Salidas_balance!BY98","v":1090.8157142857142},{"$f":"[5]Salidas_balance!BZ98","v":0},null,{"$f":"[5]Salidas_balance!CB98","v":227.72422380952378},{"$f":"[5]Salidas_balance!CC98","v":0},{"$f":"[5]Salidas_balance!CD98","v":0},{"$f":"[5]Salidas_balance!CE98","v":0},{"$f":"[5]Salidas_balance!CF98","v":0},{"$f":"[5]Salidas_balance!CG98","v":0},{"$f":"[5]Salidas_balance!CH98","v":0},{"$f":"[5]Salidas_balance!CI98","v":0},{"$f":"[5]Salidas_balance!CJ98","v":0},{"$f":"[5]Salidas_balance!CK98","v":0},null,{"$f":"[5]Salidas_balance!CM98","v":54.300615384615384},{"$f":"[5]Salidas_balance!CN98","v":0},{"$f":"[5]Salidas_balance!CO98","v":0},{"$f":"[5]Salidas_balance!CP98","v":0},{"$f":"[5]Salidas_balance!CQ98","v":0},{"$f":"[5]Salidas_balance!CR98","v":0},{"$f":"[5]Salidas_balance!CS98","v":0},{"$f":"[5]Salidas_balance!CT98","v":0},{"$f":"[5]Salidas_balance!CU98","v":0},{"$f":"[5]Salidas_balance!CV98","v":0},null,{"$f":"[5]Salidas_balance!CX98","v":0},{"$f":"[5]Salidas_balance!CY98","v":0},{"$f":"[5]Salidas_balance!CZ98","v":0},{"$f":"[5]Salidas_balance!DA98","v":0},{"$f":"[5]Salidas_balance!DB98","v":0},{"$f":"[5]Salidas_balance!DC98","v":0},{"$f":"[5]Salidas_balance!DD98","v":0},{"$f":"[5]Salidas_balance!DE98","v":0},{"$f":"[5]Salidas_balance!DF98","v":0},{"$f":"[5]Salidas_balance!DG98","v":0},null,{"$f":"[5]Salidas_balance!DI98","v":8597.5321923076917},{"$f":"[5]Salidas_balance!DJ98","v":0},{"$f":"[5]Salidas_balance!DK98","v":0},{"$f":"[5]Salidas_balance!DL98","v":0},{"$f":"[5]Salidas_balance!DM98","v":0},{"$f":"[5]Salidas_balance!DN98","v":0},{"$f":"[5]Salidas_balance!DO98","v":0},{"$f":"[5]Salidas_balance!DP98","v":0},{"$f":"[5]Salidas_balance!DQ98","v":0},{"$f":"[5]Salidas_balance!DR98","v":0},null,{"$f":"[5]Salidas_balance!DT98","v":1862.1513333333332},{"$f":"[5]Salidas_balance!DU98","v":0},{"$f":"[5]Salidas_balance!DV98","v":0},{"$f":"[5]Salidas_balance!DW98","v":0},{"$f":"[5]Salidas_balance!DX98","v":0},{"$f":"[5]Salidas_balance!DY98","v":0},{"$f":"[5]Salidas_balance!DZ98","v":0},{"$f":"[5]Salidas_balance!EA98","v":0},{"$f":"[5]Salidas_balance!EB98","v":0},{"$f":"[5]Salidas_balance!EC98","v":0},null,{"$f":"[5]Salidas_balance!EE98","v":0},{"$f":"[5]Salidas_balance!EF98","v":0},{"$f":"[5]Salidas_balance!EG98","v":0},{"$f":"[5]Salidas_balance!EH98","v":0},{"$f":"[5]Salidas_balance!EI98","v":0},{"$f":"[5]Salidas_balance!EJ98","v":0},{"$f":"[5]Salidas_balance!EK98","v":0},{"$f":"[5]Salidas_balance!EL98","v":0},{"$f":"[5]Salidas_balance!EM98","v":0},{"$f":"[5]Salidas_balance!EN98","v":0},null,{"$f":"[5]Salidas_balance!EP98","v":0},{"$f":"[5]Salidas_balance!EQ98","v":0},{"$f":"[5]Salidas_balance!ER98","v":0},{"$f":"[5]Salidas_balance!ES98","v":0},{"$f":"[5]Salidas_balance!ET98","v":0},{"$f":"[5]Salidas_balance!EU98","v":0},{"$f":"[5]Salidas_balance!EV98","v":0},{"$f":"[5]Salidas_balance!EW98","v":0},{"$f":"[5]Salidas_balance!EX98","v":0},{"$f":"[5]Salidas_balance!EY98","v":0},null,{"$f":"[5]Salidas_balance!FA98","v":25961.920769230765},{"$f":"[5]Salidas_balance!FB98","v":0},{"$f":"[5]Salidas_balance!FC98","v":0},{"$f":"[5]Salidas_balance!FD98","v":0},{"$f":"[5]Salidas_balance!FE98","v":0},{"$f":"[5]Salidas_balance!FF98","v":0},{"$f":"[5]Salidas_balance!FG98","v":0},{"$f":"[5]Salidas_balance!FH98","v":0},{"$f":"[5]Salidas_balance!FI98","v":0},{"$f":"[5]Salidas_balance!FJ98","v":0},null,{"$f":"[5]Salidas_balance!FL98","v":0},{"$f":"[5]Salidas_balance!FM98","v":0},{"$f":"[5]Salidas_balance!FN98","v":0},{"$f":"[5]Salidas_balance!FO98","v":0},{"$f":"[5]Salidas_balance!FP98","v":0},{"$f":"[5]Salidas_balance!FQ98","v":0},{"$f":"[5]Salidas_balance!FR98","v":0},{"$f":"[5]Salidas_balance!FS98","v":0},{"$f":"[5]Salidas_balance!FT98","v":0},{"$f":"[5]Salidas_balance!FU98","v":0},null,{"$f":"[5]Salidas_balance!FW98","v":0},{"$f":"[5]Salidas_balance!FX98","v":0},{"$f":"[5]Salidas_balance!FY98","v":0},{"$f":"[5]Salidas_balance!FZ98","v":0},{"$f":"[5]Salidas_balance!GA98","v":0},{"$f":"[5]Salidas_balance!GB98","v":0},{"$f":"[5]Salidas_balance!GC98","v":0},{"$f":"[5]Salidas_balance!GD98","v":0},{"$f":"[5]Salidas_balance!GE98","v":0},{"$f":"[5]Salidas_balance!GF98","v":0},null,{"$f":"[5]Salidas_balance!GH98","v":0},{"$f":"[5]Salidas_balance!GI98","v":0},{"$f":"[5]Salidas_balance!GJ98","v":0},{"$f":"[5]Salidas_balance!GK98","v":0},{"$f":"[5]Salidas_balance!GL98","v":0},{"$f":"[5]Salidas_balance!GM98","v":0},{"$f":"[5]Salidas_balance!GN98","v":0},{"$f":"[5]Salidas_balance!GO98","v":0},{"$f":"[5]Salidas_balance!GP98","v":0},{"$f":"[5]Salidas_balance!GQ98","v":0},null,{"$f":"[5]Salidas_balance!GS98","v":0},{"$f":"[5]Salidas_balance!GT98","v":0},{"$f":"[5]Salidas_balance!GU98","v":0},{"$f":"[5]Salidas_balance!GV98","v":0},{"$f":"[5]Salidas_balance!GW98","v":0},{"$f":"[5]Salidas_balance!GX98","v":0},{"$f":"[5]Salidas_balance!GY98","v":0},{"$f":"[5]Salidas_balance!GZ98","v":0},{"$f":"[5]Salidas_balance!HA98","v":0},{"$f":"[5]Salidas_balance!HB98","v":0},null,{"$f":"[5]Salidas_balance!HD98","v":0},{"$f":"[5]Salidas_balance!HE98","v":0},{"$f":"[5]Salidas_balance!HF98","v":0},{"$f":"[5]Salidas_balance!HG98","v":0},{"$f":"[5]Salidas_balance!HH98","v":0},{"$f":"[5]Salidas_balance!HI98","v":0},{"$f":"[5]Salidas_balance!HJ98","v":0},{"$f":"[5]Salidas_balance!HK98","v":0},{"$f":"[5]Salidas_balance!HL98","v":0},{"$f":"[5]Salidas_balance!HM98","v":0},null,"Domingo","22:45:00"]
[null,"Domingo","23:00:00","V",323853.98720085004,406597.33231113572,472239.39490775642,207701.21136152692,22338.601028504581,34987.108724538826,848.61022773009654,8.1723142824783742E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C99>INPUTS!$E$27,$C99<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S101","v":32251.940403951754},{"$f":"'Cálculo de Pérdidas'!O101","v":6930.1641283849531},323853.98720085004,"","","","","","",52166.749884489363,14763.823461938731,6.21490021315837E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P101","v":15812.771757642746},406597.33231113572,"","","","","","","","","","",8289.659434703748,28449.87015336378,"","",25569.975798685839,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q101","v":3332.5572098673133},472239.39490775642,null,230039.8123900315,null,35835.718952268922,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H99:$BW99))","v":207701.21136152692},22338.601028504581,34987.108724538826,848.61022773009654,8.1723142824783742E-6,0,52166.749884489363,14763.823461938731,6.21490021315837E-6,0,8289.659434703748,28449.87015336378,0,0,25569.975798685839,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C99","v":5.8146875000000001E-2},{"$f":"[5]Salidas_balance!D99","v":0.1732075949367089},{"$f":"[5]Salidas_balance!E99","v":0.38586470588235289},{"$f":"[5]Salidas_balance!F99","v":0.53631600000000001},{"$f":"[5]Salidas_balance!G99","v":1.0907428571428572},{"$f":"[5]Salidas_balance!H99","v":2.4724312499999996},{"$f":"[5]Salidas_balance!I99","v":4.3065692307692309},{"$f":"[5]Salidas_balance!J99","v":9.6630916666666682},{"$f":"[5]Salidas_balance!K99","v":16.437372727272727},{"$f":"[5]Salidas_balance!L99","v":0},null,{"$f":"[5]Salidas_balance!N99","v":0.13436458333333332},{"$f":"[5]Salidas_balance!O99","v":0.40879285714285724},{"$f":"[5]Salidas_balance!P99","v":0.66769333333333336},{"$f":"[5]Salidas_balance!Q99","v":0.7295047619047621},{"$f":"[5]Salidas_balance!R99","v":1.2185466666666669},{"$f":"[5]Salidas_balance!S99","v":2.5629687500000005},{"$f":"[5]Salidas_balance!T99","v":3.065088888888889},{"$f":"[5]Salidas_balance!U99","v":7.8631722222222216},{"$f":"[5]Salidas_balance!V99","v":33.772500000000001},{"$f":"[5]Salidas_balance!W99","v":0},null,{"$f":"[5]Salidas_balance!Y99","v":2.1449031250000004},{"$f":"[5]Salidas_balance!Z99","v":3.2305235294117649},{"$f":"[5]Salidas_balance!AA99","v":4.6546714285714286},{"$f":"[5]Salidas_balance!AB99","v":7.6362999999999994},{"$f":"[5]Salidas_balance!AC99","v":17.367613386666665},{"$f":"[5]Salidas_balance!AD99","v":32.843487463750002},{"$f":"[5]Salidas_balance!AE99","v":13.154},{"$f":"[5]Salidas_balance!AF99","v":26.74666666666667},{"$f":"[5]Salidas_balance!AG99","v":306.28036363636363},{"$f":"[5]Salidas_balance!AH99","v":0},null,{"$f":"[5]Salidas_balance!AJ99","v":11.204881818181812},{"$f":"[5]Salidas_balance!AK99","v":0},{"$f":"[5]Salidas_balance!AL99","v":0},{"$f":"[5]Salidas_balance!AM99","v":0},{"$f":"[5]Salidas_balance!AN99","v":0},{"$f":"[5]Salidas_balance!AO99","v":0},{"$f":"[5]Salidas_balance!AP99","v":0},{"$f":"[5]Salidas_balance!AQ99","v":0},{"$f":"[5]Salidas_balance!AR99","v":0},{"$f":"[5]Salidas_balance!AS99","v":0},null,{"$f":"[5]Salidas_balance!AU99","v":30.564275862068968},{"$f":"[5]Salidas_balance!AV99","v":0},{"$f":"[5]Salidas_balance!AW99","v":0},{"$f":"[5]Salidas_balance!AX99","v":0},{"$f":"[5]Salidas_balance!AY99","v":0},{"$f":"[5]Salidas_balance!AZ99","v":0},{"$f":"[5]Salidas_balance!BA99","v":0},{"$f":"[5]Salidas_balance!BB99","v":0},{"$f":"[5]Salidas_balance!BC99","v":0},{"$f":"[5]Salidas_balance!BD99","v":0},null,{"$f":"[5]Salidas_balance!BF99","v":0},{"$f":"[5]Salidas_balance!BG99","v":0},{"$f":"[5]Salidas_balance!BH99","v":0},{"$f":"[5]Salidas_balance!BI99","v":0},{"$f":"[5]Salidas_balance!BJ99","v":0},{"$f":"[5]Salidas_balance!BK99","v":0},{"$f":"[5]Salidas_balance!BL99","v":0},{"$f":"[5]Salidas_balance!BM99","v":0},{"$f":"[5]Salidas_balance!BN99","v":0},{"$f":"[5]Salidas_balance!BO99","v":0},null,{"$f":"[5]Salidas_balance!BQ99","v":4.1764038096038094},{"$f":"[5]Salidas_balance!BR99","v":20.770166666666668},{"$f":"[5]Salidas_balance!BS99","v":42.741499999999995},{"$f":"[5]Salidas_balance!BT99","v":41.933266666666668},{"$f":"[5]Salidas_balance!BU99","v":120.83899999999998},{"$f":"[5]Salidas_balance!BV99","v":73.11888888888889},{"$f":"[5]Salidas_balance!BW99","v":216.36699999999999},{"$f":"[5]Salidas_balance!BX99","v":362.19900000000001},{"$f":"[5]Salidas_balance!BY99","v":1083.2992857142858},{"$f":"[5]Salidas_balance!BZ99","v":0},null,{"$f":"[5]Salidas_balance!CB99","v":226.51939999999999},{"$f":"[5]Salidas_balance!CC99","v":0},{"$f":"[5]Salidas_balance!CD99","v":0},{"$f":"[5]Salidas_balance!CE99","v":0},{"$f":"[5]Salidas_balance!CF99","v":0},{"$f":"[5]Salidas_balance!CG99","v":0},{"$f":"[5]Salidas_balance!CH99","v":0},{"$f":"[5]Salidas_balance!CI99","v":0},{"$f":"[5]Salidas_balance!CJ99","v":0},{"$f":"[5]Salidas_balance!CK99","v":0},null,{"$f":"[5]Salidas_balance!CM99","v":48.504076923076923},{"$f":"[5]Salidas_balance!CN99","v":0},{"$f":"[5]Salidas_balance!CO99","v":0},{"$f":"[5]Salidas_balance!CP99","v":0},{"$f":"[5]Salidas_balance!CQ99","v":0},{"$f":"[5]Salidas_balance!CR99","v":0},{"$f":"[5]Salidas_balance!CS99","v":0},{"$f":"[5]Salidas_balance!CT99","v":0},{"$f":"[5]Salidas_balance!CU99","v":0},{"$f":"[5]Salidas_balance!CV99","v":0},null,{"$f":"[5]Salidas_balance!CX99","v":0},{"$f":"[5]Salidas_balance!CY99","v":0},{"$f":"[5]Salidas_balance!CZ99","v":0},{"$f":"[5]Salidas_balance!DA99","v":0},{"$f":"[5]Salidas_balance!DB99","v":0},{"$f":"[5]Salidas_balance!DC99","v":0},{"$f":"[5]Salidas_balance!DD99","v":0},{"$f":"[5]Salidas_balance!DE99","v":0},{"$f":"[5]Salidas_balance!DF99","v":0},{"$f":"[5]Salidas_balance!DG99","v":0},null,{"$f":"[5]Salidas_balance!DI99","v":8509.353788461538},{"$f":"[5]Salidas_balance!DJ99","v":0},{"$f":"[5]Salidas_balance!DK99","v":0},{"$f":"[5]Salidas_balance!DL99","v":0},{"$f":"[5]Salidas_balance!DM99","v":0},{"$f":"[5]Salidas_balance!DN99","v":0},{"$f":"[5]Salidas_balance!DO99","v":0},{"$f":"[5]Salidas_balance!DP99","v":0},{"$f":"[5]Salidas_balance!DQ99","v":0},{"$f":"[5]Salidas_balance!DR99","v":0},null,{"$f":"[5]Salidas_balance!DT99","v":1842.2993333333334},{"$f":"[5]Salidas_balance!DU99","v":0},{"$f":"[5]Salidas_balance!DV99","v":0},{"$f":"[5]Salidas_balance!DW99","v":0},{"$f":"[5]Salidas_balance!DX99","v":0},{"$f":"[5]Salidas_balance!DY99","v":0},{"$f":"[5]Salidas_balance!DZ99","v":0},{"$f":"[5]Salidas_balance!EA99","v":0},{"$f":"[5]Salidas_balance!EB99","v":0},{"$f":"[5]Salidas_balance!EC99","v":0},null,{"$f":"[5]Salidas_balance!EE99","v":0},{"$f":"[5]Salidas_balance!EF99","v":0},{"$f":"[5]Salidas_balance!EG99","v":0},{"$f":"[5]Salidas_balance!EH99","v":0},{"$f":"[5]Salidas_balance!EI99","v":0},{"$f":"[5]Salidas_balance!EJ99","v":0},{"$f":"[5]Salidas_balance!EK99","v":0},{"$f":"[5]Salidas_balance!EL99","v":0},{"$f":"[5]Salidas_balance!EM99","v":0},{"$f":"[5]Salidas_balance!EN99","v":0},null,{"$f":"[5]Salidas_balance!EP99","v":0},{"$f":"[5]Salidas_balance!EQ99","v":0},{"$f":"[5]Salidas_balance!ER99","v":0},{"$f":"[5]Salidas_balance!ES99","v":0},{"$f":"[5]Salidas_balance!ET99","v":0},{"$f":"[5]Salidas_balance!EU99","v":0},{"$f":"[5]Salidas_balance!EV99","v":0},{"$f":"[5]Salidas_balance!EW99","v":0},{"$f":"[5]Salidas_balance!EX99","v":0},{"$f":"[5]Salidas_balance!EY99","v":0},null,{"$f":"[5]Salidas_balance!FA99","v":25456.643730769236},{"$f":"[5]Salidas_balance!FB99","v":0},{"$f":"[5]Salidas_balance!FC99","v":0},{"$f":"[5]Salidas_balance!FD99","v":0},{"$f":"[5]Salidas_balance!FE99","v":0},{"$f":"[5]Salidas_balance!FF99","v":0},{"$f":"[5]Salidas_balance!FG99","v":0},{"$f":"[5]Salidas_balance!FH99","v":0},{"$f":"[5]Salidas_balance!FI99","v":0},{"$f":"[5]Salidas_balance!FJ99","v":0},null,{"$f":"[5]Salidas_balance!FL99","v":0},{"$f":"[5]Salidas_balance!FM99","v":0},{"$f":"[5]Salidas_balance!FN99","v":0},{"$f":"[5]Salidas_balance!FO99","v":0},{"$f":"[5]Salidas_balance!FP99","v":0},{"$f":"[5]Salidas_balance!FQ99","v":0},{"$f":"[5]Salidas_balance!FR99","v":0},{"$f":"[5]Salidas_balance!FS99","v":0},{"$f":"[5]Salidas_balance!FT99","v":0},{"$f":"[5]Salidas_balance!FU99","v":0},null,{"$f":"[5]Salidas_balance!FW99","v":0},{"$f":"[5]Salidas_balance!FX99","v":0},{"$f":"[5]Salidas_balance!FY99","v":0},{"$f":"[5]Salidas_balance!FZ99","v":0},{"$f":"[5]Salidas_balance!GA99","v":0},{"$f":"[5]Salidas_balance!GB99","v":0},{"$f":"[5]Salidas_balance!GC99","v":0},{"$f":"[5]Salidas_balance!GD99","v":0},{"$f":"[5]Salidas_balance!GE99","v":0},{"$f":"[5]Salidas_balance!GF99","v":0},null,{"$f":"[5]Salidas_balance!GH99","v":0},{"$f":"[5]Salidas_balance!GI99","v":0},{"$f":"[5]Salidas_balance!GJ99","v":0},{"$f":"[5]Salidas_balance!GK99","v":0},{"$f":"[5]Salidas_balance!GL99","v":0},{"$f":"[5]Salidas_balance!GM99","v":0},{"$f":"[5]Salidas_balance!GN99","v":0},{"$f":"[5]Salidas_balance!GO99","v":0},{"$f":"[5]Salidas_balance!GP99","v":0},{"$f":"[5]Salidas_balance!GQ99","v":0},null,{"$f":"[5]Salidas_balance!GS99","v":0},{"$f":"[5]Salidas_balance!GT99","v":0},{"$f":"[5]Salidas_balance!GU99","v":0},{"$f":"[5]Salidas_balance!GV99","v":0},{"$f":"[5]Salidas_balance!GW99","v":0},{"$f":"[5]Salidas_balance!GX99","v":0},{"$f":"[5]Salidas_balance!GY99","v":0},{"$f":"[5]Salidas_balance!GZ99","v":0},{"$f":"[5]Salidas_balance!HA99","v":0},{"$f":"[5]Salidas_balance!HB99","v":0},null,{"$f":"[5]Salidas_balance!HD99","v":0},{"$f":"[5]Salidas_balance!HE99","v":0},{"$f":"[5]Salidas_balance!HF99","v":0},{"$f":"[5]Salidas_balance!HG99","v":0},{"$f":"[5]Salidas_balance!HH99","v":0},{"$f":"[5]Salidas_balance!HI99","v":0},{"$f":"[5]Salidas_balance!HJ99","v":0},{"$f":"[5]Salidas_balance!HK99","v":0},{"$f":"[5]Salidas_balance!HL99","v":0},{"$f":"[5]Salidas_balance!HM99","v":0},null,"Domingo","23:00:00"]
[null,"Domingo","23:15:00","V",316360.9969460303,398331.96537041879,463809.99636883516,202704.17202725957,22208.158040157741,34447.011998019647,830.4816115780385,8.2442859389186449E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C100>INPUTS!$E$27,$C100<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S102","v":30718.723472258338},{"$f":"'Cálculo de Pérdidas'!O102","v":6656.0984704720131},316360.9969460303,"","","","","","",51995.171145551598,14776.238412507264,6.2471893515786269E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P102","v":15199.558860082387},398331.96537041879,"","","","","","","","","","",8227.6974680403691,28497.268604424782,"","",25537.612704092473,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q102","v":3215.4522218587131},463809.99636883516,null,224912.33006741732,null,35277.493609597688,null,202704.17202725957,22208.158040157741,34447.011998019647,830.4816115780385,8.2442859389186449E-6,0,51995.171145551598,14776.238412507264,6.2471893515786269E-6,0,8227.6974680403691,28497.268604424782,0,0,25537.612704092473,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C100","v":5.9562499999999997E-2},{"$f":"[5]Salidas_balance!D100","v":0.17748734177215195},{"$f":"[5]Salidas_balance!E100","v":0.35832058823529422},{"$f":"[5]Salidas_balance!F100","v":0.56101199999999996},{"$f":"[5]Salidas_balance!G100","v":1.0379},{"$f":"[5]Salidas_balance!H100","v":2.33946875},{"$f":"[5]Salidas_balance!I100","v":4.1839615384615385},{"$f":"[5]Salidas_balance!J100","v":9.2640499999999992},{"$f":"[5]Salidas_balance!K100","v":16.563272727272729},{"$f":"[5]Salidas_balance!L100","v":0},null,{"$f":"[5]Salidas_balance!N100","v":0.13448958333333336},{"$f":"[5]Salidas_balance!O100","v":0.37561428571428568},{"$f":"[5]Salidas_balance!P100","v":0.63124666666666662},{"$f":"[5]Salidas_balance!Q100","v":0.69933809523809531},{"$f":"[5]Salidas_balance!R100","v":1.2009800000000004},{"$f":"[5]Salidas_balance!S100","v":2.8084312499999999},{"$f":"[5]Salidas_balance!T100","v":2.859488888888889},{"$f":"[5]Salidas_balance!U100","v":8.2381277777777768},{"$f":"[5]Salidas_balance!V100","v":32.850250000000003},{"$f":"[5]Salidas_balance!W100","v":0},null,{"$f":"[5]Salidas_balance!Y100","v":2.0972062500000002},{"$f":"[5]Salidas_balance!Z100","v":3.1539529411764704},{"$f":"[5]Salidas_balance!AA100","v":4.5669190476190478},{"$f":"[5]Salidas_balance!AB100","v":7.5289846153846147},{"$f":"[5]Salidas_balance!AC100","v":17.153386660000002},{"$f":"[5]Salidas_balance!AD100","v":31.847450074999998},{"$f":"[5]Salidas_balance!AE100","v":13.421000000000001},{"$f":"[5]Salidas_balance!AF100","v":26.705333333333332},{"$f":"[5]Salidas_balance!AG100","v":307.53545454545457},{"$f":"[5]Salidas_balance!AH100","v":0},null,{"$f":"[5]Salidas_balance!AJ100","v":10.965515151515151},{"$f":"[5]Salidas_balance!AK100","v":0},{"$f":"[5]Salidas_balance!AL100","v":0},{"$f":"[5]Salidas_balance!AM100","v":0},{"$f":"[5]Salidas_balance!AN100","v":0},{"$f":"[5]Salidas_balance!AO100","v":0},{"$f":"[5]Salidas_balance!AP100","v":0},{"$f":"[5]Salidas_balance!AQ100","v":0},{"$f":"[5]Salidas_balance!AR100","v":0},{"$f":"[5]Salidas_balance!AS100","v":0},null,{"$f":"[5]Salidas_balance!AU100","v":30.833448275862064},{"$f":"[5]Salidas_balance!AV100","v":0},{"$f":"[5]Salidas_balance!AW100","v":0},{"$f":"[5]Salidas_balance!AX100","v":0},{"$f":"[5]Salidas_balance!AY100","v":0},{"$f":"[5]Salidas_balance!AZ100","v":0},{"$f":"[5]Salidas_balance!BA100","v":0},{"$f":"[5]Salidas_balance!BB100","v":0},{"$f":"[5]Salidas_balance!BC100","v":0},{"$f":"[5]Salidas_balance!BD100","v":0},null,{"$f":"[5]Salidas_balance!BF100","v":0},{"$f":"[5]Salidas_balance!BG100","v":0},{"$f":"[5]Salidas_balance!BH100","v":0},{"$f":"[5]Salidas_balance!BI100","v":0},{"$f":"[5]Salidas_balance!BJ100","v":0},{"$f":"[5]Salidas_balance!BK100","v":0},{"$f":"[5]Salidas_balance!BL100","v":0},{"$f":"[5]Salidas_balance!BM100","v":0},{"$f":"[5]Salidas_balance!BN100","v":0},{"$f":"[5]Salidas_balance!BO100","v":0},null,{"$f":"[5]Salidas_balance!BQ100","v":4.1953628571628583},{"$f":"[5]Salidas_balance!BR100","v":20.636000000000003},{"$f":"[5]Salidas_balance!BS100","v":41.762},{"$f":"[5]Salidas_balance!BT100","v":41.833866666666651},{"$f":"[5]Salidas_balance!BU100","v":120.58900000000003},{"$f":"[5]Salidas_balance!BV100","v":79.304555555555552},{"$f":"[5]Salidas_balance!BW100","v":215.24299999999999},{"$f":"[5]Salidas_balance!BX100","v":357.23700000000008},{"$f":"[5]Salidas_balance!BY100","v":1074.6671428571428},{"$f":"[5]Salidas_balance!BZ100","v":0},null,{"$f":"[5]Salidas_balance!CB100","v":226.70988095238093},{"$f":"[5]Salidas_balance!CC100","v":0},{"$f":"[5]Salidas_balance!CD100","v":0},{"$f":"[5]Salidas_balance!CE100","v":0},{"$f":"[5]Salidas_balance!CF100","v":0},{"$f":"[5]Salidas_balance!CG100","v":0},{"$f":"[5]Salidas_balance!CH100","v":0},{"$f":"[5]Salidas_balance!CI100","v":0},{"$f":"[5]Salidas_balance!CJ100","v":0},{"$f":"[5]Salidas_balance!CK100","v":0},null,{"$f":"[5]Salidas_balance!CM100","v":48.75607692307694},{"$f":"[5]Salidas_balance!CN100","v":0},{"$f":"[5]Salidas_balance!CO100","v":0},{"$f":"[5]Salidas_balance!CP100","v":0},{"$f":"[5]Salidas_balance!CQ100","v":0},{"$f":"[5]Salidas_balance!CR100","v":0},{"$f":"[5]Salidas_balance!CS100","v":0},{"$f":"[5]Salidas_balance!CT100","v":0},{"$f":"[5]Salidas_balance!CU100","v":0},{"$f":"[5]Salidas_balance!CV100","v":0},null,{"$f":"[5]Salidas_balance!CX100","v":0},{"$f":"[5]Salidas_balance!CY100","v":0},{"$f":"[5]Salidas_balance!CZ100","v":0},{"$f":"[5]Salidas_balance!DA100","v":0},{"$f":"[5]Salidas_balance!DB100","v":0},{"$f":"[5]Salidas_balance!DC100","v":0},{"$f":"[5]Salidas_balance!DD100","v":0},{"$f":"[5]Salidas_balance!DE100","v":0},{"$f":"[5]Salidas_balance!DF100","v":0},{"$f":"[5]Salidas_balance!DG100","v":0},null,{"$f":"[5]Salidas_balance!DI100","v":8445.7496923076906},{"$f":"[5]Salidas_balance!DJ100","v":0},{"$f":"[5]Salidas_balance!DK100","v":0},{"$f":"[5]Salidas_balance!DL100","v":0},{"$f":"[5]Salidas_balance!DM100","v":0},{"$f":"[5]Salidas_balance!DN100","v":0},{"$f":"[5]Salidas_balance!DO100","v":0},{"$f":"[5]Salidas_balance!DP100","v":0},{"$f":"[5]Salidas_balance!DQ100","v":0},{"$f":"[5]Salidas_balance!DR100","v":0},null,{"$f":"[5]Salidas_balance!DT100","v":1845.3686666666665},{"$f":"[5]Salidas_balance!DU100","v":0},{"$f":"[5]Salidas_balance!DV100","v":0},{"$f":"[5]Salidas_balance!DW100","v":0},{"$f":"[5]Salidas_balance!DX100","v":0},{"$f":"[5]Salidas_balance!DY100","v":0},{"$f":"[5]Salidas_balance!DZ100","v":0},{"$f":"[5]Salidas_balance!EA100","v":0},{"$f":"[5]Salidas_balance!EB100","v":0},{"$f":"[5]Salidas_balance!EC100","v":0},null,{"$f":"[5]Salidas_balance!EE100","v":0},{"$f":"[5]Salidas_balance!EF100","v":0},{"$f":"[5]Salidas_balance!EG100","v":0},{"$f":"[5]Salidas_balance!EH100","v":0},{"$f":"[5]Salidas_balance!EI100","v":0},{"$f":"[5]Salidas_balance!EJ100","v":0},{"$f":"[5]Salidas_balance!EK100","v":0},{"$f":"[5]Salidas_balance!EL100","v":0},{"$f":"[5]Salidas_balance!EM100","v":0},{"$f":"[5]Salidas_balance!EN100","v":0},null,{"$f":"[5]Salidas_balance!EP100","v":0},{"$f":"[5]Salidas_balance!EQ100","v":0},{"$f":"[5]Salidas_balance!ER100","v":0},{"$f":"[5]Salidas_balance!ES100","v":0},{"$f":"[5]Salidas_balance!ET100","v":0},{"$f":"[5]Salidas_balance!EU100","v":0},{"$f":"[5]Salidas_balance!EV100","v":0},{"$f":"[5]Salidas_balance!EW100","v":0},{"$f":"[5]Salidas_balance!EX100","v":0},{"$f":"[5]Salidas_balance!EY100","v":0},null,{"$f":"[5]Salidas_balance!FA100","v":25424.424076923067},{"$f":"[5]Salidas_balance!FB100","v":0},{"$f":"[5]Salidas_balance!FC100","v":0},{"$f":"[5]Salidas_balance!FD100","v":0},{"$f":"[5]Salidas_balance!FE100","v":0},{"$f":"[5]Salidas_balance!FF100","v":0},{"$f":"[5]Salidas_balance!FG100","v":0},{"$f":"[5]Salidas_balance!FH100","v":0},{"$f":"[5]Salidas_balance!FI100","v":0},{"$f":"[5]Salidas_balance!FJ100","v":0},null,{"$f":"[5]Salidas_balance!FL100","v":0},{"$f":"[5]Salidas_balance!FM100","v":0},{"$f":"[5]Salidas_balance!FN100","v":0},{"$f":"[5]Salidas_balance!FO100","v":0},{"$f":"[5]Salidas_balance!FP100","v":0},{"$f":"[5]Salidas_balance!FQ100","v":0},{"$f":"[5]Salidas_balance!FR100","v":0},{"$f":"[5]Salidas_balance!FS100","v":0},{"$f":"[5]Salidas_balance!FT100","v":0},{"$f":"[5]Salidas_balance!FU100","v":0},null,{"$f":"[5]Salidas_balance!FW100","v":0},{"$f":"[5]Salidas_balance!FX100","v":0},{"$f":"[5]Salidas_balance!FY100","v":0},{"$f":"[5]Salidas_balance!FZ100","v":0},{"$f":"[5]Salidas_balance!GA100","v":0},{"$f":"[5]Salidas_balance!GB100","v":0},{"$f":"[5]Salidas_balance!GC100","v":0},{"$f":"[5]Salidas_balance!GD100","v":0},{"$f":"[5]Salidas_balance!GE100","v":0},{"$f":"[5]Salidas_balance!GF100","v":0},null,{"$f":"[5]Salidas_balance!GH100","v":0},{"$f":"[5]Salidas_balance!GI100","v":0},{"$f":"[5]Salidas_balance!GJ100","v":0},{"$f":"[5]Salidas_balance!GK100","v":0},{"$f":"[5]Salidas_balance!GL100","v":0},{"$f":"[5]Salidas_balance!GM100","v":0},{"$f":"[5]Salidas_balance!GN100","v":0},{"$f":"[5]Salidas_balance!GO100","v":0},{"$f":"[5]Salidas_balance!GP100","v":0},{"$f":"[5]Salidas_balance!GQ100","v":0},null,{"$f":"[5]Salidas_balance!GS100","v":0},{"$f":"[5]Salidas_balance!GT100","v":0},{"$f":"[5]Salidas_balance!GU100","v":0},{"$f":"[5]Salidas_balance!GV100","v":0},{"$f":"[5]Salidas_balance!GW100","v":0},{"$f":"[5]Salidas_balance!GX100","v":0},{"$f":"[5]Salidas_balance!GY100","v":0},{"$f":"[5]Salidas_balance!GZ100","v":0},{"$f":"[5]Salidas_balance!HA100","v":0},{"$f":"[5]Salidas_balance!HB100","v":0},null,{"$f":"[5]Salidas_balance!HD100","v":0},{"$f":"[5]Salidas_balance!HE100","v":0},{"$f":"[5]Salidas_balance!HF100","v":0},{"$f":"[5]Salidas_balance!HG100","v":0},{"$f":"[5]Salidas_balance!HH100","v":0},{"$f":"[5]Salidas_balance!HI100","v":0},{"$f":"[5]Salidas_balance!HJ100","v":0},{"$f":"[5]Salidas_balance!HK100","v":0},{"$f":"[5]Salidas_balance!HL100","v":0},{"$f":"[5]Salidas_balance!HM100","v":0},null,"Domingo","23:15:00"]
[null,"Domingo","23:30:00","V",317598.73461974564,398817.75933458458,464326.46574874932,204008.59675700552,21737.240563137584,34429.359766214213,817.37576800508259,8.1660999734288285E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C101>INPUTS!$E$27,$C101<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S103","v":31115.352614543252},{"$f":"'Cálculo de Pérdidas'!O103","v":6694.4578246333249},317598.73461974564,"","","","","","",51473.020815895325,14510.714398221549,6.2309757884829849E-6,"","","","",{"$f":"IF(AS$5=\"\",\"\",SUMPRODUCT(($DA101:$LK101)*($DA$715:$LK$715)*($DA$720:$LK$720=AS$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AS$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AS$5)))","v":""},"","","","","","",{"$f":"'Cálculo de Pérdidas'!P103","v":15235.289494491115},398817.75933458458,"","","","","","","","","","",8348.2581503599868,28248.344375883498,"","",25689.536044369532,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q103","v":3222.5678435517693},464326.46574874932,null,225745.83732014309,null,35246.735534219297,null,204008.59675700552,21737.240563137584,34429.359766214213,817.37576800508259,8.1660999734288285E-6,0,51473.020815895325,14510.714398221549,6.2309757884829849E-6,0,8348.2581503599868,28248.344375883498,0,0,25689.536044369532,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C101","v":5.3162500000000001E-2},{"$f":"[5]Salidas_balance!D101","v":0.18009493670886073},{"$f":"[5]Salidas_balance!E101","v":0.35607647058823533},{"$f":"[5]Salidas_balance!F101","v":0.55805999999999989},{"$f":"[5]Salidas_balance!G101","v":1.1457857142857144},{"$f":"[5]Salidas_balance!H101","v":2.2572062499999999},{"$f":"[5]Salidas_balance!I101","v":4.125284615384615},{"$f":"[5]Salidas_balance!J101","v":9.3468833333333343},{"$f":"[5]Salidas_balance!K101","v":16.088100000000001},{"$f":"[5]Salidas_balance!L101","v":0},null,{"$f":"[5]Salidas_balance!N101","v":0.13666458333333334},{"$f":"[5]Salidas_balance!O101","v":0.37825952380952377},{"$f":"[5]Salidas_balance!P101","v":0.61148666666666662},{"$f":"[5]Salidas_balance!Q101","v":0.68643333333333323},{"$f":"[5]Salidas_balance!R101","v":1.1733866666666668},{"$f":"[5]Salidas_balance!S101","v":2.7072250000000002},{"$f":"[5]Salidas_balance!T101","v":2.8426777777777774},{"$f":"[5]Salidas_balance!U101","v":7.8943722222222226},{"$f":"[5]Salidas_balance!V101","v":33.059125000000002},{"$f":"[5]Salidas_balance!W101","v":0},null,{"$f":"[5]Salidas_balance!Y101","v":2.1224468750000005},{"$f":"[5]Salidas_balance!Z101","v":3.3020882352941179},{"$f":"[5]Salidas_balance!AA101","v":4.5929523809523793},{"$f":"[5]Salidas_balance!AB101","v":7.7115153846153852},{"$f":"[5]Salidas_balance!AC101","v":16.877733286666668},{"$f":"[5]Salidas_balance!AD101","v":31.303112487499998},{"$f":"[5]Salidas_balance!AE101","v":13.292000000000002},{"$f":"[5]Salidas_balance!AF101","v":26.391333333333336},{"$f":"[5]Salidas_balance!AG101","v":303.3},{"$f":"[5]Salidas_balance!AH101","v":0},null,{"$f":"[5]Salidas_balance!AJ101","v":10.79246818181818},{"$f":"[5]Salidas_balance!AK101","v":0},{"$f":"[5]Salidas_balance!AL101","v":0},{"$f":"[5]Salidas_balance!AM101","v":0},{"$f":"[5]Salidas_balance!AN101","v":0},{"$f":"[5]Salidas_balance!AO101","v":0},{"$f":"[5]Salidas_balance!AP101","v":0},{"$f":"[5]Salidas_balance!AQ101","v":0},{"$f":"[5]Salidas_balance!AR101","v":0},{"$f":"[5]Salidas_balance!AS101","v":0},null,{"$f":"[5]Salidas_balance!AU101","v":30.541034482758619},{"$f":"[5]Salidas_balance!AV101","v":0},{"$f":"[5]Salidas_balance!AW101","v":0},{"$f":"[5]Salidas_balance!AX101","v":0},{"$f":"[5]Salidas_balance!AY101","v":0},{"$f":"[5]Salidas_balance!AZ101","v":0},{"$f":"[5]Salidas_balance!BA101","v":0},{"$f":"[5]Salidas_balance!BB101","v":0},{"$f":"[5]Salidas_balance!BC101","v":0},{"$f":"[5]Salidas_balance!BD101","v":0},null,{"$f":"[5]Salidas_balance!BF101","v":0},{"$f":"[5]Salidas_balance!BG101","v":0},{"$f":"[5]Salidas_balance!BH101","v":0},{"$f":"[5]Salidas_balance!BI101","v":0},{"$f":"[5]Salidas_balance!BJ101","v":0},{"$f":"[5]Salidas_balance!BK101","v":0},{"$f":"[5]Salidas_balance!BL101","v":0},{"$f":"[5]Salidas_balance!BM101","v":0},{"$f":"[5]Salidas_balance!BN101","v":0},{"$f":"[5]Salidas_balance!BO101","v":0},null,{"$f":"[5]Salidas_balance!BQ101","v":4.1326266666266669},{"$f":"[5]Salidas_balance!BR101","v":20.529444444444447},{"$f":"[5]Salidas_balance!BS101","v":40.788499999999999},{"$f":"[5]Salidas_balance!BT101","v":42.917466666666662},{"$f":"[5]Salidas_balance!BU101","v":120.626},{"$f":"[5]Salidas_balance!BV101","v":80.956555555555553},{"$f":"[5]Salidas_balance!BW101","v":209.286},{"$f":"[5]Salidas_balance!BX101","v":354.81800000000004},{"$f":"[5]Salidas_balance!BY101","v":1054.7428571428568},{"$f":"[5]Salidas_balance!BZ101","v":0},null,{"$f":"[5]Salidas_balance!CB101","v":222.63598095238095},{"$f":"[5]Salidas_balance!CC101","v":0},{"$f":"[5]Salidas_balance!CD101","v":0},{"$f":"[5]Salidas_balance!CE101","v":0},{"$f":"[5]Salidas_balance!CF101","v":0},{"$f":"[5]Salidas_balance!CG101","v":0},{"$f":"[5]Salidas_balance!CH101","v":0},{"$f":"[5]Salidas_balance!CI101","v":0},{"$f":"[5]Salidas_balance!CJ101","v":0},{"$f":"[5]Salidas_balance!CK101","v":0},null,{"$f":"[5]Salidas_balance!CM101","v":48.629538461538466},{"$f":"[5]Salidas_balance!CN101","v":0},{"$f":"[5]Salidas_balance!CO101","v":0},{"$f":"[5]Salidas_balance!CP101","v":0},{"$f":"[5]Salidas_balance!CQ101","v":0},{"$f":"[5]Salidas_balance!CR101","v":0},{"$f":"[5]Salidas_balance!CS101","v":0},{"$f":"[5]Salidas_balance!CT101","v":0},{"$f":"[5]Salidas_balance!CU101","v":0},{"$f":"[5]Salidas_balance!CV101","v":0},null,{"$f":"[5]Salidas_balance!CX101","v":0},{"$f":"[5]Salidas_balance!CY101","v":0},{"$f":"[5]Salidas_balance!CZ101","v":0},{"$f":"[5]Salidas_balance!DA101","v":0},{"$f":"[5]Salidas_balance!DB101","v":0},{"$f":"[5]Salidas_balance!DC101","v":0},{"$f":"[5]Salidas_balance!DD101","v":0},{"$f":"[5]Salidas_balance!DE101","v":0},{"$f":"[5]Salidas_balance!DF101","v":0},{"$f":"[5]Salidas_balance!DG101","v":0},null,{"$f":"[5]Salidas_balance!DI101","v":8569.5055000000011},{"$f":"[5]Salidas_balance!DJ101","v":0},{"$f":"[5]Salidas_balance!DK101","v":0},{"$f":"[5]Salidas_balance!DL101","v":0},{"$f":"[5]Salidas_balance!DM101","v":0},{"$f":"[5]Salidas_balance!DN101","v":0},{"$f":"[5]Salidas_balance!DO101","v":0},{"$f":"[5]Salidas_balance!DP101","v":0},{"$f":"[5]Salidas_balance!DQ101","v":0},{"$f":"[5]Salidas_balance!DR101","v":0},null,{"$f":"[5]Salidas_balance!DT101","v":1829.2493333333332},{"$f":"[5]Salidas_balance!DU101","v":0},{"$f":"[5]Salidas_balance!DV101","v":0},{"$f":"[5]Salidas_balance!DW101","v":0},{"$f":"[5]Salidas_balance!DX101","v":0},{"$f":"[5]Salidas_balance!DY101","v":0},{"$f":"[5]Salidas_balance!DZ101","v":0},{"$f":"[5]Salidas_balance!EA101","v":0},{"$f":"[5]Salidas_balance!EB101","v":0},{"$f":"[5]Salidas_balance!EC101","v":0},null,{"$f":"[5]Salidas_balance!EE101","v":0},{"$f":"[5]Salidas_balance!EF101","v":0},{"$f":"[5]Salidas_balance!EG101","v":0},{"$f":"[5]Salidas_balance!EH101","v":0},{"$f":"[5]Salidas_balance!EI101","v":0},{"$f":"[5]Salidas_balance!EJ101","v":0},{"$f":"[5]Salidas_balance!EK101","v":0},{"$f":"[5]Salidas_balance!EL101","v":0},{"$f":"[5]Salidas_balance!EM101","v":0},{"$f":"[5]Salidas_balance!EN101","v":0},null,{"$f":"[5]Salidas_balance!EP101","v":0},{"$f":"[5]Salidas_balance!EQ101","v":0},{"$f":"[5]Salidas_balance!ER101","v":0},{"$f":"[5]Salidas_balance!ES101","v":0},{"$f":"[5]Salidas_balance!ET101","v":0},{"$f":"[5]Salidas_balance!EU101","v":0},{"$f":"[5]Salidas_balance!EV101","v":0},{"$f":"[5]Salidas_balance!EW101","v":0},{"$f":"[5]Salidas_balance!EX101","v":0},{"$f":"[5]Salidas_balance!EY101","v":0},null,{"$f":"[5]Salidas_balance!FA101","v":25575.674057692318},{"$f":"[5]Salidas_balance!FB101","v":0},{"$f":"[5]Salidas_balance!FC101","v":0},{"$f":"[5]Salidas_balance!FD101","v":0},{"$f":"[5]Salidas_balance!FE101","v":0},{"$f":"[5]Salidas_balance!FF101","v":0},{"$f":"[5]Salidas_balance!FG101","v":0},{"$f":"[5]Salidas_balance!FH101","v":0},{"$f":"[5]Salidas_balance!FI101","v":0},{"$f":"[5]Salidas_balance!FJ101","v":0},null,{"$f":"[5]Salidas_balance!FL101","v":0},{"$f":"[5]Salidas_balance!FM101","v":0},{"$f":"[5]Salidas_balance!FN101","v":0},{"$f":"[5]Salidas_balance!FO101","v":0},{"$f":"[5]Salidas_balance!FP101","v":0},{"$f":"[5]Salidas_balance!FQ101","v":0},{"$f":"[5]Salidas_balance!FR101","v":0},{"$f":"[5]Salidas_balance!FS101","v":0},{"$f":"[5]Salidas_balance!FT101","v":0},{"$f":"[5]Salidas_balance!FU101","v":0},null,{"$f":"[5]Salidas_balance!FW101","v":0},{"$f":"[5]Salidas_balance!FX101","v":0},{"$f":"[5]Salidas_balance!FY101","v":0},{"$f":"[5]Salidas_balance!FZ101","v":0},{"$f":"[5]Salidas_balance!GA101","v":0},{"$f":"[5]Salidas_balance!GB101","v":0},{"$f":"[5]Salidas_balance!GC101","v":0},{"$f":"[5]Salidas_balance!GD101","v":0},{"$f":"[5]Salidas_balance!GE101","v":0},{"$f":"[5]Salidas_balance!GF101","v":0},null,{"$f":"[5]Salidas_balance!GH101","v":0},{"$f":"[5]Salidas_balance!GI101","v":0},{"$f":"[5]Salidas_balance!GJ101","v":0},{"$f":"[5]Salidas_balance!GK101","v":0},{"$f":"[5]Salidas_balance!GL101","v":0},{"$f":"[5]Salidas_balance!GM101","v":0},{"$f":"[5]Salidas_balance!GN101","v":0},{"$f":"[5]Salidas_balance!GO101","v":0},{"$f":"[5]Salidas_balance!GP101","v":0},{"$f":"[5]Salidas_balance!GQ101","v":0},null,{"$f":"[5]Salidas_balance!GS101","v":0},{"$f":"[5]Salidas_balance!GT101","v":0},{"$f":"[5]Salidas_balance!GU101","v":0},{"$f":"[5]Salidas_balance!GV101","v":0},{"$f":"[5]Salidas_balance!GW101","v":0},{"$f":"[5]Salidas_balance!GX101","v":0},{"$f":"[5]Salidas_balance!GY101","v":0},{"$f":"[5]Salidas_balance!GZ101","v":0},{"$f":"[5]Salidas_balance!HA101","v":0},{"$f":"[5]Salidas_balance!HB101","v":0},null,{"$f":"[5]Salidas_balance!HD101","v":0},{"$f":"[5]Salidas_balance!HE101","v":0},{"$f":"[5]Salidas_balance!HF101","v":0},{"$f":"[5]Salidas_balance!HG101","v":0},{"$f":"[5]Salidas_balance!HH101","v":0},{"$f":"[5]Salidas_balance!HI101","v":0},{"$f":"[5]Salidas_balance!HJ101","v":0},{"$f":"[5]Salidas_balance!HK101","v":0},{"$f":"[5]Salidas_balance!HL101","v":0},{"$f":"[5]Salidas_balance!HM101","v":0},null,"Domingo","23:30:00"]
[null,"Domingo","23:45:00","V",307890.36413182761,388982.07602860488,453664.73582613887,197610.62266470955,21870.540109233054,33269.523357866696,805.67000321117325,8.2192258617722634E-6,"","","","","","",{"$f":"IF(S$5=\"\",\"\",SUMPRODUCT(($DA102:$LK102)*($DA$714:$LK$714)*($DA$720:$LK$720=S$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,S$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=S$5)))","v":""},"","","","","","","","",{"$f":"IF(AND($C102>INPUTS!$E$27,$C102<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S104","v":29194.319927524328},{"$f":"'Cálculo de Pérdidas'!O104","v":6343.3367430230319},307890.36413182761,"","","","","","",52053.564561880696,14518.697322237782,6.2489141987164582E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P104","v":14519.450006409863},388982.07602860488,"","","","","","","","","","",8194.9536555137365,28208.481907919075,"","",25201.974558694641,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q104","v":3077.2496754065305},453664.73582613887,null,219481.1627739426,null,34075.193361077872,null,197610.62266470955,21870.540109233054,33269.523357866696,805.67000321117325,8.2192258617722634E-6,0,52053.564561880696,14518.697322237782,6.2489141987164582E-6,0,8194.9536555137365,28208.481907919075,0,0,25201.974558694641,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C102","v":5.6568750000000001E-2},{"$f":"[5]Salidas_balance!D102","v":0.17180253164556963},{"$f":"[5]Salidas_balance!E102","v":0.34074411764705886},{"$f":"[5]Salidas_balance!F102","v":0.54528799999999999},{"$f":"[5]Salidas_balance!G102","v":1.06},{"$f":"[5]Salidas_balance!H102","v":2.2833312500000003},{"$f":"[5]Salidas_balance!I102","v":4.0044384615384612},{"$f":"[5]Salidas_balance!J102","v":8.8808166666666661},{"$f":"[5]Salidas_balance!K102","v":15.629827272727276},{"$f":"[5]Salidas_balance!L102","v":0},null,{"$f":"[5]Salidas_balance!N102","v":0.1232770833333333},{"$f":"[5]Salidas_balance!O102","v":0.36788571428571432},{"$f":"[5]Salidas_balance!P102","v":0.61510666666666658},{"$f":"[5]Salidas_balance!Q102","v":0.69505238095238098},{"$f":"[5]Salidas_balance!R102","v":1.2189666666666668},{"$f":"[5]Salidas_balance!S102","v":2.6857312500000003},{"$f":"[5]Salidas_balance!T102","v":3.117922222222222},{"$f":"[5]Salidas_balance!U102","v":7.7410499999999978},{"$f":"[5]Salidas_balance!V102","v":30.393125000000001},{"$f":"[5]Salidas_balance!W102","v":0},null,{"$f":"[5]Salidas_balance!Y102","v":2.1556343750000004},{"$f":"[5]Salidas_balance!Z102","v":2.9596352941176471},{"$f":"[5]Salidas_balance!AA102","v":4.5919333333333325},{"$f":"[5]Salidas_balance!AB102","v":7.6499384615384622},{"$f":"[5]Salidas_balance!AC102","v":17.285853326666668},{"$f":"[5]Salidas_balance!AD102","v":26.951500038750005},{"$f":"[5]Salidas_balance!AE102","v":13.196},{"$f":"[5]Salidas_balance!AF102","v":26.727333333333334},{"$f":"[5]Salidas_balance!AG102","v":306.64327272727274},{"$f":"[5]Salidas_balance!AH102","v":0},null,{"$f":"[5]Salidas_balance!AJ102","v":10.637907575757579},{"$f":"[5]Salidas_balance!AK102","v":0},{"$f":"[5]Salidas_balance!AL102","v":0},{"$f":"[5]Salidas_balance!AM102","v":0},{"$f":"[5]Salidas_balance!AN102","v":0},{"$f":"[5]Salidas_balance!AO102","v":0},{"$f":"[5]Salidas_balance!AP102","v":0},{"$f":"[5]Salidas_balance!AQ102","v":0},{"$f":"[5]Salidas_balance!AR102","v":0},{"$f":"[5]Salidas_balance!AS102","v":0},null,{"$f":"[5]Salidas_balance!AU102","v":30.739724137931031},{"$f":"[5]Salidas_balance!AV102","v":0},{"$f":"[5]Salidas_balance!AW102","v":0},{"$f":"[5]Salidas_balance!AX102","v":0},{"$f":"[5]Salidas_balance!AY102","v":0},{"$f":"[5]Salidas_balance!AZ102","v":0},{"$f":"[5]Salidas_balance!BA102","v":0},{"$f":"[5]Salidas_balance!BB102","v":0},{"$f":"[5]Salidas_balance!BC102","v":0},{"$f":"[5]Salidas_balance!BD102","v":0},null,{"$f":"[5]Salidas_balance!BF102","v":0},{"$f":"[5]Salidas_balance!BG102","v":0},{"$f":"[5]Salidas_balance!BH102","v":0},{"$f":"[5]Salidas_balance!BI102","v":0},{"$f":"[5]Salidas_balance!BJ102","v":0},{"$f":"[5]Salidas_balance!BK102","v":0},{"$f":"[5]Salidas_balance!BL102","v":0},{"$f":"[5]Salidas_balance!BM102","v":0},{"$f":"[5]Salidas_balance!BN102","v":0},{"$f":"[5]Salidas_balance!BO102","v":0},null,{"$f":"[5]Salidas_balance!BQ102","v":4.0663333334133336},{"$f":"[5]Salidas_balance!BR102","v":20.622388888888892},{"$f":"[5]Salidas_balance!BS102","v":43.819499999999991},{"$f":"[5]Salidas_balance!BT102","v":42.873133333333321},{"$f":"[5]Salidas_balance!BU102","v":121.93900000000001},{"$f":"[5]Salidas_balance!BV102","v":78.187666666666672},{"$f":"[5]Salidas_balance!BW102","v":210.70499999999998},{"$f":"[5]Salidas_balance!BX102","v":359.77},{"$f":"[5]Salidas_balance!BY102","v":1066.7903571428569},{"$f":"[5]Salidas_balance!BZ102","v":0},null,{"$f":"[5]Salidas_balance!CB102","v":222.7584619047619},{"$f":"[5]Salidas_balance!CC102","v":0},{"$f":"[5]Salidas_balance!CD102","v":0},{"$f":"[5]Salidas_balance!CE102","v":0},{"$f":"[5]Salidas_balance!CF102","v":0},{"$f":"[5]Salidas_balance!CG102","v":0},{"$f":"[5]Salidas_balance!CH102","v":0},{"$f":"[5]Salidas_balance!CI102","v":0},{"$f":"[5]Salidas_balance!CJ102","v":0},{"$f":"[5]Salidas_balance!CK102","v":0},null,{"$f":"[5]Salidas_balance!CM102","v":48.769538461538453},{"$f":"[5]Salidas_balance!CN102","v":0},{"$f":"[5]Salidas_balance!CO102","v":0},{"$f":"[5]Salidas_balance!CP102","v":0},{"$f":"[5]Salidas_balance!CQ102","v":0},{"$f":"[5]Salidas_balance!CR102","v":0},{"$f":"[5]Salidas_balance!CS102","v":0},{"$f":"[5]Salidas_balance!CT102","v":0},{"$f":"[5]Salidas_balance!CU102","v":0},{"$f":"[5]Salidas_balance!CV102","v":0},null,{"$f":"[5]Salidas_balance!CX102","v":0},{"$f":"[5]Salidas_balance!CY102","v":0},{"$f":"[5]Salidas_balance!CZ102","v":0},{"$f":"[5]Salidas_balance!DA102","v":0},{"$f":"[5]Salidas_balance!DB102","v":0},{"$f":"[5]Salidas_balance!DC102","v":0},{"$f":"[5]Salidas_balance!DD102","v":0},{"$f":"[5]Salidas_balance!DE102","v":0},{"$f":"[5]Salidas_balance!DF102","v":0},{"$f":"[5]Salidas_balance!DG102","v":0},null,{"$f":"[5]Salidas_balance!DI102","v":8412.1380961538453},{"$f":"[5]Salidas_balance!DJ102","v":0},{"$f":"[5]Salidas_balance!DK102","v":0},{"$f":"[5]Salidas_balance!DL102","v":0},{"$f":"[5]Salidas_balance!DM102","v":0},{"$f":"[5]Salidas_balance!DN102","v":0},{"$f":"[5]Salidas_balance!DO102","v":0},{"$f":"[5]Salidas_balance!DP102","v":0},{"$f":"[5]Salidas_balance!DQ102","v":0},{"$f":"[5]Salidas_balance!DR102","v":0},null,{"$f":"[5]Salidas_balance!DT102","v":1826.6679999999999},{"$f":"[5]Salidas_balance!DU102","v":0},{"$f":"[5]Salidas_balance!DV102","v":0},{"$f":"[5]Salidas_balance!DW102","v":0},{"$f":"[5]Salidas_balance!DX102","v":0},{"$f":"[5]Salidas_balance!DY102","v":0},{"$f":"[5]Salidas_balance!DZ102","v":0},{"$f":"[5]Salidas_balance!EA102","v":0},{"$f":"[5]Salidas_balance!EB102","v":0},{"$f":"[5]Salidas_balance!EC102","v":0},null,{"$f":"[5]Salidas_balance!EE102","v":0},{"$f":"[5]Salidas_balance!EF102","v":0},{"$f":"[5]Salidas_balance!EG102","v":0},{"$f":"[5]Salidas_balance!EH102","v":0},{"$f":"[5]Salidas_balance!EI102","v":0},{"$f":"[5]Salidas_balance!EJ102","v":0},{"$f":"[5]Salidas_balance!EK102","v":0},{"$f":"[5]Salidas_balance!EL102","v":0},{"$f":"[5]Salidas_balance!EM102","v":0},{"$f":"[5]Salidas_balance!EN102","v":0},null,{"$f":"[5]Salidas_balance!EP102","v":0},{"$f":"[5]Salidas_balance!EQ102","v":0},{"$f":"[5]Salidas_balance!ER102","v":0},{"$f":"[5]Salidas_balance!ES102","v":0},{"$f":"[5]Salidas_balance!ET102","v":0},{"$f":"[5]Salidas_balance!EU102","v":0},{"$f":"[5]Salidas_balance!EV102","v":0},{"$f":"[5]Salidas_balance!EW102","v":0},{"$f":"[5]Salidas_balance!EX102","v":0},{"$f":"[5]Salidas_balance!EY102","v":0},null,{"$f":"[5]Salidas_balance!FA102","v":25090.273557692311},{"$f":"[5]Salidas_balance!FB102","v":0},{"$f":"[5]Salidas_balance!FC102","v":0},{"$f":"[5]Salidas_balance!FD102","v":0},{"$f":"[5]Salidas_balance!FE102","v":0},{"$f":"[5]Salidas_balance!FF102","v":0},{"$f":"[5]Salidas_balance!FG102","v":0},{"$f":"[5]Salidas_balance!FH102","v":0},{"$f":"[5]Salidas_balance!FI102","v":0},{"$f":"[5]Salidas_balance!FJ102","v":0},null,{"$f":"[5]Salidas_balance!FL102","v":0},{"$f":"[5]Salidas_balance!FM102","v":0},{"$f":"[5]Salidas_balance!FN102","v":0},{"$f":"[5]Salidas_balance!FO102","v":0},{"$f":"[5]Salidas_balance!FP102","v":0},{"$f":"[5]Salidas_balance!FQ102","v":0},{"$f":"[5]Salidas_balance!FR102","v":0},{"$f":"[5]Salidas_balance!FS102","v":0},{"$f":"[5]Salidas_balance!FT102","v":0},{"$f":"[5]Salidas_balance!FU102","v":0},null,{"$f":"[5]Salidas_balance!FW102","v":0},{"$f":"[5]Salidas_balance!FX102","v":0},{"$f":"[5]Salidas_balance!FY102","v":0},{"$f":"[5]Salidas_balance!FZ102","v":0},{"$f":"[5]Salidas_balance!GA102","v":0},{"$f":"[5]Salidas_balance!GB102","v":0},{"$f":"[5]Salidas_balance!GC102","v":0},{"$f":"[5]Salidas_balance!GD102","v":0},{"$f":"[5]Salidas_balance!GE102","v":0},{"$f":"[5]Salidas_balance!GF102","v":0},null,{"$f":"[5]Salidas_balance!GH102","v":0},{"$f":"[5]Salidas_balance!GI102","v":0},{"$f":"[5]Salidas_balance!GJ102","v":0},{"$f":"[5]Salidas_balance!GK102","v":0},{"$f":"[5]Salidas_balance!GL102","v":0},{"$f":"[5]Salidas_balance!GM102","v":0},{"$f":"[5]Salidas_balance!GN102","v":0},{"$f":"[5]Salidas_balance!GO102","v":0},{"$f":"[5]Salidas_balance!GP102","v":0},{"$f":"[5]Salidas_balance!GQ102","v":0},null,{"$f":"[5]Salidas_balance!GS102","v":0},{"$f":"[5]Salidas_balance!GT102","v":0},{"$f":"[5]Salidas_balance!GU102","v":0},{"$f":"[5]Salidas_balance!GV102","v":0},{"$f":"[5]Salidas_balance!GW102","v":0},{"$f":"[5]Salidas_balance!GX102","v":0},{"$f":"[5]Salidas_balance!GY102","v":0},{"$f":"[5]Salidas_balance!GZ102","v":0},{"$f":"[5]Salidas_balance!HA102","v":0},{"$f":"[5]Salidas_balance!HB102","v":0},null,{"$f":"[5]Salidas_balance!HD102","v":0},{"$f":"[5]Salidas_balance!HE102","v":0},{"$f":"[5]Salidas_balance!HF102","v":0},{"$f":"[5]Salidas_balance!HG102","v":0},{"$f":"[5]Salidas_balance!HH102","v":0},{"$f":"[5]Salidas_balance!HI102","v":0},{"$f":"[5]Salidas_balance!HJ102","v":0},{"$f":"[5]Salidas_balance!HK102","v":0},{"$f":"[5]Salidas_balance!HL102","v":0},{"$f":"[5]Salidas_balance!HM102","v":0},null,"Domingo","23:45:00"]
[null,"Lunes","00:00:00","V",301423.61141446012,382255.1471515178,446999.07087268663,193005.84198042908,20624.469408929399,34208.862886399045,821.18045712876585,8.8293345537996463E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C103>INPUTS!$E$27,$C103<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S105","v":27849.583141891049},{"$f":"'Cálculo de Pérdidas'!O105","v":6117.32221281285},301423.61141446012,"","","","","","",52364.278860131497,14428.175973201034,7.078634665900181E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P105","v":14039.080896646507},382255.1471515178,"","","","","","","","","","",8222.8696655109652,28381.171225490172,"","",25151.804848741125,{"$f":"IF(BQ$5=\"\",\"\",SUMPRODUCT(($DA103:$LK103)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BQ$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5)))","v":""},"","","","",{"$f":"'Cálculo de Pérdidas'!Q105","v":2988.0779814266043},446999.07087268663,null,213630.31138935848,null,35030.04334352781,null,193005.84198042908,20624.469408929399,34208.862886399045,821.18045712876585,8.8293345537996463E-6,0,52364.278860131497,14428.175973201034,7.078634665900181E-6,0,8222.8696655109652,28381.171225490172,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H103:$BW103))","v":0},25151.804848741125,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C103","v":5.6562499999999988E-2},{"$f":"[5]Salidas_balance!D103","v":0.16767848101265814},{"$f":"[5]Salidas_balance!E103","v":0.33473823529411761},{"$f":"[5]Salidas_balance!F103","v":0.52647200000000005},{"$f":"[5]Salidas_balance!G103","v":0.98837142857142857},{"$f":"[5]Salidas_balance!H103","v":2.3084312499999999},{"$f":"[5]Salidas_balance!I103","v":3.9459846153846154},{"$f":"[5]Salidas_balance!J103","v":8.9695916666666644},{"$f":"[5]Salidas_balance!K103","v":15.548063636363638},{"$f":"[5]Salidas_balance!L103","v":0},null,{"$f":"[5]Salidas_balance!N103","v":0.11509791666666667},{"$f":"[5]Salidas_balance!O103","v":0.33984761904761907},{"$f":"[5]Salidas_balance!P103","v":0.5637133333333334},{"$f":"[5]Salidas_balance!Q103","v":0.67828571428571416},{"$f":"[5]Salidas_balance!R103","v":1.1523066666666668},{"$f":"[5]Salidas_balance!S103","v":2.3099687499999999},{"$f":"[5]Salidas_balance!T103","v":3.0683111111111114},{"$f":"[5]Salidas_balance!U103","v":7.7765333333333331},{"$f":"[5]Salidas_balance!V103","v":31.618000000000002},{"$f":"[5]Salidas_balance!W103","v":0},null,{"$f":"[5]Salidas_balance!Y103","v":2.1572625000000003},{"$f":"[5]Salidas_balance!Z103","v":2.9629000000000003},{"$f":"[5]Salidas_balance!AA103","v":4.7883571428571416},{"$f":"[5]Salidas_balance!AB103","v":7.5585615384615377},{"$f":"[5]Salidas_balance!AC103","v":19.562300013333331},{"$f":"[5]Salidas_balance!AD103","v":26.947899953749999},{"$f":"[5]Salidas_balance!AE103","v":13.439},{"$f":"[5]Salidas_balance!AF103","v":26.694666666666667},{"$f":"[5]Salidas_balance!AG103","v":304.06890909090907},{"$f":"[5]Salidas_balance!AH103","v":0},null,{"$f":"[5]Salidas_balance!AJ103","v":10.84270454545455},{"$f":"[5]Salidas_balance!AK103","v":0},{"$f":"[5]Salidas_balance!AL103","v":0},{"$f":"[5]Salidas_balance!AM103","v":0},{"$f":"[5]Salidas_balance!AN103","v":0},{"$f":"[5]Salidas_balance!AO103","v":0},{"$f":"[5]Salidas_balance!AP103","v":0},{"$f":"[5]Salidas_balance!AQ103","v":0},{"$f":"[5]Salidas_balance!AR103","v":0},{"$f":"[5]Salidas_balance!AS103","v":0},null,{"$f":"[5]Salidas_balance!AU103","v":33.021517241379307},{"$f":"[5]Salidas_balance!AV103","v":0},{"$f":"[5]Salidas_balance!AW103","v":0},{"$f":"[5]Salidas_balance!AX103","v":0},{"$f":"[5]Salidas_balance!AY103","v":0},{"$f":"[5]Salidas_balance!AZ103","v":0},{"$f":"[5]Salidas_balance!BA103","v":0},{"$f":"[5]Salidas_balance!BB103","v":0},{"$f":"[5]Salidas_balance!BC103","v":0},{"$f":"[5]Salidas_balance!BD103","v":0},null,{"$f":"[5]Salidas_balance!BF103","v":0},{"$f":"[5]Salidas_balance!BG103","v":0},{"$f":"[5]Salidas_balance!BH103","v":0},{"$f":"[5]Salidas_balance!BI103","v":0},{"$f":"[5]Salidas_balance!BJ103","v":0},{"$f":"[5]Salidas_balance!BK103","v":0},{"$f":"[5]Salidas_balance!BL103","v":0},{"$f":"[5]Salidas_balance!BM103","v":0},{"$f":"[5]Salidas_balance!BN103","v":0},{"$f":"[5]Salidas_balance!BO103","v":0},null,{"$f":"[5]Salidas_balance!BQ103","v":3.95326380955381},{"$f":"[5]Salidas_balance!BR103","v":19.850833333333334},{"$f":"[5]Salidas_balance!BS103","v":42.662499999999987},{"$f":"[5]Salidas_balance!BT103","v":40.932266666666671},{"$f":"[5]Salidas_balance!BU103","v":122.64999999999999},{"$f":"[5]Salidas_balance!BV103","v":78.87833333333333},{"$f":"[5]Salidas_balance!BW103","v":208.91000000000003},{"$f":"[5]Salidas_balance!BX103","v":374.779},{"$f":"[5]Salidas_balance!BY103","v":1077.4592857142854},{"$f":"[5]Salidas_balance!BZ103","v":0},null,{"$f":"[5]Salidas_balance!CB103","v":221.36960476190481},{"$f":"[5]Salidas_balance!CC103","v":0},{"$f":"[5]Salidas_balance!CD103","v":0},{"$f":"[5]Salidas_balance!CE103","v":0},{"$f":"[5]Salidas_balance!CF103","v":0},{"$f":"[5]Salidas_balance!CG103","v":0},{"$f":"[5]Salidas_balance!CH103","v":0},{"$f":"[5]Salidas_balance!CI103","v":0},{"$f":"[5]Salidas_balance!CJ103","v":0},{"$f":"[5]Salidas_balance!CK103","v":0},null,{"$f":"[5]Salidas_balance!CM103","v":55.245076923076915},{"$f":"[5]Salidas_balance!CN103","v":0},{"$f":"[5]Salidas_balance!CO103","v":0},{"$f":"[5]Salidas_balance!CP103","v":0},{"$f":"[5]Salidas_balance!CQ103","v":0},{"$f":"[5]Salidas_balance!CR103","v":0},{"$f":"[5]Salidas_balance!CS103","v":0},{"$f":"[5]Salidas_balance!CT103","v":0},{"$f":"[5]Salidas_balance!CU103","v":0},{"$f":"[5]Salidas_balance!CV103","v":0},null,{"$f":"[5]Salidas_balance!CX103","v":0},{"$f":"[5]Salidas_balance!CY103","v":0},{"$f":"[5]Salidas_balance!CZ103","v":0},{"$f":"[5]Salidas_balance!DA103","v":0},{"$f":"[5]Salidas_balance!DB103","v":0},{"$f":"[5]Salidas_balance!DC103","v":0},{"$f":"[5]Salidas_balance!DD103","v":0},{"$f":"[5]Salidas_balance!DE103","v":0},{"$f":"[5]Salidas_balance!DF103","v":0},{"$f":"[5]Salidas_balance!DG103","v":0},null,{"$f":"[5]Salidas_balance!DI103","v":8440.7939423076914},{"$f":"[5]Salidas_balance!DJ103","v":0},{"$f":"[5]Salidas_balance!DK103","v":0},{"$f":"[5]Salidas_balance!DL103","v":0},{"$f":"[5]Salidas_balance!DM103","v":0},{"$f":"[5]Salidas_balance!DN103","v":0},{"$f":"[5]Salidas_balance!DO103","v":0},{"$f":"[5]Salidas_balance!DP103","v":0},{"$f":"[5]Salidas_balance!DQ103","v":0},{"$f":"[5]Salidas_balance!DR103","v":0},null,{"$f":"[5]Salidas_balance!DT103","v":1837.8506666666669},{"$f":"[5]Salidas_balance!DU103","v":0},{"$f":"[5]Salidas_balance!DV103","v":0},{"$f":"[5]Salidas_balance!DW103","v":0},{"$f":"[5]Salidas_balance!DX103","v":0},{"$f":"[5]Salidas_balance!DY103","v":0},{"$f":"[5]Salidas_balance!DZ103","v":0},{"$f":"[5]Salidas_balance!EA103","v":0},{"$f":"[5]Salidas_balance!EB103","v":0},{"$f":"[5]Salidas_balance!EC103","v":0},null,{"$f":"[5]Salidas_balance!EE103","v":0},{"$f":"[5]Salidas_balance!EF103","v":0},{"$f":"[5]Salidas_balance!EG103","v":0},{"$f":"[5]Salidas_balance!EH103","v":0},{"$f":"[5]Salidas_balance!EI103","v":0},{"$f":"[5]Salidas_balance!EJ103","v":0},{"$f":"[5]Salidas_balance!EK103","v":0},{"$f":"[5]Salidas_balance!EL103","v":0},{"$f":"[5]Salidas_balance!EM103","v":0},{"$f":"[5]Salidas_balance!EN103","v":0},null,{"$f":"[5]Salidas_balance!EP103","v":0},{"$f":"[5]Salidas_balance!EQ103","v":0},{"$f":"[5]Salidas_balance!ER103","v":0},{"$f":"[5]Salidas_balance!ES103","v":0},{"$f":"[5]Salidas_balance!ET103","v":0},{"$f":"[5]Salidas_balance!EU103","v":0},{"$f":"[5]Salidas_balance!EV103","v":0},{"$f":"[5]Salidas_balance!EW103","v":0},{"$f":"[5]Salidas_balance!EX103","v":0},{"$f":"[5]Salidas_balance!EY103","v":0},null,{"$f":"[5]Salidas_balance!FA103","v":25040.326211538457},{"$f":"[5]Salidas_balance!FB103","v":0},{"$f":"[5]Salidas_balance!FC103","v":0},{"$f":"[5]Salidas_balance!FD103","v":0},{"$f":"[5]Salidas_balance!FE103","v":0},{"$f":"[5]Salidas_balance!FF103","v":0},{"$f":"[5]Salidas_balance!FG103","v":0},{"$f":"[5]Salidas_balance!FH103","v":0},{"$f":"[5]Salidas_balance!FI103","v":0},{"$f":"[5]Salidas_balance!FJ103","v":0},null,{"$f":"[5]Salidas_balance!FL103","v":0},{"$f":"[5]Salidas_balance!FM103","v":0},{"$f":"[5]Salidas_balance!FN103","v":0},{"$f":"[5]Salidas_balance!FO103","v":0},{"$f":"[5]Salidas_balance!FP103","v":0},{"$f":"[5]Salidas_balance!FQ103","v":0},{"$f":"[5]Salidas_balance!FR103","v":0},{"$f":"[5]Salidas_balance!FS103","v":0},{"$f":"[5]Salidas_balance!FT103","v":0},{"$f":"[5]Salidas_balance!FU103","v":0},null,{"$f":"[5]Salidas_balance!FW103","v":0},{"$f":"[5]Salidas_balance!FX103","v":0},{"$f":"[5]Salidas_balance!FY103","v":0},{"$f":"[5]Salidas_balance!FZ103","v":0},{"$f":"[5]Salidas_balance!GA103","v":0},{"$f":"[5]Salidas_balance!GB103","v":0},{"$f":"[5]Salidas_balance!GC103","v":0},{"$f":"[5]Salidas_balance!GD103","v":0},{"$f":"[5]Salidas_balance!GE103","v":0},{"$f":"[5]Salidas_balance!GF103","v":0},null,{"$f":"[5]Salidas_balance!GH103","v":0},{"$f":"[5]Salidas_balance!GI103","v":0},{"$f":"[5]Salidas_balance!GJ103","v":0},{"$f":"[5]Salidas_balance!GK103","v":0},{"$f":"[5]Salidas_balance!GL103","v":0},{"$f":"[5]Salidas_balance!GM103","v":0},{"$f":"[5]Salidas_balance!GN103","v":0},{"$f":"[5]Salidas_balance!GO103","v":0},{"$f":"[5]Salidas_balance!GP103","v":0},{"$f":"[5]Salidas_balance!GQ103","v":0},null,{"$f":"[5]Salidas_balance!GS103","v":0},{"$f":"[5]Salidas_balance!GT103","v":0},{"$f":"[5]Salidas_balance!GU103","v":0},{"$f":"[5]Salidas_balance!GV103","v":0},{"$f":"[5]Salidas_balance!GW103","v":0},{"$f":"[5]Salidas_balance!GX103","v":0},{"$f":"[5]Salidas_balance!GY103","v":0},{"$f":"[5]Salidas_balance!GZ103","v":0},{"$f":"[5]Salidas_balance!HA103","v":0},{"$f":"[5]Salidas_balance!HB103","v":0},null,{"$f":"[5]Salidas_balance!HD103","v":0},{"$f":"[5]Salidas_balance!HE103","v":0},{"$f":"[5]Salidas_balance!HF103","v":0},{"$f":"[5]Salidas_balance!HG103","v":0},{"$f":"[5]Salidas_balance!HH103","v":0},{"$f":"[5]Salidas_balance!HI103","v":0},{"$f":"[5]Salidas_balance!HJ103","v":0},{"$f":"[5]Salidas_balance!HK103","v":0},{"$f":"[5]Salidas_balance!HL103","v":0},{"$f":"[5]Salidas_balance!HM103","v":0},null,"Lunes","00:00:00"]
[null,"Lunes","00:15:00","V",295552.49382293096,376001.79641364038,440513.21972524415,188439.9485132249,20753.700912254582,34275.391380159585,820.57560381802489,8.7601104702032374E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C104>INPUTS!$E$27,$C104<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S106","v":26547.506972708583},{"$f":"'Cálculo de Pérdidas'!O106","v":5919.0191139646358},295552.49382293096,"","","","","","",52429.404320492045,14420.626940859878,7.1437648938247963E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P106","v":13599.271322213695},376001.79641364038,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA104:$LK104)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8287.6079759849436,28328.903211581241,"","",24992.358317782902,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q106","v":2902.5538062546993},440513.21972524415,null,209193.64942547947,null,35095.966983977611,null,188439.9485132249,20753.700912254582,34275.391380159585,820.57560381802489,8.7601104702032374E-6,0,52429.404320492045,14420.626940859878,7.1437648938247963E-6,0,8287.6079759849436,28328.903211581241,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H104:$BW104))","v":0},24992.358317782902,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C104","v":5.2124999999999984E-2},{"$f":"[5]Salidas_balance!D104","v":0.17121139240506328},{"$f":"[5]Salidas_balance!E104","v":0.32890882352941175},{"$f":"[5]Salidas_balance!F104","v":0.47297600000000012},{"$f":"[5]Salidas_balance!G104","v":1.0646857142857142},{"$f":"[5]Salidas_balance!H104","v":2.2058687499999996},{"$f":"[5]Salidas_balance!I104","v":3.8518923076923075},{"$f":"[5]Salidas_balance!J104","v":8.6710583333333329},{"$f":"[5]Salidas_balance!K104","v":15.753345454545451},{"$f":"[5]Salidas_balance!L104","v":0},null,{"$f":"[5]Salidas_balance!N104","v":0.11402708333333332},{"$f":"[5]Salidas_balance!O104","v":0.35219523809523812},{"$f":"[5]Salidas_balance!P104","v":0.57108000000000003},{"$f":"[5]Salidas_balance!Q104","v":0.64849523809523801},{"$f":"[5]Salidas_balance!R104","v":1.1248933333333333},{"$f":"[5]Salidas_balance!S104","v":2.3136999999999999},{"$f":"[5]Salidas_balance!T104","v":2.9105888888888889},{"$f":"[5]Salidas_balance!U104","v":8.5923277777777791},{"$f":"[5]Salidas_balance!V104","v":31.643750000000004},{"$f":"[5]Salidas_balance!W104","v":0},null,{"$f":"[5]Salidas_balance!Y104","v":2.1230000000000002},{"$f":"[5]Salidas_balance!Z104","v":2.9008764705882357},{"$f":"[5]Salidas_balance!AA104","v":4.7497904761904763},{"$f":"[5]Salidas_balance!AB104","v":7.4795769230769231},{"$f":"[5]Salidas_balance!AC104","v":20.251333346666669},{"$f":"[5]Salidas_balance!AD104","v":26.827800047499998},{"$f":"[5]Salidas_balance!AE104","v":13.683999999999999},{"$f":"[5]Salidas_balance!AF104","v":26.41333333333333},{"$f":"[5]Salidas_balance!AG104","v":305.66418181818187},{"$f":"[5]Salidas_balance!AH104","v":0},null,{"$f":"[5]Salidas_balance!AJ104","v":10.834718181818188},{"$f":"[5]Salidas_balance!AK104","v":0},{"$f":"[5]Salidas_balance!AL104","v":0},{"$f":"[5]Salidas_balance!AM104","v":0},{"$f":"[5]Salidas_balance!AN104","v":0},{"$f":"[5]Salidas_balance!AO104","v":0},{"$f":"[5]Salidas_balance!AP104","v":0},{"$f":"[5]Salidas_balance!AQ104","v":0},{"$f":"[5]Salidas_balance!AR104","v":0},{"$f":"[5]Salidas_balance!AS104","v":0},null,{"$f":"[5]Salidas_balance!AU104","v":32.762620689655172},{"$f":"[5]Salidas_balance!AV104","v":0},{"$f":"[5]Salidas_balance!AW104","v":0},{"$f":"[5]Salidas_balance!AX104","v":0},{"$f":"[5]Salidas_balance!AY104","v":0},{"$f":"[5]Salidas_balance!AZ104","v":0},{"$f":"[5]Salidas_balance!BA104","v":0},{"$f":"[5]Salidas_balance!BB104","v":0},{"$f":"[5]Salidas_balance!BC104","v":0},{"$f":"[5]Salidas_balance!BD104","v":0},null,{"$f":"[5]Salidas_balance!BF104","v":0},{"$f":"[5]Salidas_balance!BG104","v":0},{"$f":"[5]Salidas_balance!BH104","v":0},{"$f":"[5]Salidas_balance!BI104","v":0},{"$f":"[5]Salidas_balance!BJ104","v":0},{"$f":"[5]Salidas_balance!BK104","v":0},{"$f":"[5]Salidas_balance!BL104","v":0},{"$f":"[5]Salidas_balance!BM104","v":0},{"$f":"[5]Salidas_balance!BN104","v":0},{"$f":"[5]Salidas_balance!BO104","v":0},null,{"$f":"[5]Salidas_balance!BQ104","v":3.9350276190176188},{"$f":"[5]Salidas_balance!BR104","v":19.797944444444447},{"$f":"[5]Salidas_balance!BS104","v":39.200499999999998},{"$f":"[5]Salidas_balance!BT104","v":42.74013333333334},{"$f":"[5]Salidas_balance!BU104","v":121.54300000000001},{"$f":"[5]Salidas_balance!BV104","v":81.129222222222225},{"$f":"[5]Salidas_balance!BW104","v":204.77},{"$f":"[5]Salidas_balance!BX104","v":376.185},{"$f":"[5]Salidas_balance!BY104","v":1098.2882142857143},{"$f":"[5]Salidas_balance!BZ104","v":0},null,{"$f":"[5]Salidas_balance!CB104","v":221.25378095238096},{"$f":"[5]Salidas_balance!CC104","v":0},{"$f":"[5]Salidas_balance!CD104","v":0},{"$f":"[5]Salidas_balance!CE104","v":0},{"$f":"[5]Salidas_balance!CF104","v":0},{"$f":"[5]Salidas_balance!CG104","v":0},{"$f":"[5]Salidas_balance!CH104","v":0},{"$f":"[5]Salidas_balance!CI104","v":0},{"$f":"[5]Salidas_balance!CJ104","v":0},{"$f":"[5]Salidas_balance!CK104","v":0},null,{"$f":"[5]Salidas_balance!CM104","v":55.753384615384604},{"$f":"[5]Salidas_balance!CN104","v":0},{"$f":"[5]Salidas_balance!CO104","v":0},{"$f":"[5]Salidas_balance!CP104","v":0},{"$f":"[5]Salidas_balance!CQ104","v":0},{"$f":"[5]Salidas_balance!CR104","v":0},{"$f":"[5]Salidas_balance!CS104","v":0},{"$f":"[5]Salidas_balance!CT104","v":0},{"$f":"[5]Salidas_balance!CU104","v":0},{"$f":"[5]Salidas_balance!CV104","v":0},null,{"$f":"[5]Salidas_balance!CX104","v":0},{"$f":"[5]Salidas_balance!CY104","v":0},{"$f":"[5]Salidas_balance!CZ104","v":0},{"$f":"[5]Salidas_balance!DA104","v":0},{"$f":"[5]Salidas_balance!DB104","v":0},{"$f":"[5]Salidas_balance!DC104","v":0},{"$f":"[5]Salidas_balance!DD104","v":0},{"$f":"[5]Salidas_balance!DE104","v":0},{"$f":"[5]Salidas_balance!DF104","v":0},{"$f":"[5]Salidas_balance!DG104","v":0},null,{"$f":"[5]Salidas_balance!DI104","v":8507.2479615384618},{"$f":"[5]Salidas_balance!DJ104","v":0},{"$f":"[5]Salidas_balance!DK104","v":0},{"$f":"[5]Salidas_balance!DL104","v":0},{"$f":"[5]Salidas_balance!DM104","v":0},{"$f":"[5]Salidas_balance!DN104","v":0},{"$f":"[5]Salidas_balance!DO104","v":0},{"$f":"[5]Salidas_balance!DP104","v":0},{"$f":"[5]Salidas_balance!DQ104","v":0},{"$f":"[5]Salidas_balance!DR104","v":0},null,{"$f":"[5]Salidas_balance!DT104","v":1834.4660000000001},{"$f":"[5]Salidas_balance!DU104","v":0},{"$f":"[5]Salidas_balance!DV104","v":0},{"$f":"[5]Salidas_balance!DW104","v":0},{"$f":"[5]Salidas_balance!DX104","v":0},{"$f":"[5]Salidas_balance!DY104","v":0},{"$f":"[5]Salidas_balance!DZ104","v":0},{"$f":"[5]Salidas_balance!EA104","v":0},{"$f":"[5]Salidas_balance!EB104","v":0},{"$f":"[5]Salidas_balance!EC104","v":0},null,{"$f":"[5]Salidas_balance!EE104","v":0},{"$f":"[5]Salidas_balance!EF104","v":0},{"$f":"[5]Salidas_balance!EG104","v":0},{"$f":"[5]Salidas_balance!EH104","v":0},{"$f":"[5]Salidas_balance!EI104","v":0},{"$f":"[5]Salidas_balance!EJ104","v":0},{"$f":"[5]Salidas_balance!EK104","v":0},{"$f":"[5]Salidas_balance!EL104","v":0},{"$f":"[5]Salidas_balance!EM104","v":0},{"$f":"[5]Salidas_balance!EN104","v":0},null,{"$f":"[5]Salidas_balance!EP104","v":0},{"$f":"[5]Salidas_balance!EQ104","v":0},{"$f":"[5]Salidas_balance!ER104","v":0},{"$f":"[5]Salidas_balance!ES104","v":0},{"$f":"[5]Salidas_balance!ET104","v":0},{"$f":"[5]Salidas_balance!EU104","v":0},{"$f":"[5]Salidas_balance!EV104","v":0},{"$f":"[5]Salidas_balance!EW104","v":0},{"$f":"[5]Salidas_balance!EX104","v":0},{"$f":"[5]Salidas_balance!EY104","v":0},null,{"$f":"[5]Salidas_balance!FA104","v":24881.586384615381},{"$f":"[5]Salidas_balance!FB104","v":0},{"$f":"[5]Salidas_balance!FC104","v":0},{"$f":"[5]Salidas_balance!FD104","v":0},{"$f":"[5]Salidas_balance!FE104","v":0},{"$f":"[5]Salidas_balance!FF104","v":0},{"$f":"[5]Salidas_balance!FG104","v":0},{"$f":"[5]Salidas_balance!FH104","v":0},{"$f":"[5]Salidas_balance!FI104","v":0},{"$f":"[5]Salidas_balance!FJ104","v":0},null,{"$f":"[5]Salidas_balance!FL104","v":0},{"$f":"[5]Salidas_balance!FM104","v":0},{"$f":"[5]Salidas_balance!FN104","v":0},{"$f":"[5]Salidas_balance!FO104","v":0},{"$f":"[5]Salidas_balance!FP104","v":0},{"$f":"[5]Salidas_balance!FQ104","v":0},{"$f":"[5]Salidas_balance!FR104","v":0},{"$f":"[5]Salidas_balance!FS104","v":0},{"$f":"[5]Salidas_balance!FT104","v":0},{"$f":"[5]Salidas_balance!FU104","v":0},null,{"$f":"[5]Salidas_balance!FW104","v":0},{"$f":"[5]Salidas_balance!FX104","v":0},{"$f":"[5]Salidas_balance!FY104","v":0},{"$f":"[5]Salidas_balance!FZ104","v":0},{"$f":"[5]Salidas_balance!GA104","v":0},{"$f":"[5]Salidas_balance!GB104","v":0},{"$f":"[5]Salidas_balance!GC104","v":0},{"$f":"[5]Salidas_balance!GD104","v":0},{"$f":"[5]Salidas_balance!GE104","v":0},{"$f":"[5]Salidas_balance!GF104","v":0},null,{"$f":"[5]Salidas_balance!GH104","v":0},{"$f":"[5]Salidas_balance!GI104","v":0},{"$f":"[5]Salidas_balance!GJ104","v":0},{"$f":"[5]Salidas_balance!GK104","v":0},{"$f":"[5]Salidas_balance!GL104","v":0},{"$f":"[5]Salidas_balance!GM104","v":0},{"$f":"[5]Salidas_balance!GN104","v":0},{"$f":"[5]Salidas_balance!GO104","v":0},{"$f":"[5]Salidas_balance!GP104","v":0},{"$f":"[5]Salidas_balance!GQ104","v":0},null,{"$f":"[5]Salidas_balance!GS104","v":0},{"$f":"[5]Salidas_balance!GT104","v":0},{"$f":"[5]Salidas_balance!GU104","v":0},{"$f":"[5]Salidas_balance!GV104","v":0},{"$f":"[5]Salidas_balance!GW104","v":0},{"$f":"[5]Salidas_balance!GX104","v":0},{"$f":"[5]Salidas_balance!GY104","v":0},{"$f":"[5]Salidas_balance!GZ104","v":0},{"$f":"[5]Salidas_balance!HA104","v":0},{"$f":"[5]Salidas_balance!HB104","v":0},null,{"$f":"[5]Salidas_balance!HD104","v":0},{"$f":"[5]Salidas_balance!HE104","v":0},{"$f":"[5]Salidas_balance!HF104","v":0},{"$f":"[5]Salidas_balance!HG104","v":0},{"$f":"[5]Salidas_balance!HH104","v":0},{"$f":"[5]Salidas_balance!HI104","v":0},{"$f":"[5]Salidas_balance!HJ104","v":0},{"$f":"[5]Salidas_balance!HK104","v":0},{"$f":"[5]Salidas_balance!HL104","v":0},{"$f":"[5]Salidas_balance!HM104","v":0},null,"Lunes","00:15:00"]
[null,"Lunes","00:30:00","V",291381.70661376335,371054.43523360899,435560.39364084043,185796.32021138584,20352.001448329265,34071.150370610863,785.86326624403659,8.6985759025524079E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C105>INPUTS!$E$27,$C105<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S107","v":25807.860727722524},{"$f":"'Cálculo de Pérdidas'!O107","v":5772.1592627316568},291381.70661376335,"","","","","","",52152.370315733104,14264.426868929651,7.0726321978605199E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P107","v":13255.931428110243},371054.43523360899,"","","","","","","","","","",8325.6500460179832,28528.472927875246,"","",24813.76556092274,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q107","v":2838.0698724154736},435560.39364084043,null,206148.32165971512,null,34857.013636854899,null,185796.32021138584,20352.001448329265,34071.150370610863,785.86326624403659,8.6985759025524079E-6,0,52152.370315733104,14264.426868929651,7.0726321978605199E-6,0,8325.6500460179832,28528.472927875246,0,0,24813.76556092274,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C105","v":5.4865625000000008E-2},{"$f":"[5]Salidas_balance!D105","v":0.16189746835443042},{"$f":"[5]Salidas_balance!E105","v":0.34633823529411772},{"$f":"[5]Salidas_balance!F105","v":0.47467200000000004},{"$f":"[5]Salidas_balance!G105","v":0.99227142857142858},{"$f":"[5]Salidas_balance!H105","v":2.1873999999999998},{"$f":"[5]Salidas_balance!I105","v":3.7177615384615388},{"$f":"[5]Salidas_balance!J105","v":8.2486166666666669},{"$f":"[5]Salidas_balance!K105","v":14.944618181818184},{"$f":"[5]Salidas_balance!L105","v":0},null,{"$f":"[5]Salidas_balance!N105","v":0.1158125},{"$f":"[5]Salidas_balance!O105","v":0.35866666666666669},{"$f":"[5]Salidas_balance!P105","v":0.53456000000000004},{"$f":"[5]Salidas_balance!Q105","v":0.64662857142857133},{"$f":"[5]Salidas_balance!R105","v":1.1267866666666668},{"$f":"[5]Salidas_balance!S105","v":2.3165000000000004},{"$f":"[5]Salidas_balance!T105","v":2.9396555555555555},{"$f":"[5]Salidas_balance!U105","v":7.7604999999999995},{"$f":"[5]Salidas_balance!V105","v":31.20825},{"$f":"[5]Salidas_balance!W105","v":0},null,{"$f":"[5]Salidas_balance!Y105","v":2.0858593750000001},{"$f":"[5]Salidas_balance!Z105","v":2.8635999999999999},{"$f":"[5]Salidas_balance!AA105","v":4.7123238095238094},{"$f":"[5]Salidas_balance!AB105","v":7.5043615384615379},{"$f":"[5]Salidas_balance!AC105","v":19.996733279999997},{"$f":"[5]Salidas_balance!AD105","v":26.527337540000001},{"$f":"[5]Salidas_balance!AE105","v":13.843999999999999},{"$f":"[5]Salidas_balance!AF105","v":26.730666666666668},{"$f":"[5]Salidas_balance!AG105","v":306.36218181818191},{"$f":"[5]Salidas_balance!AH105","v":0},null,{"$f":"[5]Salidas_balance!AJ105","v":10.376383333333335},{"$f":"[5]Salidas_balance!AK105","v":0},{"$f":"[5]Salidas_balance!AL105","v":0},{"$f":"[5]Salidas_balance!AM105","v":0},{"$f":"[5]Salidas_balance!AN105","v":0},{"$f":"[5]Salidas_balance!AO105","v":0},{"$f":"[5]Salidas_balance!AP105","v":0},{"$f":"[5]Salidas_balance!AQ105","v":0},{"$f":"[5]Salidas_balance!AR105","v":0},{"$f":"[5]Salidas_balance!AS105","v":0},null,{"$f":"[5]Salidas_balance!AU105","v":32.532482758620688},{"$f":"[5]Salidas_balance!AV105","v":0},{"$f":"[5]Salidas_balance!AW105","v":0},{"$f":"[5]Salidas_balance!AX105","v":0},{"$f":"[5]Salidas_balance!AY105","v":0},{"$f":"[5]Salidas_balance!AZ105","v":0},{"$f":"[5]Salidas_balance!BA105","v":0},{"$f":"[5]Salidas_balance!BB105","v":0},{"$f":"[5]Salidas_balance!BC105","v":0},{"$f":"[5]Salidas_balance!BD105","v":0},null,{"$f":"[5]Salidas_balance!BF105","v":0},{"$f":"[5]Salidas_balance!BG105","v":0},{"$f":"[5]Salidas_balance!BH105","v":0},{"$f":"[5]Salidas_balance!BI105","v":0},{"$f":"[5]Salidas_balance!BJ105","v":0},{"$f":"[5]Salidas_balance!BK105","v":0},{"$f":"[5]Salidas_balance!BL105","v":0},{"$f":"[5]Salidas_balance!BM105","v":0},{"$f":"[5]Salidas_balance!BN105","v":0},{"$f":"[5]Salidas_balance!BO105","v":0},null,{"$f":"[5]Salidas_balance!BQ105","v":3.9529466666366671},{"$f":"[5]Salidas_balance!BR105","v":19.405555555555559},{"$f":"[5]Salidas_balance!BS105","v":37.590000000000011},{"$f":"[5]Salidas_balance!BT105","v":42.129733333333334},{"$f":"[5]Salidas_balance!BU105","v":120.384},{"$f":"[5]Salidas_balance!BV105","v":75.196333333333342},{"$f":"[5]Salidas_balance!BW105","v":206.67000000000002},{"$f":"[5]Salidas_balance!BX105","v":373.67299999999994},{"$f":"[5]Salidas_balance!BY105","v":1114.6435714285715},{"$f":"[5]Salidas_balance!BZ105","v":0},null,{"$f":"[5]Salidas_balance!CB105","v":218.85722380952379},{"$f":"[5]Salidas_balance!CC105","v":0},{"$f":"[5]Salidas_balance!CD105","v":0},{"$f":"[5]Salidas_balance!CE105","v":0},{"$f":"[5]Salidas_balance!CF105","v":0},{"$f":"[5]Salidas_balance!CG105","v":0},{"$f":"[5]Salidas_balance!CH105","v":0},{"$f":"[5]Salidas_balance!CI105","v":0},{"$f":"[5]Salidas_balance!CJ105","v":0},{"$f":"[5]Salidas_balance!CK105","v":0},null,{"$f":"[5]Salidas_balance!CM105","v":55.198230769230776},{"$f":"[5]Salidas_balance!CN105","v":0},{"$f":"[5]Salidas_balance!CO105","v":0},{"$f":"[5]Salidas_balance!CP105","v":0},{"$f":"[5]Salidas_balance!CQ105","v":0},{"$f":"[5]Salidas_balance!CR105","v":0},{"$f":"[5]Salidas_balance!CS105","v":0},{"$f":"[5]Salidas_balance!CT105","v":0},{"$f":"[5]Salidas_balance!CU105","v":0},{"$f":"[5]Salidas_balance!CV105","v":0},null,{"$f":"[5]Salidas_balance!CX105","v":0},{"$f":"[5]Salidas_balance!CY105","v":0},{"$f":"[5]Salidas_balance!CZ105","v":0},{"$f":"[5]Salidas_balance!DA105","v":0},{"$f":"[5]Salidas_balance!DB105","v":0},{"$f":"[5]Salidas_balance!DC105","v":0},{"$f":"[5]Salidas_balance!DD105","v":0},{"$f":"[5]Salidas_balance!DE105","v":0},{"$f":"[5]Salidas_balance!DF105","v":0},{"$f":"[5]Salidas_balance!DG105","v":0},null,{"$f":"[5]Salidas_balance!DI105","v":8546.2982307692309},{"$f":"[5]Salidas_balance!DJ105","v":0},{"$f":"[5]Salidas_balance!DK105","v":0},{"$f":"[5]Salidas_balance!DL105","v":0},{"$f":"[5]Salidas_balance!DM105","v":0},{"$f":"[5]Salidas_balance!DN105","v":0},{"$f":"[5]Salidas_balance!DO105","v":0},{"$f":"[5]Salidas_balance!DP105","v":0},{"$f":"[5]Salidas_balance!DQ105","v":0},{"$f":"[5]Salidas_balance!DR105","v":0},null,{"$f":"[5]Salidas_balance!DT105","v":1847.3893333333333},{"$f":"[5]Salidas_balance!DU105","v":0},{"$f":"[5]Salidas_balance!DV105","v":0},{"$f":"[5]Salidas_balance!DW105","v":0},{"$f":"[5]Salidas_balance!DX105","v":0},{"$f":"[5]Salidas_balance!DY105","v":0},{"$f":"[5]Salidas_balance!DZ105","v":0},{"$f":"[5]Salidas_balance!EA105","v":0},{"$f":"[5]Salidas_balance!EB105","v":0},{"$f":"[5]Salidas_balance!EC105","v":0},null,{"$f":"[5]Salidas_balance!EE105","v":0},{"$f":"[5]Salidas_balance!EF105","v":0},{"$f":"[5]Salidas_balance!EG105","v":0},{"$f":"[5]Salidas_balance!EH105","v":0},{"$f":"[5]Salidas_balance!EI105","v":0},{"$f":"[5]Salidas_balance!EJ105","v":0},{"$f":"[5]Salidas_balance!EK105","v":0},{"$f":"[5]Salidas_balance!EL105","v":0},{"$f":"[5]Salidas_balance!EM105","v":0},{"$f":"[5]Salidas_balance!EN105","v":0},null,{"$f":"[5]Salidas_balance!EP105","v":0},{"$f":"[5]Salidas_balance!EQ105","v":0},{"$f":"[5]Salidas_balance!ER105","v":0},{"$f":"[5]Salidas_balance!ES105","v":0},{"$f":"[5]Salidas_balance!ET105","v":0},{"$f":"[5]Salidas_balance!EU105","v":0},{"$f":"[5]Salidas_balance!EV105","v":0},{"$f":"[5]Salidas_balance!EW105","v":0},{"$f":"[5]Salidas_balance!EX105","v":0},{"$f":"[5]Salidas_balance!EY105","v":0},null,{"$f":"[5]Salidas_balance!FA105","v":24703.785192307696},{"$f":"[5]Salidas_balance!FB105","v":0},{"$f":"[5]Salidas_balance!FC105","v":0},{"$f":"[5]Salidas_balance!FD105","v":0},{"$f":"[5]Salidas_balance!FE105","v":0},{"$f":"[5]Salidas_balance!FF105","v":0},{"$f":"[5]Salidas_balance!FG105","v":0},{"$f":"[5]Salidas_balance!FH105","v":0},{"$f":"[5]Salidas_balance!FI105","v":0},{"$f":"[5]Salidas_balance!FJ105","v":0},null,{"$f":"[5]Salidas_balance!FL105","v":0},{"$f":"[5]Salidas_balance!FM105","v":0},{"$f":"[5]Salidas_balance!FN105","v":0},{"$f":"[5]Salidas_balance!FO105","v":0},{"$f":"[5]Salidas_balance!FP105","v":0},{"$f":"[5]Salidas_balance!FQ105","v":0},{"$f":"[5]Salidas_balance!FR105","v":0},{"$f":"[5]Salidas_balance!FS105","v":0},{"$f":"[5]Salidas_balance!FT105","v":0},{"$f":"[5]Salidas_balance!FU105","v":0},null,{"$f":"[5]Salidas_balance!FW105","v":0},{"$f":"[5]Salidas_balance!FX105","v":0},{"$f":"[5]Salidas_balance!FY105","v":0},{"$f":"[5]Salidas_balance!FZ105","v":0},{"$f":"[5]Salidas_balance!GA105","v":0},{"$f":"[5]Salidas_balance!GB105","v":0},{"$f":"[5]Salidas_balance!GC105","v":0},{"$f":"[5]Salidas_balance!GD105","v":0},{"$f":"[5]Salidas_balance!GE105","v":0},{"$f":"[5]Salidas_balance!GF105","v":0},null,{"$f":"[5]Salidas_balance!GH105","v":0},{"$f":"[5]Salidas_balance!GI105","v":0},{"$f":"[5]Salidas_balance!GJ105","v":0},{"$f":"[5]Salidas_balance!GK105","v":0},{"$f":"[5]Salidas_balance!GL105","v":0},{"$f":"[5]Salidas_balance!GM105","v":0},{"$f":"[5]Salidas_balance!GN105","v":0},{"$f":"[5]Salidas_balance!GO105","v":0},{"$f":"[5]Salidas_balance!GP105","v":0},{"$f":"[5]Salidas_balance!GQ105","v":0},null,{"$f":"[5]Salidas_balance!GS105","v":0},{"$f":"[5]Salidas_balance!GT105","v":0},{"$f":"[5]Salidas_balance!GU105","v":0},{"$f":"[5]Salidas_balance!GV105","v":0},{"$f":"[5]Salidas_balance!GW105","v":0},{"$f":"[5]Salidas_balance!GX105","v":0},{"$f":"[5]Salidas_balance!GY105","v":0},{"$f":"[5]Salidas_balance!GZ105","v":0},{"$f":"[5]Salidas_balance!HA105","v":0},{"$f":"[5]Salidas_balance!HB105","v":0},null,{"$f":"[5]Salidas_balance!HD105","v":0},{"$f":"[5]Salidas_balance!HE105","v":0},{"$f":"[5]Salidas_balance!HF105","v":0},{"$f":"[5]Salidas_balance!HG105","v":0},{"$f":"[5]Salidas_balance!HH105","v":0},{"$f":"[5]Salidas_balance!HI105","v":0},{"$f":"[5]Salidas_balance!HJ105","v":0},{"$f":"[5]Salidas_balance!HK105","v":0},{"$f":"[5]Salidas_balance!HL105","v":0},{"$f":"[5]Salidas_balance!HM105","v":0},null,"Lunes","00:30:00"]
[null,"Lunes","00:45:00","V",289096.19673581014,368430.55781960773,432531.76914065657,184108.05099955064,20295.647858018034,34087.439641504709,772.69534229902388,8.5517190560521919E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C106>INPUTS!$E$27,$C106<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S108","v":25340.976767830038},{"$f":"'Cálculo de Pérdidas'!O108","v":5695.0348000153872},289096.19673581014,"","","","","","",51957.363938356088,14301.499777868457,7.0092958109592502E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P108","v":13075.497360563744},368430.55781960773,"","","","","","","","","","",8356.9611178120504,28187.624118638101,"","",24757.63545232973,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q108","v":2798.9906322690094},432531.76914065657,null,204403.69885756867,null,34860.134983803735,null,184108.05099955064,20295.647858018034,34087.439641504709,772.69534229902388,8.5517190560521919E-6,0,51957.363938356088,14301.499777868457,7.0092958109592502E-6,0,8356.9611178120504,28187.624118638101,0,0,24757.63545232973,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C106","v":5.5196874999999979E-2},{"$f":"[5]Salidas_balance!D106","v":0.16256582278481008},{"$f":"[5]Salidas_balance!E106","v":0.34408529411764716},{"$f":"[5]Salidas_balance!F106","v":0.46158000000000016},{"$f":"[5]Salidas_balance!G106","v":1.0070428571428571},{"$f":"[5]Salidas_balance!H106","v":2.1329249999999997},{"$f":"[5]Salidas_balance!I106","v":3.7072923076923083},{"$f":"[5]Salidas_balance!J106","v":8.2136999999999993},{"$f":"[5]Salidas_balance!K106","v":15.397527272727274},{"$f":"[5]Salidas_balance!L106","v":0},null,{"$f":"[5]Salidas_balance!N106","v":0.11228541666666664},{"$f":"[5]Salidas_balance!O106","v":0.35634523809523805},{"$f":"[5]Salidas_balance!P106","v":0.52323333333333344},{"$f":"[5]Salidas_balance!Q106","v":0.65264761904761903},{"$f":"[5]Salidas_balance!R106","v":1.0793200000000001},{"$f":"[5]Salidas_balance!S106","v":2.3082625000000001},{"$f":"[5]Salidas_balance!T106","v":3.1611777777777776},{"$f":"[5]Salidas_balance!U106","v":7.5470666666666659},{"$f":"[5]Salidas_balance!V106","v":31.332999999999998},{"$f":"[5]Salidas_balance!W106","v":0},null,{"$f":"[5]Salidas_balance!Y106","v":2.0930843750000001},{"$f":"[5]Salidas_balance!Z106","v":3.1465352941176472},{"$f":"[5]Salidas_balance!AA106","v":4.5507476190476188},{"$f":"[5]Salidas_balance!AB106","v":7.4254769230769222},{"$f":"[5]Salidas_balance!AC106","v":20.042339939999998},{"$f":"[5]Salidas_balance!AD106","v":26.59613754375},{"$f":"[5]Salidas_balance!AE106","v":13.695},{"$f":"[5]Salidas_balance!AF106","v":26.474666666666668},{"$f":"[5]Salidas_balance!AG106","v":302.79163636363643},{"$f":"[5]Salidas_balance!AH106","v":0},null,{"$f":"[5]Salidas_balance!AJ106","v":10.202516666666666},{"$f":"[5]Salidas_balance!AK106","v":0},{"$f":"[5]Salidas_balance!AL106","v":0},{"$f":"[5]Salidas_balance!AM106","v":0},{"$f":"[5]Salidas_balance!AN106","v":0},{"$f":"[5]Salidas_balance!AO106","v":0},{"$f":"[5]Salidas_balance!AP106","v":0},{"$f":"[5]Salidas_balance!AQ106","v":0},{"$f":"[5]Salidas_balance!AR106","v":0},{"$f":"[5]Salidas_balance!AS106","v":0},null,{"$f":"[5]Salidas_balance!AU106","v":31.983241379310336},{"$f":"[5]Salidas_balance!AV106","v":0},{"$f":"[5]Salidas_balance!AW106","v":0},{"$f":"[5]Salidas_balance!AX106","v":0},{"$f":"[5]Salidas_balance!AY106","v":0},{"$f":"[5]Salidas_balance!AZ106","v":0},{"$f":"[5]Salidas_balance!BA106","v":0},{"$f":"[5]Salidas_balance!BB106","v":0},{"$f":"[5]Salidas_balance!BC106","v":0},{"$f":"[5]Salidas_balance!BD106","v":0},null,{"$f":"[5]Salidas_balance!BF106","v":0},{"$f":"[5]Salidas_balance!BG106","v":0},{"$f":"[5]Salidas_balance!BH106","v":0},{"$f":"[5]Salidas_balance!BI106","v":0},{"$f":"[5]Salidas_balance!BJ106","v":0},{"$f":"[5]Salidas_balance!BK106","v":0},{"$f":"[5]Salidas_balance!BL106","v":0},{"$f":"[5]Salidas_balance!BM106","v":0},{"$f":"[5]Salidas_balance!BN106","v":0},{"$f":"[5]Salidas_balance!BO106","v":0},null,{"$f":"[5]Salidas_balance!BQ106","v":3.9245323809223809},{"$f":"[5]Salidas_balance!BR106","v":19.497333333333337},{"$f":"[5]Salidas_balance!BS106","v":39.127500000000005},{"$f":"[5]Salidas_balance!BT106","v":41.218800000000002},{"$f":"[5]Salidas_balance!BU106","v":120.17800000000001},{"$f":"[5]Salidas_balance!BV106","v":75.855888888888884},{"$f":"[5]Salidas_balance!BW106","v":210.54899999999998},{"$f":"[5]Salidas_balance!BX106","v":359.15100000000001},{"$f":"[5]Salidas_balance!BY106","v":1115.7467857142858},{"$f":"[5]Salidas_balance!BZ106","v":0},null,{"$f":"[5]Salidas_balance!CB106","v":219.42602857142859},{"$f":"[5]Salidas_balance!CC106","v":0},{"$f":"[5]Salidas_balance!CD106","v":0},{"$f":"[5]Salidas_balance!CE106","v":0},{"$f":"[5]Salidas_balance!CF106","v":0},{"$f":"[5]Salidas_balance!CG106","v":0},{"$f":"[5]Salidas_balance!CH106","v":0},{"$f":"[5]Salidas_balance!CI106","v":0},{"$f":"[5]Salidas_balance!CJ106","v":0},{"$f":"[5]Salidas_balance!CK106","v":0},null,{"$f":"[5]Salidas_balance!CM106","v":54.703923076923083},{"$f":"[5]Salidas_balance!CN106","v":0},{"$f":"[5]Salidas_balance!CO106","v":0},{"$f":"[5]Salidas_balance!CP106","v":0},{"$f":"[5]Salidas_balance!CQ106","v":0},{"$f":"[5]Salidas_balance!CR106","v":0},{"$f":"[5]Salidas_balance!CS106","v":0},{"$f":"[5]Salidas_balance!CT106","v":0},{"$f":"[5]Salidas_balance!CU106","v":0},{"$f":"[5]Salidas_balance!CV106","v":0},null,{"$f":"[5]Salidas_balance!CX106","v":0},{"$f":"[5]Salidas_balance!CY106","v":0},{"$f":"[5]Salidas_balance!CZ106","v":0},{"$f":"[5]Salidas_balance!DA106","v":0},{"$f":"[5]Salidas_balance!DB106","v":0},{"$f":"[5]Salidas_balance!DC106","v":0},{"$f":"[5]Salidas_balance!DD106","v":0},{"$f":"[5]Salidas_balance!DE106","v":0},{"$f":"[5]Salidas_balance!DF106","v":0},{"$f":"[5]Salidas_balance!DG106","v":0},null,{"$f":"[5]Salidas_balance!DI106","v":8578.4391153846154},{"$f":"[5]Salidas_balance!DJ106","v":0},{"$f":"[5]Salidas_balance!DK106","v":0},{"$f":"[5]Salidas_balance!DL106","v":0},{"$f":"[5]Salidas_balance!DM106","v":0},{"$f":"[5]Salidas_balance!DN106","v":0},{"$f":"[5]Salidas_balance!DO106","v":0},{"$f":"[5]Salidas_balance!DP106","v":0},{"$f":"[5]Salidas_balance!DQ106","v":0},{"$f":"[5]Salidas_balance!DR106","v":0},null,{"$f":"[5]Salidas_balance!DT106","v":1825.3173333333334},{"$f":"[5]Salidas_balance!DU106","v":0},{"$f":"[5]Salidas_balance!DV106","v":0},{"$f":"[5]Salidas_balance!DW106","v":0},{"$f":"[5]Salidas_balance!DX106","v":0},{"$f":"[5]Salidas_balance!DY106","v":0},{"$f":"[5]Salidas_balance!DZ106","v":0},{"$f":"[5]Salidas_balance!EA106","v":0},{"$f":"[5]Salidas_balance!EB106","v":0},{"$f":"[5]Salidas_balance!EC106","v":0},null,{"$f":"[5]Salidas_balance!EE106","v":0},{"$f":"[5]Salidas_balance!EF106","v":0},{"$f":"[5]Salidas_balance!EG106","v":0},{"$f":"[5]Salidas_balance!EH106","v":0},{"$f":"[5]Salidas_balance!EI106","v":0},{"$f":"[5]Salidas_balance!EJ106","v":0},{"$f":"[5]Salidas_balance!EK106","v":0},{"$f":"[5]Salidas_balance!EL106","v":0},{"$f":"[5]Salidas_balance!EM106","v":0},{"$f":"[5]Salidas_balance!EN106","v":0},null,{"$f":"[5]Salidas_balance!EP106","v":0},{"$f":"[5]Salidas_balance!EQ106","v":0},{"$f":"[5]Salidas_balance!ER106","v":0},{"$f":"[5]Salidas_balance!ES106","v":0},{"$f":"[5]Salidas_balance!ET106","v":0},{"$f":"[5]Salidas_balance!EU106","v":0},{"$f":"[5]Salidas_balance!EV106","v":0},{"$f":"[5]Salidas_balance!EW106","v":0},{"$f":"[5]Salidas_balance!EX106","v":0},{"$f":"[5]Salidas_balance!EY106","v":0},null,{"$f":"[5]Salidas_balance!FA106","v":24647.903865384615},{"$f":"[5]Salidas_balance!FB106","v":0},{"$f":"[5]Salidas_balance!FC106","v":0},{"$f":"[5]Salidas_balance!FD106","v":0},{"$f":"[5]Salidas_balance!FE106","v":0},{"$f":"[5]Salidas_balance!FF106","v":0},{"$f":"[5]Salidas_balance!FG106","v":0},{"$f":"[5]Salidas_balance!FH106","v":0},{"$f":"[5]Salidas_balance!FI106","v":0},{"$f":"[5]Salidas_balance!FJ106","v":0},null,{"$f":"[5]Salidas_balance!FL106","v":0},{"$f":"[5]Salidas_balance!FM106","v":0},{"$f":"[5]Salidas_balance!FN106","v":0},{"$f":"[5]Salidas_balance!FO106","v":0},{"$f":"[5]Salidas_balance!FP106","v":0},{"$f":"[5]Salidas_balance!FQ106","v":0},{"$f":"[5]Salidas_balance!FR106","v":0},{"$f":"[5]Salidas_balance!FS106","v":0},{"$f":"[5]Salidas_balance!FT106","v":0},{"$f":"[5]Salidas_balance!FU106","v":0},null,{"$f":"[5]Salidas_balance!FW106","v":0},{"$f":"[5]Salidas_balance!FX106","v":0},{"$f":"[5]Salidas_balance!FY106","v":0},{"$f":"[5]Salidas_balance!FZ106","v":0},{"$f":"[5]Salidas_balance!GA106","v":0},{"$f":"[5]Salidas_balance!GB106","v":0},{"$f":"[5]Salidas_balance!GC106","v":0},{"$f":"[5]Salidas_balance!GD106","v":0},{"$f":"[5]Salidas_balance!GE106","v":0},{"$f":"[5]Salidas_balance!GF106","v":0},null,{"$f":"[5]Salidas_balance!GH106","v":0},{"$f":"[5]Salidas_balance!GI106","v":0},{"$f":"[5]Salidas_balance!GJ106","v":0},{"$f":"[5]Salidas_balance!GK106","v":0},{"$f":"[5]Salidas_balance!GL106","v":0},{"$f":"[5]Salidas_balance!GM106","v":0},{"$f":"[5]Salidas_balance!GN106","v":0},{"$f":"[5]Salidas_balance!GO106","v":0},{"$f":"[5]Salidas_balance!GP106","v":0},{"$f":"[5]Salidas_balance!GQ106","v":0},null,{"$f":"[5]Salidas_balance!GS106","v":0},{"$f":"[5]Salidas_balance!GT106","v":0},{"$f":"[5]Salidas_balance!GU106","v":0},{"$f":"[5]Salidas_balance!GV106","v":0},{"$f":"[5]Salidas_balance!GW106","v":0},{"$f":"[5]Salidas_balance!GX106","v":0},{"$f":"[5]Salidas_balance!GY106","v":0},{"$f":"[5]Salidas_balance!GZ106","v":0},{"$f":"[5]Salidas_balance!HA106","v":0},{"$f":"[5]Salidas_balance!HB106","v":0},null,{"$f":"[5]Salidas_balance!HD106","v":0},{"$f":"[5]Salidas_balance!HE106","v":0},{"$f":"[5]Salidas_balance!HF106","v":0},{"$f":"[5]Salidas_balance!HG106","v":0},{"$f":"[5]Salidas_balance!HH106","v":0},{"$f":"[5]Salidas_balance!HI106","v":0},{"$f":"[5]Salidas_balance!HJ106","v":0},{"$f":"[5]Salidas_balance!HK106","v":0},{"$f":"[5]Salidas_balance!HL106","v":0},{"$f":"[5]Salidas_balance!HM106","v":0},null,"Lunes","00:45:00"]
[null,"Lunes","01:00:00","V",290579.58976146241,368772.32092086837,432254.84832710394,185486.35736136674,20199.089386514774,33865.028237669627,769.20862861151329,8.5500410082079525E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C107>INPUTS!$E$27,$C107<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S109","v":25721.822367919514},{"$f":"'Cálculo de Pérdidas'!O109","v":5741.7324527896262},290579.58976146241,"","","","","","",50944.207068072494,14149.590205592227,6.9390600355066461E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P109","v":13098.933878802187},368772.32092086837,"","","","","","","","","","",8421.749504988542,27784.57256367755,"","",24480.774552094765,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q109","v":2795.4307854746976},432254.84832710394,null,205685.44674788151,null,34634.236866281142,null,185486.35736136674,20199.089386514774,33865.028237669627,769.20862861151329,8.5500410082079525E-6,0,50944.207068072494,14149.590205592227,6.9390600355066461E-6,0,8421.749504988542,27784.57256367755,0,0,24480.774552094765,{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H107:$BW107))","v":0},0,0,{"$f":"IF(CU$5=\"\",\"\",SUMIF($H$5:$BW$5,CU$5,$H107:$BW107))","v":0},0,null,null,null,null,{"$f":"[5]Salidas_balance!C107","v":5.5393749999999999E-2},{"$f":"[5]Salidas_balance!D107","v":0.16472658227848105},{"$f":"[5]Salidas_balance!E107","v":0.34484117647058832},{"$f":"[5]Salidas_balance!F107","v":0.47644000000000003},{"$f":"[5]Salidas_balance!G107","v":1.0329142857142857},{"$f":"[5]Salidas_balance!H107","v":2.0872875},{"$f":"[5]Salidas_balance!I107","v":3.6567615384615384},{"$f":"[5]Salidas_balance!J107","v":8.2829750000000004},{"$f":"[5]Salidas_balance!K107","v":14.624181818181819},{"$f":"[5]Salidas_balance!L107","v":0},null,{"$f":"[5]Salidas_balance!N107","v":0.11113125},{"$f":"[5]Salidas_balance!O107","v":0.34643571428571429},{"$f":"[5]Salidas_balance!P107","v":0.52663333333333329},{"$f":"[5]Salidas_balance!Q107","v":0.6742999999999999},{"$f":"[5]Salidas_balance!R107","v":1.1053733333333331},{"$f":"[5]Salidas_balance!S107","v":2.3410249999999997},{"$f":"[5]Salidas_balance!T107","v":2.8372111111111114},{"$f":"[5]Salidas_balance!U107","v":7.7443611111111101},{"$f":"[5]Salidas_balance!V107","v":32.593874999999997},{"$f":"[5]Salidas_balance!W107","v":0},null,{"$f":"[5]Salidas_balance!Y107","v":2.1326218750000003},{"$f":"[5]Salidas_balance!Z107","v":2.8854941176470592},{"$f":"[5]Salidas_balance!AA107","v":4.6148047619047619},{"$f":"[5]Salidas_balance!AB107","v":7.4734538461538449},{"$f":"[5]Salidas_balance!AC107","v":19.852786726666668},{"$f":"[5]Salidas_balance!AD107","v":26.277587488750001},{"$f":"[5]Salidas_balance!AE107","v":13.506},{"$f":"[5]Salidas_balance!AF107","v":26.638000000000002},{"$f":"[5]Salidas_balance!AG107","v":305.43527272727266},{"$f":"[5]Salidas_balance!AH107","v":0},null,{"$f":"[5]Salidas_balance!AJ107","v":10.156478787878788},{"$f":"[5]Salidas_balance!AK107","v":0},{"$f":"[5]Salidas_balance!AL107","v":0},{"$f":"[5]Salidas_balance!AM107","v":0},{"$f":"[5]Salidas_balance!AN107","v":0},{"$f":"[5]Salidas_balance!AO107","v":0},{"$f":"[5]Salidas_balance!AP107","v":0},{"$f":"[5]Salidas_balance!AQ107","v":0},{"$f":"[5]Salidas_balance!AR107","v":0},{"$f":"[5]Salidas_balance!AS107","v":0},null,{"$f":"[5]Salidas_balance!AU107","v":31.976965517241371},{"$f":"[5]Salidas_balance!AV107","v":0},{"$f":"[5]Salidas_balance!AW107","v":0},{"$f":"[5]Salidas_balance!AX107","v":0},{"$f":"[5]Salidas_balance!AY107","v":0},{"$f":"[5]Salidas_balance!AZ107","v":0},{"$f":"[5]Salidas_balance!BA107","v":0},{"$f":"[5]Salidas_balance!BB107","v":0},{"$f":"[5]Salidas_balance!BC107","v":0},{"$f":"[5]Salidas_balance!BD107","v":0},null,{"$f":"[5]Salidas_balance!BF107","v":0},{"$f":"[5]Salidas_balance!BG107","v":0},{"$f":"[5]Salidas_balance!BH107","v":0},{"$f":"[5]Salidas_balance!BI107","v":0},{"$f":"[5]Salidas_balance!BJ107","v":0},{"$f":"[5]Salidas_balance!BK107","v":0},{"$f":"[5]Salidas_balance!BL107","v":0},{"$f":"[5]Salidas_balance!BM107","v":0},{"$f":"[5]Salidas_balance!BN107","v":0},{"$f":"[5]Salidas_balance!BO107","v":0},null,{"$f":"[5]Salidas_balance!BQ107","v":3.8297847618747611},{"$f":"[5]Salidas_balance!BR107","v":19.585611111111106},{"$f":"[5]Salidas_balance!BS107","v":39.663999999999994},{"$f":"[5]Salidas_balance!BT107","v":42.157266666666672},{"$f":"[5]Salidas_balance!BU107","v":119.11599999999999},{"$f":"[5]Salidas_balance!BV107","v":77.734999999999999},{"$f":"[5]Salidas_balance!BW107","v":200.74099999999999},{"$f":"[5]Salidas_balance!BX107","v":336.52799999999996},{"$f":"[5]Salidas_balance!BY107","v":1105.9621428571429},{"$f":"[5]Salidas_balance!BZ107","v":0},null,{"$f":"[5]Salidas_balance!CB107","v":217.09530000000001},{"$f":"[5]Salidas_balance!CC107","v":0},{"$f":"[5]Salidas_balance!CD107","v":0},{"$f":"[5]Salidas_balance!CE107","v":0},{"$f":"[5]Salidas_balance!CF107","v":0},{"$f":"[5]Salidas_balance!CG107","v":0},{"$f":"[5]Salidas_balance!CH107","v":0},{"$f":"[5]Salidas_balance!CI107","v":0},{"$f":"[5]Salidas_balance!CJ107","v":0},{"$f":"[5]Salidas_balance!CK107","v":0},null,{"$f":"[5]Salidas_balance!CM107","v":54.155769230769238},{"$f":"[5]Salidas_balance!CN107","v":0},{"$f":"[5]Salidas_balance!CO107","v":0},{"$f":"[5]Salidas_balance!CP107","v":0},{"$f":"[5]Salidas_balance!CQ107","v":0},{"$f":"[5]Salidas_balance!CR107","v":0},{"$f":"[5]Salidas_balance!CS107","v":0},{"$f":"[5]Salidas_balance!CT107","v":0},{"$f":"[5]Salidas_balance!CU107","v":0},{"$f":"[5]Salidas_balance!CV107","v":0},null,{"$f":"[5]Salidas_balance!CX107","v":0},{"$f":"[5]Salidas_balance!CY107","v":0},{"$f":"[5]Salidas_balance!CZ107","v":0},{"$f":"[5]Salidas_balance!DA107","v":0},{"$f":"[5]Salidas_balance!DB107","v":0},{"$f":"[5]Salidas_balance!DC107","v":0},{"$f":"[5]Salidas_balance!DD107","v":0},{"$f":"[5]Salidas_balance!DE107","v":0},{"$f":"[5]Salidas_balance!DF107","v":0},{"$f":"[5]Salidas_balance!DG107","v":0},null,{"$f":"[5]Salidas_balance!DI107","v":8644.9445384615392},{"$f":"[5]Salidas_balance!DJ107","v":0},{"$f":"[5]Salidas_balance!DK107","v":0},{"$f":"[5]Salidas_balance!DL107","v":0},{"$f":"[5]Salidas_balance!DM107","v":0},{"$f":"[5]Salidas_balance!DN107","v":0},{"$f":"[5]Salidas_balance!DO107","v":0},{"$f":"[5]Salidas_balance!DP107","v":0},{"$f":"[5]Salidas_balance!DQ107","v":0},{"$f":"[5]Salidas_balance!DR107","v":0},null,{"$f":"[5]Salidas_balance!DT107","v":1799.2173333333333},{"$f":"[5]Salidas_balance!DU107","v":0},{"$f":"[5]Salidas_balance!DV107","v":0},{"$f":"[5]Salidas_balance!DW107","v":0},{"$f":"[5]Salidas_balance!DX107","v":0},{"$f":"[5]Salidas_balance!DY107","v":0},{"$f":"[5]Salidas_balance!DZ107","v":0},{"$f":"[5]Salidas_balance!EA107","v":0},{"$f":"[5]Salidas_balance!EB107","v":0},{"$f":"[5]Salidas_balance!EC107","v":0},null,{"$f":"[5]Salidas_balance!EE107","v":0},{"$f":"[5]Salidas_balance!EF107","v":0},{"$f":"[5]Salidas_balance!EG107","v":0},{"$f":"[5]Salidas_balance!EH107","v":0},{"$f":"[5]Salidas_balance!EI107","v":0},{"$f":"[5]Salidas_balance!EJ107","v":0},{"$f":"[5]Salidas_balance!EK107","v":0},{"$f":"[5]Salidas_balance!EL107","v":0},{"$f":"[5]Salidas_balance!EM107","v":0},{"$f":"[5]Salidas_balance!EN107","v":0},null,{"$f":"[5]Salidas_balance!EP107","v":0},{"$f":"[5]Salidas_balance!EQ107","v":0},{"$f":"[5]Salidas_balance!ER107","v":0},{"$f":"[5]Salidas_balance!ES107","v":0},{"$f":"[5]Salidas_balance!ET107","v":0},{"$f":"[5]Salidas_balance!EU107","v":0},{"$f":"[5]Salidas_balance!EV107","v":0},{"$f":"[5]Salidas_balance!EW107","v":0},{"$f":"[5]Salidas_balance!EX107","v":0},{"$f":"[5]Salidas_balance!EY107","v":0},null,{"$f":"[5]Salidas_balance!FA107","v":24372.27007692308},{"$f":"[5]Salidas_balance!FB107","v":0},{"$f":"[5]Salidas_balance!FC107","v":0},{"$f":"[5]Salidas_balance!FD107","v":0},{"$f":"[5]Salidas_balance!FE107","v":0},{"$f":"[5]Salidas_balance!FF107","v":0},{"$f":"[5]Salidas_balance!FG107","v":0},{"$f":"[5]Salidas_balance!FH107","v":0},{"$f":"[5]Salidas_balance!FI107","v":0},{"$f":"[5]Salidas_balance!FJ107","v":0},null,{"$f":"[5]Salidas_balance!FL107","v":0},{"$f":"[5]Salidas_balance!FM107","v":0},{"$f":"[5]Salidas_balance!FN107","v":0},{"$f":"[5]Salidas_balance!FO107","v":0},{"$f":"[5]Salidas_balance!FP107","v":0},{"$f":"[5]Salidas_balance!FQ107","v":0},{"$f":"[5]Salidas_balance!FR107","v":0},{"$f":"[5]Salidas_balance!FS107","v":0},{"$f":"[5]Salidas_balance!FT107","v":0},{"$f":"[5]Salidas_balance!FU107","v":0},null,{"$f":"[5]Salidas_balance!FW107","v":0},{"$f":"[5]Salidas_balance!FX107","v":0},{"$f":"[5]Salidas_balance!FY107","v":0},{"$f":"[5]Salidas_balance!FZ107","v":0},{"$f":"[5]Salidas_balance!GA107","v":0},{"$f":"[5]Salidas_balance!GB107","v":0},{"$f":"[5]Salidas_balance!GC107","v":0},{"$f":"[5]Salidas_balance!GD107","v":0},{"$f":"[5]Salidas_balance!GE107","v":0},{"$f":"[5]Salidas_balance!GF107","v":0},null,{"$f":"[5]Salidas_balance!GH107","v":0},{"$f":"[5]Salidas_balance!GI107","v":0},{"$f":"[5]Salidas_balance!GJ107","v":0},{"$f":"[5]Salidas_balance!GK107","v":0},{"$f":"[5]Salidas_balance!GL107","v":0},{"$f":"[5]Salidas_balance!GM107","v":0},{"$f":"[5]Salidas_balance!GN107","v":0},{"$f":"[5]Salidas_balance!GO107","v":0},{"$f":"[5]Salidas_balance!GP107","v":0},{"$f":"[5]Salidas_balance!GQ107","v":0},null,{"$f":"[5]Salidas_balance!GS107","v":0},{"$f":"[5]Salidas_balance!GT107","v":0},{"$f":"[5]Salidas_balance!GU107","v":0},{"$f":"[5]Salidas_balance!GV107","v":0},{"$f":"[5]Salidas_balance!GW107","v":0},{"$f":"[5]Salidas_balance!GX107","v":0},{"$f":"[5]Salidas_balance!GY107","v":0},{"$f":"[5]Salidas_balance!GZ107","v":0},{"$f":"[5]Salidas_balance!HA107","v":0},{"$f":"[5]Salidas_balance!HB107","v":0},null,{"$f":"[5]Salidas_balance!HD107","v":0},{"$f":"[5]Salidas_balance!HE107","v":0},{"$f":"[5]Salidas_balance!HF107","v":0},{"$f":"[5]Salidas_balance!HG107","v":0},{"$f":"[5]Salidas_balance!HH107","v":0},{"$f":"[5]Salidas_balance!HI107","v":0},{"$f":"[5]Salidas_balance!HJ107","v":0},{"$f":"[5]Salidas_balance!HK107","v":0},{"$f":"[5]Salidas_balance!HL107","v":0},{"$f":"[5]Salidas_balance!HM107","v":0},null,"Lunes","01:00:00"]
[null,"Lunes","01:15:00","V",287165.78481258312,366032.5378336141,429422.74049243284,182915.62841973503,20131.535618248312,33927.369848114293,753.65697903113289,8.4281151582507209E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C108>INPUTS!$E$27,$C108<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S110","v":25013.785227926015},{"$f":"'Cálculo de Pérdidas'!O110","v":5627.4573930596407},287165.78481258312,"","","","","","",51703.216365390836,14251.934326859855,6.8840719087524939E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P110","v":12911.602321896296},366032.5378336141,"","","","","","","","","","",8517.7653154455493,27704.11667856856,"","",24409.168543026357,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q110","v":2759.1521217782661},429422.74049243284,null,203047.16403798334,null,34681.026827145426,null,182915.62841973503,20131.535618248312,33927.369848114293,753.65697903113289,8.4281151582507209E-6,0,51703.216365390836,14251.934326859855,6.8840719087524939E-6,0,8517.7653154455493,27704.11667856856,0,0,24409.168543026357,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C108","v":5.1549999999999999E-2},{"$f":"[5]Salidas_balance!D108","v":0.17126708860759496},{"$f":"[5]Salidas_balance!E108","v":0.33816470588235292},{"$f":"[5]Salidas_balance!F108","v":0.46399999999999997},{"$f":"[5]Salidas_balance!G108","v":1.0409571428571429},{"$f":"[5]Salidas_balance!H108","v":2.0319937499999998},{"$f":"[5]Salidas_balance!I108","v":3.4873692307692314},{"$f":"[5]Salidas_balance!J108","v":8.2163249999999994},{"$f":"[5]Salidas_balance!K108","v":14.339681818181816},{"$f":"[5]Salidas_balance!L108","v":0},null,{"$f":"[5]Salidas_balance!N108","v":0.11370833333333334},{"$f":"[5]Salidas_balance!O108","v":0.35336190476190477},{"$f":"[5]Salidas_balance!P108","v":0.5222},{"$f":"[5]Salidas_balance!Q108","v":0.65111428571428576},{"$f":"[5]Salidas_balance!R108","v":1.1257466666666669},{"$f":"[5]Salidas_balance!S108","v":2.3431937500000002},{"$f":"[5]Salidas_balance!T108","v":2.7036444444444445},{"$f":"[5]Salidas_balance!U108","v":7.865844444444444},{"$f":"[5]Salidas_balance!V108","v":30.167625000000001},{"$f":"[5]Salidas_balance!W108","v":0},null,{"$f":"[5]Salidas_balance!Y108","v":2.0505781249999995},{"$f":"[5]Salidas_balance!Z108","v":2.8181117647058826},{"$f":"[5]Salidas_balance!AA108","v":4.6407238095238101},{"$f":"[5]Salidas_balance!AB108","v":7.5900615384615371},{"$f":"[5]Salidas_balance!AC108","v":20.16455328},{"$f":"[5]Salidas_balance!AD108","v":26.389462537500002},{"$f":"[5]Salidas_balance!AE108","v":13.453000000000001},{"$f":"[5]Salidas_balance!AF108","v":26.651333333333337},{"$f":"[5]Salidas_balance!AG108","v":303.89745454545454},{"$f":"[5]Salidas_balance!AH108","v":0},null,{"$f":"[5]Salidas_balance!AJ108","v":9.9511378787878808},{"$f":"[5]Salidas_balance!AK108","v":0},{"$f":"[5]Salidas_balance!AL108","v":0},{"$f":"[5]Salidas_balance!AM108","v":0},{"$f":"[5]Salidas_balance!AN108","v":0},{"$f":"[5]Salidas_balance!AO108","v":0},{"$f":"[5]Salidas_balance!AP108","v":0},{"$f":"[5]Salidas_balance!AQ108","v":0},{"$f":"[5]Salidas_balance!AR108","v":0},{"$f":"[5]Salidas_balance!AS108","v":0},null,{"$f":"[5]Salidas_balance!AU108","v":31.520965517241386},{"$f":"[5]Salidas_balance!AV108","v":0},{"$f":"[5]Salidas_balance!AW108","v":0},{"$f":"[5]Salidas_balance!AX108","v":0},{"$f":"[5]Salidas_balance!AY108","v":0},{"$f":"[5]Salidas_balance!AZ108","v":0},{"$f":"[5]Salidas_balance!BA108","v":0},{"$f":"[5]Salidas_balance!BB108","v":0},{"$f":"[5]Salidas_balance!BC108","v":0},{"$f":"[5]Salidas_balance!BD108","v":0},null,{"$f":"[5]Salidas_balance!BF108","v":0},{"$f":"[5]Salidas_balance!BG108","v":0},{"$f":"[5]Salidas_balance!BH108","v":0},{"$f":"[5]Salidas_balance!BI108","v":0},{"$f":"[5]Salidas_balance!BJ108","v":0},{"$f":"[5]Salidas_balance!BK108","v":0},{"$f":"[5]Salidas_balance!BL108","v":0},{"$f":"[5]Salidas_balance!BM108","v":0},{"$f":"[5]Salidas_balance!BN108","v":0},{"$f":"[5]Salidas_balance!BO108","v":0},null,{"$f":"[5]Salidas_balance!BQ108","v":3.8311152381852387},{"$f":"[5]Salidas_balance!BR108","v":19.653666666666673},{"$f":"[5]Salidas_balance!BS108","v":39.163999999999994},{"$f":"[5]Salidas_balance!BT108","v":42.28606666666667},{"$f":"[5]Salidas_balance!BU108","v":119.783},{"$f":"[5]Salidas_balance!BV108","v":81.52511111111113},{"$f":"[5]Salidas_balance!BW108","v":204.34400000000002},{"$f":"[5]Salidas_balance!BX108","v":338.14600000000002},{"$f":"[5]Salidas_balance!BY108","v":1134.8914285714286},{"$f":"[5]Salidas_balance!BZ108","v":0},null,{"$f":"[5]Salidas_balance!CB108","v":218.66555238095239},{"$f":"[5]Salidas_balance!CC108","v":0},{"$f":"[5]Salidas_balance!CD108","v":0},{"$f":"[5]Salidas_balance!CE108","v":0},{"$f":"[5]Salidas_balance!CF108","v":0},{"$f":"[5]Salidas_balance!CG108","v":0},{"$f":"[5]Salidas_balance!CH108","v":0},{"$f":"[5]Salidas_balance!CI108","v":0},{"$f":"[5]Salidas_balance!CJ108","v":0},{"$f":"[5]Salidas_balance!CK108","v":0},null,{"$f":"[5]Salidas_balance!CM108","v":53.726615384615386},{"$f":"[5]Salidas_balance!CN108","v":0},{"$f":"[5]Salidas_balance!CO108","v":0},{"$f":"[5]Salidas_balance!CP108","v":0},{"$f":"[5]Salidas_balance!CQ108","v":0},{"$f":"[5]Salidas_balance!CR108","v":0},{"$f":"[5]Salidas_balance!CS108","v":0},{"$f":"[5]Salidas_balance!CT108","v":0},{"$f":"[5]Salidas_balance!CU108","v":0},{"$f":"[5]Salidas_balance!CV108","v":0},null,{"$f":"[5]Salidas_balance!CX108","v":0},{"$f":"[5]Salidas_balance!CY108","v":0},{"$f":"[5]Salidas_balance!CZ108","v":0},{"$f":"[5]Salidas_balance!DA108","v":0},{"$f":"[5]Salidas_balance!DB108","v":0},{"$f":"[5]Salidas_balance!DC108","v":0},{"$f":"[5]Salidas_balance!DD108","v":0},{"$f":"[5]Salidas_balance!DE108","v":0},{"$f":"[5]Salidas_balance!DF108","v":0},{"$f":"[5]Salidas_balance!DG108","v":0},null,{"$f":"[5]Salidas_balance!DI108","v":8743.5049807692321},{"$f":"[5]Salidas_balance!DJ108","v":0},{"$f":"[5]Salidas_balance!DK108","v":0},{"$f":"[5]Salidas_balance!DL108","v":0},{"$f":"[5]Salidas_balance!DM108","v":0},{"$f":"[5]Salidas_balance!DN108","v":0},{"$f":"[5]Salidas_balance!DO108","v":0},{"$f":"[5]Salidas_balance!DP108","v":0},{"$f":"[5]Salidas_balance!DQ108","v":0},{"$f":"[5]Salidas_balance!DR108","v":0},null,{"$f":"[5]Salidas_balance!DT108","v":1794.0073333333332},{"$f":"[5]Salidas_balance!DU108","v":0},{"$f":"[5]Salidas_balance!DV108","v":0},{"$f":"[5]Salidas_balance!DW108","v":0},{"$f":"[5]Salidas_balance!DX108","v":0},{"$f":"[5]Salidas_balance!DY108","v":0},{"$f":"[5]Salidas_balance!DZ108","v":0},{"$f":"[5]Salidas_balance!EA108","v":0},{"$f":"[5]Salidas_balance!EB108","v":0},{"$f":"[5]Salidas_balance!EC108","v":0},null,{"$f":"[5]Salidas_balance!EE108","v":0},{"$f":"[5]Salidas_balance!EF108","v":0},{"$f":"[5]Salidas_balance!EG108","v":0},{"$f":"[5]Salidas_balance!EH108","v":0},{"$f":"[5]Salidas_balance!EI108","v":0},{"$f":"[5]Salidas_balance!EJ108","v":0},{"$f":"[5]Salidas_balance!EK108","v":0},{"$f":"[5]Salidas_balance!EL108","v":0},{"$f":"[5]Salidas_balance!EM108","v":0},{"$f":"[5]Salidas_balance!EN108","v":0},null,{"$f":"[5]Salidas_balance!EP108","v":0},{"$f":"[5]Salidas_balance!EQ108","v":0},{"$f":"[5]Salidas_balance!ER108","v":0},{"$f":"[5]Salidas_balance!ES108","v":0},{"$f":"[5]Salidas_balance!ET108","v":0},{"$f":"[5]Salidas_balance!EU108","v":0},{"$f":"[5]Salidas_balance!EV108","v":0},{"$f":"[5]Salidas_balance!EW108","v":0},{"$f":"[5]Salidas_balance!EX108","v":0},{"$f":"[5]Salidas_balance!EY108","v":0},null,{"$f":"[5]Salidas_balance!FA108","v":24300.981442307697},{"$f":"[5]Salidas_balance!FB108","v":0},{"$f":"[5]Salidas_balance!FC108","v":0},{"$f":"[5]Salidas_balance!FD108","v":0},{"$f":"[5]Salidas_balance!FE108","v":0},{"$f":"[5]Salidas_balance!FF108","v":0},{"$f":"[5]Salidas_balance!FG108","v":0},{"$f":"[5]Salidas_balance!FH108","v":0},{"$f":"[5]Salidas_balance!FI108","v":0},{"$f":"[5]Salidas_balance!FJ108","v":0},null,{"$f":"[5]Salidas_balance!FL108","v":0},{"$f":"[5]Salidas_balance!FM108","v":0},{"$f":"[5]Salidas_balance!FN108","v":0},{"$f":"[5]Salidas_balance!FO108","v":0},{"$f":"[5]Salidas_balance!FP108","v":0},{"$f":"[5]Salidas_balance!FQ108","v":0},{"$f":"[5]Salidas_balance!FR108","v":0},{"$f":"[5]Salidas_balance!FS108","v":0},{"$f":"[5]Salidas_balance!FT108","v":0},{"$f":"[5]Salidas_balance!FU108","v":0},null,{"$f":"[5]Salidas_balance!FW108","v":0},{"$f":"[5]Salidas_balance!FX108","v":0},{"$f":"[5]Salidas_balance!FY108","v":0},{"$f":"[5]Salidas_balance!FZ108","v":0},{"$f":"[5]Salidas_balance!GA108","v":0},{"$f":"[5]Salidas_balance!GB108","v":0},{"$f":"[5]Salidas_balance!GC108","v":0},{"$f":"[5]Salidas_balance!GD108","v":0},{"$f":"[5]Salidas_balance!GE108","v":0},{"$f":"[5]Salidas_balance!GF108","v":0},null,{"$f":"[5]Salidas_balance!GH108","v":0},{"$f":"[5]Salidas_balance!GI108","v":0},{"$f":"[5]Salidas_balance!GJ108","v":0},{"$f":"[5]Salidas_balance!GK108","v":0},{"$f":"[5]Salidas_balance!GL108","v":0},{"$f":"[5]Salidas_balance!GM108","v":0},{"$f":"[5]Salidas_balance!GN108","v":0},{"$f":"[5]Salidas_balance!GO108","v":0},{"$f":"[5]Salidas_balance!GP108","v":0},{"$f":"[5]Salidas_balance!GQ108","v":0},null,{"$f":"[5]Salidas_balance!GS108","v":0},{"$f":"[5]Salidas_balance!GT108","v":0},{"$f":"[5]Salidas_balance!GU108","v":0},{"$f":"[5]Salidas_balance!GV108","v":0},{"$f":"[5]Salidas_balance!GW108","v":0},{"$f":"[5]Salidas_balance!GX108","v":0},{"$f":"[5]Salidas_balance!GY108","v":0},{"$f":"[5]Salidas_balance!GZ108","v":0},{"$f":"[5]Salidas_balance!HA108","v":0},{"$f":"[5]Salidas_balance!HB108","v":0},null,{"$f":"[5]Salidas_balance!HD108","v":0},{"$f":"[5]Salidas_balance!HE108","v":0},{"$f":"[5]Salidas_balance!HF108","v":0},{"$f":"[5]Salidas_balance!HG108","v":0},{"$f":"[5]Salidas_balance!HH108","v":0},{"$f":"[5]Salidas_balance!HI108","v":0},{"$f":"[5]Salidas_balance!HJ108","v":0},{"$f":"[5]Salidas_balance!HK108","v":0},{"$f":"[5]Salidas_balance!HL108","v":0},{"$f":"[5]Salidas_balance!HM108","v":0},null,"Lunes","01:15:00"]
[null,"Lunes","01:30:00","V",278788.3481539794,356688.66926723276,419909.28171958384,177046.09581551683,19773.695678425265,33641.247916552245,751.52054212364294,8.5155396069269504E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C109>INPUTS!$E$27,$C109<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S111","v":23434.219753325233},{"$f":"'Cálculo de Pérdidas'!O111","v":5345.2171214800983},278788.3481539794,"","","","","","",51422.448447754599,14195.682040272161,6.5504864722953751E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P111","v":12282.190618676092},356688.66926723276,"","","","","","","","","","",8515.3723309928046,27609.175645622297,"","",24457.064463478546,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q111","v":2639.0000122573779},419909.28171958384,null,196819.79149394209,null,34392.768458675891,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H109:$BW109))","v":177046.09581551683},19773.695678425265,33641.247916552245,751.52054212364294,8.5155396069269504E-6,0,51422.448447754599,14195.682040272161,6.5504864722953751E-6,0,8515.3723309928046,27609.175645622297,0,0,24457.064463478546,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C109","v":5.5556250000000008E-2},{"$f":"[5]Salidas_balance!D109","v":0.16342025316455694},{"$f":"[5]Salidas_balance!E109","v":0.32793529411764705},{"$f":"[5]Salidas_balance!F109","v":0.43584799999999996},{"$f":"[5]Salidas_balance!G109","v":1.0147857142857144},{"$f":"[5]Salidas_balance!H109","v":1.9584875000000002},{"$f":"[5]Salidas_balance!I109","v":3.5370538461538459},{"$f":"[5]Salidas_balance!J109","v":8.1135416666666682},{"$f":"[5]Salidas_balance!K109","v":14.34189090909091},{"$f":"[5]Salidas_balance!L109","v":0},null,{"$f":"[5]Salidas_balance!N109","v":0.1098708333333334},{"$f":"[5]Salidas_balance!O109","v":0.34631428571428574},{"$f":"[5]Salidas_balance!P109","v":0.51633333333333331},{"$f":"[5]Salidas_balance!Q109","v":0.64430476190476182},{"$f":"[5]Salidas_balance!R109","v":1.1131133333333334},{"$f":"[5]Salidas_balance!S109","v":2.39149375},{"$f":"[5]Salidas_balance!T109","v":2.6623888888888891},{"$f":"[5]Salidas_balance!U109","v":7.3504277777777771},{"$f":"[5]Salidas_balance!V109","v":31.179124999999999},{"$f":"[5]Salidas_balance!W109","v":0},null,{"$f":"[5]Salidas_balance!Y109","v":2.0501093749999999},{"$f":"[5]Salidas_balance!Z109","v":2.7738588235294124},{"$f":"[5]Salidas_balance!AA109","v":4.397785714285714},{"$f":"[5]Salidas_balance!AB109","v":7.6682384615384604},{"$f":"[5]Salidas_balance!AC109","v":19.983313373333331},{"$f":"[5]Salidas_balance!AD109","v":26.156537491249999},{"$f":"[5]Salidas_balance!AE109","v":13.643999999999998},{"$f":"[5]Salidas_balance!AF109","v":26.857333333333333},{"$f":"[5]Salidas_balance!AG109","v":303.74327272727271},{"$f":"[5]Salidas_balance!AH109","v":0},null,{"$f":"[5]Salidas_balance!AJ109","v":9.9229287878787851},{"$f":"[5]Salidas_balance!AK109","v":0},{"$f":"[5]Salidas_balance!AL109","v":0},{"$f":"[5]Salidas_balance!AM109","v":0},{"$f":"[5]Salidas_balance!AN109","v":0},{"$f":"[5]Salidas_balance!AO109","v":0},{"$f":"[5]Salidas_balance!AP109","v":0},{"$f":"[5]Salidas_balance!AQ109","v":0},{"$f":"[5]Salidas_balance!AR109","v":0},{"$f":"[5]Salidas_balance!AS109","v":0},null,{"$f":"[5]Salidas_balance!AU109","v":31.847931034482752},{"$f":"[5]Salidas_balance!AV109","v":0},{"$f":"[5]Salidas_balance!AW109","v":0},{"$f":"[5]Salidas_balance!AX109","v":0},{"$f":"[5]Salidas_balance!AY109","v":0},{"$f":"[5]Salidas_balance!AZ109","v":0},{"$f":"[5]Salidas_balance!BA109","v":0},{"$f":"[5]Salidas_balance!BB109","v":0},{"$f":"[5]Salidas_balance!BC109","v":0},{"$f":"[5]Salidas_balance!BD109","v":0},null,{"$f":"[5]Salidas_balance!BF109","v":0},{"$f":"[5]Salidas_balance!BG109","v":0},{"$f":"[5]Salidas_balance!BH109","v":0},{"$f":"[5]Salidas_balance!BI109","v":0},{"$f":"[5]Salidas_balance!BJ109","v":0},{"$f":"[5]Salidas_balance!BK109","v":0},{"$f":"[5]Salidas_balance!BL109","v":0},{"$f":"[5]Salidas_balance!BM109","v":0},{"$f":"[5]Salidas_balance!BN109","v":0},{"$f":"[5]Salidas_balance!BO109","v":0},null,{"$f":"[5]Salidas_balance!BQ109","v":3.8001485715185717},{"$f":"[5]Salidas_balance!BR109","v":19.816999999999997},{"$f":"[5]Salidas_balance!BS109","v":40.201000000000008},{"$f":"[5]Salidas_balance!BT109","v":41.364400000000003},{"$f":"[5]Salidas_balance!BU109","v":118.66499999999999},{"$f":"[5]Salidas_balance!BV109","v":75.190888888888892},{"$f":"[5]Salidas_balance!BW109","v":203.96200000000002},{"$f":"[5]Salidas_balance!BX109","v":337.94599999999997},{"$f":"[5]Salidas_balance!BY109","v":1136.1371428571431},{"$f":"[5]Salidas_balance!BZ109","v":0},null,{"$f":"[5]Salidas_balance!CB109","v":217.80248095238096},{"$f":"[5]Salidas_balance!CC109","v":0},{"$f":"[5]Salidas_balance!CD109","v":0},{"$f":"[5]Salidas_balance!CE109","v":0},{"$f":"[5]Salidas_balance!CF109","v":0},{"$f":"[5]Salidas_balance!CG109","v":0},{"$f":"[5]Salidas_balance!CH109","v":0},{"$f":"[5]Salidas_balance!CI109","v":0},{"$f":"[5]Salidas_balance!CJ109","v":0},{"$f":"[5]Salidas_balance!CK109","v":0},null,{"$f":"[5]Salidas_balance!CM109","v":51.123153846153848},{"$f":"[5]Salidas_balance!CN109","v":0},{"$f":"[5]Salidas_balance!CO109","v":0},{"$f":"[5]Salidas_balance!CP109","v":0},{"$f":"[5]Salidas_balance!CQ109","v":0},{"$f":"[5]Salidas_balance!CR109","v":0},{"$f":"[5]Salidas_balance!CS109","v":0},{"$f":"[5]Salidas_balance!CT109","v":0},{"$f":"[5]Salidas_balance!CU109","v":0},{"$f":"[5]Salidas_balance!CV109","v":0},null,{"$f":"[5]Salidas_balance!CX109","v":0},{"$f":"[5]Salidas_balance!CY109","v":0},{"$f":"[5]Salidas_balance!CZ109","v":0},{"$f":"[5]Salidas_balance!DA109","v":0},{"$f":"[5]Salidas_balance!DB109","v":0},{"$f":"[5]Salidas_balance!DC109","v":0},{"$f":"[5]Salidas_balance!DD109","v":0},{"$f":"[5]Salidas_balance!DE109","v":0},{"$f":"[5]Salidas_balance!DF109","v":0},{"$f":"[5]Salidas_balance!DG109","v":0},null,{"$f":"[5]Salidas_balance!DI109","v":8741.04857692308},{"$f":"[5]Salidas_balance!DJ109","v":0},{"$f":"[5]Salidas_balance!DK109","v":0},{"$f":"[5]Salidas_balance!DL109","v":0},{"$f":"[5]Salidas_balance!DM109","v":0},{"$f":"[5]Salidas_balance!DN109","v":0},{"$f":"[5]Salidas_balance!DO109","v":0},{"$f":"[5]Salidas_balance!DP109","v":0},{"$f":"[5]Salidas_balance!DQ109","v":0},{"$f":"[5]Salidas_balance!DR109","v":0},null,{"$f":"[5]Salidas_balance!DT109","v":1787.8593333333331},{"$f":"[5]Salidas_balance!DU109","v":0},{"$f":"[5]Salidas_balance!DV109","v":0},{"$f":"[5]Salidas_balance!DW109","v":0},{"$f":"[5]Salidas_balance!DX109","v":0},{"$f":"[5]Salidas_balance!DY109","v":0},{"$f":"[5]Salidas_balance!DZ109","v":0},{"$f":"[5]Salidas_balance!EA109","v":0},{"$f":"[5]Salidas_balance!EB109","v":0},{"$f":"[5]Salidas_balance!EC109","v":0},null,{"$f":"[5]Salidas_balance!EE109","v":0},{"$f":"[5]Salidas_balance!EF109","v":0},{"$f":"[5]Salidas_balance!EG109","v":0},{"$f":"[5]Salidas_balance!EH109","v":0},{"$f":"[5]Salidas_balance!EI109","v":0},{"$f":"[5]Salidas_balance!EJ109","v":0},{"$f":"[5]Salidas_balance!EK109","v":0},{"$f":"[5]Salidas_balance!EL109","v":0},{"$f":"[5]Salidas_balance!EM109","v":0},{"$f":"[5]Salidas_balance!EN109","v":0},null,{"$f":"[5]Salidas_balance!EP109","v":0},{"$f":"[5]Salidas_balance!EQ109","v":0},{"$f":"[5]Salidas_balance!ER109","v":0},{"$f":"[5]Salidas_balance!ES109","v":0},{"$f":"[5]Salidas_balance!ET109","v":0},{"$f":"[5]Salidas_balance!EU109","v":0},{"$f":"[5]Salidas_balance!EV109","v":0},{"$f":"[5]Salidas_balance!EW109","v":0},{"$f":"[5]Salidas_balance!EX109","v":0},{"$f":"[5]Salidas_balance!EY109","v":0},null,{"$f":"[5]Salidas_balance!FA109","v":24348.665076923076},{"$f":"[5]Salidas_balance!FB109","v":0},{"$f":"[5]Salidas_balance!FC109","v":0},{"$f":"[5]Salidas_balance!FD109","v":0},{"$f":"[5]Salidas_balance!FE109","v":0},{"$f":"[5]Salidas_balance!FF109","v":0},{"$f":"[5]Salidas_balance!FG109","v":0},{"$f":"[5]Salidas_balance!FH109","v":0},{"$f":"[5]Salidas_balance!FI109","v":0},{"$f":"[5]Salidas_balance!FJ109","v":0},null,{"$f":"[5]Salidas_balance!FL109","v":0},{"$f":"[5]Salidas_balance!FM109","v":0},{"$f":"[5]Salidas_balance!FN109","v":0},{"$f":"[5]Salidas_balance!FO109","v":0},{"$f":"[5]Salidas_balance!FP109","v":0},{"$f":"[5]Salidas_balance!FQ109","v":0},{"$f":"[5]Salidas_balance!FR109","v":0},{"$f":"[5]Salidas_balance!FS109","v":0},{"$f":"[5]Salidas_balance!FT109","v":0},{"$f":"[5]Salidas_balance!FU109","v":0},null,{"$f":"[5]Salidas_balance!FW109","v":0},{"$f":"[5]Salidas_balance!FX109","v":0},{"$f":"[5]Salidas_balance!FY109","v":0},{"$f":"[5]Salidas_balance!FZ109","v":0},{"$f":"[5]Salidas_balance!GA109","v":0},{"$f":"[5]Salidas_balance!GB109","v":0},{"$f":"[5]Salidas_balance!GC109","v":0},{"$f":"[5]Salidas_balance!GD109","v":0},{"$f":"[5]Salidas_balance!GE109","v":0},{"$f":"[5]Salidas_balance!GF109","v":0},null,{"$f":"[5]Salidas_balance!GH109","v":0},{"$f":"[5]Salidas_balance!GI109","v":0},{"$f":"[5]Salidas_balance!GJ109","v":0},{"$f":"[5]Salidas_balance!GK109","v":0},{"$f":"[5]Salidas_balance!GL109","v":0},{"$f":"[5]Salidas_balance!GM109","v":0},{"$f":"[5]Salidas_balance!GN109","v":0},{"$f":"[5]Salidas_balance!GO109","v":0},{"$f":"[5]Salidas_balance!GP109","v":0},{"$f":"[5]Salidas_balance!GQ109","v":0},null,{"$f":"[5]Salidas_balance!GS109","v":0},{"$f":"[5]Salidas_balance!GT109","v":0},{"$f":"[5]Salidas_balance!GU109","v":0},{"$f":"[5]Salidas_balance!GV109","v":0},{"$f":"[5]Salidas_balance!GW109","v":0},{"$f":"[5]Salidas_balance!GX109","v":0},{"$f":"[5]Salidas_balance!GY109","v":0},{"$f":"[5]Salidas_balance!GZ109","v":0},{"$f":"[5]Salidas_balance!HA109","v":0},{"$f":"[5]Salidas_balance!HB109","v":0},null,{"$f":"[5]Salidas_balance!HD109","v":0},{"$f":"[5]Salidas_balance!HE109","v":0},{"$f":"[5]Salidas_balance!HF109","v":0},{"$f":"[5]Salidas_balance!HG109","v":0},{"$f":"[5]Salidas_balance!HH109","v":0},{"$f":"[5]Salidas_balance!HI109","v":0},{"$f":"[5]Salidas_balance!HJ109","v":0},{"$f":"[5]Salidas_balance!HK109","v":0},{"$f":"[5]Salidas_balance!HL109","v":0},{"$f":"[5]Salidas_balance!HM109","v":0},null,"Lunes","01:30:00"]
[null,"Lunes","01:45:00","V",278831.05979475251,356530.80609197082,419158.28832253115,177287.03613632286,19665.809192971028,33490.611334517271,748.85452865969921,8.5761706103539616E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C110>INPUTS!$E$27,$C110<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S112","v":23498.04596041144},{"$f":"'Cálculo de Pérdidas'!O112","v":5344.3513152534633},278831.05979475251,"","","","","","",51299.171480088698,14128.89189671456,6.5266145879077508E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P112","v":12271.682913888439},356530.80609197082,"","","","","","","","","","",8248.9674959138592,27457.47795309755,"","",24291.409105867107,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q112","v":2629.627675681842},419158.28832253115,null,196952.84532929389,null,34239.465863176971,null,177287.03613632286,19665.809192971028,33490.611334517271,748.85452865969921,8.5761706103539616E-6,0,51299.171480088698,14128.89189671456,6.5266145879077508E-6,0,8248.9674959138592,27457.47795309755,0,0,24291.409105867107,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C110","v":5.6500000000000002E-2},{"$f":"[5]Salidas_balance!D110","v":0.15989873417721515},{"$f":"[5]Salidas_balance!E110","v":0.32002647058823525},{"$f":"[5]Salidas_balance!F110","v":0.44403200000000004},{"$f":"[5]Salidas_balance!G110","v":1.0064428571428572},{"$f":"[5]Salidas_balance!H110","v":2.0073999999999996},{"$f":"[5]Salidas_balance!I110","v":3.6196999999999999},{"$f":"[5]Salidas_balance!J110","v":7.817608333333335},{"$f":"[5]Salidas_balance!K110","v":14.39520909090909},{"$f":"[5]Salidas_balance!L110","v":0},null,{"$f":"[5]Salidas_balance!N110","v":0.11186875},{"$f":"[5]Salidas_balance!O110","v":0.34974047619047621},{"$f":"[5]Salidas_balance!P110","v":0.51607333333333327},{"$f":"[5]Salidas_balance!Q110","v":0.66424285714285713},{"$f":"[5]Salidas_balance!R110","v":1.088133333333333},{"$f":"[5]Salidas_balance!S110","v":2.3460000000000001},{"$f":"[5]Salidas_balance!T110","v":2.7269888888888891},{"$f":"[5]Salidas_balance!U110","v":6.9966499999999998},{"$f":"[5]Salidas_balance!V110","v":31.482375000000001},{"$f":"[5]Salidas_balance!W110","v":0},null,{"$f":"[5]Salidas_balance!Y110","v":1.9972250000000003},{"$f":"[5]Salidas_balance!Z110","v":2.7746235294117652},{"$f":"[5]Salidas_balance!AA110","v":4.5241476190476186},{"$f":"[5]Salidas_balance!AB110","v":7.4040153846153851},{"$f":"[5]Salidas_balance!AC110","v":19.944653373333328},{"$f":"[5]Salidas_balance!AD110","v":26.187537513749998},{"$f":"[5]Salidas_balance!AE110","v":13.591000000000001},{"$f":"[5]Salidas_balance!AF110","v":26.622},{"$f":"[5]Salidas_balance!AG110","v":303.26418181818184},{"$f":"[5]Salidas_balance!AH110","v":0},null,{"$f":"[5]Salidas_balance!AJ110","v":9.8877272727272718},{"$f":"[5]Salidas_balance!AK110","v":0},{"$f":"[5]Salidas_balance!AL110","v":0},{"$f":"[5]Salidas_balance!AM110","v":0},{"$f":"[5]Salidas_balance!AN110","v":0},{"$f":"[5]Salidas_balance!AO110","v":0},{"$f":"[5]Salidas_balance!AP110","v":0},{"$f":"[5]Salidas_balance!AQ110","v":0},{"$f":"[5]Salidas_balance!AR110","v":0},{"$f":"[5]Salidas_balance!AS110","v":0},null,{"$f":"[5]Salidas_balance!AU110","v":32.074689655172413},{"$f":"[5]Salidas_balance!AV110","v":0},{"$f":"[5]Salidas_balance!AW110","v":0},{"$f":"[5]Salidas_balance!AX110","v":0},{"$f":"[5]Salidas_balance!AY110","v":0},{"$f":"[5]Salidas_balance!AZ110","v":0},{"$f":"[5]Salidas_balance!BA110","v":0},{"$f":"[5]Salidas_balance!BB110","v":0},{"$f":"[5]Salidas_balance!BC110","v":0},{"$f":"[5]Salidas_balance!BD110","v":0},null,{"$f":"[5]Salidas_balance!BF110","v":0},{"$f":"[5]Salidas_balance!BG110","v":0},{"$f":"[5]Salidas_balance!BH110","v":0},{"$f":"[5]Salidas_balance!BI110","v":0},{"$f":"[5]Salidas_balance!BJ110","v":0},{"$f":"[5]Salidas_balance!BK110","v":0},{"$f":"[5]Salidas_balance!BL110","v":0},{"$f":"[5]Salidas_balance!BM110","v":0},{"$f":"[5]Salidas_balance!BN110","v":0},{"$f":"[5]Salidas_balance!BO110","v":0},null,{"$f":"[5]Salidas_balance!BQ110","v":3.8242980952680949},{"$f":"[5]Salidas_balance!BR110","v":19.379111111111108},{"$f":"[5]Salidas_balance!BS110","v":39.634},{"$f":"[5]Salidas_balance!BT110","v":41.555733333333336},{"$f":"[5]Salidas_balance!BU110","v":116.806},{"$f":"[5]Salidas_balance!BV110","v":77.806555555555548},{"$f":"[5]Salidas_balance!BW110","v":201.25500000000002},{"$f":"[5]Salidas_balance!BX110","v":339.90999999999997},{"$f":"[5]Salidas_balance!BY110","v":1134.6853571428574},{"$f":"[5]Salidas_balance!BZ110","v":0},null,{"$f":"[5]Salidas_balance!CB110","v":216.77772857142858},{"$f":"[5]Salidas_balance!CC110","v":0},{"$f":"[5]Salidas_balance!CD110","v":0},{"$f":"[5]Salidas_balance!CE110","v":0},{"$f":"[5]Salidas_balance!CF110","v":0},{"$f":"[5]Salidas_balance!CG110","v":0},{"$f":"[5]Salidas_balance!CH110","v":0},{"$f":"[5]Salidas_balance!CI110","v":0},{"$f":"[5]Salidas_balance!CJ110","v":0},{"$f":"[5]Salidas_balance!CK110","v":0},null,{"$f":"[5]Salidas_balance!CM110","v":50.936846153846155},{"$f":"[5]Salidas_balance!CN110","v":0},{"$f":"[5]Salidas_balance!CO110","v":0},{"$f":"[5]Salidas_balance!CP110","v":0},{"$f":"[5]Salidas_balance!CQ110","v":0},{"$f":"[5]Salidas_balance!CR110","v":0},{"$f":"[5]Salidas_balance!CS110","v":0},{"$f":"[5]Salidas_balance!CT110","v":0},{"$f":"[5]Salidas_balance!CU110","v":0},{"$f":"[5]Salidas_balance!CV110","v":0},null,{"$f":"[5]Salidas_balance!CX110","v":0},{"$f":"[5]Salidas_balance!CY110","v":0},{"$f":"[5]Salidas_balance!CZ110","v":0},{"$f":"[5]Salidas_balance!DA110","v":0},{"$f":"[5]Salidas_balance!DB110","v":0},{"$f":"[5]Salidas_balance!DC110","v":0},{"$f":"[5]Salidas_balance!DD110","v":0},{"$f":"[5]Salidas_balance!DE110","v":0},{"$f":"[5]Salidas_balance!DF110","v":0},{"$f":"[5]Salidas_balance!DG110","v":0},null,{"$f":"[5]Salidas_balance!DI110","v":8467.5834230769233},{"$f":"[5]Salidas_balance!DJ110","v":0},{"$f":"[5]Salidas_balance!DK110","v":0},{"$f":"[5]Salidas_balance!DL110","v":0},{"$f":"[5]Salidas_balance!DM110","v":0},{"$f":"[5]Salidas_balance!DN110","v":0},{"$f":"[5]Salidas_balance!DO110","v":0},{"$f":"[5]Salidas_balance!DP110","v":0},{"$f":"[5]Salidas_balance!DQ110","v":0},{"$f":"[5]Salidas_balance!DR110","v":0},null,{"$f":"[5]Salidas_balance!DT110","v":1778.0360000000001},{"$f":"[5]Salidas_balance!DU110","v":0},{"$f":"[5]Salidas_balance!DV110","v":0},{"$f":"[5]Salidas_balance!DW110","v":0},{"$f":"[5]Salidas_balance!DX110","v":0},{"$f":"[5]Salidas_balance!DY110","v":0},{"$f":"[5]Salidas_balance!DZ110","v":0},{"$f":"[5]Salidas_balance!EA110","v":0},{"$f":"[5]Salidas_balance!EB110","v":0},{"$f":"[5]Salidas_balance!EC110","v":0},null,{"$f":"[5]Salidas_balance!EE110","v":0},{"$f":"[5]Salidas_balance!EF110","v":0},{"$f":"[5]Salidas_balance!EG110","v":0},{"$f":"[5]Salidas_balance!EH110","v":0},{"$f":"[5]Salidas_balance!EI110","v":0},{"$f":"[5]Salidas_balance!EJ110","v":0},{"$f":"[5]Salidas_balance!EK110","v":0},{"$f":"[5]Salidas_balance!EL110","v":0},{"$f":"[5]Salidas_balance!EM110","v":0},{"$f":"[5]Salidas_balance!EN110","v":0},null,{"$f":"[5]Salidas_balance!EP110","v":0},{"$f":"[5]Salidas_balance!EQ110","v":0},{"$f":"[5]Salidas_balance!ER110","v":0},{"$f":"[5]Salidas_balance!ES110","v":0},{"$f":"[5]Salidas_balance!ET110","v":0},{"$f":"[5]Salidas_balance!EU110","v":0},{"$f":"[5]Salidas_balance!EV110","v":0},{"$f":"[5]Salidas_balance!EW110","v":0},{"$f":"[5]Salidas_balance!EX110","v":0},{"$f":"[5]Salidas_balance!EY110","v":0},null,{"$f":"[5]Salidas_balance!FA110","v":24183.743942307679},{"$f":"[5]Salidas_balance!FB110","v":0},{"$f":"[5]Salidas_balance!FC110","v":0},{"$f":"[5]Salidas_balance!FD110","v":0},{"$f":"[5]Salidas_balance!FE110","v":0},{"$f":"[5]Salidas_balance!FF110","v":0},{"$f":"[5]Salidas_balance!FG110","v":0},{"$f":"[5]Salidas_balance!FH110","v":0},{"$f":"[5]Salidas_balance!FI110","v":0},{"$f":"[5]Salidas_balance!FJ110","v":0},null,{"$f":"[5]Salidas_balance!FL110","v":0},{"$f":"[5]Salidas_balance!FM110","v":0},{"$f":"[5]Salidas_balance!FN110","v":0},{"$f":"[5]Salidas_balance!FO110","v":0},{"$f":"[5]Salidas_balance!FP110","v":0},{"$f":"[5]Salidas_balance!FQ110","v":0},{"$f":"[5]Salidas_balance!FR110","v":0},{"$f":"[5]Salidas_balance!FS110","v":0},{"$f":"[5]Salidas_balance!FT110","v":0},{"$f":"[5]Salidas_balance!FU110","v":0},null,{"$f":"[5]Salidas_balance!FW110","v":0},{"$f":"[5]Salidas_balance!FX110","v":0},{"$f":"[5]Salidas_balance!FY110","v":0},{"$f":"[5]Salidas_balance!FZ110","v":0},{"$f":"[5]Salidas_balance!GA110","v":0},{"$f":"[5]Salidas_balance!GB110","v":0},{"$f":"[5]Salidas_balance!GC110","v":0},{"$f":"[5]Salidas_balance!GD110","v":0},{"$f":"[5]Salidas_balance!GE110","v":0},{"$f":"[5]Salidas_balance!GF110","v":0},null,{"$f":"[5]Salidas_balance!GH110","v":0},{"$f":"[5]Salidas_balance!GI110","v":0},{"$f":"[5]Salidas_balance!GJ110","v":0},{"$f":"[5]Salidas_balance!GK110","v":0},{"$f":"[5]Salidas_balance!GL110","v":0},{"$f":"[5]Salidas_balance!GM110","v":0},{"$f":"[5]Salidas_balance!GN110","v":0},{"$f":"[5]Salidas_balance!GO110","v":0},{"$f":"[5]Salidas_balance!GP110","v":0},{"$f":"[5]Salidas_balance!GQ110","v":0},null,{"$f":"[5]Salidas_balance!GS110","v":0},{"$f":"[5]Salidas_balance!GT110","v":0},{"$f":"[5]Salidas_balance!GU110","v":0},{"$f":"[5]Salidas_balance!GV110","v":0},{"$f":"[5]Salidas_balance!GW110","v":0},{"$f":"[5]Salidas_balance!GX110","v":0},{"$f":"[5]Salidas_balance!GY110","v":0},{"$f":"[5]Salidas_balance!GZ110","v":0},{"$f":"[5]Salidas_balance!HA110","v":0},{"$f":"[5]Salidas_balance!HB110","v":0},null,{"$f":"[5]Salidas_balance!HD110","v":0},{"$f":"[5]Salidas_balance!HE110","v":0},{"$f":"[5]Salidas_balance!HF110","v":0},{"$f":"[5]Salidas_balance!HG110","v":0},{"$f":"[5]Salidas_balance!HH110","v":0},{"$f":"[5]Salidas_balance!HI110","v":0},{"$f":"[5]Salidas_balance!HJ110","v":0},{"$f":"[5]Salidas_balance!HK110","v":0},{"$f":"[5]Salidas_balance!HL110","v":0},{"$f":"[5]Salidas_balance!HM110","v":0},null,"Lunes","01:45:00"]
[null,"Lunes","02:00:00","V",277846.36003556807,355675.30606124725,418133.73677734524,176582.13516619898,19621.311600594578,33501.349723074127,721.98348140687858,8.5238560858033477E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C111>INPUTS!$E$27,$C111<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S113","v":23311.558932728509},{"$f":"'Cálculo de Pérdidas'!O113","v":5311.6698050005953},277846.36003556807,"","","","","","",51676.195993956651,13937.937970635363,6.5600076284962207E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P113","v":12214.81205452715},355675.30606124725,"","","","","","","","","","",8353.980139575131,27260.945279171705,"","",24226.637387963499,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q113","v":2616.867909387674},418133.73677734524,null,196203.44676679355,null,34223.333204481009,null,176582.13516619898,19621.311600594578,33501.349723074127,721.98348140687858,8.5238560858033477E-6,0,51676.195993956651,13937.937970635363,6.5600076284962207E-6,0,8353.980139575131,27260.945279171705,0,0,24226.637387963499,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C111","v":4.4693749999999997E-2},{"$f":"[5]Salidas_balance!D111","v":0.15638734177215186},{"$f":"[5]Salidas_balance!E111","v":0.32419705882352945},{"$f":"[5]Salidas_balance!F111","v":0.44485200000000008},{"$f":"[5]Salidas_balance!G111","v":1.0623857142857143},{"$f":"[5]Salidas_balance!H111","v":1.9558812499999998},{"$f":"[5]Salidas_balance!I111","v":3.4124999999999992},{"$f":"[5]Salidas_balance!J111","v":7.7863583333333324},{"$f":"[5]Salidas_balance!K111","v":14.009981818181819},{"$f":"[5]Salidas_balance!L111","v":0},null,{"$f":"[5]Salidas_balance!N111","v":0.11099166666666667},{"$f":"[5]Salidas_balance!O111","v":0.34065952380952386},{"$f":"[5]Salidas_balance!P111","v":0.50731333333333339},{"$f":"[5]Salidas_balance!Q111","v":0.65266666666666662},{"$f":"[5]Salidas_balance!R111","v":1.0788199999999999},{"$f":"[5]Salidas_balance!S111","v":2.2765124999999999},{"$f":"[5]Salidas_balance!T111","v":2.7781666666666669},{"$f":"[5]Salidas_balance!U111","v":7.3729166666666668},{"$f":"[5]Salidas_balance!V111","v":30.274749999999997},{"$f":"[5]Salidas_balance!W111","v":0},null,{"$f":"[5]Salidas_balance!Y111","v":1.9633031250000001},{"$f":"[5]Salidas_balance!Z111","v":2.7858941176470582},{"$f":"[5]Salidas_balance!AA111","v":4.4964476190476192},{"$f":"[5]Salidas_balance!AB111","v":7.3381230769230763},{"$f":"[5]Salidas_balance!AC111","v":20.432753340000001},{"$f":"[5]Salidas_balance!AD111","v":26.0908875125},{"$f":"[5]Salidas_balance!AE111","v":13.468999999999999},{"$f":"[5]Salidas_balance!AF111","v":26.463999999999999},{"$f":"[5]Salidas_balance!AG111","v":301.54909090909092},{"$f":"[5]Salidas_balance!AH111","v":0},null,{"$f":"[5]Salidas_balance!AJ111","v":9.5329272727272762},{"$f":"[5]Salidas_balance!AK111","v":0},{"$f":"[5]Salidas_balance!AL111","v":0},{"$f":"[5]Salidas_balance!AM111","v":0},{"$f":"[5]Salidas_balance!AN111","v":0},{"$f":"[5]Salidas_balance!AO111","v":0},{"$f":"[5]Salidas_balance!AP111","v":0},{"$f":"[5]Salidas_balance!AQ111","v":0},{"$f":"[5]Salidas_balance!AR111","v":0},{"$f":"[5]Salidas_balance!AS111","v":0},null,{"$f":"[5]Salidas_balance!AU111","v":31.879034482758627},{"$f":"[5]Salidas_balance!AV111","v":0},{"$f":"[5]Salidas_balance!AW111","v":0},{"$f":"[5]Salidas_balance!AX111","v":0},{"$f":"[5]Salidas_balance!AY111","v":0},{"$f":"[5]Salidas_balance!AZ111","v":0},{"$f":"[5]Salidas_balance!BA111","v":0},{"$f":"[5]Salidas_balance!BB111","v":0},{"$f":"[5]Salidas_balance!BC111","v":0},{"$f":"[5]Salidas_balance!BD111","v":0},null,{"$f":"[5]Salidas_balance!BF111","v":0},{"$f":"[5]Salidas_balance!BG111","v":0},{"$f":"[5]Salidas_balance!BH111","v":0},{"$f":"[5]Salidas_balance!BI111","v":0},{"$f":"[5]Salidas_balance!BJ111","v":0},{"$f":"[5]Salidas_balance!BK111","v":0},{"$f":"[5]Salidas_balance!BL111","v":0},{"$f":"[5]Salidas_balance!BM111","v":0},{"$f":"[5]Salidas_balance!BN111","v":0},{"$f":"[5]Salidas_balance!BO111","v":0},null,{"$f":"[5]Salidas_balance!BQ111","v":3.7796047618747615},{"$f":"[5]Salidas_balance!BR111","v":19.494999999999997},{"$f":"[5]Salidas_balance!BS111","v":39.156999999999996},{"$f":"[5]Salidas_balance!BT111","v":41.350866666666661},{"$f":"[5]Salidas_balance!BU111","v":118.87299999999998},{"$f":"[5]Salidas_balance!BV111","v":77.162555555555571},{"$f":"[5]Salidas_balance!BW111","v":205.44900000000001},{"$f":"[5]Salidas_balance!BX111","v":338.01099999999997},{"$f":"[5]Salidas_balance!BY111","v":1151.5989285714286},{"$f":"[5]Salidas_balance!BZ111","v":0},null,{"$f":"[5]Salidas_balance!CB111","v":213.8479476190476},{"$f":"[5]Salidas_balance!CC111","v":0},{"$f":"[5]Salidas_balance!CD111","v":0},{"$f":"[5]Salidas_balance!CE111","v":0},{"$f":"[5]Salidas_balance!CF111","v":0},{"$f":"[5]Salidas_balance!CG111","v":0},{"$f":"[5]Salidas_balance!CH111","v":0},{"$f":"[5]Salidas_balance!CI111","v":0},{"$f":"[5]Salidas_balance!CJ111","v":0},{"$f":"[5]Salidas_balance!CK111","v":0},null,{"$f":"[5]Salidas_balance!CM111","v":51.197461538461546},{"$f":"[5]Salidas_balance!CN111","v":0},{"$f":"[5]Salidas_balance!CO111","v":0},{"$f":"[5]Salidas_balance!CP111","v":0},{"$f":"[5]Salidas_balance!CQ111","v":0},{"$f":"[5]Salidas_balance!CR111","v":0},{"$f":"[5]Salidas_balance!CS111","v":0},{"$f":"[5]Salidas_balance!CT111","v":0},{"$f":"[5]Salidas_balance!CU111","v":0},{"$f":"[5]Salidas_balance!CV111","v":0},null,{"$f":"[5]Salidas_balance!CX111","v":0},{"$f":"[5]Salidas_balance!CY111","v":0},{"$f":"[5]Salidas_balance!CZ111","v":0},{"$f":"[5]Salidas_balance!DA111","v":0},{"$f":"[5]Salidas_balance!DB111","v":0},{"$f":"[5]Salidas_balance!DC111","v":0},{"$f":"[5]Salidas_balance!DD111","v":0},{"$f":"[5]Salidas_balance!DE111","v":0},{"$f":"[5]Salidas_balance!DF111","v":0},{"$f":"[5]Salidas_balance!DG111","v":0},null,{"$f":"[5]Salidas_balance!DI111","v":8575.3791346153848},{"$f":"[5]Salidas_balance!DJ111","v":0},{"$f":"[5]Salidas_balance!DK111","v":0},{"$f":"[5]Salidas_balance!DL111","v":0},{"$f":"[5]Salidas_balance!DM111","v":0},{"$f":"[5]Salidas_balance!DN111","v":0},{"$f":"[5]Salidas_balance!DO111","v":0},{"$f":"[5]Salidas_balance!DP111","v":0},{"$f":"[5]Salidas_balance!DQ111","v":0},{"$f":"[5]Salidas_balance!DR111","v":0},null,{"$f":"[5]Salidas_balance!DT111","v":1765.3093333333334},{"$f":"[5]Salidas_balance!DU111","v":0},{"$f":"[5]Salidas_balance!DV111","v":0},{"$f":"[5]Salidas_balance!DW111","v":0},{"$f":"[5]Salidas_balance!DX111","v":0},{"$f":"[5]Salidas_balance!DY111","v":0},{"$f":"[5]Salidas_balance!DZ111","v":0},{"$f":"[5]Salidas_balance!EA111","v":0},{"$f":"[5]Salidas_balance!EB111","v":0},{"$f":"[5]Salidas_balance!EC111","v":0},null,{"$f":"[5]Salidas_balance!EE111","v":0},{"$f":"[5]Salidas_balance!EF111","v":0},{"$f":"[5]Salidas_balance!EG111","v":0},{"$f":"[5]Salidas_balance!EH111","v":0},{"$f":"[5]Salidas_balance!EI111","v":0},{"$f":"[5]Salidas_balance!EJ111","v":0},{"$f":"[5]Salidas_balance!EK111","v":0},{"$f":"[5]Salidas_balance!EL111","v":0},{"$f":"[5]Salidas_balance!EM111","v":0},{"$f":"[5]Salidas_balance!EN111","v":0},null,{"$f":"[5]Salidas_balance!EP111","v":0},{"$f":"[5]Salidas_balance!EQ111","v":0},{"$f":"[5]Salidas_balance!ER111","v":0},{"$f":"[5]Salidas_balance!ES111","v":0},{"$f":"[5]Salidas_balance!ET111","v":0},{"$f":"[5]Salidas_balance!EU111","v":0},{"$f":"[5]Salidas_balance!EV111","v":0},{"$f":"[5]Salidas_balance!EW111","v":0},{"$f":"[5]Salidas_balance!EX111","v":0},{"$f":"[5]Salidas_balance!EY111","v":0},null,{"$f":"[5]Salidas_balance!FA111","v":24119.259307692311},{"$f":"[5]Salidas_balance!FB111","v":0},{"$f":"[5]Salidas_balance!FC111","v":0},{"$f":"[5]Salidas_balance!FD111","v":0},{"$f":"[5]Salidas_balance!FE111","v":0},{"$f":"[5]Salidas_balance!FF111","v":0},{"$f":"[5]Salidas_balance!FG111","v":0},{"$f":"[5]Salidas_balance!FH111","v":0},{"$f":"[5]Salidas_balance!FI111","v":0},{"$f":"[5]Salidas_balance!FJ111","v":0},null,{"$f":"[5]Salidas_balance!FL111","v":0},{"$f":"[5]Salidas_balance!FM111","v":0},{"$f":"[5]Salidas_balance!FN111","v":0},{"$f":"[5]Salidas_balance!FO111","v":0},{"$f":"[5]Salidas_balance!FP111","v":0},{"$f":"[5]Salidas_balance!FQ111","v":0},{"$f":"[5]Salidas_balance!FR111","v":0},{"$f":"[5]Salidas_balance!FS111","v":0},{"$f":"[5]Salidas_balance!FT111","v":0},{"$f":"[5]Salidas_balance!FU111","v":0},null,{"$f":"[5]Salidas_balance!FW111","v":0},{"$f":"[5]Salidas_balance!FX111","v":0},{"$f":"[5]Salidas_balance!FY111","v":0},{"$f":"[5]Salidas_balance!FZ111","v":0},{"$f":"[5]Salidas_balance!GA111","v":0},{"$f":"[5]Salidas_balance!GB111","v":0},{"$f":"[5]Salidas_balance!GC111","v":0},{"$f":"[5]Salidas_balance!GD111","v":0},{"$f":"[5]Salidas_balance!GE111","v":0},{"$f":"[5]Salidas_balance!GF111","v":0},null,{"$f":"[5]Salidas_balance!GH111","v":0},{"$f":"[5]Salidas_balance!GI111","v":0},{"$f":"[5]Salidas_balance!GJ111","v":0},{"$f":"[5]Salidas_balance!GK111","v":0},{"$f":"[5]Salidas_balance!GL111","v":0},{"$f":"[5]Salidas_balance!GM111","v":0},{"$f":"[5]Salidas_balance!GN111","v":0},{"$f":"[5]Salidas_balance!GO111","v":0},{"$f":"[5]Salidas_balance!GP111","v":0},{"$f":"[5]Salidas_balance!GQ111","v":0},null,{"$f":"[5]Salidas_balance!GS111","v":0},{"$f":"[5]Salidas_balance!GT111","v":0},{"$f":"[5]Salidas_balance!GU111","v":0},{"$f":"[5]Salidas_balance!GV111","v":0},{"$f":"[5]Salidas_balance!GW111","v":0},{"$f":"[5]Salidas_balance!GX111","v":0},{"$f":"[5]Salidas_balance!GY111","v":0},{"$f":"[5]Salidas_balance!GZ111","v":0},{"$f":"[5]Salidas_balance!HA111","v":0},{"$f":"[5]Salidas_balance!HB111","v":0},null,{"$f":"[5]Salidas_balance!HD111","v":0},{"$f":"[5]Salidas_balance!HE111","v":0},{"$f":"[5]Salidas_balance!HF111","v":0},{"$f":"[5]Salidas_balance!HG111","v":0},{"$f":"[5]Salidas_balance!HH111","v":0},{"$f":"[5]Salidas_balance!HI111","v":0},{"$f":"[5]Salidas_balance!HJ111","v":0},{"$f":"[5]Salidas_balance!HK111","v":0},{"$f":"[5]Salidas_balance!HL111","v":0},{"$f":"[5]Salidas_balance!HM111","v":0},null,"Lunes","02:00:00"]
[null,"Lunes","02:15:00","V",274338.2248599641,351900.46441085241,414308.67033640482,173568.30239431764,19944.494246224484,33587.693361948666,717.71921392813636,8.5673378090639564E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C112>INPUTS!$E$27,$C112<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S114","v":22522.605056720535},{"$f":"'Cálculo de Pérdidas'!O114","v":5201.059260216698},274338.2248599641,"","","","","","",51667.432551135054,13929.460633573062,6.6804019587170406E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P114","v":11965.346359499759},351900.46441085241,"","","","","","","","","","",8290.7337701255074,27202.232558406959,"","",24345.738251404604,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q114","v":2569.5013456153579},414308.67033640482,null,193512.79664054213,null,34305.412575876806,null,173568.30239431764,19944.494246224484,33587.693361948666,717.71921392813636,8.5673378090639564E-6,0,51667.432551135054,13929.460633573062,6.6804019587170406E-6,0,8290.7337701255074,27202.232558406959,0,0,24345.738251404604,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C112","v":5.0871875000000004E-2},{"$f":"[5]Salidas_balance!D112","v":0.15235949367088603},{"$f":"[5]Salidas_balance!E112","v":0.31426764705882354},{"$f":"[5]Salidas_balance!F112","v":0.42364799999999986},{"$f":"[5]Salidas_balance!G112","v":1.0524285714285715},{"$f":"[5]Salidas_balance!H112","v":1.9324000000000001},{"$f":"[5]Salidas_balance!I112","v":3.5398538461538465},{"$f":"[5]Salidas_balance!J112","v":7.6208583333333335},{"$f":"[5]Salidas_balance!K112","v":14.216063636363639},{"$f":"[5]Salidas_balance!L112","v":0},null,{"$f":"[5]Salidas_balance!N112","v":0.10911458333333335},{"$f":"[5]Salidas_balance!O112","v":0.34929761904761908},{"$f":"[5]Salidas_balance!P112","v":0.49309333333333333},{"$f":"[5]Salidas_balance!Q112","v":0.63574285714285705},{"$f":"[5]Salidas_balance!R112","v":1.1342866666666664},{"$f":"[5]Salidas_balance!S112","v":2.4183562499999995},{"$f":"[5]Salidas_balance!T112","v":2.7747444444444445},{"$f":"[5]Salidas_balance!U112","v":7.4744055555555553},{"$f":"[5]Salidas_balance!V112","v":29.385249999999999},{"$f":"[5]Salidas_balance!W112","v":0},null,{"$f":"[5]Salidas_balance!Y112","v":1.9615343750000001},{"$f":"[5]Salidas_balance!Z112","v":2.7890882352941175},{"$f":"[5]Salidas_balance!AA112","v":4.5380761904761897},{"$f":"[5]Salidas_balance!AB112","v":7.3668538461538455},{"$f":"[5]Salidas_balance!AC112","v":20.567833293333333},{"$f":"[5]Salidas_balance!AD112","v":26.193150052499998},{"$f":"[5]Salidas_balance!AE112","v":13.411},{"$f":"[5]Salidas_balance!AF112","v":26.777333333333335},{"$f":"[5]Salidas_balance!AG112","v":295.24836363636359},{"$f":"[5]Salidas_balance!AH112","v":0},null,{"$f":"[5]Salidas_balance!AJ112","v":9.4766227272727281},{"$f":"[5]Salidas_balance!AK112","v":0},{"$f":"[5]Salidas_balance!AL112","v":0},{"$f":"[5]Salidas_balance!AM112","v":0},{"$f":"[5]Salidas_balance!AN112","v":0},{"$f":"[5]Salidas_balance!AO112","v":0},{"$f":"[5]Salidas_balance!AP112","v":0},{"$f":"[5]Salidas_balance!AQ112","v":0},{"$f":"[5]Salidas_balance!AR112","v":0},{"$f":"[5]Salidas_balance!AS112","v":0},null,{"$f":"[5]Salidas_balance!AU112","v":32.04165517241379},{"$f":"[5]Salidas_balance!AV112","v":0},{"$f":"[5]Salidas_balance!AW112","v":0},{"$f":"[5]Salidas_balance!AX112","v":0},{"$f":"[5]Salidas_balance!AY112","v":0},{"$f":"[5]Salidas_balance!AZ112","v":0},{"$f":"[5]Salidas_balance!BA112","v":0},{"$f":"[5]Salidas_balance!BB112","v":0},{"$f":"[5]Salidas_balance!BC112","v":0},{"$f":"[5]Salidas_balance!BD112","v":0},null,{"$f":"[5]Salidas_balance!BF112","v":0},{"$f":"[5]Salidas_balance!BG112","v":0},{"$f":"[5]Salidas_balance!BH112","v":0},{"$f":"[5]Salidas_balance!BI112","v":0},{"$f":"[5]Salidas_balance!BJ112","v":0},{"$f":"[5]Salidas_balance!BK112","v":0},{"$f":"[5]Salidas_balance!BL112","v":0},{"$f":"[5]Salidas_balance!BM112","v":0},{"$f":"[5]Salidas_balance!BN112","v":0},{"$f":"[5]Salidas_balance!BO112","v":0},null,{"$f":"[5]Salidas_balance!BQ112","v":3.7473523809223805},{"$f":"[5]Salidas_balance!BR112","v":19.495000000000001},{"$f":"[5]Salidas_balance!BS112","v":39.752000000000002},{"$f":"[5]Salidas_balance!BT112","v":40.756333333333338},{"$f":"[5]Salidas_balance!BU112","v":116.96399999999998},{"$f":"[5]Salidas_balance!BV112","v":81.337666666666664},{"$f":"[5]Salidas_balance!BW112","v":203.32500000000002},{"$f":"[5]Salidas_balance!BX112","v":337.40299999999996},{"$f":"[5]Salidas_balance!BY112","v":1152.3703571428573},{"$f":"[5]Salidas_balance!BZ112","v":0},null,{"$f":"[5]Salidas_balance!CB112","v":213.71788095238091},{"$f":"[5]Salidas_balance!CC112","v":0},{"$f":"[5]Salidas_balance!CD112","v":0},{"$f":"[5]Salidas_balance!CE112","v":0},{"$f":"[5]Salidas_balance!CF112","v":0},{"$f":"[5]Salidas_balance!CG112","v":0},{"$f":"[5]Salidas_balance!CH112","v":0},{"$f":"[5]Salidas_balance!CI112","v":0},{"$f":"[5]Salidas_balance!CJ112","v":0},{"$f":"[5]Salidas_balance!CK112","v":0},null,{"$f":"[5]Salidas_balance!CM112","v":52.137076923076918},{"$f":"[5]Salidas_balance!CN112","v":0},{"$f":"[5]Salidas_balance!CO112","v":0},{"$f":"[5]Salidas_balance!CP112","v":0},{"$f":"[5]Salidas_balance!CQ112","v":0},{"$f":"[5]Salidas_balance!CR112","v":0},{"$f":"[5]Salidas_balance!CS112","v":0},{"$f":"[5]Salidas_balance!CT112","v":0},{"$f":"[5]Salidas_balance!CU112","v":0},{"$f":"[5]Salidas_balance!CV112","v":0},null,{"$f":"[5]Salidas_balance!CX112","v":0},{"$f":"[5]Salidas_balance!CY112","v":0},{"$f":"[5]Salidas_balance!CZ112","v":0},{"$f":"[5]Salidas_balance!DA112","v":0},{"$f":"[5]Salidas_balance!DB112","v":0},{"$f":"[5]Salidas_balance!DC112","v":0},{"$f":"[5]Salidas_balance!DD112","v":0},{"$f":"[5]Salidas_balance!DE112","v":0},{"$f":"[5]Salidas_balance!DF112","v":0},{"$f":"[5]Salidas_balance!DG112","v":0},null,{"$f":"[5]Salidas_balance!DI112","v":8510.4565961538483},{"$f":"[5]Salidas_balance!DJ112","v":0},{"$f":"[5]Salidas_balance!DK112","v":0},{"$f":"[5]Salidas_balance!DL112","v":0},{"$f":"[5]Salidas_balance!DM112","v":0},{"$f":"[5]Salidas_balance!DN112","v":0},{"$f":"[5]Salidas_balance!DO112","v":0},{"$f":"[5]Salidas_balance!DP112","v":0},{"$f":"[5]Salidas_balance!DQ112","v":0},{"$f":"[5]Salidas_balance!DR112","v":0},null,{"$f":"[5]Salidas_balance!DT112","v":1761.5073333333337},{"$f":"[5]Salidas_balance!DU112","v":0},{"$f":"[5]Salidas_balance!DV112","v":0},{"$f":"[5]Salidas_balance!DW112","v":0},{"$f":"[5]Salidas_balance!DX112","v":0},{"$f":"[5]Salidas_balance!DY112","v":0},{"$f":"[5]Salidas_balance!DZ112","v":0},{"$f":"[5]Salidas_balance!EA112","v":0},{"$f":"[5]Salidas_balance!EB112","v":0},{"$f":"[5]Salidas_balance!EC112","v":0},null,{"$f":"[5]Salidas_balance!EE112","v":0},{"$f":"[5]Salidas_balance!EF112","v":0},{"$f":"[5]Salidas_balance!EG112","v":0},{"$f":"[5]Salidas_balance!EH112","v":0},{"$f":"[5]Salidas_balance!EI112","v":0},{"$f":"[5]Salidas_balance!EJ112","v":0},{"$f":"[5]Salidas_balance!EK112","v":0},{"$f":"[5]Salidas_balance!EL112","v":0},{"$f":"[5]Salidas_balance!EM112","v":0},{"$f":"[5]Salidas_balance!EN112","v":0},null,{"$f":"[5]Salidas_balance!EP112","v":0},{"$f":"[5]Salidas_balance!EQ112","v":0},{"$f":"[5]Salidas_balance!ER112","v":0},{"$f":"[5]Salidas_balance!ES112","v":0},{"$f":"[5]Salidas_balance!ET112","v":0},{"$f":"[5]Salidas_balance!EU112","v":0},{"$f":"[5]Salidas_balance!EV112","v":0},{"$f":"[5]Salidas_balance!EW112","v":0},{"$f":"[5]Salidas_balance!EX112","v":0},{"$f":"[5]Salidas_balance!EY112","v":0},null,{"$f":"[5]Salidas_balance!FA112","v":24237.832288461537},{"$f":"[5]Salidas_balance!FB112","v":0},{"$f":"[5]Salidas_balance!FC112","v":0},{"$f":"[5]Salidas_balance!FD112","v":0},{"$f":"[5]Salidas_balance!FE112","v":0},{"$f":"[5]Salidas_balance!FF112","v":0},{"$f":"[5]Salidas_balance!FG112","v":0},{"$f":"[5]Salidas_balance!FH112","v":0},{"$f":"[5]Salidas_balance!FI112","v":0},{"$f":"[5]Salidas_balance!FJ112","v":0},null,{"$f":"[5]Salidas_balance!FL112","v":0},{"$f":"[5]Salidas_balance!FM112","v":0},{"$f":"[5]Salidas_balance!FN112","v":0},{"$f":"[5]Salidas_balance!FO112","v":0},{"$f":"[5]Salidas_balance!FP112","v":0},{"$f":"[5]Salidas_balance!FQ112","v":0},{"$f":"[5]Salidas_balance!FR112","v":0},{"$f":"[5]Salidas_balance!FS112","v":0},{"$f":"[5]Salidas_balance!FT112","v":0},{"$f":"[5]Salidas_balance!FU112","v":0},null,{"$f":"[5]Salidas_balance!FW112","v":0},{"$f":"[5]Salidas_balance!FX112","v":0},{"$f":"[5]Salidas_balance!FY112","v":0},{"$f":"[5]Salidas_balance!FZ112","v":0},{"$f":"[5]Salidas_balance!GA112","v":0},{"$f":"[5]Salidas_balance!GB112","v":0},{"$f":"[5]Salidas_balance!GC112","v":0},{"$f":"[5]Salidas_balance!GD112","v":0},{"$f":"[5]Salidas_balance!GE112","v":0},{"$f":"[5]Salidas_balance!GF112","v":0},null,{"$f":"[5]Salidas_balance!GH112","v":0},{"$f":"[5]Salidas_balance!GI112","v":0},{"$f":"[5]Salidas_balance!GJ112","v":0},{"$f":"[5]Salidas_balance!GK112","v":0},{"$f":"[5]Salidas_balance!GL112","v":0},{"$f":"[5]Salidas_balance!GM112","v":0},{"$f":"[5]Salidas_balance!GN112","v":0},{"$f":"[5]Salidas_balance!GO112","v":0},{"$f":"[5]Salidas_balance!GP112","v":0},{"$f":"[5]Salidas_balance!GQ112","v":0},null,{"$f":"[5]Salidas_balance!GS112","v":0},{"$f":"[5]Salidas_balance!GT112","v":0},{"$f":"[5]Salidas_balance!GU112","v":0},{"$f":"[5]Salidas_balance!GV112","v":0},{"$f":"[5]Salidas_balance!GW112","v":0},{"$f":"[5]Salidas_balance!GX112","v":0},{"$f":"[5]Salidas_balance!GY112","v":0},{"$f":"[5]Salidas_balance!GZ112","v":0},{"$f":"[5]Salidas_balance!HA112","v":0},{"$f":"[5]Salidas_balance!HB112","v":0},null,{"$f":"[5]Salidas_balance!HD112","v":0},{"$f":"[5]Salidas_balance!HE112","v":0},{"$f":"[5]Salidas_balance!HF112","v":0},{"$f":"[5]Salidas_balance!HG112","v":0},{"$f":"[5]Salidas_balance!HH112","v":0},{"$f":"[5]Salidas_balance!HI112","v":0},{"$f":"[5]Salidas_balance!HJ112","v":0},{"$f":"[5]Salidas_balance!HK112","v":0},{"$f":"[5]Salidas_balance!HL112","v":0},{"$f":"[5]Salidas_balance!HM112","v":0},null,"Lunes","02:15:00"]
[null,"Lunes","02:30:00","V",270906.31032353244,348621.18635189644,410957.83478015999,170985.45802696416,19466.847991891544,33988.8909855698,721.81387920743327,8.4077941832578461E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C113>INPUTS!$E$27,$C113<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S115","v":21857.281314168809},{"$f":"'Cálculo de Pérdidas'!O115","v":5089.6667992822322},270906.31032353244,"","","","","","",52057.455940104381,13906.83650363398,6.7211773450554387E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P115","v":11750.58357790443},348621.18635189644,"","","","","","","","","","",8364.8907533512593,27188.004787041551,"","",24255.394480688803,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q115","v":2528.358407181925},410957.83478015999,null,190452.30601885571,null,34710.704864777232,null,170985.45802696416,19466.847991891544,33988.8909855698,721.81387920743327,8.4077941832578461E-6,0,52057.455940104381,13906.83650363398,6.7211773450554387E-6,0,8364.8907533512593,27188.004787041551,0,0,24255.394480688803,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C113","v":5.2843750000000002E-2},{"$f":"[5]Salidas_balance!D113","v":0.15518354430379744},{"$f":"[5]Salidas_balance!E113","v":0.31950294117647055},{"$f":"[5]Salidas_balance!F113","v":0.41233200000000003},{"$f":"[5]Salidas_balance!G113","v":0.99572857142857152},{"$f":"[5]Salidas_balance!H113","v":1.8610187499999997},{"$f":"[5]Salidas_balance!I113","v":3.7006538461538456},{"$f":"[5]Salidas_balance!J113","v":7.3470333333333322},{"$f":"[5]Salidas_balance!K113","v":13.468772727272727},{"$f":"[5]Salidas_balance!L113","v":0},null,{"$f":"[5]Salidas_balance!N113","v":0.11108750000000001},{"$f":"[5]Salidas_balance!O113","v":0.34507380952380945},{"$f":"[5]Salidas_balance!P113","v":0.49778666666666671},{"$f":"[5]Salidas_balance!Q113","v":0.63592857142857151},{"$f":"[5]Salidas_balance!R113","v":1.0704199999999997},{"$f":"[5]Salidas_balance!S113","v":2.2857000000000003},{"$f":"[5]Salidas_balance!T113","v":2.714288888888889},{"$f":"[5]Salidas_balance!U113","v":7.3318055555555555},{"$f":"[5]Salidas_balance!V113","v":30.703625000000002},{"$f":"[5]Salidas_balance!W113","v":0},null,{"$f":"[5]Salidas_balance!Y113","v":1.9344500000000002},{"$f":"[5]Salidas_balance!Z113","v":2.786229411764706},{"$f":"[5]Salidas_balance!AA113","v":4.5898571428571415},{"$f":"[5]Salidas_balance!AB113","v":7.5978769230769228},{"$f":"[5]Salidas_balance!AC113","v":21.039959959999997},{"$f":"[5]Salidas_balance!AD113","v":26.407225046249998},{"$f":"[5]Salidas_balance!AE113","v":13.770999999999997},{"$f":"[5]Salidas_balance!AF113","v":26.543333333333333},{"$f":"[5]Salidas_balance!AG113","v":294.44781818181821},{"$f":"[5]Salidas_balance!AH113","v":0},null,{"$f":"[5]Salidas_balance!AJ113","v":9.5306878787878784},{"$f":"[5]Salidas_balance!AK113","v":0},{"$f":"[5]Salidas_balance!AL113","v":0},{"$f":"[5]Salidas_balance!AM113","v":0},{"$f":"[5]Salidas_balance!AN113","v":0},{"$f":"[5]Salidas_balance!AO113","v":0},{"$f":"[5]Salidas_balance!AP113","v":0},{"$f":"[5]Salidas_balance!AQ113","v":0},{"$f":"[5]Salidas_balance!AR113","v":0},{"$f":"[5]Salidas_balance!AS113","v":0},null,{"$f":"[5]Salidas_balance!AU113","v":31.444965517241375},{"$f":"[5]Salidas_balance!AV113","v":0},{"$f":"[5]Salidas_balance!AW113","v":0},{"$f":"[5]Salidas_balance!AX113","v":0},{"$f":"[5]Salidas_balance!AY113","v":0},{"$f":"[5]Salidas_balance!AZ113","v":0},{"$f":"[5]Salidas_balance!BA113","v":0},{"$f":"[5]Salidas_balance!BB113","v":0},{"$f":"[5]Salidas_balance!BC113","v":0},{"$f":"[5]Salidas_balance!BD113","v":0},null,{"$f":"[5]Salidas_balance!BF113","v":0},{"$f":"[5]Salidas_balance!BG113","v":0},{"$f":"[5]Salidas_balance!BH113","v":0},{"$f":"[5]Salidas_balance!BI113","v":0},{"$f":"[5]Salidas_balance!BJ113","v":0},{"$f":"[5]Salidas_balance!BK113","v":0},{"$f":"[5]Salidas_balance!BL113","v":0},{"$f":"[5]Salidas_balance!BM113","v":0},{"$f":"[5]Salidas_balance!BN113","v":0},{"$f":"[5]Salidas_balance!BO113","v":0},null,{"$f":"[5]Salidas_balance!BQ113","v":3.7490257141957137},{"$f":"[5]Salidas_balance!BR113","v":19.31261111111111},{"$f":"[5]Salidas_balance!BS113","v":40.67199999999999},{"$f":"[5]Salidas_balance!BT113","v":41.462399999999995},{"$f":"[5]Salidas_balance!BU113","v":117.95399999999998},{"$f":"[5]Salidas_balance!BV113","v":79.304555555555552},{"$f":"[5]Salidas_balance!BW113","v":206.13300000000001},{"$f":"[5]Salidas_balance!BX113","v":327.26899999999995},{"$f":"[5]Salidas_balance!BY113","v":1187.0989285714284},{"$f":"[5]Salidas_balance!BZ113","v":0},null,{"$f":"[5]Salidas_balance!CB113","v":213.37076190476191},{"$f":"[5]Salidas_balance!CC113","v":0},{"$f":"[5]Salidas_balance!CD113","v":0},{"$f":"[5]Salidas_balance!CE113","v":0},{"$f":"[5]Salidas_balance!CF113","v":0},{"$f":"[5]Salidas_balance!CG113","v":0},{"$f":"[5]Salidas_balance!CH113","v":0},{"$f":"[5]Salidas_balance!CI113","v":0},{"$f":"[5]Salidas_balance!CJ113","v":0},{"$f":"[5]Salidas_balance!CK113","v":0},null,{"$f":"[5]Salidas_balance!CM113","v":52.455307692307684},{"$f":"[5]Salidas_balance!CN113","v":0},{"$f":"[5]Salidas_balance!CO113","v":0},{"$f":"[5]Salidas_balance!CP113","v":0},{"$f":"[5]Salidas_balance!CQ113","v":0},{"$f":"[5]Salidas_balance!CR113","v":0},{"$f":"[5]Salidas_balance!CS113","v":0},{"$f":"[5]Salidas_balance!CT113","v":0},{"$f":"[5]Salidas_balance!CU113","v":0},{"$f":"[5]Salidas_balance!CV113","v":0},null,{"$f":"[5]Salidas_balance!CX113","v":0},{"$f":"[5]Salidas_balance!CY113","v":0},{"$f":"[5]Salidas_balance!CZ113","v":0},{"$f":"[5]Salidas_balance!DA113","v":0},{"$f":"[5]Salidas_balance!DB113","v":0},{"$f":"[5]Salidas_balance!DC113","v":0},{"$f":"[5]Salidas_balance!DD113","v":0},{"$f":"[5]Salidas_balance!DE113","v":0},{"$f":"[5]Salidas_balance!DF113","v":0},{"$f":"[5]Salidas_balance!DG113","v":0},null,{"$f":"[5]Salidas_balance!DI113","v":8586.5789038461535},{"$f":"[5]Salidas_balance!DJ113","v":0},{"$f":"[5]Salidas_balance!DK113","v":0},{"$f":"[5]Salidas_balance!DL113","v":0},{"$f":"[5]Salidas_balance!DM113","v":0},{"$f":"[5]Salidas_balance!DN113","v":0},{"$f":"[5]Salidas_balance!DO113","v":0},{"$f":"[5]Salidas_balance!DP113","v":0},{"$f":"[5]Salidas_balance!DQ113","v":0},{"$f":"[5]Salidas_balance!DR113","v":0},null,{"$f":"[5]Salidas_balance!DT113","v":1760.586},{"$f":"[5]Salidas_balance!DU113","v":0},{"$f":"[5]Salidas_balance!DV113","v":0},{"$f":"[5]Salidas_balance!DW113","v":0},{"$f":"[5]Salidas_balance!DX113","v":0},{"$f":"[5]Salidas_balance!DY113","v":0},{"$f":"[5]Salidas_balance!DZ113","v":0},{"$f":"[5]Salidas_balance!EA113","v":0},{"$f":"[5]Salidas_balance!EB113","v":0},{"$f":"[5]Salidas_balance!EC113","v":0},null,{"$f":"[5]Salidas_balance!EE113","v":0},{"$f":"[5]Salidas_balance!EF113","v":0},{"$f":"[5]Salidas_balance!EG113","v":0},{"$f":"[5]Salidas_balance!EH113","v":0},{"$f":"[5]Salidas_balance!EI113","v":0},{"$f":"[5]Salidas_balance!EJ113","v":0},{"$f":"[5]Salidas_balance!EK113","v":0},{"$f":"[5]Salidas_balance!EL113","v":0},{"$f":"[5]Salidas_balance!EM113","v":0},{"$f":"[5]Salidas_balance!EN113","v":0},null,{"$f":"[5]Salidas_balance!EP113","v":0},{"$f":"[5]Salidas_balance!EQ113","v":0},{"$f":"[5]Salidas_balance!ER113","v":0},{"$f":"[5]Salidas_balance!ES113","v":0},{"$f":"[5]Salidas_balance!ET113","v":0},{"$f":"[5]Salidas_balance!EU113","v":0},{"$f":"[5]Salidas_balance!EV113","v":0},{"$f":"[5]Salidas_balance!EW113","v":0},{"$f":"[5]Salidas_balance!EX113","v":0},{"$f":"[5]Salidas_balance!EY113","v":0},null,{"$f":"[5]Salidas_balance!FA113","v":24147.888942307698},{"$f":"[5]Salidas_balance!FB113","v":0},{"$f":"[5]Salidas_balance!FC113","v":0},{"$f":"[5]Salidas_balance!FD113","v":0},{"$f":"[5]Salidas_balance!FE113","v":0},{"$f":"[5]Salidas_balance!FF113","v":0},{"$f":"[5]Salidas_balance!FG113","v":0},{"$f":"[5]Salidas_balance!FH113","v":0},{"$f":"[5]Salidas_balance!FI113","v":0},{"$f":"[5]Salidas_balance!FJ113","v":0},null,{"$f":"[5]Salidas_balance!FL113","v":0},{"$f":"[5]Salidas_balance!FM113","v":0},{"$f":"[5]Salidas_balance!FN113","v":0},{"$f":"[5]Salidas_balance!FO113","v":0},{"$f":"[5]Salidas_balance!FP113","v":0},{"$f":"[5]Salidas_balance!FQ113","v":0},{"$f":"[5]Salidas_balance!FR113","v":0},{"$f":"[5]Salidas_balance!FS113","v":0},{"$f":"[5]Salidas_balance!FT113","v":0},{"$f":"[5]Salidas_balance!FU113","v":0},null,{"$f":"[5]Salidas_balance!FW113","v":0},{"$f":"[5]Salidas_balance!FX113","v":0},{"$f":"[5]Salidas_balance!FY113","v":0},{"$f":"[5]Salidas_balance!FZ113","v":0},{"$f":"[5]Salidas_balance!GA113","v":0},{"$f":"[5]Salidas_balance!GB113","v":0},{"$f":"[5]Salidas_balance!GC113","v":0},{"$f":"[5]Salidas_balance!GD113","v":0},{"$f":"[5]Salidas_balance!GE113","v":0},{"$f":"[5]Salidas_balance!GF113","v":0},null,{"$f":"[5]Salidas_balance!GH113","v":0},{"$f":"[5]Salidas_balance!GI113","v":0},{"$f":"[5]Salidas_balance!GJ113","v":0},{"$f":"[5]Salidas_balance!GK113","v":0},{"$f":"[5]Salidas_balance!GL113","v":0},{"$f":"[5]Salidas_balance!GM113","v":0},{"$f":"[5]Salidas_balance!GN113","v":0},{"$f":"[5]Salidas_balance!GO113","v":0},{"$f":"[5]Salidas_balance!GP113","v":0},{"$f":"[5]Salidas_balance!GQ113","v":0},null,{"$f":"[5]Salidas_balance!GS113","v":0},{"$f":"[5]Salidas_balance!GT113","v":0},{"$f":"[5]Salidas_balance!GU113","v":0},{"$f":"[5]Salidas_balance!GV113","v":0},{"$f":"[5]Salidas_balance!GW113","v":0},{"$f":"[5]Salidas_balance!GX113","v":0},{"$f":"[5]Salidas_balance!GY113","v":0},{"$f":"[5]Salidas_balance!GZ113","v":0},{"$f":"[5]Salidas_balance!HA113","v":0},{"$f":"[5]Salidas_balance!HB113","v":0},null,{"$f":"[5]Salidas_balance!HD113","v":0},{"$f":"[5]Salidas_balance!HE113","v":0},{"$f":"[5]Salidas_balance!HF113","v":0},{"$f":"[5]Salidas_balance!HG113","v":0},{"$f":"[5]Salidas_balance!HH113","v":0},{"$f":"[5]Salidas_balance!HI113","v":0},{"$f":"[5]Salidas_balance!HJ113","v":0},{"$f":"[5]Salidas_balance!HK113","v":0},{"$f":"[5]Salidas_balance!HL113","v":0},{"$f":"[5]Salidas_balance!HM113","v":0},null,"Lunes","02:30:00"]
[null,"Lunes","02:45:00","V",272231.70014934917,349222.82815007307,411576.54017400107,171646.04507484764,19634.023379476512,34270.749024945777,721.95880990966555,8.4562547297925741E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C114>INPUTS!$E$27,$C114<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S116","v":22026.494863639378},{"$f":"'Cálculo de Pérdidas'!O116","v":5136.0776700333672},272231.70014934917,"","","","","","",51424.702950528626,13776.575580942923,6.6890261944062114E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P116","v":11789.84946256327},349222.82815007307,"","","","","","","","","","",8460.9801894876091,27212.455551869934,"","",24144.345845051892,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q116","v":2535.930437518602},411576.54017400107,null,191280.06845432415,null,34992.707834855442,null,171646.04507484764,19634.023379476512,34270.749024945777,721.95880990966555,8.4562547297925741E-6,0,51424.702950528626,13776.575580942923,6.6890261944062114E-6,0,8460.9801894876091,27212.455551869934,0,0,24144.345845051892,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C114","v":4.8943750000000001E-2},{"$f":"[5]Salidas_balance!D114","v":0.1558708860759494},{"$f":"[5]Salidas_balance!E114","v":0.33197058823529413},{"$f":"[5]Salidas_balance!F114","v":0.41149200000000002},{"$f":"[5]Salidas_balance!G114","v":0.98461428571428578},{"$f":"[5]Salidas_balance!H114","v":1.8726937499999998},{"$f":"[5]Salidas_balance!I114","v":3.663899999999999},{"$f":"[5]Salidas_balance!J114","v":7.3669166666666674},{"$f":"[5]Salidas_balance!K114","v":13.251700000000001},{"$f":"[5]Salidas_balance!L114","v":0},null,{"$f":"[5]Salidas_balance!N114","v":0.10863750000000001},{"$f":"[5]Salidas_balance!O114","v":0.35597619047619039},{"$f":"[5]Salidas_balance!P114","v":0.51528666666666667},{"$f":"[5]Salidas_balance!Q114","v":0.67299523809523809},{"$f":"[5]Salidas_balance!R114","v":1.0606533333333332},{"$f":"[5]Salidas_balance!S114","v":2.3203499999999999},{"$f":"[5]Salidas_balance!T114","v":2.7054111111111112},{"$f":"[5]Salidas_balance!U114","v":7.1106833333333341},{"$f":"[5]Salidas_balance!V114","v":29.836124999999996},{"$f":"[5]Salidas_balance!W114","v":0},null,{"$f":"[5]Salidas_balance!Y114","v":1.903915625},{"$f":"[5]Salidas_balance!Z114","v":3.0948470588235297},{"$f":"[5]Salidas_balance!AA114","v":4.4983238095238098},{"$f":"[5]Salidas_balance!AB114","v":7.4506461538461544},{"$f":"[5]Salidas_balance!AC114","v":21.587340013333336},{"$f":"[5]Salidas_balance!AD114","v":26.33591251},{"$f":"[5]Salidas_balance!AE114","v":13.591999999999999},{"$f":"[5]Salidas_balance!AF114","v":26.581999999999997},{"$f":"[5]Salidas_balance!AG114","v":302.16527272727268},{"$f":"[5]Salidas_balance!AH114","v":0},null,{"$f":"[5]Salidas_balance!AJ114","v":9.5326015151515158},{"$f":"[5]Salidas_balance!AK114","v":0},{"$f":"[5]Salidas_balance!AL114","v":0},{"$f":"[5]Salidas_balance!AM114","v":0},{"$f":"[5]Salidas_balance!AN114","v":0},{"$f":"[5]Salidas_balance!AO114","v":0},{"$f":"[5]Salidas_balance!AP114","v":0},{"$f":"[5]Salidas_balance!AQ114","v":0},{"$f":"[5]Salidas_balance!AR114","v":0},{"$f":"[5]Salidas_balance!AS114","v":0},null,{"$f":"[5]Salidas_balance!AU114","v":31.626206896551729},{"$f":"[5]Salidas_balance!AV114","v":0},{"$f":"[5]Salidas_balance!AW114","v":0},{"$f":"[5]Salidas_balance!AX114","v":0},{"$f":"[5]Salidas_balance!AY114","v":0},{"$f":"[5]Salidas_balance!AZ114","v":0},{"$f":"[5]Salidas_balance!BA114","v":0},{"$f":"[5]Salidas_balance!BB114","v":0},{"$f":"[5]Salidas_balance!BC114","v":0},{"$f":"[5]Salidas_balance!BD114","v":0},null,{"$f":"[5]Salidas_balance!BF114","v":0},{"$f":"[5]Salidas_balance!BG114","v":0},{"$f":"[5]Salidas_balance!BH114","v":0},{"$f":"[5]Salidas_balance!BI114","v":0},{"$f":"[5]Salidas_balance!BJ114","v":0},{"$f":"[5]Salidas_balance!BK114","v":0},{"$f":"[5]Salidas_balance!BL114","v":0},{"$f":"[5]Salidas_balance!BM114","v":0},{"$f":"[5]Salidas_balance!BN114","v":0},{"$f":"[5]Salidas_balance!BO114","v":0},null,{"$f":"[5]Salidas_balance!BQ114","v":3.9153399999100005},{"$f":"[5]Salidas_balance!BR114","v":19.172999999999998},{"$f":"[5]Salidas_balance!BS114","v":40.280000000000008},{"$f":"[5]Salidas_balance!BT114","v":40.157133333333334},{"$f":"[5]Salidas_balance!BU114","v":117.205},{"$f":"[5]Salidas_balance!BV114","v":73.652444444444441},{"$f":"[5]Salidas_balance!BW114","v":203.78800000000001},{"$f":"[5]Salidas_balance!BX114","v":334.03900000000004},{"$f":"[5]Salidas_balance!BY114","v":1161.497142857143},{"$f":"[5]Salidas_balance!BZ114","v":0},null,{"$f":"[5]Salidas_balance!CB114","v":211.37218571428571},{"$f":"[5]Salidas_balance!CC114","v":0},{"$f":"[5]Salidas_balance!CD114","v":0},{"$f":"[5]Salidas_balance!CE114","v":0},{"$f":"[5]Salidas_balance!CF114","v":0},{"$f":"[5]Salidas_balance!CG114","v":0},{"$f":"[5]Salidas_balance!CH114","v":0},{"$f":"[5]Salidas_balance!CI114","v":0},{"$f":"[5]Salidas_balance!CJ114","v":0},{"$f":"[5]Salidas_balance!CK114","v":0},null,{"$f":"[5]Salidas_balance!CM114","v":52.204384615384612},{"$f":"[5]Salidas_balance!CN114","v":0},{"$f":"[5]Salidas_balance!CO114","v":0},{"$f":"[5]Salidas_balance!CP114","v":0},{"$f":"[5]Salidas_balance!CQ114","v":0},{"$f":"[5]Salidas_balance!CR114","v":0},{"$f":"[5]Salidas_balance!CS114","v":0},{"$f":"[5]Salidas_balance!CT114","v":0},{"$f":"[5]Salidas_balance!CU114","v":0},{"$f":"[5]Salidas_balance!CV114","v":0},null,{"$f":"[5]Salidas_balance!CX114","v":0},{"$f":"[5]Salidas_balance!CY114","v":0},{"$f":"[5]Salidas_balance!CZ114","v":0},{"$f":"[5]Salidas_balance!DA114","v":0},{"$f":"[5]Salidas_balance!DB114","v":0},{"$f":"[5]Salidas_balance!DC114","v":0},{"$f":"[5]Salidas_balance!DD114","v":0},{"$f":"[5]Salidas_balance!DE114","v":0},{"$f":"[5]Salidas_balance!DF114","v":0},{"$f":"[5]Salidas_balance!DG114","v":0},null,{"$f":"[5]Salidas_balance!DI114","v":8685.2149230769246},{"$f":"[5]Salidas_balance!DJ114","v":0},{"$f":"[5]Salidas_balance!DK114","v":0},{"$f":"[5]Salidas_balance!DL114","v":0},{"$f":"[5]Salidas_balance!DM114","v":0},{"$f":"[5]Salidas_balance!DN114","v":0},{"$f":"[5]Salidas_balance!DO114","v":0},{"$f":"[5]Salidas_balance!DP114","v":0},{"$f":"[5]Salidas_balance!DQ114","v":0},{"$f":"[5]Salidas_balance!DR114","v":0},null,{"$f":"[5]Salidas_balance!DT114","v":1762.1693333333333},{"$f":"[5]Salidas_balance!DU114","v":0},{"$f":"[5]Salidas_balance!DV114","v":0},{"$f":"[5]Salidas_balance!DW114","v":0},{"$f":"[5]Salidas_balance!DX114","v":0},{"$f":"[5]Salidas_balance!DY114","v":0},{"$f":"[5]Salidas_balance!DZ114","v":0},{"$f":"[5]Salidas_balance!EA114","v":0},{"$f":"[5]Salidas_balance!EB114","v":0},{"$f":"[5]Salidas_balance!EC114","v":0},null,{"$f":"[5]Salidas_balance!EE114","v":0},{"$f":"[5]Salidas_balance!EF114","v":0},{"$f":"[5]Salidas_balance!EG114","v":0},{"$f":"[5]Salidas_balance!EH114","v":0},{"$f":"[5]Salidas_balance!EI114","v":0},{"$f":"[5]Salidas_balance!EJ114","v":0},{"$f":"[5]Salidas_balance!EK114","v":0},{"$f":"[5]Salidas_balance!EL114","v":0},{"$f":"[5]Salidas_balance!EM114","v":0},{"$f":"[5]Salidas_balance!EN114","v":0},null,{"$f":"[5]Salidas_balance!EP114","v":0},{"$f":"[5]Salidas_balance!EQ114","v":0},{"$f":"[5]Salidas_balance!ER114","v":0},{"$f":"[5]Salidas_balance!ES114","v":0},{"$f":"[5]Salidas_balance!ET114","v":0},{"$f":"[5]Salidas_balance!EU114","v":0},{"$f":"[5]Salidas_balance!EV114","v":0},{"$f":"[5]Salidas_balance!EW114","v":0},{"$f":"[5]Salidas_balance!EX114","v":0},{"$f":"[5]Salidas_balance!EY114","v":0},null,{"$f":"[5]Salidas_balance!FA114","v":24037.332499999993},{"$f":"[5]Salidas_balance!FB114","v":0},{"$f":"[5]Salidas_balance!FC114","v":0},{"$f":"[5]Salidas_balance!FD114","v":0},{"$f":"[5]Salidas_balance!FE114","v":0},{"$f":"[5]Salidas_balance!FF114","v":0},{"$f":"[5]Salidas_balance!FG114","v":0},{"$f":"[5]Salidas_balance!FH114","v":0},{"$f":"[5]Salidas_balance!FI114","v":0},{"$f":"[5]Salidas_balance!FJ114","v":0},null,{"$f":"[5]Salidas_balance!FL114","v":0},{"$f":"[5]Salidas_balance!FM114","v":0},{"$f":"[5]Salidas_balance!FN114","v":0},{"$f":"[5]Salidas_balance!FO114","v":0},{"$f":"[5]Salidas_balance!FP114","v":0},{"$f":"[5]Salidas_balance!FQ114","v":0},{"$f":"[5]Salidas_balance!FR114","v":0},{"$f":"[5]Salidas_balance!FS114","v":0},{"$f":"[5]Salidas_balance!FT114","v":0},{"$f":"[5]Salidas_balance!FU114","v":0},null,{"$f":"[5]Salidas_balance!FW114","v":0},{"$f":"[5]Salidas_balance!FX114","v":0},{"$f":"[5]Salidas_balance!FY114","v":0},{"$f":"[5]Salidas_balance!FZ114","v":0},{"$f":"[5]Salidas_balance!GA114","v":0},{"$f":"[5]Salidas_balance!GB114","v":0},{"$f":"[5]Salidas_balance!GC114","v":0},{"$f":"[5]Salidas_balance!GD114","v":0},{"$f":"[5]Salidas_balance!GE114","v":0},{"$f":"[5]Salidas_balance!GF114","v":0},null,{"$f":"[5]Salidas_balance!GH114","v":0},{"$f":"[5]Salidas_balance!GI114","v":0},{"$f":"[5]Salidas_balance!GJ114","v":0},{"$f":"[5]Salidas_balance!GK114","v":0},{"$f":"[5]Salidas_balance!GL114","v":0},{"$f":"[5]Salidas_balance!GM114","v":0},{"$f":"[5]Salidas_balance!GN114","v":0},{"$f":"[5]Salidas_balance!GO114","v":0},{"$f":"[5]Salidas_balance!GP114","v":0},{"$f":"[5]Salidas_balance!GQ114","v":0},null,{"$f":"[5]Salidas_balance!GS114","v":0},{"$f":"[5]Salidas_balance!GT114","v":0},{"$f":"[5]Salidas_balance!GU114","v":0},{"$f":"[5]Salidas_balance!GV114","v":0},{"$f":"[5]Salidas_balance!GW114","v":0},{"$f":"[5]Salidas_balance!GX114","v":0},{"$f":"[5]Salidas_balance!GY114","v":0},{"$f":"[5]Salidas_balance!GZ114","v":0},{"$f":"[5]Salidas_balance!HA114","v":0},{"$f":"[5]Salidas_balance!HB114","v":0},null,{"$f":"[5]Salidas_balance!HD114","v":0},{"$f":"[5]Salidas_balance!HE114","v":0},{"$f":"[5]Salidas_balance!HF114","v":0},{"$f":"[5]Salidas_balance!HG114","v":0},{"$f":"[5]Salidas_balance!HH114","v":0},{"$f":"[5]Salidas_balance!HI114","v":0},{"$f":"[5]Salidas_balance!HJ114","v":0},{"$f":"[5]Salidas_balance!HK114","v":0},{"$f":"[5]Salidas_balance!HL114","v":0},{"$f":"[5]Salidas_balance!HM114","v":0},null,"Lunes","02:45:00"]
[null,"Lunes","03:00:00","V",267860.85126487963,344922.65927876753,407522.72567880125,167873.87228816052,19730.976557033766,34663.928629205599,727.07579318277612,8.295364977693834E-6,"","","","","","","","","","","","","","",{"$f":"IF(AA$5=\"\",\"\",SUMPRODUCT(($DA115:$LK115)*($DA$714:$LK$714)*($DA$720:$LK$720=AA$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AA$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=AA$5)))","v":""},{"$f":"IF(AND($C115>INPUTS!$E$27,$C115<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S117","v":21069.004032492954},{"$f":"'Cálculo de Pérdidas'!O117","v":4999.6426384680899},267860.85126487963,"",{"$f":"IF(AG$5=\"\",\"\",SUMPRODUCT(($DA115:$LK115)*($DA$715:$LK$715)*($DA$720:$LK$720=AG$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AG$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AG$5)))","v":""},"","","","",51758.595632559918,13792.665575377412,6.8339823478697891E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P117","v":11510.546799116604},344922.65927876753,"","","","","","","","","","",8513.8341912597352,27264.291173306112,"","",24335.419806121579,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q117","v":2486.5212293462696},407522.72567880125,null,187604.8488451943,null,35391.004422388374,null,167873.87228816052,19730.976557033766,34663.928629205599,727.07579318277612,8.295364977693834E-6,0,51758.595632559918,13792.665575377412,6.8339823478697891E-6,0,8513.8341912597352,27264.291173306112,0,0,24335.419806121579,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C115","v":5.0075000000000008E-2},{"$f":"[5]Salidas_balance!D115","v":0.15184177215189873},{"$f":"[5]Salidas_balance!E115","v":0.32225882352941171},{"$f":"[5]Salidas_balance!F115","v":0.42624800000000002},{"$f":"[5]Salidas_balance!G115","v":0.92492857142857143},{"$f":"[5]Salidas_balance!H115","v":1.8436937500000001},{"$f":"[5]Salidas_balance!I115","v":3.4174230769230767},{"$f":"[5]Salidas_balance!J115","v":7.1841500000000016},{"$f":"[5]Salidas_balance!K115","v":13.712627272727273},{"$f":"[5]Salidas_balance!L115","v":0},null,{"$f":"[5]Salidas_balance!N115","v":0.10584166666666667},{"$f":"[5]Salidas_balance!O115","v":0.34937619047619056},{"$f":"[5]Salidas_balance!P115","v":0.51190666666666662},{"$f":"[5]Salidas_balance!Q115","v":0.63478571428571429},{"$f":"[5]Salidas_balance!R115","v":1.0943800000000001},{"$f":"[5]Salidas_balance!S115","v":2.4084624999999993},{"$f":"[5]Salidas_balance!T115","v":2.6585000000000001},{"$f":"[5]Salidas_balance!U115","v":7.4581333333333326},{"$f":"[5]Salidas_balance!V115","v":28.758249999999997},{"$f":"[5]Salidas_balance!W115","v":0},null,{"$f":"[5]Salidas_balance!Y115","v":1.8826124999999994},{"$f":"[5]Salidas_balance!Z115","v":3.6389999999999998},{"$f":"[5]Salidas_balance!AA115","v":4.418804761904763},{"$f":"[5]Salidas_balance!AB115","v":7.2470307692307694},{"$f":"[5]Salidas_balance!AC115","v":21.893819959999995},{"$f":"[5]Salidas_balance!AD115","v":26.332937462499999},{"$f":"[5]Salidas_balance!AE115","v":13.678000000000001},{"$f":"[5]Salidas_balance!AF115","v":26.635333333333332},{"$f":"[5]Salidas_balance!AG115","v":305.37236363636362},{"$f":"[5]Salidas_balance!AH115","v":0},null,{"$f":"[5]Salidas_balance!AJ115","v":9.6001651515151512},{"$f":"[5]Salidas_balance!AK115","v":0},{"$f":"[5]Salidas_balance!AL115","v":0},{"$f":"[5]Salidas_balance!AM115","v":0},{"$f":"[5]Salidas_balance!AN115","v":0},{"$f":"[5]Salidas_balance!AO115","v":0},{"$f":"[5]Salidas_balance!AP115","v":0},{"$f":"[5]Salidas_balance!AQ115","v":0},{"$f":"[5]Salidas_balance!AR115","v":0},{"$f":"[5]Salidas_balance!AS115","v":0},null,{"$f":"[5]Salidas_balance!AU115","v":31.024482758620692},{"$f":"[5]Salidas_balance!AV115","v":0},{"$f":"[5]Salidas_balance!AW115","v":0},{"$f":"[5]Salidas_balance!AX115","v":0},{"$f":"[5]Salidas_balance!AY115","v":0},{"$f":"[5]Salidas_balance!AZ115","v":0},{"$f":"[5]Salidas_balance!BA115","v":0},{"$f":"[5]Salidas_balance!BB115","v":0},{"$f":"[5]Salidas_balance!BC115","v":0},{"$f":"[5]Salidas_balance!BD115","v":0},null,{"$f":"[5]Salidas_balance!BF115","v":0},{"$f":"[5]Salidas_balance!BG115","v":0},{"$f":"[5]Salidas_balance!BH115","v":0},{"$f":"[5]Salidas_balance!BI115","v":0},{"$f":"[5]Salidas_balance!BJ115","v":0},{"$f":"[5]Salidas_balance!BK115","v":0},{"$f":"[5]Salidas_balance!BL115","v":0},{"$f":"[5]Salidas_balance!BM115","v":0},{"$f":"[5]Salidas_balance!BN115","v":0},{"$f":"[5]Salidas_balance!BO115","v":0},null,{"$f":"[5]Salidas_balance!BQ115","v":3.708644761814762},{"$f":"[5]Salidas_balance!BR115","v":19.148888888888891},{"$f":"[5]Salidas_balance!BS115","v":40.014999999999993},{"$f":"[5]Salidas_balance!BT115","v":40.627533333333332},{"$f":"[5]Salidas_balance!BU115","v":117.58700000000002},{"$f":"[5]Salidas_balance!BV115","v":75.81},{"$f":"[5]Salidas_balance!BW115","v":202.57199999999997},{"$f":"[5]Salidas_balance!BX115","v":333.44900000000001},{"$f":"[5]Salidas_balance!BY115","v":1181.9053571428572},{"$f":"[5]Salidas_balance!BZ115","v":0},null,{"$f":"[5]Salidas_balance!CB115","v":211.61905238095238},{"$f":"[5]Salidas_balance!CC115","v":0},{"$f":"[5]Salidas_balance!CD115","v":0},{"$f":"[5]Salidas_balance!CE115","v":0},{"$f":"[5]Salidas_balance!CF115","v":0},{"$f":"[5]Salidas_balance!CG115","v":0},{"$f":"[5]Salidas_balance!CH115","v":0},{"$f":"[5]Salidas_balance!CI115","v":0},{"$f":"[5]Salidas_balance!CJ115","v":0},{"$f":"[5]Salidas_balance!CK115","v":0},null,{"$f":"[5]Salidas_balance!CM115","v":53.335692307692298},{"$f":"[5]Salidas_balance!CN115","v":0},{"$f":"[5]Salidas_balance!CO115","v":0},{"$f":"[5]Salidas_balance!CP115","v":0},{"$f":"[5]Salidas_balance!CQ115","v":0},{"$f":"[5]Salidas_balance!CR115","v":0},{"$f":"[5]Salidas_balance!CS115","v":0},{"$f":"[5]Salidas_balance!CT115","v":0},{"$f":"[5]Salidas_balance!CU115","v":0},{"$f":"[5]Salidas_balance!CV115","v":0},null,{"$f":"[5]Salidas_balance!CX115","v":0},{"$f":"[5]Salidas_balance!CY115","v":0},{"$f":"[5]Salidas_balance!CZ115","v":0},{"$f":"[5]Salidas_balance!DA115","v":0},{"$f":"[5]Salidas_balance!DB115","v":0},{"$f":"[5]Salidas_balance!DC115","v":0},{"$f":"[5]Salidas_balance!DD115","v":0},{"$f":"[5]Salidas_balance!DE115","v":0},{"$f":"[5]Salidas_balance!DF115","v":0},{"$f":"[5]Salidas_balance!DG115","v":0},null,{"$f":"[5]Salidas_balance!DI115","v":8739.4696730769228},{"$f":"[5]Salidas_balance!DJ115","v":0},{"$f":"[5]Salidas_balance!DK115","v":0},{"$f":"[5]Salidas_balance!DL115","v":0},{"$f":"[5]Salidas_balance!DM115","v":0},{"$f":"[5]Salidas_balance!DN115","v":0},{"$f":"[5]Salidas_balance!DO115","v":0},{"$f":"[5]Salidas_balance!DP115","v":0},{"$f":"[5]Salidas_balance!DQ115","v":0},{"$f":"[5]Salidas_balance!DR115","v":0},null,{"$f":"[5]Salidas_balance!DT115","v":1765.5259999999998},{"$f":"[5]Salidas_balance!DU115","v":0},{"$f":"[5]Salidas_balance!DV115","v":0},{"$f":"[5]Salidas_balance!DW115","v":0},{"$f":"[5]Salidas_balance!DX115","v":0},{"$f":"[5]Salidas_balance!DY115","v":0},{"$f":"[5]Salidas_balance!DZ115","v":0},{"$f":"[5]Salidas_balance!EA115","v":0},{"$f":"[5]Salidas_balance!EB115","v":0},{"$f":"[5]Salidas_balance!EC115","v":0},null,{"$f":"[5]Salidas_balance!EE115","v":0},{"$f":"[5]Salidas_balance!EF115","v":0},{"$f":"[5]Salidas_balance!EG115","v":0},{"$f":"[5]Salidas_balance!EH115","v":0},{"$f":"[5]Salidas_balance!EI115","v":0},{"$f":"[5]Salidas_balance!EJ115","v":0},{"$f":"[5]Salidas_balance!EK115","v":0},{"$f":"[5]Salidas_balance!EL115","v":0},{"$f":"[5]Salidas_balance!EM115","v":0},{"$f":"[5]Salidas_balance!EN115","v":0},null,{"$f":"[5]Salidas_balance!EP115","v":0},{"$f":"[5]Salidas_balance!EQ115","v":0},{"$f":"[5]Salidas_balance!ER115","v":0},{"$f":"[5]Salidas_balance!ES115","v":0},{"$f":"[5]Salidas_balance!ET115","v":0},{"$f":"[5]Salidas_balance!EU115","v":0},{"$f":"[5]Salidas_balance!EV115","v":0},{"$f":"[5]Salidas_balance!EW115","v":0},{"$f":"[5]Salidas_balance!EX115","v":0},{"$f":"[5]Salidas_balance!EY115","v":0},null,{"$f":"[5]Salidas_balance!FA115","v":24227.559576923075},{"$f":"[5]Salidas_balance!FB115","v":0},{"$f":"[5]Salidas_balance!FC115","v":0},{"$f":"[5]Salidas_balance!FD115","v":0},{"$f":"[5]Salidas_balance!FE115","v":0},{"$f":"[5]Salidas_balance!FF115","v":0},{"$f":"[5]Salidas_balance!FG115","v":0},{"$f":"[5]Salidas_balance!FH115","v":0},{"$f":"[5]Salidas_balance!FI115","v":0},{"$f":"[5]Salidas_balance!FJ115","v":0},null,{"$f":"[5]Salidas_balance!FL115","v":0},{"$f":"[5]Salidas_balance!FM115","v":0},{"$f":"[5]Salidas_balance!FN115","v":0},{"$f":"[5]Salidas_balance!FO115","v":0},{"$f":"[5]Salidas_balance!FP115","v":0},{"$f":"[5]Salidas_balance!FQ115","v":0},{"$f":"[5]Salidas_balance!FR115","v":0},{"$f":"[5]Salidas_balance!FS115","v":0},{"$f":"[5]Salidas_balance!FT115","v":0},{"$f":"[5]Salidas_balance!FU115","v":0},null,{"$f":"[5]Salidas_balance!FW115","v":0},{"$f":"[5]Salidas_balance!FX115","v":0},{"$f":"[5]Salidas_balance!FY115","v":0},{"$f":"[5]Salidas_balance!FZ115","v":0},{"$f":"[5]Salidas_balance!GA115","v":0},{"$f":"[5]Salidas_balance!GB115","v":0},{"$f":"[5]Salidas_balance!GC115","v":0},{"$f":"[5]Salidas_balance!GD115","v":0},{"$f":"[5]Salidas_balance!GE115","v":0},{"$f":"[5]Salidas_balance!GF115","v":0},null,{"$f":"[5]Salidas_balance!GH115","v":0},{"$f":"[5]Salidas_balance!GI115","v":0},{"$f":"[5]Salidas_balance!GJ115","v":0},{"$f":"[5]Salidas_balance!GK115","v":0},{"$f":"[5]Salidas_balance!GL115","v":0},{"$f":"[5]Salidas_balance!GM115","v":0},{"$f":"[5]Salidas_balance!GN115","v":0},{"$f":"[5]Salidas_balance!GO115","v":0},{"$f":"[5]Salidas_balance!GP115","v":0},{"$f":"[5]Salidas_balance!GQ115","v":0},null,{"$f":"[5]Salidas_balance!GS115","v":0},{"$f":"[5]Salidas_balance!GT115","v":0},{"$f":"[5]Salidas_balance!GU115","v":0},{"$f":"[5]Salidas_balance!GV115","v":0},{"$f":"[5]Salidas_balance!GW115","v":0},{"$f":"[5]Salidas_balance!GX115","v":0},{"$f":"[5]Salidas_balance!GY115","v":0},{"$f":"[5]Salidas_balance!GZ115","v":0},{"$f":"[5]Salidas_balance!HA115","v":0},{"$f":"[5]Salidas_balance!HB115","v":0},null,{"$f":"[5]Salidas_balance!HD115","v":0},{"$f":"[5]Salidas_balance!HE115","v":0},{"$f":"[5]Salidas_balance!HF115","v":0},{"$f":"[5]Salidas_balance!HG115","v":0},{"$f":"[5]Salidas_balance!HH115","v":0},{"$f":"[5]Salidas_balance!HI115","v":0},{"$f":"[5]Salidas_balance!HJ115","v":0},{"$f":"[5]Salidas_balance!HK115","v":0},{"$f":"[5]Salidas_balance!HL115","v":0},{"$f":"[5]Salidas_balance!HM115","v":0},null,"Lunes","03:00:00"]
[null,"Lunes","03:15:00","V",264358.85153402906,340952.48689840309,403646.88527741749,166063.88256518359,19357.094979375332,33910.913654174867,734.26185443842803,8.3796730518021937E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C116>INPUTS!$E$27,$C116<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S118","v":20617.127880640815},{"$f":"'Cálculo de Pérdidas'!O118","v":4879.2192737957575},264358.85153402906,"","","","","","",51676.312708228215,13661.862132909506,6.7725777897628963E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P118","v":11255.460516463751},340952.48689840309,"","","","","","","","","","",8546.506888499147,27359.098370486998,"","",24349.062813558841,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q118","v":2439.730306469452},403646.88527741749,null,185420.97754455893,null,34645.175508613298,null,166063.88256518359,19357.094979375332,33910.913654174867,734.26185443842803,8.3796730518021937E-6,0,51676.312708228215,13661.862132909506,6.7725777897628963E-6,0,8546.506888499147,27359.098370486998,0,0,24349.062813558841,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C116","v":5.1493750000000012E-2},{"$f":"[5]Salidas_balance!D116","v":0.15095569620253163},{"$f":"[5]Salidas_balance!E116","v":0.31689411764705883},{"$f":"[5]Salidas_balance!F116","v":0.41246000000000005},{"$f":"[5]Salidas_balance!G116","v":0.93499999999999994},{"$f":"[5]Salidas_balance!H116","v":1.8302187500000002},{"$f":"[5]Salidas_balance!I116","v":3.3595538461538461},{"$f":"[5]Salidas_balance!J116","v":7.1053583333333341},{"$f":"[5]Salidas_balance!K116","v":13.567281818181819},{"$f":"[5]Salidas_balance!L116","v":0},null,{"$f":"[5]Salidas_balance!N116","v":0.10523333333333336},{"$f":"[5]Salidas_balance!O116","v":0.33410476190476179},{"$f":"[5]Salidas_balance!P116","v":0.51057333333333332},{"$f":"[5]Salidas_balance!Q116","v":0.64085714285714268},{"$f":"[5]Salidas_balance!R116","v":1.0692866666666665},{"$f":"[5]Salidas_balance!S116","v":2.2466250000000003},{"$f":"[5]Salidas_balance!T116","v":2.6737222222222226},{"$f":"[5]Salidas_balance!U116","v":7.466844444444444},{"$f":"[5]Salidas_balance!V116","v":29.780249999999999},{"$f":"[5]Salidas_balance!W116","v":0},null,{"$f":"[5]Salidas_balance!Y116","v":1.8875281250000002},{"$f":"[5]Salidas_balance!Z116","v":2.9374117647058817},{"$f":"[5]Salidas_balance!AA116","v":4.2961523809523818},{"$f":"[5]Salidas_balance!AB116","v":7.3424461538461534},{"$f":"[5]Salidas_balance!AC116","v":21.825426673333332},{"$f":"[5]Salidas_balance!AD116","v":26.215712457500004},{"$f":"[5]Salidas_balance!AE116","v":13.51},{"$f":"[5]Salidas_balance!AF116","v":26.554666666666666},{"$f":"[5]Salidas_balance!AG116","v":301.94345454545459},{"$f":"[5]Salidas_balance!AH116","v":0},null,{"$f":"[5]Salidas_balance!AJ116","v":9.6950484848484884},{"$f":"[5]Salidas_balance!AK116","v":0},{"$f":"[5]Salidas_balance!AL116","v":0},{"$f":"[5]Salidas_balance!AM116","v":0},{"$f":"[5]Salidas_balance!AN116","v":0},{"$f":"[5]Salidas_balance!AO116","v":0},{"$f":"[5]Salidas_balance!AP116","v":0},{"$f":"[5]Salidas_balance!AQ116","v":0},{"$f":"[5]Salidas_balance!AR116","v":0},{"$f":"[5]Salidas_balance!AS116","v":0},null,{"$f":"[5]Salidas_balance!AU116","v":31.339793103448272},{"$f":"[5]Salidas_balance!AV116","v":0},{"$f":"[5]Salidas_balance!AW116","v":0},{"$f":"[5]Salidas_balance!AX116","v":0},{"$f":"[5]Salidas_balance!AY116","v":0},{"$f":"[5]Salidas_balance!AZ116","v":0},{"$f":"[5]Salidas_balance!BA116","v":0},{"$f":"[5]Salidas_balance!BB116","v":0},{"$f":"[5]Salidas_balance!BC116","v":0},{"$f":"[5]Salidas_balance!BD116","v":0},null,{"$f":"[5]Salidas_balance!BF116","v":0},{"$f":"[5]Salidas_balance!BG116","v":0},{"$f":"[5]Salidas_balance!BH116","v":0},{"$f":"[5]Salidas_balance!BI116","v":0},{"$f":"[5]Salidas_balance!BJ116","v":0},{"$f":"[5]Salidas_balance!BK116","v":0},{"$f":"[5]Salidas_balance!BL116","v":0},{"$f":"[5]Salidas_balance!BM116","v":0},{"$f":"[5]Salidas_balance!BN116","v":0},{"$f":"[5]Salidas_balance!BO116","v":0},null,{"$f":"[5]Salidas_balance!BQ116","v":3.6780399999099997},{"$f":"[5]Salidas_balance!BR116","v":19.353055555555553},{"$f":"[5]Salidas_balance!BS116","v":40.651500000000006},{"$f":"[5]Salidas_balance!BT116","v":40.719466666666669},{"$f":"[5]Salidas_balance!BU116","v":119.408},{"$f":"[5]Salidas_balance!BV116","v":74.969222222222228},{"$f":"[5]Salidas_balance!BW116","v":198.02099999999999},{"$f":"[5]Salidas_balance!BX116","v":333.209},{"$f":"[5]Salidas_balance!BY116","v":1177.1057142857142},{"$f":"[5]Salidas_balance!BZ116","v":0},null,{"$f":"[5]Salidas_balance!CB116","v":209.61215238095238},{"$f":"[5]Salidas_balance!CC116","v":0},{"$f":"[5]Salidas_balance!CD116","v":0},{"$f":"[5]Salidas_balance!CE116","v":0},{"$f":"[5]Salidas_balance!CF116","v":0},{"$f":"[5]Salidas_balance!CG116","v":0},{"$f":"[5]Salidas_balance!CH116","v":0},{"$f":"[5]Salidas_balance!CI116","v":0},{"$f":"[5]Salidas_balance!CJ116","v":0},{"$f":"[5]Salidas_balance!CK116","v":0},null,{"$f":"[5]Salidas_balance!CM116","v":52.856461538461538},{"$f":"[5]Salidas_balance!CN116","v":0},{"$f":"[5]Salidas_balance!CO116","v":0},{"$f":"[5]Salidas_balance!CP116","v":0},{"$f":"[5]Salidas_balance!CQ116","v":0},{"$f":"[5]Salidas_balance!CR116","v":0},{"$f":"[5]Salidas_balance!CS116","v":0},{"$f":"[5]Salidas_balance!CT116","v":0},{"$f":"[5]Salidas_balance!CU116","v":0},{"$f":"[5]Salidas_balance!CV116","v":0},null,{"$f":"[5]Salidas_balance!CX116","v":0},{"$f":"[5]Salidas_balance!CY116","v":0},{"$f":"[5]Salidas_balance!CZ116","v":0},{"$f":"[5]Salidas_balance!DA116","v":0},{"$f":"[5]Salidas_balance!DB116","v":0},{"$f":"[5]Salidas_balance!DC116","v":0},{"$f":"[5]Salidas_balance!DD116","v":0},{"$f":"[5]Salidas_balance!DE116","v":0},{"$f":"[5]Salidas_balance!DF116","v":0},{"$f":"[5]Salidas_balance!DG116","v":0},null,{"$f":"[5]Salidas_balance!DI116","v":8773.0082692307697},{"$f":"[5]Salidas_balance!DJ116","v":0},{"$f":"[5]Salidas_balance!DK116","v":0},{"$f":"[5]Salidas_balance!DL116","v":0},{"$f":"[5]Salidas_balance!DM116","v":0},{"$f":"[5]Salidas_balance!DN116","v":0},{"$f":"[5]Salidas_balance!DO116","v":0},{"$f":"[5]Salidas_balance!DP116","v":0},{"$f":"[5]Salidas_balance!DQ116","v":0},{"$f":"[5]Salidas_balance!DR116","v":0},null,{"$f":"[5]Salidas_balance!DT116","v":1771.6653333333331},{"$f":"[5]Salidas_balance!DU116","v":0},{"$f":"[5]Salidas_balance!DV116","v":0},{"$f":"[5]Salidas_balance!DW116","v":0},{"$f":"[5]Salidas_balance!DX116","v":0},{"$f":"[5]Salidas_balance!DY116","v":0},{"$f":"[5]Salidas_balance!DZ116","v":0},{"$f":"[5]Salidas_balance!EA116","v":0},{"$f":"[5]Salidas_balance!EB116","v":0},{"$f":"[5]Salidas_balance!EC116","v":0},null,{"$f":"[5]Salidas_balance!EE116","v":0},{"$f":"[5]Salidas_balance!EF116","v":0},{"$f":"[5]Salidas_balance!EG116","v":0},{"$f":"[5]Salidas_balance!EH116","v":0},{"$f":"[5]Salidas_balance!EI116","v":0},{"$f":"[5]Salidas_balance!EJ116","v":0},{"$f":"[5]Salidas_balance!EK116","v":0},{"$f":"[5]Salidas_balance!EL116","v":0},{"$f":"[5]Salidas_balance!EM116","v":0},{"$f":"[5]Salidas_balance!EN116","v":0},null,{"$f":"[5]Salidas_balance!EP116","v":0},{"$f":"[5]Salidas_balance!EQ116","v":0},{"$f":"[5]Salidas_balance!ER116","v":0},{"$f":"[5]Salidas_balance!ES116","v":0},{"$f":"[5]Salidas_balance!ET116","v":0},{"$f":"[5]Salidas_balance!EU116","v":0},{"$f":"[5]Salidas_balance!EV116","v":0},{"$f":"[5]Salidas_balance!EW116","v":0},{"$f":"[5]Salidas_balance!EX116","v":0},{"$f":"[5]Salidas_balance!EY116","v":0},null,{"$f":"[5]Salidas_balance!FA116","v":24241.142115384628},{"$f":"[5]Salidas_balance!FB116","v":0},{"$f":"[5]Salidas_balance!FC116","v":0},{"$f":"[5]Salidas_balance!FD116","v":0},{"$f":"[5]Salidas_balance!FE116","v":0},{"$f":"[5]Salidas_balance!FF116","v":0},{"$f":"[5]Salidas_balance!FG116","v":0},{"$f":"[5]Salidas_balance!FH116","v":0},{"$f":"[5]Salidas_balance!FI116","v":0},{"$f":"[5]Salidas_balance!FJ116","v":0},null,{"$f":"[5]Salidas_balance!FL116","v":0},{"$f":"[5]Salidas_balance!FM116","v":0},{"$f":"[5]Salidas_balance!FN116","v":0},{"$f":"[5]Salidas_balance!FO116","v":0},{"$f":"[5]Salidas_balance!FP116","v":0},{"$f":"[5]Salidas_balance!FQ116","v":0},{"$f":"[5]Salidas_balance!FR116","v":0},{"$f":"[5]Salidas_balance!FS116","v":0},{"$f":"[5]Salidas_balance!FT116","v":0},{"$f":"[5]Salidas_balance!FU116","v":0},null,{"$f":"[5]Salidas_balance!FW116","v":0},{"$f":"[5]Salidas_balance!FX116","v":0},{"$f":"[5]Salidas_balance!FY116","v":0},{"$f":"[5]Salidas_balance!FZ116","v":0},{"$f":"[5]Salidas_balance!GA116","v":0},{"$f":"[5]Salidas_balance!GB116","v":0},{"$f":"[5]Salidas_balance!GC116","v":0},{"$f":"[5]Salidas_balance!GD116","v":0},{"$f":"[5]Salidas_balance!GE116","v":0},{"$f":"[5]Salidas_balance!GF116","v":0},null,{"$f":"[5]Salidas_balance!GH116","v":0},{"$f":"[5]Salidas_balance!GI116","v":0},{"$f":"[5]Salidas_balance!GJ116","v":0},{"$f":"[5]Salidas_balance!GK116","v":0},{"$f":"[5]Salidas_balance!GL116","v":0},{"$f":"[5]Salidas_balance!GM116","v":0},{"$f":"[5]Salidas_balance!GN116","v":0},{"$f":"[5]Salidas_balance!GO116","v":0},{"$f":"[5]Salidas_balance!GP116","v":0},{"$f":"[5]Salidas_balance!GQ116","v":0},null,{"$f":"[5]Salidas_balance!GS116","v":0},{"$f":"[5]Salidas_balance!GT116","v":0},{"$f":"[5]Salidas_balance!GU116","v":0},{"$f":"[5]Salidas_balance!GV116","v":0},{"$f":"[5]Salidas_balance!GW116","v":0},{"$f":"[5]Salidas_balance!GX116","v":0},{"$f":"[5]Salidas_balance!GY116","v":0},{"$f":"[5]Salidas_balance!GZ116","v":0},{"$f":"[5]Salidas_balance!HA116","v":0},{"$f":"[5]Salidas_balance!HB116","v":0},null,{"$f":"[5]Salidas_balance!HD116","v":0},{"$f":"[5]Salidas_balance!HE116","v":0},{"$f":"[5]Salidas_balance!HF116","v":0},{"$f":"[5]Salidas_balance!HG116","v":0},{"$f":"[5]Salidas_balance!HH116","v":0},{"$f":"[5]Salidas_balance!HI116","v":0},{"$f":"[5]Salidas_balance!HJ116","v":0},{"$f":"[5]Salidas_balance!HK116","v":0},{"$f":"[5]Salidas_balance!HL116","v":0},{"$f":"[5]Salidas_balance!HM116","v":0},null,"Lunes","03:15:00"]
[null,"Lunes","03:30:00","V",268932.66917538975,346487.4184254721,409376.30439976073,169356.95349773773,19506.645496051071,34071.482984881746,730.92420249454324,8.4259945483376701E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C117>INPUTS!$E$27,$C117<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S119","v":21442.916536141205},{"$f":"'Cálculo de Pérdidas'!O119","v":5027.3951316168705},268932.66917538975,"","","","","","",52291.97477842214,13650.95649222359,6.7885153773164834E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P119","v":11611.817972648094},346487.4184254721,"","","","","","","","","","",8662.6165144500555,27266.298709786759,"","",24450.917082242628,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q119","v":2509.0536678092099},409376.30439976073,null,188863.59899378879,null,34802.407187376288,null,169356.95349773773,19506.645496051071,34071.482984881746,730.92420249454324,8.4259945483376701E-6,0,52291.97477842214,13650.95649222359,6.7885153773164834E-6,0,8662.6165144500555,27266.298709786759,0,0,24450.917082242628,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C117","v":5.1449999999999996E-2},{"$f":"[5]Salidas_balance!D117","v":0.15083670886075942},{"$f":"[5]Salidas_balance!E117","v":0.3168852941176471},{"$f":"[5]Salidas_balance!F117","v":0.42677999999999999},{"$f":"[5]Salidas_balance!G117","v":1.0239857142857145},{"$f":"[5]Salidas_balance!H117","v":1.7841750000000001},{"$f":"[5]Salidas_balance!I117","v":3.3625538461538462},{"$f":"[5]Salidas_balance!J117","v":7.2258000000000004},{"$f":"[5]Salidas_balance!K117","v":13.529036363636367},{"$f":"[5]Salidas_balance!L117","v":0},null,{"$f":"[5]Salidas_balance!N117","v":0.11090208333333336},{"$f":"[5]Salidas_balance!O117","v":0.33807857142857139},{"$f":"[5]Salidas_balance!P117","v":0.50102666666666662},{"$f":"[5]Salidas_balance!Q117","v":0.63891428571428566},{"$f":"[5]Salidas_balance!R117","v":1.0394533333333333},{"$f":"[5]Salidas_balance!S117","v":2.3008937499999997},{"$f":"[5]Salidas_balance!T117","v":2.6641222222222223},{"$f":"[5]Salidas_balance!U117","v":7.6898888888888894},{"$f":"[5]Salidas_balance!V117","v":29.509124999999997},{"$f":"[5]Salidas_balance!W117","v":0},null,{"$f":"[5]Salidas_balance!Y117","v":1.8766874999999996},{"$f":"[5]Salidas_balance!Z117","v":2.8164176470588238},{"$f":"[5]Salidas_balance!AA117","v":4.346509523809523},{"$f":"[5]Salidas_balance!AB117","v":7.489753846153846},{"$f":"[5]Salidas_balance!AC117","v":22.294613306666665},{"$f":"[5]Salidas_balance!AD117","v":26.162787541250001},{"$f":"[5]Salidas_balance!AE117","v":13.427000000000001},{"$f":"[5]Salidas_balance!AF117","v":26.355333333333334},{"$f":"[5]Salidas_balance!AG117","v":303.02418181818183},{"$f":"[5]Salidas_balance!AH117","v":0},null,{"$f":"[5]Salidas_balance!AJ117","v":9.6509787878787883},{"$f":"[5]Salidas_balance!AK117","v":0},{"$f":"[5]Salidas_balance!AL117","v":0},{"$f":"[5]Salidas_balance!AM117","v":0},{"$f":"[5]Salidas_balance!AN117","v":0},{"$f":"[5]Salidas_balance!AO117","v":0},{"$f":"[5]Salidas_balance!AP117","v":0},{"$f":"[5]Salidas_balance!AQ117","v":0},{"$f":"[5]Salidas_balance!AR117","v":0},{"$f":"[5]Salidas_balance!AS117","v":0},null,{"$f":"[5]Salidas_balance!AU117","v":31.513034482758624},{"$f":"[5]Salidas_balance!AV117","v":0},{"$f":"[5]Salidas_balance!AW117","v":0},{"$f":"[5]Salidas_balance!AX117","v":0},{"$f":"[5]Salidas_balance!AY117","v":0},{"$f":"[5]Salidas_balance!AZ117","v":0},{"$f":"[5]Salidas_balance!BA117","v":0},{"$f":"[5]Salidas_balance!BB117","v":0},{"$f":"[5]Salidas_balance!BC117","v":0},{"$f":"[5]Salidas_balance!BD117","v":0},null,{"$f":"[5]Salidas_balance!BF117","v":0},{"$f":"[5]Salidas_balance!BG117","v":0},{"$f":"[5]Salidas_balance!BH117","v":0},{"$f":"[5]Salidas_balance!BI117","v":0},{"$f":"[5]Salidas_balance!BJ117","v":0},{"$f":"[5]Salidas_balance!BK117","v":0},{"$f":"[5]Salidas_balance!BL117","v":0},{"$f":"[5]Salidas_balance!BM117","v":0},{"$f":"[5]Salidas_balance!BN117","v":0},{"$f":"[5]Salidas_balance!BO117","v":0},null,{"$f":"[5]Salidas_balance!BQ117","v":3.6145971427671433},{"$f":"[5]Salidas_balance!BR117","v":19.347999999999999},{"$f":"[5]Salidas_balance!BS117","v":41.669499999999992},{"$f":"[5]Salidas_balance!BT117","v":40.806266666666666},{"$f":"[5]Salidas_balance!BU117","v":119.276},{"$f":"[5]Salidas_balance!BV117","v":73.262},{"$f":"[5]Salidas_balance!BW117","v":204.42000000000002},{"$f":"[5]Salidas_balance!BX117","v":342.64},{"$f":"[5]Salidas_balance!BY117","v":1185.7764285714288},{"$f":"[5]Salidas_balance!BZ117","v":0},null,{"$f":"[5]Salidas_balance!CB117","v":209.44482857142853},{"$f":"[5]Salidas_balance!CC117","v":0},{"$f":"[5]Salidas_balance!CD117","v":0},{"$f":"[5]Salidas_balance!CE117","v":0},{"$f":"[5]Salidas_balance!CF117","v":0},{"$f":"[5]Salidas_balance!CG117","v":0},{"$f":"[5]Salidas_balance!CH117","v":0},{"$f":"[5]Salidas_balance!CI117","v":0},{"$f":"[5]Salidas_balance!CJ117","v":0},{"$f":"[5]Salidas_balance!CK117","v":0},null,{"$f":"[5]Salidas_balance!CM117","v":52.980846153846151},{"$f":"[5]Salidas_balance!CN117","v":0},{"$f":"[5]Salidas_balance!CO117","v":0},{"$f":"[5]Salidas_balance!CP117","v":0},{"$f":"[5]Salidas_balance!CQ117","v":0},{"$f":"[5]Salidas_balance!CR117","v":0},{"$f":"[5]Salidas_balance!CS117","v":0},{"$f":"[5]Salidas_balance!CT117","v":0},{"$f":"[5]Salidas_balance!CU117","v":0},{"$f":"[5]Salidas_balance!CV117","v":0},null,{"$f":"[5]Salidas_balance!CX117","v":0},{"$f":"[5]Salidas_balance!CY117","v":0},{"$f":"[5]Salidas_balance!CZ117","v":0},{"$f":"[5]Salidas_balance!DA117","v":0},{"$f":"[5]Salidas_balance!DB117","v":0},{"$f":"[5]Salidas_balance!DC117","v":0},{"$f":"[5]Salidas_balance!DD117","v":0},{"$f":"[5]Salidas_balance!DE117","v":0},{"$f":"[5]Salidas_balance!DF117","v":0},{"$f":"[5]Salidas_balance!DG117","v":0},null,{"$f":"[5]Salidas_balance!DI117","v":8892.1950576923064},{"$f":"[5]Salidas_balance!DJ117","v":0},{"$f":"[5]Salidas_balance!DK117","v":0},{"$f":"[5]Salidas_balance!DL117","v":0},{"$f":"[5]Salidas_balance!DM117","v":0},{"$f":"[5]Salidas_balance!DN117","v":0},{"$f":"[5]Salidas_balance!DO117","v":0},{"$f":"[5]Salidas_balance!DP117","v":0},{"$f":"[5]Salidas_balance!DQ117","v":0},{"$f":"[5]Salidas_balance!DR117","v":0},null,{"$f":"[5]Salidas_balance!DT117","v":1765.6559999999999},{"$f":"[5]Salidas_balance!DU117","v":0},{"$f":"[5]Salidas_balance!DV117","v":0},{"$f":"[5]Salidas_balance!DW117","v":0},{"$f":"[5]Salidas_balance!DX117","v":0},{"$f":"[5]Salidas_balance!DY117","v":0},{"$f":"[5]Salidas_balance!DZ117","v":0},{"$f":"[5]Salidas_balance!EA117","v":0},{"$f":"[5]Salidas_balance!EB117","v":0},{"$f":"[5]Salidas_balance!EC117","v":0},null,{"$f":"[5]Salidas_balance!EE117","v":0},{"$f":"[5]Salidas_balance!EF117","v":0},{"$f":"[5]Salidas_balance!EG117","v":0},{"$f":"[5]Salidas_balance!EH117","v":0},{"$f":"[5]Salidas_balance!EI117","v":0},{"$f":"[5]Salidas_balance!EJ117","v":0},{"$f":"[5]Salidas_balance!EK117","v":0},{"$f":"[5]Salidas_balance!EL117","v":0},{"$f":"[5]Salidas_balance!EM117","v":0},{"$f":"[5]Salidas_balance!EN117","v":0},null,{"$f":"[5]Salidas_balance!EP117","v":0},{"$f":"[5]Salidas_balance!EQ117","v":0},{"$f":"[5]Salidas_balance!ER117","v":0},{"$f":"[5]Salidas_balance!ES117","v":0},{"$f":"[5]Salidas_balance!ET117","v":0},{"$f":"[5]Salidas_balance!EU117","v":0},{"$f":"[5]Salidas_balance!EV117","v":0},{"$f":"[5]Salidas_balance!EW117","v":0},{"$f":"[5]Salidas_balance!EX117","v":0},{"$f":"[5]Salidas_balance!EY117","v":0},null,{"$f":"[5]Salidas_balance!FA117","v":24342.544942307693},{"$f":"[5]Salidas_balance!FB117","v":0},{"$f":"[5]Salidas_balance!FC117","v":0},{"$f":"[5]Salidas_balance!FD117","v":0},{"$f":"[5]Salidas_balance!FE117","v":0},{"$f":"[5]Salidas_balance!FF117","v":0},{"$f":"[5]Salidas_balance!FG117","v":0},{"$f":"[5]Salidas_balance!FH117","v":0},{"$f":"[5]Salidas_balance!FI117","v":0},{"$f":"[5]Salidas_balance!FJ117","v":0},null,{"$f":"[5]Salidas_balance!FL117","v":0},{"$f":"[5]Salidas_balance!FM117","v":0},{"$f":"[5]Salidas_balance!FN117","v":0},{"$f":"[5]Salidas_balance!FO117","v":0},{"$f":"[5]Salidas_balance!FP117","v":0},{"$f":"[5]Salidas_balance!FQ117","v":0},{"$f":"[5]Salidas_balance!FR117","v":0},{"$f":"[5]Salidas_balance!FS117","v":0},{"$f":"[5]Salidas_balance!FT117","v":0},{"$f":"[5]Salidas_balance!FU117","v":0},null,{"$f":"[5]Salidas_balance!FW117","v":0},{"$f":"[5]Salidas_balance!FX117","v":0},{"$f":"[5]Salidas_balance!FY117","v":0},{"$f":"[5]Salidas_balance!FZ117","v":0},{"$f":"[5]Salidas_balance!GA117","v":0},{"$f":"[5]Salidas_balance!GB117","v":0},{"$f":"[5]Salidas_balance!GC117","v":0},{"$f":"[5]Salidas_balance!GD117","v":0},{"$f":"[5]Salidas_balance!GE117","v":0},{"$f":"[5]Salidas_balance!GF117","v":0},null,{"$f":"[5]Salidas_balance!GH117","v":0},{"$f":"[5]Salidas_balance!GI117","v":0},{"$f":"[5]Salidas_balance!GJ117","v":0},{"$f":"[5]Salidas_balance!GK117","v":0},{"$f":"[5]Salidas_balance!GL117","v":0},{"$f":"[5]Salidas_balance!GM117","v":0},{"$f":"[5]Salidas_balance!GN117","v":0},{"$f":"[5]Salidas_balance!GO117","v":0},{"$f":"[5]Salidas_balance!GP117","v":0},{"$f":"[5]Salidas_balance!GQ117","v":0},null,{"$f":"[5]Salidas_balance!GS117","v":0},{"$f":"[5]Salidas_balance!GT117","v":0},{"$f":"[5]Salidas_balance!GU117","v":0},{"$f":"[5]Salidas_balance!GV117","v":0},{"$f":"[5]Salidas_balance!GW117","v":0},{"$f":"[5]Salidas_balance!GX117","v":0},{"$f":"[5]Salidas_balance!GY117","v":0},{"$f":"[5]Salidas_balance!GZ117","v":0},{"$f":"[5]Salidas_balance!HA117","v":0},{"$f":"[5]Salidas_balance!HB117","v":0},null,{"$f":"[5]Salidas_balance!HD117","v":0},{"$f":"[5]Salidas_balance!HE117","v":0},{"$f":"[5]Salidas_balance!HF117","v":0},{"$f":"[5]Salidas_balance!HG117","v":0},{"$f":"[5]Salidas_balance!HH117","v":0},{"$f":"[5]Salidas_balance!HI117","v":0},{"$f":"[5]Salidas_balance!HJ117","v":0},{"$f":"[5]Salidas_balance!HK117","v":0},{"$f":"[5]Salidas_balance!HL117","v":0},{"$f":"[5]Salidas_balance!HM117","v":0},null,"Lunes","03:30:00"]
[null,"Lunes","03:45:00","V",267670.73092141718,344811.51270728768,407650.51622467174,167888.4089612269,19305.221039955421,34883.711707336552,732.43444237742392,8.3472922604342407E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C118>INPUTS!$E$27,$C118<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S120","v":21072.653039688797},{"$f":"'Cálculo de Pérdidas'!O120","v":4991.9504044442128},267670.73092141718,"","","","","","",52134.291506381305,13503.121094495827,6.8124562555896203E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P120","v":11503.369178180919},344811.51270728768,"","","","","","","","","","",8692.0525294074287,27207.10212125488,"","",24451.777414666391,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q120","v":2488.0714520553624},407650.51622467174,null,187193.63000118232,null,35616.146149713975,null,167888.4089612269,19305.221039955421,34883.711707336552,732.43444237742392,8.3472922604342407E-6,0,52134.291506381305,13503.121094495827,6.8124562555896203E-6,0,8692.0525294074287,27207.10212125488,0,0,24451.777414666391,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C118","v":5.3840625000000003E-2},{"$f":"[5]Salidas_balance!D118","v":0.15113037974683541},{"$f":"[5]Salidas_balance!E118","v":0.32392352941176472},{"$f":"[5]Salidas_balance!F118","v":0.4026559999999999},{"$f":"[5]Salidas_balance!G118","v":1.0313428571428571},{"$f":"[5]Salidas_balance!H118","v":1.7392875000000001},{"$f":"[5]Salidas_balance!I118","v":3.3597076923076923},{"$f":"[5]Salidas_balance!J118","v":7.374108333333333},{"$f":"[5]Salidas_balance!K118","v":13.612309090909088},{"$f":"[5]Salidas_balance!L118","v":0},null,{"$f":"[5]Salidas_balance!N118","v":0.11217708333333336},{"$f":"[5]Salidas_balance!O118","v":0.34432380952380948},{"$f":"[5]Salidas_balance!P118","v":0.51551999999999998},{"$f":"[5]Salidas_balance!Q118","v":0.63918095238095241},{"$f":"[5]Salidas_balance!R118","v":1.0604733333333334},{"$f":"[5]Salidas_balance!S118","v":2.14853125},{"$f":"[5]Salidas_balance!T118","v":2.6389111111111112},{"$f":"[5]Salidas_balance!U118","v":7.5123944444444435},{"$f":"[5]Salidas_balance!V118","v":29.136874999999996},{"$f":"[5]Salidas_balance!W118","v":0},null,{"$f":"[5]Salidas_balance!Y118","v":1.9184062499999999},{"$f":"[5]Salidas_balance!Z118","v":3.6268352941176469},{"$f":"[5]Salidas_balance!AA118","v":4.515309523809524},{"$f":"[5]Salidas_balance!AB118","v":7.3842692307692301},{"$f":"[5]Salidas_balance!AC118","v":22.224700053333333},{"$f":"[5]Salidas_balance!AD118","v":26.127787518749997},{"$f":"[5]Salidas_balance!AE118","v":13.439},{"$f":"[5]Salidas_balance!AF118","v":26.77933333333333},{"$f":"[5]Salidas_balance!AG118","v":302.05200000000002},{"$f":"[5]Salidas_balance!AH118","v":0},null,{"$f":"[5]Salidas_balance!AJ118","v":9.6709196969696976},{"$f":"[5]Salidas_balance!AK118","v":0},{"$f":"[5]Salidas_balance!AL118","v":0},{"$f":"[5]Salidas_balance!AM118","v":0},{"$f":"[5]Salidas_balance!AN118","v":0},{"$f":"[5]Salidas_balance!AO118","v":0},{"$f":"[5]Salidas_balance!AP118","v":0},{"$f":"[5]Salidas_balance!AQ118","v":0},{"$f":"[5]Salidas_balance!AR118","v":0},{"$f":"[5]Salidas_balance!AS118","v":0},null,{"$f":"[5]Salidas_balance!AU118","v":31.218689655172412},{"$f":"[5]Salidas_balance!AV118","v":0},{"$f":"[5]Salidas_balance!AW118","v":0},{"$f":"[5]Salidas_balance!AX118","v":0},{"$f":"[5]Salidas_balance!AY118","v":0},{"$f":"[5]Salidas_balance!AZ118","v":0},{"$f":"[5]Salidas_balance!BA118","v":0},{"$f":"[5]Salidas_balance!BB118","v":0},{"$f":"[5]Salidas_balance!BC118","v":0},{"$f":"[5]Salidas_balance!BD118","v":0},null,{"$f":"[5]Salidas_balance!BF118","v":0},{"$f":"[5]Salidas_balance!BG118","v":0},{"$f":"[5]Salidas_balance!BH118","v":0},{"$f":"[5]Salidas_balance!BI118","v":0},{"$f":"[5]Salidas_balance!BJ118","v":0},{"$f":"[5]Salidas_balance!BK118","v":0},{"$f":"[5]Salidas_balance!BL118","v":0},{"$f":"[5]Salidas_balance!BM118","v":0},{"$f":"[5]Salidas_balance!BN118","v":0},{"$f":"[5]Salidas_balance!BO118","v":0},null,{"$f":"[5]Salidas_balance!BQ118","v":3.6359390475890487},{"$f":"[5]Salidas_balance!BR118","v":19.35072222222222},{"$f":"[5]Salidas_balance!BS118","v":42.878999999999998},{"$f":"[5]Salidas_balance!BT118","v":39.35306666666667},{"$f":"[5]Salidas_balance!BU118","v":119.639},{"$f":"[5]Salidas_balance!BV118","v":72.555000000000007},{"$f":"[5]Salidas_balance!BW118","v":198.05099999999999},{"$f":"[5]Salidas_balance!BX118","v":340.733},{"$f":"[5]Salidas_balance!BY118","v":1192.3814285714288},{"$f":"[5]Salidas_balance!BZ118","v":0},null,{"$f":"[5]Salidas_balance!CB118","v":207.1766095238095},{"$f":"[5]Salidas_balance!CC118","v":0},{"$f":"[5]Salidas_balance!CD118","v":0},{"$f":"[5]Salidas_balance!CE118","v":0},{"$f":"[5]Salidas_balance!CF118","v":0},{"$f":"[5]Salidas_balance!CG118","v":0},{"$f":"[5]Salidas_balance!CH118","v":0},{"$f":"[5]Salidas_balance!CI118","v":0},{"$f":"[5]Salidas_balance!CJ118","v":0},{"$f":"[5]Salidas_balance!CK118","v":0},null,{"$f":"[5]Salidas_balance!CM118","v":53.167692307692306},{"$f":"[5]Salidas_balance!CN118","v":0},{"$f":"[5]Salidas_balance!CO118","v":0},{"$f":"[5]Salidas_balance!CP118","v":0},{"$f":"[5]Salidas_balance!CQ118","v":0},{"$f":"[5]Salidas_balance!CR118","v":0},{"$f":"[5]Salidas_balance!CS118","v":0},{"$f":"[5]Salidas_balance!CT118","v":0},{"$f":"[5]Salidas_balance!CU118","v":0},{"$f":"[5]Salidas_balance!CV118","v":0},null,{"$f":"[5]Salidas_balance!CX118","v":0},{"$f":"[5]Salidas_balance!CY118","v":0},{"$f":"[5]Salidas_balance!CZ118","v":0},{"$f":"[5]Salidas_balance!DA118","v":0},{"$f":"[5]Salidas_balance!DB118","v":0},{"$f":"[5]Salidas_balance!DC118","v":0},{"$f":"[5]Salidas_balance!DD118","v":0},{"$f":"[5]Salidas_balance!DE118","v":0},{"$f":"[5]Salidas_balance!DF118","v":0},{"$f":"[5]Salidas_balance!DG118","v":0},null,{"$f":"[5]Salidas_balance!DI118","v":8922.4111923076944},{"$f":"[5]Salidas_balance!DJ118","v":0},{"$f":"[5]Salidas_balance!DK118","v":0},{"$f":"[5]Salidas_balance!DL118","v":0},{"$f":"[5]Salidas_balance!DM118","v":0},{"$f":"[5]Salidas_balance!DN118","v":0},{"$f":"[5]Salidas_balance!DO118","v":0},{"$f":"[5]Salidas_balance!DP118","v":0},{"$f":"[5]Salidas_balance!DQ118","v":0},{"$f":"[5]Salidas_balance!DR118","v":0},null,{"$f":"[5]Salidas_balance!DT118","v":1761.8226666666667},{"$f":"[5]Salidas_balance!DU118","v":0},{"$f":"[5]Salidas_balance!DV118","v":0},{"$f":"[5]Salidas_balance!DW118","v":0},{"$f":"[5]Salidas_balance!DX118","v":0},{"$f":"[5]Salidas_balance!DY118","v":0},{"$f":"[5]Salidas_balance!DZ118","v":0},{"$f":"[5]Salidas_balance!EA118","v":0},{"$f":"[5]Salidas_balance!EB118","v":0},{"$f":"[5]Salidas_balance!EC118","v":0},null,{"$f":"[5]Salidas_balance!EE118","v":0},{"$f":"[5]Salidas_balance!EF118","v":0},{"$f":"[5]Salidas_balance!EG118","v":0},{"$f":"[5]Salidas_balance!EH118","v":0},{"$f":"[5]Salidas_balance!EI118","v":0},{"$f":"[5]Salidas_balance!EJ118","v":0},{"$f":"[5]Salidas_balance!EK118","v":0},{"$f":"[5]Salidas_balance!EL118","v":0},{"$f":"[5]Salidas_balance!EM118","v":0},{"$f":"[5]Salidas_balance!EN118","v":0},null,{"$f":"[5]Salidas_balance!EP118","v":0},{"$f":"[5]Salidas_balance!EQ118","v":0},{"$f":"[5]Salidas_balance!ER118","v":0},{"$f":"[5]Salidas_balance!ES118","v":0},{"$f":"[5]Salidas_balance!ET118","v":0},{"$f":"[5]Salidas_balance!EU118","v":0},{"$f":"[5]Salidas_balance!EV118","v":0},{"$f":"[5]Salidas_balance!EW118","v":0},{"$f":"[5]Salidas_balance!EX118","v":0},{"$f":"[5]Salidas_balance!EY118","v":0},null,{"$f":"[5]Salidas_balance!FA118","v":24343.401461538459},{"$f":"[5]Salidas_balance!FB118","v":0},{"$f":"[5]Salidas_balance!FC118","v":0},{"$f":"[5]Salidas_balance!FD118","v":0},{"$f":"[5]Salidas_balance!FE118","v":0},{"$f":"[5]Salidas_balance!FF118","v":0},{"$f":"[5]Salidas_balance!FG118","v":0},{"$f":"[5]Salidas_balance!FH118","v":0},{"$f":"[5]Salidas_balance!FI118","v":0},{"$f":"[5]Salidas_balance!FJ118","v":0},null,{"$f":"[5]Salidas_balance!FL118","v":0},{"$f":"[5]Salidas_balance!FM118","v":0},{"$f":"[5]Salidas_balance!FN118","v":0},{"$f":"[5]Salidas_balance!FO118","v":0},{"$f":"[5]Salidas_balance!FP118","v":0},{"$f":"[5]Salidas_balance!FQ118","v":0},{"$f":"[5]Salidas_balance!FR118","v":0},{"$f":"[5]Salidas_balance!FS118","v":0},{"$f":"[5]Salidas_balance!FT118","v":0},{"$f":"[5]Salidas_balance!FU118","v":0},null,{"$f":"[5]Salidas_balance!FW118","v":0},{"$f":"[5]Salidas_balance!FX118","v":0},{"$f":"[5]Salidas_balance!FY118","v":0},{"$f":"[5]Salidas_balance!FZ118","v":0},{"$f":"[5]Salidas_balance!GA118","v":0},{"$f":"[5]Salidas_balance!GB118","v":0},{"$f":"[5]Salidas_balance!GC118","v":0},{"$f":"[5]Salidas_balance!GD118","v":0},{"$f":"[5]Salidas_balance!GE118","v":0},{"$f":"[5]Salidas_balance!GF118","v":0},null,{"$f":"[5]Salidas_balance!GH118","v":0},{"$f":"[5]Salidas_balance!GI118","v":0},{"$f":"[5]Salidas_balance!GJ118","v":0},{"$f":"[5]Salidas_balance!GK118","v":0},{"$f":"[5]Salidas_balance!GL118","v":0},{"$f":"[5]Salidas_balance!GM118","v":0},{"$f":"[5]Salidas_balance!GN118","v":0},{"$f":"[5]Salidas_balance!GO118","v":0},{"$f":"[5]Salidas_balance!GP118","v":0},{"$f":"[5]Salidas_balance!GQ118","v":0},null,{"$f":"[5]Salidas_balance!GS118","v":0},{"$f":"[5]Salidas_balance!GT118","v":0},{"$f":"[5]Salidas_balance!GU118","v":0},{"$f":"[5]Salidas_balance!GV118","v":0},{"$f":"[5]Salidas_balance!GW118","v":0},{"$f":"[5]Salidas_balance!GX118","v":0},{"$f":"[5]Salidas_balance!GY118","v":0},{"$f":"[5]Salidas_balance!GZ118","v":0},{"$f":"[5]Salidas_balance!HA118","v":0},{"$f":"[5]Salidas_balance!HB118","v":0},null,{"$f":"[5]Salidas_balance!HD118","v":0},{"$f":"[5]Salidas_balance!HE118","v":0},{"$f":"[5]Salidas_balance!HF118","v":0},{"$f":"[5]Salidas_balance!HG118","v":0},{"$f":"[5]Salidas_balance!HH118","v":0},{"$f":"[5]Salidas_balance!HI118","v":0},{"$f":"[5]Salidas_balance!HJ118","v":0},{"$f":"[5]Salidas_balance!HK118","v":0},{"$f":"[5]Salidas_balance!HL118","v":0},{"$f":"[5]Salidas_balance!HM118","v":0},null,"Lunes","03:45:00"]
[null,"Lunes","04:00:00","V",269699.5549136445,347090.87042516057,410208.91787727433,169860.87015477006,19221.479404936723,34467.720608904587,729.54799195466137,8.5218829965798985E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C119>INPUTS!$E$27,$C119<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S121","v":21570.711920196009},{"$f":"'Cálculo de Pérdidas'!O121","v":5052.8735063199765},269699.5549136445,"","","","","","",52145.664046710488,13594.667272081299,7.7763698300968377E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P121","v":11650.984184947936},347090.87042516057,"","","","","","","","","","",8792.5657822845496,27296.73090382159,"","",24509.543022170194,"",{"$f":"IF(BR$5=\"\",\"\",SUMPRODUCT(($DA119:$LK119)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!Q121","v":2519.207743837419},410208.91787727433,null,189082.34955970678,null,35197.26860085925,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H119:$BW119))","v":169860.87015477006},19221.479404936723,34467.720608904587,729.54799195466137,8.5218829965798985E-6,0,52145.664046710488,13594.667272081299,7.7763698300968377E-6,0,8792.5657822845496,27296.73090382159,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H119:$BW119))","v":0},24509.543022170194,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C119","v":5.2665625000000001E-2},{"$f":"[5]Salidas_balance!D119","v":0.1504974683544304},{"$f":"[5]Salidas_balance!E119","v":0.32007352941176465},{"$f":"[5]Salidas_balance!F119","v":0.42207200000000006},{"$f":"[5]Salidas_balance!G119","v":1.0648714285714285},{"$f":"[5]Salidas_balance!H119","v":1.7472624999999997},{"$f":"[5]Salidas_balance!I119","v":3.3201384615384608},{"$f":"[5]Salidas_balance!J119","v":7.2472333333333339},{"$f":"[5]Salidas_balance!K119","v":13.275290909090909},{"$f":"[5]Salidas_balance!L119","v":0},null,{"$f":"[5]Salidas_balance!N119","v":0.10990625},{"$f":"[5]Salidas_balance!O119","v":0.33434523809523808},{"$f":"[5]Salidas_balance!P119","v":0.60041333333333335},{"$f":"[5]Salidas_balance!Q119","v":0.65774285714285718},{"$f":"[5]Salidas_balance!R119","v":1.0927866666666666},{"$f":"[5]Salidas_balance!S119","v":1.9778499999999999},{"$f":"[5]Salidas_balance!T119","v":2.5802888888888891},{"$f":"[5]Salidas_balance!U119","v":7.361583333333332},{"$f":"[5]Salidas_balance!V119","v":28.890374999999999},{"$f":"[5]Salidas_balance!W119","v":0},null,{"$f":"[5]Salidas_balance!Y119","v":1.8949843749999999},{"$f":"[5]Salidas_balance!Z119","v":2.9804529411764706},{"$f":"[5]Salidas_balance!AA119","v":4.5467523809523804},{"$f":"[5]Salidas_balance!AB119","v":7.1934076923076917},{"$f":"[5]Salidas_balance!AC119","v":22.503913279999995},{"$f":"[5]Salidas_balance!AD119","v":26.881725039999999},{"$f":"[5]Salidas_balance!AE119","v":13.510999999999999},{"$f":"[5]Salidas_balance!AF119","v":26.223333333333333},{"$f":"[5]Salidas_balance!AG119","v":302.38654545454546},{"$f":"[5]Salidas_balance!AH119","v":0},null,{"$f":"[5]Salidas_balance!AJ119","v":9.6328075757575782},{"$f":"[5]Salidas_balance!AK119","v":0},{"$f":"[5]Salidas_balance!AL119","v":0},{"$f":"[5]Salidas_balance!AM119","v":0},{"$f":"[5]Salidas_balance!AN119","v":0},{"$f":"[5]Salidas_balance!AO119","v":0},{"$f":"[5]Salidas_balance!AP119","v":0},{"$f":"[5]Salidas_balance!AQ119","v":0},{"$f":"[5]Salidas_balance!AR119","v":0},{"$f":"[5]Salidas_balance!AS119","v":0},null,{"$f":"[5]Salidas_balance!AU119","v":31.871655172413789},{"$f":"[5]Salidas_balance!AV119","v":0},{"$f":"[5]Salidas_balance!AW119","v":0},{"$f":"[5]Salidas_balance!AX119","v":0},{"$f":"[5]Salidas_balance!AY119","v":0},{"$f":"[5]Salidas_balance!AZ119","v":0},{"$f":"[5]Salidas_balance!BA119","v":0},{"$f":"[5]Salidas_balance!BB119","v":0},{"$f":"[5]Salidas_balance!BC119","v":0},{"$f":"[5]Salidas_balance!BD119","v":0},null,{"$f":"[5]Salidas_balance!BF119","v":0},{"$f":"[5]Salidas_balance!BG119","v":0},{"$f":"[5]Salidas_balance!BH119","v":0},{"$f":"[5]Salidas_balance!BI119","v":0},{"$f":"[5]Salidas_balance!BJ119","v":0},{"$f":"[5]Salidas_balance!BK119","v":0},{"$f":"[5]Salidas_balance!BL119","v":0},{"$f":"[5]Salidas_balance!BM119","v":0},{"$f":"[5]Salidas_balance!BN119","v":0},{"$f":"[5]Salidas_balance!BO119","v":0},null,{"$f":"[5]Salidas_balance!BQ119","v":3.5997152380652384},{"$f":"[5]Salidas_balance!BR119","v":19.096},{"$f":"[5]Salidas_balance!BS119","v":41.909499999999987},{"$f":"[5]Salidas_balance!BT119","v":39.888333333333335},{"$f":"[5]Salidas_balance!BU119","v":119.63800000000001},{"$f":"[5]Salidas_balance!BV119","v":69.135888888888886},{"$f":"[5]Salidas_balance!BW119","v":199.54500000000002},{"$f":"[5]Salidas_balance!BX119","v":343.52199999999999},{"$f":"[5]Salidas_balance!BY119","v":1198.6439285714284},{"$f":"[5]Salidas_balance!BZ119","v":0},null,{"$f":"[5]Salidas_balance!CB119","v":208.58119047619047},{"$f":"[5]Salidas_balance!CC119","v":0},{"$f":"[5]Salidas_balance!CD119","v":0},{"$f":"[5]Salidas_balance!CE119","v":0},{"$f":"[5]Salidas_balance!CF119","v":0},{"$f":"[5]Salidas_balance!CG119","v":0},{"$f":"[5]Salidas_balance!CH119","v":0},{"$f":"[5]Salidas_balance!CI119","v":0},{"$f":"[5]Salidas_balance!CJ119","v":0},{"$f":"[5]Salidas_balance!CK119","v":0},null,{"$f":"[5]Salidas_balance!CM119","v":60.690538461538459},{"$f":"[5]Salidas_balance!CN119","v":0},{"$f":"[5]Salidas_balance!CO119","v":0},{"$f":"[5]Salidas_balance!CP119","v":0},{"$f":"[5]Salidas_balance!CQ119","v":0},{"$f":"[5]Salidas_balance!CR119","v":0},{"$f":"[5]Salidas_balance!CS119","v":0},{"$f":"[5]Salidas_balance!CT119","v":0},{"$f":"[5]Salidas_balance!CU119","v":0},{"$f":"[5]Salidas_balance!CV119","v":0},null,{"$f":"[5]Salidas_balance!CX119","v":0},{"$f":"[5]Salidas_balance!CY119","v":0},{"$f":"[5]Salidas_balance!CZ119","v":0},{"$f":"[5]Salidas_balance!DA119","v":0},{"$f":"[5]Salidas_balance!DB119","v":0},{"$f":"[5]Salidas_balance!DC119","v":0},{"$f":"[5]Salidas_balance!DD119","v":0},{"$f":"[5]Salidas_balance!DE119","v":0},{"$f":"[5]Salidas_balance!DF119","v":0},{"$f":"[5]Salidas_balance!DG119","v":0},null,{"$f":"[5]Salidas_balance!DI119","v":9025.5882692307696},{"$f":"[5]Salidas_balance!DJ119","v":0},{"$f":"[5]Salidas_balance!DK119","v":0},{"$f":"[5]Salidas_balance!DL119","v":0},{"$f":"[5]Salidas_balance!DM119","v":0},{"$f":"[5]Salidas_balance!DN119","v":0},{"$f":"[5]Salidas_balance!DO119","v":0},{"$f":"[5]Salidas_balance!DP119","v":0},{"$f":"[5]Salidas_balance!DQ119","v":0},{"$f":"[5]Salidas_balance!DR119","v":0},null,{"$f":"[5]Salidas_balance!DT119","v":1767.6266666666668},{"$f":"[5]Salidas_balance!DU119","v":0},{"$f":"[5]Salidas_balance!DV119","v":0},{"$f":"[5]Salidas_balance!DW119","v":0},{"$f":"[5]Salidas_balance!DX119","v":0},{"$f":"[5]Salidas_balance!DY119","v":0},{"$f":"[5]Salidas_balance!DZ119","v":0},{"$f":"[5]Salidas_balance!EA119","v":0},{"$f":"[5]Salidas_balance!EB119","v":0},{"$f":"[5]Salidas_balance!EC119","v":0},null,{"$f":"[5]Salidas_balance!EE119","v":0},{"$f":"[5]Salidas_balance!EF119","v":0},{"$f":"[5]Salidas_balance!EG119","v":0},{"$f":"[5]Salidas_balance!EH119","v":0},{"$f":"[5]Salidas_balance!EI119","v":0},{"$f":"[5]Salidas_balance!EJ119","v":0},{"$f":"[5]Salidas_balance!EK119","v":0},{"$f":"[5]Salidas_balance!EL119","v":0},{"$f":"[5]Salidas_balance!EM119","v":0},{"$f":"[5]Salidas_balance!EN119","v":0},null,{"$f":"[5]Salidas_balance!EP119","v":0},{"$f":"[5]Salidas_balance!EQ119","v":0},{"$f":"[5]Salidas_balance!ER119","v":0},{"$f":"[5]Salidas_balance!ES119","v":0},{"$f":"[5]Salidas_balance!ET119","v":0},{"$f":"[5]Salidas_balance!EU119","v":0},{"$f":"[5]Salidas_balance!EV119","v":0},{"$f":"[5]Salidas_balance!EW119","v":0},{"$f":"[5]Salidas_balance!EX119","v":0},{"$f":"[5]Salidas_balance!EY119","v":0},null,{"$f":"[5]Salidas_balance!FA119","v":24400.911038461538},{"$f":"[5]Salidas_balance!FB119","v":0},{"$f":"[5]Salidas_balance!FC119","v":0},{"$f":"[5]Salidas_balance!FD119","v":0},{"$f":"[5]Salidas_balance!FE119","v":0},{"$f":"[5]Salidas_balance!FF119","v":0},{"$f":"[5]Salidas_balance!FG119","v":0},{"$f":"[5]Salidas_balance!FH119","v":0},{"$f":"[5]Salidas_balance!FI119","v":0},{"$f":"[5]Salidas_balance!FJ119","v":0},null,{"$f":"[5]Salidas_balance!FL119","v":0},{"$f":"[5]Salidas_balance!FM119","v":0},{"$f":"[5]Salidas_balance!FN119","v":0},{"$f":"[5]Salidas_balance!FO119","v":0},{"$f":"[5]Salidas_balance!FP119","v":0},{"$f":"[5]Salidas_balance!FQ119","v":0},{"$f":"[5]Salidas_balance!FR119","v":0},{"$f":"[5]Salidas_balance!FS119","v":0},{"$f":"[5]Salidas_balance!FT119","v":0},{"$f":"[5]Salidas_balance!FU119","v":0},null,{"$f":"[5]Salidas_balance!FW119","v":0},{"$f":"[5]Salidas_balance!FX119","v":0},{"$f":"[5]Salidas_balance!FY119","v":0},{"$f":"[5]Salidas_balance!FZ119","v":0},{"$f":"[5]Salidas_balance!GA119","v":0},{"$f":"[5]Salidas_balance!GB119","v":0},{"$f":"[5]Salidas_balance!GC119","v":0},{"$f":"[5]Salidas_balance!GD119","v":0},{"$f":"[5]Salidas_balance!GE119","v":0},{"$f":"[5]Salidas_balance!GF119","v":0},null,{"$f":"[5]Salidas_balance!GH119","v":0},{"$f":"[5]Salidas_balance!GI119","v":0},{"$f":"[5]Salidas_balance!GJ119","v":0},{"$f":"[5]Salidas_balance!GK119","v":0},{"$f":"[5]Salidas_balance!GL119","v":0},{"$f":"[5]Salidas_balance!GM119","v":0},{"$f":"[5]Salidas_balance!GN119","v":0},{"$f":"[5]Salidas_balance!GO119","v":0},{"$f":"[5]Salidas_balance!GP119","v":0},{"$f":"[5]Salidas_balance!GQ119","v":0},null,{"$f":"[5]Salidas_balance!GS119","v":0},{"$f":"[5]Salidas_balance!GT119","v":0},{"$f":"[5]Salidas_balance!GU119","v":0},{"$f":"[5]Salidas_balance!GV119","v":0},{"$f":"[5]Salidas_balance!GW119","v":0},{"$f":"[5]Salidas_balance!GX119","v":0},{"$f":"[5]Salidas_balance!GY119","v":0},{"$f":"[5]Salidas_balance!GZ119","v":0},{"$f":"[5]Salidas_balance!HA119","v":0},{"$f":"[5]Salidas_balance!HB119","v":0},null,{"$f":"[5]Salidas_balance!HD119","v":0},{"$f":"[5]Salidas_balance!HE119","v":0},{"$f":"[5]Salidas_balance!HF119","v":0},{"$f":"[5]Salidas_balance!HG119","v":0},{"$f":"[5]Salidas_balance!HH119","v":0},{"$f":"[5]Salidas_balance!HI119","v":0},{"$f":"[5]Salidas_balance!HJ119","v":0},{"$f":"[5]Salidas_balance!HK119","v":0},{"$f":"[5]Salidas_balance!HL119","v":0},{"$f":"[5]Salidas_balance!HM119","v":0},null,"Lunes","04:00:00"]
[null,"Lunes","04:15:00","V",272744.49824944552,351722.76273446443,415109.92275499622,170760.10672500098,19793.379147800235,35699.399917039504,729.68374256490756,8.5196886263220461E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C120>INPUTS!$E$27,$C120<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S122","v":21799.70541247186},{"$f":"'Cálculo de Pérdidas'!O122","v":5165.871978007789},272744.49824944552,"","","","","","",53551.430812850442,13473.171706105242,7.6375541324439473E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P122","v":11953.661958425702},351722.76273446443,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA120:$LK120)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8973.8054148172378,27479.097576735283,"","",24354.86899018905,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q122","v":2579.3880387902318},415109.92275499622,null,190553.48587280122,null,36429.08365960441,null,170760.10672500098,19793.379147800235,35699.399917039504,729.68374256490756,8.5196886263220461E-6,0,53551.430812850442,13473.171706105242,7.6375541324439473E-6,0,8973.8054148172378,27479.097576735283,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H120:$BW120))","v":0},24354.86899018905,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C120","v":6.221875000000001E-2},{"$f":"[5]Salidas_balance!D120","v":0.15258607594936707},{"$f":"[5]Salidas_balance!E120","v":0.33832058823529415},{"$f":"[5]Salidas_balance!F120","v":0.42126400000000008},{"$f":"[5]Salidas_balance!G120","v":1.0527},{"$f":"[5]Salidas_balance!H120","v":1.6984562499999998},{"$f":"[5]Salidas_balance!I120","v":3.2641461538461534},{"$f":"[5]Salidas_balance!J120","v":6.9479499999999996},{"$f":"[5]Salidas_balance!K120","v":14.673918181818181},{"$f":"[5]Salidas_balance!L120","v":0},null,{"$f":"[5]Salidas_balance!N120","v":0.1101229166666667},{"$f":"[5]Salidas_balance!O120","v":0.34322619047619046},{"$f":"[5]Salidas_balance!P120","v":0.63200666666666672},{"$f":"[5]Salidas_balance!Q120","v":0.62928571428571423},{"$f":"[5]Salidas_balance!R120","v":1.0766933333333333},{"$f":"[5]Salidas_balance!S120","v":2.3504874999999998},{"$f":"[5]Salidas_balance!T120","v":2.6343333333333327},{"$f":"[5]Salidas_balance!U120","v":7.2342777777777787},{"$f":"[5]Salidas_balance!V120","v":27.419874999999998},{"$f":"[5]Salidas_balance!W120","v":0},null,{"$f":"[5]Salidas_balance!Y120","v":1.9046687500000001},{"$f":"[5]Salidas_balance!Z120","v":3.270805882352942},{"$f":"[5]Salidas_balance!AA120","v":4.4841238095238101},{"$f":"[5]Salidas_balance!AB120","v":7.3466230769230769},{"$f":"[5]Salidas_balance!AC120","v":22.172540039999998},{"$f":"[5]Salidas_balance!AD120","v":29.758449962499999},{"$f":"[5]Salidas_balance!AE120","v":13.638000000000002},{"$f":"[5]Salidas_balance!AF120","v":30.586000000000002},{"$f":"[5]Salidas_balance!AG120","v":302.78854545454544},{"$f":"[5]Salidas_balance!AH120","v":0},null,{"$f":"[5]Salidas_balance!AJ120","v":9.6346000000000043},{"$f":"[5]Salidas_balance!AK120","v":0},{"$f":"[5]Salidas_balance!AL120","v":0},{"$f":"[5]Salidas_balance!AM120","v":0},{"$f":"[5]Salidas_balance!AN120","v":0},{"$f":"[5]Salidas_balance!AO120","v":0},{"$f":"[5]Salidas_balance!AP120","v":0},{"$f":"[5]Salidas_balance!AQ120","v":0},{"$f":"[5]Salidas_balance!AR120","v":0},{"$f":"[5]Salidas_balance!AS120","v":0},null,{"$f":"[5]Salidas_balance!AU120","v":31.863448275862062},{"$f":"[5]Salidas_balance!AV120","v":0},{"$f":"[5]Salidas_balance!AW120","v":0},{"$f":"[5]Salidas_balance!AX120","v":0},{"$f":"[5]Salidas_balance!AY120","v":0},{"$f":"[5]Salidas_balance!AZ120","v":0},{"$f":"[5]Salidas_balance!BA120","v":0},{"$f":"[5]Salidas_balance!BB120","v":0},{"$f":"[5]Salidas_balance!BC120","v":0},{"$f":"[5]Salidas_balance!BD120","v":0},null,{"$f":"[5]Salidas_balance!BF120","v":0},{"$f":"[5]Salidas_balance!BG120","v":0},{"$f":"[5]Salidas_balance!BH120","v":0},{"$f":"[5]Salidas_balance!BI120","v":0},{"$f":"[5]Salidas_balance!BJ120","v":0},{"$f":"[5]Salidas_balance!BK120","v":0},{"$f":"[5]Salidas_balance!BL120","v":0},{"$f":"[5]Salidas_balance!BM120","v":0},{"$f":"[5]Salidas_balance!BN120","v":0},{"$f":"[5]Salidas_balance!BO120","v":0},null,{"$f":"[5]Salidas_balance!BQ120","v":3.6205409523009529},{"$f":"[5]Salidas_balance!BR120","v":19.169499999999992},{"$f":"[5]Salidas_balance!BS120","v":41.518999999999998},{"$f":"[5]Salidas_balance!BT120","v":40.813733333333332},{"$f":"[5]Salidas_balance!BU120","v":118.682},{"$f":"[5]Salidas_balance!BV120","v":69.296888888888873},{"$f":"[5]Salidas_balance!BW120","v":203.464},{"$f":"[5]Salidas_balance!BX120","v":383.09200000000004},{"$f":"[5]Salidas_balance!BY120","v":1207.6239285714285},{"$f":"[5]Salidas_balance!BZ120","v":0},null,{"$f":"[5]Salidas_balance!CB120","v":206.71710000000002},{"$f":"[5]Salidas_balance!CC120","v":0},{"$f":"[5]Salidas_balance!CD120","v":0},{"$f":"[5]Salidas_balance!CE120","v":0},{"$f":"[5]Salidas_balance!CF120","v":0},{"$f":"[5]Salidas_balance!CG120","v":0},{"$f":"[5]Salidas_balance!CH120","v":0},{"$f":"[5]Salidas_balance!CI120","v":0},{"$f":"[5]Salidas_balance!CJ120","v":0},{"$f":"[5]Salidas_balance!CK120","v":0},null,{"$f":"[5]Salidas_balance!CM120","v":59.607153846153842},{"$f":"[5]Salidas_balance!CN120","v":0},{"$f":"[5]Salidas_balance!CO120","v":0},{"$f":"[5]Salidas_balance!CP120","v":0},{"$f":"[5]Salidas_balance!CQ120","v":0},{"$f":"[5]Salidas_balance!CR120","v":0},{"$f":"[5]Salidas_balance!CS120","v":0},{"$f":"[5]Salidas_balance!CT120","v":0},{"$f":"[5]Salidas_balance!CU120","v":0},{"$f":"[5]Salidas_balance!CV120","v":0},null,{"$f":"[5]Salidas_balance!CX120","v":0},{"$f":"[5]Salidas_balance!CY120","v":0},{"$f":"[5]Salidas_balance!CZ120","v":0},{"$f":"[5]Salidas_balance!DA120","v":0},{"$f":"[5]Salidas_balance!DB120","v":0},{"$f":"[5]Salidas_balance!DC120","v":0},{"$f":"[5]Salidas_balance!DD120","v":0},{"$f":"[5]Salidas_balance!DE120","v":0},{"$f":"[5]Salidas_balance!DF120","v":0},{"$f":"[5]Salidas_balance!DG120","v":0},null,{"$f":"[5]Salidas_balance!DI120","v":9211.6311538461523},{"$f":"[5]Salidas_balance!DJ120","v":0},{"$f":"[5]Salidas_balance!DK120","v":0},{"$f":"[5]Salidas_balance!DL120","v":0},{"$f":"[5]Salidas_balance!DM120","v":0},{"$f":"[5]Salidas_balance!DN120","v":0},{"$f":"[5]Salidas_balance!DO120","v":0},{"$f":"[5]Salidas_balance!DP120","v":0},{"$f":"[5]Salidas_balance!DQ120","v":0},{"$f":"[5]Salidas_balance!DR120","v":0},null,{"$f":"[5]Salidas_balance!DT120","v":1779.4359999999999},{"$f":"[5]Salidas_balance!DU120","v":0},{"$f":"[5]Salidas_balance!DV120","v":0},{"$f":"[5]Salidas_balance!DW120","v":0},{"$f":"[5]Salidas_balance!DX120","v":0},{"$f":"[5]Salidas_balance!DY120","v":0},{"$f":"[5]Salidas_balance!DZ120","v":0},{"$f":"[5]Salidas_balance!EA120","v":0},{"$f":"[5]Salidas_balance!EB120","v":0},{"$f":"[5]Salidas_balance!EC120","v":0},null,{"$f":"[5]Salidas_balance!EE120","v":0},{"$f":"[5]Salidas_balance!EF120","v":0},{"$f":"[5]Salidas_balance!EG120","v":0},{"$f":"[5]Salidas_balance!EH120","v":0},{"$f":"[5]Salidas_balance!EI120","v":0},{"$f":"[5]Salidas_balance!EJ120","v":0},{"$f":"[5]Salidas_balance!EK120","v":0},{"$f":"[5]Salidas_balance!EL120","v":0},{"$f":"[5]Salidas_balance!EM120","v":0},{"$f":"[5]Salidas_balance!EN120","v":0},null,{"$f":"[5]Salidas_balance!EP120","v":0},{"$f":"[5]Salidas_balance!EQ120","v":0},{"$f":"[5]Salidas_balance!ER120","v":0},{"$f":"[5]Salidas_balance!ES120","v":0},{"$f":"[5]Salidas_balance!ET120","v":0},{"$f":"[5]Salidas_balance!EU120","v":0},{"$f":"[5]Salidas_balance!EV120","v":0},{"$f":"[5]Salidas_balance!EW120","v":0},{"$f":"[5]Salidas_balance!EX120","v":0},{"$f":"[5]Salidas_balance!EY120","v":0},null,{"$f":"[5]Salidas_balance!FA120","v":24246.922557692309},{"$f":"[5]Salidas_balance!FB120","v":0},{"$f":"[5]Salidas_balance!FC120","v":0},{"$f":"[5]Salidas_balance!FD120","v":0},{"$f":"[5]Salidas_balance!FE120","v":0},{"$f":"[5]Salidas_balance!FF120","v":0},{"$f":"[5]Salidas_balance!FG120","v":0},{"$f":"[5]Salidas_balance!FH120","v":0},{"$f":"[5]Salidas_balance!FI120","v":0},{"$f":"[5]Salidas_balance!FJ120","v":0},null,{"$f":"[5]Salidas_balance!FL120","v":0},{"$f":"[5]Salidas_balance!FM120","v":0},{"$f":"[5]Salidas_balance!FN120","v":0},{"$f":"[5]Salidas_balance!FO120","v":0},{"$f":"[5]Salidas_balance!FP120","v":0},{"$f":"[5]Salidas_balance!FQ120","v":0},{"$f":"[5]Salidas_balance!FR120","v":0},{"$f":"[5]Salidas_balance!FS120","v":0},{"$f":"[5]Salidas_balance!FT120","v":0},{"$f":"[5]Salidas_balance!FU120","v":0},null,{"$f":"[5]Salidas_balance!FW120","v":0},{"$f":"[5]Salidas_balance!FX120","v":0},{"$f":"[5]Salidas_balance!FY120","v":0},{"$f":"[5]Salidas_balance!FZ120","v":0},{"$f":"[5]Salidas_balance!GA120","v":0},{"$f":"[5]Salidas_balance!GB120","v":0},{"$f":"[5]Salidas_balance!GC120","v":0},{"$f":"[5]Salidas_balance!GD120","v":0},{"$f":"[5]Salidas_balance!GE120","v":0},{"$f":"[5]Salidas_balance!GF120","v":0},null,{"$f":"[5]Salidas_balance!GH120","v":0},{"$f":"[5]Salidas_balance!GI120","v":0},{"$f":"[5]Salidas_balance!GJ120","v":0},{"$f":"[5]Salidas_balance!GK120","v":0},{"$f":"[5]Salidas_balance!GL120","v":0},{"$f":"[5]Salidas_balance!GM120","v":0},{"$f":"[5]Salidas_balance!GN120","v":0},{"$f":"[5]Salidas_balance!GO120","v":0},{"$f":"[5]Salidas_balance!GP120","v":0},{"$f":"[5]Salidas_balance!GQ120","v":0},null,{"$f":"[5]Salidas_balance!GS120","v":0},{"$f":"[5]Salidas_balance!GT120","v":0},{"$f":"[5]Salidas_balance!GU120","v":0},{"$f":"[5]Salidas_balance!GV120","v":0},{"$f":"[5]Salidas_balance!GW120","v":0},{"$f":"[5]Salidas_balance!GX120","v":0},{"$f":"[5]Salidas_balance!GY120","v":0},{"$f":"[5]Salidas_balance!GZ120","v":0},{"$f":"[5]Salidas_balance!HA120","v":0},{"$f":"[5]Salidas_balance!HB120","v":0},null,{"$f":"[5]Salidas_balance!HD120","v":0},{"$f":"[5]Salidas_balance!HE120","v":0},{"$f":"[5]Salidas_balance!HF120","v":0},{"$f":"[5]Salidas_balance!HG120","v":0},{"$f":"[5]Salidas_balance!HH120","v":0},{"$f":"[5]Salidas_balance!HI120","v":0},{"$f":"[5]Salidas_balance!HJ120","v":0},{"$f":"[5]Salidas_balance!HK120","v":0},{"$f":"[5]Salidas_balance!HL120","v":0},{"$f":"[5]Salidas_balance!HM120","v":0},null,"Lunes","04:15:00"]
[null,"Lunes","04:30:00","V",264802.45202783152,345441.82556439342,409021.32416162023,165343.23688648429,19385.914740573146,35205.403938610638,729.29967046643435,8.6165912793053012E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C121>INPUTS!$E$27,$C121<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S123","v":20438.577240978822},{"$f":"'Cálculo de Pérdidas'!O123","v":4903.6682240610289},264802.45202783152,"","","","","","",55708.042481481643,13387.229807473197,7.606161914535367E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P123","v":11544.101240000931},345441.82556439342,"","","","","","","","","","",8981.0009105354984,27649.799947943477,"","",24443.967047305337,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q123","v":2504.7306914424776},409021.32416162023,null,184729.15162705744,null,35934.703609077071,null,165343.23688648429,19385.914740573146,35205.403938610638,729.29967046643435,8.6165912793053012E-6,0,55708.042481481643,13387.229807473197,7.606161914535367E-6,0,8981.0009105354984,27649.799947943477,0,0,24443.967047305337,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C121","v":5.2965625000000009E-2},{"$f":"[5]Salidas_balance!D121","v":0.1468215189873418},{"$f":"[5]Salidas_balance!E121","v":0.32482352941176473},{"$f":"[5]Salidas_balance!F121","v":0.40247999999999995},{"$f":"[5]Salidas_balance!G121","v":1.0679857142857141},{"$f":"[5]Salidas_balance!H121","v":1.62279375},{"$f":"[5]Salidas_balance!I121","v":3.1689230769230772},{"$f":"[5]Salidas_balance!J121","v":6.8085666666666649},{"$f":"[5]Salidas_balance!K121","v":14.145509090909089},{"$f":"[5]Salidas_balance!L121","v":0},null,{"$f":"[5]Salidas_balance!N121","v":0.1089479166666667},{"$f":"[5]Salidas_balance!O121","v":0.34211666666666668},{"$f":"[5]Salidas_balance!P121","v":0.53929333333333329},{"$f":"[5]Salidas_balance!Q121","v":0.62987619047619048},{"$f":"[5]Salidas_balance!R121","v":1.0995199999999998},{"$f":"[5]Salidas_balance!S121","v":2.2976312499999998},{"$f":"[5]Salidas_balance!T121","v":2.5275444444444446},{"$f":"[5]Salidas_balance!U121","v":7.2575055555555554},{"$f":"[5]Salidas_balance!V121","v":27.441624999999998},{"$f":"[5]Salidas_balance!W121","v":0},null,{"$f":"[5]Salidas_balance!Y121","v":1.8644968749999999},{"$f":"[5]Salidas_balance!Z121","v":2.8418705882352944},{"$f":"[5]Salidas_balance!AA121","v":4.4733238095238086},{"$f":"[5]Salidas_balance!AB121","v":7.2102769230769219},{"$f":"[5]Salidas_balance!AC121","v":22.690299959999997},{"$f":"[5]Salidas_balance!AD121","v":29.706700001249999},{"$f":"[5]Salidas_balance!AE121","v":13.66},{"$f":"[5]Salidas_balance!AF121","v":28.396666666666665},{"$f":"[5]Salidas_balance!AG121","v":303.22072727272729},{"$f":"[5]Salidas_balance!AH121","v":0},null,{"$f":"[5]Salidas_balance!AJ121","v":9.6295287878787885},{"$f":"[5]Salidas_balance!AK121","v":0},{"$f":"[5]Salidas_balance!AL121","v":0},{"$f":"[5]Salidas_balance!AM121","v":0},{"$f":"[5]Salidas_balance!AN121","v":0},{"$f":"[5]Salidas_balance!AO121","v":0},{"$f":"[5]Salidas_balance!AP121","v":0},{"$f":"[5]Salidas_balance!AQ121","v":0},{"$f":"[5]Salidas_balance!AR121","v":0},{"$f":"[5]Salidas_balance!AS121","v":0},null,{"$f":"[5]Salidas_balance!AU121","v":32.225862068965519},{"$f":"[5]Salidas_balance!AV121","v":0},{"$f":"[5]Salidas_balance!AW121","v":0},{"$f":"[5]Salidas_balance!AX121","v":0},{"$f":"[5]Salidas_balance!AY121","v":0},{"$f":"[5]Salidas_balance!AZ121","v":0},{"$f":"[5]Salidas_balance!BA121","v":0},{"$f":"[5]Salidas_balance!BB121","v":0},{"$f":"[5]Salidas_balance!BC121","v":0},{"$f":"[5]Salidas_balance!BD121","v":0},null,{"$f":"[5]Salidas_balance!BF121","v":0},{"$f":"[5]Salidas_balance!BG121","v":0},{"$f":"[5]Salidas_balance!BH121","v":0},{"$f":"[5]Salidas_balance!BI121","v":0},{"$f":"[5]Salidas_balance!BJ121","v":0},{"$f":"[5]Salidas_balance!BK121","v":0},{"$f":"[5]Salidas_balance!BL121","v":0},{"$f":"[5]Salidas_balance!BM121","v":0},{"$f":"[5]Salidas_balance!BN121","v":0},{"$f":"[5]Salidas_balance!BO121","v":0},null,{"$f":"[5]Salidas_balance!BQ121","v":3.5957285714685718},{"$f":"[5]Salidas_balance!BR121","v":18.950166666666671},{"$f":"[5]Salidas_balance!BS121","v":41.134000000000007},{"$f":"[5]Salidas_balance!BT121","v":40.739533333333341},{"$f":"[5]Salidas_balance!BU121","v":118.956},{"$f":"[5]Salidas_balance!BV121","v":81.591222222222214},{"$f":"[5]Salidas_balance!BW121","v":206.92499999999998},{"$f":"[5]Salidas_balance!BX121","v":396.72699999999998},{"$f":"[5]Salidas_balance!BY121","v":1287.6682142857146},{"$f":"[5]Salidas_balance!BZ121","v":0},null,{"$f":"[5]Salidas_balance!CB121","v":205.39850476190475},{"$f":"[5]Salidas_balance!CC121","v":0},{"$f":"[5]Salidas_balance!CD121","v":0},{"$f":"[5]Salidas_balance!CE121","v":0},{"$f":"[5]Salidas_balance!CF121","v":0},{"$f":"[5]Salidas_balance!CG121","v":0},{"$f":"[5]Salidas_balance!CH121","v":0},{"$f":"[5]Salidas_balance!CI121","v":0},{"$f":"[5]Salidas_balance!CJ121","v":0},{"$f":"[5]Salidas_balance!CK121","v":0},null,{"$f":"[5]Salidas_balance!CM121","v":59.362153846153845},{"$f":"[5]Salidas_balance!CN121","v":0},{"$f":"[5]Salidas_balance!CO121","v":0},{"$f":"[5]Salidas_balance!CP121","v":0},{"$f":"[5]Salidas_balance!CQ121","v":0},{"$f":"[5]Salidas_balance!CR121","v":0},{"$f":"[5]Salidas_balance!CS121","v":0},{"$f":"[5]Salidas_balance!CT121","v":0},{"$f":"[5]Salidas_balance!CU121","v":0},{"$f":"[5]Salidas_balance!CV121","v":0},null,{"$f":"[5]Salidas_balance!CX121","v":0},{"$f":"[5]Salidas_balance!CY121","v":0},{"$f":"[5]Salidas_balance!CZ121","v":0},{"$f":"[5]Salidas_balance!DA121","v":0},{"$f":"[5]Salidas_balance!DB121","v":0},{"$f":"[5]Salidas_balance!DC121","v":0},{"$f":"[5]Salidas_balance!DD121","v":0},{"$f":"[5]Salidas_balance!DE121","v":0},{"$f":"[5]Salidas_balance!DF121","v":0},{"$f":"[5]Salidas_balance!DG121","v":0},null,{"$f":"[5]Salidas_balance!DI121","v":9219.0173461538488},{"$f":"[5]Salidas_balance!DJ121","v":0},{"$f":"[5]Salidas_balance!DK121","v":0},{"$f":"[5]Salidas_balance!DL121","v":0},{"$f":"[5]Salidas_balance!DM121","v":0},{"$f":"[5]Salidas_balance!DN121","v":0},{"$f":"[5]Salidas_balance!DO121","v":0},{"$f":"[5]Salidas_balance!DP121","v":0},{"$f":"[5]Salidas_balance!DQ121","v":0},{"$f":"[5]Salidas_balance!DR121","v":0},null,{"$f":"[5]Salidas_balance!DT121","v":1790.4899999999998},{"$f":"[5]Salidas_balance!DU121","v":0},{"$f":"[5]Salidas_balance!DV121","v":0},{"$f":"[5]Salidas_balance!DW121","v":0},{"$f":"[5]Salidas_balance!DX121","v":0},{"$f":"[5]Salidas_balance!DY121","v":0},{"$f":"[5]Salidas_balance!DZ121","v":0},{"$f":"[5]Salidas_balance!EA121","v":0},{"$f":"[5]Salidas_balance!EB121","v":0},{"$f":"[5]Salidas_balance!EC121","v":0},null,{"$f":"[5]Salidas_balance!EE121","v":0},{"$f":"[5]Salidas_balance!EF121","v":0},{"$f":"[5]Salidas_balance!EG121","v":0},{"$f":"[5]Salidas_balance!EH121","v":0},{"$f":"[5]Salidas_balance!EI121","v":0},{"$f":"[5]Salidas_balance!EJ121","v":0},{"$f":"[5]Salidas_balance!EK121","v":0},{"$f":"[5]Salidas_balance!EL121","v":0},{"$f":"[5]Salidas_balance!EM121","v":0},{"$f":"[5]Salidas_balance!EN121","v":0},null,{"$f":"[5]Salidas_balance!EP121","v":0},{"$f":"[5]Salidas_balance!EQ121","v":0},{"$f":"[5]Salidas_balance!ER121","v":0},{"$f":"[5]Salidas_balance!ES121","v":0},{"$f":"[5]Salidas_balance!ET121","v":0},{"$f":"[5]Salidas_balance!EU121","v":0},{"$f":"[5]Salidas_balance!EV121","v":0},{"$f":"[5]Salidas_balance!EW121","v":0},{"$f":"[5]Salidas_balance!EX121","v":0},{"$f":"[5]Salidas_balance!EY121","v":0},null,{"$f":"[5]Salidas_balance!FA121","v":24335.625711538454},{"$f":"[5]Salidas_balance!FB121","v":0},{"$f":"[5]Salidas_balance!FC121","v":0},{"$f":"[5]Salidas_balance!FD121","v":0},{"$f":"[5]Salidas_balance!FE121","v":0},{"$f":"[5]Salidas_balance!FF121","v":0},{"$f":"[5]Salidas_balance!FG121","v":0},{"$f":"[5]Salidas_balance!FH121","v":0},{"$f":"[5]Salidas_balance!FI121","v":0},{"$f":"[5]Salidas_balance!FJ121","v":0},null,{"$f":"[5]Salidas_balance!FL121","v":0},{"$f":"[5]Salidas_balance!FM121","v":0},{"$f":"[5]Salidas_balance!FN121","v":0},{"$f":"[5]Salidas_balance!FO121","v":0},{"$f":"[5]Salidas_balance!FP121","v":0},{"$f":"[5]Salidas_balance!FQ121","v":0},{"$f":"[5]Salidas_balance!FR121","v":0},{"$f":"[5]Salidas_balance!FS121","v":0},{"$f":"[5]Salidas_balance!FT121","v":0},{"$f":"[5]Salidas_balance!FU121","v":0},null,{"$f":"[5]Salidas_balance!FW121","v":0},{"$f":"[5]Salidas_balance!FX121","v":0},{"$f":"[5]Salidas_balance!FY121","v":0},{"$f":"[5]Salidas_balance!FZ121","v":0},{"$f":"[5]Salidas_balance!GA121","v":0},{"$f":"[5]Salidas_balance!GB121","v":0},{"$f":"[5]Salidas_balance!GC121","v":0},{"$f":"[5]Salidas_balance!GD121","v":0},{"$f":"[5]Salidas_balance!GE121","v":0},{"$f":"[5]Salidas_balance!GF121","v":0},null,{"$f":"[5]Salidas_balance!GH121","v":0},{"$f":"[5]Salidas_balance!GI121","v":0},{"$f":"[5]Salidas_balance!GJ121","v":0},{"$f":"[5]Salidas_balance!GK121","v":0},{"$f":"[5]Salidas_balance!GL121","v":0},{"$f":"[5]Salidas_balance!GM121","v":0},{"$f":"[5]Salidas_balance!GN121","v":0},{"$f":"[5]Salidas_balance!GO121","v":0},{"$f":"[5]Salidas_balance!GP121","v":0},{"$f":"[5]Salidas_balance!GQ121","v":0},null,{"$f":"[5]Salidas_balance!GS121","v":0},{"$f":"[5]Salidas_balance!GT121","v":0},{"$f":"[5]Salidas_balance!GU121","v":0},{"$f":"[5]Salidas_balance!GV121","v":0},{"$f":"[5]Salidas_balance!GW121","v":0},{"$f":"[5]Salidas_balance!GX121","v":0},{"$f":"[5]Salidas_balance!GY121","v":0},{"$f":"[5]Salidas_balance!GZ121","v":0},{"$f":"[5]Salidas_balance!HA121","v":0},{"$f":"[5]Salidas_balance!HB121","v":0},null,{"$f":"[5]Salidas_balance!HD121","v":0},{"$f":"[5]Salidas_balance!HE121","v":0},{"$f":"[5]Salidas_balance!HF121","v":0},{"$f":"[5]Salidas_balance!HG121","v":0},{"$f":"[5]Salidas_balance!HH121","v":0},{"$f":"[5]Salidas_balance!HI121","v":0},{"$f":"[5]Salidas_balance!HJ121","v":0},{"$f":"[5]Salidas_balance!HK121","v":0},{"$f":"[5]Salidas_balance!HL121","v":0},{"$f":"[5]Salidas_balance!HM121","v":0},null,"Lunes","04:30:00"]
[null,"Lunes","04:45:00","V",263380.08757171629,344159.39275638235,408141.21479038184,163652.67685414615,19993.872261064796,35313.971167204661,736.30981820940042,8.6900012624692058E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C122>INPUTS!$E$27,$C122<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S124","v":20022.763448305264},{"$f":"'Cálculo de Pérdidas'!O124","v":4864.1426960554218},263380.08757171629,"","","","","","",55704.612881302273,13613.393515362799,7.6100945660096293E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P124","v":11461.298780390949},344159.39275638235,"","","","","","","","","","",9113.3138249566164,27829.407545078651,"","",24545.072130038494,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q124","v":2494.0285339257139},408141.21479038184,null,183646.54911521095,null,36050.280985414065,null,163652.67685414615,19993.872261064796,35313.971167204661,736.30981820940042,8.6900012624692058E-6,0,55704.612881302273,13613.393515362799,7.6100945660096293E-6,0,9113.3138249566164,27829.407545078651,0,0,24545.072130038494,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C122","v":6.045625000000001E-2},{"$f":"[5]Salidas_balance!D122","v":0.14920632911392395},{"$f":"[5]Salidas_balance!E122","v":0.32157058823529416},{"$f":"[5]Salidas_balance!F122","v":0.38957999999999993},{"$f":"[5]Salidas_balance!G122","v":1.0526},{"$f":"[5]Salidas_balance!H122","v":1.5750562499999998},{"$f":"[5]Salidas_balance!I122","v":3.241915384615385},{"$f":"[5]Salidas_balance!J122","v":6.6664666666666657},{"$f":"[5]Salidas_balance!K122","v":13.995136363636364},{"$f":"[5]Salidas_balance!L122","v":0},null,{"$f":"[5]Salidas_balance!N122","v":0.11024583333333333},{"$f":"[5]Salidas_balance!O122","v":0.3573357142857142},{"$f":"[5]Salidas_balance!P122","v":0.51335333333333333},{"$f":"[5]Salidas_balance!Q122","v":0.65991904761904752},{"$f":"[5]Salidas_balance!R122","v":1.1002999999999998},{"$f":"[5]Salidas_balance!S122","v":2.49153125},{"$f":"[5]Salidas_balance!T122","v":2.5476333333333332},{"$f":"[5]Salidas_balance!U122","v":7.5266111111111105},{"$f":"[5]Salidas_balance!V122","v":30.501124999999998},{"$f":"[5]Salidas_balance!W122","v":0},null,{"$f":"[5]Salidas_balance!Y122","v":1.8728562500000001},{"$f":"[5]Salidas_balance!Z122","v":2.8096235294117644},{"$f":"[5]Salidas_balance!AA122","v":4.5524809523809528},{"$f":"[5]Salidas_balance!AB122","v":7.2800538461538444},{"$f":"[5]Salidas_balance!AC122","v":22.529480033333332},{"$f":"[5]Salidas_balance!AD122","v":30.021312513749997},{"$f":"[5]Salidas_balance!AE122","v":14.057},{"$f":"[5]Salidas_balance!AF122","v":27.676666666666666},{"$f":"[5]Salidas_balance!AG122","v":302.65818181818184},{"$f":"[5]Salidas_balance!AH122","v":0},null,{"$f":"[5]Salidas_balance!AJ122","v":9.7220893939393953},{"$f":"[5]Salidas_balance!AK122","v":0},{"$f":"[5]Salidas_balance!AL122","v":0},{"$f":"[5]Salidas_balance!AM122","v":0},{"$f":"[5]Salidas_balance!AN122","v":0},{"$f":"[5]Salidas_balance!AO122","v":0},{"$f":"[5]Salidas_balance!AP122","v":0},{"$f":"[5]Salidas_balance!AQ122","v":0},{"$f":"[5]Salidas_balance!AR122","v":0},{"$f":"[5]Salidas_balance!AS122","v":0},null,{"$f":"[5]Salidas_balance!AU122","v":32.500413793103441},{"$f":"[5]Salidas_balance!AV122","v":0},{"$f":"[5]Salidas_balance!AW122","v":0},{"$f":"[5]Salidas_balance!AX122","v":0},{"$f":"[5]Salidas_balance!AY122","v":0},{"$f":"[5]Salidas_balance!AZ122","v":0},{"$f":"[5]Salidas_balance!BA122","v":0},{"$f":"[5]Salidas_balance!BB122","v":0},{"$f":"[5]Salidas_balance!BC122","v":0},{"$f":"[5]Salidas_balance!BD122","v":0},null,{"$f":"[5]Salidas_balance!BF122","v":0},{"$f":"[5]Salidas_balance!BG122","v":0},{"$f":"[5]Salidas_balance!BH122","v":0},{"$f":"[5]Salidas_balance!BI122","v":0},{"$f":"[5]Salidas_balance!BJ122","v":0},{"$f":"[5]Salidas_balance!BK122","v":0},{"$f":"[5]Salidas_balance!BL122","v":0},{"$f":"[5]Salidas_balance!BM122","v":0},{"$f":"[5]Salidas_balance!BN122","v":0},{"$f":"[5]Salidas_balance!BO122","v":0},null,{"$f":"[5]Salidas_balance!BQ122","v":3.6339333333733328},{"$f":"[5]Salidas_balance!BR122","v":19.433555555555557},{"$f":"[5]Salidas_balance!BS122","v":42.180500000000002},{"$f":"[5]Salidas_balance!BT122","v":41.290199999999999},{"$f":"[5]Salidas_balance!BU122","v":118.63499999999999},{"$f":"[5]Salidas_balance!BV122","v":74.584222222222223},{"$f":"[5]Salidas_balance!BW122","v":217.13900000000004},{"$f":"[5]Salidas_balance!BX122","v":390.25399999999996},{"$f":"[5]Salidas_balance!BY122","v":1286.9735714285712},{"$f":"[5]Salidas_balance!BZ122","v":0},null,{"$f":"[5]Salidas_balance!CB122","v":208.8685047619048},{"$f":"[5]Salidas_balance!CC122","v":0},{"$f":"[5]Salidas_balance!CD122","v":0},{"$f":"[5]Salidas_balance!CE122","v":0},{"$f":"[5]Salidas_balance!CF122","v":0},{"$f":"[5]Salidas_balance!CG122","v":0},{"$f":"[5]Salidas_balance!CH122","v":0},{"$f":"[5]Salidas_balance!CI122","v":0},{"$f":"[5]Salidas_balance!CJ122","v":0},{"$f":"[5]Salidas_balance!CK122","v":0},null,{"$f":"[5]Salidas_balance!CM122","v":59.392846153846151},{"$f":"[5]Salidas_balance!CN122","v":0},{"$f":"[5]Salidas_balance!CO122","v":0},{"$f":"[5]Salidas_balance!CP122","v":0},{"$f":"[5]Salidas_balance!CQ122","v":0},{"$f":"[5]Salidas_balance!CR122","v":0},{"$f":"[5]Salidas_balance!CS122","v":0},{"$f":"[5]Salidas_balance!CT122","v":0},{"$f":"[5]Salidas_balance!CU122","v":0},{"$f":"[5]Salidas_balance!CV122","v":0},null,{"$f":"[5]Salidas_balance!CX122","v":0},{"$f":"[5]Salidas_balance!CY122","v":0},{"$f":"[5]Salidas_balance!CZ122","v":0},{"$f":"[5]Salidas_balance!DA122","v":0},{"$f":"[5]Salidas_balance!DB122","v":0},{"$f":"[5]Salidas_balance!DC122","v":0},{"$f":"[5]Salidas_balance!DD122","v":0},{"$f":"[5]Salidas_balance!DE122","v":0},{"$f":"[5]Salidas_balance!DF122","v":0},{"$f":"[5]Salidas_balance!DG122","v":0},null,{"$f":"[5]Salidas_balance!DI122","v":9354.8368461538466},{"$f":"[5]Salidas_balance!DJ122","v":0},{"$f":"[5]Salidas_balance!DK122","v":0},{"$f":"[5]Salidas_balance!DL122","v":0},{"$f":"[5]Salidas_balance!DM122","v":0},{"$f":"[5]Salidas_balance!DN122","v":0},{"$f":"[5]Salidas_balance!DO122","v":0},{"$f":"[5]Salidas_balance!DP122","v":0},{"$f":"[5]Salidas_balance!DQ122","v":0},{"$f":"[5]Salidas_balance!DR122","v":0},null,{"$f":"[5]Salidas_balance!DT122","v":1802.1206666666667},{"$f":"[5]Salidas_balance!DU122","v":0},{"$f":"[5]Salidas_balance!DV122","v":0},{"$f":"[5]Salidas_balance!DW122","v":0},{"$f":"[5]Salidas_balance!DX122","v":0},{"$f":"[5]Salidas_balance!DY122","v":0},{"$f":"[5]Salidas_balance!DZ122","v":0},{"$f":"[5]Salidas_balance!EA122","v":0},{"$f":"[5]Salidas_balance!EB122","v":0},{"$f":"[5]Salidas_balance!EC122","v":0},null,{"$f":"[5]Salidas_balance!EE122","v":0},{"$f":"[5]Salidas_balance!EF122","v":0},{"$f":"[5]Salidas_balance!EG122","v":0},{"$f":"[5]Salidas_balance!EH122","v":0},{"$f":"[5]Salidas_balance!EI122","v":0},{"$f":"[5]Salidas_balance!EJ122","v":0},{"$f":"[5]Salidas_balance!EK122","v":0},{"$f":"[5]Salidas_balance!EL122","v":0},{"$f":"[5]Salidas_balance!EM122","v":0},{"$f":"[5]Salidas_balance!EN122","v":0},null,{"$f":"[5]Salidas_balance!EP122","v":0},{"$f":"[5]Salidas_balance!EQ122","v":0},{"$f":"[5]Salidas_balance!ER122","v":0},{"$f":"[5]Salidas_balance!ES122","v":0},{"$f":"[5]Salidas_balance!ET122","v":0},{"$f":"[5]Salidas_balance!EU122","v":0},{"$f":"[5]Salidas_balance!EV122","v":0},{"$f":"[5]Salidas_balance!EW122","v":0},{"$f":"[5]Salidas_balance!EX122","v":0},{"$f":"[5]Salidas_balance!EY122","v":0},null,{"$f":"[5]Salidas_balance!FA122","v":24436.282673076927},{"$f":"[5]Salidas_balance!FB122","v":0},{"$f":"[5]Salidas_balance!FC122","v":0},{"$f":"[5]Salidas_balance!FD122","v":0},{"$f":"[5]Salidas_balance!FE122","v":0},{"$f":"[5]Salidas_balance!FF122","v":0},{"$f":"[5]Salidas_balance!FG122","v":0},{"$f":"[5]Salidas_balance!FH122","v":0},{"$f":"[5]Salidas_balance!FI122","v":0},{"$f":"[5]Salidas_balance!FJ122","v":0},null,{"$f":"[5]Salidas_balance!FL122","v":0},{"$f":"[5]Salidas_balance!FM122","v":0},{"$f":"[5]Salidas_balance!FN122","v":0},{"$f":"[5]Salidas_balance!FO122","v":0},{"$f":"[5]Salidas_balance!FP122","v":0},{"$f":"[5]Salidas_balance!FQ122","v":0},{"$f":"[5]Salidas_balance!FR122","v":0},{"$f":"[5]Salidas_balance!FS122","v":0},{"$f":"[5]Salidas_balance!FT122","v":0},{"$f":"[5]Salidas_balance!FU122","v":0},null,{"$f":"[5]Salidas_balance!FW122","v":0},{"$f":"[5]Salidas_balance!FX122","v":0},{"$f":"[5]Salidas_balance!FY122","v":0},{"$f":"[5]Salidas_balance!FZ122","v":0},{"$f":"[5]Salidas_balance!GA122","v":0},{"$f":"[5]Salidas_balance!GB122","v":0},{"$f":"[5]Salidas_balance!GC122","v":0},{"$f":"[5]Salidas_balance!GD122","v":0},{"$f":"[5]Salidas_balance!GE122","v":0},{"$f":"[5]Salidas_balance!GF122","v":0},null,{"$f":"[5]Salidas_balance!GH122","v":0},{"$f":"[5]Salidas_balance!GI122","v":0},{"$f":"[5]Salidas_balance!GJ122","v":0},{"$f":"[5]Salidas_balance!GK122","v":0},{"$f":"[5]Salidas_balance!GL122","v":0},{"$f":"[5]Salidas_balance!GM122","v":0},{"$f":"[5]Salidas_balance!GN122","v":0},{"$f":"[5]Salidas_balance!GO122","v":0},{"$f":"[5]Salidas_balance!GP122","v":0},{"$f":"[5]Salidas_balance!GQ122","v":0},null,{"$f":"[5]Salidas_balance!GS122","v":0},{"$f":"[5]Salidas_balance!GT122","v":0},{"$f":"[5]Salidas_balance!GU122","v":0},{"$f":"[5]Salidas_balance!GV122","v":0},{"$f":"[5]Salidas_balance!GW122","v":0},{"$f":"[5]Salidas_balance!GX122","v":0},{"$f":"[5]Salidas_balance!GY122","v":0},{"$f":"[5]Salidas_balance!GZ122","v":0},{"$f":"[5]Salidas_balance!HA122","v":0},{"$f":"[5]Salidas_balance!HB122","v":0},null,{"$f":"[5]Salidas_balance!HD122","v":0},{"$f":"[5]Salidas_balance!HE122","v":0},{"$f":"[5]Salidas_balance!HF122","v":0},{"$f":"[5]Salidas_balance!HG122","v":0},{"$f":"[5]Salidas_balance!HH122","v":0},{"$f":"[5]Salidas_balance!HI122","v":0},{"$f":"[5]Salidas_balance!HJ122","v":0},{"$f":"[5]Salidas_balance!HK122","v":0},{"$f":"[5]Salidas_balance!HL122","v":0},{"$f":"[5]Salidas_balance!HM122","v":0},null,"Lunes","04:45:00"]
[null,"Lunes","05:00:00","V",260591.40952587791,344721.63276899274,409910.31446160813,161765.15005426793,20087.377319331372,34877.425711833639,728.29456514509479,8.8597053757717552E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C123>INPUTS!$E$27,$C123<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S125","v":19563.552475477092},{"$f":"'Cálculo de Pérdidas'!O125","v":4773.2580729224746},260591.40952587791,"","","","","","",58993.731326051442,13638.925464403321,7.8461226483508488E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P125","v":11497.566444813947},344721.63276899274,"","","","","","","","","","",9162.2137343284539,28545.645086078934,"","",24965.259053708221,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q125","v":2515.5638184997702},409910.31446160813,null,181852.5273735993,null,35605.720276978733,null,161765.15005426793,20087.377319331372,34877.425711833639,728.29456514509479,8.8597053757717552E-6,0,58993.731326051442,13638.925464403321,7.8461226483508488E-6,0,9162.2137343284539,28545.645086078934,0,0,24965.259053708221,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C123","v":5.5459374999999998E-2},{"$f":"[5]Salidas_balance!D123","v":0.1482898734177216},{"$f":"[5]Salidas_balance!E123","v":0.32011176470588232},{"$f":"[5]Salidas_balance!F123","v":0.37835599999999997},{"$f":"[5]Salidas_balance!G123","v":1.0701285714285715},{"$f":"[5]Salidas_balance!H123","v":1.5547124999999997},{"$f":"[5]Salidas_balance!I123","v":3.0848999999999998},{"$f":"[5]Salidas_balance!J123","v":6.6851999999999991},{"$f":"[5]Salidas_balance!K123","v":13.29656363636364},{"$f":"[5]Salidas_balance!L123","v":0},null,{"$f":"[5]Salidas_balance!N123","v":0.10826458333333337},{"$f":"[5]Salidas_balance!O123","v":0.37702142857142862},{"$f":"[5]Salidas_balance!P123","v":0.5085400000000001},{"$f":"[5]Salidas_balance!Q123","v":0.65375714285714304},{"$f":"[5]Salidas_balance!R123","v":1.1214533333333336},{"$f":"[5]Salidas_balance!S123","v":2.55171875},{"$f":"[5]Salidas_balance!T123","v":2.5555333333333339},{"$f":"[5]Salidas_balance!U123","v":7.2525999999999993},{"$f":"[5]Salidas_balance!V123","v":30.090999999999998},{"$f":"[5]Salidas_balance!W123","v":0},null,{"$f":"[5]Salidas_balance!Y123","v":1.9062375000000003},{"$f":"[5]Salidas_balance!Z123","v":2.6219764705882351},{"$f":"[5]Salidas_balance!AA123","v":4.5490619047619054},{"$f":"[5]Salidas_balance!AB123","v":7.5407615384615383},{"$f":"[5]Salidas_balance!AC123","v":22.999026686666664},{"$f":"[5]Salidas_balance!AD123","v":26.462949986249996},{"$f":"[5]Salidas_balance!AE123","v":14.427},{"$f":"[5]Salidas_balance!AF123","v":29.863333333333333},{"$f":"[5]Salidas_balance!AG123","v":303.08872727272728},{"$f":"[5]Salidas_balance!AH123","v":0},null,{"$f":"[5]Salidas_balance!AJ123","v":9.6162575757575759},{"$f":"[5]Salidas_balance!AK123","v":0},{"$f":"[5]Salidas_balance!AL123","v":0},{"$f":"[5]Salidas_balance!AM123","v":0},{"$f":"[5]Salidas_balance!AN123","v":0},{"$f":"[5]Salidas_balance!AO123","v":0},{"$f":"[5]Salidas_balance!AP123","v":0},{"$f":"[5]Salidas_balance!AQ123","v":0},{"$f":"[5]Salidas_balance!AR123","v":0},{"$f":"[5]Salidas_balance!AS123","v":0},null,{"$f":"[5]Salidas_balance!AU123","v":33.135103448275871},{"$f":"[5]Salidas_balance!AV123","v":0},{"$f":"[5]Salidas_balance!AW123","v":0},{"$f":"[5]Salidas_balance!AX123","v":0},{"$f":"[5]Salidas_balance!AY123","v":0},{"$f":"[5]Salidas_balance!AZ123","v":0},{"$f":"[5]Salidas_balance!BA123","v":0},{"$f":"[5]Salidas_balance!BB123","v":0},{"$f":"[5]Salidas_balance!BC123","v":0},{"$f":"[5]Salidas_balance!BD123","v":0},null,{"$f":"[5]Salidas_balance!BF123","v":0},{"$f":"[5]Salidas_balance!BG123","v":0},{"$f":"[5]Salidas_balance!BH123","v":0},{"$f":"[5]Salidas_balance!BI123","v":0},{"$f":"[5]Salidas_balance!BJ123","v":0},{"$f":"[5]Salidas_balance!BK123","v":0},{"$f":"[5]Salidas_balance!BL123","v":0},{"$f":"[5]Salidas_balance!BM123","v":0},{"$f":"[5]Salidas_balance!BN123","v":0},{"$f":"[5]Salidas_balance!BO123","v":0},null,{"$f":"[5]Salidas_balance!BQ123","v":3.586414285754286},{"$f":"[5]Salidas_balance!BR123","v":19.631500000000003},{"$f":"[5]Salidas_balance!BS123","v":42.813499999999998},{"$f":"[5]Salidas_balance!BT123","v":44.49013333333334},{"$f":"[5]Salidas_balance!BU123","v":127.78999999999999},{"$f":"[5]Salidas_balance!BV123","v":79.530888888888896},{"$f":"[5]Salidas_balance!BW123","v":208.96700000000001},{"$f":"[5]Salidas_balance!BX123","v":433.96899999999999},{"$f":"[5]Salidas_balance!BY123","v":1373.0489285714289},{"$f":"[5]Salidas_balance!BZ123","v":0},null,{"$f":"[5]Salidas_balance!CB123","v":209.26023809523809},{"$f":"[5]Salidas_balance!CC123","v":0},{"$f":"[5]Salidas_balance!CD123","v":0},{"$f":"[5]Salidas_balance!CE123","v":0},{"$f":"[5]Salidas_balance!CF123","v":0},{"$f":"[5]Salidas_balance!CG123","v":0},{"$f":"[5]Salidas_balance!CH123","v":0},{"$f":"[5]Salidas_balance!CI123","v":0},{"$f":"[5]Salidas_balance!CJ123","v":0},{"$f":"[5]Salidas_balance!CK123","v":0},null,{"$f":"[5]Salidas_balance!CM123","v":61.234923076923074},{"$f":"[5]Salidas_balance!CN123","v":0},{"$f":"[5]Salidas_balance!CO123","v":0},{"$f":"[5]Salidas_balance!CP123","v":0},{"$f":"[5]Salidas_balance!CQ123","v":0},{"$f":"[5]Salidas_balance!CR123","v":0},{"$f":"[5]Salidas_balance!CS123","v":0},{"$f":"[5]Salidas_balance!CT123","v":0},{"$f":"[5]Salidas_balance!CU123","v":0},{"$f":"[5]Salidas_balance!CV123","v":0},null,{"$f":"[5]Salidas_balance!CX123","v":0},{"$f":"[5]Salidas_balance!CY123","v":0},{"$f":"[5]Salidas_balance!CZ123","v":0},{"$f":"[5]Salidas_balance!DA123","v":0},{"$f":"[5]Salidas_balance!DB123","v":0},{"$f":"[5]Salidas_balance!DC123","v":0},{"$f":"[5]Salidas_balance!DD123","v":0},{"$f":"[5]Salidas_balance!DE123","v":0},{"$f":"[5]Salidas_balance!DF123","v":0},{"$f":"[5]Salidas_balance!DG123","v":0},null,{"$f":"[5]Salidas_balance!DI123","v":9405.0327115384607},{"$f":"[5]Salidas_balance!DJ123","v":0},{"$f":"[5]Salidas_balance!DK123","v":0},{"$f":"[5]Salidas_balance!DL123","v":0},{"$f":"[5]Salidas_balance!DM123","v":0},{"$f":"[5]Salidas_balance!DN123","v":0},{"$f":"[5]Salidas_balance!DO123","v":0},{"$f":"[5]Salidas_balance!DP123","v":0},{"$f":"[5]Salidas_balance!DQ123","v":0},{"$f":"[5]Salidas_balance!DR123","v":0},null,{"$f":"[5]Salidas_balance!DT123","v":1848.5013333333336},{"$f":"[5]Salidas_balance!DU123","v":0},{"$f":"[5]Salidas_balance!DV123","v":0},{"$f":"[5]Salidas_balance!DW123","v":0},{"$f":"[5]Salidas_balance!DX123","v":0},{"$f":"[5]Salidas_balance!DY123","v":0},{"$f":"[5]Salidas_balance!DZ123","v":0},{"$f":"[5]Salidas_balance!EA123","v":0},{"$f":"[5]Salidas_balance!EB123","v":0},{"$f":"[5]Salidas_balance!EC123","v":0},null,{"$f":"[5]Salidas_balance!EE123","v":0},{"$f":"[5]Salidas_balance!EF123","v":0},{"$f":"[5]Salidas_balance!EG123","v":0},{"$f":"[5]Salidas_balance!EH123","v":0},{"$f":"[5]Salidas_balance!EI123","v":0},{"$f":"[5]Salidas_balance!EJ123","v":0},{"$f":"[5]Salidas_balance!EK123","v":0},{"$f":"[5]Salidas_balance!EL123","v":0},{"$f":"[5]Salidas_balance!EM123","v":0},{"$f":"[5]Salidas_balance!EN123","v":0},null,{"$f":"[5]Salidas_balance!EP123","v":0},{"$f":"[5]Salidas_balance!EQ123","v":0},{"$f":"[5]Salidas_balance!ER123","v":0},{"$f":"[5]Salidas_balance!ES123","v":0},{"$f":"[5]Salidas_balance!ET123","v":0},{"$f":"[5]Salidas_balance!EU123","v":0},{"$f":"[5]Salidas_balance!EV123","v":0},{"$f":"[5]Salidas_balance!EW123","v":0},{"$f":"[5]Salidas_balance!EX123","v":0},{"$f":"[5]Salidas_balance!EY123","v":0},null,{"$f":"[5]Salidas_balance!FA123","v":24854.607230769227},{"$f":"[5]Salidas_balance!FB123","v":0},{"$f":"[5]Salidas_balance!FC123","v":0},{"$f":"[5]Salidas_balance!FD123","v":0},{"$f":"[5]Salidas_balance!FE123","v":0},{"$f":"[5]Salidas_balance!FF123","v":0},{"$f":"[5]Salidas_balance!FG123","v":0},{"$f":"[5]Salidas_balance!FH123","v":0},{"$f":"[5]Salidas_balance!FI123","v":0},{"$f":"[5]Salidas_balance!FJ123","v":0},null,{"$f":"[5]Salidas_balance!FL123","v":0},{"$f":"[5]Salidas_balance!FM123","v":0},{"$f":"[5]Salidas_balance!FN123","v":0},{"$f":"[5]Salidas_balance!FO123","v":0},{"$f":"[5]Salidas_balance!FP123","v":0},{"$f":"[5]Salidas_balance!FQ123","v":0},{"$f":"[5]Salidas_balance!FR123","v":0},{"$f":"[5]Salidas_balance!FS123","v":0},{"$f":"[5]Salidas_balance!FT123","v":0},{"$f":"[5]Salidas_balance!FU123","v":0},null,{"$f":"[5]Salidas_balance!FW123","v":0},{"$f":"[5]Salidas_balance!FX123","v":0},{"$f":"[5]Salidas_balance!FY123","v":0},{"$f":"[5]Salidas_balance!FZ123","v":0},{"$f":"[5]Salidas_balance!GA123","v":0},{"$f":"[5]Salidas_balance!GB123","v":0},{"$f":"[5]Salidas_balance!GC123","v":0},{"$f":"[5]Salidas_balance!GD123","v":0},{"$f":"[5]Salidas_balance!GE123","v":0},{"$f":"[5]Salidas_balance!GF123","v":0},null,{"$f":"[5]Salidas_balance!GH123","v":0},{"$f":"[5]Salidas_balance!GI123","v":0},{"$f":"[5]Salidas_balance!GJ123","v":0},{"$f":"[5]Salidas_balance!GK123","v":0},{"$f":"[5]Salidas_balance!GL123","v":0},{"$f":"[5]Salidas_balance!GM123","v":0},{"$f":"[5]Salidas_balance!GN123","v":0},{"$f":"[5]Salidas_balance!GO123","v":0},{"$f":"[5]Salidas_balance!GP123","v":0},{"$f":"[5]Salidas_balance!GQ123","v":0},null,{"$f":"[5]Salidas_balance!GS123","v":0},{"$f":"[5]Salidas_balance!GT123","v":0},{"$f":"[5]Salidas_balance!GU123","v":0},{"$f":"[5]Salidas_balance!GV123","v":0},{"$f":"[5]Salidas_balance!GW123","v":0},{"$f":"[5]Salidas_balance!GX123","v":0},{"$f":"[5]Salidas_balance!GY123","v":0},{"$f":"[5]Salidas_balance!GZ123","v":0},{"$f":"[5]Salidas_balance!HA123","v":0},{"$f":"[5]Salidas_balance!HB123","v":0},null,{"$f":"[5]Salidas_balance!HD123","v":0},{"$f":"[5]Salidas_balance!HE123","v":0},{"$f":"[5]Salidas_balance!HF123","v":0},{"$f":"[5]Salidas_balance!HG123","v":0},{"$f":"[5]Salidas_balance!HH123","v":0},{"$f":"[5]Salidas_balance!HI123","v":0},{"$f":"[5]Salidas_balance!HJ123","v":0},{"$f":"[5]Salidas_balance!HK123","v":0},{"$f":"[5]Salidas_balance!HL123","v":0},{"$f":"[5]Salidas_balance!HM123","v":0},null,"Lunes","05:00:00"]
[null,"Lunes","05:15:00","V",262334.83091902034,347694.04620543879,413407.65026528662,162659.14216692944,20287.169575049971,35236.126232970077,742.93118905675021,9.1219787218004473E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C124>INPUTS!$E$27,$C124<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S126","v":19780.385207974603},{"$f":"'Cálculo de Pérdidas'!O126","v":4832.7252198769447},262334.83091902034,"","","","","","",60048.237869425073,13620.783329943353,7.8356355777528172E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P126","v":11690.194079214363},347694.04620543879,"","","","","","","","","","",9212.9711652606948,28790.677782365416,"","",25151.54909981793,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q126","v":2558.406012403806},413407.65026528662,null,182946.31174197941,null,35979.057422026824,null,162659.14216692944,20287.169575049971,35236.126232970077,742.93118905675021,9.1219787218004473E-6,0,60048.237869425073,13620.783329943353,7.8356355777528172E-6,0,9212.9711652606948,28790.677782365416,0,0,25151.54909981793,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C124","v":5.2690625000000005E-2},{"$f":"[5]Salidas_balance!D124","v":0.14509113924050626},{"$f":"[5]Salidas_balance!E124","v":0.31984411764705883},{"$f":"[5]Salidas_balance!F124","v":0.39287999999999995},{"$f":"[5]Salidas_balance!G124","v":1.0910428571428572},{"$f":"[5]Salidas_balance!H124","v":1.5618187499999998},{"$f":"[5]Salidas_balance!I124","v":2.926769230769231},{"$f":"[5]Salidas_balance!J124","v":6.9392083333333332},{"$f":"[5]Salidas_balance!K124","v":12.722854545454545},{"$f":"[5]Salidas_balance!L124","v":0},null,{"$f":"[5]Salidas_balance!N124","v":0.10553958333333331},{"$f":"[5]Salidas_balance!O124","v":0.36203809523809527},{"$f":"[5]Salidas_balance!P124","v":0.51514666666666675},{"$f":"[5]Salidas_balance!Q124","v":0.63331428571428583},{"$f":"[5]Salidas_balance!R124","v":1.1723066666666668},{"$f":"[5]Salidas_balance!S124","v":2.6089499999999992},{"$f":"[5]Salidas_balance!T124","v":2.6318444444444444},{"$f":"[5]Salidas_balance!U124","v":7.4648833333333329},{"$f":"[5]Salidas_balance!V124","v":30.731250000000003},{"$f":"[5]Salidas_balance!W124","v":0},null,{"$f":"[5]Salidas_balance!Y124","v":1.9130093750000001},{"$f":"[5]Salidas_balance!Z124","v":2.7373176470588234},{"$f":"[5]Salidas_balance!AA124","v":4.5996095238095238},{"$f":"[5]Salidas_balance!AB124","v":7.2767307692307677},{"$f":"[5]Salidas_balance!AC124","v":23.137659966666661},{"$f":"[5]Salidas_balance!AD124","v":26.307012477499999},{"$f":"[5]Salidas_balance!AE124","v":15.113},{"$f":"[5]Salidas_balance!AF124","v":33.473333333333336},{"$f":"[5]Salidas_balance!AG124","v":302.73763636363634},{"$f":"[5]Salidas_balance!AH124","v":0},null,{"$f":"[5]Salidas_balance!AJ124","v":9.8095166666666653},{"$f":"[5]Salidas_balance!AK124","v":0},{"$f":"[5]Salidas_balance!AL124","v":0},{"$f":"[5]Salidas_balance!AM124","v":0},{"$f":"[5]Salidas_balance!AN124","v":0},{"$f":"[5]Salidas_balance!AO124","v":0},{"$f":"[5]Salidas_balance!AP124","v":0},{"$f":"[5]Salidas_balance!AQ124","v":0},{"$f":"[5]Salidas_balance!AR124","v":0},{"$f":"[5]Salidas_balance!AS124","v":0},null,{"$f":"[5]Salidas_balance!AU124","v":34.115999999999993},{"$f":"[5]Salidas_balance!AV124","v":0},{"$f":"[5]Salidas_balance!AW124","v":0},{"$f":"[5]Salidas_balance!AX124","v":0},{"$f":"[5]Salidas_balance!AY124","v":0},{"$f":"[5]Salidas_balance!AZ124","v":0},{"$f":"[5]Salidas_balance!BA124","v":0},{"$f":"[5]Salidas_balance!BB124","v":0},{"$f":"[5]Salidas_balance!BC124","v":0},{"$f":"[5]Salidas_balance!BD124","v":0},null,{"$f":"[5]Salidas_balance!BF124","v":0},{"$f":"[5]Salidas_balance!BG124","v":0},{"$f":"[5]Salidas_balance!BH124","v":0},{"$f":"[5]Salidas_balance!BI124","v":0},{"$f":"[5]Salidas_balance!BJ124","v":0},{"$f":"[5]Salidas_balance!BK124","v":0},{"$f":"[5]Salidas_balance!BL124","v":0},{"$f":"[5]Salidas_balance!BM124","v":0},{"$f":"[5]Salidas_balance!BN124","v":0},{"$f":"[5]Salidas_balance!BO124","v":0},null,{"$f":"[5]Salidas_balance!BQ124","v":3.5820628571128572},{"$f":"[5]Salidas_balance!BR124","v":19.780444444444445},{"$f":"[5]Salidas_balance!BS124","v":42.409499999999994},{"$f":"[5]Salidas_balance!BT124","v":45.222799999999992},{"$f":"[5]Salidas_balance!BU124","v":124.52700000000002},{"$f":"[5]Salidas_balance!BV124","v":85.664444444444442},{"$f":"[5]Salidas_balance!BW124","v":228.11799999999999},{"$f":"[5]Salidas_balance!BX124","v":435.09800000000001},{"$f":"[5]Salidas_balance!BY124","v":1394.5235714285714},{"$f":"[5]Salidas_balance!BZ124","v":0},null,{"$f":"[5]Salidas_balance!CB124","v":208.98188571428571},{"$f":"[5]Salidas_balance!CC124","v":0},{"$f":"[5]Salidas_balance!CD124","v":0},{"$f":"[5]Salidas_balance!CE124","v":0},{"$f":"[5]Salidas_balance!CF124","v":0},{"$f":"[5]Salidas_balance!CG124","v":0},{"$f":"[5]Salidas_balance!CH124","v":0},{"$f":"[5]Salidas_balance!CI124","v":0},{"$f":"[5]Salidas_balance!CJ124","v":0},{"$f":"[5]Salidas_balance!CK124","v":0},null,{"$f":"[5]Salidas_balance!CM124","v":61.153076923076924},{"$f":"[5]Salidas_balance!CN124","v":0},{"$f":"[5]Salidas_balance!CO124","v":0},{"$f":"[5]Salidas_balance!CP124","v":0},{"$f":"[5]Salidas_balance!CQ124","v":0},{"$f":"[5]Salidas_balance!CR124","v":0},{"$f":"[5]Salidas_balance!CS124","v":0},{"$f":"[5]Salidas_balance!CT124","v":0},{"$f":"[5]Salidas_balance!CU124","v":0},{"$f":"[5]Salidas_balance!CV124","v":0},null,{"$f":"[5]Salidas_balance!CX124","v":0},{"$f":"[5]Salidas_balance!CY124","v":0},{"$f":"[5]Salidas_balance!CZ124","v":0},{"$f":"[5]Salidas_balance!DA124","v":0},{"$f":"[5]Salidas_balance!DB124","v":0},{"$f":"[5]Salidas_balance!DC124","v":0},{"$f":"[5]Salidas_balance!DD124","v":0},{"$f":"[5]Salidas_balance!DE124","v":0},{"$f":"[5]Salidas_balance!DF124","v":0},{"$f":"[5]Salidas_balance!DG124","v":0},null,{"$f":"[5]Salidas_balance!DI124","v":9457.1353269230785},{"$f":"[5]Salidas_balance!DJ124","v":0},{"$f":"[5]Salidas_balance!DK124","v":0},{"$f":"[5]Salidas_balance!DL124","v":0},{"$f":"[5]Salidas_balance!DM124","v":0},{"$f":"[5]Salidas_balance!DN124","v":0},{"$f":"[5]Salidas_balance!DO124","v":0},{"$f":"[5]Salidas_balance!DP124","v":0},{"$f":"[5]Salidas_balance!DQ124","v":0},{"$f":"[5]Salidas_balance!DR124","v":0},null,{"$f":"[5]Salidas_balance!DT124","v":1864.3686666666665},{"$f":"[5]Salidas_balance!DU124","v":0},{"$f":"[5]Salidas_balance!DV124","v":0},{"$f":"[5]Salidas_balance!DW124","v":0},{"$f":"[5]Salidas_balance!DX124","v":0},{"$f":"[5]Salidas_balance!DY124","v":0},{"$f":"[5]Salidas_balance!DZ124","v":0},{"$f":"[5]Salidas_balance!EA124","v":0},{"$f":"[5]Salidas_balance!EB124","v":0},{"$f":"[5]Salidas_balance!EC124","v":0},null,{"$f":"[5]Salidas_balance!EE124","v":0},{"$f":"[5]Salidas_balance!EF124","v":0},{"$f":"[5]Salidas_balance!EG124","v":0},{"$f":"[5]Salidas_balance!EH124","v":0},{"$f":"[5]Salidas_balance!EI124","v":0},{"$f":"[5]Salidas_balance!EJ124","v":0},{"$f":"[5]Salidas_balance!EK124","v":0},{"$f":"[5]Salidas_balance!EL124","v":0},{"$f":"[5]Salidas_balance!EM124","v":0},{"$f":"[5]Salidas_balance!EN124","v":0},null,{"$f":"[5]Salidas_balance!EP124","v":0},{"$f":"[5]Salidas_balance!EQ124","v":0},{"$f":"[5]Salidas_balance!ER124","v":0},{"$f":"[5]Salidas_balance!ES124","v":0},{"$f":"[5]Salidas_balance!ET124","v":0},{"$f":"[5]Salidas_balance!EU124","v":0},{"$f":"[5]Salidas_balance!EV124","v":0},{"$f":"[5]Salidas_balance!EW124","v":0},{"$f":"[5]Salidas_balance!EX124","v":0},{"$f":"[5]Salidas_balance!EY124","v":0},null,{"$f":"[5]Salidas_balance!FA124","v":25040.071596153855},{"$f":"[5]Salidas_balance!FB124","v":0},{"$f":"[5]Salidas_balance!FC124","v":0},{"$f":"[5]Salidas_balance!FD124","v":0},{"$f":"[5]Salidas_balance!FE124","v":0},{"$f":"[5]Salidas_balance!FF124","v":0},{"$f":"[5]Salidas_balance!FG124","v":0},{"$f":"[5]Salidas_balance!FH124","v":0},{"$f":"[5]Salidas_balance!FI124","v":0},{"$f":"[5]Salidas_balance!FJ124","v":0},null,{"$f":"[5]Salidas_balance!FL124","v":0},{"$f":"[5]Salidas_balance!FM124","v":0},{"$f":"[5]Salidas_balance!FN124","v":0},{"$f":"[5]Salidas_balance!FO124","v":0},{"$f":"[5]Salidas_balance!FP124","v":0},{"$f":"[5]Salidas_balance!FQ124","v":0},{"$f":"[5]Salidas_balance!FR124","v":0},{"$f":"[5]Salidas_balance!FS124","v":0},{"$f":"[5]Salidas_balance!FT124","v":0},{"$f":"[5]Salidas_balance!FU124","v":0},null,{"$f":"[5]Salidas_balance!FW124","v":0},{"$f":"[5]Salidas_balance!FX124","v":0},{"$f":"[5]Salidas_balance!FY124","v":0},{"$f":"[5]Salidas_balance!FZ124","v":0},{"$f":"[5]Salidas_balance!GA124","v":0},{"$f":"[5]Salidas_balance!GB124","v":0},{"$f":"[5]Salidas_balance!GC124","v":0},{"$f":"[5]Salidas_balance!GD124","v":0},{"$f":"[5]Salidas_balance!GE124","v":0},{"$f":"[5]Salidas_balance!GF124","v":0},null,{"$f":"[5]Salidas_balance!GH124","v":0},{"$f":"[5]Salidas_balance!GI124","v":0},{"$f":"[5]Salidas_balance!GJ124","v":0},{"$f":"[5]Salidas_balance!GK124","v":0},{"$f":"[5]Salidas_balance!GL124","v":0},{"$f":"[5]Salidas_balance!GM124","v":0},{"$f":"[5]Salidas_balance!GN124","v":0},{"$f":"[5]Salidas_balance!GO124","v":0},{"$f":"[5]Salidas_balance!GP124","v":0},{"$f":"[5]Salidas_balance!GQ124","v":0},null,{"$f":"[5]Salidas_balance!GS124","v":0},{"$f":"[5]Salidas_balance!GT124","v":0},{"$f":"[5]Salidas_balance!GU124","v":0},{"$f":"[5]Salidas_balance!GV124","v":0},{"$f":"[5]Salidas_balance!GW124","v":0},{"$f":"[5]Salidas_balance!GX124","v":0},{"$f":"[5]Salidas_balance!GY124","v":0},{"$f":"[5]Salidas_balance!GZ124","v":0},{"$f":"[5]Salidas_balance!HA124","v":0},{"$f":"[5]Salidas_balance!HB124","v":0},null,{"$f":"[5]Salidas_balance!HD124","v":0},{"$f":"[5]Salidas_balance!HE124","v":0},{"$f":"[5]Salidas_balance!HF124","v":0},{"$f":"[5]Salidas_balance!HG124","v":0},{"$f":"[5]Salidas_balance!HH124","v":0},{"$f":"[5]Salidas_balance!HI124","v":0},{"$f":"[5]Salidas_balance!HJ124","v":0},{"$f":"[5]Salidas_balance!HK124","v":0},{"$f":"[5]Salidas_balance!HL124","v":0},{"$f":"[5]Salidas_balance!HM124","v":0},null,"Lunes","05:15:00"]
[null,"Lunes","05:30:00","V",263505.86862341833,351457.25912863715,416898.28790143237,162544.68940409005,20041.295493370424,36735.688406995083,755.61130586384581,9.3911117798957037E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C125>INPUTS!$E$27,$C125<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S127","v":19752.558634937617},{"$f":"'Cálculo de Pérdidas'!O127","v":4879.6740507296299},263505.86862341833,"","","","","","",62398.029774344424,13617.146461096021,7.937953509969136E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P127","v":11936.214261840432},351457.25912863715,"","","","","","","","","","",9302.4615673527987,28995.364142920364,"","",24541.680675246727,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q127","v":2601.5223872753136},416898.28790143237,null,182585.98489746047,null,37491.299712858927,null,162544.68940409005,20041.295493370424,36735.688406995083,755.61130586384581,9.3911117798957037E-6,0,62398.029774344424,13617.146461096021,7.937953509969136E-6,0,9302.4615673527987,28995.364142920364,0,0,24541.680675246727,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C125","v":5.701249999999998E-2},{"$f":"[5]Salidas_balance!D125","v":0.13964810126582275},{"$f":"[5]Salidas_balance!E125","v":0.34878529411764703},{"$f":"[5]Salidas_balance!F125","v":0.38939200000000002},{"$f":"[5]Salidas_balance!G125","v":1.0645142857142857},{"$f":"[5]Salidas_balance!H125","v":1.5145124999999999},{"$f":"[5]Salidas_balance!I125","v":2.8127384615384612},{"$f":"[5]Salidas_balance!J125","v":6.7600416666666661},{"$f":"[5]Salidas_balance!K125","v":13.382009090909092},{"$f":"[5]Salidas_balance!L125","v":0},null,{"$f":"[5]Salidas_balance!N125","v":0.10660833333333337},{"$f":"[5]Salidas_balance!O125","v":0.34644999999999992},{"$f":"[5]Salidas_balance!P125","v":0.51329999999999998},{"$f":"[5]Salidas_balance!Q125","v":0.6512809523809524},{"$f":"[5]Salidas_balance!R125","v":1.0735400000000002},{"$f":"[5]Salidas_balance!S125","v":2.6180750000000002},{"$f":"[5]Salidas_balance!T125","v":2.6042111111111108},{"$f":"[5]Salidas_balance!U125","v":7.5168888888888876},{"$f":"[5]Salidas_balance!V125","v":29.230749999999997},{"$f":"[5]Salidas_balance!W125","v":0},null,{"$f":"[5]Salidas_balance!Y125","v":1.9291125},{"$f":"[5]Salidas_balance!Z125","v":3.5245058823529409},{"$f":"[5]Salidas_balance!AA125","v":4.7459285714285704},{"$f":"[5]Salidas_balance!AB125","v":7.4141769230769228},{"$f":"[5]Salidas_balance!AC125","v":23.377606613333334},{"$f":"[5]Salidas_balance!AD125","v":26.169437519999999},{"$f":"[5]Salidas_balance!AE125","v":17.670999999999999},{"$f":"[5]Salidas_balance!AF125","v":35.930666666666667},{"$f":"[5]Salidas_balance!AG125","v":304.28163636363638},{"$f":"[5]Salidas_balance!AH125","v":0},null,{"$f":"[5]Salidas_balance!AJ125","v":9.9769424242424218},{"$f":"[5]Salidas_balance!AK125","v":0},{"$f":"[5]Salidas_balance!AL125","v":0},{"$f":"[5]Salidas_balance!AM125","v":0},{"$f":"[5]Salidas_balance!AN125","v":0},{"$f":"[5]Salidas_balance!AO125","v":0},{"$f":"[5]Salidas_balance!AP125","v":0},{"$f":"[5]Salidas_balance!AQ125","v":0},{"$f":"[5]Salidas_balance!AR125","v":0},{"$f":"[5]Salidas_balance!AS125","v":0},null,{"$f":"[5]Salidas_balance!AU125","v":35.122551724137928},{"$f":"[5]Salidas_balance!AV125","v":0},{"$f":"[5]Salidas_balance!AW125","v":0},{"$f":"[5]Salidas_balance!AX125","v":0},{"$f":"[5]Salidas_balance!AY125","v":0},{"$f":"[5]Salidas_balance!AZ125","v":0},{"$f":"[5]Salidas_balance!BA125","v":0},{"$f":"[5]Salidas_balance!BB125","v":0},{"$f":"[5]Salidas_balance!BC125","v":0},{"$f":"[5]Salidas_balance!BD125","v":0},null,{"$f":"[5]Salidas_balance!BF125","v":0},{"$f":"[5]Salidas_balance!BG125","v":0},{"$f":"[5]Salidas_balance!BH125","v":0},{"$f":"[5]Salidas_balance!BI125","v":0},{"$f":"[5]Salidas_balance!BJ125","v":0},{"$f":"[5]Salidas_balance!BK125","v":0},{"$f":"[5]Salidas_balance!BL125","v":0},{"$f":"[5]Salidas_balance!BM125","v":0},{"$f":"[5]Salidas_balance!BN125","v":0},{"$f":"[5]Salidas_balance!BO125","v":0},null,{"$f":"[5]Salidas_balance!BQ125","v":3.5759552380152373},{"$f":"[5]Salidas_balance!BR125","v":20.055388888888888},{"$f":"[5]Salidas_balance!BS125","v":45.120000000000005},{"$f":"[5]Salidas_balance!BT125","v":46.40626666666666},{"$f":"[5]Salidas_balance!BU125","v":134.267},{"$f":"[5]Salidas_balance!BV125","v":88.63011111111112},{"$f":"[5]Salidas_balance!BW125","v":241.66399999999999},{"$f":"[5]Salidas_balance!BX125","v":448.48700000000008},{"$f":"[5]Salidas_balance!BY125","v":1429.4182142857146},{"$f":"[5]Salidas_balance!BZ125","v":0},null,{"$f":"[5]Salidas_balance!CB125","v":208.9260857142857},{"$f":"[5]Salidas_balance!CC125","v":0},{"$f":"[5]Salidas_balance!CD125","v":0},{"$f":"[5]Salidas_balance!CE125","v":0},{"$f":"[5]Salidas_balance!CF125","v":0},{"$f":"[5]Salidas_balance!CG125","v":0},{"$f":"[5]Salidas_balance!CH125","v":0},{"$f":"[5]Salidas_balance!CI125","v":0},{"$f":"[5]Salidas_balance!CJ125","v":0},{"$f":"[5]Salidas_balance!CK125","v":0},null,{"$f":"[5]Salidas_balance!CM125","v":61.951615384615373},{"$f":"[5]Salidas_balance!CN125","v":0},{"$f":"[5]Salidas_balance!CO125","v":0},{"$f":"[5]Salidas_balance!CP125","v":0},{"$f":"[5]Salidas_balance!CQ125","v":0},{"$f":"[5]Salidas_balance!CR125","v":0},{"$f":"[5]Salidas_balance!CS125","v":0},{"$f":"[5]Salidas_balance!CT125","v":0},{"$f":"[5]Salidas_balance!CU125","v":0},{"$f":"[5]Salidas_balance!CV125","v":0},null,{"$f":"[5]Salidas_balance!CX125","v":0},{"$f":"[5]Salidas_balance!CY125","v":0},{"$f":"[5]Salidas_balance!CZ125","v":0},{"$f":"[5]Salidas_balance!DA125","v":0},{"$f":"[5]Salidas_balance!DB125","v":0},{"$f":"[5]Salidas_balance!DC125","v":0},{"$f":"[5]Salidas_balance!DD125","v":0},{"$f":"[5]Salidas_balance!DE125","v":0},{"$f":"[5]Salidas_balance!DF125","v":0},{"$f":"[5]Salidas_balance!DG125","v":0},null,{"$f":"[5]Salidas_balance!DI125","v":9548.997423076924},{"$f":"[5]Salidas_balance!DJ125","v":0},{"$f":"[5]Salidas_balance!DK125","v":0},{"$f":"[5]Salidas_balance!DL125","v":0},{"$f":"[5]Salidas_balance!DM125","v":0},{"$f":"[5]Salidas_balance!DN125","v":0},{"$f":"[5]Salidas_balance!DO125","v":0},{"$f":"[5]Salidas_balance!DP125","v":0},{"$f":"[5]Salidas_balance!DQ125","v":0},{"$f":"[5]Salidas_balance!DR125","v":0},null,{"$f":"[5]Salidas_balance!DT125","v":1877.6233333333337},{"$f":"[5]Salidas_balance!DU125","v":0},{"$f":"[5]Salidas_balance!DV125","v":0},{"$f":"[5]Salidas_balance!DW125","v":0},{"$f":"[5]Salidas_balance!DX125","v":0},{"$f":"[5]Salidas_balance!DY125","v":0},{"$f":"[5]Salidas_balance!DZ125","v":0},{"$f":"[5]Salidas_balance!EA125","v":0},{"$f":"[5]Salidas_balance!EB125","v":0},{"$f":"[5]Salidas_balance!EC125","v":0},null,{"$f":"[5]Salidas_balance!EE125","v":0},{"$f":"[5]Salidas_balance!EF125","v":0},{"$f":"[5]Salidas_balance!EG125","v":0},{"$f":"[5]Salidas_balance!EH125","v":0},{"$f":"[5]Salidas_balance!EI125","v":0},{"$f":"[5]Salidas_balance!EJ125","v":0},{"$f":"[5]Salidas_balance!EK125","v":0},{"$f":"[5]Salidas_balance!EL125","v":0},{"$f":"[5]Salidas_balance!EM125","v":0},{"$f":"[5]Salidas_balance!EN125","v":0},null,{"$f":"[5]Salidas_balance!EP125","v":0},{"$f":"[5]Salidas_balance!EQ125","v":0},{"$f":"[5]Salidas_balance!ER125","v":0},{"$f":"[5]Salidas_balance!ES125","v":0},{"$f":"[5]Salidas_balance!ET125","v":0},{"$f":"[5]Salidas_balance!EU125","v":0},{"$f":"[5]Salidas_balance!EV125","v":0},{"$f":"[5]Salidas_balance!EW125","v":0},{"$f":"[5]Salidas_balance!EX125","v":0},{"$f":"[5]Salidas_balance!EY125","v":0},null,{"$f":"[5]Salidas_balance!FA125","v":24432.90625},{"$f":"[5]Salidas_balance!FB125","v":0},{"$f":"[5]Salidas_balance!FC125","v":0},{"$f":"[5]Salidas_balance!FD125","v":0},{"$f":"[5]Salidas_balance!FE125","v":0},{"$f":"[5]Salidas_balance!FF125","v":0},{"$f":"[5]Salidas_balance!FG125","v":0},{"$f":"[5]Salidas_balance!FH125","v":0},{"$f":"[5]Salidas_balance!FI125","v":0},{"$f":"[5]Salidas_balance!FJ125","v":0},null,{"$f":"[5]Salidas_balance!FL125","v":0},{"$f":"[5]Salidas_balance!FM125","v":0},{"$f":"[5]Salidas_balance!FN125","v":0},{"$f":"[5]Salidas_balance!FO125","v":0},{"$f":"[5]Salidas_balance!FP125","v":0},{"$f":"[5]Salidas_balance!FQ125","v":0},{"$f":"[5]Salidas_balance!FR125","v":0},{"$f":"[5]Salidas_balance!FS125","v":0},{"$f":"[5]Salidas_balance!FT125","v":0},{"$f":"[5]Salidas_balance!FU125","v":0},null,{"$f":"[5]Salidas_balance!FW125","v":0},{"$f":"[5]Salidas_balance!FX125","v":0},{"$f":"[5]Salidas_balance!FY125","v":0},{"$f":"[5]Salidas_balance!FZ125","v":0},{"$f":"[5]Salidas_balance!GA125","v":0},{"$f":"[5]Salidas_balance!GB125","v":0},{"$f":"[5]Salidas_balance!GC125","v":0},{"$f":"[5]Salidas_balance!GD125","v":0},{"$f":"[5]Salidas_balance!GE125","v":0},{"$f":"[5]Salidas_balance!GF125","v":0},null,{"$f":"[5]Salidas_balance!GH125","v":0},{"$f":"[5]Salidas_balance!GI125","v":0},{"$f":"[5]Salidas_balance!GJ125","v":0},{"$f":"[5]Salidas_balance!GK125","v":0},{"$f":"[5]Salidas_balance!GL125","v":0},{"$f":"[5]Salidas_balance!GM125","v":0},{"$f":"[5]Salidas_balance!GN125","v":0},{"$f":"[5]Salidas_balance!GO125","v":0},{"$f":"[5]Salidas_balance!GP125","v":0},{"$f":"[5]Salidas_balance!GQ125","v":0},null,{"$f":"[5]Salidas_balance!GS125","v":0},{"$f":"[5]Salidas_balance!GT125","v":0},{"$f":"[5]Salidas_balance!GU125","v":0},{"$f":"[5]Salidas_balance!GV125","v":0},{"$f":"[5]Salidas_balance!GW125","v":0},{"$f":"[5]Salidas_balance!GX125","v":0},{"$f":"[5]Salidas_balance!GY125","v":0},{"$f":"[5]Salidas_balance!GZ125","v":0},{"$f":"[5]Salidas_balance!HA125","v":0},{"$f":"[5]Salidas_balance!HB125","v":0},null,{"$f":"[5]Salidas_balance!HD125","v":0},{"$f":"[5]Salidas_balance!HE125","v":0},{"$f":"[5]Salidas_balance!HF125","v":0},{"$f":"[5]Salidas_balance!HG125","v":0},{"$f":"[5]Salidas_balance!HH125","v":0},{"$f":"[5]Salidas_balance!HI125","v":0},{"$f":"[5]Salidas_balance!HJ125","v":0},{"$f":"[5]Salidas_balance!HK125","v":0},{"$f":"[5]Salidas_balance!HL125","v":0},{"$f":"[5]Salidas_balance!HM125","v":0},null,"Lunes","05:30:00"]
[null,"Lunes","06:00:00","V",259016.99131054719,354461.10731382796,421461.21354245348,155506.89895874847,20089.212123303292,41039.737182765995,735.91495950284366,1.1527432646387764E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C127>INPUTS!$E$27,$C127<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S129","v":18079.112684842286},{"$f":"'Cálculo de Pérdidas'!O129","v":4769.7640718162911},259016.99131054719,"","","","","","",69369.310607486055,13940.49755907912,1.0205092587938298E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P129","v":12134.307826510445},354461.10731382796,"","","","","","","","","","",9231.5402922270678,29864.720094570141,"","",25245.425682623096,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q129","v":2658.4201592052391},421461.21354245348,null,175596.11108205176,null,41775.652142268838,null,155506.89895874847,20089.212123303292,41039.737182765995,735.91495950284366,1.1527432646387764E-5,0,69369.310607486055,13940.49755907912,1.0205092587938298E-5,0,9231.5402922270678,29864.720094570141,0,0,25245.425682623096,{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H127:$BW127))","v":0},0,0,{"$f":"IF(CU$5=\"\",\"\",SUMIF($H$5:$BW$5,CU$5,$H127:$BW127))","v":0},0,null,null,null,null,{"$f":"[5]Salidas_balance!C127","v":4.8149999999999991E-2},{"$f":"[5]Salidas_balance!D127","v":0.14165949367088609},{"$f":"[5]Salidas_balance!E127","v":0.3668794117647059},{"$f":"[5]Salidas_balance!F127","v":0.39457999999999999},{"$f":"[5]Salidas_balance!G127","v":0.95261428571428575},{"$f":"[5]Salidas_balance!H127","v":1.21349375},{"$f":"[5]Salidas_balance!I127","v":2.7922384615384619},{"$f":"[5]Salidas_balance!J127","v":7.0941833333333326},{"$f":"[5]Salidas_balance!K127","v":12.7395},{"$f":"[5]Salidas_balance!L127","v":0},null,{"$f":"[5]Salidas_balance!N127","v":0.10970833333333335},{"$f":"[5]Salidas_balance!O127","v":0.33286666666666676},{"$f":"[5]Salidas_balance!P127","v":0.49247333333333326},{"$f":"[5]Salidas_balance!Q127","v":0.58017619047619051},{"$f":"[5]Salidas_balance!R127","v":1.211886666666667},{"$f":"[5]Salidas_balance!S127","v":2.5293562500000002},{"$f":"[5]Salidas_balance!T127","v":2.9520333333333335},{"$f":"[5]Salidas_balance!U127","v":7.3432166666666676},{"$f":"[5]Salidas_balance!V127","v":27.084250000000001},{"$f":"[5]Salidas_balance!W127","v":0},null,{"$f":"[5]Salidas_balance!Y127","v":1.9659343749999998},{"$f":"[5]Salidas_balance!Z127","v":2.8861882352941177},{"$f":"[5]Salidas_balance!AA127","v":5.6178904761904755},{"$f":"[5]Salidas_balance!AB127","v":7.5883999999999991},{"$f":"[5]Salidas_balance!AC127","v":24.67024004666667},{"$f":"[5]Salidas_balance!AD127","v":26.566999967500003},{"$f":"[5]Salidas_balance!AE127","v":26.139000000000006},{"$f":"[5]Salidas_balance!AF127","v":64.274000000000001},{"$f":"[5]Salidas_balance!AG127","v":312.62381818181808},{"$f":"[5]Salidas_balance!AH127","v":0},null,{"$f":"[5]Salidas_balance!AJ127","v":9.7168757575757585},{"$f":"[5]Salidas_balance!AK127","v":0},{"$f":"[5]Salidas_balance!AL127","v":0},{"$f":"[5]Salidas_balance!AM127","v":0},{"$f":"[5]Salidas_balance!AN127","v":0},{"$f":"[5]Salidas_balance!AO127","v":0},{"$f":"[5]Salidas_balance!AP127","v":0},{"$f":"[5]Salidas_balance!AQ127","v":0},{"$f":"[5]Salidas_balance!AR127","v":0},{"$f":"[5]Salidas_balance!AS127","v":0},null,{"$f":"[5]Salidas_balance!AU127","v":43.112344827586199},{"$f":"[5]Salidas_balance!AV127","v":0},{"$f":"[5]Salidas_balance!AW127","v":0},{"$f":"[5]Salidas_balance!AX127","v":0},{"$f":"[5]Salidas_balance!AY127","v":0},{"$f":"[5]Salidas_balance!AZ127","v":0},{"$f":"[5]Salidas_balance!BA127","v":0},{"$f":"[5]Salidas_balance!BB127","v":0},{"$f":"[5]Salidas_balance!BC127","v":0},{"$f":"[5]Salidas_balance!BD127","v":0},null,{"$f":"[5]Salidas_balance!BF127","v":0},{"$f":"[5]Salidas_balance!BG127","v":0},{"$f":"[5]Salidas_balance!BH127","v":0},{"$f":"[5]Salidas_balance!BI127","v":0},{"$f":"[5]Salidas_balance!BJ127","v":0},{"$f":"[5]Salidas_balance!BK127","v":0},{"$f":"[5]Salidas_balance!BL127","v":0},{"$f":"[5]Salidas_balance!BM127","v":0},{"$f":"[5]Salidas_balance!BN127","v":0},{"$f":"[5]Salidas_balance!BO127","v":0},null,{"$f":"[5]Salidas_balance!BQ127","v":3.8794009523509523},{"$f":"[5]Salidas_balance!BR127","v":20.127722222222225},{"$f":"[5]Salidas_balance!BS127","v":56.515999999999998},{"$f":"[5]Salidas_balance!BT127","v":61.483333333333327},{"$f":"[5]Salidas_balance!BU127","v":142.67800000000003},{"$f":"[5]Salidas_balance!BV127","v":101.87955555555554},{"$f":"[5]Salidas_balance!BW127","v":278.84599999999995},{"$f":"[5]Salidas_balance!BX127","v":523.22900000000004},{"$f":"[5]Salidas_balance!BY127","v":1472.5825},{"$f":"[5]Salidas_balance!BZ127","v":0},null,{"$f":"[5]Salidas_balance!CB127","v":213.88721904761903},{"$f":"[5]Salidas_balance!CC127","v":0},{"$f":"[5]Salidas_balance!CD127","v":0},{"$f":"[5]Salidas_balance!CE127","v":0},{"$f":"[5]Salidas_balance!CF127","v":0},{"$f":"[5]Salidas_balance!CG127","v":0},{"$f":"[5]Salidas_balance!CH127","v":0},{"$f":"[5]Salidas_balance!CI127","v":0},{"$f":"[5]Salidas_balance!CJ127","v":0},{"$f":"[5]Salidas_balance!CK127","v":0},null,{"$f":"[5]Salidas_balance!CM127","v":79.645461538461532},{"$f":"[5]Salidas_balance!CN127","v":0},{"$f":"[5]Salidas_balance!CO127","v":0},{"$f":"[5]Salidas_balance!CP127","v":0},{"$f":"[5]Salidas_balance!CQ127","v":0},{"$f":"[5]Salidas_balance!CR127","v":0},{"$f":"[5]Salidas_balance!CS127","v":0},{"$f":"[5]Salidas_balance!CT127","v":0},{"$f":"[5]Salidas_balance!CU127","v":0},{"$f":"[5]Salidas_balance!CV127","v":0},null,{"$f":"[5]Salidas_balance!CX127","v":0},{"$f":"[5]Salidas_balance!CY127","v":0},{"$f":"[5]Salidas_balance!CZ127","v":0},{"$f":"[5]Salidas_balance!DA127","v":0},{"$f":"[5]Salidas_balance!DB127","v":0},{"$f":"[5]Salidas_balance!DC127","v":0},{"$f":"[5]Salidas_balance!DD127","v":0},{"$f":"[5]Salidas_balance!DE127","v":0},{"$f":"[5]Salidas_balance!DF127","v":0},{"$f":"[5]Salidas_balance!DG127","v":0},null,{"$f":"[5]Salidas_balance!DI127","v":9476.1965769230756},{"$f":"[5]Salidas_balance!DJ127","v":0},{"$f":"[5]Salidas_balance!DK127","v":0},{"$f":"[5]Salidas_balance!DL127","v":0},{"$f":"[5]Salidas_balance!DM127","v":0},{"$f":"[5]Salidas_balance!DN127","v":0},{"$f":"[5]Salidas_balance!DO127","v":0},{"$f":"[5]Salidas_balance!DP127","v":0},{"$f":"[5]Salidas_balance!DQ127","v":0},{"$f":"[5]Salidas_balance!DR127","v":0},null,{"$f":"[5]Salidas_balance!DT127","v":1933.9193333333333},{"$f":"[5]Salidas_balance!DU127","v":0},{"$f":"[5]Salidas_balance!DV127","v":0},{"$f":"[5]Salidas_balance!DW127","v":0},{"$f":"[5]Salidas_balance!DX127","v":0},{"$f":"[5]Salidas_balance!DY127","v":0},{"$f":"[5]Salidas_balance!DZ127","v":0},{"$f":"[5]Salidas_balance!EA127","v":0},{"$f":"[5]Salidas_balance!EB127","v":0},{"$f":"[5]Salidas_balance!EC127","v":0},null,{"$f":"[5]Salidas_balance!EE127","v":0},{"$f":"[5]Salidas_balance!EF127","v":0},{"$f":"[5]Salidas_balance!EG127","v":0},{"$f":"[5]Salidas_balance!EH127","v":0},{"$f":"[5]Salidas_balance!EI127","v":0},{"$f":"[5]Salidas_balance!EJ127","v":0},{"$f":"[5]Salidas_balance!EK127","v":0},{"$f":"[5]Salidas_balance!EL127","v":0},{"$f":"[5]Salidas_balance!EM127","v":0},{"$f":"[5]Salidas_balance!EN127","v":0},null,{"$f":"[5]Salidas_balance!EP127","v":0},{"$f":"[5]Salidas_balance!EQ127","v":0},{"$f":"[5]Salidas_balance!ER127","v":0},{"$f":"[5]Salidas_balance!ES127","v":0},{"$f":"[5]Salidas_balance!ET127","v":0},{"$f":"[5]Salidas_balance!EU127","v":0},{"$f":"[5]Salidas_balance!EV127","v":0},{"$f":"[5]Salidas_balance!EW127","v":0},{"$f":"[5]Salidas_balance!EX127","v":0},{"$f":"[5]Salidas_balance!EY127","v":0},null,{"$f":"[5]Salidas_balance!FA127","v":25133.532096153853},{"$f":"[5]Salidas_balance!FB127","v":0},{"$f":"[5]Salidas_balance!FC127","v":0},{"$f":"[5]Salidas_balance!FD127","v":0},{"$f":"[5]Salidas_balance!FE127","v":0},{"$f":"[5]Salidas_balance!FF127","v":0},{"$f":"[5]Salidas_balance!FG127","v":0},{"$f":"[5]Salidas_balance!FH127","v":0},{"$f":"[5]Salidas_balance!FI127","v":0},{"$f":"[5]Salidas_balance!FJ127","v":0},null,{"$f":"[5]Salidas_balance!FL127","v":0},{"$f":"[5]Salidas_balance!FM127","v":0},{"$f":"[5]Salidas_balance!FN127","v":0},{"$f":"[5]Salidas_balance!FO127","v":0},{"$f":"[5]Salidas_balance!FP127","v":0},{"$f":"[5]Salidas_balance!FQ127","v":0},{"$f":"[5]Salidas_balance!FR127","v":0},{"$f":"[5]Salidas_balance!FS127","v":0},{"$f":"[5]Salidas_balance!FT127","v":0},{"$f":"[5]Salidas_balance!FU127","v":0},null,{"$f":"[5]Salidas_balance!FW127","v":0},{"$f":"[5]Salidas_balance!FX127","v":0},{"$f":"[5]Salidas_balance!FY127","v":0},{"$f":"[5]Salidas_balance!FZ127","v":0},{"$f":"[5]Salidas_balance!GA127","v":0},{"$f":"[5]Salidas_balance!GB127","v":0},{"$f":"[5]Salidas_balance!GC127","v":0},{"$f":"[5]Salidas_balance!GD127","v":0},{"$f":"[5]Salidas_balance!GE127","v":0},{"$f":"[5]Salidas_balance!GF127","v":0},null,{"$f":"[5]Salidas_balance!GH127","v":0},{"$f":"[5]Salidas_balance!GI127","v":0},{"$f":"[5]Salidas_balance!GJ127","v":0},{"$f":"[5]Salidas_balance!GK127","v":0},{"$f":"[5]Salidas_balance!GL127","v":0},{"$f":"[5]Salidas_balance!GM127","v":0},{"$f":"[5]Salidas_balance!GN127","v":0},{"$f":"[5]Salidas_balance!GO127","v":0},{"$f":"[5]Salidas_balance!GP127","v":0},{"$f":"[5]Salidas_balance!GQ127","v":0},null,{"$f":"[5]Salidas_balance!GS127","v":0},{"$f":"[5]Salidas_balance!GT127","v":0},{"$f":"[5]Salidas_balance!GU127","v":0},{"$f":"[5]Salidas_balance!GV127","v":0},{"$f":"[5]Salidas_balance!GW127","v":0},{"$f":"[5]Salidas_balance!GX127","v":0},{"$f":"[5]Salidas_balance!GY127","v":0},{"$f":"[5]Salidas_balance!GZ127","v":0},{"$f":"[5]Salidas_balance!HA127","v":0},{"$f":"[5]Salidas_balance!HB127","v":0},null,{"$f":"[5]Salidas_balance!HD127","v":0},{"$f":"[5]Salidas_balance!HE127","v":0},{"$f":"[5]Salidas_balance!HF127","v":0},{"$f":"[5]Salidas_balance!HG127","v":0},{"$f":"[5]Salidas_balance!HH127","v":0},{"$f":"[5]Salidas_balance!HI127","v":0},{"$f":"[5]Salidas_balance!HJ127","v":0},{"$f":"[5]Salidas_balance!HK127","v":0},{"$f":"[5]Salidas_balance!HL127","v":0},{"$f":"[5]Salidas_balance!HM127","v":0},null,"Lunes","06:00:00"]
[null,"Lunes","07:00:00","V",250451.9081567415,359834.76364950411,432978.75985753728,139163.83780256973,26662.746620173661,64856.48140538641,711.22441359904587,1.3784867999044243E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C131>INPUTS!$E$27,$C131<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S133","v":14478.733812316077},{"$f":"'Cálculo de Pérdidas'!O133","v":4578.88408891173},250451.9081567415,"","","","","","",82084.522384127064,14805.856950736459,1.4654370276924155E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P133","v":12492.476143244738},359834.76364950411,"","","","","","","","","","",8984.6772486553946,31630.188855886128,"","",29724.388639930847,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q133","v":2804.741463560762},432978.75985753728,null,165826.58442274338,null,65567.705818985458,null,139163.83780256973,26662.746620173661,64856.48140538641,711.22441359904587,1.3784867999044243E-5,0,82084.522384127064,14805.856950736459,1.4654370276924155E-5,0,8984.6772486553946,31630.188855886128,0,0,29724.388639930847,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C131","v":4.9668749999999998E-2},{"$f":"[5]Salidas_balance!D131","v":0.14107974683544297},{"$f":"[5]Salidas_balance!E131","v":0.31220882352941171},{"$f":"[5]Salidas_balance!F131","v":0.37229599999999996},{"$f":"[5]Salidas_balance!G131","v":0.73634285714285708},{"$f":"[5]Salidas_balance!H131","v":1.0721687499999999},{"$f":"[5]Salidas_balance!I131","v":2.9168000000000003},{"$f":"[5]Salidas_balance!J131","v":6.674758333333334},{"$f":"[5]Salidas_balance!K131","v":13.701236363636362},{"$f":"[5]Salidas_balance!L131","v":0},null,{"$f":"[5]Salidas_balance!N131","v":0.10419375000000002},{"$f":"[5]Salidas_balance!O131","v":0.31357619047619051},{"$f":"[5]Salidas_balance!P131","v":0.4698533333333334},{"$f":"[5]Salidas_balance!Q131","v":1.4198095238095239},{"$f":"[5]Salidas_balance!R131","v":1.6799399999999998},{"$f":"[5]Salidas_balance!S131","v":2.6841750000000006},{"$f":"[5]Salidas_balance!T131","v":4.5603777777777772},{"$f":"[5]Salidas_balance!U131","v":8.3071111111111122},{"$f":"[5]Salidas_balance!V131","v":27.814875000000001},{"$f":"[5]Salidas_balance!W131","v":0},null,{"$f":"[5]Salidas_balance!Y131","v":2.0631156249999996},{"$f":"[5]Salidas_balance!Z131","v":4.8877000000000006},{"$f":"[5]Salidas_balance!AA131","v":10.765709523809525},{"$f":"[5]Salidas_balance!AB131","v":12.576923076923077},{"$f":"[5]Salidas_balance!AC131","v":33.505426620000001},{"$f":"[5]Salidas_balance!AD131","v":34.338962508750001},{"$f":"[5]Salidas_balance!AE131","v":71.372},{"$f":"[5]Salidas_balance!AF131","v":103.502},{"$f":"[5]Salidas_balance!AG131","v":336.7940000000001},{"$f":"[5]Salidas_balance!AH131","v":0},null,{"$f":"[5]Salidas_balance!AJ131","v":9.3908666666666658},{"$f":"[5]Salidas_balance!AK131","v":0},{"$f":"[5]Salidas_balance!AL131","v":0},{"$f":"[5]Salidas_balance!AM131","v":0},{"$f":"[5]Salidas_balance!AN131","v":0},{"$f":"[5]Salidas_balance!AO131","v":0},{"$f":"[5]Salidas_balance!AP131","v":0},{"$f":"[5]Salidas_balance!AQ131","v":0},{"$f":"[5]Salidas_balance!AR131","v":0},{"$f":"[5]Salidas_balance!AS131","v":0},null,{"$f":"[5]Salidas_balance!AU131","v":51.555103448275858},{"$f":"[5]Salidas_balance!AV131","v":0},{"$f":"[5]Salidas_balance!AW131","v":0},{"$f":"[5]Salidas_balance!AX131","v":0},{"$f":"[5]Salidas_balance!AY131","v":0},{"$f":"[5]Salidas_balance!AZ131","v":0},{"$f":"[5]Salidas_balance!BA131","v":0},{"$f":"[5]Salidas_balance!BB131","v":0},{"$f":"[5]Salidas_balance!BC131","v":0},{"$f":"[5]Salidas_balance!BD131","v":0},null,{"$f":"[5]Salidas_balance!BF131","v":0},{"$f":"[5]Salidas_balance!BG131","v":0},{"$f":"[5]Salidas_balance!BH131","v":0},{"$f":"[5]Salidas_balance!BI131","v":0},{"$f":"[5]Salidas_balance!BJ131","v":0},{"$f":"[5]Salidas_balance!BK131","v":0},{"$f":"[5]Salidas_balance!BL131","v":0},{"$f":"[5]Salidas_balance!BM131","v":0},{"$f":"[5]Salidas_balance!BN131","v":0},{"$f":"[5]Salidas_balance!BO131","v":0},null,{"$f":"[5]Salidas_balance!BQ131","v":4.056660000029999},{"$f":"[5]Salidas_balance!BR131","v":21.245000000000001},{"$f":"[5]Salidas_balance!BS131","v":72.895999999999987},{"$f":"[5]Salidas_balance!BT131","v":71.535333333333327},{"$f":"[5]Salidas_balance!BU131","v":167.46},{"$f":"[5]Salidas_balance!BV131","v":163.75177777777779},{"$f":"[5]Salidas_balance!BW131","v":306.767},{"$f":"[5]Salidas_balance!BX131","v":691.26599999999996},{"$f":"[5]Salidas_balance!BY131","v":1531.3235714285713},{"$f":"[5]Salidas_balance!BZ131","v":0},null,{"$f":"[5]Salidas_balance!CB131","v":227.16431428571428},{"$f":"[5]Salidas_balance!CC131","v":0},{"$f":"[5]Salidas_balance!CD131","v":0},{"$f":"[5]Salidas_balance!CE131","v":0},{"$f":"[5]Salidas_balance!CF131","v":0},{"$f":"[5]Salidas_balance!CG131","v":0},{"$f":"[5]Salidas_balance!CH131","v":0},{"$f":"[5]Salidas_balance!CI131","v":0},{"$f":"[5]Salidas_balance!CJ131","v":0},{"$f":"[5]Salidas_balance!CK131","v":0},null,{"$f":"[5]Salidas_balance!CM131","v":114.36976923076924},{"$f":"[5]Salidas_balance!CN131","v":0},{"$f":"[5]Salidas_balance!CO131","v":0},{"$f":"[5]Salidas_balance!CP131","v":0},{"$f":"[5]Salidas_balance!CQ131","v":0},{"$f":"[5]Salidas_balance!CR131","v":0},{"$f":"[5]Salidas_balance!CS131","v":0},{"$f":"[5]Salidas_balance!CT131","v":0},{"$f":"[5]Salidas_balance!CU131","v":0},{"$f":"[5]Salidas_balance!CV131","v":0},null,{"$f":"[5]Salidas_balance!CX131","v":0},{"$f":"[5]Salidas_balance!CY131","v":0},{"$f":"[5]Salidas_balance!CZ131","v":0},{"$f":"[5]Salidas_balance!DA131","v":0},{"$f":"[5]Salidas_balance!DB131","v":0},{"$f":"[5]Salidas_balance!DC131","v":0},{"$f":"[5]Salidas_balance!DD131","v":0},{"$f":"[5]Salidas_balance!DE131","v":0},{"$f":"[5]Salidas_balance!DF131","v":0},{"$f":"[5]Salidas_balance!DG131","v":0},null,{"$f":"[5]Salidas_balance!DI131","v":9222.7911153846144},{"$f":"[5]Salidas_balance!DJ131","v":0},{"$f":"[5]Salidas_balance!DK131","v":0},{"$f":"[5]Salidas_balance!DL131","v":0},{"$f":"[5]Salidas_balance!DM131","v":0},{"$f":"[5]Salidas_balance!DN131","v":0},{"$f":"[5]Salidas_balance!DO131","v":0},{"$f":"[5]Salidas_balance!DP131","v":0},{"$f":"[5]Salidas_balance!DQ131","v":0},{"$f":"[5]Salidas_balance!DR131","v":0},null,{"$f":"[5]Salidas_balance!DT131","v":2048.2440000000001},{"$f":"[5]Salidas_balance!DU131","v":0},{"$f":"[5]Salidas_balance!DV131","v":0},{"$f":"[5]Salidas_balance!DW131","v":0},{"$f":"[5]Salidas_balance!DX131","v":0},{"$f":"[5]Salidas_balance!DY131","v":0},{"$f":"[5]Salidas_balance!DZ131","v":0},{"$f":"[5]Salidas_balance!EA131","v":0},{"$f":"[5]Salidas_balance!EB131","v":0},{"$f":"[5]Salidas_balance!EC131","v":0},null,{"$f":"[5]Salidas_balance!EE131","v":0},{"$f":"[5]Salidas_balance!EF131","v":0},{"$f":"[5]Salidas_balance!EG131","v":0},{"$f":"[5]Salidas_balance!EH131","v":0},{"$f":"[5]Salidas_balance!EI131","v":0},{"$f":"[5]Salidas_balance!EJ131","v":0},{"$f":"[5]Salidas_balance!EK131","v":0},{"$f":"[5]Salidas_balance!EL131","v":0},{"$f":"[5]Salidas_balance!EM131","v":0},{"$f":"[5]Salidas_balance!EN131","v":0},null,{"$f":"[5]Salidas_balance!EP131","v":0},{"$f":"[5]Salidas_balance!EQ131","v":0},{"$f":"[5]Salidas_balance!ER131","v":0},{"$f":"[5]Salidas_balance!ES131","v":0},{"$f":"[5]Salidas_balance!ET131","v":0},{"$f":"[5]Salidas_balance!EU131","v":0},{"$f":"[5]Salidas_balance!EV131","v":0},{"$f":"[5]Salidas_balance!EW131","v":0},{"$f":"[5]Salidas_balance!EX131","v":0},{"$f":"[5]Salidas_balance!EY131","v":0},null,{"$f":"[5]Salidas_balance!FA131","v":29592.643249999997},{"$f":"[5]Salidas_balance!FB131","v":0},{"$f":"[5]Salidas_balance!FC131","v":0},{"$f":"[5]Salidas_balance!FD131","v":0},{"$f":"[5]Salidas_balance!FE131","v":0},{"$f":"[5]Salidas_balance!FF131","v":0},{"$f":"[5]Salidas_balance!FG131","v":0},{"$f":"[5]Salidas_balance!FH131","v":0},{"$f":"[5]Salidas_balance!FI131","v":0},{"$f":"[5]Salidas_balance!FJ131","v":0},null,{"$f":"[5]Salidas_balance!FL131","v":0},{"$f":"[5]Salidas_balance!FM131","v":0},{"$f":"[5]Salidas_balance!FN131","v":0},{"$f":"[5]Salidas_balance!FO131","v":0},{"$f":"[5]Salidas_balance!FP131","v":0},{"$f":"[5]Salidas_balance!FQ131","v":0},{"$f":"[5]Salidas_balance!FR131","v":0},{"$f":"[5]Salidas_balance!FS131","v":0},{"$f":"[5]Salidas_balance!FT131","v":0},{"$f":"[5]Salidas_balance!FU131","v":0},null,{"$f":"[5]Salidas_balance!FW131","v":0},{"$f":"[5]Salidas_balance!FX131","v":0},{"$f":"[5]Salidas_balance!FY131","v":0},{"$f":"[5]Salidas_balance!FZ131","v":0},{"$f":"[5]Salidas_balance!GA131","v":0},{"$f":"[5]Salidas_balance!GB131","v":0},{"$f":"[5]Salidas_balance!GC131","v":0},{"$f":"[5]Salidas_balance!GD131","v":0},{"$f":"[5]Salidas_balance!GE131","v":0},{"$f":"[5]Salidas_balance!GF131","v":0},null,{"$f":"[5]Salidas_balance!GH131","v":0},{"$f":"[5]Salidas_balance!GI131","v":0},{"$f":"[5]Salidas_balance!GJ131","v":0},{"$f":"[5]Salidas_balance!GK131","v":0},{"$f":"[5]Salidas_balance!GL131","v":0},{"$f":"[5]Salidas_balance!GM131","v":0},{"$f":"[5]Salidas_balance!GN131","v":0},{"$f":"[5]Salidas_balance!GO131","v":0},{"$f":"[5]Salidas_balance!GP131","v":0},{"$f":"[5]Salidas_balance!GQ131","v":0},null,{"$f":"[5]Salidas_balance!GS131","v":0},{"$f":"[5]Salidas_balance!GT131","v":0},{"$f":"[5]Salidas_balance!GU131","v":0},{"$f":"[5]Salidas_balance!GV131","v":0},{"$f":"[5]Salidas_balance!GW131","v":0},{"$f":"[5]Salidas_balance!GX131","v":0},{"$f":"[5]Salidas_balance!GY131","v":0},{"$f":"[5]Salidas_balance!GZ131","v":0},{"$f":"[5]Salidas_balance!HA131","v":0},{"$f":"[5]Salidas_balance!HB131","v":0},null,{"$f":"[5]Salidas_balance!HD131","v":0},{"$f":"[5]Salidas_balance!HE131","v":0},{"$f":"[5]Salidas_balance!HF131","v":0},{"$f":"[5]Salidas_balance!HG131","v":0},{"$f":"[5]Salidas_balance!HH131","v":0},{"$f":"[5]Salidas_balance!HI131","v":0},{"$f":"[5]Salidas_balance!HJ131","v":0},{"$f":"[5]Salidas_balance!HK131","v":0},{"$f":"[5]Salidas_balance!HL131","v":0},{"$f":"[5]Salidas_balance!HM131","v":0},null,"Lunes","07:00:00"]
[null,"Lunes","08:45:00","V",310402.11329456873,446567.32984824671,538799.24646385212,132578.63927677795,49914.645094231324,106686.84236072567,885.81048498349628,1.9038688278666967E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C138>INPUTS!$E$27,$C138<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S140","v":13140.893765562876},{"$f":"'Cálculo de Pérdidas'!O140","v":7195.282293248737},310402.11329456873,"","","","","","",99682.970060384134,17546.887533615212,1.9428126209479372E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P140","v":18935.358940250448},446567.32984824671,"","","","","","","","","","",9197.6419054021862,33675.662628487356,"","",45028.984623295022,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q140","v":4329.6274584209859},538799.24646385212,null,182493.28437100927,null,107572.65284570916,null,132578.63927677795,49914.645094231324,106686.84236072567,885.81048498349628,1.9038688278666967E-5,0,99682.970060384134,17546.887533615212,1.9428126209479372E-5,0,9197.6419054021862,33675.662628487356,0,0,45028.984623295022,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C138","v":4.4387499999999996E-2},{"$f":"[5]Salidas_balance!D138","v":0.15077721518987341},{"$f":"[5]Salidas_balance!E138","v":0.28909411764705883},{"$f":"[5]Salidas_balance!F138","v":0.33473999999999998},{"$f":"[5]Salidas_balance!G138","v":0.71574285714285713},{"$f":"[5]Salidas_balance!H138","v":1.0927312499999999},{"$f":"[5]Salidas_balance!I138","v":2.3232000000000004},{"$f":"[5]Salidas_balance!J138","v":7.3472666666666662},{"$f":"[5]Salidas_balance!K138","v":17.980381818181815},{"$f":"[5]Salidas_balance!L138","v":0},null,{"$f":"[5]Salidas_balance!N138","v":0.22877291666666655},{"$f":"[5]Salidas_balance!O138","v":0.49640952380952397},{"$f":"[5]Salidas_balance!P138","v":0.97862000000000005},{"$f":"[5]Salidas_balance!Q138","v":3.0329857142857142},{"$f":"[5]Salidas_balance!R138","v":4.0579866666666664},{"$f":"[5]Salidas_balance!S138","v":3.6706750000000001},{"$f":"[5]Salidas_balance!T138","v":6.8336555555555556},{"$f":"[5]Salidas_balance!U138","v":15.889783333333336},{"$f":"[5]Salidas_balance!V138","v":25.55425},{"$f":"[5]Salidas_balance!W138","v":0},null,{"$f":"[5]Salidas_balance!Y138","v":4.245796874999999},{"$f":"[5]Salidas_balance!Z138","v":8.7743000000000002},{"$f":"[5]Salidas_balance!AA138","v":19.22492857142857},{"$f":"[5]Salidas_balance!AB138","v":30.124884615384609},{"$f":"[5]Salidas_balance!AC138","v":56.031106486666665},{"$f":"[5]Salidas_balance!AD138","v":48.023337562500004},{"$f":"[5]Salidas_balance!AE138","v":86.76700000000001},{"$f":"[5]Salidas_balance!AF138","v":152.03666666666666},{"$f":"[5]Salidas_balance!AG138","v":370.91072727272734},{"$f":"[5]Salidas_balance!AH138","v":0},null,{"$f":"[5]Salidas_balance!AJ138","v":11.696066666666667},{"$f":"[5]Salidas_balance!AK138","v":0},{"$f":"[5]Salidas_balance!AL138","v":0},{"$f":"[5]Salidas_balance!AM138","v":0},{"$f":"[5]Salidas_balance!AN138","v":0},{"$f":"[5]Salidas_balance!AO138","v":0},{"$f":"[5]Salidas_balance!AP138","v":0},{"$f":"[5]Salidas_balance!AQ138","v":0},{"$f":"[5]Salidas_balance!AR138","v":0},{"$f":"[5]Salidas_balance!AS138","v":0},null,{"$f":"[5]Salidas_balance!AU138","v":71.204275862068954},{"$f":"[5]Salidas_balance!AV138","v":0},{"$f":"[5]Salidas_balance!AW138","v":0},{"$f":"[5]Salidas_balance!AX138","v":0},{"$f":"[5]Salidas_balance!AY138","v":0},{"$f":"[5]Salidas_balance!AZ138","v":0},{"$f":"[5]Salidas_balance!BA138","v":0},{"$f":"[5]Salidas_balance!BB138","v":0},{"$f":"[5]Salidas_balance!BC138","v":0},{"$f":"[5]Salidas_balance!BD138","v":0},null,{"$f":"[5]Salidas_balance!BF138","v":0},{"$f":"[5]Salidas_balance!BG138","v":0},{"$f":"[5]Salidas_balance!BH138","v":0},{"$f":"[5]Salidas_balance!BI138","v":0},{"$f":"[5]Salidas_balance!BJ138","v":0},{"$f":"[5]Salidas_balance!BK138","v":0},{"$f":"[5]Salidas_balance!BL138","v":0},{"$f":"[5]Salidas_balance!BM138","v":0},{"$f":"[5]Salidas_balance!BN138","v":0},{"$f":"[5]Salidas_balance!BO138","v":0},null,{"$f":"[5]Salidas_balance!BQ138","v":4.6916304762604764},{"$f":"[5]Salidas_balance!BR138","v":34.794277777777779},{"$f":"[5]Salidas_balance!BS138","v":97.056000000000012},{"$f":"[5]Salidas_balance!BT138","v":128.16486666666665},{"$f":"[5]Salidas_balance!BU138","v":220.667},{"$f":"[5]Salidas_balance!BV138","v":219.57833333333335},{"$f":"[5]Salidas_balance!BW138","v":346.81700000000001},{"$f":"[5]Salidas_balance!BX138","v":801.56899999999985},{"$f":"[5]Salidas_balance!BY138","v":1596.8685714285714},{"$f":"[5]Salidas_balance!BZ138","v":0},null,{"$f":"[5]Salidas_balance!CB138","v":269.21958571428576},{"$f":"[5]Salidas_balance!CC138","v":0},{"$f":"[5]Salidas_balance!CD138","v":0},{"$f":"[5]Salidas_balance!CE138","v":0},{"$f":"[5]Salidas_balance!CF138","v":0},{"$f":"[5]Salidas_balance!CG138","v":0},{"$f":"[5]Salidas_balance!CH138","v":0},{"$f":"[5]Salidas_balance!CI138","v":0},{"$f":"[5]Salidas_balance!CJ138","v":0},{"$f":"[5]Salidas_balance!CK138","v":0},null,{"$f":"[5]Salidas_balance!CM138","v":151.62646153846157},{"$f":"[5]Salidas_balance!CN138","v":0},{"$f":"[5]Salidas_balance!CO138","v":0},{"$f":"[5]Salidas_balance!CP138","v":0},{"$f":"[5]Salidas_balance!CQ138","v":0},{"$f":"[5]Salidas_balance!CR138","v":0},{"$f":"[5]Salidas_balance!CS138","v":0},{"$f":"[5]Salidas_balance!CT138","v":0},{"$f":"[5]Salidas_balance!CU138","v":0},{"$f":"[5]Salidas_balance!CV138","v":0},null,{"$f":"[5]Salidas_balance!CX138","v":0},{"$f":"[5]Salidas_balance!CY138","v":0},{"$f":"[5]Salidas_balance!CZ138","v":0},{"$f":"[5]Salidas_balance!DA138","v":0},{"$f":"[5]Salidas_balance!DB138","v":0},{"$f":"[5]Salidas_balance!DC138","v":0},{"$f":"[5]Salidas_balance!DD138","v":0},{"$f":"[5]Salidas_balance!DE138","v":0},{"$f":"[5]Salidas_balance!DF138","v":0},{"$f":"[5]Salidas_balance!DG138","v":0},null,{"$f":"[5]Salidas_balance!DI138","v":9441.399807692309},{"$f":"[5]Salidas_balance!DJ138","v":0},{"$f":"[5]Salidas_balance!DK138","v":0},{"$f":"[5]Salidas_balance!DL138","v":0},{"$f":"[5]Salidas_balance!DM138","v":0},{"$f":"[5]Salidas_balance!DN138","v":0},{"$f":"[5]Salidas_balance!DO138","v":0},{"$f":"[5]Salidas_balance!DP138","v":0},{"$f":"[5]Salidas_balance!DQ138","v":0},{"$f":"[5]Salidas_balance!DR138","v":0},null,{"$f":"[5]Salidas_balance!DT138","v":2180.7006666666671},{"$f":"[5]Salidas_balance!DU138","v":0},{"$f":"[5]Salidas_balance!DV138","v":0},{"$f":"[5]Salidas_balance!DW138","v":0},{"$f":"[5]Salidas_balance!DX138","v":0},{"$f":"[5]Salidas_balance!DY138","v":0},{"$f":"[5]Salidas_balance!DZ138","v":0},{"$f":"[5]Salidas_balance!EA138","v":0},{"$f":"[5]Salidas_balance!EB138","v":0},{"$f":"[5]Salidas_balance!EC138","v":0},null,{"$f":"[5]Salidas_balance!EE138","v":0},{"$f":"[5]Salidas_balance!EF138","v":0},{"$f":"[5]Salidas_balance!EG138","v":0},{"$f":"[5]Salidas_balance!EH138","v":0},{"$f":"[5]Salidas_balance!EI138","v":0},{"$f":"[5]Salidas_balance!EJ138","v":0},{"$f":"[5]Salidas_balance!EK138","v":0},{"$f":"[5]Salidas_balance!EL138","v":0},{"$f":"[5]Salidas_balance!EM138","v":0},{"$f":"[5]Salidas_balance!EN138","v":0},null,{"$f":"[5]Salidas_balance!EP138","v":0},{"$f":"[5]Salidas_balance!EQ138","v":0},{"$f":"[5]Salidas_balance!ER138","v":0},{"$f":"[5]Salidas_balance!ES138","v":0},{"$f":"[5]Salidas_balance!ET138","v":0},{"$f":"[5]Salidas_balance!EU138","v":0},{"$f":"[5]Salidas_balance!EV138","v":0},{"$f":"[5]Salidas_balance!EW138","v":0},{"$f":"[5]Salidas_balance!EX138","v":0},{"$f":"[5]Salidas_balance!EY138","v":0},null,{"$f":"[5]Salidas_balance!FA138","v":44829.405711538471},{"$f":"[5]Salidas_balance!FB138","v":0},{"$f":"[5]Salidas_balance!FC138","v":0},{"$f":"[5]Salidas_balance!FD138","v":0},{"$f":"[5]Salidas_balance!FE138","v":0},{"$f":"[5]Salidas_balance!FF138","v":0},{"$f":"[5]Salidas_balance!FG138","v":0},{"$f":"[5]Salidas_balance!FH138","v":0},{"$f":"[5]Salidas_balance!FI138","v":0},{"$f":"[5]Salidas_balance!FJ138","v":0},null,{"$f":"[5]Salidas_balance!FL138","v":0},{"$f":"[5]Salidas_balance!FM138","v":0},{"$f":"[5]Salidas_balance!FN138","v":0},{"$f":"[5]Salidas_balance!FO138","v":0},{"$f":"[5]Salidas_balance!FP138","v":0},{"$f":"[5]Salidas_balance!FQ138","v":0},{"$f":"[5]Salidas_balance!FR138","v":0},{"$f":"[5]Salidas_balance!FS138","v":0},{"$f":"[5]Salidas_balance!FT138","v":0},{"$f":"[5]Salidas_balance!FU138","v":0},null,{"$f":"[5]Salidas_balance!FW138","v":0},{"$f":"[5]Salidas_balance!FX138","v":0},{"$f":"[5]Salidas_balance!FY138","v":0},{"$f":"[5]Salidas_balance!FZ138","v":0},{"$f":"[5]Salidas_balance!GA138","v":0},{"$f":"[5]Salidas_balance!GB138","v":0},{"$f":"[5]Salidas_balance!GC138","v":0},{"$f":"[5]Salidas_balance!GD138","v":0},{"$f":"[5]Salidas_balance!GE138","v":0},{"$f":"[5]Salidas_balance!GF138","v":0},null,{"$f":"[5]Salidas_balance!GH138","v":0},{"$f":"[5]Salidas_balance!GI138","v":0},{"$f":"[5]Salidas_balance!GJ138","v":0},{"$f":"[5]Salidas_balance!GK138","v":0},{"$f":"[5]Salidas_balance!GL138","v":0},{"$f":"[5]Salidas_balance!GM138","v":0},{"$f":"[5]Salidas_balance!GN138","v":0},{"$f":"[5]Salidas_balance!GO138","v":0},{"$f":"[5]Salidas_balance!GP138","v":0},{"$f":"[5]Salidas_balance!GQ138","v":0},null,{"$f":"[5]Salidas_balance!GS138","v":0},{"$f":"[5]Salidas_balance!GT138","v":0},{"$f":"[5]Salidas_balance!GU138","v":0},{"$f":"[5]Salidas_balance!GV138","v":0},{"$f":"[5]Salidas_balance!GW138","v":0},{"$f":"[5]Salidas_balance!GX138","v":0},{"$f":"[5]Salidas_balance!GY138","v":0},{"$f":"[5]Salidas_balance!GZ138","v":0},{"$f":"[5]Salidas_balance!HA138","v":0},{"$f":"[5]Salidas_balance!HB138","v":0},null,{"$f":"[5]Salidas_balance!HD138","v":0},{"$f":"[5]Salidas_balance!HE138","v":0},{"$f":"[5]Salidas_balance!HF138","v":0},{"$f":"[5]Salidas_balance!HG138","v":0},{"$f":"[5]Salidas_balance!HH138","v":0},{"$f":"[5]Salidas_balance!HI138","v":0},{"$f":"[5]Salidas_balance!HJ138","v":0},{"$f":"[5]Salidas_balance!HK138","v":0},{"$f":"[5]Salidas_balance!HL138","v":0},{"$f":"[5]Salidas_balance!HM138","v":0},null,"Lunes","08:45:00"]
[null,"Lunes","09:30:00","P",326400.38991313719,470163.75130808773,564095.21298985404,135363.0243039662,54704.580672782489,113717.07774011682,974.36394730542747,1.8135658817345782E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C141>INPUTS!$E$27,$C141<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S143","v":13698.653718656115},{"$f":"'Cálculo de Pérdidas'!O143","v":7942.6895121745247},326400.38991313719,"","","","","","",103607.64730296511,19256.168405862158,1.9416673224484144E-5,"","","","","","","","","",{"$f":"IF(AX$5=\"\",\"\",SUMPRODUCT(($DA141:$LK141)*($DA$715:$LK$715)*($DA$720:$LK$720=AX$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AX$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AX$5)))","v":""},"",{"$f":"'Cálculo de Pérdidas'!P143","v":20899.545666706545},470163.75130808773,"","","","","","","","","","",8907.4295980444895,33479.068184208249,"","",46802.800626010008,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q143","v":4742.1632735035955},564095.21298985404,null,190067.6049767487,null,114691.44168742224,null,135363.0243039662,54704.580672782489,113717.07774011682,974.36394730542747,1.8135658817345782E-5,0,103607.64730296511,19256.168405862158,1.9416673224484144E-5,0,8907.4295980444895,33479.068184208249,0,0,46802.800626010008,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C141","v":4.3371875000000004E-2},{"$f":"[5]Salidas_balance!D141","v":0.14823670886075951},{"$f":"[5]Salidas_balance!E141","v":0.27727647058823529},{"$f":"[5]Salidas_balance!F141","v":0.34693999999999997},{"$f":"[5]Salidas_balance!G141","v":0.7157714285714285},{"$f":"[5]Salidas_balance!H141","v":1.10001875},{"$f":"[5]Salidas_balance!I141","v":2.8395461538461544},{"$f":"[5]Salidas_balance!J141","v":8.8325833333333339},{"$f":"[5]Salidas_balance!K141","v":19.639818181818182},{"$f":"[5]Salidas_balance!L141","v":0},null,{"$f":"[5]Salidas_balance!N141","v":0.27062708333333341},{"$f":"[5]Salidas_balance!O141","v":0.62535238095238099},{"$f":"[5]Salidas_balance!P141","v":1.0612066666666669},{"$f":"[5]Salidas_balance!Q141","v":3.3675190476190475},{"$f":"[5]Salidas_balance!R141","v":4.4898466666666668},{"$f":"[5]Salidas_balance!S141","v":3.8737249999999999},{"$f":"[5]Salidas_balance!T141","v":7.3619777777777768},{"$f":"[5]Salidas_balance!U141","v":16.155961111111111},{"$f":"[5]Salidas_balance!V141","v":23.770499999999998},{"$f":"[5]Salidas_balance!W141","v":0},null,{"$f":"[5]Salidas_balance!Y141","v":4.9541874999999989},{"$f":"[5]Salidas_balance!Z141","v":9.7810176470588228},{"$f":"[5]Salidas_balance!AA141","v":22.041999999999998},{"$f":"[5]Salidas_balance!AB141","v":32.979430769230767},{"$f":"[5]Salidas_balance!AC141","v":58.694139926666665},{"$f":"[5]Salidas_balance!AD141","v":46.841399800000005},{"$f":"[5]Salidas_balance!AE141","v":89.294000000000011},{"$f":"[5]Salidas_balance!AF141","v":147.804},{"$f":"[5]Salidas_balance!AG141","v":411.1838181818182},{"$f":"[5]Salidas_balance!AH141","v":0},null,{"$f":"[5]Salidas_balance!AJ141","v":12.865309090909093},{"$f":"[5]Salidas_balance!AK141","v":0},{"$f":"[5]Salidas_balance!AL141","v":0},{"$f":"[5]Salidas_balance!AM141","v":0},{"$f":"[5]Salidas_balance!AN141","v":0},{"$f":"[5]Salidas_balance!AO141","v":0},{"$f":"[5]Salidas_balance!AP141","v":0},{"$f":"[5]Salidas_balance!AQ141","v":0},{"$f":"[5]Salidas_balance!AR141","v":0},{"$f":"[5]Salidas_balance!AS141","v":0},null,{"$f":"[5]Salidas_balance!AU141","v":67.826965517241376},{"$f":"[5]Salidas_balance!AV141","v":0},{"$f":"[5]Salidas_balance!AW141","v":0},{"$f":"[5]Salidas_balance!AX141","v":0},{"$f":"[5]Salidas_balance!AY141","v":0},{"$f":"[5]Salidas_balance!AZ141","v":0},{"$f":"[5]Salidas_balance!BA141","v":0},{"$f":"[5]Salidas_balance!BB141","v":0},{"$f":"[5]Salidas_balance!BC141","v":0},{"$f":"[5]Salidas_balance!BD141","v":0},null,{"$f":"[5]Salidas_balance!BF141","v":0},{"$f":"[5]Salidas_balance!BG141","v":0},{"$f":"[5]Salidas_balance!BH141","v":0},{"$f":"[5]Salidas_balance!BI141","v":0},{"$f":"[5]Salidas_balance!BJ141","v":0},{"$f":"[5]Salidas_balance!BK141","v":0},{"$f":"[5]Salidas_balance!BL141","v":0},{"$f":"[5]Salidas_balance!BM141","v":0},{"$f":"[5]Salidas_balance!BN141","v":0},{"$f":"[5]Salidas_balance!BO141","v":0},null,{"$f":"[5]Salidas_balance!BQ141","v":5.3419838095338097},{"$f":"[5]Salidas_balance!BR141","v":36.478166666666674},{"$f":"[5]Salidas_balance!BS141","v":107.60249999999998},{"$f":"[5]Salidas_balance!BT141","v":148.624},{"$f":"[5]Salidas_balance!BU141","v":224.32300000000001},{"$f":"[5]Salidas_balance!BV141","v":239.78266666666664},{"$f":"[5]Salidas_balance!BW141","v":344.96600000000001},{"$f":"[5]Salidas_balance!BX141","v":821.24599999999998},{"$f":"[5]Salidas_balance!BY141","v":1597.4910714285713},{"$f":"[5]Salidas_balance!BZ141","v":0},null,{"$f":"[5]Salidas_balance!CB141","v":295.44485714285719},{"$f":"[5]Salidas_balance!CC141","v":0},{"$f":"[5]Salidas_balance!CD141","v":0},{"$f":"[5]Salidas_balance!CE141","v":0},{"$f":"[5]Salidas_balance!CF141","v":0},{"$f":"[5]Salidas_balance!CG141","v":0},{"$f":"[5]Salidas_balance!CH141","v":0},{"$f":"[5]Salidas_balance!CI141","v":0},{"$f":"[5]Salidas_balance!CJ141","v":0},{"$f":"[5]Salidas_balance!CK141","v":0},null,{"$f":"[5]Salidas_balance!CM141","v":151.53707692307688},{"$f":"[5]Salidas_balance!CN141","v":0},{"$f":"[5]Salidas_balance!CO141","v":0},{"$f":"[5]Salidas_balance!CP141","v":0},{"$f":"[5]Salidas_balance!CQ141","v":0},{"$f":"[5]Salidas_balance!CR141","v":0},{"$f":"[5]Salidas_balance!CS141","v":0},{"$f":"[5]Salidas_balance!CT141","v":0},{"$f":"[5]Salidas_balance!CU141","v":0},{"$f":"[5]Salidas_balance!CV141","v":0},null,{"$f":"[5]Salidas_balance!CX141","v":0},{"$f":"[5]Salidas_balance!CY141","v":0},{"$f":"[5]Salidas_balance!CZ141","v":0},{"$f":"[5]Salidas_balance!DA141","v":0},{"$f":"[5]Salidas_balance!DB141","v":0},{"$f":"[5]Salidas_balance!DC141","v":0},{"$f":"[5]Salidas_balance!DD141","v":0},{"$f":"[5]Salidas_balance!DE141","v":0},{"$f":"[5]Salidas_balance!DF141","v":0},{"$f":"[5]Salidas_balance!DG141","v":0},null,{"$f":"[5]Salidas_balance!DI141","v":9143.4962307692313},{"$f":"[5]Salidas_balance!DJ141","v":0},{"$f":"[5]Salidas_balance!DK141","v":0},{"$f":"[5]Salidas_balance!DL141","v":0},{"$f":"[5]Salidas_balance!DM141","v":0},{"$f":"[5]Salidas_balance!DN141","v":0},{"$f":"[5]Salidas_balance!DO141","v":0},{"$f":"[5]Salidas_balance!DP141","v":0},{"$f":"[5]Salidas_balance!DQ141","v":0},{"$f":"[5]Salidas_balance!DR141","v":0},null,{"$f":"[5]Salidas_balance!DT141","v":2167.9699999999998},{"$f":"[5]Salidas_balance!DU141","v":0},{"$f":"[5]Salidas_balance!DV141","v":0},{"$f":"[5]Salidas_balance!DW141","v":0},{"$f":"[5]Salidas_balance!DX141","v":0},{"$f":"[5]Salidas_balance!DY141","v":0},{"$f":"[5]Salidas_balance!DZ141","v":0},{"$f":"[5]Salidas_balance!EA141","v":0},{"$f":"[5]Salidas_balance!EB141","v":0},{"$f":"[5]Salidas_balance!EC141","v":0},null,{"$f":"[5]Salidas_balance!EE141","v":0},{"$f":"[5]Salidas_balance!EF141","v":0},{"$f":"[5]Salidas_balance!EG141","v":0},{"$f":"[5]Salidas_balance!EH141","v":0},{"$f":"[5]Salidas_balance!EI141","v":0},{"$f":"[5]Salidas_balance!EJ141","v":0},{"$f":"[5]Salidas_balance!EK141","v":0},{"$f":"[5]Salidas_balance!EL141","v":0},{"$f":"[5]Salidas_balance!EM141","v":0},{"$f":"[5]Salidas_balance!EN141","v":0},null,{"$f":"[5]Salidas_balance!EP141","v":0},{"$f":"[5]Salidas_balance!EQ141","v":0},{"$f":"[5]Salidas_balance!ER141","v":0},{"$f":"[5]Salidas_balance!ES141","v":0},{"$f":"[5]Salidas_balance!ET141","v":0},{"$f":"[5]Salidas_balance!EU141","v":0},{"$f":"[5]Salidas_balance!EV141","v":0},{"$f":"[5]Salidas_balance!EW141","v":0},{"$f":"[5]Salidas_balance!EX141","v":0},{"$f":"[5]Salidas_balance!EY141","v":0},null,{"$f":"[5]Salidas_balance!FA141","v":46595.359749999989},{"$f":"[5]Salidas_balance!FB141","v":0},{"$f":"[5]Salidas_balance!FC141","v":0},{"$f":"[5]Salidas_balance!FD141","v":0},{"$f":"[5]Salidas_balance!FE141","v":0},{"$f":"[5]Salidas_balance!FF141","v":0},{"$f":"[5]Salidas_balance!FG141","v":0},{"$f":"[5]Salidas_balance!FH141","v":0},{"$f":"[5]Salidas_balance!FI141","v":0},{"$f":"[5]Salidas_balance!FJ141","v":0},null,{"$f":"[5]Salidas_balance!FL141","v":0},{"$f":"[5]Salidas_balance!FM141","v":0},{"$f":"[5]Salidas_balance!FN141","v":0},{"$f":"[5]Salidas_balance!FO141","v":0},{"$f":"[5]Salidas_balance!FP141","v":0},{"$f":"[5]Salidas_balance!FQ141","v":0},{"$f":"[5]Salidas_balance!FR141","v":0},{"$f":"[5]Salidas_balance!FS141","v":0},{"$f":"[5]Salidas_balance!FT141","v":0},{"$f":"[5]Salidas_balance!FU141","v":0},null,{"$f":"[5]Salidas_balance!FW141","v":0},{"$f":"[5]Salidas_balance!FX141","v":0},{"$f":"[5]Salidas_balance!FY141","v":0},{"$f":"[5]Salidas_balance!FZ141","v":0},{"$f":"[5]Salidas_balance!GA141","v":0},{"$f":"[5]Salidas_balance!GB141","v":0},{"$f":"[5]Salidas_balance!GC141","v":0},{"$f":"[5]Salidas_balance!GD141","v":0},{"$f":"[5]Salidas_balance!GE141","v":0},{"$f":"[5]Salidas_balance!GF141","v":0},null,{"$f":"[5]Salidas_balance!GH141","v":0},{"$f":"[5]Salidas_balance!GI141","v":0},{"$f":"[5]Salidas_balance!GJ141","v":0},{"$f":"[5]Salidas_balance!GK141","v":0},{"$f":"[5]Salidas_balance!GL141","v":0},{"$f":"[5]Salidas_balance!GM141","v":0},{"$f":"[5]Salidas_balance!GN141","v":0},{"$f":"[5]Salidas_balance!GO141","v":0},{"$f":"[5]Salidas_balance!GP141","v":0},{"$f":"[5]Salidas_balance!GQ141","v":0},null,{"$f":"[5]Salidas_balance!GS141","v":0},{"$f":"[5]Salidas_balance!GT141","v":0},{"$f":"[5]Salidas_balance!GU141","v":0},{"$f":"[5]Salidas_balance!GV141","v":0},{"$f":"[5]Salidas_balance!GW141","v":0},{"$f":"[5]Salidas_balance!GX141","v":0},{"$f":"[5]Salidas_balance!GY141","v":0},{"$f":"[5]Salidas_balance!GZ141","v":0},{"$f":"[5]Salidas_balance!HA141","v":0},{"$f":"[5]Salidas_balance!HB141","v":0},null,{"$f":"[5]Salidas_balance!HD141","v":0},{"$f":"[5]Salidas_balance!HE141","v":0},{"$f":"[5]Salidas_balance!HF141","v":0},{"$f":"[5]Salidas_balance!HG141","v":0},{"$f":"[5]Salidas_balance!HH141","v":0},{"$f":"[5]Salidas_balance!HI141","v":0},{"$f":"[5]Salidas_balance!HJ141","v":0},{"$f":"[5]Salidas_balance!HK141","v":0},{"$f":"[5]Salidas_balance!HL141","v":0},{"$f":"[5]Salidas_balance!HM141","v":0},null,"Lunes","09:30:00"]
[null,"Lunes","10:45:00","P",363915.91283570149,520250.27725571563,619196.91098441242,145203.16148502898,60914.427966985255,131140.91810490651,1103.9194872256951,1.6661189524759505E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C146>INPUTS!$E$27,$C146<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S148","v":15762.67547507326},{"$f":"'Cálculo de Pérdidas'!O148","v":9790.8102998205541},363915.91283570149,"","","","","","",111316.85003933145,19657.418888188091,1.8187064196864964E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P148","v":25360.095474307556},520250.27725571563,"","","","","","","","","","",9185.2594150043969,36093.786647190929,"","",47963.019485298668,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q148","v":5704.5681812028115},619196.91098441242,null,206117.58945201425,null,132244.83759213221,null,145203.16148502898,60914.427966985255,131140.91810490651,1103.9194872256951,1.6661189524759505E-5,0,111316.85003933145,19657.418888188091,1.8187064196864964E-5,0,9185.2594150043969,36093.786647190929,0,0,47963.019485298668,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C146","v":4.8603124999999997E-2},{"$f":"[5]Salidas_balance!D146","v":0.15551392405063294},{"$f":"[5]Salidas_balance!E146","v":0.29022352941176477},{"$f":"[5]Salidas_balance!F146","v":0.42505999999999999},{"$f":"[5]Salidas_balance!G146","v":0.7624428571428572},{"$f":"[5]Salidas_balance!H146","v":1.0633937500000001},{"$f":"[5]Salidas_balance!I146","v":2.9895692307692303},{"$f":"[5]Salidas_balance!J146","v":8.5210916666666652},{"$f":"[5]Salidas_balance!K146","v":20.141436363636366},{"$f":"[5]Salidas_balance!L146","v":0},null,{"$f":"[5]Salidas_balance!N146","v":0.26422499999999999},{"$f":"[5]Salidas_balance!O146","v":0.66699523809523809},{"$f":"[5]Salidas_balance!P146","v":1.1217999999999999},{"$f":"[5]Salidas_balance!Q146","v":3.7245190476190482},{"$f":"[5]Salidas_balance!R146","v":5.0179733333333338},{"$f":"[5]Salidas_balance!S146","v":4.5709812499999991},{"$f":"[5]Salidas_balance!T146","v":7.6539999999999999},{"$f":"[5]Salidas_balance!U146","v":19.944166666666664},{"$f":"[5]Salidas_balance!V146","v":26.767125},{"$f":"[5]Salidas_balance!W146","v":0},null,{"$f":"[5]Salidas_balance!Y146","v":5.636556249999999},{"$f":"[5]Salidas_balance!Z146","v":10.686805882352942},{"$f":"[5]Salidas_balance!AA146","v":23.540357142857143},{"$f":"[5]Salidas_balance!AB146","v":37.924315384615383},{"$f":"[5]Salidas_balance!AC146","v":60.093659773333336},{"$f":"[5]Salidas_balance!AD146","v":63.827450437499998},{"$f":"[5]Salidas_balance!AE146","v":136.16399999999999},{"$f":"[5]Salidas_balance!AF146","v":148.77133333333333},{"$f":"[5]Salidas_balance!AG146","v":460.67218181818185},{"$f":"[5]Salidas_balance!AH146","v":0},null,{"$f":"[5]Salidas_balance!AJ146","v":14.575934848484851},{"$f":"[5]Salidas_balance!AK146","v":0},{"$f":"[5]Salidas_balance!AL146","v":0},{"$f":"[5]Salidas_balance!AM146","v":0},{"$f":"[5]Salidas_balance!AN146","v":0},{"$f":"[5]Salidas_balance!AO146","v":0},{"$f":"[5]Salidas_balance!AP146","v":0},{"$f":"[5]Salidas_balance!AQ146","v":0},{"$f":"[5]Salidas_balance!AR146","v":0},{"$f":"[5]Salidas_balance!AS146","v":0},null,{"$f":"[5]Salidas_balance!AU146","v":62.312482758620689},{"$f":"[5]Salidas_balance!AV146","v":0},{"$f":"[5]Salidas_balance!AW146","v":0},{"$f":"[5]Salidas_balance!AX146","v":0},{"$f":"[5]Salidas_balance!AY146","v":0},{"$f":"[5]Salidas_balance!AZ146","v":0},{"$f":"[5]Salidas_balance!BA146","v":0},{"$f":"[5]Salidas_balance!BB146","v":0},{"$f":"[5]Salidas_balance!BC146","v":0},{"$f":"[5]Salidas_balance!BD146","v":0},null,{"$f":"[5]Salidas_balance!BF146","v":0},{"$f":"[5]Salidas_balance!BG146","v":0},{"$f":"[5]Salidas_balance!BH146","v":0},{"$f":"[5]Salidas_balance!BI146","v":0},{"$f":"[5]Salidas_balance!BJ146","v":0},{"$f":"[5]Salidas_balance!BK146","v":0},{"$f":"[5]Salidas_balance!BL146","v":0},{"$f":"[5]Salidas_balance!BM146","v":0},{"$f":"[5]Salidas_balance!BN146","v":0},{"$f":"[5]Salidas_balance!BO146","v":0},null,{"$f":"[5]Salidas_balance!BQ146","v":5.4991552381052387},{"$f":"[5]Salidas_balance!BR146","v":40.220444444444439},{"$f":"[5]Salidas_balance!BS146","v":115.08000000000001},{"$f":"[5]Salidas_balance!BT146","v":158.86313333333331},{"$f":"[5]Salidas_balance!BU146","v":261.93400000000003},{"$f":"[5]Salidas_balance!BV146","v":268.62811111111114},{"$f":"[5]Salidas_balance!BW146","v":395.57499999999999},{"$f":"[5]Salidas_balance!BX146","v":838.65600000000006},{"$f":"[5]Salidas_balance!BY146","v":1640.1757142857145},{"$f":"[5]Salidas_balance!BZ146","v":0},null,{"$f":"[5]Salidas_balance!CB146","v":301.60119047619048},{"$f":"[5]Salidas_balance!CC146","v":0},{"$f":"[5]Salidas_balance!CD146","v":0},{"$f":"[5]Salidas_balance!CE146","v":0},{"$f":"[5]Salidas_balance!CF146","v":0},{"$f":"[5]Salidas_balance!CG146","v":0},{"$f":"[5]Salidas_balance!CH146","v":0},{"$f":"[5]Salidas_balance!CI146","v":0},{"$f":"[5]Salidas_balance!CJ146","v":0},{"$f":"[5]Salidas_balance!CK146","v":0},null,{"$f":"[5]Salidas_balance!CM146","v":141.9406153846154},{"$f":"[5]Salidas_balance!CN146","v":0},{"$f":"[5]Salidas_balance!CO146","v":0},{"$f":"[5]Salidas_balance!CP146","v":0},{"$f":"[5]Salidas_balance!CQ146","v":0},{"$f":"[5]Salidas_balance!CR146","v":0},{"$f":"[5]Salidas_balance!CS146","v":0},{"$f":"[5]Salidas_balance!CT146","v":0},{"$f":"[5]Salidas_balance!CU146","v":0},{"$f":"[5]Salidas_balance!CV146","v":0},null,{"$f":"[5]Salidas_balance!CX146","v":0},{"$f":"[5]Salidas_balance!CY146","v":0},{"$f":"[5]Salidas_balance!CZ146","v":0},{"$f":"[5]Salidas_balance!DA146","v":0},{"$f":"[5]Salidas_balance!DB146","v":0},{"$f":"[5]Salidas_balance!DC146","v":0},{"$f":"[5]Salidas_balance!DD146","v":0},{"$f":"[5]Salidas_balance!DE146","v":0},{"$f":"[5]Salidas_balance!DF146","v":0},{"$f":"[5]Salidas_balance!DG146","v":0},null,{"$f":"[5]Salidas_balance!DI146","v":9428.689153846155},{"$f":"[5]Salidas_balance!DJ146","v":0},{"$f":"[5]Salidas_balance!DK146","v":0},{"$f":"[5]Salidas_balance!DL146","v":0},{"$f":"[5]Salidas_balance!DM146","v":0},{"$f":"[5]Salidas_balance!DN146","v":0},{"$f":"[5]Salidas_balance!DO146","v":0},{"$f":"[5]Salidas_balance!DP146","v":0},{"$f":"[5]Salidas_balance!DQ146","v":0},{"$f":"[5]Salidas_balance!DR146","v":0},null,{"$f":"[5]Salidas_balance!DT146","v":2337.2886666666668},{"$f":"[5]Salidas_balance!DU146","v":0},{"$f":"[5]Salidas_balance!DV146","v":0},{"$f":"[5]Salidas_balance!DW146","v":0},{"$f":"[5]Salidas_balance!DX146","v":0},{"$f":"[5]Salidas_balance!DY146","v":0},{"$f":"[5]Salidas_balance!DZ146","v":0},{"$f":"[5]Salidas_balance!EA146","v":0},{"$f":"[5]Salidas_balance!EB146","v":0},{"$f":"[5]Salidas_balance!EC146","v":0},null,{"$f":"[5]Salidas_balance!EE146","v":0},{"$f":"[5]Salidas_balance!EF146","v":0},{"$f":"[5]Salidas_balance!EG146","v":0},{"$f":"[5]Salidas_balance!EH146","v":0},{"$f":"[5]Salidas_balance!EI146","v":0},{"$f":"[5]Salidas_balance!EJ146","v":0},{"$f":"[5]Salidas_balance!EK146","v":0},{"$f":"[5]Salidas_balance!EL146","v":0},{"$f":"[5]Salidas_balance!EM146","v":0},{"$f":"[5]Salidas_balance!EN146","v":0},null,{"$f":"[5]Salidas_balance!EP146","v":0},{"$f":"[5]Salidas_balance!EQ146","v":0},{"$f":"[5]Salidas_balance!ER146","v":0},{"$f":"[5]Salidas_balance!ES146","v":0},{"$f":"[5]Salidas_balance!ET146","v":0},{"$f":"[5]Salidas_balance!EU146","v":0},{"$f":"[5]Salidas_balance!EV146","v":0},{"$f":"[5]Salidas_balance!EW146","v":0},{"$f":"[5]Salidas_balance!EX146","v":0},{"$f":"[5]Salidas_balance!EY146","v":0},null,{"$f":"[5]Salidas_balance!FA146","v":47750.436249999999},{"$f":"[5]Salidas_balance!FB146","v":0},{"$f":"[5]Salidas_balance!FC146","v":0},{"$f":"[5]Salidas_balance!FD146","v":0},{"$f":"[5]Salidas_balance!FE146","v":0},{"$f":"[5]Salidas_balance!FF146","v":0},{"$f":"[5]Salidas_balance!FG146","v":0},{"$f":"[5]Salidas_balance!FH146","v":0},{"$f":"[5]Salidas_balance!FI146","v":0},{"$f":"[5]Salidas_balance!FJ146","v":0},null,{"$f":"[5]Salidas_balance!FL146","v":0},{"$f":"[5]Salidas_balance!FM146","v":0},{"$f":"[5]Salidas_balance!FN146","v":0},{"$f":"[5]Salidas_balance!FO146","v":0},{"$f":"[5]Salidas_balance!FP146","v":0},{"$f":"[5]Salidas_balance!FQ146","v":0},{"$f":"[5]Salidas_balance!FR146","v":0},{"$f":"[5]Salidas_balance!FS146","v":0},{"$f":"[5]Salidas_balance!FT146","v":0},{"$f":"[5]Salidas_balance!FU146","v":0},null,{"$f":"[5]Salidas_balance!FW146","v":0},{"$f":"[5]Salidas_balance!FX146","v":0},{"$f":"[5]Salidas_balance!FY146","v":0},{"$f":"[5]Salidas_balance!FZ146","v":0},{"$f":"[5]Salidas_balance!GA146","v":0},{"$f":"[5]Salidas_balance!GB146","v":0},{"$f":"[5]Salidas_balance!GC146","v":0},{"$f":"[5]Salidas_balance!GD146","v":0},{"$f":"[5]Salidas_balance!GE146","v":0},{"$f":"[5]Salidas_balance!GF146","v":0},null,{"$f":"[5]Salidas_balance!GH146","v":0},{"$f":"[5]Salidas_balance!GI146","v":0},{"$f":"[5]Salidas_balance!GJ146","v":0},{"$f":"[5]Salidas_balance!GK146","v":0},{"$f":"[5]Salidas_balance!GL146","v":0},{"$f":"[5]Salidas_balance!GM146","v":0},{"$f":"[5]Salidas_balance!GN146","v":0},{"$f":"[5]Salidas_balance!GO146","v":0},{"$f":"[5]Salidas_balance!GP146","v":0},{"$f":"[5]Salidas_balance!GQ146","v":0},null,{"$f":"[5]Salidas_balance!GS146","v":0},{"$f":"[5]Salidas_balance!GT146","v":0},{"$f":"[5]Salidas_balance!GU146","v":0},{"$f":"[5]Salidas_balance!GV146","v":0},{"$f":"[5]Salidas_balance!GW146","v":0},{"$f":"[5]Salidas_balance!GX146","v":0},{"$f":"[5]Salidas_balance!GY146","v":0},{"$f":"[5]Salidas_balance!GZ146","v":0},{"$f":"[5]Salidas_balance!HA146","v":0},{"$f":"[5]Salidas_balance!HB146","v":0},null,{"$f":"[5]Salidas_balance!HD146","v":0},{"$f":"[5]Salidas_balance!HE146","v":0},{"$f":"[5]Salidas_balance!HF146","v":0},{"$f":"[5]Salidas_balance!HG146","v":0},{"$f":"[5]Salidas_balance!HH146","v":0},{"$f":"[5]Salidas_balance!HI146","v":0},{"$f":"[5]Salidas_balance!HJ146","v":0},{"$f":"[5]Salidas_balance!HK146","v":0},{"$f":"[5]Salidas_balance!HL146","v":0},{"$f":"[5]Salidas_balance!HM146","v":0},null,"Lunes","10:45:00"]
[null,"Lunes","12:00:00","P",368925.30120130081,530186.9227780638,626912.7461438094,145516.26612285699,63091.16319193683,133296.31702830186,1127.934722612757,1.5968469246554204E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C151>INPUTS!$E$27,$C151<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S153","v":15830.727545882472},{"$f":"'Cálculo de Pérdidas'!O153","v":10062.89257374151},368925.30120130081,"","","","","","",114346.11206062879,20624.082364630089,1.4077029442948321E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P153","v":26291.427137427079},530186.9227780638,"","","","","","","","","","",9305.7261449622074,34092.766938812427,"","",47481.036648567715,"",{"$f":"IF(BR$5=\"\",\"\",SUMPRODUCT(($DA151:$LK151)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!Q153","v":5846.2936334031574},626912.7461438094,null,208607.42931479382,null,134424.25175091461,null,145516.26612285699,63091.16319193683,133296.31702830186,1127.934722612757,1.5968469246554204E-5,0,114346.11206062879,20624.082364630089,1.4077029442948321E-5,0,9305.7261449622074,34092.766938812427,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H151:$BW151))","v":0},{"$f":"IF(CQ$5=\"\",\"\",SUMIF($H$5:$BW$5,CQ$5,$H151:$BW151))","v":47481.036648567715},0,0,{"$f":"IF(CT$5=\"\",\"\",SUMIF($H$5:$BW$5,CT$5,$H151:$BW151))","v":0},0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C151","v":5.3140625000000004E-2},{"$f":"[5]Salidas_balance!D151","v":0.16148481012658228},{"$f":"[5]Salidas_balance!E151","v":0.28391764705882355},{"$f":"[5]Salidas_balance!F151","v":0.41951599999999983},{"$f":"[5]Salidas_balance!G151","v":0.80911428571428556},{"$f":"[5]Salidas_balance!H151","v":1.0492562500000002},{"$f":"[5]Salidas_balance!I151","v":2.7417384615384623},{"$f":"[5]Salidas_balance!J151","v":8.6250499999999999},{"$f":"[5]Salidas_balance!K151","v":20.768763636363637},{"$f":"[5]Salidas_balance!L151","v":0},null,{"$f":"[5]Salidas_balance!N151","v":0.26674583333333324},{"$f":"[5]Salidas_balance!O151","v":0.74198809523809528},{"$f":"[5]Salidas_balance!P151","v":1.1922533333333334},{"$f":"[5]Salidas_balance!Q151","v":3.7876904761904755},{"$f":"[5]Salidas_balance!R151","v":5.0074866666666669},{"$f":"[5]Salidas_balance!S151","v":4.9937062499999998},{"$f":"[5]Salidas_balance!T151","v":7.7999666666666663},{"$f":"[5]Salidas_balance!U151","v":20.881083333333336},{"$f":"[5]Salidas_balance!V151","v":27.904499999999999},{"$f":"[5]Salidas_balance!W151","v":0},null,{"$f":"[5]Salidas_balance!Y151","v":5.9558437499999988},{"$f":"[5]Salidas_balance!Z151","v":11.327923529411763},{"$f":"[5]Salidas_balance!AA151","v":23.998357142857138},{"$f":"[5]Salidas_balance!AB151","v":39.287869230769232},{"$f":"[5]Salidas_balance!AC151","v":58.454779866666662},{"$f":"[5]Salidas_balance!AD151","v":72.527000187499993},{"$f":"[5]Salidas_balance!AE151","v":120.637},{"$f":"[5]Salidas_balance!AF151","v":147.77599999999998},{"$f":"[5]Salidas_balance!AG151","v":524.80563636363638},{"$f":"[5]Salidas_balance!AH151","v":0},null,{"$f":"[5]Salidas_balance!AJ151","v":14.89302727272727},{"$f":"[5]Salidas_balance!AK151","v":0},{"$f":"[5]Salidas_balance!AL151","v":0},{"$f":"[5]Salidas_balance!AM151","v":0},{"$f":"[5]Salidas_balance!AN151","v":0},{"$f":"[5]Salidas_balance!AO151","v":0},{"$f":"[5]Salidas_balance!AP151","v":0},{"$f":"[5]Salidas_balance!AQ151","v":0},{"$f":"[5]Salidas_balance!AR151","v":0},{"$f":"[5]Salidas_balance!AS151","v":0},null,{"$f":"[5]Salidas_balance!AU151","v":59.721724137931034},{"$f":"[5]Salidas_balance!AV151","v":0},{"$f":"[5]Salidas_balance!AW151","v":0},{"$f":"[5]Salidas_balance!AX151","v":0},{"$f":"[5]Salidas_balance!AY151","v":0},{"$f":"[5]Salidas_balance!AZ151","v":0},{"$f":"[5]Salidas_balance!BA151","v":0},{"$f":"[5]Salidas_balance!BB151","v":0},{"$f":"[5]Salidas_balance!BC151","v":0},{"$f":"[5]Salidas_balance!BD151","v":0},null,{"$f":"[5]Salidas_balance!BF151","v":0},{"$f":"[5]Salidas_balance!BG151","v":0},{"$f":"[5]Salidas_balance!BH151","v":0},{"$f":"[5]Salidas_balance!BI151","v":0},{"$f":"[5]Salidas_balance!BJ151","v":0},{"$f":"[5]Salidas_balance!BK151","v":0},{"$f":"[5]Salidas_balance!BL151","v":0},{"$f":"[5]Salidas_balance!BM151","v":0},{"$f":"[5]Salidas_balance!BN151","v":0},{"$f":"[5]Salidas_balance!BO151","v":0},null,{"$f":"[5]Salidas_balance!BQ151","v":5.8022076190576186},{"$f":"[5]Salidas_balance!BR151","v":39.017611111111108},{"$f":"[5]Salidas_balance!BS151","v":102.88900000000001},{"$f":"[5]Salidas_balance!BT151","v":156.8518},{"$f":"[5]Salidas_balance!BU151","v":278.98399999999998},{"$f":"[5]Salidas_balance!BV151","v":300.32566666666668},{"$f":"[5]Salidas_balance!BW151","v":419.32},{"$f":"[5]Salidas_balance!BX151","v":844.08},{"$f":"[5]Salidas_balance!BY151","v":1709.8735714285715},{"$f":"[5]Salidas_balance!BZ151","v":0},null,{"$f":"[5]Salidas_balance!CB151","v":316.43258095238099},{"$f":"[5]Salidas_balance!CC151","v":0},{"$f":"[5]Salidas_balance!CD151","v":0},{"$f":"[5]Salidas_balance!CE151","v":0},{"$f":"[5]Salidas_balance!CF151","v":0},{"$f":"[5]Salidas_balance!CG151","v":0},{"$f":"[5]Salidas_balance!CH151","v":0},{"$f":"[5]Salidas_balance!CI151","v":0},{"$f":"[5]Salidas_balance!CJ151","v":0},{"$f":"[5]Salidas_balance!CK151","v":0},null,{"$f":"[5]Salidas_balance!CM151","v":109.86392307692307},{"$f":"[5]Salidas_balance!CN151","v":0},{"$f":"[5]Salidas_balance!CO151","v":0},{"$f":"[5]Salidas_balance!CP151","v":0},{"$f":"[5]Salidas_balance!CQ151","v":0},{"$f":"[5]Salidas_balance!CR151","v":0},{"$f":"[5]Salidas_balance!CS151","v":0},{"$f":"[5]Salidas_balance!CT151","v":0},{"$f":"[5]Salidas_balance!CU151","v":0},{"$f":"[5]Salidas_balance!CV151","v":0},null,{"$f":"[5]Salidas_balance!CX151","v":0},{"$f":"[5]Salidas_balance!CY151","v":0},{"$f":"[5]Salidas_balance!CZ151","v":0},{"$f":"[5]Salidas_balance!DA151","v":0},{"$f":"[5]Salidas_balance!DB151","v":0},{"$f":"[5]Salidas_balance!DC151","v":0},{"$f":"[5]Salidas_balance!DD151","v":0},{"$f":"[5]Salidas_balance!DE151","v":0},{"$f":"[5]Salidas_balance!DF151","v":0},{"$f":"[5]Salidas_balance!DG151","v":0},null,{"$f":"[5]Salidas_balance!DI151","v":9552.3485192307708},{"$f":"[5]Salidas_balance!DJ151","v":0},{"$f":"[5]Salidas_balance!DK151","v":0},{"$f":"[5]Salidas_balance!DL151","v":0},{"$f":"[5]Salidas_balance!DM151","v":0},{"$f":"[5]Salidas_balance!DN151","v":0},{"$f":"[5]Salidas_balance!DO151","v":0},{"$f":"[5]Salidas_balance!DP151","v":0},{"$f":"[5]Salidas_balance!DQ151","v":0},{"$f":"[5]Salidas_balance!DR151","v":0},null,{"$f":"[5]Salidas_balance!DT151","v":2207.7106666666664},{"$f":"[5]Salidas_balance!DU151","v":0},{"$f":"[5]Salidas_balance!DV151","v":0},{"$f":"[5]Salidas_balance!DW151","v":0},{"$f":"[5]Salidas_balance!DX151","v":0},{"$f":"[5]Salidas_balance!DY151","v":0},{"$f":"[5]Salidas_balance!DZ151","v":0},{"$f":"[5]Salidas_balance!EA151","v":0},{"$f":"[5]Salidas_balance!EB151","v":0},{"$f":"[5]Salidas_balance!EC151","v":0},null,{"$f":"[5]Salidas_balance!EE151","v":0},{"$f":"[5]Salidas_balance!EF151","v":0},{"$f":"[5]Salidas_balance!EG151","v":0},{"$f":"[5]Salidas_balance!EH151","v":0},{"$f":"[5]Salidas_balance!EI151","v":0},{"$f":"[5]Salidas_balance!EJ151","v":0},{"$f":"[5]Salidas_balance!EK151","v":0},{"$f":"[5]Salidas_balance!EL151","v":0},{"$f":"[5]Salidas_balance!EM151","v":0},{"$f":"[5]Salidas_balance!EN151","v":0},null,{"$f":"[5]Salidas_balance!EP151","v":0},{"$f":"[5]Salidas_balance!EQ151","v":0},{"$f":"[5]Salidas_balance!ER151","v":0},{"$f":"[5]Salidas_balance!ES151","v":0},{"$f":"[5]Salidas_balance!ET151","v":0},{"$f":"[5]Salidas_balance!EU151","v":0},{"$f":"[5]Salidas_balance!EV151","v":0},{"$f":"[5]Salidas_balance!EW151","v":0},{"$f":"[5]Salidas_balance!EX151","v":0},{"$f":"[5]Salidas_balance!EY151","v":0},null,{"$f":"[5]Salidas_balance!FA151","v":47270.589673076916},{"$f":"[5]Salidas_balance!FB151","v":0},{"$f":"[5]Salidas_balance!FC151","v":0},{"$f":"[5]Salidas_balance!FD151","v":0},{"$f":"[5]Salidas_balance!FE151","v":0},{"$f":"[5]Salidas_balance!FF151","v":0},{"$f":"[5]Salidas_balance!FG151","v":0},{"$f":"[5]Salidas_balance!FH151","v":0},{"$f":"[5]Salidas_balance!FI151","v":0},{"$f":"[5]Salidas_balance!FJ151","v":0},null,{"$f":"[5]Salidas_balance!FL151","v":0},{"$f":"[5]Salidas_balance!FM151","v":0},{"$f":"[5]Salidas_balance!FN151","v":0},{"$f":"[5]Salidas_balance!FO151","v":0},{"$f":"[5]Salidas_balance!FP151","v":0},{"$f":"[5]Salidas_balance!FQ151","v":0},{"$f":"[5]Salidas_balance!FR151","v":0},{"$f":"[5]Salidas_balance!FS151","v":0},{"$f":"[5]Salidas_balance!FT151","v":0},{"$f":"[5]Salidas_balance!FU151","v":0},null,{"$f":"[5]Salidas_balance!FW151","v":0},{"$f":"[5]Salidas_balance!FX151","v":0},{"$f":"[5]Salidas_balance!FY151","v":0},{"$f":"[5]Salidas_balance!FZ151","v":0},{"$f":"[5]Salidas_balance!GA151","v":0},{"$f":"[5]Salidas_balance!GB151","v":0},{"$f":"[5]Salidas_balance!GC151","v":0},{"$f":"[5]Salidas_balance!GD151","v":0},{"$f":"[5]Salidas_balance!GE151","v":0},{"$f":"[5]Salidas_balance!GF151","v":0},null,{"$f":"[5]Salidas_balance!GH151","v":0},{"$f":"[5]Salidas_balance!GI151","v":0},{"$f":"[5]Salidas_balance!GJ151","v":0},{"$f":"[5]Salidas_balance!GK151","v":0},{"$f":"[5]Salidas_balance!GL151","v":0},{"$f":"[5]Salidas_balance!GM151","v":0},{"$f":"[5]Salidas_balance!GN151","v":0},{"$f":"[5]Salidas_balance!GO151","v":0},{"$f":"[5]Salidas_balance!GP151","v":0},{"$f":"[5]Salidas_balance!GQ151","v":0},null,{"$f":"[5]Salidas_balance!GS151","v":0},{"$f":"[5]Salidas_balance!GT151","v":0},{"$f":"[5]Salidas_balance!GU151","v":0},{"$f":"[5]Salidas_balance!GV151","v":0},{"$f":"[5]Salidas_balance!GW151","v":0},{"$f":"[5]Salidas_balance!GX151","v":0},{"$f":"[5]Salidas_balance!GY151","v":0},{"$f":"[5]Salidas_balance!GZ151","v":0},{"$f":"[5]Salidas_balance!HA151","v":0},{"$f":"[5]Salidas_balance!HB151","v":0},null,{"$f":"[5]Salidas_balance!HD151","v":0},{"$f":"[5]Salidas_balance!HE151","v":0},{"$f":"[5]Salidas_balance!HF151","v":0},{"$f":"[5]Salidas_balance!HG151","v":0},{"$f":"[5]Salidas_balance!HH151","v":0},{"$f":"[5]Salidas_balance!HI151","v":0},{"$f":"[5]Salidas_balance!HJ151","v":0},{"$f":"[5]Salidas_balance!HK151","v":0},{"$f":"[5]Salidas_balance!HL151","v":0},{"$f":"[5]Salidas_balance!HM151","v":0},null,"Lunes","12:00:00"]
[null,"Lunes","13:15:00","P",381120.51852386957,543691.60841395333,640822.72602250916,159120.54818693915,58800.099610711542,132557.72624480695,1140.0441819517605,1.9285545712632112E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C156>INPUTS!$E$27,$C156<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S158","v":18929.115550989562},{"$f":"'Cálculo de Pérdidas'!O158","v":10572.984729185027},381120.51852386957,"","","","","","",114519.60123915522,20469.985332750177,1.6636426619952094E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P158","v":27581.503301541896},543691.60841395333,"","","","","","","","","","",9631.4473493611331,34071.703248353951,"","",47321.862613837555,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q158","v":6106.1043970032124},640822.72602250916,null,217920.64779765069,null,133697.77042675871,null,159120.54818693915,58800.099610711542,132557.72624480695,1140.0441819517605,1.9285545712632112E-5,0,114519.60123915522,20469.985332750177,1.6636426619952094E-5,0,9631.4473493611331,34071.703248353951,0,0,47321.862613837555,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C156","v":5.5274999999999991E-2},{"$f":"[5]Salidas_balance!D156","v":0.16484177215189871},{"$f":"[5]Salidas_balance!E156","v":0.31901764705882346},{"$f":"[5]Salidas_balance!F156","v":0.56008399999999992},{"$f":"[5]Salidas_balance!G156","v":0.73569999999999991},{"$f":"[5]Salidas_balance!H156","v":1.0189625},{"$f":"[5]Salidas_balance!I156","v":3.0649692307692309},{"$f":"[5]Salidas_balance!J156","v":8.9938416666666665},{"$f":"[5]Salidas_balance!K156","v":21.970590909090916},{"$f":"[5]Salidas_balance!L156","v":0},null,{"$f":"[5]Salidas_balance!N156","v":0.2286125},{"$f":"[5]Salidas_balance!O156","v":0.74001428571428562},{"$f":"[5]Salidas_balance!P156","v":1.3023999999999998},{"$f":"[5]Salidas_balance!Q156","v":3.0391857142857139},{"$f":"[5]Salidas_balance!R156","v":4.5724733333333329},{"$f":"[5]Salidas_balance!S156","v":5.0047749999999995},{"$f":"[5]Salidas_balance!T156","v":7.5364111111111116},{"$f":"[5]Salidas_balance!U156","v":21.017538888888883},{"$f":"[5]Salidas_balance!V156","v":29.726749999999999},{"$f":"[5]Salidas_balance!W156","v":0},null,{"$f":"[5]Salidas_balance!Y156","v":5.9005375000000013},{"$f":"[5]Salidas_balance!Z156","v":11.569070588235295},{"$f":"[5]Salidas_balance!AA156","v":23.079766666666664},{"$f":"[5]Salidas_balance!AB156","v":39.248046153846161},{"$f":"[5]Salidas_balance!AC156","v":59.547099753333327},{"$f":"[5]Salidas_balance!AD156","v":62.236624675000002},{"$f":"[5]Salidas_balance!AE156","v":128.13200000000001},{"$f":"[5]Salidas_balance!AF156","v":162.25933333333333},{"$f":"[5]Salidas_balance!AG156","v":521.41363636363633},{"$f":"[5]Salidas_balance!AH156","v":0},null,{"$f":"[5]Salidas_balance!AJ156","v":15.052918181818182},{"$f":"[5]Salidas_balance!AK156","v":0},{"$f":"[5]Salidas_balance!AL156","v":0},{"$f":"[5]Salidas_balance!AM156","v":0},{"$f":"[5]Salidas_balance!AN156","v":0},{"$f":"[5]Salidas_balance!AO156","v":0},{"$f":"[5]Salidas_balance!AP156","v":0},{"$f":"[5]Salidas_balance!AQ156","v":0},{"$f":"[5]Salidas_balance!AR156","v":0},{"$f":"[5]Salidas_balance!AS156","v":0},null,{"$f":"[5]Salidas_balance!AU156","v":72.127517241379309},{"$f":"[5]Salidas_balance!AV156","v":0},{"$f":"[5]Salidas_balance!AW156","v":0},{"$f":"[5]Salidas_balance!AX156","v":0},{"$f":"[5]Salidas_balance!AY156","v":0},{"$f":"[5]Salidas_balance!AZ156","v":0},{"$f":"[5]Salidas_balance!BA156","v":0},{"$f":"[5]Salidas_balance!BB156","v":0},{"$f":"[5]Salidas_balance!BC156","v":0},{"$f":"[5]Salidas_balance!BD156","v":0},null,{"$f":"[5]Salidas_balance!BF156","v":0},{"$f":"[5]Salidas_balance!BG156","v":0},{"$f":"[5]Salidas_balance!BH156","v":0},{"$f":"[5]Salidas_balance!BI156","v":0},{"$f":"[5]Salidas_balance!BJ156","v":0},{"$f":"[5]Salidas_balance!BK156","v":0},{"$f":"[5]Salidas_balance!BL156","v":0},{"$f":"[5]Salidas_balance!BM156","v":0},{"$f":"[5]Salidas_balance!BN156","v":0},{"$f":"[5]Salidas_balance!BO156","v":0},null,{"$f":"[5]Salidas_balance!BQ156","v":6.1609838095338105},{"$f":"[5]Salidas_balance!BR156","v":39.931111111111107},{"$f":"[5]Salidas_balance!BS156","v":113.8935},{"$f":"[5]Salidas_balance!BT156","v":164.57980000000001},{"$f":"[5]Salidas_balance!BU156","v":276.50299999999999},{"$f":"[5]Salidas_balance!BV156","v":281.98722222222227},{"$f":"[5]Salidas_balance!BW156","v":411.58700000000005},{"$f":"[5]Salidas_balance!BX156","v":838.98000000000013},{"$f":"[5]Salidas_balance!BY156","v":1705.8203571428573},{"$f":"[5]Salidas_balance!BZ156","v":0},null,{"$f":"[5]Salidas_balance!CB156","v":314.0682904761905},{"$f":"[5]Salidas_balance!CC156","v":0},{"$f":"[5]Salidas_balance!CD156","v":0},{"$f":"[5]Salidas_balance!CE156","v":0},{"$f":"[5]Salidas_balance!CF156","v":0},{"$f":"[5]Salidas_balance!CG156","v":0},{"$f":"[5]Salidas_balance!CH156","v":0},{"$f":"[5]Salidas_balance!CI156","v":0},{"$f":"[5]Salidas_balance!CJ156","v":0},{"$f":"[5]Salidas_balance!CK156","v":0},null,{"$f":"[5]Salidas_balance!CM156","v":129.83869230769233},{"$f":"[5]Salidas_balance!CN156","v":0},{"$f":"[5]Salidas_balance!CO156","v":0},{"$f":"[5]Salidas_balance!CP156","v":0},{"$f":"[5]Salidas_balance!CQ156","v":0},{"$f":"[5]Salidas_balance!CR156","v":0},{"$f":"[5]Salidas_balance!CS156","v":0},{"$f":"[5]Salidas_balance!CT156","v":0},{"$f":"[5]Salidas_balance!CU156","v":0},{"$f":"[5]Salidas_balance!CV156","v":0},null,{"$f":"[5]Salidas_balance!CX156","v":0},{"$f":"[5]Salidas_balance!CY156","v":0},{"$f":"[5]Salidas_balance!CZ156","v":0},{"$f":"[5]Salidas_balance!DA156","v":0},{"$f":"[5]Salidas_balance!DB156","v":0},{"$f":"[5]Salidas_balance!DC156","v":0},{"$f":"[5]Salidas_balance!DD156","v":0},{"$f":"[5]Salidas_balance!DE156","v":0},{"$f":"[5]Salidas_balance!DF156","v":0},{"$f":"[5]Salidas_balance!DG156","v":0},null,{"$f":"[5]Salidas_balance!DI156","v":9886.7020576923078},{"$f":"[5]Salidas_balance!DJ156","v":0},{"$f":"[5]Salidas_balance!DK156","v":0},{"$f":"[5]Salidas_balance!DL156","v":0},{"$f":"[5]Salidas_balance!DM156","v":0},{"$f":"[5]Salidas_balance!DN156","v":0},{"$f":"[5]Salidas_balance!DO156","v":0},{"$f":"[5]Salidas_balance!DP156","v":0},{"$f":"[5]Salidas_balance!DQ156","v":0},{"$f":"[5]Salidas_balance!DR156","v":0},null,{"$f":"[5]Salidas_balance!DT156","v":2206.3466666666664},{"$f":"[5]Salidas_balance!DU156","v":0},{"$f":"[5]Salidas_balance!DV156","v":0},{"$f":"[5]Salidas_balance!DW156","v":0},{"$f":"[5]Salidas_balance!DX156","v":0},{"$f":"[5]Salidas_balance!DY156","v":0},{"$f":"[5]Salidas_balance!DZ156","v":0},{"$f":"[5]Salidas_balance!EA156","v":0},{"$f":"[5]Salidas_balance!EB156","v":0},{"$f":"[5]Salidas_balance!EC156","v":0},null,{"$f":"[5]Salidas_balance!EE156","v":0},{"$f":"[5]Salidas_balance!EF156","v":0},{"$f":"[5]Salidas_balance!EG156","v":0},{"$f":"[5]Salidas_balance!EH156","v":0},{"$f":"[5]Salidas_balance!EI156","v":0},{"$f":"[5]Salidas_balance!EJ156","v":0},{"$f":"[5]Salidas_balance!EK156","v":0},{"$f":"[5]Salidas_balance!EL156","v":0},{"$f":"[5]Salidas_balance!EM156","v":0},{"$f":"[5]Salidas_balance!EN156","v":0},null,{"$f":"[5]Salidas_balance!EP156","v":0},{"$f":"[5]Salidas_balance!EQ156","v":0},{"$f":"[5]Salidas_balance!ER156","v":0},{"$f":"[5]Salidas_balance!ES156","v":0},{"$f":"[5]Salidas_balance!ET156","v":0},{"$f":"[5]Salidas_balance!EU156","v":0},{"$f":"[5]Salidas_balance!EV156","v":0},{"$f":"[5]Salidas_balance!EW156","v":0},{"$f":"[5]Salidas_balance!EX156","v":0},{"$f":"[5]Salidas_balance!EY156","v":0},null,{"$f":"[5]Salidas_balance!FA156","v":47112.121134615372},{"$f":"[5]Salidas_balance!FB156","v":0},{"$f":"[5]Salidas_balance!FC156","v":0},{"$f":"[5]Salidas_balance!FD156","v":0},{"$f":"[5]Salidas_balance!FE156","v":0},{"$f":"[5]Salidas_balance!FF156","v":0},{"$f":"[5]Salidas_balance!FG156","v":0},{"$f":"[5]Salidas_balance!FH156","v":0},{"$f":"[5]Salidas_balance!FI156","v":0},{"$f":"[5]Salidas_balance!FJ156","v":0},null,{"$f":"[5]Salidas_balance!FL156","v":0},{"$f":"[5]Salidas_balance!FM156","v":0},{"$f":"[5]Salidas_balance!FN156","v":0},{"$f":"[5]Salidas_balance!FO156","v":0},{"$f":"[5]Salidas_balance!FP156","v":0},{"$f":"[5]Salidas_balance!FQ156","v":0},{"$f":"[5]Salidas_balance!FR156","v":0},{"$f":"[5]Salidas_balance!FS156","v":0},{"$f":"[5]Salidas_balance!FT156","v":0},{"$f":"[5]Salidas_balance!FU156","v":0},null,{"$f":"[5]Salidas_balance!FW156","v":0},{"$f":"[5]Salidas_balance!FX156","v":0},{"$f":"[5]Salidas_balance!FY156","v":0},{"$f":"[5]Salidas_balance!FZ156","v":0},{"$f":"[5]Salidas_balance!GA156","v":0},{"$f":"[5]Salidas_balance!GB156","v":0},{"$f":"[5]Salidas_balance!GC156","v":0},{"$f":"[5]Salidas_balance!GD156","v":0},{"$f":"[5]Salidas_balance!GE156","v":0},{"$f":"[5]Salidas_balance!GF156","v":0},null,{"$f":"[5]Salidas_balance!GH156","v":0},{"$f":"[5]Salidas_balance!GI156","v":0},{"$f":"[5]Salidas_balance!GJ156","v":0},{"$f":"[5]Salidas_balance!GK156","v":0},{"$f":"[5]Salidas_balance!GL156","v":0},{"$f":"[5]Salidas_balance!GM156","v":0},{"$f":"[5]Salidas_balance!GN156","v":0},{"$f":"[5]Salidas_balance!GO156","v":0},{"$f":"[5]Salidas_balance!GP156","v":0},{"$f":"[5]Salidas_balance!GQ156","v":0},null,{"$f":"[5]Salidas_balance!GS156","v":0},{"$f":"[5]Salidas_balance!GT156","v":0},{"$f":"[5]Salidas_balance!GU156","v":0},{"$f":"[5]Salidas_balance!GV156","v":0},{"$f":"[5]Salidas_balance!GW156","v":0},{"$f":"[5]Salidas_balance!GX156","v":0},{"$f":"[5]Salidas_balance!GY156","v":0},{"$f":"[5]Salidas_balance!GZ156","v":0},{"$f":"[5]Salidas_balance!HA156","v":0},{"$f":"[5]Salidas_balance!HB156","v":0},null,{"$f":"[5]Salidas_balance!HD156","v":0},{"$f":"[5]Salidas_balance!HE156","v":0},{"$f":"[5]Salidas_balance!HF156","v":0},{"$f":"[5]Salidas_balance!HG156","v":0},{"$f":"[5]Salidas_balance!HH156","v":0},{"$f":"[5]Salidas_balance!HI156","v":0},{"$f":"[5]Salidas_balance!HJ156","v":0},{"$f":"[5]Salidas_balance!HK156","v":0},{"$f":"[5]Salidas_balance!HL156","v":0},{"$f":"[5]Salidas_balance!HM156","v":0},null,"Lunes","13:15:00"]
[null,"Lunes","13:45:00","P",390749.99392153381,556412.30503154546,654241.02761624393,166625.45775663649,58104.02048822245,133078.24467345004,1165.5425759503441,2.0443712206622434E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C158>INPUTS!$E$27,$C158<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S160","v":20756.804781206345},{"$f":"'Cálculo de Pérdidas'!O160","v":11019.923625624469},390749.99392153381,"","","","","","",115076.14796397509,21764.001145712551,1.8328639649938385E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P160","v":28822.161981995305},556412.30503154546,"","","","","","","","","","",10034.174120139809,34297.741561015871,"","",47134.826144020124,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q160","v":6361.9807595227394},654241.02761624393,null,224729.47824485894,null,134243.7872494004,null,166625.45775663649,58104.02048822245,133078.24467345004,1165.5425759503441,2.0443712206622434E-5,0,115076.14796397509,21764.001145712551,1.8328639649938385E-5,0,10034.174120139809,34297.741561015871,0,0,47134.826144020124,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C158","v":5.2431249999999999E-2},{"$f":"[5]Salidas_balance!D158","v":0.16698987341772148},{"$f":"[5]Salidas_balance!E158","v":0.31311470588235296},{"$f":"[5]Salidas_balance!F158","v":0.61165999999999987},{"$f":"[5]Salidas_balance!G158","v":0.78981428571428569},{"$f":"[5]Salidas_balance!H158","v":1.2296499999999999},{"$f":"[5]Salidas_balance!I158","v":2.7036923076923078},{"$f":"[5]Salidas_balance!J158","v":8.9432999999999989},{"$f":"[5]Salidas_balance!K158","v":20.770454545454548},{"$f":"[5]Salidas_balance!L158","v":0},null,{"$f":"[5]Salidas_balance!N158","v":0.23788541666666654},{"$f":"[5]Salidas_balance!O158","v":0.70966428571428586},{"$f":"[5]Salidas_balance!P158","v":1.3912933333333333},{"$f":"[5]Salidas_balance!Q158","v":3.1285238095238093},{"$f":"[5]Salidas_balance!R158","v":4.5262733333333331},{"$f":"[5]Salidas_balance!S158","v":4.5563812499999994},{"$f":"[5]Salidas_balance!T158","v":7.4073777777777776},{"$f":"[5]Salidas_balance!U158","v":20.440000000000001},{"$f":"[5]Salidas_balance!V158","v":28.950375000000001},{"$f":"[5]Salidas_balance!W158","v":0},null,{"$f":"[5]Salidas_balance!Y158","v":5.9695125000000013},{"$f":"[5]Salidas_balance!Z158","v":11.246182352941178},{"$f":"[5]Salidas_balance!AA158","v":24.426285714285715},{"$f":"[5]Salidas_balance!AB158","v":39.932123076923077},{"$f":"[5]Salidas_balance!AC158","v":58.977353133333324},{"$f":"[5]Salidas_balance!AD158","v":57.949787674999989},{"$f":"[5]Salidas_balance!AE158","v":125.783},{"$f":"[5]Salidas_balance!AF158","v":171.292},{"$f":"[5]Salidas_balance!AG158","v":517.13018181818188},{"$f":"[5]Salidas_balance!AH158","v":0},null,{"$f":"[5]Salidas_balance!AJ158","v":15.389593939393942},{"$f":"[5]Salidas_balance!AK158","v":0},{"$f":"[5]Salidas_balance!AL158","v":0},{"$f":"[5]Salidas_balance!AM158","v":0},{"$f":"[5]Salidas_balance!AN158","v":0},{"$f":"[5]Salidas_balance!AO158","v":0},{"$f":"[5]Salidas_balance!AP158","v":0},{"$f":"[5]Salidas_balance!AQ158","v":0},{"$f":"[5]Salidas_balance!AR158","v":0},{"$f":"[5]Salidas_balance!AS158","v":0},null,{"$f":"[5]Salidas_balance!AU158","v":76.459034482758611},{"$f":"[5]Salidas_balance!AV158","v":0},{"$f":"[5]Salidas_balance!AW158","v":0},{"$f":"[5]Salidas_balance!AX158","v":0},{"$f":"[5]Salidas_balance!AY158","v":0},{"$f":"[5]Salidas_balance!AZ158","v":0},{"$f":"[5]Salidas_balance!BA158","v":0},{"$f":"[5]Salidas_balance!BB158","v":0},{"$f":"[5]Salidas_balance!BC158","v":0},{"$f":"[5]Salidas_balance!BD158","v":0},null,{"$f":"[5]Salidas_balance!BF158","v":0},{"$f":"[5]Salidas_balance!BG158","v":0},{"$f":"[5]Salidas_balance!BH158","v":0},{"$f":"[5]Salidas_balance!BI158","v":0},{"$f":"[5]Salidas_balance!BJ158","v":0},{"$f":"[5]Salidas_balance!BK158","v":0},{"$f":"[5]Salidas_balance!BL158","v":0},{"$f":"[5]Salidas_balance!BM158","v":0},{"$f":"[5]Salidas_balance!BN158","v":0},{"$f":"[5]Salidas_balance!BO158","v":0},null,{"$f":"[5]Salidas_balance!BQ158","v":6.0292761904261907},{"$f":"[5]Salidas_balance!BR158","v":39.277000000000008},{"$f":"[5]Salidas_balance!BS158","v":116.53150000000001},{"$f":"[5]Salidas_balance!BT158","v":156.22926666666669},{"$f":"[5]Salidas_balance!BU158","v":276.80699999999996},{"$f":"[5]Salidas_balance!BV158","v":282.85444444444448},{"$f":"[5]Salidas_balance!BW158","v":432.58699999999999},{"$f":"[5]Salidas_balance!BX158","v":852.65599999999995},{"$f":"[5]Salidas_balance!BY158","v":1692.578214285714},{"$f":"[5]Salidas_balance!BZ158","v":0},null,{"$f":"[5]Salidas_balance!CB158","v":333.92220476190477},{"$f":"[5]Salidas_balance!CC158","v":0},{"$f":"[5]Salidas_balance!CD158","v":0},{"$f":"[5]Salidas_balance!CE158","v":0},{"$f":"[5]Salidas_balance!CF158","v":0},{"$f":"[5]Salidas_balance!CG158","v":0},{"$f":"[5]Salidas_balance!CH158","v":0},{"$f":"[5]Salidas_balance!CI158","v":0},{"$f":"[5]Salidas_balance!CJ158","v":0},{"$f":"[5]Salidas_balance!CK158","v":0},null,{"$f":"[5]Salidas_balance!CM158","v":143.04553846153846},{"$f":"[5]Salidas_balance!CN158","v":0},{"$f":"[5]Salidas_balance!CO158","v":0},{"$f":"[5]Salidas_balance!CP158","v":0},{"$f":"[5]Salidas_balance!CQ158","v":0},{"$f":"[5]Salidas_balance!CR158","v":0},{"$f":"[5]Salidas_balance!CS158","v":0},{"$f":"[5]Salidas_balance!CT158","v":0},{"$f":"[5]Salidas_balance!CU158","v":0},{"$f":"[5]Salidas_balance!CV158","v":0},null,{"$f":"[5]Salidas_balance!CX158","v":0},{"$f":"[5]Salidas_balance!CY158","v":0},{"$f":"[5]Salidas_balance!CZ158","v":0},{"$f":"[5]Salidas_balance!DA158","v":0},{"$f":"[5]Salidas_balance!DB158","v":0},{"$f":"[5]Salidas_balance!DC158","v":0},{"$f":"[5]Salidas_balance!DD158","v":0},{"$f":"[5]Salidas_balance!DE158","v":0},{"$f":"[5]Salidas_balance!DF158","v":0},{"$f":"[5]Salidas_balance!DG158","v":0},null,{"$f":"[5]Salidas_balance!DI158","v":10300.10198076923},{"$f":"[5]Salidas_balance!DJ158","v":0},{"$f":"[5]Salidas_balance!DK158","v":0},{"$f":"[5]Salidas_balance!DL158","v":0},{"$f":"[5]Salidas_balance!DM158","v":0},{"$f":"[5]Salidas_balance!DN158","v":0},{"$f":"[5]Salidas_balance!DO158","v":0},{"$f":"[5]Salidas_balance!DP158","v":0},{"$f":"[5]Salidas_balance!DQ158","v":0},{"$f":"[5]Salidas_balance!DR158","v":0},null,{"$f":"[5]Salidas_balance!DT158","v":2220.9839999999999},{"$f":"[5]Salidas_balance!DU158","v":0},{"$f":"[5]Salidas_balance!DV158","v":0},{"$f":"[5]Salidas_balance!DW158","v":0},{"$f":"[5]Salidas_balance!DX158","v":0},{"$f":"[5]Salidas_balance!DY158","v":0},{"$f":"[5]Salidas_balance!DZ158","v":0},{"$f":"[5]Salidas_balance!EA158","v":0},{"$f":"[5]Salidas_balance!EB158","v":0},{"$f":"[5]Salidas_balance!EC158","v":0},null,{"$f":"[5]Salidas_balance!EE158","v":0},{"$f":"[5]Salidas_balance!EF158","v":0},{"$f":"[5]Salidas_balance!EG158","v":0},{"$f":"[5]Salidas_balance!EH158","v":0},{"$f":"[5]Salidas_balance!EI158","v":0},{"$f":"[5]Salidas_balance!EJ158","v":0},{"$f":"[5]Salidas_balance!EK158","v":0},{"$f":"[5]Salidas_balance!EL158","v":0},{"$f":"[5]Salidas_balance!EM158","v":0},{"$f":"[5]Salidas_balance!EN158","v":0},null,{"$f":"[5]Salidas_balance!EP158","v":0},{"$f":"[5]Salidas_balance!EQ158","v":0},{"$f":"[5]Salidas_balance!ER158","v":0},{"$f":"[5]Salidas_balance!ES158","v":0},{"$f":"[5]Salidas_balance!ET158","v":0},{"$f":"[5]Salidas_balance!EU158","v":0},{"$f":"[5]Salidas_balance!EV158","v":0},{"$f":"[5]Salidas_balance!EW158","v":0},{"$f":"[5]Salidas_balance!EX158","v":0},{"$f":"[5]Salidas_balance!EY158","v":0},null,{"$f":"[5]Salidas_balance!FA158","v":46925.913653846161},{"$f":"[5]Salidas_balance!FB158","v":0},{"$f":"[5]Salidas_balance!FC158","v":0},{"$f":"[5]Salidas_balance!FD158","v":0},{"$f":"[5]Salidas_balance!FE158","v":0},{"$f":"[5]Salidas_balance!FF158","v":0},{"$f":"[5]Salidas_balance!FG158","v":0},{"$f":"[5]Salidas_balance!FH158","v":0},{"$f":"[5]Salidas_balance!FI158","v":0},{"$f":"[5]Salidas_balance!FJ158","v":0},null,{"$f":"[5]Salidas_balance!FL158","v":0},{"$f":"[5]Salidas_balance!FM158","v":0},{"$f":"[5]Salidas_balance!FN158","v":0},{"$f":"[5]Salidas_balance!FO158","v":0},{"$f":"[5]Salidas_balance!FP158","v":0},{"$f":"[5]Salidas_balance!FQ158","v":0},{"$f":"[5]Salidas_balance!FR158","v":0},{"$f":"[5]Salidas_balance!FS158","v":0},{"$f":"[5]Salidas_balance!FT158","v":0},{"$f":"[5]Salidas_balance!FU158","v":0},null,{"$f":"[5]Salidas_balance!FW158","v":0},{"$f":"[5]Salidas_balance!FX158","v":0},{"$f":"[5]Salidas_balance!FY158","v":0},{"$f":"[5]Salidas_balance!FZ158","v":0},{"$f":"[5]Salidas_balance!GA158","v":0},{"$f":"[5]Salidas_balance!GB158","v":0},{"$f":"[5]Salidas_balance!GC158","v":0},{"$f":"[5]Salidas_balance!GD158","v":0},{"$f":"[5]Salidas_balance!GE158","v":0},{"$f":"[5]Salidas_balance!GF158","v":0},null,{"$f":"[5]Salidas_balance!GH158","v":0},{"$f":"[5]Salidas_balance!GI158","v":0},{"$f":"[5]Salidas_balance!GJ158","v":0},{"$f":"[5]Salidas_balance!GK158","v":0},{"$f":"[5]Salidas_balance!GL158","v":0},{"$f":"[5]Salidas_balance!GM158","v":0},{"$f":"[5]Salidas_balance!GN158","v":0},{"$f":"[5]Salidas_balance!GO158","v":0},{"$f":"[5]Salidas_balance!GP158","v":0},{"$f":"[5]Salidas_balance!GQ158","v":0},null,{"$f":"[5]Salidas_balance!GS158","v":0},{"$f":"[5]Salidas_balance!GT158","v":0},{"$f":"[5]Salidas_balance!GU158","v":0},{"$f":"[5]Salidas_balance!GV158","v":0},{"$f":"[5]Salidas_balance!GW158","v":0},{"$f":"[5]Salidas_balance!GX158","v":0},{"$f":"[5]Salidas_balance!GY158","v":0},{"$f":"[5]Salidas_balance!GZ158","v":0},{"$f":"[5]Salidas_balance!HA158","v":0},{"$f":"[5]Salidas_balance!HB158","v":0},null,{"$f":"[5]Salidas_balance!HD158","v":0},{"$f":"[5]Salidas_balance!HE158","v":0},{"$f":"[5]Salidas_balance!HF158","v":0},{"$f":"[5]Salidas_balance!HG158","v":0},{"$f":"[5]Salidas_balance!HH158","v":0},{"$f":"[5]Salidas_balance!HI158","v":0},{"$f":"[5]Salidas_balance!HJ158","v":0},{"$f":"[5]Salidas_balance!HK158","v":0},{"$f":"[5]Salidas_balance!HL158","v":0},{"$f":"[5]Salidas_balance!HM158","v":0},null,"Lunes","13:45:00"]
[null,"Lunes","15:45:00","P",363794.68837082235,521218.60369062109,613782.60056380322,154653.74230737833,55596.058482899156,124814.67119994928,1180.2931477537784,1.77064473709446E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C166>INPUTS!$E$27,$C166<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S168","v":17881.282181209728},{"$f":"'Cálculo de Pérdidas'!O168","v":9668.6410339256727},363794.68837082235,"","","","","","",110988.18273280696,20985.548580596995,2.087320314155679E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P168","v":25450.183985521606},521218.60369062109,"","","","","","","","","","",10454.93318739084,33638.641596772453,"","",42864.28517287135,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q168","v":5606.1369161475068},613782.60056380322,null,210249.80079027748,null,125994.96434770306,null,154653.74230737833,55596.058482899156,124814.67119994928,1180.2931477537784,1.77064473709446E-5,0,110988.18273280696,20985.548580596995,2.087320314155679E-5,0,10454.93318739084,33638.641596772453,0,0,42864.28517287135,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C166","v":5.3031250000000009E-2},{"$f":"[5]Salidas_balance!D166","v":0.14432531645569618},{"$f":"[5]Salidas_balance!E166","v":0.26214999999999999},{"$f":"[5]Salidas_balance!F166","v":0.51301599999999992},{"$f":"[5]Salidas_balance!G166","v":0.87811428571428574},{"$f":"[5]Salidas_balance!H166","v":1.1911687500000001},{"$f":"[5]Salidas_balance!I166","v":2.9390384615384622},{"$f":"[5]Salidas_balance!J166","v":9.1121999999999996},{"$f":"[5]Salidas_balance!K166","v":22.217363636363636},{"$f":"[5]Salidas_balance!L166","v":0},null,{"$f":"[5]Salidas_balance!N166","v":0.22008541666666667},{"$f":"[5]Salidas_balance!O166","v":0.60489285714285723},{"$f":"[5]Salidas_balance!P166","v":1.2657400000000001},{"$f":"[5]Salidas_balance!Q166","v":3.0766714285714278},{"$f":"[5]Salidas_balance!R166","v":4.1663400000000008},{"$f":"[5]Salidas_balance!S166","v":4.5210437500000014},{"$f":"[5]Salidas_balance!T166","v":7.5206222222222214},{"$f":"[5]Salidas_balance!U166","v":19.756122222222221},{"$f":"[5]Salidas_balance!V166","v":32.209374999999994},{"$f":"[5]Salidas_balance!W166","v":0},null,{"$f":"[5]Salidas_balance!Y166","v":5.538556250000001},{"$f":"[5]Salidas_balance!Z166","v":10.863505882352943},{"$f":"[5]Salidas_balance!AA166","v":21.255295238095236},{"$f":"[5]Salidas_balance!AB166","v":34.920146153846147},{"$f":"[5]Salidas_balance!AC166","v":52.747986460000007},{"$f":"[5]Salidas_balance!AD166","v":71.430650374999999},{"$f":"[5]Salidas_balance!AE166","v":117.30999999999999},{"$f":"[5]Salidas_balance!AF166","v":154.51933333333332},{"$f":"[5]Salidas_balance!AG166","v":505.46327272727279},{"$f":"[5]Salidas_balance!AH166","v":0},null,{"$f":"[5]Salidas_balance!AJ166","v":15.584357575757577},{"$f":"[5]Salidas_balance!AK166","v":0},{"$f":"[5]Salidas_balance!AL166","v":0},{"$f":"[5]Salidas_balance!AM166","v":0},{"$f":"[5]Salidas_balance!AN166","v":0},{"$f":"[5]Salidas_balance!AO166","v":0},{"$f":"[5]Salidas_balance!AP166","v":0},{"$f":"[5]Salidas_balance!AQ166","v":0},{"$f":"[5]Salidas_balance!AR166","v":0},{"$f":"[5]Salidas_balance!AS166","v":0},null,{"$f":"[5]Salidas_balance!AU166","v":66.22172413793102},{"$f":"[5]Salidas_balance!AV166","v":0},{"$f":"[5]Salidas_balance!AW166","v":0},{"$f":"[5]Salidas_balance!AX166","v":0},{"$f":"[5]Salidas_balance!AY166","v":0},{"$f":"[5]Salidas_balance!AZ166","v":0},{"$f":"[5]Salidas_balance!BA166","v":0},{"$f":"[5]Salidas_balance!BB166","v":0},{"$f":"[5]Salidas_balance!BC166","v":0},{"$f":"[5]Salidas_balance!BD166","v":0},null,{"$f":"[5]Salidas_balance!BF166","v":0},{"$f":"[5]Salidas_balance!BG166","v":0},{"$f":"[5]Salidas_balance!BH166","v":0},{"$f":"[5]Salidas_balance!BI166","v":0},{"$f":"[5]Salidas_balance!BJ166","v":0},{"$f":"[5]Salidas_balance!BK166","v":0},{"$f":"[5]Salidas_balance!BL166","v":0},{"$f":"[5]Salidas_balance!BM166","v":0},{"$f":"[5]Salidas_balance!BN166","v":0},{"$f":"[5]Salidas_balance!BO166","v":0},null,{"$f":"[5]Salidas_balance!BQ166","v":5.9565666666166655},{"$f":"[5]Salidas_balance!BR166","v":36.07022222222222},{"$f":"[5]Salidas_balance!BS166","v":106.7775},{"$f":"[5]Salidas_balance!BT166","v":142.4154666666667},{"$f":"[5]Salidas_balance!BU166","v":237.78800000000001},{"$f":"[5]Salidas_balance!BV166","v":287.40911111111114},{"$f":"[5]Salidas_balance!BW166","v":426.17200000000003},{"$f":"[5]Salidas_balance!BX166","v":840.38400000000013},{"$f":"[5]Salidas_balance!BY166","v":1725.7960714285714},{"$f":"[5]Salidas_balance!BZ166","v":0},null,{"$f":"[5]Salidas_balance!CB166","v":321.97850952380952},{"$f":"[5]Salidas_balance!CC166","v":0},{"$f":"[5]Salidas_balance!CD166","v":0},{"$f":"[5]Salidas_balance!CE166","v":0},{"$f":"[5]Salidas_balance!CF166","v":0},{"$f":"[5]Salidas_balance!CG166","v":0},{"$f":"[5]Salidas_balance!CH166","v":0},{"$f":"[5]Salidas_balance!CI166","v":0},{"$f":"[5]Salidas_balance!CJ166","v":0},{"$f":"[5]Salidas_balance!CK166","v":0},null,{"$f":"[5]Salidas_balance!CM166","v":162.90453846153846},{"$f":"[5]Salidas_balance!CN166","v":0},{"$f":"[5]Salidas_balance!CO166","v":0},{"$f":"[5]Salidas_balance!CP166","v":0},{"$f":"[5]Salidas_balance!CQ166","v":0},{"$f":"[5]Salidas_balance!CR166","v":0},{"$f":"[5]Salidas_balance!CS166","v":0},{"$f":"[5]Salidas_balance!CT166","v":0},{"$f":"[5]Salidas_balance!CU166","v":0},{"$f":"[5]Salidas_balance!CV166","v":0},null,{"$f":"[5]Salidas_balance!CX166","v":0},{"$f":"[5]Salidas_balance!CY166","v":0},{"$f":"[5]Salidas_balance!CZ166","v":0},{"$f":"[5]Salidas_balance!DA166","v":0},{"$f":"[5]Salidas_balance!DB166","v":0},{"$f":"[5]Salidas_balance!DC166","v":0},{"$f":"[5]Salidas_balance!DD166","v":0},{"$f":"[5]Salidas_balance!DE166","v":0},{"$f":"[5]Salidas_balance!DF166","v":0},{"$f":"[5]Salidas_balance!DG166","v":0},null,{"$f":"[5]Salidas_balance!DI166","v":10732.012096153849},{"$f":"[5]Salidas_balance!DJ166","v":0},{"$f":"[5]Salidas_balance!DK166","v":0},{"$f":"[5]Salidas_balance!DL166","v":0},{"$f":"[5]Salidas_balance!DM166","v":0},{"$f":"[5]Salidas_balance!DN166","v":0},{"$f":"[5]Salidas_balance!DO166","v":0},{"$f":"[5]Salidas_balance!DP166","v":0},{"$f":"[5]Salidas_balance!DQ166","v":0},{"$f":"[5]Salidas_balance!DR166","v":0},null,{"$f":"[5]Salidas_balance!DT166","v":2178.3033333333333},{"$f":"[5]Salidas_balance!DU166","v":0},{"$f":"[5]Salidas_balance!DV166","v":0},{"$f":"[5]Salidas_balance!DW166","v":0},{"$f":"[5]Salidas_balance!DX166","v":0},{"$f":"[5]Salidas_balance!DY166","v":0},{"$f":"[5]Salidas_balance!DZ166","v":0},{"$f":"[5]Salidas_balance!EA166","v":0},{"$f":"[5]Salidas_balance!EB166","v":0},{"$f":"[5]Salidas_balance!EC166","v":0},null,{"$f":"[5]Salidas_balance!EE166","v":0},{"$f":"[5]Salidas_balance!EF166","v":0},{"$f":"[5]Salidas_balance!EG166","v":0},{"$f":"[5]Salidas_balance!EH166","v":0},{"$f":"[5]Salidas_balance!EI166","v":0},{"$f":"[5]Salidas_balance!EJ166","v":0},{"$f":"[5]Salidas_balance!EK166","v":0},{"$f":"[5]Salidas_balance!EL166","v":0},{"$f":"[5]Salidas_balance!EM166","v":0},{"$f":"[5]Salidas_balance!EN166","v":0},null,{"$f":"[5]Salidas_balance!EP166","v":0},{"$f":"[5]Salidas_balance!EQ166","v":0},{"$f":"[5]Salidas_balance!ER166","v":0},{"$f":"[5]Salidas_balance!ES166","v":0},{"$f":"[5]Salidas_balance!ET166","v":0},{"$f":"[5]Salidas_balance!EU166","v":0},{"$f":"[5]Salidas_balance!EV166","v":0},{"$f":"[5]Salidas_balance!EW166","v":0},{"$f":"[5]Salidas_balance!EX166","v":0},{"$f":"[5]Salidas_balance!EY166","v":0},null,{"$f":"[5]Salidas_balance!FA166","v":42674.300711538453},{"$f":"[5]Salidas_balance!FB166","v":0},{"$f":"[5]Salidas_balance!FC166","v":0},{"$f":"[5]Salidas_balance!FD166","v":0},{"$f":"[5]Salidas_balance!FE166","v":0},{"$f":"[5]Salidas_balance!FF166","v":0},{"$f":"[5]Salidas_balance!FG166","v":0},{"$f":"[5]Salidas_balance!FH166","v":0},{"$f":"[5]Salidas_balance!FI166","v":0},{"$f":"[5]Salidas_balance!FJ166","v":0},null,{"$f":"[5]Salidas_balance!FL166","v":0},{"$f":"[5]Salidas_balance!FM166","v":0},{"$f":"[5]Salidas_balance!FN166","v":0},{"$f":"[5]Salidas_balance!FO166","v":0},{"$f":"[5]Salidas_balance!FP166","v":0},{"$f":"[5]Salidas_balance!FQ166","v":0},{"$f":"[5]Salidas_balance!FR166","v":0},{"$f":"[5]Salidas_balance!FS166","v":0},{"$f":"[5]Salidas_balance!FT166","v":0},{"$f":"[5]Salidas_balance!FU166","v":0},null,{"$f":"[5]Salidas_balance!FW166","v":0},{"$f":"[5]Salidas_balance!FX166","v":0},{"$f":"[5]Salidas_balance!FY166","v":0},{"$f":"[5]Salidas_balance!FZ166","v":0},{"$f":"[5]Salidas_balance!GA166","v":0},{"$f":"[5]Salidas_balance!GB166","v":0},{"$f":"[5]Salidas_balance!GC166","v":0},{"$f":"[5]Salidas_balance!GD166","v":0},{"$f":"[5]Salidas_balance!GE166","v":0},{"$f":"[5]Salidas_balance!GF166","v":0},null,{"$f":"[5]Salidas_balance!GH166","v":0},{"$f":"[5]Salidas_balance!GI166","v":0},{"$f":"[5]Salidas_balance!GJ166","v":0},{"$f":"[5]Salidas_balance!GK166","v":0},{"$f":"[5]Salidas_balance!GL166","v":0},{"$f":"[5]Salidas_balance!GM166","v":0},{"$f":"[5]Salidas_balance!GN166","v":0},{"$f":"[5]Salidas_balance!GO166","v":0},{"$f":"[5]Salidas_balance!GP166","v":0},{"$f":"[5]Salidas_balance!GQ166","v":0},null,{"$f":"[5]Salidas_balance!GS166","v":0},{"$f":"[5]Salidas_balance!GT166","v":0},{"$f":"[5]Salidas_balance!GU166","v":0},{"$f":"[5]Salidas_balance!GV166","v":0},{"$f":"[5]Salidas_balance!GW166","v":0},{"$f":"[5]Salidas_balance!GX166","v":0},{"$f":"[5]Salidas_balance!GY166","v":0},{"$f":"[5]Salidas_balance!GZ166","v":0},{"$f":"[5]Salidas_balance!HA166","v":0},{"$f":"[5]Salidas_balance!HB166","v":0},null,{"$f":"[5]Salidas_balance!HD166","v":0},{"$f":"[5]Salidas_balance!HE166","v":0},{"$f":"[5]Salidas_balance!HF166","v":0},{"$f":"[5]Salidas_balance!HG166","v":0},{"$f":"[5]Salidas_balance!HH166","v":0},{"$f":"[5]Salidas_balance!HI166","v":0},{"$f":"[5]Salidas_balance!HJ166","v":0},{"$f":"[5]Salidas_balance!HK166","v":0},{"$f":"[5]Salidas_balance!HL166","v":0},{"$f":"[5]Salidas_balance!HM166","v":0},null,"Lunes","15:45:00"]
[null,"Lunes","17:00:00","P",343437.55351103091,489238.64613050228,574633.73893674498,162775.35508669095,48137.059089535192,103108.05889804078,1115.6249077661548,1.2106064111271017E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C171>INPUTS!$E$27,$C171<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S173","v":19808.659763738451},{"$f":"'Cálculo de Pérdidas'!O173","v":8492.7957531532466},343437.55351103091,"","","","","","",101326.31434382775,21922.830638437677,1.7296284141001914E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P173","v":22551.947619909726},489238.64613050228,"","","","","","","","","","",10210.020212671148,34299.718212319887,"","",35965.88038006745,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q173","v":4919.4740011842277},574633.73893674498,null,210912.41417622613,null,104223.68380580693,null,162775.35508669095,48137.059089535192,103108.05889804078,1115.6249077661548,1.2106064111271017E-5,0,101326.31434382775,21922.830638437677,1.7296284141001914E-5,0,10210.020212671148,34299.718212319887,0,0,35965.88038006745,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C171","v":4.9037499999999991E-2},{"$f":"[5]Salidas_balance!D171","v":0.14135063291139244},{"$f":"[5]Salidas_balance!E171","v":0.30485000000000001},{"$f":"[5]Salidas_balance!F171","v":0.61461200000000005},{"$f":"[5]Salidas_balance!G171","v":0.84765714285714289},{"$f":"[5]Salidas_balance!H171","v":1.1183375},{"$f":"[5]Salidas_balance!I171","v":2.7915615384615386},{"$f":"[5]Salidas_balance!J171","v":8.5068749999999991},{"$f":"[5]Salidas_balance!K171","v":21.046163636363637},{"$f":"[5]Salidas_balance!L171","v":0},null,{"$f":"[5]Salidas_balance!N171","v":0.18673125000000002},{"$f":"[5]Salidas_balance!O171","v":0.40678095238095252},{"$f":"[5]Salidas_balance!P171","v":1.1161400000000004},{"$f":"[5]Salidas_balance!Q171","v":2.5088428571428572},{"$f":"[5]Salidas_balance!R171","v":3.5807666666666669},{"$f":"[5]Salidas_balance!S171","v":4.5681437499999991},{"$f":"[5]Salidas_balance!T171","v":6.8428444444444452},{"$f":"[5]Salidas_balance!U171","v":17.23607777777778},{"$f":"[5]Salidas_balance!V171","v":31.638125000000002},{"$f":"[5]Salidas_balance!W171","v":0},null,{"$f":"[5]Salidas_balance!Y171","v":4.2452562499999988},{"$f":"[5]Salidas_balance!Z171","v":7.7010588235294124},{"$f":"[5]Salidas_balance!AA171","v":15.823933333333333},{"$f":"[5]Salidas_balance!AB171","v":31.532423076923081},{"$f":"[5]Salidas_balance!AC171","v":39.242520066666657},{"$f":"[5]Salidas_balance!AD171","v":81.80398746249999},{"$f":"[5]Salidas_balance!AE171","v":73.980000000000018},{"$f":"[5]Salidas_balance!AF171","v":122.67533333333331},{"$f":"[5]Salidas_balance!AG171","v":499.65381818181811},{"$f":"[5]Salidas_balance!AH171","v":0},null,{"$f":"[5]Salidas_balance!AJ171","v":14.730490909090905},{"$f":"[5]Salidas_balance!AK171","v":0},{"$f":"[5]Salidas_balance!AL171","v":0},{"$f":"[5]Salidas_balance!AM171","v":0},{"$f":"[5]Salidas_balance!AN171","v":0},{"$f":"[5]Salidas_balance!AO171","v":0},{"$f":"[5]Salidas_balance!AP171","v":0},{"$f":"[5]Salidas_balance!AQ171","v":0},{"$f":"[5]Salidas_balance!AR171","v":0},{"$f":"[5]Salidas_balance!AS171","v":0},null,{"$f":"[5]Salidas_balance!AU171","v":45.276413793103444},{"$f":"[5]Salidas_balance!AV171","v":0},{"$f":"[5]Salidas_balance!AW171","v":0},{"$f":"[5]Salidas_balance!AX171","v":0},{"$f":"[5]Salidas_balance!AY171","v":0},{"$f":"[5]Salidas_balance!AZ171","v":0},{"$f":"[5]Salidas_balance!BA171","v":0},{"$f":"[5]Salidas_balance!BB171","v":0},{"$f":"[5]Salidas_balance!BC171","v":0},{"$f":"[5]Salidas_balance!BD171","v":0},null,{"$f":"[5]Salidas_balance!BF171","v":0},{"$f":"[5]Salidas_balance!BG171","v":0},{"$f":"[5]Salidas_balance!BH171","v":0},{"$f":"[5]Salidas_balance!BI171","v":0},{"$f":"[5]Salidas_balance!BJ171","v":0},{"$f":"[5]Salidas_balance!BK171","v":0},{"$f":"[5]Salidas_balance!BL171","v":0},{"$f":"[5]Salidas_balance!BM171","v":0},{"$f":"[5]Salidas_balance!BN171","v":0},{"$f":"[5]Salidas_balance!BO171","v":0},null,{"$f":"[5]Salidas_balance!BQ171","v":4.8498400000699986},{"$f":"[5]Salidas_balance!BR171","v":35.722944444444444},{"$f":"[5]Salidas_balance!BS171","v":91.302999999999983},{"$f":"[5]Salidas_balance!BT171","v":112.89973333333336},{"$f":"[5]Salidas_balance!BU171","v":223.24600000000004},{"$f":"[5]Salidas_balance!BV171","v":263.92099999999999},{"$f":"[5]Salidas_balance!BW171","v":378.41299999999995},{"$f":"[5]Salidas_balance!BX171","v":767.96900000000005},{"$f":"[5]Salidas_balance!BY171","v":1663.3196428571428},{"$f":"[5]Salidas_balance!BZ171","v":0},null,{"$f":"[5]Salidas_balance!CB171","v":336.35910476190486},{"$f":"[5]Salidas_balance!CC171","v":0},{"$f":"[5]Salidas_balance!CD171","v":0},{"$f":"[5]Salidas_balance!CE171","v":0},{"$f":"[5]Salidas_balance!CF171","v":0},{"$f":"[5]Salidas_balance!CG171","v":0},{"$f":"[5]Salidas_balance!CH171","v":0},{"$f":"[5]Salidas_balance!CI171","v":0},{"$f":"[5]Salidas_balance!CJ171","v":0},{"$f":"[5]Salidas_balance!CK171","v":0},null,{"$f":"[5]Salidas_balance!CM171","v":134.98853846153847},{"$f":"[5]Salidas_balance!CN171","v":0},{"$f":"[5]Salidas_balance!CO171","v":0},{"$f":"[5]Salidas_balance!CP171","v":0},{"$f":"[5]Salidas_balance!CQ171","v":0},{"$f":"[5]Salidas_balance!CR171","v":0},{"$f":"[5]Salidas_balance!CS171","v":0},{"$f":"[5]Salidas_balance!CT171","v":0},{"$f":"[5]Salidas_balance!CU171","v":0},{"$f":"[5]Salidas_balance!CV171","v":0},null,{"$f":"[5]Salidas_balance!CX171","v":0},{"$f":"[5]Salidas_balance!CY171","v":0},{"$f":"[5]Salidas_balance!CZ171","v":0},{"$f":"[5]Salidas_balance!DA171","v":0},{"$f":"[5]Salidas_balance!DB171","v":0},{"$f":"[5]Salidas_balance!DC171","v":0},{"$f":"[5]Salidas_balance!DD171","v":0},{"$f":"[5]Salidas_balance!DE171","v":0},{"$f":"[5]Salidas_balance!DF171","v":0},{"$f":"[5]Salidas_balance!DG171","v":0},null,{"$f":"[5]Salidas_balance!DI171","v":10480.608384615382},{"$f":"[5]Salidas_balance!DJ171","v":0},{"$f":"[5]Salidas_balance!DK171","v":0},{"$f":"[5]Salidas_balance!DL171","v":0},{"$f":"[5]Salidas_balance!DM171","v":0},{"$f":"[5]Salidas_balance!DN171","v":0},{"$f":"[5]Salidas_balance!DO171","v":0},{"$f":"[5]Salidas_balance!DP171","v":0},{"$f":"[5]Salidas_balance!DQ171","v":0},{"$f":"[5]Salidas_balance!DR171","v":0},null,{"$f":"[5]Salidas_balance!DT171","v":2221.1119999999996},{"$f":"[5]Salidas_balance!DU171","v":0},{"$f":"[5]Salidas_balance!DV171","v":0},{"$f":"[5]Salidas_balance!DW171","v":0},{"$f":"[5]Salidas_balance!DX171","v":0},{"$f":"[5]Salidas_balance!DY171","v":0},{"$f":"[5]Salidas_balance!DZ171","v":0},{"$f":"[5]Salidas_balance!EA171","v":0},{"$f":"[5]Salidas_balance!EB171","v":0},{"$f":"[5]Salidas_balance!EC171","v":0},null,{"$f":"[5]Salidas_balance!EE171","v":0},{"$f":"[5]Salidas_balance!EF171","v":0},{"$f":"[5]Salidas_balance!EG171","v":0},{"$f":"[5]Salidas_balance!EH171","v":0},{"$f":"[5]Salidas_balance!EI171","v":0},{"$f":"[5]Salidas_balance!EJ171","v":0},{"$f":"[5]Salidas_balance!EK171","v":0},{"$f":"[5]Salidas_balance!EL171","v":0},{"$f":"[5]Salidas_balance!EM171","v":0},{"$f":"[5]Salidas_balance!EN171","v":0},null,{"$f":"[5]Salidas_balance!EP171","v":0},{"$f":"[5]Salidas_balance!EQ171","v":0},{"$f":"[5]Salidas_balance!ER171","v":0},{"$f":"[5]Salidas_balance!ES171","v":0},{"$f":"[5]Salidas_balance!ET171","v":0},{"$f":"[5]Salidas_balance!EU171","v":0},{"$f":"[5]Salidas_balance!EV171","v":0},{"$f":"[5]Salidas_balance!EW171","v":0},{"$f":"[5]Salidas_balance!EX171","v":0},{"$f":"[5]Salidas_balance!EY171","v":0},null,{"$f":"[5]Salidas_balance!FA171","v":35806.471250000002},{"$f":"[5]Salidas_balance!FB171","v":0},{"$f":"[5]Salidas_balance!FC171","v":0},{"$f":"[5]Salidas_balance!FD171","v":0},{"$f":"[5]Salidas_balance!FE171","v":0},{"$f":"[5]Salidas_balance!FF171","v":0},{"$f":"[5]Salidas_balance!FG171","v":0},{"$f":"[5]Salidas_balance!FH171","v":0},{"$f":"[5]Salidas_balance!FI171","v":0},{"$f":"[5]Salidas_balance!FJ171","v":0},null,{"$f":"[5]Salidas_balance!FL171","v":0},{"$f":"[5]Salidas_balance!FM171","v":0},{"$f":"[5]Salidas_balance!FN171","v":0},{"$f":"[5]Salidas_balance!FO171","v":0},{"$f":"[5]Salidas_balance!FP171","v":0},{"$f":"[5]Salidas_balance!FQ171","v":0},{"$f":"[5]Salidas_balance!FR171","v":0},{"$f":"[5]Salidas_balance!FS171","v":0},{"$f":"[5]Salidas_balance!FT171","v":0},{"$f":"[5]Salidas_balance!FU171","v":0},null,{"$f":"[5]Salidas_balance!FW171","v":0},{"$f":"[5]Salidas_balance!FX171","v":0},{"$f":"[5]Salidas_balance!FY171","v":0},{"$f":"[5]Salidas_balance!FZ171","v":0},{"$f":"[5]Salidas_balance!GA171","v":0},{"$f":"[5]Salidas_balance!GB171","v":0},{"$f":"[5]Salidas_balance!GC171","v":0},{"$f":"[5]Salidas_balance!GD171","v":0},{"$f":"[5]Salidas_balance!GE171","v":0},{"$f":"[5]Salidas_balance!GF171","v":0},null,{"$f":"[5]Salidas_balance!GH171","v":0},{"$f":"[5]Salidas_balance!GI171","v":0},{"$f":"[5]Salidas_balance!GJ171","v":0},{"$f":"[5]Salidas_balance!GK171","v":0},{"$f":"[5]Salidas_balance!GL171","v":0},{"$f":"[5]Salidas_balance!GM171","v":0},{"$f":"[5]Salidas_balance!GN171","v":0},{"$f":"[5]Salidas_balance!GO171","v":0},{"$f":"[5]Salidas_balance!GP171","v":0},{"$f":"[5]Salidas_balance!GQ171","v":0},null,{"$f":"[5]Salidas_balance!GS171","v":0},{"$f":"[5]Salidas_balance!GT171","v":0},{"$f":"[5]Salidas_balance!GU171","v":0},{"$f":"[5]Salidas_balance!GV171","v":0},{"$f":"[5]Salidas_balance!GW171","v":0},{"$f":"[5]Salidas_balance!GX171","v":0},{"$f":"[5]Salidas_balance!GY171","v":0},{"$f":"[5]Salidas_balance!GZ171","v":0},{"$f":"[5]Salidas_balance!HA171","v":0},{"$f":"[5]Salidas_balance!HB171","v":0},null,{"$f":"[5]Salidas_balance!HD171","v":0},{"$f":"[5]Salidas_balance!HE171","v":0},{"$f":"[5]Salidas_balance!HF171","v":0},{"$f":"[5]Salidas_balance!HG171","v":0},{"$f":"[5]Salidas_balance!HH171","v":0},{"$f":"[5]Salidas_balance!HI171","v":0},{"$f":"[5]Salidas_balance!HJ171","v":0},{"$f":"[5]Salidas_balance!HK171","v":0},{"$f":"[5]Salidas_balance!HL171","v":0},{"$f":"[5]Salidas_balance!HM171","v":0},null,"Lunes","17:00:00"]
[null,"Lunes","18:00:00","V",333058.74006504868,473139.83377338329,556148.32669451041,174174.95565588924,39753.199373991985,87474.495709265306,1147.7836880030297,1.2144290409964503E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C175>INPUTS!$E$27,$C175<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S177","v":22680.321525699917},{"$f":"'Cálculo de Pérdidas'!O177","v":7827.9841000549504},333058.74006504868,"","","","","","",95952.538219295428,22974.985051706353,1.588563515779566E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P177","v":21153.570421447166},473139.83377338329,"","","","","","","","","","",10175.639099922702,35344.666688143552,"","",32877.613386997778,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q177","v":4610.5737460630817},556148.32669451041,null,213928.15502988122,null,88622.279397268328,null,174174.95565588924,39753.199373991985,87474.495709265306,1147.7836880030297,1.2144290409964503E-5,0,95952.538219295428,22974.985051706353,1.588563515779566E-5,0,10175.639099922702,35344.666688143552,0,0,32877.613386997778,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C175","v":4.7631250000000014E-2},{"$f":"[5]Salidas_balance!D175","v":0.1496835443037976},{"$f":"[5]Salidas_balance!E175","v":0.34348235294117641},{"$f":"[5]Salidas_balance!F175","v":0.58087200000000005},{"$f":"[5]Salidas_balance!G175","v":1.0698000000000001},{"$f":"[5]Salidas_balance!H175","v":1.2570874999999999},{"$f":"[5]Salidas_balance!I175","v":2.8951461538461536},{"$f":"[5]Salidas_balance!J175","v":7.5552416666666673},{"$f":"[5]Salidas_balance!K175","v":21.086190909090906},{"$f":"[5]Salidas_balance!L175","v":0},null,{"$f":"[5]Salidas_balance!N175","v":0.19434375000000004},{"$f":"[5]Salidas_balance!O175","v":0.34224999999999989},{"$f":"[5]Salidas_balance!P175","v":1.0211533333333336},{"$f":"[5]Salidas_balance!Q175","v":1.8478904761904762},{"$f":"[5]Salidas_balance!R175","v":2.5274866666666669},{"$f":"[5]Salidas_balance!S175","v":4.0754250000000001},{"$f":"[5]Salidas_balance!T175","v":5.5784888888888888},{"$f":"[5]Salidas_balance!U175","v":16.016844444444445},{"$f":"[5]Salidas_balance!V175","v":30.426875000000003},{"$f":"[5]Salidas_balance!W175","v":0},null,{"$f":"[5]Salidas_balance!Y175","v":3.5158062499999998},{"$f":"[5]Salidas_balance!Z175","v":4.837011764705883},{"$f":"[5]Salidas_balance!AA175","v":13.773404761904763},{"$f":"[5]Salidas_balance!AB175","v":22.894376923076923},{"$f":"[5]Salidas_balance!AC175","v":34.005453340000003},{"$f":"[5]Salidas_balance!AD175","v":77.513375462499994},{"$f":"[5]Salidas_balance!AE175","v":70.962999999999994},{"$f":"[5]Salidas_balance!AF175","v":101.474},{"$f":"[5]Salidas_balance!AG175","v":482.21709090909098},{"$f":"[5]Salidas_balance!AH175","v":0},null,{"$f":"[5]Salidas_balance!AJ175","v":15.155109090909088},{"$f":"[5]Salidas_balance!AK175","v":0},{"$f":"[5]Salidas_balance!AL175","v":0},{"$f":"[5]Salidas_balance!AM175","v":0},{"$f":"[5]Salidas_balance!AN175","v":0},{"$f":"[5]Salidas_balance!AO175","v":0},{"$f":"[5]Salidas_balance!AP175","v":0},{"$f":"[5]Salidas_balance!AQ175","v":0},{"$f":"[5]Salidas_balance!AR175","v":0},{"$f":"[5]Salidas_balance!AS175","v":0},null,{"$f":"[5]Salidas_balance!AU175","v":45.419379310344823},{"$f":"[5]Salidas_balance!AV175","v":0},{"$f":"[5]Salidas_balance!AW175","v":0},{"$f":"[5]Salidas_balance!AX175","v":0},{"$f":"[5]Salidas_balance!AY175","v":0},{"$f":"[5]Salidas_balance!AZ175","v":0},{"$f":"[5]Salidas_balance!BA175","v":0},{"$f":"[5]Salidas_balance!BB175","v":0},{"$f":"[5]Salidas_balance!BC175","v":0},{"$f":"[5]Salidas_balance!BD175","v":0},null,{"$f":"[5]Salidas_balance!BF175","v":0},{"$f":"[5]Salidas_balance!BG175","v":0},{"$f":"[5]Salidas_balance!BH175","v":0},{"$f":"[5]Salidas_balance!BI175","v":0},{"$f":"[5]Salidas_balance!BJ175","v":0},{"$f":"[5]Salidas_balance!BK175","v":0},{"$f":"[5]Salidas_balance!BL175","v":0},{"$f":"[5]Salidas_balance!BM175","v":0},{"$f":"[5]Salidas_balance!BN175","v":0},{"$f":"[5]Salidas_balance!BO175","v":0},null,{"$f":"[5]Salidas_balance!BQ175","v":4.6363580951880961},{"$f":"[5]Salidas_balance!BR175","v":32.673277777777777},{"$f":"[5]Salidas_balance!BS175","v":83.738500000000016},{"$f":"[5]Salidas_balance!BT175","v":94.013266666666667},{"$f":"[5]Salidas_balance!BU175","v":213.37400000000002},{"$f":"[5]Salidas_balance!BV175","v":233.46866666666665},{"$f":"[5]Salidas_balance!BW175","v":373.09700000000004},{"$f":"[5]Salidas_balance!BX175","v":767.93000000000018},{"$f":"[5]Salidas_balance!BY175","v":1575.2221428571429},{"$f":"[5]Salidas_balance!BZ175","v":0},null,{"$f":"[5]Salidas_balance!CB175","v":352.50217142857144},{"$f":"[5]Salidas_balance!CC175","v":0},{"$f":"[5]Salidas_balance!CD175","v":0},{"$f":"[5]Salidas_balance!CE175","v":0},{"$f":"[5]Salidas_balance!CF175","v":0},{"$f":"[5]Salidas_balance!CG175","v":0},{"$f":"[5]Salidas_balance!CH175","v":0},{"$f":"[5]Salidas_balance!CI175","v":0},{"$f":"[5]Salidas_balance!CJ175","v":0},{"$f":"[5]Salidas_balance!CK175","v":0},null,{"$f":"[5]Salidas_balance!CM175","v":123.97915384615385},{"$f":"[5]Salidas_balance!CN175","v":0},{"$f":"[5]Salidas_balance!CO175","v":0},{"$f":"[5]Salidas_balance!CP175","v":0},{"$f":"[5]Salidas_balance!CQ175","v":0},{"$f":"[5]Salidas_balance!CR175","v":0},{"$f":"[5]Salidas_balance!CS175","v":0},{"$f":"[5]Salidas_balance!CT175","v":0},{"$f":"[5]Salidas_balance!CU175","v":0},{"$f":"[5]Salidas_balance!CV175","v":0},null,{"$f":"[5]Salidas_balance!CX175","v":0},{"$f":"[5]Salidas_balance!CY175","v":0},{"$f":"[5]Salidas_balance!CZ175","v":0},{"$f":"[5]Salidas_balance!DA175","v":0},{"$f":"[5]Salidas_balance!DB175","v":0},{"$f":"[5]Salidas_balance!DC175","v":0},{"$f":"[5]Salidas_balance!DD175","v":0},{"$f":"[5]Salidas_balance!DE175","v":0},{"$f":"[5]Salidas_balance!DF175","v":0},{"$f":"[5]Salidas_balance!DG175","v":0},null,{"$f":"[5]Salidas_balance!DI175","v":10445.316096153841},{"$f":"[5]Salidas_balance!DJ175","v":0},{"$f":"[5]Salidas_balance!DK175","v":0},{"$f":"[5]Salidas_balance!DL175","v":0},{"$f":"[5]Salidas_balance!DM175","v":0},{"$f":"[5]Salidas_balance!DN175","v":0},{"$f":"[5]Salidas_balance!DO175","v":0},{"$f":"[5]Salidas_balance!DP175","v":0},{"$f":"[5]Salidas_balance!DQ175","v":0},{"$f":"[5]Salidas_balance!DR175","v":0},null,{"$f":"[5]Salidas_balance!DT175","v":2288.7786666666666},{"$f":"[5]Salidas_balance!DU175","v":0},{"$f":"[5]Salidas_balance!DV175","v":0},{"$f":"[5]Salidas_balance!DW175","v":0},{"$f":"[5]Salidas_balance!DX175","v":0},{"$f":"[5]Salidas_balance!DY175","v":0},{"$f":"[5]Salidas_balance!DZ175","v":0},{"$f":"[5]Salidas_balance!EA175","v":0},{"$f":"[5]Salidas_balance!EB175","v":0},{"$f":"[5]Salidas_balance!EC175","v":0},null,{"$f":"[5]Salidas_balance!EE175","v":0},{"$f":"[5]Salidas_balance!EF175","v":0},{"$f":"[5]Salidas_balance!EG175","v":0},{"$f":"[5]Salidas_balance!EH175","v":0},{"$f":"[5]Salidas_balance!EI175","v":0},{"$f":"[5]Salidas_balance!EJ175","v":0},{"$f":"[5]Salidas_balance!EK175","v":0},{"$f":"[5]Salidas_balance!EL175","v":0},{"$f":"[5]Salidas_balance!EM175","v":0},{"$f":"[5]Salidas_balance!EN175","v":0},null,{"$f":"[5]Salidas_balance!EP175","v":0},{"$f":"[5]Salidas_balance!EQ175","v":0},{"$f":"[5]Salidas_balance!ER175","v":0},{"$f":"[5]Salidas_balance!ES175","v":0},{"$f":"[5]Salidas_balance!ET175","v":0},{"$f":"[5]Salidas_balance!EU175","v":0},{"$f":"[5]Salidas_balance!EV175","v":0},{"$f":"[5]Salidas_balance!EW175","v":0},{"$f":"[5]Salidas_balance!EX175","v":0},{"$f":"[5]Salidas_balance!EY175","v":0},null,{"$f":"[5]Salidas_balance!FA175","v":32731.892173076929},{"$f":"[5]Salidas_balance!FB175","v":0},{"$f":"[5]Salidas_balance!FC175","v":0},{"$f":"[5]Salidas_balance!FD175","v":0},{"$f":"[5]Salidas_balance!FE175","v":0},{"$f":"[5]Salidas_balance!FF175","v":0},{"$f":"[5]Salidas_balance!FG175","v":0},{"$f":"[5]Salidas_balance!FH175","v":0},{"$f":"[5]Salidas_balance!FI175","v":0},{"$f":"[5]Salidas_balance!FJ175","v":0},null,{"$f":"[5]Salidas_balance!FL175","v":0},{"$f":"[5]Salidas_balance!FM175","v":0},{"$f":"[5]Salidas_balance!FN175","v":0},{"$f":"[5]Salidas_balance!FO175","v":0},{"$f":"[5]Salidas_balance!FP175","v":0},{"$f":"[5]Salidas_balance!FQ175","v":0},{"$f":"[5]Salidas_balance!FR175","v":0},{"$f":"[5]Salidas_balance!FS175","v":0},{"$f":"[5]Salidas_balance!FT175","v":0},{"$f":"[5]Salidas_balance!FU175","v":0},null,{"$f":"[5]Salidas_balance!FW175","v":0},{"$f":"[5]Salidas_balance!FX175","v":0},{"$f":"[5]Salidas_balance!FY175","v":0},{"$f":"[5]Salidas_balance!FZ175","v":0},{"$f":"[5]Salidas_balance!GA175","v":0},{"$f":"[5]Salidas_balance!GB175","v":0},{"$f":"[5]Salidas_balance!GC175","v":0},{"$f":"[5]Salidas_balance!GD175","v":0},{"$f":"[5]Salidas_balance!GE175","v":0},{"$f":"[5]Salidas_balance!GF175","v":0},null,{"$f":"[5]Salidas_balance!GH175","v":0},{"$f":"[5]Salidas_balance!GI175","v":0},{"$f":"[5]Salidas_balance!GJ175","v":0},{"$f":"[5]Salidas_balance!GK175","v":0},{"$f":"[5]Salidas_balance!GL175","v":0},{"$f":"[5]Salidas_balance!GM175","v":0},{"$f":"[5]Salidas_balance!GN175","v":0},{"$f":"[5]Salidas_balance!GO175","v":0},{"$f":"[5]Salidas_balance!GP175","v":0},{"$f":"[5]Salidas_balance!GQ175","v":0},null,{"$f":"[5]Salidas_balance!GS175","v":0},{"$f":"[5]Salidas_balance!GT175","v":0},{"$f":"[5]Salidas_balance!GU175","v":0},{"$f":"[5]Salidas_balance!GV175","v":0},{"$f":"[5]Salidas_balance!GW175","v":0},{"$f":"[5]Salidas_balance!GX175","v":0},{"$f":"[5]Salidas_balance!GY175","v":0},{"$f":"[5]Salidas_balance!GZ175","v":0},{"$f":"[5]Salidas_balance!HA175","v":0},{"$f":"[5]Salidas_balance!HB175","v":0},null,{"$f":"[5]Salidas_balance!HD175","v":0},{"$f":"[5]Salidas_balance!HE175","v":0},{"$f":"[5]Salidas_balance!HF175","v":0},{"$f":"[5]Salidas_balance!HG175","v":0},{"$f":"[5]Salidas_balance!HH175","v":0},{"$f":"[5]Salidas_balance!HI175","v":0},{"$f":"[5]Salidas_balance!HJ175","v":0},{"$f":"[5]Salidas_balance!HK175","v":0},{"$f":"[5]Salidas_balance!HL175","v":0},{"$f":"[5]Salidas_balance!HM175","v":0},null,"Lunes","18:00:00"]
[null,"Lunes","18:15:00","V",343040.53673063416,482374.68730287434,564979.69943446876,169937.45235217383,37405.413836603715,85753.21374808118,1176.2116788567116,1.2464945068903758E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C176>INPUTS!$E$27,$C176<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S178","v":21590.166723481274},{"$f":"'Cálculo de Pérdidas'!O178","v":8381.7270609319676},343040.53673063416,"","","","","","",94402.201186453662,22981.216269990007,1.5798702862048823E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P178","v":21950.733099997749},482374.68730287434,"","","","","","","","","","",10171.220903462799,34654.516826332809,"","",33022.352655029848,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q178","v":4756.9217467690069},564979.69943446876,null,207342.86618877755,null,86929.425426937887,null,169937.45235217383,37405.413836603715,85753.21374808118,1176.2116788567116,1.2464945068903758E-5,0,94402.201186453662,22981.216269990007,1.5798702862048823E-5,0,10171.220903462799,34654.516826332809,0,0,33022.352655029848,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C176","v":4.7859375000000003E-2},{"$f":"[5]Salidas_balance!D176","v":0.15320632911392401},{"$f":"[5]Salidas_balance!E176","v":0.35283823529411762},{"$f":"[5]Salidas_balance!F176","v":0.58035200000000009},{"$f":"[5]Salidas_balance!G176","v":0.85795714285714286},{"$f":"[5]Salidas_balance!H176","v":1.3081999999999998},{"$f":"[5]Salidas_balance!I176","v":2.9719923076923078},{"$f":"[5]Salidas_balance!J176","v":7.7785833333333345},{"$f":"[5]Salidas_balance!K176","v":21.352154545454543},{"$f":"[5]Salidas_balance!L176","v":0},null,{"$f":"[5]Salidas_balance!N176","v":0.19934166666666667},{"$f":"[5]Salidas_balance!O176","v":0.36389761904761903},{"$f":"[5]Salidas_balance!P176","v":1.0060800000000001},{"$f":"[5]Salidas_balance!Q176","v":1.3339190476190477},{"$f":"[5]Salidas_balance!R176","v":2.1585466666666666},{"$f":"[5]Salidas_balance!S176","v":4.2329875000000001},{"$f":"[5]Salidas_balance!T176","v":5.8590222222222224},{"$f":"[5]Salidas_balance!U176","v":15.882955555555558},{"$f":"[5]Salidas_balance!V176","v":32.147624999999998},{"$f":"[5]Salidas_balance!W176","v":0},null,{"$f":"[5]Salidas_balance!Y176","v":3.3869437500000004},{"$f":"[5]Salidas_balance!Z176","v":4.4467999999999996},{"$f":"[5]Salidas_balance!AA176","v":13.912580952380953},{"$f":"[5]Salidas_balance!AB176","v":22.365684615384616},{"$f":"[5]Salidas_balance!AC176","v":33.617526579999996},{"$f":"[5]Salidas_balance!AD176","v":74.077600362500007},{"$f":"[5]Salidas_balance!AE176","v":70.725999999999999},{"$f":"[5]Salidas_balance!AF176","v":101.40066666666667},{"$f":"[5]Salidas_balance!AG176","v":480.01618181818174},{"$f":"[5]Salidas_balance!AH176","v":0},null,{"$f":"[5]Salidas_balance!AJ176","v":15.530466666666667},{"$f":"[5]Salidas_balance!AK176","v":0},{"$f":"[5]Salidas_balance!AL176","v":0},{"$f":"[5]Salidas_balance!AM176","v":0},{"$f":"[5]Salidas_balance!AN176","v":0},{"$f":"[5]Salidas_balance!AO176","v":0},{"$f":"[5]Salidas_balance!AP176","v":0},{"$f":"[5]Salidas_balance!AQ176","v":0},{"$f":"[5]Salidas_balance!AR176","v":0},{"$f":"[5]Salidas_balance!AS176","v":0},null,{"$f":"[5]Salidas_balance!AU176","v":46.618620689655167},{"$f":"[5]Salidas_balance!AV176","v":0},{"$f":"[5]Salidas_balance!AW176","v":0},{"$f":"[5]Salidas_balance!AX176","v":0},{"$f":"[5]Salidas_balance!AY176","v":0},{"$f":"[5]Salidas_balance!AZ176","v":0},{"$f":"[5]Salidas_balance!BA176","v":0},{"$f":"[5]Salidas_balance!BB176","v":0},{"$f":"[5]Salidas_balance!BC176","v":0},{"$f":"[5]Salidas_balance!BD176","v":0},null,{"$f":"[5]Salidas_balance!BF176","v":0},{"$f":"[5]Salidas_balance!BG176","v":0},{"$f":"[5]Salidas_balance!BH176","v":0},{"$f":"[5]Salidas_balance!BI176","v":0},{"$f":"[5]Salidas_balance!BJ176","v":0},{"$f":"[5]Salidas_balance!BK176","v":0},{"$f":"[5]Salidas_balance!BL176","v":0},{"$f":"[5]Salidas_balance!BM176","v":0},{"$f":"[5]Salidas_balance!BN176","v":0},{"$f":"[5]Salidas_balance!BO176","v":0},null,{"$f":"[5]Salidas_balance!BQ176","v":4.4890885715085727},{"$f":"[5]Salidas_balance!BR176","v":31.055500000000002},{"$f":"[5]Salidas_balance!BS176","v":80.769500000000008},{"$f":"[5]Salidas_balance!BT176","v":95.424000000000007},{"$f":"[5]Salidas_balance!BU176","v":211.565},{"$f":"[5]Salidas_balance!BV176","v":214.56322222222221},{"$f":"[5]Salidas_balance!BW176","v":371.84899999999999},{"$f":"[5]Salidas_balance!BX176","v":747.38800000000003},{"$f":"[5]Salidas_balance!BY176","v":1593.8535714285713},{"$f":"[5]Salidas_balance!BZ176","v":0},null,{"$f":"[5]Salidas_balance!CB176","v":352.59777619047617},{"$f":"[5]Salidas_balance!CC176","v":0},{"$f":"[5]Salidas_balance!CD176","v":0},{"$f":"[5]Salidas_balance!CE176","v":0},{"$f":"[5]Salidas_balance!CF176","v":0},{"$f":"[5]Salidas_balance!CG176","v":0},{"$f":"[5]Salidas_balance!CH176","v":0},{"$f":"[5]Salidas_balance!CI176","v":0},{"$f":"[5]Salidas_balance!CJ176","v":0},{"$f":"[5]Salidas_balance!CK176","v":0},null,{"$f":"[5]Salidas_balance!CM176","v":123.30069230769232},{"$f":"[5]Salidas_balance!CN176","v":0},{"$f":"[5]Salidas_balance!CO176","v":0},{"$f":"[5]Salidas_balance!CP176","v":0},{"$f":"[5]Salidas_balance!CQ176","v":0},{"$f":"[5]Salidas_balance!CR176","v":0},{"$f":"[5]Salidas_balance!CS176","v":0},{"$f":"[5]Salidas_balance!CT176","v":0},{"$f":"[5]Salidas_balance!CU176","v":0},{"$f":"[5]Salidas_balance!CV176","v":0},null,{"$f":"[5]Salidas_balance!CX176","v":0},{"$f":"[5]Salidas_balance!CY176","v":0},{"$f":"[5]Salidas_balance!CZ176","v":0},{"$f":"[5]Salidas_balance!DA176","v":0},{"$f":"[5]Salidas_balance!DB176","v":0},{"$f":"[5]Salidas_balance!DC176","v":0},{"$f":"[5]Salidas_balance!DD176","v":0},{"$f":"[5]Salidas_balance!DE176","v":0},{"$f":"[5]Salidas_balance!DF176","v":0},{"$f":"[5]Salidas_balance!DG176","v":0},null,{"$f":"[5]Salidas_balance!DI176","v":10440.780807692308},{"$f":"[5]Salidas_balance!DJ176","v":0},{"$f":"[5]Salidas_balance!DK176","v":0},{"$f":"[5]Salidas_balance!DL176","v":0},{"$f":"[5]Salidas_balance!DM176","v":0},{"$f":"[5]Salidas_balance!DN176","v":0},{"$f":"[5]Salidas_balance!DO176","v":0},{"$f":"[5]Salidas_balance!DP176","v":0},{"$f":"[5]Salidas_balance!DQ176","v":0},{"$f":"[5]Salidas_balance!DR176","v":0},null,{"$f":"[5]Salidas_balance!DT176","v":2244.0873333333334},{"$f":"[5]Salidas_balance!DU176","v":0},{"$f":"[5]Salidas_balance!DV176","v":0},{"$f":"[5]Salidas_balance!DW176","v":0},{"$f":"[5]Salidas_balance!DX176","v":0},{"$f":"[5]Salidas_balance!DY176","v":0},{"$f":"[5]Salidas_balance!DZ176","v":0},{"$f":"[5]Salidas_balance!EA176","v":0},{"$f":"[5]Salidas_balance!EB176","v":0},{"$f":"[5]Salidas_balance!EC176","v":0},null,{"$f":"[5]Salidas_balance!EE176","v":0},{"$f":"[5]Salidas_balance!EF176","v":0},{"$f":"[5]Salidas_balance!EG176","v":0},{"$f":"[5]Salidas_balance!EH176","v":0},{"$f":"[5]Salidas_balance!EI176","v":0},{"$f":"[5]Salidas_balance!EJ176","v":0},{"$f":"[5]Salidas_balance!EK176","v":0},{"$f":"[5]Salidas_balance!EL176","v":0},{"$f":"[5]Salidas_balance!EM176","v":0},{"$f":"[5]Salidas_balance!EN176","v":0},null,{"$f":"[5]Salidas_balance!EP176","v":0},{"$f":"[5]Salidas_balance!EQ176","v":0},{"$f":"[5]Salidas_balance!ER176","v":0},{"$f":"[5]Salidas_balance!ES176","v":0},{"$f":"[5]Salidas_balance!ET176","v":0},{"$f":"[5]Salidas_balance!EU176","v":0},{"$f":"[5]Salidas_balance!EV176","v":0},{"$f":"[5]Salidas_balance!EW176","v":0},{"$f":"[5]Salidas_balance!EX176","v":0},{"$f":"[5]Salidas_balance!EY176","v":0},null,{"$f":"[5]Salidas_balance!FA176","v":32875.989923076922},{"$f":"[5]Salidas_balance!FB176","v":0},{"$f":"[5]Salidas_balance!FC176","v":0},{"$f":"[5]Salidas_balance!FD176","v":0},{"$f":"[5]Salidas_balance!FE176","v":0},{"$f":"[5]Salidas_balance!FF176","v":0},{"$f":"[5]Salidas_balance!FG176","v":0},{"$f":"[5]Salidas_balance!FH176","v":0},{"$f":"[5]Salidas_balance!FI176","v":0},{"$f":"[5]Salidas_balance!FJ176","v":0},null,{"$f":"[5]Salidas_balance!FL176","v":0},{"$f":"[5]Salidas_balance!FM176","v":0},{"$f":"[5]Salidas_balance!FN176","v":0},{"$f":"[5]Salidas_balance!FO176","v":0},{"$f":"[5]Salidas_balance!FP176","v":0},{"$f":"[5]Salidas_balance!FQ176","v":0},{"$f":"[5]Salidas_balance!FR176","v":0},{"$f":"[5]Salidas_balance!FS176","v":0},{"$f":"[5]Salidas_balance!FT176","v":0},{"$f":"[5]Salidas_balance!FU176","v":0},null,{"$f":"[5]Salidas_balance!FW176","v":0},{"$f":"[5]Salidas_balance!FX176","v":0},{"$f":"[5]Salidas_balance!FY176","v":0},{"$f":"[5]Salidas_balance!FZ176","v":0},{"$f":"[5]Salidas_balance!GA176","v":0},{"$f":"[5]Salidas_balance!GB176","v":0},{"$f":"[5]Salidas_balance!GC176","v":0},{"$f":"[5]Salidas_balance!GD176","v":0},{"$f":"[5]Salidas_balance!GE176","v":0},{"$f":"[5]Salidas_balance!GF176","v":0},null,{"$f":"[5]Salidas_balance!GH176","v":0},{"$f":"[5]Salidas_balance!GI176","v":0},{"$f":"[5]Salidas_balance!GJ176","v":0},{"$f":"[5]Salidas_balance!GK176","v":0},{"$f":"[5]Salidas_balance!GL176","v":0},{"$f":"[5]Salidas_balance!GM176","v":0},{"$f":"[5]Salidas_balance!GN176","v":0},{"$f":"[5]Salidas_balance!GO176","v":0},{"$f":"[5]Salidas_balance!GP176","v":0},{"$f":"[5]Salidas_balance!GQ176","v":0},null,{"$f":"[5]Salidas_balance!GS176","v":0},{"$f":"[5]Salidas_balance!GT176","v":0},{"$f":"[5]Salidas_balance!GU176","v":0},{"$f":"[5]Salidas_balance!GV176","v":0},{"$f":"[5]Salidas_balance!GW176","v":0},{"$f":"[5]Salidas_balance!GX176","v":0},{"$f":"[5]Salidas_balance!GY176","v":0},{"$f":"[5]Salidas_balance!GZ176","v":0},{"$f":"[5]Salidas_balance!HA176","v":0},{"$f":"[5]Salidas_balance!HB176","v":0},null,{"$f":"[5]Salidas_balance!HD176","v":0},{"$f":"[5]Salidas_balance!HE176","v":0},{"$f":"[5]Salidas_balance!HF176","v":0},{"$f":"[5]Salidas_balance!HG176","v":0},{"$f":"[5]Salidas_balance!HH176","v":0},{"$f":"[5]Salidas_balance!HI176","v":0},{"$f":"[5]Salidas_balance!HJ176","v":0},{"$f":"[5]Salidas_balance!HK176","v":0},{"$f":"[5]Salidas_balance!HL176","v":0},{"$f":"[5]Salidas_balance!HM176","v":0},null,"Lunes","18:15:00"]
[null,"Lunes","19:45:00","V",359148.12166491017,484661.16943676054,566115.66910488519,206321.03889895682,30627.200611317392,61667.79057902786,1228.2648659391912,1.1401874099449048E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C182>INPUTS!$E$27,$C182<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S184","v":31824.736877281332},{"$f":"'Cálculo de Pérdidas'!O184","v":8682.7385029451216},359148.12166491017,"","","",{"$f":"IF(AI$5=\"\",\"\",SUMPRODUCT(($DA182:$LK182)*($DA$715:$LK$715)*($DA$720:$LK$720=AI$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AI$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AI$5)))","v":""},"","",80112.516314395616,23250.348599450594,1.2970436513199464E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P184","v":22150.18284503372},484661.16943676054,"","","","","","","","","","",10489.554623349097,33951.889353165432,"","",32237.146168392039,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q184","v":4775.9095232180216},566115.66910488519,null,236948.2395102742,null,62896.055444967053,null,206321.03889895682,30627.200611317392,61667.79057902786,1228.2648659391912,1.1401874099449048E-5,0,80112.516314395616,23250.348599450594,1.2970436513199464E-5,0,10489.554623349097,33951.889353165432,0,0,32237.146168392039,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C182","v":6.3734374999999982E-2},{"$f":"[5]Salidas_balance!D182","v":0.1806341772151899},{"$f":"[5]Salidas_balance!E182","v":0.40087058823529415},{"$f":"[5]Salidas_balance!F182","v":0.61600799999999989},{"$f":"[5]Salidas_balance!G182","v":1.1568428571428571},{"$f":"[5]Salidas_balance!H182","v":1.84403125},{"$f":"[5]Salidas_balance!I182","v":4.1606076923076918},{"$f":"[5]Salidas_balance!J182","v":8.5685166666666674},{"$f":"[5]Salidas_balance!K182","v":20.904472727272726},{"$f":"[5]Salidas_balance!L182","v":0},null,{"$f":"[5]Salidas_balance!N182","v":0.23717708333333323},{"$f":"[5]Salidas_balance!O182","v":0.34420238095238098},{"$f":"[5]Salidas_balance!P182","v":0.76191333333333333},{"$f":"[5]Salidas_balance!Q182","v":0.81480952380952387},{"$f":"[5]Salidas_balance!R182","v":1.8437933333333334},{"$f":"[5]Salidas_balance!S182","v":3.7838500000000002},{"$f":"[5]Salidas_balance!T182","v":4.5849666666666664},{"$f":"[5]Salidas_balance!U182","v":12.701127777777776},{"$f":"[5]Salidas_balance!V182","v":34.145624999999995},{"$f":"[5]Salidas_balance!W182","v":0},null,{"$f":"[5]Salidas_balance!Y182","v":3.2611968750000004},{"$f":"[5]Salidas_balance!Z182","v":3.6811352941176469},{"$f":"[5]Salidas_balance!AA182","v":8.3903190476190481},{"$f":"[5]Salidas_balance!AB182","v":14.806915384615383},{"$f":"[5]Salidas_balance!AC182","v":30.849500033333332},{"$f":"[5]Salidas_balance!AD182","v":52.868174599999996},{"$f":"[5]Salidas_balance!AE182","v":31.610999999999997},{"$f":"[5]Salidas_balance!AF182","v":86.528000000000006},{"$f":"[5]Salidas_balance!AG182","v":358.43599999999992},{"$f":"[5]Salidas_balance!AH182","v":0},null,{"$f":"[5]Salidas_balance!AJ182","v":16.217766666666662},{"$f":"[5]Salidas_balance!AK182","v":0},{"$f":"[5]Salidas_balance!AL182","v":0},{"$f":"[5]Salidas_balance!AM182","v":0},{"$f":"[5]Salidas_balance!AN182","v":0},{"$f":"[5]Salidas_balance!AO182","v":0},{"$f":"[5]Salidas_balance!AP182","v":0},{"$f":"[5]Salidas_balance!AQ182","v":0},{"$f":"[5]Salidas_balance!AR182","v":0},{"$f":"[5]Salidas_balance!AS182","v":0},null,{"$f":"[5]Salidas_balance!AU182","v":42.642758620689648},{"$f":"[5]Salidas_balance!AV182","v":0},{"$f":"[5]Salidas_balance!AW182","v":0},{"$f":"[5]Salidas_balance!AX182","v":0},{"$f":"[5]Salidas_balance!AY182","v":0},{"$f":"[5]Salidas_balance!AZ182","v":0},{"$f":"[5]Salidas_balance!BA182","v":0},{"$f":"[5]Salidas_balance!BB182","v":0},{"$f":"[5]Salidas_balance!BC182","v":0},{"$f":"[5]Salidas_balance!BD182","v":0},null,{"$f":"[5]Salidas_balance!BF182","v":0},{"$f":"[5]Salidas_balance!BG182","v":0},{"$f":"[5]Salidas_balance!BH182","v":0},{"$f":"[5]Salidas_balance!BI182","v":0},{"$f":"[5]Salidas_balance!BJ182","v":0},{"$f":"[5]Salidas_balance!BK182","v":0},{"$f":"[5]Salidas_balance!BL182","v":0},{"$f":"[5]Salidas_balance!BM182","v":0},{"$f":"[5]Salidas_balance!BN182","v":0},{"$f":"[5]Salidas_balance!BO182","v":0},null,{"$f":"[5]Salidas_balance!BQ182","v":4.8572933332933328},{"$f":"[5]Salidas_balance!BR182","v":26.522999999999996},{"$f":"[5]Salidas_balance!BS182","v":70.206999999999994},{"$f":"[5]Salidas_balance!BT182","v":66.948933333333329},{"$f":"[5]Salidas_balance!BU182","v":199.67700000000005},{"$f":"[5]Salidas_balance!BV182","v":107.905},{"$f":"[5]Salidas_balance!BW182","v":277.90600000000001},{"$f":"[5]Salidas_balance!BX182","v":721.85199999999998},{"$f":"[5]Salidas_balance!BY182","v":1423.1478571428574},{"$f":"[5]Salidas_balance!BZ182","v":0},null,{"$f":"[5]Salidas_balance!CB182","v":356.72703809523813},{"$f":"[5]Salidas_balance!CC182","v":0},{"$f":"[5]Salidas_balance!CD182","v":0},{"$f":"[5]Salidas_balance!CE182","v":0},{"$f":"[5]Salidas_balance!CF182","v":0},{"$f":"[5]Salidas_balance!CG182","v":0},{"$f":"[5]Salidas_balance!CH182","v":0},{"$f":"[5]Salidas_balance!CI182","v":0},{"$f":"[5]Salidas_balance!CJ182","v":0},{"$f":"[5]Salidas_balance!CK182","v":0},null,{"$f":"[5]Salidas_balance!CM182","v":101.22753846153844},{"$f":"[5]Salidas_balance!CN182","v":0},{"$f":"[5]Salidas_balance!CO182","v":0},{"$f":"[5]Salidas_balance!CP182","v":0},{"$f":"[5]Salidas_balance!CQ182","v":0},{"$f":"[5]Salidas_balance!CR182","v":0},{"$f":"[5]Salidas_balance!CS182","v":0},{"$f":"[5]Salidas_balance!CT182","v":0},{"$f":"[5]Salidas_balance!CU182","v":0},{"$f":"[5]Salidas_balance!CV182","v":0},null,{"$f":"[5]Salidas_balance!CX182","v":0},{"$f":"[5]Salidas_balance!CY182","v":0},{"$f":"[5]Salidas_balance!CZ182","v":0},{"$f":"[5]Salidas_balance!DA182","v":0},{"$f":"[5]Salidas_balance!DB182","v":0},{"$f":"[5]Salidas_balance!DC182","v":0},{"$f":"[5]Salidas_balance!DD182","v":0},{"$f":"[5]Salidas_balance!DE182","v":0},{"$f":"[5]Salidas_balance!DF182","v":0},{"$f":"[5]Salidas_balance!DG182","v":0},null,{"$f":"[5]Salidas_balance!DI182","v":10767.551076923077},{"$f":"[5]Salidas_balance!DJ182","v":0},{"$f":"[5]Salidas_balance!DK182","v":0},{"$f":"[5]Salidas_balance!DL182","v":0},{"$f":"[5]Salidas_balance!DM182","v":0},{"$f":"[5]Salidas_balance!DN182","v":0},{"$f":"[5]Salidas_balance!DO182","v":0},{"$f":"[5]Salidas_balance!DP182","v":0},{"$f":"[5]Salidas_balance!DQ182","v":0},{"$f":"[5]Salidas_balance!DR182","v":0},null,{"$f":"[5]Salidas_balance!DT182","v":2198.5880000000002},{"$f":"[5]Salidas_balance!DU182","v":0},{"$f":"[5]Salidas_balance!DV182","v":0},{"$f":"[5]Salidas_balance!DW182","v":0},{"$f":"[5]Salidas_balance!DX182","v":0},{"$f":"[5]Salidas_balance!DY182","v":0},{"$f":"[5]Salidas_balance!DZ182","v":0},{"$f":"[5]Salidas_balance!EA182","v":0},{"$f":"[5]Salidas_balance!EB182","v":0},{"$f":"[5]Salidas_balance!EC182","v":0},null,{"$f":"[5]Salidas_balance!EE182","v":0},{"$f":"[5]Salidas_balance!EF182","v":0},{"$f":"[5]Salidas_balance!EG182","v":0},{"$f":"[5]Salidas_balance!EH182","v":0},{"$f":"[5]Salidas_balance!EI182","v":0},{"$f":"[5]Salidas_balance!EJ182","v":0},{"$f":"[5]Salidas_balance!EK182","v":0},{"$f":"[5]Salidas_balance!EL182","v":0},{"$f":"[5]Salidas_balance!EM182","v":0},{"$f":"[5]Salidas_balance!EN182","v":0},null,{"$f":"[5]Salidas_balance!EP182","v":0},{"$f":"[5]Salidas_balance!EQ182","v":0},{"$f":"[5]Salidas_balance!ER182","v":0},{"$f":"[5]Salidas_balance!ES182","v":0},{"$f":"[5]Salidas_balance!ET182","v":0},{"$f":"[5]Salidas_balance!EU182","v":0},{"$f":"[5]Salidas_balance!EV182","v":0},{"$f":"[5]Salidas_balance!EW182","v":0},{"$f":"[5]Salidas_balance!EX182","v":0},{"$f":"[5]Salidas_balance!EY182","v":0},null,{"$f":"[5]Salidas_balance!FA182","v":32094.263653846148},{"$f":"[5]Salidas_balance!FB182","v":0},{"$f":"[5]Salidas_balance!FC182","v":0},{"$f":"[5]Salidas_balance!FD182","v":0},{"$f":"[5]Salidas_balance!FE182","v":0},{"$f":"[5]Salidas_balance!FF182","v":0},{"$f":"[5]Salidas_balance!FG182","v":0},{"$f":"[5]Salidas_balance!FH182","v":0},{"$f":"[5]Salidas_balance!FI182","v":0},{"$f":"[5]Salidas_balance!FJ182","v":0},null,{"$f":"[5]Salidas_balance!FL182","v":0},{"$f":"[5]Salidas_balance!FM182","v":0},{"$f":"[5]Salidas_balance!FN182","v":0},{"$f":"[5]Salidas_balance!FO182","v":0},{"$f":"[5]Salidas_balance!FP182","v":0},{"$f":"[5]Salidas_balance!FQ182","v":0},{"$f":"[5]Salidas_balance!FR182","v":0},{"$f":"[5]Salidas_balance!FS182","v":0},{"$f":"[5]Salidas_balance!FT182","v":0},{"$f":"[5]Salidas_balance!FU182","v":0},null,{"$f":"[5]Salidas_balance!FW182","v":0},{"$f":"[5]Salidas_balance!FX182","v":0},{"$f":"[5]Salidas_balance!FY182","v":0},{"$f":"[5]Salidas_balance!FZ182","v":0},{"$f":"[5]Salidas_balance!GA182","v":0},{"$f":"[5]Salidas_balance!GB182","v":0},{"$f":"[5]Salidas_balance!GC182","v":0},{"$f":"[5]Salidas_balance!GD182","v":0},{"$f":"[5]Salidas_balance!GE182","v":0},{"$f":"[5]Salidas_balance!GF182","v":0},null,{"$f":"[5]Salidas_balance!GH182","v":0},{"$f":"[5]Salidas_balance!GI182","v":0},{"$f":"[5]Salidas_balance!GJ182","v":0},{"$f":"[5]Salidas_balance!GK182","v":0},{"$f":"[5]Salidas_balance!GL182","v":0},{"$f":"[5]Salidas_balance!GM182","v":0},{"$f":"[5]Salidas_balance!GN182","v":0},{"$f":"[5]Salidas_balance!GO182","v":0},{"$f":"[5]Salidas_balance!GP182","v":0},{"$f":"[5]Salidas_balance!GQ182","v":0},null,{"$f":"[5]Salidas_balance!GS182","v":0},{"$f":"[5]Salidas_balance!GT182","v":0},{"$f":"[5]Salidas_balance!GU182","v":0},{"$f":"[5]Salidas_balance!GV182","v":0},{"$f":"[5]Salidas_balance!GW182","v":0},{"$f":"[5]Salidas_balance!GX182","v":0},{"$f":"[5]Salidas_balance!GY182","v":0},{"$f":"[5]Salidas_balance!GZ182","v":0},{"$f":"[5]Salidas_balance!HA182","v":0},{"$f":"[5]Salidas_balance!HB182","v":0},null,{"$f":"[5]Salidas_balance!HD182","v":0},{"$f":"[5]Salidas_balance!HE182","v":0},{"$f":"[5]Salidas_balance!HF182","v":0},{"$f":"[5]Salidas_balance!HG182","v":0},{"$f":"[5]Salidas_balance!HH182","v":0},{"$f":"[5]Salidas_balance!HI182","v":0},{"$f":"[5]Salidas_balance!HJ182","v":0},{"$f":"[5]Salidas_balance!HK182","v":0},{"$f":"[5]Salidas_balance!HL182","v":0},{"$f":"[5]Salidas_balance!HM182","v":0},null,"Lunes","19:45:00"]
[null,"Lunes","20:30:00","V",359564.1692289004,479924.62808290968,559908.88880576182,213713.75957025413,26828.160214123218,56305.823459196727,1189.3187846923154,1.0985072831060765E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C185>INPUTS!$E$27,$C185<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S187","v":34146.229770250742},{"$f":"'Cálculo de Pérdidas'!O187","v":8584.5261013576055},359564.1692289004,"","","","","","",76132.439315773081,22490.090620649855,9.6938478962842663E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P187","v":21737.928907892507},479924.62808290968,"","","","","","","","","","",10265.200429959339,33833.630011867033,"","",31212.813743166618,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q187","v":4672.616537859195},559908.88880576182,null,240541.91978437736,null,57495.142243889044,null,213713.75957025413,26828.160214123218,56305.823459196727,1189.3187846923154,1.0985072831060765E-5,0,76132.439315773081,22490.090620649855,9.6938478962842663E-6,0,10265.200429959339,33833.630011867033,0,0,31212.813743166618,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C185","v":6.4312499999999995E-2},{"$f":"[5]Salidas_balance!D185","v":0.19233164556962029},{"$f":"[5]Salidas_balance!E185","v":0.42132647058823541},{"$f":"[5]Salidas_balance!F185","v":0.57721200000000006},{"$f":"[5]Salidas_balance!G185","v":1.2049285714285713},{"$f":"[5]Salidas_balance!H185","v":2.0264562499999998},{"$f":"[5]Salidas_balance!I185","v":4.5586000000000002},{"$f":"[5]Salidas_balance!J185","v":9.4300916666666676},{"$f":"[5]Salidas_balance!K185","v":20.087336363636364},{"$f":"[5]Salidas_balance!L185","v":0},null,{"$f":"[5]Salidas_balance!N185","v":0.20679374999999989},{"$f":"[5]Salidas_balance!O185","v":0.33699999999999991},{"$f":"[5]Salidas_balance!P185","v":0.6916133333333333},{"$f":"[5]Salidas_balance!Q185","v":0.74719047619047618},{"$f":"[5]Salidas_balance!R185","v":1.5257000000000001},{"$f":"[5]Salidas_balance!S185","v":3.3183562499999999},{"$f":"[5]Salidas_balance!T185","v":3.6844555555555556},{"$f":"[5]Salidas_balance!U185","v":11.362172222222224},{"$f":"[5]Salidas_balance!V185","v":35.762875000000001},{"$f":"[5]Salidas_balance!W185","v":0},null,{"$f":"[5]Salidas_balance!Y185","v":3.0286093750000003},{"$f":"[5]Salidas_balance!Z185","v":4.135488235294118},{"$f":"[5]Salidas_balance!AA185","v":7.3987952380952366},{"$f":"[5]Salidas_balance!AB185","v":12.472823076923076},{"$f":"[5]Salidas_balance!AC185","v":29.940713280000001},{"$f":"[5]Salidas_balance!AD185","v":46.339312383750006},{"$f":"[5]Salidas_balance!AE185","v":30.522000000000002},{"$f":"[5]Salidas_balance!AF185","v":74.161999999999992},{"$f":"[5]Salidas_balance!AG185","v":344.19236363636361},{"$f":"[5]Salidas_balance!AH185","v":0},null,{"$f":"[5]Salidas_balance!AJ185","v":15.7035303030303},{"$f":"[5]Salidas_balance!AK185","v":0},{"$f":"[5]Salidas_balance!AL185","v":0},{"$f":"[5]Salidas_balance!AM185","v":0},{"$f":"[5]Salidas_balance!AN185","v":0},{"$f":"[5]Salidas_balance!AO185","v":0},{"$f":"[5]Salidas_balance!AP185","v":0},{"$f":"[5]Salidas_balance!AQ185","v":0},{"$f":"[5]Salidas_balance!AR185","v":0},{"$f":"[5]Salidas_balance!AS185","v":0},null,{"$f":"[5]Salidas_balance!AU185","v":41.083931034482774},{"$f":"[5]Salidas_balance!AV185","v":0},{"$f":"[5]Salidas_balance!AW185","v":0},{"$f":"[5]Salidas_balance!AX185","v":0},{"$f":"[5]Salidas_balance!AY185","v":0},{"$f":"[5]Salidas_balance!AZ185","v":0},{"$f":"[5]Salidas_balance!BA185","v":0},{"$f":"[5]Salidas_balance!BB185","v":0},{"$f":"[5]Salidas_balance!BC185","v":0},{"$f":"[5]Salidas_balance!BD185","v":0},null,{"$f":"[5]Salidas_balance!BF185","v":0},{"$f":"[5]Salidas_balance!BG185","v":0},{"$f":"[5]Salidas_balance!BH185","v":0},{"$f":"[5]Salidas_balance!BI185","v":0},{"$f":"[5]Salidas_balance!BJ185","v":0},{"$f":"[5]Salidas_balance!BK185","v":0},{"$f":"[5]Salidas_balance!BL185","v":0},{"$f":"[5]Salidas_balance!BM185","v":0},{"$f":"[5]Salidas_balance!BN185","v":0},{"$f":"[5]Salidas_balance!BO185","v":0},null,{"$f":"[5]Salidas_balance!BQ185","v":4.8724409523409529},{"$f":"[5]Salidas_balance!BR185","v":25.749111111111109},{"$f":"[5]Salidas_balance!BS185","v":64.001500000000007},{"$f":"[5]Salidas_balance!BT185","v":56.13066666666667},{"$f":"[5]Salidas_balance!BU185","v":184.86799999999999},{"$f":"[5]Salidas_balance!BV185","v":112.69688888888891},{"$f":"[5]Salidas_balance!BW185","v":250.18799999999996},{"$f":"[5]Salidas_balance!BX185","v":689.65499999999997},{"$f":"[5]Salidas_balance!BY185","v":1407.3742857142859},{"$f":"[5]Salidas_balance!BZ185","v":0},null,{"$f":"[5]Salidas_balance!CB185","v":345.06249999999994},{"$f":"[5]Salidas_balance!CC185","v":0},{"$f":"[5]Salidas_balance!CD185","v":0},{"$f":"[5]Salidas_balance!CE185","v":0},{"$f":"[5]Salidas_balance!CF185","v":0},{"$f":"[5]Salidas_balance!CG185","v":0},{"$f":"[5]Salidas_balance!CH185","v":0},{"$f":"[5]Salidas_balance!CI185","v":0},{"$f":"[5]Salidas_balance!CJ185","v":0},{"$f":"[5]Salidas_balance!CK185","v":0},null,{"$f":"[5]Salidas_balance!CM185","v":75.655461538461537},{"$f":"[5]Salidas_balance!CN185","v":0},{"$f":"[5]Salidas_balance!CO185","v":0},{"$f":"[5]Salidas_balance!CP185","v":0},{"$f":"[5]Salidas_balance!CQ185","v":0},{"$f":"[5]Salidas_balance!CR185","v":0},{"$f":"[5]Salidas_balance!CS185","v":0},{"$f":"[5]Salidas_balance!CT185","v":0},{"$f":"[5]Salidas_balance!CU185","v":0},{"$f":"[5]Salidas_balance!CV185","v":0},null,{"$f":"[5]Salidas_balance!CX185","v":0},{"$f":"[5]Salidas_balance!CY185","v":0},{"$f":"[5]Salidas_balance!CZ185","v":0},{"$f":"[5]Salidas_balance!DA185","v":0},{"$f":"[5]Salidas_balance!DB185","v":0},{"$f":"[5]Salidas_balance!DC185","v":0},{"$f":"[5]Salidas_balance!DD185","v":0},{"$f":"[5]Salidas_balance!DE185","v":0},{"$f":"[5]Salidas_balance!DF185","v":0},{"$f":"[5]Salidas_balance!DG185","v":0},null,{"$f":"[5]Salidas_balance!DI185","v":10537.251000000002},{"$f":"[5]Salidas_balance!DJ185","v":0},{"$f":"[5]Salidas_balance!DK185","v":0},{"$f":"[5]Salidas_balance!DL185","v":0},{"$f":"[5]Salidas_balance!DM185","v":0},{"$f":"[5]Salidas_balance!DN185","v":0},{"$f":"[5]Salidas_balance!DO185","v":0},{"$f":"[5]Salidas_balance!DP185","v":0},{"$f":"[5]Salidas_balance!DQ185","v":0},{"$f":"[5]Salidas_balance!DR185","v":0},null,{"$f":"[5]Salidas_balance!DT185","v":2190.9299999999998},{"$f":"[5]Salidas_balance!DU185","v":0},{"$f":"[5]Salidas_balance!DV185","v":0},{"$f":"[5]Salidas_balance!DW185","v":0},{"$f":"[5]Salidas_balance!DX185","v":0},{"$f":"[5]Salidas_balance!DY185","v":0},{"$f":"[5]Salidas_balance!DZ185","v":0},{"$f":"[5]Salidas_balance!EA185","v":0},{"$f":"[5]Salidas_balance!EB185","v":0},{"$f":"[5]Salidas_balance!EC185","v":0},null,{"$f":"[5]Salidas_balance!EE185","v":0},{"$f":"[5]Salidas_balance!EF185","v":0},{"$f":"[5]Salidas_balance!EG185","v":0},{"$f":"[5]Salidas_balance!EH185","v":0},{"$f":"[5]Salidas_balance!EI185","v":0},{"$f":"[5]Salidas_balance!EJ185","v":0},{"$f":"[5]Salidas_balance!EK185","v":0},{"$f":"[5]Salidas_balance!EL185","v":0},{"$f":"[5]Salidas_balance!EM185","v":0},{"$f":"[5]Salidas_balance!EN185","v":0},null,{"$f":"[5]Salidas_balance!EP185","v":0},{"$f":"[5]Salidas_balance!EQ185","v":0},{"$f":"[5]Salidas_balance!ER185","v":0},{"$f":"[5]Salidas_balance!ES185","v":0},{"$f":"[5]Salidas_balance!ET185","v":0},{"$f":"[5]Salidas_balance!EU185","v":0},{"$f":"[5]Salidas_balance!EV185","v":0},{"$f":"[5]Salidas_balance!EW185","v":0},{"$f":"[5]Salidas_balance!EX185","v":0},{"$f":"[5]Salidas_balance!EY185","v":0},null,{"$f":"[5]Salidas_balance!FA185","v":31074.471307692325},{"$f":"[5]Salidas_balance!FB185","v":0},{"$f":"[5]Salidas_balance!FC185","v":0},{"$f":"[5]Salidas_balance!FD185","v":0},{"$f":"[5]Salidas_balance!FE185","v":0},{"$f":"[5]Salidas_balance!FF185","v":0},{"$f":"[5]Salidas_balance!FG185","v":0},{"$f":"[5]Salidas_balance!FH185","v":0},{"$f":"[5]Salidas_balance!FI185","v":0},{"$f":"[5]Salidas_balance!FJ185","v":0},null,{"$f":"[5]Salidas_balance!FL185","v":0},{"$f":"[5]Salidas_balance!FM185","v":0},{"$f":"[5]Salidas_balance!FN185","v":0},{"$f":"[5]Salidas_balance!FO185","v":0},{"$f":"[5]Salidas_balance!FP185","v":0},{"$f":"[5]Salidas_balance!FQ185","v":0},{"$f":"[5]Salidas_balance!FR185","v":0},{"$f":"[5]Salidas_balance!FS185","v":0},{"$f":"[5]Salidas_balance!FT185","v":0},{"$f":"[5]Salidas_balance!FU185","v":0},null,{"$f":"[5]Salidas_balance!FW185","v":0},{"$f":"[5]Salidas_balance!FX185","v":0},{"$f":"[5]Salidas_balance!FY185","v":0},{"$f":"[5]Salidas_balance!FZ185","v":0},{"$f":"[5]Salidas_balance!GA185","v":0},{"$f":"[5]Salidas_balance!GB185","v":0},{"$f":"[5]Salidas_balance!GC185","v":0},{"$f":"[5]Salidas_balance!GD185","v":0},{"$f":"[5]Salidas_balance!GE185","v":0},{"$f":"[5]Salidas_balance!GF185","v":0},null,{"$f":"[5]Salidas_balance!GH185","v":0},{"$f":"[5]Salidas_balance!GI185","v":0},{"$f":"[5]Salidas_balance!GJ185","v":0},{"$f":"[5]Salidas_balance!GK185","v":0},{"$f":"[5]Salidas_balance!GL185","v":0},{"$f":"[5]Salidas_balance!GM185","v":0},{"$f":"[5]Salidas_balance!GN185","v":0},{"$f":"[5]Salidas_balance!GO185","v":0},{"$f":"[5]Salidas_balance!GP185","v":0},{"$f":"[5]Salidas_balance!GQ185","v":0},null,{"$f":"[5]Salidas_balance!GS185","v":0},{"$f":"[5]Salidas_balance!GT185","v":0},{"$f":"[5]Salidas_balance!GU185","v":0},{"$f":"[5]Salidas_balance!GV185","v":0},{"$f":"[5]Salidas_balance!GW185","v":0},{"$f":"[5]Salidas_balance!GX185","v":0},{"$f":"[5]Salidas_balance!GY185","v":0},{"$f":"[5]Salidas_balance!GZ185","v":0},{"$f":"[5]Salidas_balance!HA185","v":0},{"$f":"[5]Salidas_balance!HB185","v":0},null,{"$f":"[5]Salidas_balance!HD185","v":0},{"$f":"[5]Salidas_balance!HE185","v":0},{"$f":"[5]Salidas_balance!HF185","v":0},{"$f":"[5]Salidas_balance!HG185","v":0},{"$f":"[5]Salidas_balance!HH185","v":0},{"$f":"[5]Salidas_balance!HI185","v":0},{"$f":"[5]Salidas_balance!HJ185","v":0},{"$f":"[5]Salidas_balance!HK185","v":0},{"$f":"[5]Salidas_balance!HL185","v":0},{"$f":"[5]Salidas_balance!HM185","v":0},null,"Lunes","20:30:00"]
[null,"Lunes","22:00:00","V",339141.90129661944,439346.98741844564,512605.79378045857,211934.78769312293,23112.993431430241,43050.470702395374,1074.4659653460046,1.0105075037403902E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C191>INPUTS!$E$27,$C191<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S193","v":33580.12341838728},{"$f":"'Cálculo de Pérdidas'!O193","v":7592.7087577919674},339141.90129661944,"","","","","","",66884.43378646714,14968.510152643959,8.111818101462814E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P193","v":18352.142174603287},439346.98741844564,"","","","","","","","","","",10019.535855079477,29056.032924871375,"","",30261.302540038865,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q193","v":3921.9350420231763},512605.79378045857,null,235047.78112455318,null,44124.936667741378,null,211934.78769312293,23112.993431430241,43050.470702395374,1074.4659653460046,1.0105075037403902E-5,0,66884.43378646714,14968.510152643959,8.111818101462814E-6,0,10019.535855079477,29056.032924871375,0,0,30261.302540038865,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C191","v":7.1909375000000011E-2},{"$f":"[5]Salidas_balance!D191","v":0.18750506329113928},{"$f":"[5]Salidas_balance!E191","v":0.41316470588235304},{"$f":"[5]Salidas_balance!F191","v":0.5399560000000001},{"$f":"[5]Salidas_balance!G191","v":1.2285714285714284},{"$f":"[5]Salidas_balance!H191","v":2.0684062500000002},{"$f":"[5]Salidas_balance!I191","v":4.5280923076923081},{"$f":"[5]Salidas_balance!J191","v":10.251833333333334},{"$f":"[5]Salidas_balance!K191","v":18.202518181818185},{"$f":"[5]Salidas_balance!L191","v":0},null,{"$f":"[5]Salidas_balance!N191","v":0.15150833333333336},{"$f":"[5]Salidas_balance!O191","v":0.35661428571428572},{"$f":"[5]Salidas_balance!P191","v":0.66987999999999992},{"$f":"[5]Salidas_balance!Q191","v":0.75091904761904738},{"$f":"[5]Salidas_balance!R191","v":1.2682266666666668},{"$f":"[5]Salidas_balance!S191","v":2.9645125000000005},{"$f":"[5]Salidas_balance!T191","v":2.6588000000000003},{"$f":"[5]Salidas_balance!U191","v":8.9868499999999969},{"$f":"[5]Salidas_balance!V191","v":36.155000000000001},{"$f":"[5]Salidas_balance!W191","v":0},null,{"$f":"[5]Salidas_balance!Y191","v":2.6516593750000004},{"$f":"[5]Salidas_balance!Z191","v":3.8881823529411768},{"$f":"[5]Salidas_balance!AA191","v":6.2677952380952373},{"$f":"[5]Salidas_balance!AB191","v":9.2457999999999991},{"$f":"[5]Salidas_balance!AC191","v":22.753719973333336},{"$f":"[5]Salidas_balance!AD191","v":36.993512547500004},{"$f":"[5]Salidas_balance!AE191","v":18.318000000000001},{"$f":"[5]Salidas_balance!AF191","v":37.123333333333335},{"$f":"[5]Salidas_balance!AG191","v":312.9287272727272},{"$f":"[5]Salidas_balance!AH191","v":0},null,{"$f":"[5]Salidas_balance!AJ191","v":14.187036363636366},{"$f":"[5]Salidas_balance!AK191","v":0},{"$f":"[5]Salidas_balance!AL191","v":0},{"$f":"[5]Salidas_balance!AM191","v":0},{"$f":"[5]Salidas_balance!AN191","v":0},{"$f":"[5]Salidas_balance!AO191","v":0},{"$f":"[5]Salidas_balance!AP191","v":0},{"$f":"[5]Salidas_balance!AQ191","v":0},{"$f":"[5]Salidas_balance!AR191","v":0},{"$f":"[5]Salidas_balance!AS191","v":0},null,{"$f":"[5]Salidas_balance!AU191","v":37.792758620689654},{"$f":"[5]Salidas_balance!AV191","v":0},{"$f":"[5]Salidas_balance!AW191","v":0},{"$f":"[5]Salidas_balance!AX191","v":0},{"$f":"[5]Salidas_balance!AY191","v":0},{"$f":"[5]Salidas_balance!AZ191","v":0},{"$f":"[5]Salidas_balance!BA191","v":0},{"$f":"[5]Salidas_balance!BB191","v":0},{"$f":"[5]Salidas_balance!BC191","v":0},{"$f":"[5]Salidas_balance!BD191","v":0},null,{"$f":"[5]Salidas_balance!BF191","v":0},{"$f":"[5]Salidas_balance!BG191","v":0},{"$f":"[5]Salidas_balance!BH191","v":0},{"$f":"[5]Salidas_balance!BI191","v":0},{"$f":"[5]Salidas_balance!BJ191","v":0},{"$f":"[5]Salidas_balance!BK191","v":0},{"$f":"[5]Salidas_balance!BL191","v":0},{"$f":"[5]Salidas_balance!BM191","v":0},{"$f":"[5]Salidas_balance!BN191","v":0},{"$f":"[5]Salidas_balance!BO191","v":0},null,{"$f":"[5]Salidas_balance!BQ191","v":4.3665495238395238},{"$f":"[5]Salidas_balance!BR191","v":24.107999999999997},{"$f":"[5]Salidas_balance!BS191","v":57.560500000000005},{"$f":"[5]Salidas_balance!BT191","v":50.156866666666666},{"$f":"[5]Salidas_balance!BU191","v":161.749},{"$f":"[5]Salidas_balance!BV191","v":89.188555555555538},{"$f":"[5]Salidas_balance!BW191","v":240.74199999999999},{"$f":"[5]Salidas_balance!BX191","v":546.38800000000003},{"$f":"[5]Salidas_balance!BY191","v":1316.6985714285713},{"$f":"[5]Salidas_balance!BZ191","v":0},null,{"$f":"[5]Salidas_balance!CB191","v":229.65988095238095},{"$f":"[5]Salidas_balance!CC191","v":0},{"$f":"[5]Salidas_balance!CD191","v":0},{"$f":"[5]Salidas_balance!CE191","v":0},{"$f":"[5]Salidas_balance!CF191","v":0},{"$f":"[5]Salidas_balance!CG191","v":0},{"$f":"[5]Salidas_balance!CH191","v":0},{"$f":"[5]Salidas_balance!CI191","v":0},{"$f":"[5]Salidas_balance!CJ191","v":0},{"$f":"[5]Salidas_balance!CK191","v":0},null,{"$f":"[5]Salidas_balance!CM191","v":63.30853846153844},{"$f":"[5]Salidas_balance!CN191","v":0},{"$f":"[5]Salidas_balance!CO191","v":0},{"$f":"[5]Salidas_balance!CP191","v":0},{"$f":"[5]Salidas_balance!CQ191","v":0},{"$f":"[5]Salidas_balance!CR191","v":0},{"$f":"[5]Salidas_balance!CS191","v":0},{"$f":"[5]Salidas_balance!CT191","v":0},{"$f":"[5]Salidas_balance!CU191","v":0},{"$f":"[5]Salidas_balance!CV191","v":0},null,{"$f":"[5]Salidas_balance!CX191","v":0},{"$f":"[5]Salidas_balance!CY191","v":0},{"$f":"[5]Salidas_balance!CZ191","v":0},{"$f":"[5]Salidas_balance!DA191","v":0},{"$f":"[5]Salidas_balance!DB191","v":0},{"$f":"[5]Salidas_balance!DC191","v":0},{"$f":"[5]Salidas_balance!DD191","v":0},{"$f":"[5]Salidas_balance!DE191","v":0},{"$f":"[5]Salidas_balance!DF191","v":0},{"$f":"[5]Salidas_balance!DG191","v":0},null,{"$f":"[5]Salidas_balance!DI191","v":10285.075769230771},{"$f":"[5]Salidas_balance!DJ191","v":0},{"$f":"[5]Salidas_balance!DK191","v":0},{"$f":"[5]Salidas_balance!DL191","v":0},{"$f":"[5]Salidas_balance!DM191","v":0},{"$f":"[5]Salidas_balance!DN191","v":0},{"$f":"[5]Salidas_balance!DO191","v":0},{"$f":"[5]Salidas_balance!DP191","v":0},{"$f":"[5]Salidas_balance!DQ191","v":0},{"$f":"[5]Salidas_balance!DR191","v":0},null,{"$f":"[5]Salidas_balance!DT191","v":1881.5519999999999},{"$f":"[5]Salidas_balance!DU191","v":0},{"$f":"[5]Salidas_balance!DV191","v":0},{"$f":"[5]Salidas_balance!DW191","v":0},{"$f":"[5]Salidas_balance!DX191","v":0},{"$f":"[5]Salidas_balance!DY191","v":0},{"$f":"[5]Salidas_balance!DZ191","v":0},{"$f":"[5]Salidas_balance!EA191","v":0},{"$f":"[5]Salidas_balance!EB191","v":0},{"$f":"[5]Salidas_balance!EC191","v":0},null,{"$f":"[5]Salidas_balance!EE191","v":0},{"$f":"[5]Salidas_balance!EF191","v":0},{"$f":"[5]Salidas_balance!EG191","v":0},{"$f":"[5]Salidas_balance!EH191","v":0},{"$f":"[5]Salidas_balance!EI191","v":0},{"$f":"[5]Salidas_balance!EJ191","v":0},{"$f":"[5]Salidas_balance!EK191","v":0},{"$f":"[5]Salidas_balance!EL191","v":0},{"$f":"[5]Salidas_balance!EM191","v":0},{"$f":"[5]Salidas_balance!EN191","v":0},null,{"$f":"[5]Salidas_balance!EP191","v":0},{"$f":"[5]Salidas_balance!EQ191","v":0},{"$f":"[5]Salidas_balance!ER191","v":0},{"$f":"[5]Salidas_balance!ES191","v":0},{"$f":"[5]Salidas_balance!ET191","v":0},{"$f":"[5]Salidas_balance!EU191","v":0},{"$f":"[5]Salidas_balance!EV191","v":0},{"$f":"[5]Salidas_balance!EW191","v":0},{"$f":"[5]Salidas_balance!EX191","v":0},{"$f":"[5]Salidas_balance!EY191","v":0},null,{"$f":"[5]Salidas_balance!FA191","v":30127.17742307693},{"$f":"[5]Salidas_balance!FB191","v":0},{"$f":"[5]Salidas_balance!FC191","v":0},{"$f":"[5]Salidas_balance!FD191","v":0},{"$f":"[5]Salidas_balance!FE191","v":0},{"$f":"[5]Salidas_balance!FF191","v":0},{"$f":"[5]Salidas_balance!FG191","v":0},{"$f":"[5]Salidas_balance!FH191","v":0},{"$f":"[5]Salidas_balance!FI191","v":0},{"$f":"[5]Salidas_balance!FJ191","v":0},null,{"$f":"[5]Salidas_balance!FL191","v":0},{"$f":"[5]Salidas_balance!FM191","v":0},{"$f":"[5]Salidas_balance!FN191","v":0},{"$f":"[5]Salidas_balance!FO191","v":0},{"$f":"[5]Salidas_balance!FP191","v":0},{"$f":"[5]Salidas_balance!FQ191","v":0},{"$f":"[5]Salidas_balance!FR191","v":0},{"$f":"[5]Salidas_balance!FS191","v":0},{"$f":"[5]Salidas_balance!FT191","v":0},{"$f":"[5]Salidas_balance!FU191","v":0},null,{"$f":"[5]Salidas_balance!FW191","v":0},{"$f":"[5]Salidas_balance!FX191","v":0},{"$f":"[5]Salidas_balance!FY191","v":0},{"$f":"[5]Salidas_balance!FZ191","v":0},{"$f":"[5]Salidas_balance!GA191","v":0},{"$f":"[5]Salidas_balance!GB191","v":0},{"$f":"[5]Salidas_balance!GC191","v":0},{"$f":"[5]Salidas_balance!GD191","v":0},{"$f":"[5]Salidas_balance!GE191","v":0},{"$f":"[5]Salidas_balance!GF191","v":0},null,{"$f":"[5]Salidas_balance!GH191","v":0},{"$f":"[5]Salidas_balance!GI191","v":0},{"$f":"[5]Salidas_balance!GJ191","v":0},{"$f":"[5]Salidas_balance!GK191","v":0},{"$f":"[5]Salidas_balance!GL191","v":0},{"$f":"[5]Salidas_balance!GM191","v":0},{"$f":"[5]Salidas_balance!GN191","v":0},{"$f":"[5]Salidas_balance!GO191","v":0},{"$f":"[5]Salidas_balance!GP191","v":0},{"$f":"[5]Salidas_balance!GQ191","v":0},null,{"$f":"[5]Salidas_balance!GS191","v":0},{"$f":"[5]Salidas_balance!GT191","v":0},{"$f":"[5]Salidas_balance!GU191","v":0},{"$f":"[5]Salidas_balance!GV191","v":0},{"$f":"[5]Salidas_balance!GW191","v":0},{"$f":"[5]Salidas_balance!GX191","v":0},{"$f":"[5]Salidas_balance!GY191","v":0},{"$f":"[5]Salidas_balance!GZ191","v":0},{"$f":"[5]Salidas_balance!HA191","v":0},{"$f":"[5]Salidas_balance!HB191","v":0},null,{"$f":"[5]Salidas_balance!HD191","v":0},{"$f":"[5]Salidas_balance!HE191","v":0},{"$f":"[5]Salidas_balance!HF191","v":0},{"$f":"[5]Salidas_balance!HG191","v":0},{"$f":"[5]Salidas_balance!HH191","v":0},{"$f":"[5]Salidas_balance!HI191","v":0},{"$f":"[5]Salidas_balance!HJ191","v":0},{"$f":"[5]Salidas_balance!HK191","v":0},{"$f":"[5]Salidas_balance!HL191","v":0},{"$f":"[5]Salidas_balance!HM191","v":0},null,"Lunes","22:00:00"]
[null,"Lunes","23:00:00","V",339557.76937285048,437366.54449487384,509249.0144239486,217230.1341317239,22414.504466746734,37354.307226999066,952.72888026808823,9.602859289735228E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C195>INPUTS!$E$27,$C195<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S197","v":35279.135180039251},{"$f":"'Cálculo de Pérdidas'!O197","v":7530.608159429994},339557.76937285048,"","","","","","",64658.034046208792,14957.100477565826,7.1160983457339386E-6,"","","",{"$f":"IF(AR$5=\"\",\"\",SUMPRODUCT(($DA195:$LK195)*($DA$715:$LK$715)*($DA$720:$LK$720=AR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AR$5)))","v":""},"","","","","","","",{"$f":"'Cálculo de Pérdidas'!P197","v":18193.640591132618},437366.54449487384,"","","","","","","","","","",10058.442886337756,28554.313525651771,"","",29398.590608200815,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q197","v":3871.1229088843988},509249.0144239486,null,239644.63859847063,null,38307.036107267151,null,217230.1341317239,22414.504466746734,37354.307226999066,952.72888026808823,9.602859289735228E-6,0,64658.034046208792,14957.100477565826,7.1160983457339386E-6,0,10058.442886337756,28554.313525651771,0,0,29398.590608200815,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C195","v":6.8493749999999992E-2},{"$f":"[5]Salidas_balance!D195","v":0.18899367088607599},{"$f":"[5]Salidas_balance!E195","v":0.40897941176470581},{"$f":"[5]Salidas_balance!F195","v":0.570492},{"$f":"[5]Salidas_balance!G195","v":1.2415},{"$f":"[5]Salidas_balance!H195","v":2.1789937500000001},{"$f":"[5]Salidas_balance!I195","v":4.726576923076923},{"$f":"[5]Salidas_balance!J195","v":10.520866666666667},{"$f":"[5]Salidas_balance!K195","v":16.198499999999999},{"$f":"[5]Salidas_balance!L195","v":0},null,{"$f":"[5]Salidas_balance!N195","v":0.13964791666666673},{"$f":"[5]Salidas_balance!O195","v":0.38688095238095244},{"$f":"[5]Salidas_balance!P195","v":0.67505333333333328},{"$f":"[5]Salidas_balance!Q195","v":0.69911428571428558},{"$f":"[5]Salidas_balance!R195","v":1.2712600000000001},{"$f":"[5]Salidas_balance!S195","v":2.7514874999999996},{"$f":"[5]Salidas_balance!T195","v":2.3929},{"$f":"[5]Salidas_balance!U195","v":9.0008055555555568},{"$f":"[5]Salidas_balance!V195","v":33.806750000000001},{"$f":"[5]Salidas_balance!W195","v":0},null,{"$f":"[5]Salidas_balance!Y195","v":2.1173562499999998},{"$f":"[5]Salidas_balance!Z195","v":3.6732411764705883},{"$f":"[5]Salidas_balance!AA195","v":4.980999999999999},{"$f":"[5]Salidas_balance!AB195","v":7.762146153846154},{"$f":"[5]Salidas_balance!AC195","v":20.335573380000007},{"$f":"[5]Salidas_balance!AD195","v":29.161812437499997},{"$f":"[5]Salidas_balance!AE195","v":18.614000000000001},{"$f":"[5]Salidas_balance!AF195","v":36.679333333333339},{"$f":"[5]Salidas_balance!AG195","v":306.72145454545455},{"$f":"[5]Salidas_balance!AH195","v":0},null,{"$f":"[5]Salidas_balance!AJ195","v":12.579643939393939},{"$f":"[5]Salidas_balance!AK195","v":0},{"$f":"[5]Salidas_balance!AL195","v":0},{"$f":"[5]Salidas_balance!AM195","v":0},{"$f":"[5]Salidas_balance!AN195","v":0},{"$f":"[5]Salidas_balance!AO195","v":0},{"$f":"[5]Salidas_balance!AP195","v":0},{"$f":"[5]Salidas_balance!AQ195","v":0},{"$f":"[5]Salidas_balance!AR195","v":0},{"$f":"[5]Salidas_balance!AS195","v":0},null,{"$f":"[5]Salidas_balance!AU195","v":35.914482758620686},{"$f":"[5]Salidas_balance!AV195","v":0},{"$f":"[5]Salidas_balance!AW195","v":0},{"$f":"[5]Salidas_balance!AX195","v":0},{"$f":"[5]Salidas_balance!AY195","v":0},{"$f":"[5]Salidas_balance!AZ195","v":0},{"$f":"[5]Salidas_balance!BA195","v":0},{"$f":"[5]Salidas_balance!BB195","v":0},{"$f":"[5]Salidas_balance!BC195","v":0},{"$f":"[5]Salidas_balance!BD195","v":0},null,{"$f":"[5]Salidas_balance!BF195","v":0},{"$f":"[5]Salidas_balance!BG195","v":0},{"$f":"[5]Salidas_balance!BH195","v":0},{"$f":"[5]Salidas_balance!BI195","v":0},{"$f":"[5]Salidas_balance!BJ195","v":0},{"$f":"[5]Salidas_balance!BK195","v":0},{"$f":"[5]Salidas_balance!BL195","v":0},{"$f":"[5]Salidas_balance!BM195","v":0},{"$f":"[5]Salidas_balance!BN195","v":0},{"$f":"[5]Salidas_balance!BO195","v":0},null,{"$f":"[5]Salidas_balance!BQ195","v":4.2426476190176192},{"$f":"[5]Salidas_balance!BR195","v":23.660000000000007},{"$f":"[5]Salidas_balance!BS195","v":52.599999999999987},{"$f":"[5]Salidas_balance!BT195","v":44.458400000000005},{"$f":"[5]Salidas_balance!BU195","v":153.489},{"$f":"[5]Salidas_balance!BV195","v":88.181333333333313},{"$f":"[5]Salidas_balance!BW195","v":207.26399999999998},{"$f":"[5]Salidas_balance!BX195","v":554.63},{"$f":"[5]Salidas_balance!BY195","v":1313.0567857142855},{"$f":"[5]Salidas_balance!BZ195","v":0},null,{"$f":"[5]Salidas_balance!CB195","v":229.48482380952382},{"$f":"[5]Salidas_balance!CC195","v":0},{"$f":"[5]Salidas_balance!CD195","v":0},{"$f":"[5]Salidas_balance!CE195","v":0},{"$f":"[5]Salidas_balance!CF195","v":0},{"$f":"[5]Salidas_balance!CG195","v":0},{"$f":"[5]Salidas_balance!CH195","v":0},{"$f":"[5]Salidas_balance!CI195","v":0},{"$f":"[5]Salidas_balance!CJ195","v":0},{"$f":"[5]Salidas_balance!CK195","v":0},null,{"$f":"[5]Salidas_balance!CM195","v":55.537461538461542},{"$f":"[5]Salidas_balance!CN195","v":0},{"$f":"[5]Salidas_balance!CO195","v":0},{"$f":"[5]Salidas_balance!CP195","v":0},{"$f":"[5]Salidas_balance!CQ195","v":0},{"$f":"[5]Salidas_balance!CR195","v":0},{"$f":"[5]Salidas_balance!CS195","v":0},{"$f":"[5]Salidas_balance!CT195","v":0},{"$f":"[5]Salidas_balance!CU195","v":0},{"$f":"[5]Salidas_balance!CV195","v":0},null,{"$f":"[5]Salidas_balance!CX195","v":0},{"$f":"[5]Salidas_balance!CY195","v":0},{"$f":"[5]Salidas_balance!CZ195","v":0},{"$f":"[5]Salidas_balance!DA195","v":0},{"$f":"[5]Salidas_balance!DB195","v":0},{"$f":"[5]Salidas_balance!DC195","v":0},{"$f":"[5]Salidas_balance!DD195","v":0},{"$f":"[5]Salidas_balance!DE195","v":0},{"$f":"[5]Salidas_balance!DF195","v":0},{"$f":"[5]Salidas_balance!DG195","v":0},null,{"$f":"[5]Salidas_balance!DI195","v":10325.013923076925},{"$f":"[5]Salidas_balance!DJ195","v":0},{"$f":"[5]Salidas_balance!DK195","v":0},{"$f":"[5]Salidas_balance!DL195","v":0},{"$f":"[5]Salidas_balance!DM195","v":0},{"$f":"[5]Salidas_balance!DN195","v":0},{"$f":"[5]Salidas_balance!DO195","v":0},{"$f":"[5]Salidas_balance!DP195","v":0},{"$f":"[5]Salidas_balance!DQ195","v":0},{"$f":"[5]Salidas_balance!DR195","v":0},null,{"$f":"[5]Salidas_balance!DT195","v":1849.0626666666667},{"$f":"[5]Salidas_balance!DU195","v":0},{"$f":"[5]Salidas_balance!DV195","v":0},{"$f":"[5]Salidas_balance!DW195","v":0},{"$f":"[5]Salidas_balance!DX195","v":0},{"$f":"[5]Salidas_balance!DY195","v":0},{"$f":"[5]Salidas_balance!DZ195","v":0},{"$f":"[5]Salidas_balance!EA195","v":0},{"$f":"[5]Salidas_balance!EB195","v":0},{"$f":"[5]Salidas_balance!EC195","v":0},null,{"$f":"[5]Salidas_balance!EE195","v":0},{"$f":"[5]Salidas_balance!EF195","v":0},{"$f":"[5]Salidas_balance!EG195","v":0},{"$f":"[5]Salidas_balance!EH195","v":0},{"$f":"[5]Salidas_balance!EI195","v":0},{"$f":"[5]Salidas_balance!EJ195","v":0},{"$f":"[5]Salidas_balance!EK195","v":0},{"$f":"[5]Salidas_balance!EL195","v":0},{"$f":"[5]Salidas_balance!EM195","v":0},{"$f":"[5]Salidas_balance!EN195","v":0},null,{"$f":"[5]Salidas_balance!EP195","v":0},{"$f":"[5]Salidas_balance!EQ195","v":0},{"$f":"[5]Salidas_balance!ER195","v":0},{"$f":"[5]Salidas_balance!ES195","v":0},{"$f":"[5]Salidas_balance!ET195","v":0},{"$f":"[5]Salidas_balance!EU195","v":0},{"$f":"[5]Salidas_balance!EV195","v":0},{"$f":"[5]Salidas_balance!EW195","v":0},{"$f":"[5]Salidas_balance!EX195","v":0},{"$f":"[5]Salidas_balance!EY195","v":0},null,{"$f":"[5]Salidas_balance!FA195","v":29268.289230769231},{"$f":"[5]Salidas_balance!FB195","v":0},{"$f":"[5]Salidas_balance!FC195","v":0},{"$f":"[5]Salidas_balance!FD195","v":0},{"$f":"[5]Salidas_balance!FE195","v":0},{"$f":"[5]Salidas_balance!FF195","v":0},{"$f":"[5]Salidas_balance!FG195","v":0},{"$f":"[5]Salidas_balance!FH195","v":0},{"$f":"[5]Salidas_balance!FI195","v":0},{"$f":"[5]Salidas_balance!FJ195","v":0},null,{"$f":"[5]Salidas_balance!FL195","v":0},{"$f":"[5]Salidas_balance!FM195","v":0},{"$f":"[5]Salidas_balance!FN195","v":0},{"$f":"[5]Salidas_balance!FO195","v":0},{"$f":"[5]Salidas_balance!FP195","v":0},{"$f":"[5]Salidas_balance!FQ195","v":0},{"$f":"[5]Salidas_balance!FR195","v":0},{"$f":"[5]Salidas_balance!FS195","v":0},{"$f":"[5]Salidas_balance!FT195","v":0},{"$f":"[5]Salidas_balance!FU195","v":0},null,{"$f":"[5]Salidas_balance!FW195","v":0},{"$f":"[5]Salidas_balance!FX195","v":0},{"$f":"[5]Salidas_balance!FY195","v":0},{"$f":"[5]Salidas_balance!FZ195","v":0},{"$f":"[5]Salidas_balance!GA195","v":0},{"$f":"[5]Salidas_balance!GB195","v":0},{"$f":"[5]Salidas_balance!GC195","v":0},{"$f":"[5]Salidas_balance!GD195","v":0},{"$f":"[5]Salidas_balance!GE195","v":0},{"$f":"[5]Salidas_balance!GF195","v":0},null,{"$f":"[5]Salidas_balance!GH195","v":0},{"$f":"[5]Salidas_balance!GI195","v":0},{"$f":"[5]Salidas_balance!GJ195","v":0},{"$f":"[5]Salidas_balance!GK195","v":0},{"$f":"[5]Salidas_balance!GL195","v":0},{"$f":"[5]Salidas_balance!GM195","v":0},{"$f":"[5]Salidas_balance!GN195","v":0},{"$f":"[5]Salidas_balance!GO195","v":0},{"$f":"[5]Salidas_balance!GP195","v":0},{"$f":"[5]Salidas_balance!GQ195","v":0},null,{"$f":"[5]Salidas_balance!GS195","v":0},{"$f":"[5]Salidas_balance!GT195","v":0},{"$f":"[5]Salidas_balance!GU195","v":0},{"$f":"[5]Salidas_balance!GV195","v":0},{"$f":"[5]Salidas_balance!GW195","v":0},{"$f":"[5]Salidas_balance!GX195","v":0},{"$f":"[5]Salidas_balance!GY195","v":0},{"$f":"[5]Salidas_balance!GZ195","v":0},{"$f":"[5]Salidas_balance!HA195","v":0},{"$f":"[5]Salidas_balance!HB195","v":0},null,{"$f":"[5]Salidas_balance!HD195","v":0},{"$f":"[5]Salidas_balance!HE195","v":0},{"$f":"[5]Salidas_balance!HF195","v":0},{"$f":"[5]Salidas_balance!HG195","v":0},{"$f":"[5]Salidas_balance!HH195","v":0},{"$f":"[5]Salidas_balance!HI195","v":0},{"$f":"[5]Salidas_balance!HJ195","v":0},{"$f":"[5]Salidas_balance!HK195","v":0},{"$f":"[5]Salidas_balance!HL195","v":0},{"$f":"[5]Salidas_balance!HM195","v":0},null,"Lunes","23:00:00"]
[null,"Martes","00:30:00","V",314125.37352260569,403654.58956466278,473805.72111453541,201635.81715698069,21070.386006208635,34821.760382287386,836.02719039575516,7.803844480021408E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C201>INPUTS!$E$27,$C201<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S203","v":30395.769954808384},{"$f":"'Cálculo de Pérdidas'!O203","v":6569.2615060804164},314125.37352260569,"","","","","","",60147.301566423332,13788.75341188359,6.6012659720332118E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P203","v":15593.161057148878},403654.58956466278,"","","","","","","","","","",9895.1670224402478,28345.61209213554,"","",28555.807609066218,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q203","v":3354.5448262306545},473805.72111453541,null,222706.20316318932,null,35657.787572683141,null,201635.81715698069,21070.386006208635,34821.760382287386,836.02719039575516,7.803844480021408E-6,0,60147.301566423332,13788.75341188359,6.6012659720332118E-6,0,9895.1670224402478,28345.61209213554,0,0,28555.807609066218,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C201","v":6.1499999999999999E-2},{"$f":"[5]Salidas_balance!D201","v":0.16863670886075949},{"$f":"[5]Salidas_balance!E201","v":0.35780588235294114},{"$f":"[5]Salidas_balance!F201","v":0.56622399999999995},{"$f":"[5]Salidas_balance!G201","v":1.0840571428571431},{"$f":"[5]Salidas_balance!H201","v":2.2139500000000001},{"$f":"[5]Salidas_balance!I201","v":4.3247000000000009},{"$f":"[5]Salidas_balance!J201","v":8.7619583333333342},{"$f":"[5]Salidas_balance!K201","v":15.670990909090909},{"$f":"[5]Salidas_balance!L201","v":0},null,{"$f":"[5]Salidas_balance!N201","v":0.1357270833333333},{"$f":"[5]Salidas_balance!O201","v":0.34958571428571428},{"$f":"[5]Salidas_balance!P201","v":0.62293333333333334},{"$f":"[5]Salidas_balance!Q201","v":0.66879047619047627},{"$f":"[5]Salidas_balance!R201","v":1.1533866666666666},{"$f":"[5]Salidas_balance!S201","v":2.6831312500000002},{"$f":"[5]Salidas_balance!T201","v":2.5491000000000006},{"$f":"[5]Salidas_balance!U201","v":7.7761555555555573},{"$f":"[5]Salidas_balance!V201","v":30.296000000000003},{"$f":"[5]Salidas_balance!W201","v":0},null,{"$f":"[5]Salidas_balance!Y201","v":1.9931937500000001},{"$f":"[5]Salidas_balance!Z201","v":3.1211058823529414},{"$f":"[5]Salidas_balance!AA201","v":4.8288238095238096},{"$f":"[5]Salidas_balance!AB201","v":7.7228692307692297},{"$f":"[5]Salidas_balance!AC201","v":18.212300000000003},{"$f":"[5]Salidas_balance!AD201","v":25.639587456249998},{"$f":"[5]Salidas_balance!AE201","v":17.434999999999999},{"$f":"[5]Salidas_balance!AF201","v":37.135333333333335},{"$f":"[5]Salidas_balance!AG201","v":304.22345454545462},{"$f":"[5]Salidas_balance!AH201","v":0},null,{"$f":"[5]Salidas_balance!AJ201","v":11.038737878787876},{"$f":"[5]Salidas_balance!AK201","v":0},{"$f":"[5]Salidas_balance!AL201","v":0},{"$f":"[5]Salidas_balance!AM201","v":0},{"$f":"[5]Salidas_balance!AN201","v":0},{"$f":"[5]Salidas_balance!AO201","v":0},{"$f":"[5]Salidas_balance!AP201","v":0},{"$f":"[5]Salidas_balance!AQ201","v":0},{"$f":"[5]Salidas_balance!AR201","v":0},{"$f":"[5]Salidas_balance!AS201","v":0},null,{"$f":"[5]Salidas_balance!AU201","v":29.18620689655172},{"$f":"[5]Salidas_balance!AV201","v":0},{"$f":"[5]Salidas_balance!AW201","v":0},{"$f":"[5]Salidas_balance!AX201","v":0},{"$f":"[5]Salidas_balance!AY201","v":0},{"$f":"[5]Salidas_balance!AZ201","v":0},{"$f":"[5]Salidas_balance!BA201","v":0},{"$f":"[5]Salidas_balance!BB201","v":0},{"$f":"[5]Salidas_balance!BC201","v":0},{"$f":"[5]Salidas_balance!BD201","v":0},null,{"$f":"[5]Salidas_balance!BF201","v":0},{"$f":"[5]Salidas_balance!BG201","v":0},{"$f":"[5]Salidas_balance!BH201","v":0},{"$f":"[5]Salidas_balance!BI201","v":0},{"$f":"[5]Salidas_balance!BJ201","v":0},{"$f":"[5]Salidas_balance!BK201","v":0},{"$f":"[5]Salidas_balance!BL201","v":0},{"$f":"[5]Salidas_balance!BM201","v":0},{"$f":"[5]Salidas_balance!BN201","v":0},{"$f":"[5]Salidas_balance!BO201","v":0},null,{"$f":"[5]Salidas_balance!BQ201","v":4.089952380922381},{"$f":"[5]Salidas_balance!BR201","v":22.746111111111116},{"$f":"[5]Salidas_balance!BS201","v":47.757000000000012},{"$f":"[5]Salidas_balance!BT201","v":46.312466666666673},{"$f":"[5]Salidas_balance!BU201","v":144.60600000000002},{"$f":"[5]Salidas_balance!BV201","v":87.478999999999999},{"$f":"[5]Salidas_balance!BW201","v":202.00499999999997},{"$f":"[5]Salidas_balance!BX201","v":486.39899999999994},{"$f":"[5]Salidas_balance!BY201","v":1218.0453571428573},{"$f":"[5]Salidas_balance!BZ201","v":0},null,{"$f":"[5]Salidas_balance!CB201","v":211.55902857142857},{"$f":"[5]Salidas_balance!CC201","v":0},{"$f":"[5]Salidas_balance!CD201","v":0},{"$f":"[5]Salidas_balance!CE201","v":0},{"$f":"[5]Salidas_balance!CF201","v":0},{"$f":"[5]Salidas_balance!CG201","v":0},{"$f":"[5]Salidas_balance!CH201","v":0},{"$f":"[5]Salidas_balance!CI201","v":0},{"$f":"[5]Salidas_balance!CJ201","v":0},{"$f":"[5]Salidas_balance!CK201","v":0},null,{"$f":"[5]Salidas_balance!CM201","v":51.519461538461542},{"$f":"[5]Salidas_balance!CN201","v":0},{"$f":"[5]Salidas_balance!CO201","v":0},{"$f":"[5]Salidas_balance!CP201","v":0},{"$f":"[5]Salidas_balance!CQ201","v":0},{"$f":"[5]Salidas_balance!CR201","v":0},{"$f":"[5]Salidas_balance!CS201","v":0},{"$f":"[5]Salidas_balance!CT201","v":0},{"$f":"[5]Salidas_balance!CU201","v":0},{"$f":"[5]Salidas_balance!CV201","v":0},null,{"$f":"[5]Salidas_balance!CX201","v":0},{"$f":"[5]Salidas_balance!CY201","v":0},{"$f":"[5]Salidas_balance!CZ201","v":0},{"$f":"[5]Salidas_balance!DA201","v":0},{"$f":"[5]Salidas_balance!DB201","v":0},{"$f":"[5]Salidas_balance!DC201","v":0},{"$f":"[5]Salidas_balance!DD201","v":0},{"$f":"[5]Salidas_balance!DE201","v":0},{"$f":"[5]Salidas_balance!DF201","v":0},{"$f":"[5]Salidas_balance!DG201","v":0},null,{"$f":"[5]Salidas_balance!DI201","v":10157.410886792451},{"$f":"[5]Salidas_balance!DJ201","v":0},{"$f":"[5]Salidas_balance!DK201","v":0},{"$f":"[5]Salidas_balance!DL201","v":0},{"$f":"[5]Salidas_balance!DM201","v":0},{"$f":"[5]Salidas_balance!DN201","v":0},{"$f":"[5]Salidas_balance!DO201","v":0},{"$f":"[5]Salidas_balance!DP201","v":0},{"$f":"[5]Salidas_balance!DQ201","v":0},{"$f":"[5]Salidas_balance!DR201","v":0},null,{"$f":"[5]Salidas_balance!DT201","v":1835.548},{"$f":"[5]Salidas_balance!DU201","v":0},{"$f":"[5]Salidas_balance!DV201","v":0},{"$f":"[5]Salidas_balance!DW201","v":0},{"$f":"[5]Salidas_balance!DX201","v":0},{"$f":"[5]Salidas_balance!DY201","v":0},{"$f":"[5]Salidas_balance!DZ201","v":0},{"$f":"[5]Salidas_balance!EA201","v":0},{"$f":"[5]Salidas_balance!EB201","v":0},{"$f":"[5]Salidas_balance!EC201","v":0},null,{"$f":"[5]Salidas_balance!EE201","v":0},{"$f":"[5]Salidas_balance!EF201","v":0},{"$f":"[5]Salidas_balance!EG201","v":0},{"$f":"[5]Salidas_balance!EH201","v":0},{"$f":"[5]Salidas_balance!EI201","v":0},{"$f":"[5]Salidas_balance!EJ201","v":0},{"$f":"[5]Salidas_balance!EK201","v":0},{"$f":"[5]Salidas_balance!EL201","v":0},{"$f":"[5]Salidas_balance!EM201","v":0},{"$f":"[5]Salidas_balance!EN201","v":0},null,{"$f":"[5]Salidas_balance!EP201","v":0},{"$f":"[5]Salidas_balance!EQ201","v":0},{"$f":"[5]Salidas_balance!ER201","v":0},{"$f":"[5]Salidas_balance!ES201","v":0},{"$f":"[5]Salidas_balance!ET201","v":0},{"$f":"[5]Salidas_balance!EU201","v":0},{"$f":"[5]Salidas_balance!EV201","v":0},{"$f":"[5]Salidas_balance!EW201","v":0},{"$f":"[5]Salidas_balance!EX201","v":0},{"$f":"[5]Salidas_balance!EY201","v":0},null,{"$f":"[5]Salidas_balance!FA201","v":28429.241641509434},{"$f":"[5]Salidas_balance!FB201","v":0},{"$f":"[5]Salidas_balance!FC201","v":0},{"$f":"[5]Salidas_balance!FD201","v":0},{"$f":"[5]Salidas_balance!FE201","v":0},{"$f":"[5]Salidas_balance!FF201","v":0},{"$f":"[5]Salidas_balance!FG201","v":0},{"$f":"[5]Salidas_balance!FH201","v":0},{"$f":"[5]Salidas_balance!FI201","v":0},{"$f":"[5]Salidas_balance!FJ201","v":0},null,{"$f":"[5]Salidas_balance!FL201","v":0},{"$f":"[5]Salidas_balance!FM201","v":0},{"$f":"[5]Salidas_balance!FN201","v":0},{"$f":"[5]Salidas_balance!FO201","v":0},{"$f":"[5]Salidas_balance!FP201","v":0},{"$f":"[5]Salidas_balance!FQ201","v":0},{"$f":"[5]Salidas_balance!FR201","v":0},{"$f":"[5]Salidas_balance!FS201","v":0},{"$f":"[5]Salidas_balance!FT201","v":0},{"$f":"[5]Salidas_balance!FU201","v":0},null,{"$f":"[5]Salidas_balance!FW201","v":0},{"$f":"[5]Salidas_balance!FX201","v":0},{"$f":"[5]Salidas_balance!FY201","v":0},{"$f":"[5]Salidas_balance!FZ201","v":0},{"$f":"[5]Salidas_balance!GA201","v":0},{"$f":"[5]Salidas_balance!GB201","v":0},{"$f":"[5]Salidas_balance!GC201","v":0},{"$f":"[5]Salidas_balance!GD201","v":0},{"$f":"[5]Salidas_balance!GE201","v":0},{"$f":"[5]Salidas_balance!GF201","v":0},null,{"$f":"[5]Salidas_balance!GH201","v":0},{"$f":"[5]Salidas_balance!GI201","v":0},{"$f":"[5]Salidas_balance!GJ201","v":0},{"$f":"[5]Salidas_balance!GK201","v":0},{"$f":"[5]Salidas_balance!GL201","v":0},{"$f":"[5]Salidas_balance!GM201","v":0},{"$f":"[5]Salidas_balance!GN201","v":0},{"$f":"[5]Salidas_balance!GO201","v":0},{"$f":"[5]Salidas_balance!GP201","v":0},{"$f":"[5]Salidas_balance!GQ201","v":0},null,{"$f":"[5]Salidas_balance!GS201","v":0},{"$f":"[5]Salidas_balance!GT201","v":0},{"$f":"[5]Salidas_balance!GU201","v":0},{"$f":"[5]Salidas_balance!GV201","v":0},{"$f":"[5]Salidas_balance!GW201","v":0},{"$f":"[5]Salidas_balance!GX201","v":0},{"$f":"[5]Salidas_balance!GY201","v":0},{"$f":"[5]Salidas_balance!GZ201","v":0},{"$f":"[5]Salidas_balance!HA201","v":0},{"$f":"[5]Salidas_balance!HB201","v":0},null,{"$f":"[5]Salidas_balance!HD201","v":0},{"$f":"[5]Salidas_balance!HE201","v":0},{"$f":"[5]Salidas_balance!HF201","v":0},{"$f":"[5]Salidas_balance!HG201","v":0},{"$f":"[5]Salidas_balance!HH201","v":0},{"$f":"[5]Salidas_balance!HI201","v":0},{"$f":"[5]Salidas_balance!HJ201","v":0},{"$f":"[5]Salidas_balance!HK201","v":0},{"$f":"[5]Salidas_balance!HL201","v":0},{"$f":"[5]Salidas_balance!HM201","v":0},null,"Martes","00:30:00"]
[null,"Martes","01:45:00","V",284537.02620220976,371633.39673337672,439043.8375984084,180354.43316293912,20528.463769329581,34199.377218774636,793.71419566178884,7.7333295903909685E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C206>INPUTS!$E$27,$C206<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S208","v":24318.200423204955},{"$f":"'Cálculo de Pérdidas'!O208","v":5546.4861065257455},284537.02620220976,"","","","","","",60134.566772198508,13665.904339759449,5.9782511858475304E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P208","v":13295.899413230714},371633.39673337672,"","","","","","","","","","",9565.0011132969503,27765.413459110969,"","",27196.677875897338,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q208","v":2883.3484167264787},439043.8375984084,null,200882.89693226869,null,34993.091414436421,null,180354.43316293912,20528.463769329581,34199.377218774636,793.71419566178884,7.7333295903909685E-6,0,60134.566772198508,13665.904339759449,5.9782511858475304E-6,0,9565.0011132969503,27765.413459110969,0,0,27196.677875897338,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C206","v":5.7871875000000003E-2},{"$f":"[5]Salidas_balance!D206","v":0.16355316455696203},{"$f":"[5]Salidas_balance!E206","v":0.3388264705882354},{"$f":"[5]Salidas_balance!F206","v":0.47808800000000012},{"$f":"[5]Salidas_balance!G206","v":1.0048714285714284},{"$f":"[5]Salidas_balance!H206","v":1.86129375},{"$f":"[5]Salidas_balance!I206","v":3.6701307692307692},{"$f":"[5]Salidas_balance!J206","v":8.4854916666666664},{"$f":"[5]Salidas_balance!K206","v":14.776836363636363},{"$f":"[5]Salidas_balance!L206","v":0},null,{"$f":"[5]Salidas_balance!N206","v":0.13696458333333331},{"$f":"[5]Salidas_balance!O206","v":0.34848095238095234},{"$f":"[5]Salidas_balance!P206","v":0.61047333333333342},{"$f":"[5]Salidas_balance!Q206","v":0.65181904761904774},{"$f":"[5]Salidas_balance!R206","v":1.0932333333333335},{"$f":"[5]Salidas_balance!S206","v":2.5511499999999998},{"$f":"[5]Salidas_balance!T206","v":2.2967555555555554},{"$f":"[5]Salidas_balance!U206","v":8.1251166666666652},{"$f":"[5]Salidas_balance!V206","v":28.394375},{"$f":"[5]Salidas_balance!W206","v":0},null,{"$f":"[5]Salidas_balance!Y206","v":1.9775343749999994},{"$f":"[5]Salidas_balance!Z206","v":2.6605823529411761},{"$f":"[5]Salidas_balance!AA206","v":4.6383904761904766},{"$f":"[5]Salidas_balance!AB206","v":7.7272923076923075},{"$f":"[5]Salidas_balance!AC206","v":18.664733333333331},{"$f":"[5]Salidas_balance!AD206","v":25.642975047500002},{"$f":"[5]Salidas_balance!AE206","v":17.182000000000002},{"$f":"[5]Salidas_balance!AF206","v":37.016666666666666},{"$f":"[5]Salidas_balance!AG206","v":286.36545454545455},{"$f":"[5]Salidas_balance!AH206","v":0},null,{"$f":"[5]Salidas_balance!AJ206","v":10.480045454545454},{"$f":"[5]Salidas_balance!AK206","v":0},{"$f":"[5]Salidas_balance!AL206","v":0},{"$f":"[5]Salidas_balance!AM206","v":0},{"$f":"[5]Salidas_balance!AN206","v":0},{"$f":"[5]Salidas_balance!AO206","v":0},{"$f":"[5]Salidas_balance!AP206","v":0},{"$f":"[5]Salidas_balance!AQ206","v":0},{"$f":"[5]Salidas_balance!AR206","v":0},{"$f":"[5]Salidas_balance!AS206","v":0},null,{"$f":"[5]Salidas_balance!AU206","v":28.922482758620689},{"$f":"[5]Salidas_balance!AV206","v":0},{"$f":"[5]Salidas_balance!AW206","v":0},{"$f":"[5]Salidas_balance!AX206","v":0},{"$f":"[5]Salidas_balance!AY206","v":0},{"$f":"[5]Salidas_balance!AZ206","v":0},{"$f":"[5]Salidas_balance!BA206","v":0},{"$f":"[5]Salidas_balance!BB206","v":0},{"$f":"[5]Salidas_balance!BC206","v":0},{"$f":"[5]Salidas_balance!BD206","v":0},null,{"$f":"[5]Salidas_balance!BF206","v":0},{"$f":"[5]Salidas_balance!BG206","v":0},{"$f":"[5]Salidas_balance!BH206","v":0},{"$f":"[5]Salidas_balance!BI206","v":0},{"$f":"[5]Salidas_balance!BJ206","v":0},{"$f":"[5]Salidas_balance!BK206","v":0},{"$f":"[5]Salidas_balance!BL206","v":0},{"$f":"[5]Salidas_balance!BM206","v":0},{"$f":"[5]Salidas_balance!BN206","v":0},{"$f":"[5]Salidas_balance!BO206","v":0},null,{"$f":"[5]Salidas_balance!BQ206","v":3.97462380949381},{"$f":"[5]Salidas_balance!BR206","v":22.82233333333334},{"$f":"[5]Salidas_balance!BS206","v":47.8735},{"$f":"[5]Salidas_balance!BT206","v":45.577000000000005},{"$f":"[5]Salidas_balance!BU206","v":143.042},{"$f":"[5]Salidas_balance!BV206","v":87.082333333333338},{"$f":"[5]Salidas_balance!BW206","v":198.79499999999999},{"$f":"[5]Salidas_balance!BX206","v":488.11599999999999},{"$f":"[5]Salidas_balance!BY206","v":1230.8842857142859},{"$f":"[5]Salidas_balance!BZ206","v":0},null,{"$f":"[5]Salidas_balance!CB206","v":209.67417142857144},{"$f":"[5]Salidas_balance!CC206","v":0},{"$f":"[5]Salidas_balance!CD206","v":0},{"$f":"[5]Salidas_balance!CE206","v":0},{"$f":"[5]Salidas_balance!CF206","v":0},{"$f":"[5]Salidas_balance!CG206","v":0},{"$f":"[5]Salidas_balance!CH206","v":0},{"$f":"[5]Salidas_balance!CI206","v":0},{"$f":"[5]Salidas_balance!CJ206","v":0},{"$f":"[5]Salidas_balance!CK206","v":0},null,{"$f":"[5]Salidas_balance!CM206","v":46.657153846153854},{"$f":"[5]Salidas_balance!CN206","v":0},{"$f":"[5]Salidas_balance!CO206","v":0},{"$f":"[5]Salidas_balance!CP206","v":0},{"$f":"[5]Salidas_balance!CQ206","v":0},{"$f":"[5]Salidas_balance!CR206","v":0},{"$f":"[5]Salidas_balance!CS206","v":0},{"$f":"[5]Salidas_balance!CT206","v":0},{"$f":"[5]Salidas_balance!CU206","v":0},{"$f":"[5]Salidas_balance!CV206","v":0},null,{"$f":"[5]Salidas_balance!CX206","v":0},{"$f":"[5]Salidas_balance!CY206","v":0},{"$f":"[5]Salidas_balance!CZ206","v":0},{"$f":"[5]Salidas_balance!DA206","v":0},{"$f":"[5]Salidas_balance!DB206","v":0},{"$f":"[5]Salidas_balance!DC206","v":0},{"$f":"[5]Salidas_balance!DD206","v":0},{"$f":"[5]Salidas_balance!DE206","v":0},{"$f":"[5]Salidas_balance!DF206","v":0},{"$f":"[5]Salidas_balance!DG206","v":0},null,{"$f":"[5]Salidas_balance!DI206","v":9818.4948490566039},{"$f":"[5]Salidas_balance!DJ206","v":0},{"$f":"[5]Salidas_balance!DK206","v":0},{"$f":"[5]Salidas_balance!DL206","v":0},{"$f":"[5]Salidas_balance!DM206","v":0},{"$f":"[5]Salidas_balance!DN206","v":0},{"$f":"[5]Salidas_balance!DO206","v":0},{"$f":"[5]Salidas_balance!DP206","v":0},{"$f":"[5]Salidas_balance!DQ206","v":0},{"$f":"[5]Salidas_balance!DR206","v":0},null,{"$f":"[5]Salidas_balance!DT206","v":1797.9766666666667},{"$f":"[5]Salidas_balance!DU206","v":0},{"$f":"[5]Salidas_balance!DV206","v":0},{"$f":"[5]Salidas_balance!DW206","v":0},{"$f":"[5]Salidas_balance!DX206","v":0},{"$f":"[5]Salidas_balance!DY206","v":0},{"$f":"[5]Salidas_balance!DZ206","v":0},{"$f":"[5]Salidas_balance!EA206","v":0},{"$f":"[5]Salidas_balance!EB206","v":0},{"$f":"[5]Salidas_balance!EC206","v":0},null,{"$f":"[5]Salidas_balance!EE206","v":0},{"$f":"[5]Salidas_balance!EF206","v":0},{"$f":"[5]Salidas_balance!EG206","v":0},{"$f":"[5]Salidas_balance!EH206","v":0},{"$f":"[5]Salidas_balance!EI206","v":0},{"$f":"[5]Salidas_balance!EJ206","v":0},{"$f":"[5]Salidas_balance!EK206","v":0},{"$f":"[5]Salidas_balance!EL206","v":0},{"$f":"[5]Salidas_balance!EM206","v":0},{"$f":"[5]Salidas_balance!EN206","v":0},null,{"$f":"[5]Salidas_balance!EP206","v":0},{"$f":"[5]Salidas_balance!EQ206","v":0},{"$f":"[5]Salidas_balance!ER206","v":0},{"$f":"[5]Salidas_balance!ES206","v":0},{"$f":"[5]Salidas_balance!ET206","v":0},{"$f":"[5]Salidas_balance!EU206","v":0},{"$f":"[5]Salidas_balance!EV206","v":0},{"$f":"[5]Salidas_balance!EW206","v":0},{"$f":"[5]Salidas_balance!EX206","v":0},{"$f":"[5]Salidas_balance!EY206","v":0},null,{"$f":"[5]Salidas_balance!FA206","v":27076.135886792457},{"$f":"[5]Salidas_balance!FB206","v":0},{"$f":"[5]Salidas_balance!FC206","v":0},{"$f":"[5]Salidas_balance!FD206","v":0},{"$f":"[5]Salidas_balance!FE206","v":0},{"$f":"[5]Salidas_balance!FF206","v":0},{"$f":"[5]Salidas_balance!FG206","v":0},{"$f":"[5]Salidas_balance!FH206","v":0},{"$f":"[5]Salidas_balance!FI206","v":0},{"$f":"[5]Salidas_balance!FJ206","v":0},null,{"$f":"[5]Salidas_balance!FL206","v":0},{"$f":"[5]Salidas_balance!FM206","v":0},{"$f":"[5]Salidas_balance!FN206","v":0},{"$f":"[5]Salidas_balance!FO206","v":0},{"$f":"[5]Salidas_balance!FP206","v":0},{"$f":"[5]Salidas_balance!FQ206","v":0},{"$f":"[5]Salidas_balance!FR206","v":0},{"$f":"[5]Salidas_balance!FS206","v":0},{"$f":"[5]Salidas_balance!FT206","v":0},{"$f":"[5]Salidas_balance!FU206","v":0},null,{"$f":"[5]Salidas_balance!FW206","v":0},{"$f":"[5]Salidas_balance!FX206","v":0},{"$f":"[5]Salidas_balance!FY206","v":0},{"$f":"[5]Salidas_balance!FZ206","v":0},{"$f":"[5]Salidas_balance!GA206","v":0},{"$f":"[5]Salidas_balance!GB206","v":0},{"$f":"[5]Salidas_balance!GC206","v":0},{"$f":"[5]Salidas_balance!GD206","v":0},{"$f":"[5]Salidas_balance!GE206","v":0},{"$f":"[5]Salidas_balance!GF206","v":0},null,{"$f":"[5]Salidas_balance!GH206","v":0},{"$f":"[5]Salidas_balance!GI206","v":0},{"$f":"[5]Salidas_balance!GJ206","v":0},{"$f":"[5]Salidas_balance!GK206","v":0},{"$f":"[5]Salidas_balance!GL206","v":0},{"$f":"[5]Salidas_balance!GM206","v":0},{"$f":"[5]Salidas_balance!GN206","v":0},{"$f":"[5]Salidas_balance!GO206","v":0},{"$f":"[5]Salidas_balance!GP206","v":0},{"$f":"[5]Salidas_balance!GQ206","v":0},null,{"$f":"[5]Salidas_balance!GS206","v":0},{"$f":"[5]Salidas_balance!GT206","v":0},{"$f":"[5]Salidas_balance!GU206","v":0},{"$f":"[5]Salidas_balance!GV206","v":0},{"$f":"[5]Salidas_balance!GW206","v":0},{"$f":"[5]Salidas_balance!GX206","v":0},{"$f":"[5]Salidas_balance!GY206","v":0},{"$f":"[5]Salidas_balance!GZ206","v":0},{"$f":"[5]Salidas_balance!HA206","v":0},{"$f":"[5]Salidas_balance!HB206","v":0},null,{"$f":"[5]Salidas_balance!HD206","v":0},{"$f":"[5]Salidas_balance!HE206","v":0},{"$f":"[5]Salidas_balance!HF206","v":0},{"$f":"[5]Salidas_balance!HG206","v":0},{"$f":"[5]Salidas_balance!HH206","v":0},{"$f":"[5]Salidas_balance!HI206","v":0},{"$f":"[5]Salidas_balance!HJ206","v":0},{"$f":"[5]Salidas_balance!HK206","v":0},{"$f":"[5]Salidas_balance!HL206","v":0},{"$f":"[5]Salidas_balance!HM206","v":0},null,"Martes","01:45:00"]
[null,"Martes","02:45:00","V",285116.78804216569,371887.95662346756,438651.40973951487,180154.17821843663,20231.513605518576,35360.266674283259,737.28256370648842,7.5208997973620306E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C210>INPUTS!$E$27,$C210<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S212","v":24264.227407969949},{"$f":"'Cálculo de Pérdidas'!O212","v":5572.9682466893073},285116.78804216569,"","","","","","",59989.794477509357,13467.88369011097,6.4042194350070421E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P212","v":13313.49040727729},371887.95662346756,"","","","","","","","","","",9606.6253191799969,27569.14845671587,"","",26709.449460808224,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q212","v":2878.2298793431673},438651.40973951487,null,200385.69182395522,null,36097.549237989748,null,180154.17821843663,20231.513605518576,35360.266674283259,737.28256370648842,7.5208997973620306E-6,0,59989.794477509357,13467.88369011097,6.4042194350070421E-6,0,9606.6253191799969,27569.14845671587,0,0,26709.449460808224,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C210","v":5.6834374999999993E-2},{"$f":"[5]Salidas_balance!D210","v":0.16887974683544307},{"$f":"[5]Salidas_balance!E210","v":0.3360323529411765},{"$f":"[5]Salidas_balance!F210","v":0.46254000000000012},{"$f":"[5]Salidas_balance!G210","v":1.0936285714285714},{"$f":"[5]Salidas_balance!H210","v":1.7947812500000002},{"$f":"[5]Salidas_balance!I210","v":3.5648923076923071},{"$f":"[5]Salidas_balance!J210","v":7.7331833333333337},{"$f":"[5]Salidas_balance!K210","v":14.223063636363639},{"$f":"[5]Salidas_balance!L210","v":0},null,{"$f":"[5]Salidas_balance!N210","v":0.14038541666666668},{"$f":"[5]Salidas_balance!O210","v":0.34664047619047617},{"$f":"[5]Salidas_balance!P210","v":0.59551333333333323},{"$f":"[5]Salidas_balance!Q210","v":0.64245238095238089},{"$f":"[5]Salidas_balance!R210","v":1.0993933333333337},{"$f":"[5]Salidas_balance!S210","v":2.3997124999999997},{"$f":"[5]Salidas_balance!T210","v":2.2263222222222221},{"$f":"[5]Salidas_balance!U210","v":8.2440666666666651},{"$f":"[5]Salidas_balance!V210","v":30.711750000000002},{"$f":"[5]Salidas_balance!W210","v":0},null,{"$f":"[5]Salidas_balance!Y210","v":1.942515625},{"$f":"[5]Salidas_balance!Z210","v":2.6565235294117646},{"$f":"[5]Salidas_balance!AA210","v":4.7102714285714296},{"$f":"[5]Salidas_balance!AB210","v":7.534015384615385},{"$f":"[5]Salidas_balance!AC210","v":19.468553333333332},{"$f":"[5]Salidas_balance!AD210","v":29.497937475000001},{"$f":"[5]Salidas_balance!AE210","v":17.297000000000001},{"$f":"[5]Salidas_balance!AF210","v":37.253999999999998},{"$f":"[5]Salidas_balance!AG210","v":287.05163636363636},{"$f":"[5]Salidas_balance!AH210","v":0},null,{"$f":"[5]Salidas_balance!AJ210","v":9.7349333333333306},{"$f":"[5]Salidas_balance!AK210","v":0},{"$f":"[5]Salidas_balance!AL210","v":0},{"$f":"[5]Salidas_balance!AM210","v":0},{"$f":"[5]Salidas_balance!AN210","v":0},{"$f":"[5]Salidas_balance!AO210","v":0},{"$f":"[5]Salidas_balance!AP210","v":0},{"$f":"[5]Salidas_balance!AQ210","v":0},{"$f":"[5]Salidas_balance!AR210","v":0},{"$f":"[5]Salidas_balance!AS210","v":0},null,{"$f":"[5]Salidas_balance!AU210","v":28.128},{"$f":"[5]Salidas_balance!AV210","v":0},{"$f":"[5]Salidas_balance!AW210","v":0},{"$f":"[5]Salidas_balance!AX210","v":0},{"$f":"[5]Salidas_balance!AY210","v":0},{"$f":"[5]Salidas_balance!AZ210","v":0},{"$f":"[5]Salidas_balance!BA210","v":0},{"$f":"[5]Salidas_balance!BB210","v":0},{"$f":"[5]Salidas_balance!BC210","v":0},{"$f":"[5]Salidas_balance!BD210","v":0},null,{"$f":"[5]Salidas_balance!BF210","v":0},{"$f":"[5]Salidas_balance!BG210","v":0},{"$f":"[5]Salidas_balance!BH210","v":0},{"$f":"[5]Salidas_balance!BI210","v":0},{"$f":"[5]Salidas_balance!BJ210","v":0},{"$f":"[5]Salidas_balance!BK210","v":0},{"$f":"[5]Salidas_balance!BL210","v":0},{"$f":"[5]Salidas_balance!BM210","v":0},{"$f":"[5]Salidas_balance!BN210","v":0},{"$f":"[5]Salidas_balance!BO210","v":0},null,{"$f":"[5]Salidas_balance!BQ210","v":3.9018704762204757},{"$f":"[5]Salidas_balance!BR210","v":22.46027777777778},{"$f":"[5]Salidas_balance!BS210","v":49.033999999999999},{"$f":"[5]Salidas_balance!BT210","v":43.583866666666658},{"$f":"[5]Salidas_balance!BU210","v":141.83499999999998},{"$f":"[5]Salidas_balance!BV210","v":77.74977777777778},{"$f":"[5]Salidas_balance!BW210","v":193.33999999999997},{"$f":"[5]Salidas_balance!BX210","v":484.85300000000001},{"$f":"[5]Salidas_balance!BY210","v":1273.9575},{"$f":"[5]Salidas_balance!BZ210","v":0},null,{"$f":"[5]Salidas_balance!CB210","v":206.63596666666666},{"$f":"[5]Salidas_balance!CC210","v":0},{"$f":"[5]Salidas_balance!CD210","v":0},{"$f":"[5]Salidas_balance!CE210","v":0},{"$f":"[5]Salidas_balance!CF210","v":0},{"$f":"[5]Salidas_balance!CG210","v":0},{"$f":"[5]Salidas_balance!CH210","v":0},{"$f":"[5]Salidas_balance!CI210","v":0},{"$f":"[5]Salidas_balance!CJ210","v":0},{"$f":"[5]Salidas_balance!CK210","v":0},null,{"$f":"[5]Salidas_balance!CM210","v":49.981615384615381},{"$f":"[5]Salidas_balance!CN210","v":0},{"$f":"[5]Salidas_balance!CO210","v":0},{"$f":"[5]Salidas_balance!CP210","v":0},{"$f":"[5]Salidas_balance!CQ210","v":0},{"$f":"[5]Salidas_balance!CR210","v":0},{"$f":"[5]Salidas_balance!CS210","v":0},{"$f":"[5]Salidas_balance!CT210","v":0},{"$f":"[5]Salidas_balance!CU210","v":0},{"$f":"[5]Salidas_balance!CV210","v":0},null,{"$f":"[5]Salidas_balance!CX210","v":0},{"$f":"[5]Salidas_balance!CY210","v":0},{"$f":"[5]Salidas_balance!CZ210","v":0},{"$f":"[5]Salidas_balance!DA210","v":0},{"$f":"[5]Salidas_balance!DB210","v":0},{"$f":"[5]Salidas_balance!DC210","v":0},{"$f":"[5]Salidas_balance!DD210","v":0},{"$f":"[5]Salidas_balance!DE210","v":0},{"$f":"[5]Salidas_balance!DF210","v":0},{"$f":"[5]Salidas_balance!DG210","v":0},null,{"$f":"[5]Salidas_balance!DI210","v":9861.2221886792449},{"$f":"[5]Salidas_balance!DJ210","v":0},{"$f":"[5]Salidas_balance!DK210","v":0},{"$f":"[5]Salidas_balance!DL210","v":0},{"$f":"[5]Salidas_balance!DM210","v":0},{"$f":"[5]Salidas_balance!DN210","v":0},{"$f":"[5]Salidas_balance!DO210","v":0},{"$f":"[5]Salidas_balance!DP210","v":0},{"$f":"[5]Salidas_balance!DQ210","v":0},{"$f":"[5]Salidas_balance!DR210","v":0},null,{"$f":"[5]Salidas_balance!DT210","v":1785.2673333333332},{"$f":"[5]Salidas_balance!DU210","v":0},{"$f":"[5]Salidas_balance!DV210","v":0},{"$f":"[5]Salidas_balance!DW210","v":0},{"$f":"[5]Salidas_balance!DX210","v":0},{"$f":"[5]Salidas_balance!DY210","v":0},{"$f":"[5]Salidas_balance!DZ210","v":0},{"$f":"[5]Salidas_balance!EA210","v":0},{"$f":"[5]Salidas_balance!EB210","v":0},{"$f":"[5]Salidas_balance!EC210","v":0},null,{"$f":"[5]Salidas_balance!EE210","v":0},{"$f":"[5]Salidas_balance!EF210","v":0},{"$f":"[5]Salidas_balance!EG210","v":0},{"$f":"[5]Salidas_balance!EH210","v":0},{"$f":"[5]Salidas_balance!EI210","v":0},{"$f":"[5]Salidas_balance!EJ210","v":0},{"$f":"[5]Salidas_balance!EK210","v":0},{"$f":"[5]Salidas_balance!EL210","v":0},{"$f":"[5]Salidas_balance!EM210","v":0},{"$f":"[5]Salidas_balance!EN210","v":0},null,{"$f":"[5]Salidas_balance!EP210","v":0},{"$f":"[5]Salidas_balance!EQ210","v":0},{"$f":"[5]Salidas_balance!ER210","v":0},{"$f":"[5]Salidas_balance!ES210","v":0},{"$f":"[5]Salidas_balance!ET210","v":0},{"$f":"[5]Salidas_balance!EU210","v":0},{"$f":"[5]Salidas_balance!EV210","v":0},{"$f":"[5]Salidas_balance!EW210","v":0},{"$f":"[5]Salidas_balance!EX210","v":0},{"$f":"[5]Salidas_balance!EY210","v":0},null,{"$f":"[5]Salidas_balance!FA210","v":26591.066981132077},{"$f":"[5]Salidas_balance!FB210","v":0},{"$f":"[5]Salidas_balance!FC210","v":0},{"$f":"[5]Salidas_balance!FD210","v":0},{"$f":"[5]Salidas_balance!FE210","v":0},{"$f":"[5]Salidas_balance!FF210","v":0},{"$f":"[5]Salidas_balance!FG210","v":0},{"$f":"[5]Salidas_balance!FH210","v":0},{"$f":"[5]Salidas_balance!FI210","v":0},{"$f":"[5]Salidas_balance!FJ210","v":0},null,{"$f":"[5]Salidas_balance!FL210","v":0},{"$f":"[5]Salidas_balance!FM210","v":0},{"$f":"[5]Salidas_balance!FN210","v":0},{"$f":"[5]Salidas_balance!FO210","v":0},{"$f":"[5]Salidas_balance!FP210","v":0},{"$f":"[5]Salidas_balance!FQ210","v":0},{"$f":"[5]Salidas_balance!FR210","v":0},{"$f":"[5]Salidas_balance!FS210","v":0},{"$f":"[5]Salidas_balance!FT210","v":0},{"$f":"[5]Salidas_balance!FU210","v":0},null,{"$f":"[5]Salidas_balance!FW210","v":0},{"$f":"[5]Salidas_balance!FX210","v":0},{"$f":"[5]Salidas_balance!FY210","v":0},{"$f":"[5]Salidas_balance!FZ210","v":0},{"$f":"[5]Salidas_balance!GA210","v":0},{"$f":"[5]Salidas_balance!GB210","v":0},{"$f":"[5]Salidas_balance!GC210","v":0},{"$f":"[5]Salidas_balance!GD210","v":0},{"$f":"[5]Salidas_balance!GE210","v":0},{"$f":"[5]Salidas_balance!GF210","v":0},null,{"$f":"[5]Salidas_balance!GH210","v":0},{"$f":"[5]Salidas_balance!GI210","v":0},{"$f":"[5]Salidas_balance!GJ210","v":0},{"$f":"[5]Salidas_balance!GK210","v":0},{"$f":"[5]Salidas_balance!GL210","v":0},{"$f":"[5]Salidas_balance!GM210","v":0},{"$f":"[5]Salidas_balance!GN210","v":0},{"$f":"[5]Salidas_balance!GO210","v":0},{"$f":"[5]Salidas_balance!GP210","v":0},{"$f":"[5]Salidas_balance!GQ210","v":0},null,{"$f":"[5]Salidas_balance!GS210","v":0},{"$f":"[5]Salidas_balance!GT210","v":0},{"$f":"[5]Salidas_balance!GU210","v":0},{"$f":"[5]Salidas_balance!GV210","v":0},{"$f":"[5]Salidas_balance!GW210","v":0},{"$f":"[5]Salidas_balance!GX210","v":0},{"$f":"[5]Salidas_balance!GY210","v":0},{"$f":"[5]Salidas_balance!GZ210","v":0},{"$f":"[5]Salidas_balance!HA210","v":0},{"$f":"[5]Salidas_balance!HB210","v":0},null,{"$f":"[5]Salidas_balance!HD210","v":0},{"$f":"[5]Salidas_balance!HE210","v":0},{"$f":"[5]Salidas_balance!HF210","v":0},{"$f":"[5]Salidas_balance!HG210","v":0},{"$f":"[5]Salidas_balance!HH210","v":0},{"$f":"[5]Salidas_balance!HI210","v":0},{"$f":"[5]Salidas_balance!HJ210","v":0},{"$f":"[5]Salidas_balance!HK210","v":0},{"$f":"[5]Salidas_balance!HL210","v":0},{"$f":"[5]Salidas_balance!HM210","v":0},null,"Martes","02:45:00"]
[null,"Martes","04:15:00","V",273227.330621147,360342.26906627434,426892.20230816305,170619.29377014146,20989.603774788029,35142.981131186192,728.51351033896606,7.6503676425752402E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C216>INPUTS!$E$27,$C216<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S218","v":21763.767097298507},{"$f":"'Cálculo de Pérdidas'!O218","v":5186.8200117028891},273227.330621147,"","","","","","",61525.643366295939,13062.741218081537,7.2558799577840132E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P218","v":12526.553853493966},360342.26906627434,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA216:$LK216)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",9755.2362527890109,27481.88753769044,"","",26585.875052232725,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q218","v":2726.9343991764886},426892.20230816305,null,191608.8975449295,null,35871.494641525162,null,170619.29377014146,20989.603774788029,35142.981131186192,728.51351033896606,7.6503676425752402E-6,0,61525.643366295939,13062.741218081537,7.2558799577840132E-6,0,9755.2362527890109,27481.88753769044,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H216:$BW216))","v":0},26585.875052232725,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C216","v":5.5587500000000005E-2},{"$f":"[5]Salidas_balance!D216","v":0.16692911392405066},{"$f":"[5]Salidas_balance!E216","v":0.32034411764705878},{"$f":"[5]Salidas_balance!F216","v":0.39911200000000002},{"$f":"[5]Salidas_balance!G216","v":1.1138428571428569},{"$f":"[5]Salidas_balance!H216","v":1.6546874999999996},{"$f":"[5]Salidas_balance!I216","v":3.4214076923076919},{"$f":"[5]Salidas_balance!J216","v":7.2769333333333348},{"$f":"[5]Salidas_balance!K216","v":14.363009090909094},{"$f":"[5]Salidas_balance!L216","v":0},null,{"$f":"[5]Salidas_balance!N216","v":0.1351583333333333},{"$f":"[5]Salidas_balance!O216","v":0.34727380952380943},{"$f":"[5]Salidas_balance!P216","v":0.74530000000000007},{"$f":"[5]Salidas_balance!Q216","v":0.61003809523809527},{"$f":"[5]Salidas_balance!R216","v":1.0997666666666668},{"$f":"[5]Salidas_balance!S216","v":2.5380624999999997},{"$f":"[5]Salidas_balance!T216","v":2.5930777777777778},{"$f":"[5]Salidas_balance!U216","v":8.0642500000000013},{"$f":"[5]Salidas_balance!V216","v":31.33175},{"$f":"[5]Salidas_balance!W216","v":0},null,{"$f":"[5]Salidas_balance!Y216","v":1.9121406249999999},{"$f":"[5]Salidas_balance!Z216","v":2.889576470588235},{"$f":"[5]Salidas_balance!AA216","v":4.6604619047619043},{"$f":"[5]Salidas_balance!AB216","v":7.6360153846153844},{"$f":"[5]Salidas_balance!AC216","v":21.040486666666666},{"$f":"[5]Salidas_balance!AD216","v":26.105074983749994},{"$f":"[5]Salidas_balance!AE216","v":16.626000000000001},{"$f":"[5]Salidas_balance!AF216","v":36.966666666666669},{"$f":"[5]Salidas_balance!AG216","v":284.23018181818185},{"$f":"[5]Salidas_balance!AH216","v":0},null,{"$f":"[5]Salidas_balance!AJ216","v":9.6191484848484894},{"$f":"[5]Salidas_balance!AK216","v":0},{"$f":"[5]Salidas_balance!AL216","v":0},{"$f":"[5]Salidas_balance!AM216","v":0},{"$f":"[5]Salidas_balance!AN216","v":0},{"$f":"[5]Salidas_balance!AO216","v":0},{"$f":"[5]Salidas_balance!AP216","v":0},{"$f":"[5]Salidas_balance!AQ216","v":0},{"$f":"[5]Salidas_balance!AR216","v":0},{"$f":"[5]Salidas_balance!AS216","v":0},null,{"$f":"[5]Salidas_balance!AU216","v":28.612206896551722},{"$f":"[5]Salidas_balance!AV216","v":0},{"$f":"[5]Salidas_balance!AW216","v":0},{"$f":"[5]Salidas_balance!AX216","v":0},{"$f":"[5]Salidas_balance!AY216","v":0},{"$f":"[5]Salidas_balance!AZ216","v":0},{"$f":"[5]Salidas_balance!BA216","v":0},{"$f":"[5]Salidas_balance!BB216","v":0},{"$f":"[5]Salidas_balance!BC216","v":0},{"$f":"[5]Salidas_balance!BD216","v":0},null,{"$f":"[5]Salidas_balance!BF216","v":0},{"$f":"[5]Salidas_balance!BG216","v":0},{"$f":"[5]Salidas_balance!BH216","v":0},{"$f":"[5]Salidas_balance!BI216","v":0},{"$f":"[5]Salidas_balance!BJ216","v":0},{"$f":"[5]Salidas_balance!BK216","v":0},{"$f":"[5]Salidas_balance!BL216","v":0},{"$f":"[5]Salidas_balance!BM216","v":0},{"$f":"[5]Salidas_balance!BN216","v":0},{"$f":"[5]Salidas_balance!BO216","v":0},null,{"$f":"[5]Salidas_balance!BQ216","v":3.8237209522909525},{"$f":"[5]Salidas_balance!BR216","v":22.184944444444444},{"$f":"[5]Salidas_balance!BS216","v":49.464999999999996},{"$f":"[5]Salidas_balance!BT216","v":44.030466666666669},{"$f":"[5]Salidas_balance!BU216","v":140.64400000000001},{"$f":"[5]Salidas_balance!BV216","v":83.383222222222216},{"$f":"[5]Salidas_balance!BW216","v":213.964},{"$f":"[5]Salidas_balance!BX216","v":502.97399999999999},{"$f":"[5]Salidas_balance!BY216","v":1284.2442857142855},{"$f":"[5]Salidas_balance!BZ216","v":0},null,{"$f":"[5]Salidas_balance!CB216","v":200.41991904761903},{"$f":"[5]Salidas_balance!CC216","v":0},{"$f":"[5]Salidas_balance!CD216","v":0},{"$f":"[5]Salidas_balance!CE216","v":0},{"$f":"[5]Salidas_balance!CF216","v":0},{"$f":"[5]Salidas_balance!CG216","v":0},{"$f":"[5]Salidas_balance!CH216","v":0},{"$f":"[5]Salidas_balance!CI216","v":0},{"$f":"[5]Salidas_balance!CJ216","v":0},{"$f":"[5]Salidas_balance!CK216","v":0},null,{"$f":"[5]Salidas_balance!CM216","v":56.628384615384604},{"$f":"[5]Salidas_balance!CN216","v":0},{"$f":"[5]Salidas_balance!CO216","v":0},{"$f":"[5]Salidas_balance!CP216","v":0},{"$f":"[5]Salidas_balance!CQ216","v":0},{"$f":"[5]Salidas_balance!CR216","v":0},{"$f":"[5]Salidas_balance!CS216","v":0},{"$f":"[5]Salidas_balance!CT216","v":0},{"$f":"[5]Salidas_balance!CU216","v":0},{"$f":"[5]Salidas_balance!CV216","v":0},null,{"$f":"[5]Salidas_balance!CX216","v":0},{"$f":"[5]Salidas_balance!CY216","v":0},{"$f":"[5]Salidas_balance!CZ216","v":0},{"$f":"[5]Salidas_balance!DA216","v":0},{"$f":"[5]Salidas_balance!DB216","v":0},{"$f":"[5]Salidas_balance!DC216","v":0},{"$f":"[5]Salidas_balance!DD216","v":0},{"$f":"[5]Salidas_balance!DE216","v":0},{"$f":"[5]Salidas_balance!DF216","v":0},{"$f":"[5]Salidas_balance!DG216","v":0},null,{"$f":"[5]Salidas_balance!DI216","v":10013.771641509435},{"$f":"[5]Salidas_balance!DJ216","v":0},{"$f":"[5]Salidas_balance!DK216","v":0},{"$f":"[5]Salidas_balance!DL216","v":0},{"$f":"[5]Salidas_balance!DM216","v":0},{"$f":"[5]Salidas_balance!DN216","v":0},{"$f":"[5]Salidas_balance!DO216","v":0},{"$f":"[5]Salidas_balance!DP216","v":0},{"$f":"[5]Salidas_balance!DQ216","v":0},{"$f":"[5]Salidas_balance!DR216","v":0},null,{"$f":"[5]Salidas_balance!DT216","v":1779.6166666666668},{"$f":"[5]Salidas_balance!DU216","v":0},{"$f":"[5]Salidas_balance!DV216","v":0},{"$f":"[5]Salidas_balance!DW216","v":0},{"$f":"[5]Salidas_balance!DX216","v":0},{"$f":"[5]Salidas_balance!DY216","v":0},{"$f":"[5]Salidas_balance!DZ216","v":0},{"$f":"[5]Salidas_balance!EA216","v":0},{"$f":"[5]Salidas_balance!EB216","v":0},{"$f":"[5]Salidas_balance!EC216","v":0},null,{"$f":"[5]Salidas_balance!EE216","v":0},{"$f":"[5]Salidas_balance!EF216","v":0},{"$f":"[5]Salidas_balance!EG216","v":0},{"$f":"[5]Salidas_balance!EH216","v":0},{"$f":"[5]Salidas_balance!EI216","v":0},{"$f":"[5]Salidas_balance!EJ216","v":0},{"$f":"[5]Salidas_balance!EK216","v":0},{"$f":"[5]Salidas_balance!EL216","v":0},{"$f":"[5]Salidas_balance!EM216","v":0},{"$f":"[5]Salidas_balance!EN216","v":0},null,{"$f":"[5]Salidas_balance!EP216","v":0},{"$f":"[5]Salidas_balance!EQ216","v":0},{"$f":"[5]Salidas_balance!ER216","v":0},{"$f":"[5]Salidas_balance!ES216","v":0},{"$f":"[5]Salidas_balance!ET216","v":0},{"$f":"[5]Salidas_balance!EU216","v":0},{"$f":"[5]Salidas_balance!EV216","v":0},{"$f":"[5]Salidas_balance!EW216","v":0},{"$f":"[5]Salidas_balance!EX216","v":0},{"$f":"[5]Salidas_balance!EY216","v":0},null,{"$f":"[5]Salidas_balance!FA216","v":26468.040283018869},{"$f":"[5]Salidas_balance!FB216","v":0},{"$f":"[5]Salidas_balance!FC216","v":0},{"$f":"[5]Salidas_balance!FD216","v":0},{"$f":"[5]Salidas_balance!FE216","v":0},{"$f":"[5]Salidas_balance!FF216","v":0},{"$f":"[5]Salidas_balance!FG216","v":0},{"$f":"[5]Salidas_balance!FH216","v":0},{"$f":"[5]Salidas_balance!FI216","v":0},{"$f":"[5]Salidas_balance!FJ216","v":0},null,{"$f":"[5]Salidas_balance!FL216","v":0},{"$f":"[5]Salidas_balance!FM216","v":0},{"$f":"[5]Salidas_balance!FN216","v":0},{"$f":"[5]Salidas_balance!FO216","v":0},{"$f":"[5]Salidas_balance!FP216","v":0},{"$f":"[5]Salidas_balance!FQ216","v":0},{"$f":"[5]Salidas_balance!FR216","v":0},{"$f":"[5]Salidas_balance!FS216","v":0},{"$f":"[5]Salidas_balance!FT216","v":0},{"$f":"[5]Salidas_balance!FU216","v":0},null,{"$f":"[5]Salidas_balance!FW216","v":0},{"$f":"[5]Salidas_balance!FX216","v":0},{"$f":"[5]Salidas_balance!FY216","v":0},{"$f":"[5]Salidas_balance!FZ216","v":0},{"$f":"[5]Salidas_balance!GA216","v":0},{"$f":"[5]Salidas_balance!GB216","v":0},{"$f":"[5]Salidas_balance!GC216","v":0},{"$f":"[5]Salidas_balance!GD216","v":0},{"$f":"[5]Salidas_balance!GE216","v":0},{"$f":"[5]Salidas_balance!GF216","v":0},null,{"$f":"[5]Salidas_balance!GH216","v":0},{"$f":"[5]Salidas_balance!GI216","v":0},{"$f":"[5]Salidas_balance!GJ216","v":0},{"$f":"[5]Salidas_balance!GK216","v":0},{"$f":"[5]Salidas_balance!GL216","v":0},{"$f":"[5]Salidas_balance!GM216","v":0},{"$f":"[5]Salidas_balance!GN216","v":0},{"$f":"[5]Salidas_balance!GO216","v":0},{"$f":"[5]Salidas_balance!GP216","v":0},{"$f":"[5]Salidas_balance!GQ216","v":0},null,{"$f":"[5]Salidas_balance!GS216","v":0},{"$f":"[5]Salidas_balance!GT216","v":0},{"$f":"[5]Salidas_balance!GU216","v":0},{"$f":"[5]Salidas_balance!GV216","v":0},{"$f":"[5]Salidas_balance!GW216","v":0},{"$f":"[5]Salidas_balance!GX216","v":0},{"$f":"[5]Salidas_balance!GY216","v":0},{"$f":"[5]Salidas_balance!GZ216","v":0},{"$f":"[5]Salidas_balance!HA216","v":0},{"$f":"[5]Salidas_balance!HB216","v":0},null,{"$f":"[5]Salidas_balance!HD216","v":0},{"$f":"[5]Salidas_balance!HE216","v":0},{"$f":"[5]Salidas_balance!HF216","v":0},{"$f":"[5]Salidas_balance!HG216","v":0},{"$f":"[5]Salidas_balance!HH216","v":0},{"$f":"[5]Salidas_balance!HI216","v":0},{"$f":"[5]Salidas_balance!HJ216","v":0},{"$f":"[5]Salidas_balance!HK216","v":0},{"$f":"[5]Salidas_balance!HL216","v":0},{"$f":"[5]Salidas_balance!HM216","v":0},null,"Martes","04:15:00"]
[null,"Martes","05:00:00","V",269646.13813465706,359584.84307669487,427710.39083975466,168127.90223238998,20649.449029646807,35138.786319473467,732.60174955387242,7.7981096132130753E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C219>INPUTS!$E$27,$C219<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S221","v":21132.816314178508},{"$f":"'Cálculo de Pérdidas'!O221","v":5068.2311635757387},269646.13813465706,"","","","","","",64302.387346924246,13160.60706826211,7.4172566559997751E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P221","v":12475.710519434235},359584.84307669487,"","","","","","","","","","",9612.9063117808764,28878.124012450604,"","",26897.186649946729,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q221","v":2737.3307888815716},427710.39083975466,null,188777.3512620368,null,35871.388069027336,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H219:$BW219))","v":168127.90223238998},20649.449029646807,35138.786319473467,732.60174955387242,7.7981096132130753E-6,0,64302.387346924246,13160.60706826211,7.4172566559997751E-6,0,9612.9063117808764,28878.124012450604,0,0,26897.186649946729,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C219","v":6.1425000000000007E-2},{"$f":"[5]Salidas_balance!D219","v":0.16322784810126578},{"$f":"[5]Salidas_balance!E219","v":0.32449117647058823},{"$f":"[5]Salidas_balance!F219","v":0.44061999999999996},{"$f":"[5]Salidas_balance!G219","v":0.94699999999999995},{"$f":"[5]Salidas_balance!H219","v":1.66966875},{"$f":"[5]Salidas_balance!I219","v":3.1143230769230774},{"$f":"[5]Salidas_balance!J219","v":7.725908333333332},{"$f":"[5]Salidas_balance!K219","v":13.620181818181821},{"$f":"[5]Salidas_balance!L219","v":0},null,{"$f":"[5]Salidas_balance!N219","v":0.13651041666666666},{"$f":"[5]Salidas_balance!O219","v":0.34884047619047626},{"$f":"[5]Salidas_balance!P219","v":0.54759333333333327},{"$f":"[5]Salidas_balance!Q219","v":0.62038095238095237},{"$f":"[5]Salidas_balance!R219","v":1.1325800000000001},{"$f":"[5]Salidas_balance!S219","v":2.7909999999999995},{"$f":"[5]Salidas_balance!T219","v":2.2007555555555558},{"$f":"[5]Salidas_balance!U219","v":8.2537277777777778},{"$f":"[5]Salidas_balance!V219","v":29.887},{"$f":"[5]Salidas_balance!W219","v":0},null,{"$f":"[5]Salidas_balance!Y219","v":1.9527343749999995},{"$f":"[5]Salidas_balance!Z219","v":2.7397176470588236},{"$f":"[5]Salidas_balance!AA219","v":4.8249380952380951},{"$f":"[5]Salidas_balance!AB219","v":7.347599999999999},{"$f":"[5]Salidas_balance!AC219","v":21.689373333333332},{"$f":"[5]Salidas_balance!AD219","v":25.999612477500001},{"$f":"[5]Salidas_balance!AE219","v":14.805999999999999},{"$f":"[5]Salidas_balance!AF219","v":38.9},{"$f":"[5]Salidas_balance!AG219","v":284.45272727272726},{"$f":"[5]Salidas_balance!AH219","v":0},null,{"$f":"[5]Salidas_balance!AJ219","v":9.6731287878787882},{"$f":"[5]Salidas_balance!AK219","v":0},{"$f":"[5]Salidas_balance!AL219","v":0},{"$f":"[5]Salidas_balance!AM219","v":0},{"$f":"[5]Salidas_balance!AN219","v":0},{"$f":"[5]Salidas_balance!AO219","v":0},{"$f":"[5]Salidas_balance!AP219","v":0},{"$f":"[5]Salidas_balance!AQ219","v":0},{"$f":"[5]Salidas_balance!AR219","v":0},{"$f":"[5]Salidas_balance!AS219","v":0},null,{"$f":"[5]Salidas_balance!AU219","v":29.164758620689657},{"$f":"[5]Salidas_balance!AV219","v":0},{"$f":"[5]Salidas_balance!AW219","v":0},{"$f":"[5]Salidas_balance!AX219","v":0},{"$f":"[5]Salidas_balance!AY219","v":0},{"$f":"[5]Salidas_balance!AZ219","v":0},{"$f":"[5]Salidas_balance!BA219","v":0},{"$f":"[5]Salidas_balance!BB219","v":0},{"$f":"[5]Salidas_balance!BC219","v":0},{"$f":"[5]Salidas_balance!BD219","v":0},null,{"$f":"[5]Salidas_balance!BF219","v":0},{"$f":"[5]Salidas_balance!BG219","v":0},{"$f":"[5]Salidas_balance!BH219","v":0},{"$f":"[5]Salidas_balance!BI219","v":0},{"$f":"[5]Salidas_balance!BJ219","v":0},{"$f":"[5]Salidas_balance!BK219","v":0},{"$f":"[5]Salidas_balance!BL219","v":0},{"$f":"[5]Salidas_balance!BM219","v":0},{"$f":"[5]Salidas_balance!BN219","v":0},{"$f":"[5]Salidas_balance!BO219","v":0},null,{"$f":"[5]Salidas_balance!BQ219","v":3.8234314284914279},{"$f":"[5]Salidas_balance!BR219","v":22.144500000000001},{"$f":"[5]Salidas_balance!BS219","v":48.074499999999993},{"$f":"[5]Salidas_balance!BT219","v":45.165399999999998},{"$f":"[5]Salidas_balance!BU219","v":137.93099999999998},{"$f":"[5]Salidas_balance!BV219","v":85.943666666666672},{"$f":"[5]Salidas_balance!BW219","v":209.81099999999998},{"$f":"[5]Salidas_balance!BX219","v":513.71899999999994},{"$f":"[5]Salidas_balance!BY219","v":1465.1182142857144},{"$f":"[5]Salidas_balance!BZ219","v":0},null,{"$f":"[5]Salidas_balance!CB219","v":201.92146190476191},{"$f":"[5]Salidas_balance!CC219","v":0},{"$f":"[5]Salidas_balance!CD219","v":0},{"$f":"[5]Salidas_balance!CE219","v":0},{"$f":"[5]Salidas_balance!CF219","v":0},{"$f":"[5]Salidas_balance!CG219","v":0},{"$f":"[5]Salidas_balance!CH219","v":0},{"$f":"[5]Salidas_balance!CI219","v":0},{"$f":"[5]Salidas_balance!CJ219","v":0},{"$f":"[5]Salidas_balance!CK219","v":0},null,{"$f":"[5]Salidas_balance!CM219","v":57.887846153846155},{"$f":"[5]Salidas_balance!CN219","v":0},{"$f":"[5]Salidas_balance!CO219","v":0},{"$f":"[5]Salidas_balance!CP219","v":0},{"$f":"[5]Salidas_balance!CQ219","v":0},{"$f":"[5]Salidas_balance!CR219","v":0},{"$f":"[5]Salidas_balance!CS219","v":0},{"$f":"[5]Salidas_balance!CT219","v":0},{"$f":"[5]Salidas_balance!CU219","v":0},{"$f":"[5]Salidas_balance!CV219","v":0},null,{"$f":"[5]Salidas_balance!CX219","v":0},{"$f":"[5]Salidas_balance!CY219","v":0},{"$f":"[5]Salidas_balance!CZ219","v":0},{"$f":"[5]Salidas_balance!DA219","v":0},{"$f":"[5]Salidas_balance!DB219","v":0},{"$f":"[5]Salidas_balance!DC219","v":0},{"$f":"[5]Salidas_balance!DD219","v":0},{"$f":"[5]Salidas_balance!DE219","v":0},{"$f":"[5]Salidas_balance!DF219","v":0},{"$f":"[5]Salidas_balance!DG219","v":0},null,{"$f":"[5]Salidas_balance!DI219","v":9867.6696415094339},{"$f":"[5]Salidas_balance!DJ219","v":0},{"$f":"[5]Salidas_balance!DK219","v":0},{"$f":"[5]Salidas_balance!DL219","v":0},{"$f":"[5]Salidas_balance!DM219","v":0},{"$f":"[5]Salidas_balance!DN219","v":0},{"$f":"[5]Salidas_balance!DO219","v":0},{"$f":"[5]Salidas_balance!DP219","v":0},{"$f":"[5]Salidas_balance!DQ219","v":0},{"$f":"[5]Salidas_balance!DR219","v":0},null,{"$f":"[5]Salidas_balance!DT219","v":1870.0313333333334},{"$f":"[5]Salidas_balance!DU219","v":0},{"$f":"[5]Salidas_balance!DV219","v":0},{"$f":"[5]Salidas_balance!DW219","v":0},{"$f":"[5]Salidas_balance!DX219","v":0},{"$f":"[5]Salidas_balance!DY219","v":0},{"$f":"[5]Salidas_balance!DZ219","v":0},{"$f":"[5]Salidas_balance!EA219","v":0},{"$f":"[5]Salidas_balance!EB219","v":0},{"$f":"[5]Salidas_balance!EC219","v":0},null,{"$f":"[5]Salidas_balance!EE219","v":0},{"$f":"[5]Salidas_balance!EF219","v":0},{"$f":"[5]Salidas_balance!EG219","v":0},{"$f":"[5]Salidas_balance!EH219","v":0},{"$f":"[5]Salidas_balance!EI219","v":0},{"$f":"[5]Salidas_balance!EJ219","v":0},{"$f":"[5]Salidas_balance!EK219","v":0},{"$f":"[5]Salidas_balance!EL219","v":0},{"$f":"[5]Salidas_balance!EM219","v":0},{"$f":"[5]Salidas_balance!EN219","v":0},null,{"$f":"[5]Salidas_balance!EP219","v":0},{"$f":"[5]Salidas_balance!EQ219","v":0},{"$f":"[5]Salidas_balance!ER219","v":0},{"$f":"[5]Salidas_balance!ES219","v":0},{"$f":"[5]Salidas_balance!ET219","v":0},{"$f":"[5]Salidas_balance!EU219","v":0},{"$f":"[5]Salidas_balance!EV219","v":0},{"$f":"[5]Salidas_balance!EW219","v":0},{"$f":"[5]Salidas_balance!EX219","v":0},{"$f":"[5]Salidas_balance!EY219","v":0},null,{"$f":"[5]Salidas_balance!FA219","v":26777.972075471691},{"$f":"[5]Salidas_balance!FB219","v":0},{"$f":"[5]Salidas_balance!FC219","v":0},{"$f":"[5]Salidas_balance!FD219","v":0},{"$f":"[5]Salidas_balance!FE219","v":0},{"$f":"[5]Salidas_balance!FF219","v":0},{"$f":"[5]Salidas_balance!FG219","v":0},{"$f":"[5]Salidas_balance!FH219","v":0},{"$f":"[5]Salidas_balance!FI219","v":0},{"$f":"[5]Salidas_balance!FJ219","v":0},null,{"$f":"[5]Salidas_balance!FL219","v":0},{"$f":"[5]Salidas_balance!FM219","v":0},{"$f":"[5]Salidas_balance!FN219","v":0},{"$f":"[5]Salidas_balance!FO219","v":0},{"$f":"[5]Salidas_balance!FP219","v":0},{"$f":"[5]Salidas_balance!FQ219","v":0},{"$f":"[5]Salidas_balance!FR219","v":0},{"$f":"[5]Salidas_balance!FS219","v":0},{"$f":"[5]Salidas_balance!FT219","v":0},{"$f":"[5]Salidas_balance!FU219","v":0},null,{"$f":"[5]Salidas_balance!FW219","v":0},{"$f":"[5]Salidas_balance!FX219","v":0},{"$f":"[5]Salidas_balance!FY219","v":0},{"$f":"[5]Salidas_balance!FZ219","v":0},{"$f":"[5]Salidas_balance!GA219","v":0},{"$f":"[5]Salidas_balance!GB219","v":0},{"$f":"[5]Salidas_balance!GC219","v":0},{"$f":"[5]Salidas_balance!GD219","v":0},{"$f":"[5]Salidas_balance!GE219","v":0},{"$f":"[5]Salidas_balance!GF219","v":0},null,{"$f":"[5]Salidas_balance!GH219","v":0},{"$f":"[5]Salidas_balance!GI219","v":0},{"$f":"[5]Salidas_balance!GJ219","v":0},{"$f":"[5]Salidas_balance!GK219","v":0},{"$f":"[5]Salidas_balance!GL219","v":0},{"$f":"[5]Salidas_balance!GM219","v":0},{"$f":"[5]Salidas_balance!GN219","v":0},{"$f":"[5]Salidas_balance!GO219","v":0},{"$f":"[5]Salidas_balance!GP219","v":0},{"$f":"[5]Salidas_balance!GQ219","v":0},null,{"$f":"[5]Salidas_balance!GS219","v":0},{"$f":"[5]Salidas_balance!GT219","v":0},{"$f":"[5]Salidas_balance!GU219","v":0},{"$f":"[5]Salidas_balance!GV219","v":0},{"$f":"[5]Salidas_balance!GW219","v":0},{"$f":"[5]Salidas_balance!GX219","v":0},{"$f":"[5]Salidas_balance!GY219","v":0},{"$f":"[5]Salidas_balance!GZ219","v":0},{"$f":"[5]Salidas_balance!HA219","v":0},{"$f":"[5]Salidas_balance!HB219","v":0},null,{"$f":"[5]Salidas_balance!HD219","v":0},{"$f":"[5]Salidas_balance!HE219","v":0},{"$f":"[5]Salidas_balance!HF219","v":0},{"$f":"[5]Salidas_balance!HG219","v":0},{"$f":"[5]Salidas_balance!HH219","v":0},{"$f":"[5]Salidas_balance!HI219","v":0},{"$f":"[5]Salidas_balance!HJ219","v":0},{"$f":"[5]Salidas_balance!HK219","v":0},{"$f":"[5]Salidas_balance!HL219","v":0},{"$f":"[5]Salidas_balance!HM219","v":0},null,"Martes","05:00:00"]
[null,"Martes","06:45:00","V",244763.9301088223,351460.58298427571,423715.8413380147,147832.18670001678,24492.983236121829,51095.924621870028,708.32029149920993,1.0710887189346587E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C226>INPUTS!$E$27,$C226<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S228","v":16338.635779574088},{"$f":"'Cálculo de Pérdidas'!O228","v":4295.879469029499},244763.9301088223,"","","","","","",81095.030058204997,13665.190187581802,1.2651891743784268E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P228","v":11936.432617014685},351460.58298427571,"","","","","","","","","","",8965.8835476373097,31510.024928695835,"","",29092.591116657961,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q228","v":2686.7587607479195},423715.8413380147,null,172325.16993613861,null,51804.244913369235,null,147832.18670001678,24492.983236121829,51095.924621870028,708.32029149920993,1.0710887189346587E-5,0,81095.030058204997,13665.190187581802,1.2651891743784268E-5,0,8965.8835476373097,31510.024928695835,0,0,29092.591116657961,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C226","v":5.0800000000000012E-2},{"$f":"[5]Salidas_balance!D226","v":0.15121265822784805},{"$f":"[5]Salidas_balance!E226","v":0.33780882352941172},{"$f":"[5]Salidas_balance!F226","v":0.39350000000000002},{"$f":"[5]Salidas_balance!G226","v":0.74367142857142865},{"$f":"[5]Salidas_balance!H226","v":1.2626187499999999},{"$f":"[5]Salidas_balance!I226","v":2.8066846153846154},{"$f":"[5]Salidas_balance!J226","v":6.817658333333334},{"$f":"[5]Salidas_balance!K226","v":13.833645454545454},{"$f":"[5]Salidas_balance!L226","v":0},null,{"$f":"[5]Salidas_balance!N226","v":0.13833124999999999},{"$f":"[5]Salidas_balance!O226","v":0.32033571428571428},{"$f":"[5]Salidas_balance!P226","v":0.49646666666666661},{"$f":"[5]Salidas_balance!Q226","v":0.87962857142857143},{"$f":"[5]Salidas_balance!R226","v":1.4686333333333335},{"$f":"[5]Salidas_balance!S226","v":2.9667750000000002},{"$f":"[5]Salidas_balance!T226","v":4.0657222222222229},{"$f":"[5]Salidas_balance!U226","v":8.6191944444444442},{"$f":"[5]Salidas_balance!V226","v":26.3245},{"$f":"[5]Salidas_balance!W226","v":0},null,{"$f":"[5]Salidas_balance!Y226","v":2.1278562499999998},{"$f":"[5]Salidas_balance!Z226","v":4.5448941176470585},{"$f":"[5]Salidas_balance!AA226","v":6.9699571428571421},{"$f":"[5]Salidas_balance!AB226","v":9.9045769230769256},{"$f":"[5]Salidas_balance!AC226","v":29.145533333333333},{"$f":"[5]Salidas_balance!AD226","v":30.395124942499997},{"$f":"[5]Salidas_balance!AE226","v":45.032000000000004},{"$f":"[5]Salidas_balance!AF226","v":73.391333333333336},{"$f":"[5]Salidas_balance!AG226","v":318.512},{"$f":"[5]Salidas_balance!AH226","v":0},null,{"$f":"[5]Salidas_balance!AJ226","v":9.3525212121212107},{"$f":"[5]Salidas_balance!AK226","v":0},{"$f":"[5]Salidas_balance!AL226","v":0},{"$f":"[5]Salidas_balance!AM226","v":0},{"$f":"[5]Salidas_balance!AN226","v":0},{"$f":"[5]Salidas_balance!AO226","v":0},{"$f":"[5]Salidas_balance!AP226","v":0},{"$f":"[5]Salidas_balance!AQ226","v":0},{"$f":"[5]Salidas_balance!AR226","v":0},{"$f":"[5]Salidas_balance!AS226","v":0},null,{"$f":"[5]Salidas_balance!AU226","v":40.058482758620691},{"$f":"[5]Salidas_balance!AV226","v":0},{"$f":"[5]Salidas_balance!AW226","v":0},{"$f":"[5]Salidas_balance!AX226","v":0},{"$f":"[5]Salidas_balance!AY226","v":0},{"$f":"[5]Salidas_balance!AZ226","v":0},{"$f":"[5]Salidas_balance!BA226","v":0},{"$f":"[5]Salidas_balance!BB226","v":0},{"$f":"[5]Salidas_balance!BC226","v":0},{"$f":"[5]Salidas_balance!BD226","v":0},null,{"$f":"[5]Salidas_balance!BF226","v":0},{"$f":"[5]Salidas_balance!BG226","v":0},{"$f":"[5]Salidas_balance!BH226","v":0},{"$f":"[5]Salidas_balance!BI226","v":0},{"$f":"[5]Salidas_balance!BJ226","v":0},{"$f":"[5]Salidas_balance!BK226","v":0},{"$f":"[5]Salidas_balance!BL226","v":0},{"$f":"[5]Salidas_balance!BM226","v":0},{"$f":"[5]Salidas_balance!BN226","v":0},{"$f":"[5]Salidas_balance!BO226","v":0},null,{"$f":"[5]Salidas_balance!BQ226","v":3.7909247618747628},{"$f":"[5]Salidas_balance!BR226","v":23.530111111111111},{"$f":"[5]Salidas_balance!BS226","v":55.656999999999996},{"$f":"[5]Salidas_balance!BT226","v":66.391266666666681},{"$f":"[5]Salidas_balance!BU226","v":154.262},{"$f":"[5]Salidas_balance!BV226","v":166.83722222222224},{"$f":"[5]Salidas_balance!BW226","v":307.346},{"$f":"[5]Salidas_balance!BX226","v":709.12199999999996},{"$f":"[5]Salidas_balance!BY226","v":1576.7182142857143},{"$f":"[5]Salidas_balance!BZ226","v":0},null,{"$f":"[5]Salidas_balance!CB226","v":209.66321428571433},{"$f":"[5]Salidas_balance!CC226","v":0},{"$f":"[5]Salidas_balance!CD226","v":0},{"$f":"[5]Salidas_balance!CE226","v":0},{"$f":"[5]Salidas_balance!CF226","v":0},{"$f":"[5]Salidas_balance!CG226","v":0},{"$f":"[5]Salidas_balance!CH226","v":0},{"$f":"[5]Salidas_balance!CI226","v":0},{"$f":"[5]Salidas_balance!CJ226","v":0},{"$f":"[5]Salidas_balance!CK226","v":0},null,{"$f":"[5]Salidas_balance!CM226","v":98.741461538461579},{"$f":"[5]Salidas_balance!CN226","v":0},{"$f":"[5]Salidas_balance!CO226","v":0},{"$f":"[5]Salidas_balance!CP226","v":0},{"$f":"[5]Salidas_balance!CQ226","v":0},{"$f":"[5]Salidas_balance!CR226","v":0},{"$f":"[5]Salidas_balance!CS226","v":0},{"$f":"[5]Salidas_balance!CT226","v":0},{"$f":"[5]Salidas_balance!CU226","v":0},{"$f":"[5]Salidas_balance!CV226","v":0},null,{"$f":"[5]Salidas_balance!CX226","v":0},{"$f":"[5]Salidas_balance!CY226","v":0},{"$f":"[5]Salidas_balance!CZ226","v":0},{"$f":"[5]Salidas_balance!DA226","v":0},{"$f":"[5]Salidas_balance!DB226","v":0},{"$f":"[5]Salidas_balance!DC226","v":0},{"$f":"[5]Salidas_balance!DD226","v":0},{"$f":"[5]Salidas_balance!DE226","v":0},{"$f":"[5]Salidas_balance!DF226","v":0},{"$f":"[5]Salidas_balance!DG226","v":0},null,{"$f":"[5]Salidas_balance!DI226","v":9203.4993396226382},{"$f":"[5]Salidas_balance!DJ226","v":0},{"$f":"[5]Salidas_balance!DK226","v":0},{"$f":"[5]Salidas_balance!DL226","v":0},{"$f":"[5]Salidas_balance!DM226","v":0},{"$f":"[5]Salidas_balance!DN226","v":0},{"$f":"[5]Salidas_balance!DO226","v":0},{"$f":"[5]Salidas_balance!DP226","v":0},{"$f":"[5]Salidas_balance!DQ226","v":0},{"$f":"[5]Salidas_balance!DR226","v":0},null,{"$f":"[5]Salidas_balance!DT226","v":2040.4626666666663},{"$f":"[5]Salidas_balance!DU226","v":0},{"$f":"[5]Salidas_balance!DV226","v":0},{"$f":"[5]Salidas_balance!DW226","v":0},{"$f":"[5]Salidas_balance!DX226","v":0},{"$f":"[5]Salidas_balance!DY226","v":0},{"$f":"[5]Salidas_balance!DZ226","v":0},{"$f":"[5]Salidas_balance!EA226","v":0},{"$f":"[5]Salidas_balance!EB226","v":0},{"$f":"[5]Salidas_balance!EC226","v":0},null,{"$f":"[5]Salidas_balance!EE226","v":0},{"$f":"[5]Salidas_balance!EF226","v":0},{"$f":"[5]Salidas_balance!EG226","v":0},{"$f":"[5]Salidas_balance!EH226","v":0},{"$f":"[5]Salidas_balance!EI226","v":0},{"$f":"[5]Salidas_balance!EJ226","v":0},{"$f":"[5]Salidas_balance!EK226","v":0},{"$f":"[5]Salidas_balance!EL226","v":0},{"$f":"[5]Salidas_balance!EM226","v":0},{"$f":"[5]Salidas_balance!EN226","v":0},null,{"$f":"[5]Salidas_balance!EP226","v":0},{"$f":"[5]Salidas_balance!EQ226","v":0},{"$f":"[5]Salidas_balance!ER226","v":0},{"$f":"[5]Salidas_balance!ES226","v":0},{"$f":"[5]Salidas_balance!ET226","v":0},{"$f":"[5]Salidas_balance!EU226","v":0},{"$f":"[5]Salidas_balance!EV226","v":0},{"$f":"[5]Salidas_balance!EW226","v":0},{"$f":"[5]Salidas_balance!EX226","v":0},{"$f":"[5]Salidas_balance!EY226","v":0},null,{"$f":"[5]Salidas_balance!FA226","v":28963.645999999986},{"$f":"[5]Salidas_balance!FB226","v":0},{"$f":"[5]Salidas_balance!FC226","v":0},{"$f":"[5]Salidas_balance!FD226","v":0},{"$f":"[5]Salidas_balance!FE226","v":0},{"$f":"[5]Salidas_balance!FF226","v":0},{"$f":"[5]Salidas_balance!FG226","v":0},{"$f":"[5]Salidas_balance!FH226","v":0},{"$f":"[5]Salidas_balance!FI226","v":0},{"$f":"[5]Salidas_balance!FJ226","v":0},null,{"$f":"[5]Salidas_balance!FL226","v":0},{"$f":"[5]Salidas_balance!FM226","v":0},{"$f":"[5]Salidas_balance!FN226","v":0},{"$f":"[5]Salidas_balance!FO226","v":0},{"$f":"[5]Salidas_balance!FP226","v":0},{"$f":"[5]Salidas_balance!FQ226","v":0},{"$f":"[5]Salidas_balance!FR226","v":0},{"$f":"[5]Salidas_balance!FS226","v":0},{"$f":"[5]Salidas_balance!FT226","v":0},{"$f":"[5]Salidas_balance!FU226","v":0},null,{"$f":"[5]Salidas_balance!FW226","v":0},{"$f":"[5]Salidas_balance!FX226","v":0},{"$f":"[5]Salidas_balance!FY226","v":0},{"$f":"[5]Salidas_balance!FZ226","v":0},{"$f":"[5]Salidas_balance!GA226","v":0},{"$f":"[5]Salidas_balance!GB226","v":0},{"$f":"[5]Salidas_balance!GC226","v":0},{"$f":"[5]Salidas_balance!GD226","v":0},{"$f":"[5]Salidas_balance!GE226","v":0},{"$f":"[5]Salidas_balance!GF226","v":0},null,{"$f":"[5]Salidas_balance!GH226","v":0},{"$f":"[5]Salidas_balance!GI226","v":0},{"$f":"[5]Salidas_balance!GJ226","v":0},{"$f":"[5]Salidas_balance!GK226","v":0},{"$f":"[5]Salidas_balance!GL226","v":0},{"$f":"[5]Salidas_balance!GM226","v":0},{"$f":"[5]Salidas_balance!GN226","v":0},{"$f":"[5]Salidas_balance!GO226","v":0},{"$f":"[5]Salidas_balance!GP226","v":0},{"$f":"[5]Salidas_balance!GQ226","v":0},null,{"$f":"[5]Salidas_balance!GS226","v":0},{"$f":"[5]Salidas_balance!GT226","v":0},{"$f":"[5]Salidas_balance!GU226","v":0},{"$f":"[5]Salidas_balance!GV226","v":0},{"$f":"[5]Salidas_balance!GW226","v":0},{"$f":"[5]Salidas_balance!GX226","v":0},{"$f":"[5]Salidas_balance!GY226","v":0},{"$f":"[5]Salidas_balance!GZ226","v":0},{"$f":"[5]Salidas_balance!HA226","v":0},{"$f":"[5]Salidas_balance!HB226","v":0},null,{"$f":"[5]Salidas_balance!HD226","v":0},{"$f":"[5]Salidas_balance!HE226","v":0},{"$f":"[5]Salidas_balance!HF226","v":0},{"$f":"[5]Salidas_balance!HG226","v":0},{"$f":"[5]Salidas_balance!HH226","v":0},{"$f":"[5]Salidas_balance!HI226","v":0},{"$f":"[5]Salidas_balance!HJ226","v":0},{"$f":"[5]Salidas_balance!HK226","v":0},{"$f":"[5]Salidas_balance!HL226","v":0},{"$f":"[5]Salidas_balance!HM226","v":0},null,"Martes","06:45:00"]
[null,"Martes","07:45:00","V",273220.60290549538,400378.00402405811,479486.85121926916,134918.28841497106,36186.922033061688,82215.263185933567,770.16427618727744,1.2819400405848404E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C230>INPUTS!$E$27,$C230<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S232","v":13608.787599633697},{"$f":"'Cálculo de Pérdidas'!O232","v":5521.1773828887317},273220.60290549538,"","","","","","",90744.778635039329,21062.312646093309,1.4031700460166041E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P232","v":15350.309823398353},400378.00402405811,"","","","","","","","","","",8782.4738765895181,30494.499731137243,"","",36396.98073482918,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q232","v":3434.8928526551049},479486.85121926916,null,171105.21044803274,null,82985.427462120846,null,134918.28841497106,36186.922033061688,82215.263185933567,770.16427618727744,1.2819400405848404E-5,0,90744.778635039329,21062.312646093309,1.4031700460166041E-5,0,8782.4738765895181,30494.499731137243,0,0,36396.98073482918,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C230","v":4.9084375E-2},{"$f":"[5]Salidas_balance!D230","v":0.14365189873417725},{"$f":"[5]Salidas_balance!E230","v":0.29946470588235297},{"$f":"[5]Salidas_balance!F230","v":0.34167999999999998},{"$f":"[5]Salidas_balance!G230","v":0.76228571428571434},{"$f":"[5]Salidas_balance!H230","v":1.02535},{"$f":"[5]Salidas_balance!I230","v":2.727607692307692},{"$f":"[5]Salidas_balance!J230","v":6.4711666666666678},{"$f":"[5]Salidas_balance!K230","v":16.139027272727272},{"$f":"[5]Salidas_balance!L230","v":0},null,{"$f":"[5]Salidas_balance!N230","v":0.21067708333333335},{"$f":"[5]Salidas_balance!O230","v":0.46889999999999998},{"$f":"[5]Salidas_balance!P230","v":0.53251333333333339},{"$f":"[5]Salidas_balance!Q230","v":2.2635428571428573},{"$f":"[5]Salidas_balance!R230","v":2.7198133333333332},{"$f":"[5]Salidas_balance!S230","v":3.1858500000000003},{"$f":"[5]Salidas_balance!T230","v":4.7076333333333338},{"$f":"[5]Salidas_balance!U230","v":9.5424777777777781},{"$f":"[5]Salidas_balance!V230","v":24.559375000000003},{"$f":"[5]Salidas_balance!W230","v":0},null,{"$f":"[5]Salidas_balance!Y230","v":2.2367624999999998},{"$f":"[5]Salidas_balance!Z230","v":6.5854941176470581},{"$f":"[5]Salidas_balance!AA230","v":13.863590476190476},{"$f":"[5]Salidas_balance!AB230","v":17.741823076923076},{"$f":"[5]Salidas_balance!AC230","v":43.274500000000003},{"$f":"[5]Salidas_balance!AD230","v":43.621825010000002},{"$f":"[5]Salidas_balance!AE230","v":80.884999999999991},{"$f":"[5]Salidas_balance!AF230","v":134.77133333333333},{"$f":"[5]Salidas_balance!AG230","v":371.15309090909091},{"$f":"[5]Salidas_balance!AH230","v":0},null,{"$f":"[5]Salidas_balance!AJ230","v":10.169096969696971},{"$f":"[5]Salidas_balance!AK230","v":0},{"$f":"[5]Salidas_balance!AL230","v":0},{"$f":"[5]Salidas_balance!AM230","v":0},{"$f":"[5]Salidas_balance!AN230","v":0},{"$f":"[5]Salidas_balance!AO230","v":0},{"$f":"[5]Salidas_balance!AP230","v":0},{"$f":"[5]Salidas_balance!AQ230","v":0},{"$f":"[5]Salidas_balance!AR230","v":0},{"$f":"[5]Salidas_balance!AS230","v":0},null,{"$f":"[5]Salidas_balance!AU230","v":47.944275862068984},{"$f":"[5]Salidas_balance!AV230","v":0},{"$f":"[5]Salidas_balance!AW230","v":0},{"$f":"[5]Salidas_balance!AX230","v":0},{"$f":"[5]Salidas_balance!AY230","v":0},{"$f":"[5]Salidas_balance!AZ230","v":0},{"$f":"[5]Salidas_balance!BA230","v":0},{"$f":"[5]Salidas_balance!BB230","v":0},{"$f":"[5]Salidas_balance!BC230","v":0},{"$f":"[5]Salidas_balance!BD230","v":0},null,{"$f":"[5]Salidas_balance!BF230","v":0},{"$f":"[5]Salidas_balance!BG230","v":0},{"$f":"[5]Salidas_balance!BH230","v":0},{"$f":"[5]Salidas_balance!BI230","v":0},{"$f":"[5]Salidas_balance!BJ230","v":0},{"$f":"[5]Salidas_balance!BK230","v":0},{"$f":"[5]Salidas_balance!BL230","v":0},{"$f":"[5]Salidas_balance!BM230","v":0},{"$f":"[5]Salidas_balance!BN230","v":0},{"$f":"[5]Salidas_balance!BO230","v":0},null,{"$f":"[5]Salidas_balance!BQ230","v":4.5937476190676199},{"$f":"[5]Salidas_balance!BR230","v":29.357999999999997},{"$f":"[5]Salidas_balance!BS230","v":86.278999999999996},{"$f":"[5]Salidas_balance!BT230","v":101.78513333333335},{"$f":"[5]Salidas_balance!BU230","v":206.15700000000001},{"$f":"[5]Salidas_balance!BV230","v":194.03533333333334},{"$f":"[5]Salidas_balance!BW230","v":306.565},{"$f":"[5]Salidas_balance!BX230","v":766.68899999999996},{"$f":"[5]Salidas_balance!BY230","v":1480.3575000000001},{"$f":"[5]Salidas_balance!BZ230","v":0},null,{"$f":"[5]Salidas_balance!CB230","v":323.15629047619041},{"$f":"[5]Salidas_balance!CC230","v":0},{"$f":"[5]Salidas_balance!CD230","v":0},{"$f":"[5]Salidas_balance!CE230","v":0},{"$f":"[5]Salidas_balance!CF230","v":0},{"$f":"[5]Salidas_balance!CG230","v":0},{"$f":"[5]Salidas_balance!CH230","v":0},{"$f":"[5]Salidas_balance!CI230","v":0},{"$f":"[5]Salidas_balance!CJ230","v":0},{"$f":"[5]Salidas_balance!CK230","v":0},null,{"$f":"[5]Salidas_balance!CM230","v":109.51015384615386},{"$f":"[5]Salidas_balance!CN230","v":0},{"$f":"[5]Salidas_balance!CO230","v":0},{"$f":"[5]Salidas_balance!CP230","v":0},{"$f":"[5]Salidas_balance!CQ230","v":0},{"$f":"[5]Salidas_balance!CR230","v":0},{"$f":"[5]Salidas_balance!CS230","v":0},{"$f":"[5]Salidas_balance!CT230","v":0},{"$f":"[5]Salidas_balance!CU230","v":0},{"$f":"[5]Salidas_balance!CV230","v":0},null,{"$f":"[5]Salidas_balance!CX230","v":0},{"$f":"[5]Salidas_balance!CY230","v":0},{"$f":"[5]Salidas_balance!CZ230","v":0},{"$f":"[5]Salidas_balance!DA230","v":0},{"$f":"[5]Salidas_balance!DB230","v":0},{"$f":"[5]Salidas_balance!DC230","v":0},{"$f":"[5]Salidas_balance!DD230","v":0},{"$f":"[5]Salidas_balance!DE230","v":0},{"$f":"[5]Salidas_balance!DF230","v":0},{"$f":"[5]Salidas_balance!DG230","v":0},null,{"$f":"[5]Salidas_balance!DI230","v":9015.2289056603786},{"$f":"[5]Salidas_balance!DJ230","v":0},{"$f":"[5]Salidas_balance!DK230","v":0},{"$f":"[5]Salidas_balance!DL230","v":0},{"$f":"[5]Salidas_balance!DM230","v":0},{"$f":"[5]Salidas_balance!DN230","v":0},{"$f":"[5]Salidas_balance!DO230","v":0},{"$f":"[5]Salidas_balance!DP230","v":0},{"$f":"[5]Salidas_balance!DQ230","v":0},{"$f":"[5]Salidas_balance!DR230","v":0},null,{"$f":"[5]Salidas_balance!DT230","v":1974.7013333333332},{"$f":"[5]Salidas_balance!DU230","v":0},{"$f":"[5]Salidas_balance!DV230","v":0},{"$f":"[5]Salidas_balance!DW230","v":0},{"$f":"[5]Salidas_balance!DX230","v":0},{"$f":"[5]Salidas_balance!DY230","v":0},{"$f":"[5]Salidas_balance!DZ230","v":0},{"$f":"[5]Salidas_balance!EA230","v":0},{"$f":"[5]Salidas_balance!EB230","v":0},{"$f":"[5]Salidas_balance!EC230","v":0},null,{"$f":"[5]Salidas_balance!EE230","v":0},{"$f":"[5]Salidas_balance!EF230","v":0},{"$f":"[5]Salidas_balance!EG230","v":0},{"$f":"[5]Salidas_balance!EH230","v":0},{"$f":"[5]Salidas_balance!EI230","v":0},{"$f":"[5]Salidas_balance!EJ230","v":0},{"$f":"[5]Salidas_balance!EK230","v":0},{"$f":"[5]Salidas_balance!EL230","v":0},{"$f":"[5]Salidas_balance!EM230","v":0},{"$f":"[5]Salidas_balance!EN230","v":0},null,{"$f":"[5]Salidas_balance!EP230","v":0},{"$f":"[5]Salidas_balance!EQ230","v":0},{"$f":"[5]Salidas_balance!ER230","v":0},{"$f":"[5]Salidas_balance!ES230","v":0},{"$f":"[5]Salidas_balance!ET230","v":0},{"$f":"[5]Salidas_balance!EU230","v":0},{"$f":"[5]Salidas_balance!EV230","v":0},{"$f":"[5]Salidas_balance!EW230","v":0},{"$f":"[5]Salidas_balance!EX230","v":0},{"$f":"[5]Salidas_balance!EY230","v":0},null,{"$f":"[5]Salidas_balance!FA230","v":36235.660867924533},{"$f":"[5]Salidas_balance!FB230","v":0},{"$f":"[5]Salidas_balance!FC230","v":0},{"$f":"[5]Salidas_balance!FD230","v":0},{"$f":"[5]Salidas_balance!FE230","v":0},{"$f":"[5]Salidas_balance!FF230","v":0},{"$f":"[5]Salidas_balance!FG230","v":0},{"$f":"[5]Salidas_balance!FH230","v":0},{"$f":"[5]Salidas_balance!FI230","v":0},{"$f":"[5]Salidas_balance!FJ230","v":0},null,{"$f":"[5]Salidas_balance!FL230","v":0},{"$f":"[5]Salidas_balance!FM230","v":0},{"$f":"[5]Salidas_balance!FN230","v":0},{"$f":"[5]Salidas_balance!FO230","v":0},{"$f":"[5]Salidas_balance!FP230","v":0},{"$f":"[5]Salidas_balance!FQ230","v":0},{"$f":"[5]Salidas_balance!FR230","v":0},{"$f":"[5]Salidas_balance!FS230","v":0},{"$f":"[5]Salidas_balance!FT230","v":0},{"$f":"[5]Salidas_balance!FU230","v":0},null,{"$f":"[5]Salidas_balance!FW230","v":0},{"$f":"[5]Salidas_balance!FX230","v":0},{"$f":"[5]Salidas_balance!FY230","v":0},{"$f":"[5]Salidas_balance!FZ230","v":0},{"$f":"[5]Salidas_balance!GA230","v":0},{"$f":"[5]Salidas_balance!GB230","v":0},{"$f":"[5]Salidas_balance!GC230","v":0},{"$f":"[5]Salidas_balance!GD230","v":0},{"$f":"[5]Salidas_balance!GE230","v":0},{"$f":"[5]Salidas_balance!GF230","v":0},null,{"$f":"[5]Salidas_balance!GH230","v":0},{"$f":"[5]Salidas_balance!GI230","v":0},{"$f":"[5]Salidas_balance!GJ230","v":0},{"$f":"[5]Salidas_balance!GK230","v":0},{"$f":"[5]Salidas_balance!GL230","v":0},{"$f":"[5]Salidas_balance!GM230","v":0},{"$f":"[5]Salidas_balance!GN230","v":0},{"$f":"[5]Salidas_balance!GO230","v":0},{"$f":"[5]Salidas_balance!GP230","v":0},{"$f":"[5]Salidas_balance!GQ230","v":0},null,{"$f":"[5]Salidas_balance!GS230","v":0},{"$f":"[5]Salidas_balance!GT230","v":0},{"$f":"[5]Salidas_balance!GU230","v":0},{"$f":"[5]Salidas_balance!GV230","v":0},{"$f":"[5]Salidas_balance!GW230","v":0},{"$f":"[5]Salidas_balance!GX230","v":0},{"$f":"[5]Salidas_balance!GY230","v":0},{"$f":"[5]Salidas_balance!GZ230","v":0},{"$f":"[5]Salidas_balance!HA230","v":0},{"$f":"[5]Salidas_balance!HB230","v":0},null,{"$f":"[5]Salidas_balance!HD230","v":0},{"$f":"[5]Salidas_balance!HE230","v":0},{"$f":"[5]Salidas_balance!HF230","v":0},{"$f":"[5]Salidas_balance!HG230","v":0},{"$f":"[5]Salidas_balance!HH230","v":0},{"$f":"[5]Salidas_balance!HI230","v":0},{"$f":"[5]Salidas_balance!HJ230","v":0},{"$f":"[5]Salidas_balance!HK230","v":0},{"$f":"[5]Salidas_balance!HL230","v":0},{"$f":"[5]Salidas_balance!HM230","v":0},null,"Martes","07:45:00"]
[null,"Martes","09:00:00","V",310890.9073148123,457542.34090551734,548823.66584130854,130911.74946461737,52076.891392496829,106953.91806858232,901.85843328688122,2.0087873863212765E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C235>INPUTS!$E$27,$C235<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S237","v":12812.534360455766},{"$f":"'Cálculo de Pérdidas'!O237","v":7233.955575285242},310890.9073148123,"","","","","","",105604.53281839131,21209.025139614754,2.0654768500021475E-5,"","","","","","","","",{"$f":"IF(AW$5=\"\",\"\",SUMPRODUCT(($DA235:$LK235)*($DA$715:$LK$715)*($DA$720:$LK$720=AW$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AW$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AW$5)))","v":""},"","",{"$f":"'Cálculo de Pérdidas'!P237","v":19837.875612044183},457542.34090551734,"","","","","","","","","","",8670.2870939238019,33208.956724501993,"","",44911.180588249888,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q237","v":4490.9005291156154},548823.66584130854,null,182988.64085711419,null,107855.7765018692,null,130911.74946461737,52076.891392496829,106953.91806858232,901.85843328688122,2.0087873863212765E-5,0,105604.53281839131,21209.025139614754,2.0654768500021475E-5,0,8670.2870939238019,33208.956724501993,0,0,44911.180588249888,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C235","v":5.1859375000000013E-2},{"$f":"[5]Salidas_balance!D235","v":0.14735443037974685},{"$f":"[5]Salidas_balance!E235","v":0.26066764705882356},{"$f":"[5]Salidas_balance!F235","v":0.37725200000000003},{"$f":"[5]Salidas_balance!G235","v":0.7508999999999999},{"$f":"[5]Salidas_balance!H235","v":0.91041874999999994},{"$f":"[5]Salidas_balance!I235","v":2.3611538461538464},{"$f":"[5]Salidas_balance!J235","v":6.7544666666666684},{"$f":"[5]Salidas_balance!K235","v":18.340645454545452},{"$f":"[5]Salidas_balance!L235","v":0},null,{"$f":"[5]Salidas_balance!N235","v":0.24161458333333333},{"$f":"[5]Salidas_balance!O235","v":0.62187380952380955},{"$f":"[5]Salidas_balance!P235","v":1.0069600000000001},{"$f":"[5]Salidas_balance!Q235","v":2.8401809523809525},{"$f":"[5]Salidas_balance!R235","v":4.3874599999999999},{"$f":"[5]Salidas_balance!S235","v":4.1291937499999998},{"$f":"[5]Salidas_balance!T235","v":7.6946999999999992},{"$f":"[5]Salidas_balance!U235","v":15.001694444444446},{"$f":"[5]Salidas_balance!V235","v":22.519499999999997},{"$f":"[5]Salidas_balance!W235","v":0},null,{"$f":"[5]Salidas_balance!Y235","v":4.0535937499999992},{"$f":"[5]Salidas_balance!Z235","v":9.5334058823529411},{"$f":"[5]Salidas_balance!AA235","v":19.0411},{"$f":"[5]Salidas_balance!AB235","v":28.236892307692308},{"$f":"[5]Salidas_balance!AC235","v":53.979713333333329},{"$f":"[5]Salidas_balance!AD235","v":53.941712599999995},{"$f":"[5]Salidas_balance!AE235","v":87.853999999999999},{"$f":"[5]Salidas_balance!AF235","v":155.93666666666664},{"$f":"[5]Salidas_balance!AG235","v":376.39127272727274},{"$f":"[5]Salidas_balance!AH235","v":0},null,{"$f":"[5]Salidas_balance!AJ235","v":11.907960606060609},{"$f":"[5]Salidas_balance!AK235","v":0},{"$f":"[5]Salidas_balance!AL235","v":0},{"$f":"[5]Salidas_balance!AM235","v":0},{"$f":"[5]Salidas_balance!AN235","v":0},{"$f":"[5]Salidas_balance!AO235","v":0},{"$f":"[5]Salidas_balance!AP235","v":0},{"$f":"[5]Salidas_balance!AQ235","v":0},{"$f":"[5]Salidas_balance!AR235","v":0},{"$f":"[5]Salidas_balance!AS235","v":0},null,{"$f":"[5]Salidas_balance!AU235","v":75.128206896551731},{"$f":"[5]Salidas_balance!AV235","v":0},{"$f":"[5]Salidas_balance!AW235","v":0},{"$f":"[5]Salidas_balance!AX235","v":0},{"$f":"[5]Salidas_balance!AY235","v":0},{"$f":"[5]Salidas_balance!AZ235","v":0},{"$f":"[5]Salidas_balance!BA235","v":0},{"$f":"[5]Salidas_balance!BB235","v":0},{"$f":"[5]Salidas_balance!BC235","v":0},{"$f":"[5]Salidas_balance!BD235","v":0},null,{"$f":"[5]Salidas_balance!BF235","v":0},{"$f":"[5]Salidas_balance!BG235","v":0},{"$f":"[5]Salidas_balance!BH235","v":0},{"$f":"[5]Salidas_balance!BI235","v":0},{"$f":"[5]Salidas_balance!BJ235","v":0},{"$f":"[5]Salidas_balance!BK235","v":0},{"$f":"[5]Salidas_balance!BL235","v":0},{"$f":"[5]Salidas_balance!BM235","v":0},{"$f":"[5]Salidas_balance!BN235","v":0},{"$f":"[5]Salidas_balance!BO235","v":0},null,{"$f":"[5]Salidas_balance!BQ235","v":5.1303923810223813},{"$f":"[5]Salidas_balance!BR235","v":38.296611111111105},{"$f":"[5]Salidas_balance!BS235","v":96.747499999999988},{"$f":"[5]Salidas_balance!BT235","v":137.39833333333334},{"$f":"[5]Salidas_balance!BU235","v":232.464},{"$f":"[5]Salidas_balance!BV235","v":299.65988888888893},{"$f":"[5]Salidas_balance!BW235","v":421.339},{"$f":"[5]Salidas_balance!BX235","v":831.32499999999993},{"$f":"[5]Salidas_balance!BY235","v":1450.9714285714285},{"$f":"[5]Salidas_balance!BZ235","v":0},null,{"$f":"[5]Salidas_balance!CB235","v":325.40728095238092},{"$f":"[5]Salidas_balance!CC235","v":0},{"$f":"[5]Salidas_balance!CD235","v":0},{"$f":"[5]Salidas_balance!CE235","v":0},{"$f":"[5]Salidas_balance!CF235","v":0},{"$f":"[5]Salidas_balance!CG235","v":0},{"$f":"[5]Salidas_balance!CH235","v":0},{"$f":"[5]Salidas_balance!CI235","v":0},{"$f":"[5]Salidas_balance!CJ235","v":0},{"$f":"[5]Salidas_balance!CK235","v":0},null,{"$f":"[5]Salidas_balance!CM235","v":161.19976923076925},{"$f":"[5]Salidas_balance!CN235","v":0},{"$f":"[5]Salidas_balance!CO235","v":0},{"$f":"[5]Salidas_balance!CP235","v":0},{"$f":"[5]Salidas_balance!CQ235","v":0},{"$f":"[5]Salidas_balance!CR235","v":0},{"$f":"[5]Salidas_balance!CS235","v":0},{"$f":"[5]Salidas_balance!CT235","v":0},{"$f":"[5]Salidas_balance!CU235","v":0},{"$f":"[5]Salidas_balance!CV235","v":0},null,{"$f":"[5]Salidas_balance!CX235","v":0},{"$f":"[5]Salidas_balance!CY235","v":0},{"$f":"[5]Salidas_balance!CZ235","v":0},{"$f":"[5]Salidas_balance!DA235","v":0},{"$f":"[5]Salidas_balance!DB235","v":0},{"$f":"[5]Salidas_balance!DC235","v":0},{"$f":"[5]Salidas_balance!DD235","v":0},{"$f":"[5]Salidas_balance!DE235","v":0},{"$f":"[5]Salidas_balance!DF235","v":0},{"$f":"[5]Salidas_balance!DG235","v":0},null,{"$f":"[5]Salidas_balance!DI235","v":8900.0689245283029},{"$f":"[5]Salidas_balance!DJ235","v":0},{"$f":"[5]Salidas_balance!DK235","v":0},{"$f":"[5]Salidas_balance!DL235","v":0},{"$f":"[5]Salidas_balance!DM235","v":0},{"$f":"[5]Salidas_balance!DN235","v":0},{"$f":"[5]Salidas_balance!DO235","v":0},{"$f":"[5]Salidas_balance!DP235","v":0},{"$f":"[5]Salidas_balance!DQ235","v":0},{"$f":"[5]Salidas_balance!DR235","v":0},null,{"$f":"[5]Salidas_balance!DT235","v":2150.4786666666669},{"$f":"[5]Salidas_balance!DU235","v":0},{"$f":"[5]Salidas_balance!DV235","v":0},{"$f":"[5]Salidas_balance!DW235","v":0},{"$f":"[5]Salidas_balance!DX235","v":0},{"$f":"[5]Salidas_balance!DY235","v":0},{"$f":"[5]Salidas_balance!DZ235","v":0},{"$f":"[5]Salidas_balance!EA235","v":0},{"$f":"[5]Salidas_balance!EB235","v":0},{"$f":"[5]Salidas_balance!EC235","v":0},null,{"$f":"[5]Salidas_balance!EE235","v":0},{"$f":"[5]Salidas_balance!EF235","v":0},{"$f":"[5]Salidas_balance!EG235","v":0},{"$f":"[5]Salidas_balance!EH235","v":0},{"$f":"[5]Salidas_balance!EI235","v":0},{"$f":"[5]Salidas_balance!EJ235","v":0},{"$f":"[5]Salidas_balance!EK235","v":0},{"$f":"[5]Salidas_balance!EL235","v":0},{"$f":"[5]Salidas_balance!EM235","v":0},{"$f":"[5]Salidas_balance!EN235","v":0},null,{"$f":"[5]Salidas_balance!EP235","v":0},{"$f":"[5]Salidas_balance!EQ235","v":0},{"$f":"[5]Salidas_balance!ER235","v":0},{"$f":"[5]Salidas_balance!ES235","v":0},{"$f":"[5]Salidas_balance!ET235","v":0},{"$f":"[5]Salidas_balance!EU235","v":0},{"$f":"[5]Salidas_balance!EV235","v":0},{"$f":"[5]Salidas_balance!EW235","v":0},{"$f":"[5]Salidas_balance!EX235","v":0},{"$f":"[5]Salidas_balance!EY235","v":0},null,{"$f":"[5]Salidas_balance!FA235","v":44712.123811320751},{"$f":"[5]Salidas_balance!FB235","v":0},{"$f":"[5]Salidas_balance!FC235","v":0},{"$f":"[5]Salidas_balance!FD235","v":0},{"$f":"[5]Salidas_balance!FE235","v":0},{"$f":"[5]Salidas_balance!FF235","v":0},{"$f":"[5]Salidas_balance!FG235","v":0},{"$f":"[5]Salidas_balance!FH235","v":0},{"$f":"[5]Salidas_balance!FI235","v":0},{"$f":"[5]Salidas_balance!FJ235","v":0},null,{"$f":"[5]Salidas_balance!FL235","v":0},{"$f":"[5]Salidas_balance!FM235","v":0},{"$f":"[5]Salidas_balance!FN235","v":0},{"$f":"[5]Salidas_balance!FO235","v":0},{"$f":"[5]Salidas_balance!FP235","v":0},{"$f":"[5]Salidas_balance!FQ235","v":0},{"$f":"[5]Salidas_balance!FR235","v":0},{"$f":"[5]Salidas_balance!FS235","v":0},{"$f":"[5]Salidas_balance!FT235","v":0},{"$f":"[5]Salidas_balance!FU235","v":0},null,{"$f":"[5]Salidas_balance!FW235","v":0},{"$f":"[5]Salidas_balance!FX235","v":0},{"$f":"[5]Salidas_balance!FY235","v":0},{"$f":"[5]Salidas_balance!FZ235","v":0},{"$f":"[5]Salidas_balance!GA235","v":0},{"$f":"[5]Salidas_balance!GB235","v":0},{"$f":"[5]Salidas_balance!GC235","v":0},{"$f":"[5]Salidas_balance!GD235","v":0},{"$f":"[5]Salidas_balance!GE235","v":0},{"$f":"[5]Salidas_balance!GF235","v":0},null,{"$f":"[5]Salidas_balance!GH235","v":0},{"$f":"[5]Salidas_balance!GI235","v":0},{"$f":"[5]Salidas_balance!GJ235","v":0},{"$f":"[5]Salidas_balance!GK235","v":0},{"$f":"[5]Salidas_balance!GL235","v":0},{"$f":"[5]Salidas_balance!GM235","v":0},{"$f":"[5]Salidas_balance!GN235","v":0},{"$f":"[5]Salidas_balance!GO235","v":0},{"$f":"[5]Salidas_balance!GP235","v":0},{"$f":"[5]Salidas_balance!GQ235","v":0},null,{"$f":"[5]Salidas_balance!GS235","v":0},{"$f":"[5]Salidas_balance!GT235","v":0},{"$f":"[5]Salidas_balance!GU235","v":0},{"$f":"[5]Salidas_balance!GV235","v":0},{"$f":"[5]Salidas_balance!GW235","v":0},{"$f":"[5]Salidas_balance!GX235","v":0},{"$f":"[5]Salidas_balance!GY235","v":0},{"$f":"[5]Salidas_balance!GZ235","v":0},{"$f":"[5]Salidas_balance!HA235","v":0},{"$f":"[5]Salidas_balance!HB235","v":0},null,{"$f":"[5]Salidas_balance!HD235","v":0},{"$f":"[5]Salidas_balance!HE235","v":0},{"$f":"[5]Salidas_balance!HF235","v":0},{"$f":"[5]Salidas_balance!HG235","v":0},{"$f":"[5]Salidas_balance!HH235","v":0},{"$f":"[5]Salidas_balance!HI235","v":0},{"$f":"[5]Salidas_balance!HJ235","v":0},{"$f":"[5]Salidas_balance!HK235","v":0},{"$f":"[5]Salidas_balance!HL235","v":0},{"$f":"[5]Salidas_balance!HM235","v":0},null,"Martes","09:00:00"]
[null,"Martes","09:15:00","P",322317.32364057418,470281.0059231926,561291.46036802651,135655.57968047509,53506.766303961675,110732.87924026526,925.43772905574849,1.9897516853365739E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C236>INPUTS!$E$27,$C236<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S238","v":13757.930549620802},{"$f":"'Cálculo de Pérdidas'!O238","v":7738.7301172980178},322317.32364057418,"","","","","","",105645.44021761094,21408.71462727246,1.9759641829371086E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P238","v":20909.527417975354},470281.0059231926,"","","","","","","","","","",8683.2876264602219,32648.57607981201,"","",44983.061634562029,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q238","v":4695.5291039997146},561291.46036802651,null,189162.34598443675,null,111658.31696932101,null,135655.57968047509,53506.766303961675,110732.87924026526,925.43772905574849,1.9897516853365739E-5,0,105645.44021761094,21408.71462727246,1.9759641829371086E-5,0,8683.2876264602219,32648.57607981201,0,0,44983.061634562029,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C236","v":5.2871874999999999E-2},{"$f":"[5]Salidas_balance!D236","v":0.14483291139240501},{"$f":"[5]Salidas_balance!E236","v":0.27313823529411768},{"$f":"[5]Salidas_balance!F236","v":0.38651599999999997},{"$f":"[5]Salidas_balance!G236","v":0.77052857142857145},{"$f":"[5]Salidas_balance!H236","v":0.99818750000000012},{"$f":"[5]Salidas_balance!I236","v":2.4873692307692306},{"$f":"[5]Salidas_balance!J236","v":7.1931833333333337},{"$f":"[5]Salidas_balance!K236","v":19.451909090909087},{"$f":"[5]Salidas_balance!L236","v":0},null,{"$f":"[5]Salidas_balance!N236","v":0.36138750000000003},{"$f":"[5]Salidas_balance!O236","v":0.64306190476190472},{"$f":"[5]Salidas_balance!P236","v":0.99632666666666647},{"$f":"[5]Salidas_balance!Q236","v":2.9125190476190475},{"$f":"[5]Salidas_balance!R236","v":4.3103133333333341},{"$f":"[5]Salidas_balance!S236","v":4.0693062499999995},{"$f":"[5]Salidas_balance!T236","v":7.6133111111111118},{"$f":"[5]Salidas_balance!U236","v":15.630483333333338},{"$f":"[5]Salidas_balance!V236","v":21.63625},{"$f":"[5]Salidas_balance!W236","v":0},null,{"$f":"[5]Salidas_balance!Y236","v":4.2651218749999975},{"$f":"[5]Salidas_balance!Z236","v":10.03735294117647},{"$f":"[5]Salidas_balance!AA236","v":20.056457142857141},{"$f":"[5]Salidas_balance!AB236","v":29.119576923076917},{"$f":"[5]Salidas_balance!AC236","v":55.711366666666656},{"$f":"[5]Salidas_balance!AD236","v":57.436687687500005},{"$f":"[5]Salidas_balance!AE236","v":88.182999999999993},{"$f":"[5]Salidas_balance!AF236","v":155.46066666666664},{"$f":"[5]Salidas_balance!AG236","v":395.00745454545455},{"$f":"[5]Salidas_balance!AH236","v":0},null,{"$f":"[5]Salidas_balance!AJ236","v":12.21929696969697},{"$f":"[5]Salidas_balance!AK236","v":0},{"$f":"[5]Salidas_balance!AL236","v":0},{"$f":"[5]Salidas_balance!AM236","v":0},{"$f":"[5]Salidas_balance!AN236","v":0},{"$f":"[5]Salidas_balance!AO236","v":0},{"$f":"[5]Salidas_balance!AP236","v":0},{"$f":"[5]Salidas_balance!AQ236","v":0},{"$f":"[5]Salidas_balance!AR236","v":0},{"$f":"[5]Salidas_balance!AS236","v":0},null,{"$f":"[5]Salidas_balance!AU236","v":74.416275862068971},{"$f":"[5]Salidas_balance!AV236","v":0},{"$f":"[5]Salidas_balance!AW236","v":0},{"$f":"[5]Salidas_balance!AX236","v":0},{"$f":"[5]Salidas_balance!AY236","v":0},{"$f":"[5]Salidas_balance!AZ236","v":0},{"$f":"[5]Salidas_balance!BA236","v":0},{"$f":"[5]Salidas_balance!BB236","v":0},{"$f":"[5]Salidas_balance!BC236","v":0},{"$f":"[5]Salidas_balance!BD236","v":0},null,{"$f":"[5]Salidas_balance!BF236","v":0},{"$f":"[5]Salidas_balance!BG236","v":0},{"$f":"[5]Salidas_balance!BH236","v":0},{"$f":"[5]Salidas_balance!BI236","v":0},{"$f":"[5]Salidas_balance!BJ236","v":0},{"$f":"[5]Salidas_balance!BK236","v":0},{"$f":"[5]Salidas_balance!BL236","v":0},{"$f":"[5]Salidas_balance!BM236","v":0},{"$f":"[5]Salidas_balance!BN236","v":0},{"$f":"[5]Salidas_balance!BO236","v":0},null,{"$f":"[5]Salidas_balance!BQ236","v":5.4679333332833338},{"$f":"[5]Salidas_balance!BR236","v":39.086055555555554},{"$f":"[5]Salidas_balance!BS236","v":102.6665},{"$f":"[5]Salidas_balance!BT236","v":137.95226666666667},{"$f":"[5]Salidas_balance!BU236","v":234.39900000000003},{"$f":"[5]Salidas_balance!BV236","v":276.95966666666669},{"$f":"[5]Salidas_balance!BW236","v":416.762},{"$f":"[5]Salidas_balance!BX236","v":826.10400000000016},{"$f":"[5]Salidas_balance!BY236","v":1485.0114285714287},{"$f":"[5]Salidas_balance!BZ236","v":0},null,{"$f":"[5]Salidas_balance!CB236","v":328.47109047619051},{"$f":"[5]Salidas_balance!CC236","v":0},{"$f":"[5]Salidas_balance!CD236","v":0},{"$f":"[5]Salidas_balance!CE236","v":0},{"$f":"[5]Salidas_balance!CF236","v":0},{"$f":"[5]Salidas_balance!CG236","v":0},{"$f":"[5]Salidas_balance!CH236","v":0},{"$f":"[5]Salidas_balance!CI236","v":0},{"$f":"[5]Salidas_balance!CJ236","v":0},{"$f":"[5]Salidas_balance!CK236","v":0},null,{"$f":"[5]Salidas_balance!CM236","v":154.21376923076926},{"$f":"[5]Salidas_balance!CN236","v":0},{"$f":"[5]Salidas_balance!CO236","v":0},{"$f":"[5]Salidas_balance!CP236","v":0},{"$f":"[5]Salidas_balance!CQ236","v":0},{"$f":"[5]Salidas_balance!CR236","v":0},{"$f":"[5]Salidas_balance!CS236","v":0},{"$f":"[5]Salidas_balance!CT236","v":0},{"$f":"[5]Salidas_balance!CU236","v":0},{"$f":"[5]Salidas_balance!CV236","v":0},null,{"$f":"[5]Salidas_balance!CX236","v":0},{"$f":"[5]Salidas_balance!CY236","v":0},{"$f":"[5]Salidas_balance!CZ236","v":0},{"$f":"[5]Salidas_balance!DA236","v":0},{"$f":"[5]Salidas_balance!DB236","v":0},{"$f":"[5]Salidas_balance!DC236","v":0},{"$f":"[5]Salidas_balance!DD236","v":0},{"$f":"[5]Salidas_balance!DE236","v":0},{"$f":"[5]Salidas_balance!DF236","v":0},{"$f":"[5]Salidas_balance!DG236","v":0},null,{"$f":"[5]Salidas_balance!DI236","v":8913.4140000000007},{"$f":"[5]Salidas_balance!DJ236","v":0},{"$f":"[5]Salidas_balance!DK236","v":0},{"$f":"[5]Salidas_balance!DL236","v":0},{"$f":"[5]Salidas_balance!DM236","v":0},{"$f":"[5]Salidas_balance!DN236","v":0},{"$f":"[5]Salidas_balance!DO236","v":0},{"$f":"[5]Salidas_balance!DP236","v":0},{"$f":"[5]Salidas_balance!DQ236","v":0},{"$f":"[5]Salidas_balance!DR236","v":0},null,{"$f":"[5]Salidas_balance!DT236","v":2114.1906666666669},{"$f":"[5]Salidas_balance!DU236","v":0},{"$f":"[5]Salidas_balance!DV236","v":0},{"$f":"[5]Salidas_balance!DW236","v":0},{"$f":"[5]Salidas_balance!DX236","v":0},{"$f":"[5]Salidas_balance!DY236","v":0},{"$f":"[5]Salidas_balance!DZ236","v":0},{"$f":"[5]Salidas_balance!EA236","v":0},{"$f":"[5]Salidas_balance!EB236","v":0},{"$f":"[5]Salidas_balance!EC236","v":0},null,{"$f":"[5]Salidas_balance!EE236","v":0},{"$f":"[5]Salidas_balance!EF236","v":0},{"$f":"[5]Salidas_balance!EG236","v":0},{"$f":"[5]Salidas_balance!EH236","v":0},{"$f":"[5]Salidas_balance!EI236","v":0},{"$f":"[5]Salidas_balance!EJ236","v":0},{"$f":"[5]Salidas_balance!EK236","v":0},{"$f":"[5]Salidas_balance!EL236","v":0},{"$f":"[5]Salidas_balance!EM236","v":0},{"$f":"[5]Salidas_balance!EN236","v":0},null,{"$f":"[5]Salidas_balance!EP236","v":0},{"$f":"[5]Salidas_balance!EQ236","v":0},{"$f":"[5]Salidas_balance!ER236","v":0},{"$f":"[5]Salidas_balance!ES236","v":0},{"$f":"[5]Salidas_balance!ET236","v":0},{"$f":"[5]Salidas_balance!EU236","v":0},{"$f":"[5]Salidas_balance!EV236","v":0},{"$f":"[5]Salidas_balance!EW236","v":0},{"$f":"[5]Salidas_balance!EX236","v":0},{"$f":"[5]Salidas_balance!EY236","v":0},null,{"$f":"[5]Salidas_balance!FA236","v":44783.686264150958},{"$f":"[5]Salidas_balance!FB236","v":0},{"$f":"[5]Salidas_balance!FC236","v":0},{"$f":"[5]Salidas_balance!FD236","v":0},{"$f":"[5]Salidas_balance!FE236","v":0},{"$f":"[5]Salidas_balance!FF236","v":0},{"$f":"[5]Salidas_balance!FG236","v":0},{"$f":"[5]Salidas_balance!FH236","v":0},{"$f":"[5]Salidas_balance!FI236","v":0},{"$f":"[5]Salidas_balance!FJ236","v":0},null,{"$f":"[5]Salidas_balance!FL236","v":0},{"$f":"[5]Salidas_balance!FM236","v":0},{"$f":"[5]Salidas_balance!FN236","v":0},{"$f":"[5]Salidas_balance!FO236","v":0},{"$f":"[5]Salidas_balance!FP236","v":0},{"$f":"[5]Salidas_balance!FQ236","v":0},{"$f":"[5]Salidas_balance!FR236","v":0},{"$f":"[5]Salidas_balance!FS236","v":0},{"$f":"[5]Salidas_balance!FT236","v":0},{"$f":"[5]Salidas_balance!FU236","v":0},null,{"$f":"[5]Salidas_balance!FW236","v":0},{"$f":"[5]Salidas_balance!FX236","v":0},{"$f":"[5]Salidas_balance!FY236","v":0},{"$f":"[5]Salidas_balance!FZ236","v":0},{"$f":"[5]Salidas_balance!GA236","v":0},{"$f":"[5]Salidas_balance!GB236","v":0},{"$f":"[5]Salidas_balance!GC236","v":0},{"$f":"[5]Salidas_balance!GD236","v":0},{"$f":"[5]Salidas_balance!GE236","v":0},{"$f":"[5]Salidas_balance!GF236","v":0},null,{"$f":"[5]Salidas_balance!GH236","v":0},{"$f":"[5]Salidas_balance!GI236","v":0},{"$f":"[5]Salidas_balance!GJ236","v":0},{"$f":"[5]Salidas_balance!GK236","v":0},{"$f":"[5]Salidas_balance!GL236","v":0},{"$f":"[5]Salidas_balance!GM236","v":0},{"$f":"[5]Salidas_balance!GN236","v":0},{"$f":"[5]Salidas_balance!GO236","v":0},{"$f":"[5]Salidas_balance!GP236","v":0},{"$f":"[5]Salidas_balance!GQ236","v":0},null,{"$f":"[5]Salidas_balance!GS236","v":0},{"$f":"[5]Salidas_balance!GT236","v":0},{"$f":"[5]Salidas_balance!GU236","v":0},{"$f":"[5]Salidas_balance!GV236","v":0},{"$f":"[5]Salidas_balance!GW236","v":0},{"$f":"[5]Salidas_balance!GX236","v":0},{"$f":"[5]Salidas_balance!GY236","v":0},{"$f":"[5]Salidas_balance!GZ236","v":0},{"$f":"[5]Salidas_balance!HA236","v":0},{"$f":"[5]Salidas_balance!HB236","v":0},null,{"$f":"[5]Salidas_balance!HD236","v":0},{"$f":"[5]Salidas_balance!HE236","v":0},{"$f":"[5]Salidas_balance!HF236","v":0},{"$f":"[5]Salidas_balance!HG236","v":0},{"$f":"[5]Salidas_balance!HH236","v":0},{"$f":"[5]Salidas_balance!HI236","v":0},{"$f":"[5]Salidas_balance!HJ236","v":0},{"$f":"[5]Salidas_balance!HK236","v":0},{"$f":"[5]Salidas_balance!HL236","v":0},{"$f":"[5]Salidas_balance!HM236","v":0},null,"Martes","09:15:00"]
[null,"Martes","11:00:00","P",359892.50071147963,521689.92700814945,618191.19999766268,142728.58715440676,57728.850938409501,133553.36340154085,1050.9777819901001,9.6599497966117554E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C243>INPUTS!$E$27,$C243<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S245","v":15229.993688011373},{"$f":"'Cálculo de Pérdidas'!O245","v":9600.727737461084},359892.50071147963,"","","","","","",115706.02689840161,20597.313296693384,1.4563850299130625E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P245","v":25494.086087010979},521689.92700814945,"","","","","","","","","","",9154.1006598913245,34168.31208083799,"","",47492.639325777673,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q245","v":5686.2209230062099},618191.19999766268,null,200457.43809281627,null,134604.34118353095,null,142728.58715440676,57728.850938409501,133553.36340154085,1050.9777819901001,9.6599497966117554E-6,0,115706.02689840161,20597.313296693384,1.4563850299130625E-5,0,9154.1006598913245,34168.31208083799,0,0,47492.639325777673,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C243","v":5.8937499999999997E-2},{"$f":"[5]Salidas_balance!D243","v":0.1292873417721519},{"$f":"[5]Salidas_balance!E243","v":0.28758235294117657},{"$f":"[5]Salidas_balance!F243","v":0.430892},{"$f":"[5]Salidas_balance!G243","v":0.82979999999999998},{"$f":"[5]Salidas_balance!H243","v":0.93191250000000003},{"$f":"[5]Salidas_balance!I243","v":2.9986923076923082},{"$f":"[5]Salidas_balance!J243","v":8.2264916666666661},{"$f":"[5]Salidas_balance!K243","v":20.777736363636361},{"$f":"[5]Salidas_balance!L243","v":0},null,{"$f":"[5]Salidas_balance!N243","v":0.25187708333333336},{"$f":"[5]Salidas_balance!O243","v":0.6345357142857142},{"$f":"[5]Salidas_balance!P243","v":1.0569},{"$f":"[5]Salidas_balance!Q243","v":2.9259666666666662},{"$f":"[5]Salidas_balance!R243","v":4.6406533333333337},{"$f":"[5]Salidas_balance!S243","v":4.8849687500000005},{"$f":"[5]Salidas_balance!T243","v":8.1622555555555554},{"$f":"[5]Salidas_balance!U243","v":20.920666666666662},{"$f":"[5]Salidas_balance!V243","v":27.731249999999999},{"$f":"[5]Salidas_balance!W243","v":0},null,{"$f":"[5]Salidas_balance!Y243","v":5.5762187499999989},{"$f":"[5]Salidas_balance!Z243","v":11.056341176470589},{"$f":"[5]Salidas_balance!AA243","v":22.754052380952384},{"$f":"[5]Salidas_balance!AB243","v":38.322815384615375},{"$f":"[5]Salidas_balance!AC243","v":58.241660000000003},{"$f":"[5]Salidas_balance!AD243","v":78.230762737500001},{"$f":"[5]Salidas_balance!AE243","v":138.08000000000001},{"$f":"[5]Salidas_balance!AF243","v":143.40466666666666},{"$f":"[5]Salidas_balance!AG243","v":453.17199999999997},{"$f":"[5]Salidas_balance!AH243","v":0},null,{"$f":"[5]Salidas_balance!AJ243","v":13.876903030303032},{"$f":"[5]Salidas_balance!AK243","v":0},{"$f":"[5]Salidas_balance!AL243","v":0},{"$f":"[5]Salidas_balance!AM243","v":0},{"$f":"[5]Salidas_balance!AN243","v":0},{"$f":"[5]Salidas_balance!AO243","v":0},{"$f":"[5]Salidas_balance!AP243","v":0},{"$f":"[5]Salidas_balance!AQ243","v":0},{"$f":"[5]Salidas_balance!AR243","v":0},{"$f":"[5]Salidas_balance!AS243","v":0},null,{"$f":"[5]Salidas_balance!AU243","v":36.128},{"$f":"[5]Salidas_balance!AV243","v":0},{"$f":"[5]Salidas_balance!AW243","v":0},{"$f":"[5]Salidas_balance!AX243","v":0},{"$f":"[5]Salidas_balance!AY243","v":0},{"$f":"[5]Salidas_balance!AZ243","v":0},{"$f":"[5]Salidas_balance!BA243","v":0},{"$f":"[5]Salidas_balance!BB243","v":0},{"$f":"[5]Salidas_balance!BC243","v":0},{"$f":"[5]Salidas_balance!BD243","v":0},null,{"$f":"[5]Salidas_balance!BF243","v":0},{"$f":"[5]Salidas_balance!BG243","v":0},{"$f":"[5]Salidas_balance!BH243","v":0},{"$f":"[5]Salidas_balance!BI243","v":0},{"$f":"[5]Salidas_balance!BJ243","v":0},{"$f":"[5]Salidas_balance!BK243","v":0},{"$f":"[5]Salidas_balance!BL243","v":0},{"$f":"[5]Salidas_balance!BM243","v":0},{"$f":"[5]Salidas_balance!BN243","v":0},{"$f":"[5]Salidas_balance!BO243","v":0},null,{"$f":"[5]Salidas_balance!BQ243","v":5.9923419047119051},{"$f":"[5]Salidas_balance!BR243","v":40.830222222222218},{"$f":"[5]Salidas_balance!BS243","v":113.4875},{"$f":"[5]Salidas_balance!BT243","v":153.27106666666666},{"$f":"[5]Salidas_balance!BU243","v":275.298},{"$f":"[5]Salidas_balance!BV243","v":324.22133333333329},{"$f":"[5]Salidas_balance!BW243","v":463.93299999999999},{"$f":"[5]Salidas_balance!BX243","v":849.53700000000003},{"$f":"[5]Salidas_balance!BY243","v":1587.4482142857144},{"$f":"[5]Salidas_balance!BZ243","v":0},null,{"$f":"[5]Salidas_balance!CB243","v":316.02186666666665},{"$f":"[5]Salidas_balance!CC243","v":0},{"$f":"[5]Salidas_balance!CD243","v":0},{"$f":"[5]Salidas_balance!CE243","v":0},{"$f":"[5]Salidas_balance!CF243","v":0},{"$f":"[5]Salidas_balance!CG243","v":0},{"$f":"[5]Salidas_balance!CH243","v":0},{"$f":"[5]Salidas_balance!CI243","v":0},{"$f":"[5]Salidas_balance!CJ243","v":0},{"$f":"[5]Salidas_balance!CK243","v":0},null,{"$f":"[5]Salidas_balance!CM243","v":113.66330769230773},{"$f":"[5]Salidas_balance!CN243","v":0},{"$f":"[5]Salidas_balance!CO243","v":0},{"$f":"[5]Salidas_balance!CP243","v":0},{"$f":"[5]Salidas_balance!CQ243","v":0},{"$f":"[5]Salidas_balance!CR243","v":0},{"$f":"[5]Salidas_balance!CS243","v":0},{"$f":"[5]Salidas_balance!CT243","v":0},{"$f":"[5]Salidas_balance!CU243","v":0},{"$f":"[5]Salidas_balance!CV243","v":0},null,{"$f":"[5]Salidas_balance!CX243","v":0},{"$f":"[5]Salidas_balance!CY243","v":0},{"$f":"[5]Salidas_balance!CZ243","v":0},{"$f":"[5]Salidas_balance!DA243","v":0},{"$f":"[5]Salidas_balance!DB243","v":0},{"$f":"[5]Salidas_balance!DC243","v":0},{"$f":"[5]Salidas_balance!DD243","v":0},{"$f":"[5]Salidas_balance!DE243","v":0},{"$f":"[5]Salidas_balance!DF243","v":0},{"$f":"[5]Salidas_balance!DG243","v":0},null,{"$f":"[5]Salidas_balance!DI243","v":9396.7046226415096},{"$f":"[5]Salidas_balance!DJ243","v":0},{"$f":"[5]Salidas_balance!DK243","v":0},{"$f":"[5]Salidas_balance!DL243","v":0},{"$f":"[5]Salidas_balance!DM243","v":0},{"$f":"[5]Salidas_balance!DN243","v":0},{"$f":"[5]Salidas_balance!DO243","v":0},{"$f":"[5]Salidas_balance!DP243","v":0},{"$f":"[5]Salidas_balance!DQ243","v":0},{"$f":"[5]Salidas_balance!DR243","v":0},null,{"$f":"[5]Salidas_balance!DT243","v":2212.6026666666667},{"$f":"[5]Salidas_balance!DU243","v":0},{"$f":"[5]Salidas_balance!DV243","v":0},{"$f":"[5]Salidas_balance!DW243","v":0},{"$f":"[5]Salidas_balance!DX243","v":0},{"$f":"[5]Salidas_balance!DY243","v":0},{"$f":"[5]Salidas_balance!DZ243","v":0},{"$f":"[5]Salidas_balance!EA243","v":0},{"$f":"[5]Salidas_balance!EB243","v":0},{"$f":"[5]Salidas_balance!EC243","v":0},null,{"$f":"[5]Salidas_balance!EE243","v":0},{"$f":"[5]Salidas_balance!EF243","v":0},{"$f":"[5]Salidas_balance!EG243","v":0},{"$f":"[5]Salidas_balance!EH243","v":0},{"$f":"[5]Salidas_balance!EI243","v":0},{"$f":"[5]Salidas_balance!EJ243","v":0},{"$f":"[5]Salidas_balance!EK243","v":0},{"$f":"[5]Salidas_balance!EL243","v":0},{"$f":"[5]Salidas_balance!EM243","v":0},{"$f":"[5]Salidas_balance!EN243","v":0},null,{"$f":"[5]Salidas_balance!EP243","v":0},{"$f":"[5]Salidas_balance!EQ243","v":0},{"$f":"[5]Salidas_balance!ER243","v":0},{"$f":"[5]Salidas_balance!ES243","v":0},{"$f":"[5]Salidas_balance!ET243","v":0},{"$f":"[5]Salidas_balance!EU243","v":0},{"$f":"[5]Salidas_balance!EV243","v":0},{"$f":"[5]Salidas_balance!EW243","v":0},{"$f":"[5]Salidas_balance!EX243","v":0},{"$f":"[5]Salidas_balance!EY243","v":0},null,{"$f":"[5]Salidas_balance!FA243","v":47282.140924528321},{"$f":"[5]Salidas_balance!FB243","v":0},{"$f":"[5]Salidas_balance!FC243","v":0},{"$f":"[5]Salidas_balance!FD243","v":0},{"$f":"[5]Salidas_balance!FE243","v":0},{"$f":"[5]Salidas_balance!FF243","v":0},{"$f":"[5]Salidas_balance!FG243","v":0},{"$f":"[5]Salidas_balance!FH243","v":0},{"$f":"[5]Salidas_balance!FI243","v":0},{"$f":"[5]Salidas_balance!FJ243","v":0},null,{"$f":"[5]Salidas_balance!FL243","v":0},{"$f":"[5]Salidas_balance!FM243","v":0},{"$f":"[5]Salidas_balance!FN243","v":0},{"$f":"[5]Salidas_balance!FO243","v":0},{"$f":"[5]Salidas_balance!FP243","v":0},{"$f":"[5]Salidas_balance!FQ243","v":0},{"$f":"[5]Salidas_balance!FR243","v":0},{"$f":"[5]Salidas_balance!FS243","v":0},{"$f":"[5]Salidas_balance!FT243","v":0},{"$f":"[5]Salidas_balance!FU243","v":0},null,{"$f":"[5]Salidas_balance!FW243","v":0},{"$f":"[5]Salidas_balance!FX243","v":0},{"$f":"[5]Salidas_balance!FY243","v":0},{"$f":"[5]Salidas_balance!FZ243","v":0},{"$f":"[5]Salidas_balance!GA243","v":0},{"$f":"[5]Salidas_balance!GB243","v":0},{"$f":"[5]Salidas_balance!GC243","v":0},{"$f":"[5]Salidas_balance!GD243","v":0},{"$f":"[5]Salidas_balance!GE243","v":0},{"$f":"[5]Salidas_balance!GF243","v":0},null,{"$f":"[5]Salidas_balance!GH243","v":0},{"$f":"[5]Salidas_balance!GI243","v":0},{"$f":"[5]Salidas_balance!GJ243","v":0},{"$f":"[5]Salidas_balance!GK243","v":0},{"$f":"[5]Salidas_balance!GL243","v":0},{"$f":"[5]Salidas_balance!GM243","v":0},{"$f":"[5]Salidas_balance!GN243","v":0},{"$f":"[5]Salidas_balance!GO243","v":0},{"$f":"[5]Salidas_balance!GP243","v":0},{"$f":"[5]Salidas_balance!GQ243","v":0},null,{"$f":"[5]Salidas_balance!GS243","v":0},{"$f":"[5]Salidas_balance!GT243","v":0},{"$f":"[5]Salidas_balance!GU243","v":0},{"$f":"[5]Salidas_balance!GV243","v":0},{"$f":"[5]Salidas_balance!GW243","v":0},{"$f":"[5]Salidas_balance!GX243","v":0},{"$f":"[5]Salidas_balance!GY243","v":0},{"$f":"[5]Salidas_balance!GZ243","v":0},{"$f":"[5]Salidas_balance!HA243","v":0},{"$f":"[5]Salidas_balance!HB243","v":0},null,{"$f":"[5]Salidas_balance!HD243","v":0},{"$f":"[5]Salidas_balance!HE243","v":0},{"$f":"[5]Salidas_balance!HF243","v":0},{"$f":"[5]Salidas_balance!HG243","v":0},{"$f":"[5]Salidas_balance!HH243","v":0},{"$f":"[5]Salidas_balance!HI243","v":0},{"$f":"[5]Salidas_balance!HJ243","v":0},{"$f":"[5]Salidas_balance!HK243","v":0},{"$f":"[5]Salidas_balance!HL243","v":0},{"$f":"[5]Salidas_balance!HM243","v":0},null,"Martes","11:00:00"]
[null,"Martes","11:30:00","P",367136.06794159743,528974.99508083099,625216.8857336893,145530.16687837392,61195.094032804147,133534.78413421201,1078.4714689818857,1.1639087368331364E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C245>INPUTS!$E$27,$C245<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S247","v":15833.752219205158},{"$f":"'Cálculo de Pérdidas'!O247","v":9963.7991963812601},367136.06794159743,"","","","","","",116099.59720418999,19562.307536302465,1.4237302238995868E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P247","v":26177.022384503765},528974.99508083099,"","","","","","","","","","",9071.9103568417358,33958.189929196989,"","",47396.79287053115,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q247","v":5814.9974962884244},625216.8857336893,null,206725.26091117808,null,134613.25560319389,null,145530.16687837392,61195.094032804147,133534.78413421201,1078.4714689818857,1.1639087368331364E-5,0,116099.59720418999,19562.307536302465,1.4237302238995868E-5,0,9071.9103568417358,33958.189929196989,0,0,47396.79287053115,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C245","v":5.9921875000000006E-2},{"$f":"[5]Salidas_balance!D245","v":0.13718987341772157},{"$f":"[5]Salidas_balance!E245","v":0.2736970588235294},{"$f":"[5]Salidas_balance!F245","v":0.44221200000000005},{"$f":"[5]Salidas_balance!G245","v":0.87138571428571432},{"$f":"[5]Salidas_balance!H245","v":0.95633124999999997},{"$f":"[5]Salidas_balance!I245","v":3.1726153846153844},{"$f":"[5]Salidas_balance!J245","v":7.9079583333333332},{"$f":"[5]Salidas_balance!K245","v":20.672081818181816},{"$f":"[5]Salidas_balance!L245","v":0},null,{"$f":"[5]Salidas_balance!N245","v":0.40007499999999996},{"$f":"[5]Salidas_balance!O245","v":0.66486190476190499},{"$f":"[5]Salidas_balance!P245","v":1.3111933333333332},{"$f":"[5]Salidas_balance!Q245","v":3.0280476190476198},{"$f":"[5]Salidas_balance!R245","v":4.6775800000000007},{"$f":"[5]Salidas_balance!S245","v":5.0762687499999997},{"$f":"[5]Salidas_balance!T245","v":8.5185777777777769},{"$f":"[5]Salidas_balance!U245","v":20.96224444444444},{"$f":"[5]Salidas_balance!V245","v":32.411000000000001},{"$f":"[5]Salidas_balance!W245","v":0},null,{"$f":"[5]Salidas_balance!Y245","v":5.7796500000000002},{"$f":"[5]Salidas_balance!Z245","v":11.393023529411765},{"$f":"[5]Salidas_balance!AA245","v":22.572928571428573},{"$f":"[5]Salidas_balance!AB245","v":37.638130769230777},{"$f":"[5]Salidas_balance!AC245","v":58.691493333333341},{"$f":"[5]Salidas_balance!AD245","v":78.398800550000004},{"$f":"[5]Salidas_balance!AE245","v":133.53100000000001},{"$f":"[5]Salidas_balance!AF245","v":147.93866666666668},{"$f":"[5]Salidas_balance!AG245","v":465.37727272727267},{"$f":"[5]Salidas_balance!AH245","v":0},null,{"$f":"[5]Salidas_balance!AJ245","v":14.239924242424246},{"$f":"[5]Salidas_balance!AK245","v":0},{"$f":"[5]Salidas_balance!AL245","v":0},{"$f":"[5]Salidas_balance!AM245","v":0},{"$f":"[5]Salidas_balance!AN245","v":0},{"$f":"[5]Salidas_balance!AO245","v":0},{"$f":"[5]Salidas_balance!AP245","v":0},{"$f":"[5]Salidas_balance!AQ245","v":0},{"$f":"[5]Salidas_balance!AR245","v":0},{"$f":"[5]Salidas_balance!AS245","v":0},null,{"$f":"[5]Salidas_balance!AU245","v":43.529931034482765},{"$f":"[5]Salidas_balance!AV245","v":0},{"$f":"[5]Salidas_balance!AW245","v":0},{"$f":"[5]Salidas_balance!AX245","v":0},{"$f":"[5]Salidas_balance!AY245","v":0},{"$f":"[5]Salidas_balance!AZ245","v":0},{"$f":"[5]Salidas_balance!BA245","v":0},{"$f":"[5]Salidas_balance!BB245","v":0},{"$f":"[5]Salidas_balance!BC245","v":0},{"$f":"[5]Salidas_balance!BD245","v":0},null,{"$f":"[5]Salidas_balance!BF245","v":0},{"$f":"[5]Salidas_balance!BG245","v":0},{"$f":"[5]Salidas_balance!BH245","v":0},{"$f":"[5]Salidas_balance!BI245","v":0},{"$f":"[5]Salidas_balance!BJ245","v":0},{"$f":"[5]Salidas_balance!BK245","v":0},{"$f":"[5]Salidas_balance!BL245","v":0},{"$f":"[5]Salidas_balance!BM245","v":0},{"$f":"[5]Salidas_balance!BN245","v":0},{"$f":"[5]Salidas_balance!BO245","v":0},null,{"$f":"[5]Salidas_balance!BQ245","v":6.1124790476290469},{"$f":"[5]Salidas_balance!BR245","v":41.756555555555551},{"$f":"[5]Salidas_balance!BS245","v":110.50000000000001},{"$f":"[5]Salidas_balance!BT245","v":158.93499999999997},{"$f":"[5]Salidas_balance!BU245","v":276.78800000000001},{"$f":"[5]Salidas_balance!BV245","v":324.27499999999998},{"$f":"[5]Salidas_balance!BW245","v":467.22299999999996},{"$f":"[5]Salidas_balance!BX245","v":850.09699999999998},{"$f":"[5]Salidas_balance!BY245","v":1586.0907142857141},{"$f":"[5]Salidas_balance!BZ245","v":0},null,{"$f":"[5]Salidas_balance!CB245","v":300.1419095238096},{"$f":"[5]Salidas_balance!CC245","v":0},{"$f":"[5]Salidas_balance!CD245","v":0},{"$f":"[5]Salidas_balance!CE245","v":0},{"$f":"[5]Salidas_balance!CF245","v":0},{"$f":"[5]Salidas_balance!CG245","v":0},{"$f":"[5]Salidas_balance!CH245","v":0},{"$f":"[5]Salidas_balance!CI245","v":0},{"$f":"[5]Salidas_balance!CJ245","v":0},{"$f":"[5]Salidas_balance!CK245","v":0},null,{"$f":"[5]Salidas_balance!CM245","v":111.11476923076923},{"$f":"[5]Salidas_balance!CN245","v":0},{"$f":"[5]Salidas_balance!CO245","v":0},{"$f":"[5]Salidas_balance!CP245","v":0},{"$f":"[5]Salidas_balance!CQ245","v":0},{"$f":"[5]Salidas_balance!CR245","v":0},{"$f":"[5]Salidas_balance!CS245","v":0},{"$f":"[5]Salidas_balance!CT245","v":0},{"$f":"[5]Salidas_balance!CU245","v":0},{"$f":"[5]Salidas_balance!CV245","v":0},null,{"$f":"[5]Salidas_balance!CX245","v":0},{"$f":"[5]Salidas_balance!CY245","v":0},{"$f":"[5]Salidas_balance!CZ245","v":0},{"$f":"[5]Salidas_balance!DA245","v":0},{"$f":"[5]Salidas_balance!DB245","v":0},{"$f":"[5]Salidas_balance!DC245","v":0},{"$f":"[5]Salidas_balance!DD245","v":0},{"$f":"[5]Salidas_balance!DE245","v":0},{"$f":"[5]Salidas_balance!DF245","v":0},{"$f":"[5]Salidas_balance!DG245","v":0},null,{"$f":"[5]Salidas_balance!DI245","v":9312.3360943396219},{"$f":"[5]Salidas_balance!DJ245","v":0},{"$f":"[5]Salidas_balance!DK245","v":0},{"$f":"[5]Salidas_balance!DL245","v":0},{"$f":"[5]Salidas_balance!DM245","v":0},{"$f":"[5]Salidas_balance!DN245","v":0},{"$f":"[5]Salidas_balance!DO245","v":0},{"$f":"[5]Salidas_balance!DP245","v":0},{"$f":"[5]Salidas_balance!DQ245","v":0},{"$f":"[5]Salidas_balance!DR245","v":0},null,{"$f":"[5]Salidas_balance!DT245","v":2198.9959999999996},{"$f":"[5]Salidas_balance!DU245","v":0},{"$f":"[5]Salidas_balance!DV245","v":0},{"$f":"[5]Salidas_balance!DW245","v":0},{"$f":"[5]Salidas_balance!DX245","v":0},{"$f":"[5]Salidas_balance!DY245","v":0},{"$f":"[5]Salidas_balance!DZ245","v":0},{"$f":"[5]Salidas_balance!EA245","v":0},{"$f":"[5]Salidas_balance!EB245","v":0},{"$f":"[5]Salidas_balance!EC245","v":0},null,{"$f":"[5]Salidas_balance!EE245","v":0},{"$f":"[5]Salidas_balance!EF245","v":0},{"$f":"[5]Salidas_balance!EG245","v":0},{"$f":"[5]Salidas_balance!EH245","v":0},{"$f":"[5]Salidas_balance!EI245","v":0},{"$f":"[5]Salidas_balance!EJ245","v":0},{"$f":"[5]Salidas_balance!EK245","v":0},{"$f":"[5]Salidas_balance!EL245","v":0},{"$f":"[5]Salidas_balance!EM245","v":0},{"$f":"[5]Salidas_balance!EN245","v":0},null,{"$f":"[5]Salidas_balance!EP245","v":0},{"$f":"[5]Salidas_balance!EQ245","v":0},{"$f":"[5]Salidas_balance!ER245","v":0},{"$f":"[5]Salidas_balance!ES245","v":0},{"$f":"[5]Salidas_balance!ET245","v":0},{"$f":"[5]Salidas_balance!EU245","v":0},{"$f":"[5]Salidas_balance!EV245","v":0},{"$f":"[5]Salidas_balance!EW245","v":0},{"$f":"[5]Salidas_balance!EX245","v":0},{"$f":"[5]Salidas_balance!EY245","v":0},null,{"$f":"[5]Salidas_balance!FA245","v":47186.719283018858},{"$f":"[5]Salidas_balance!FB245","v":0},{"$f":"[5]Salidas_balance!FC245","v":0},{"$f":"[5]Salidas_balance!FD245","v":0},{"$f":"[5]Salidas_balance!FE245","v":0},{"$f":"[5]Salidas_balance!FF245","v":0},{"$f":"[5]Salidas_balance!FG245","v":0},{"$f":"[5]Salidas_balance!FH245","v":0},{"$f":"[5]Salidas_balance!FI245","v":0},{"$f":"[5]Salidas_balance!FJ245","v":0},null,{"$f":"[5]Salidas_balance!FL245","v":0},{"$f":"[5]Salidas_balance!FM245","v":0},{"$f":"[5]Salidas_balance!FN245","v":0},{"$f":"[5]Salidas_balance!FO245","v":0},{"$f":"[5]Salidas_balance!FP245","v":0},{"$f":"[5]Salidas_balance!FQ245","v":0},{"$f":"[5]Salidas_balance!FR245","v":0},{"$f":"[5]Salidas_balance!FS245","v":0},{"$f":"[5]Salidas_balance!FT245","v":0},{"$f":"[5]Salidas_balance!FU245","v":0},null,{"$f":"[5]Salidas_balance!FW245","v":0},{"$f":"[5]Salidas_balance!FX245","v":0},{"$f":"[5]Salidas_balance!FY245","v":0},{"$f":"[5]Salidas_balance!FZ245","v":0},{"$f":"[5]Salidas_balance!GA245","v":0},{"$f":"[5]Salidas_balance!GB245","v":0},{"$f":"[5]Salidas_balance!GC245","v":0},{"$f":"[5]Salidas_balance!GD245","v":0},{"$f":"[5]Salidas_balance!GE245","v":0},{"$f":"[5]Salidas_balance!GF245","v":0},null,{"$f":"[5]Salidas_balance!GH245","v":0},{"$f":"[5]Salidas_balance!GI245","v":0},{"$f":"[5]Salidas_balance!GJ245","v":0},{"$f":"[5]Salidas_balance!GK245","v":0},{"$f":"[5]Salidas_balance!GL245","v":0},{"$f":"[5]Salidas_balance!GM245","v":0},{"$f":"[5]Salidas_balance!GN245","v":0},{"$f":"[5]Salidas_balance!GO245","v":0},{"$f":"[5]Salidas_balance!GP245","v":0},{"$f":"[5]Salidas_balance!GQ245","v":0},null,{"$f":"[5]Salidas_balance!GS245","v":0},{"$f":"[5]Salidas_balance!GT245","v":0},{"$f":"[5]Salidas_balance!GU245","v":0},{"$f":"[5]Salidas_balance!GV245","v":0},{"$f":"[5]Salidas_balance!GW245","v":0},{"$f":"[5]Salidas_balance!GX245","v":0},{"$f":"[5]Salidas_balance!GY245","v":0},{"$f":"[5]Salidas_balance!GZ245","v":0},{"$f":"[5]Salidas_balance!HA245","v":0},{"$f":"[5]Salidas_balance!HB245","v":0},null,{"$f":"[5]Salidas_balance!HD245","v":0},{"$f":"[5]Salidas_balance!HE245","v":0},{"$f":"[5]Salidas_balance!HF245","v":0},{"$f":"[5]Salidas_balance!HG245","v":0},{"$f":"[5]Salidas_balance!HH245","v":0},{"$f":"[5]Salidas_balance!HI245","v":0},{"$f":"[5]Salidas_balance!HJ245","v":0},{"$f":"[5]Salidas_balance!HK245","v":0},{"$f":"[5]Salidas_balance!HL245","v":0},{"$f":"[5]Salidas_balance!HM245","v":0},null,"Martes","11:30:00"]
[null,"Martes","13:00:00","P",359286.87725107762,520199.14902442298,615053.58816662023,141687.23525253209,59387.642429721927,132498.93519823527,1124.5823825216949,1.9011157229969734E-5,"","","","","","","","","","",{"$f":"IF(W$5=\"\",\"\",SUMPRODUCT(($DA251:$LK251)*($DA$714:$LK$714)*($DA$720:$LK$720=W$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,W$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=W$5)))","v":""},"","","","",{"$f":"IF(AND($C251>INPUTS!$E$27,$C251<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S253","v":15008.567462331668},{"$f":"'Cálculo de Pérdidas'!O253","v":9579.9145067238151},359286.87725107762,"","","","","","",114193.7782578496,21363.150725167136,1.7901291523068604E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P253","v":25355.342772427353},520199.14902442298,"","","","","","","","","","",9084.5242494022732,33173.387296088484,"","",46967.359882340192,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q253","v":5629.1677143663373},615053.58816662023,null,201074.87768225401,null,133623.51758075698,null,141687.23525253209,59387.642429721927,132498.93519823527,1124.5823825216949,1.9011157229969734E-5,0,114193.7782578496,21363.150725167136,1.7901291523068604E-5,0,9084.5242494022732,33173.387296088484,0,0,46967.359882340192,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C251","v":5.3306249999999986E-2},{"$f":"[5]Salidas_balance!D251","v":0.15610886075949362},{"$f":"[5]Salidas_balance!E251","v":0.27082941176470582},{"$f":"[5]Salidas_balance!F251","v":0.4785640000000001},{"$f":"[5]Salidas_balance!G251","v":0.61171428571428554},{"$f":"[5]Salidas_balance!H251","v":0.97220624999999994},{"$f":"[5]Salidas_balance!I251","v":3.0007538461538461},{"$f":"[5]Salidas_balance!J251","v":8.8825333333333329},{"$f":"[5]Salidas_balance!K251","v":20.043618181818182},{"$f":"[5]Salidas_balance!L251","v":0},null,{"$f":"[5]Salidas_balance!N251","v":0.29007083333333333},{"$f":"[5]Salidas_balance!O251","v":0.71579523809523804},{"$f":"[5]Salidas_balance!P251","v":1.2687799999999998},{"$f":"[5]Salidas_balance!Q251","v":3.3469666666666673},{"$f":"[5]Salidas_balance!R251","v":4.1510666666666669},{"$f":"[5]Salidas_balance!S251","v":5.082193750000001},{"$f":"[5]Salidas_balance!T251","v":8.7275111111111112},{"$f":"[5]Salidas_balance!U251","v":18.216216666666668},{"$f":"[5]Salidas_balance!V251","v":27.617874999999998},{"$f":"[5]Salidas_balance!W251","v":0},null,{"$f":"[5]Salidas_balance!Y251","v":5.911284375000001},{"$f":"[5]Salidas_balance!Z251","v":11.386400000000002},{"$f":"[5]Salidas_balance!AA251","v":21.591752380952375},{"$f":"[5]Salidas_balance!AB251","v":38.466999999999999},{"$f":"[5]Salidas_balance!AC251","v":57.973333333333329},{"$f":"[5]Salidas_balance!AD251","v":72.18819975000001},{"$f":"[5]Salidas_balance!AE251","v":128.935},{"$f":"[5]Salidas_balance!AF251","v":163.22933333333333},{"$f":"[5]Salidas_balance!AG251","v":506.52509090909092},{"$f":"[5]Salidas_balance!AH251","v":0},null,{"$f":"[5]Salidas_balance!AJ251","v":14.848763636363639},{"$f":"[5]Salidas_balance!AK251","v":0},{"$f":"[5]Salidas_balance!AL251","v":0},{"$f":"[5]Salidas_balance!AM251","v":0},{"$f":"[5]Salidas_balance!AN251","v":0},{"$f":"[5]Salidas_balance!AO251","v":0},{"$f":"[5]Salidas_balance!AP251","v":0},{"$f":"[5]Salidas_balance!AQ251","v":0},{"$f":"[5]Salidas_balance!AR251","v":0},{"$f":"[5]Salidas_balance!AS251","v":0},null,{"$f":"[5]Salidas_balance!AU251","v":71.101310344827596},{"$f":"[5]Salidas_balance!AV251","v":0},{"$f":"[5]Salidas_balance!AW251","v":0},{"$f":"[5]Salidas_balance!AX251","v":0},{"$f":"[5]Salidas_balance!AY251","v":0},{"$f":"[5]Salidas_balance!AZ251","v":0},{"$f":"[5]Salidas_balance!BA251","v":0},{"$f":"[5]Salidas_balance!BB251","v":0},{"$f":"[5]Salidas_balance!BC251","v":0},{"$f":"[5]Salidas_balance!BD251","v":0},null,{"$f":"[5]Salidas_balance!BF251","v":0},{"$f":"[5]Salidas_balance!BG251","v":0},{"$f":"[5]Salidas_balance!BH251","v":0},{"$f":"[5]Salidas_balance!BI251","v":0},{"$f":"[5]Salidas_balance!BJ251","v":0},{"$f":"[5]Salidas_balance!BK251","v":0},{"$f":"[5]Salidas_balance!BL251","v":0},{"$f":"[5]Salidas_balance!BM251","v":0},{"$f":"[5]Salidas_balance!BN251","v":0},{"$f":"[5]Salidas_balance!BO251","v":0},null,{"$f":"[5]Salidas_balance!BQ251","v":6.3632552381052392},{"$f":"[5]Salidas_balance!BR251","v":39.134666666666675},{"$f":"[5]Salidas_balance!BS251","v":111.27399999999999},{"$f":"[5]Salidas_balance!BT251","v":161.34813333333335},{"$f":"[5]Salidas_balance!BU251","v":280.80399999999997},{"$f":"[5]Salidas_balance!BV251","v":293.6725555555555},{"$f":"[5]Salidas_balance!BW251","v":424.95200000000006},{"$f":"[5]Salidas_balance!BX251","v":854.38400000000001},{"$f":"[5]Salidas_balance!BY251","v":1607.3739285714289},{"$f":"[5]Salidas_balance!BZ251","v":0},null,{"$f":"[5]Salidas_balance!CB251","v":327.77200952380952},{"$f":"[5]Salidas_balance!CC251","v":0},{"$f":"[5]Salidas_balance!CD251","v":0},{"$f":"[5]Salidas_balance!CE251","v":0},{"$f":"[5]Salidas_balance!CF251","v":0},{"$f":"[5]Salidas_balance!CG251","v":0},{"$f":"[5]Salidas_balance!CH251","v":0},{"$f":"[5]Salidas_balance!CI251","v":0},{"$f":"[5]Salidas_balance!CJ251","v":0},{"$f":"[5]Salidas_balance!CK251","v":0},null,{"$f":"[5]Salidas_balance!CM251","v":139.71030769230768},{"$f":"[5]Salidas_balance!CN251","v":0},{"$f":"[5]Salidas_balance!CO251","v":0},{"$f":"[5]Salidas_balance!CP251","v":0},{"$f":"[5]Salidas_balance!CQ251","v":0},{"$f":"[5]Salidas_balance!CR251","v":0},{"$f":"[5]Salidas_balance!CS251","v":0},{"$f":"[5]Salidas_balance!CT251","v":0},{"$f":"[5]Salidas_balance!CU251","v":0},{"$f":"[5]Salidas_balance!CV251","v":0},null,{"$f":"[5]Salidas_balance!CX251","v":0},{"$f":"[5]Salidas_balance!CY251","v":0},{"$f":"[5]Salidas_balance!CZ251","v":0},{"$f":"[5]Salidas_balance!DA251","v":0},{"$f":"[5]Salidas_balance!DB251","v":0},{"$f":"[5]Salidas_balance!DC251","v":0},{"$f":"[5]Salidas_balance!DD251","v":0},{"$f":"[5]Salidas_balance!DE251","v":0},{"$f":"[5]Salidas_balance!DF251","v":0},{"$f":"[5]Salidas_balance!DG251","v":0},null,{"$f":"[5]Salidas_balance!DI251","v":9325.2842830188692},{"$f":"[5]Salidas_balance!DJ251","v":0},{"$f":"[5]Salidas_balance!DK251","v":0},{"$f":"[5]Salidas_balance!DL251","v":0},{"$f":"[5]Salidas_balance!DM251","v":0},{"$f":"[5]Salidas_balance!DN251","v":0},{"$f":"[5]Salidas_balance!DO251","v":0},{"$f":"[5]Salidas_balance!DP251","v":0},{"$f":"[5]Salidas_balance!DQ251","v":0},{"$f":"[5]Salidas_balance!DR251","v":0},null,{"$f":"[5]Salidas_balance!DT251","v":2148.1753333333331},{"$f":"[5]Salidas_balance!DU251","v":0},{"$f":"[5]Salidas_balance!DV251","v":0},{"$f":"[5]Salidas_balance!DW251","v":0},{"$f":"[5]Salidas_balance!DX251","v":0},{"$f":"[5]Salidas_balance!DY251","v":0},{"$f":"[5]Salidas_balance!DZ251","v":0},{"$f":"[5]Salidas_balance!EA251","v":0},{"$f":"[5]Salidas_balance!EB251","v":0},{"$f":"[5]Salidas_balance!EC251","v":0},null,{"$f":"[5]Salidas_balance!EE251","v":0},{"$f":"[5]Salidas_balance!EF251","v":0},{"$f":"[5]Salidas_balance!EG251","v":0},{"$f":"[5]Salidas_balance!EH251","v":0},{"$f":"[5]Salidas_balance!EI251","v":0},{"$f":"[5]Salidas_balance!EJ251","v":0},{"$f":"[5]Salidas_balance!EK251","v":0},{"$f":"[5]Salidas_balance!EL251","v":0},{"$f":"[5]Salidas_balance!EM251","v":0},{"$f":"[5]Salidas_balance!EN251","v":0},null,{"$f":"[5]Salidas_balance!EP251","v":0},{"$f":"[5]Salidas_balance!EQ251","v":0},{"$f":"[5]Salidas_balance!ER251","v":0},{"$f":"[5]Salidas_balance!ES251","v":0},{"$f":"[5]Salidas_balance!ET251","v":0},{"$f":"[5]Salidas_balance!EU251","v":0},{"$f":"[5]Salidas_balance!EV251","v":0},{"$f":"[5]Salidas_balance!EW251","v":0},{"$f":"[5]Salidas_balance!EX251","v":0},{"$f":"[5]Salidas_balance!EY251","v":0},null,{"$f":"[5]Salidas_balance!FA251","v":46759.189641509438},{"$f":"[5]Salidas_balance!FB251","v":0},{"$f":"[5]Salidas_balance!FC251","v":0},{"$f":"[5]Salidas_balance!FD251","v":0},{"$f":"[5]Salidas_balance!FE251","v":0},{"$f":"[5]Salidas_balance!FF251","v":0},{"$f":"[5]Salidas_balance!FG251","v":0},{"$f":"[5]Salidas_balance!FH251","v":0},{"$f":"[5]Salidas_balance!FI251","v":0},{"$f":"[5]Salidas_balance!FJ251","v":0},null,{"$f":"[5]Salidas_balance!FL251","v":0},{"$f":"[5]Salidas_balance!FM251","v":0},{"$f":"[5]Salidas_balance!FN251","v":0},{"$f":"[5]Salidas_balance!FO251","v":0},{"$f":"[5]Salidas_balance!FP251","v":0},{"$f":"[5]Salidas_balance!FQ251","v":0},{"$f":"[5]Salidas_balance!FR251","v":0},{"$f":"[5]Salidas_balance!FS251","v":0},{"$f":"[5]Salidas_balance!FT251","v":0},{"$f":"[5]Salidas_balance!FU251","v":0},null,{"$f":"[5]Salidas_balance!FW251","v":0},{"$f":"[5]Salidas_balance!FX251","v":0},{"$f":"[5]Salidas_balance!FY251","v":0},{"$f":"[5]Salidas_balance!FZ251","v":0},{"$f":"[5]Salidas_balance!GA251","v":0},{"$f":"[5]Salidas_balance!GB251","v":0},{"$f":"[5]Salidas_balance!GC251","v":0},{"$f":"[5]Salidas_balance!GD251","v":0},{"$f":"[5]Salidas_balance!GE251","v":0},{"$f":"[5]Salidas_balance!GF251","v":0},null,{"$f":"[5]Salidas_balance!GH251","v":0},{"$f":"[5]Salidas_balance!GI251","v":0},{"$f":"[5]Salidas_balance!GJ251","v":0},{"$f":"[5]Salidas_balance!GK251","v":0},{"$f":"[5]Salidas_balance!GL251","v":0},{"$f":"[5]Salidas_balance!GM251","v":0},{"$f":"[5]Salidas_balance!GN251","v":0},{"$f":"[5]Salidas_balance!GO251","v":0},{"$f":"[5]Salidas_balance!GP251","v":0},{"$f":"[5]Salidas_balance!GQ251","v":0},null,{"$f":"[5]Salidas_balance!GS251","v":0},{"$f":"[5]Salidas_balance!GT251","v":0},{"$f":"[5]Salidas_balance!GU251","v":0},{"$f":"[5]Salidas_balance!GV251","v":0},{"$f":"[5]Salidas_balance!GW251","v":0},{"$f":"[5]Salidas_balance!GX251","v":0},{"$f":"[5]Salidas_balance!GY251","v":0},{"$f":"[5]Salidas_balance!GZ251","v":0},{"$f":"[5]Salidas_balance!HA251","v":0},{"$f":"[5]Salidas_balance!HB251","v":0},null,{"$f":"[5]Salidas_balance!HD251","v":0},{"$f":"[5]Salidas_balance!HE251","v":0},{"$f":"[5]Salidas_balance!HF251","v":0},{"$f":"[5]Salidas_balance!HG251","v":0},{"$f":"[5]Salidas_balance!HH251","v":0},{"$f":"[5]Salidas_balance!HI251","v":0},{"$f":"[5]Salidas_balance!HJ251","v":0},{"$f":"[5]Salidas_balance!HK251","v":0},{"$f":"[5]Salidas_balance!HL251","v":0},{"$f":"[5]Salidas_balance!HM251","v":0},null,"Martes","13:00:00"]
[null,"Martes","14:15:00","P",374235.55423709261,538851.90114964265,631806.7245779034,149567.54844532904,59307.759971497158,137196.82166202486,1129.8921477265158,1.8519876453417915E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C256>INPUTS!$E$27,$C256<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S258","v":16724.476790406858},{"$f":"'Cálculo de Pérdidas'!O258","v":10309.055201588382},374235.55423709261,"","","","","","",115809.408445815,21690.974818015213,1.8212936903932475E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P258","v":27115.963630506907},538851.90114964265,"","","","","","","","","","",8928.0240589675177,34379.752000014996,"","",43709.975985728168,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q258","v":5937.0713835500319},631806.7245779034,null,208875.30841682618,null,138326.71380975138,null,149567.54844532904,59307.759971497158,137196.82166202486,1129.8921477265158,1.8519876453417915E-5,0,115809.408445815,21690.974818015213,1.8212936903932475E-5,0,8928.0240589675177,34379.752000014996,0,0,43709.975985728168,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C256","v":5.6253125000000001E-2},{"$f":"[5]Salidas_balance!D256","v":0.15863924050632908},{"$f":"[5]Salidas_balance!E256","v":0.28902941176470592},{"$f":"[5]Salidas_balance!F256","v":0.47888399999999998},{"$f":"[5]Salidas_balance!G256","v":0.76548571428571432},{"$f":"[5]Salidas_balance!H256","v":0.96642499999999998},{"$f":"[5]Salidas_balance!I256","v":3.2080307692307692},{"$f":"[5]Salidas_balance!J256","v":8.6678833333333341},{"$f":"[5]Salidas_balance!K256","v":19.827245454545455},{"$f":"[5]Salidas_balance!L256","v":0},null,{"$f":"[5]Salidas_balance!N256","v":0.25930624999999996},{"$f":"[5]Salidas_balance!O256","v":0.69269285714285711},{"$f":"[5]Salidas_balance!P256","v":1.2910199999999998},{"$f":"[5]Salidas_balance!Q256","v":3.4848523809523817},{"$f":"[5]Salidas_balance!R256","v":4.1896399999999989},{"$f":"[5]Salidas_balance!S256","v":5.2776374999999991},{"$f":"[5]Salidas_balance!T256","v":7.450333333333333},{"$f":"[5]Salidas_balance!U256","v":19.536977777777778},{"$f":"[5]Salidas_balance!V256","v":29.901500000000002},{"$f":"[5]Salidas_balance!W256","v":0},null,{"$f":"[5]Salidas_balance!Y256","v":5.9329062500000012},{"$f":"[5]Salidas_balance!Z256","v":11.58405294117647},{"$f":"[5]Salidas_balance!AA256","v":23.247828571428574},{"$f":"[5]Salidas_balance!AB256","v":38.91102307692308},{"$f":"[5]Salidas_balance!AC256","v":56.059206666666661},{"$f":"[5]Salidas_balance!AD256","v":76.527837612499994},{"$f":"[5]Salidas_balance!AE256","v":123.276},{"$f":"[5]Salidas_balance!AF256","v":205.34933333333333},{"$f":"[5]Salidas_balance!AG256","v":499.91036363636357},{"$f":"[5]Salidas_balance!AH256","v":0},null,{"$f":"[5]Salidas_balance!AJ256","v":14.918872727272726},{"$f":"[5]Salidas_balance!AK256","v":0},{"$f":"[5]Salidas_balance!AL256","v":0},{"$f":"[5]Salidas_balance!AM256","v":0},{"$f":"[5]Salidas_balance!AN256","v":0},{"$f":"[5]Salidas_balance!AO256","v":0},{"$f":"[5]Salidas_balance!AP256","v":0},{"$f":"[5]Salidas_balance!AQ256","v":0},{"$f":"[5]Salidas_balance!AR256","v":0},{"$f":"[5]Salidas_balance!AS256","v":0},null,{"$f":"[5]Salidas_balance!AU256","v":69.263931034482766},{"$f":"[5]Salidas_balance!AV256","v":0},{"$f":"[5]Salidas_balance!AW256","v":0},{"$f":"[5]Salidas_balance!AX256","v":0},{"$f":"[5]Salidas_balance!AY256","v":0},{"$f":"[5]Salidas_balance!AZ256","v":0},{"$f":"[5]Salidas_balance!BA256","v":0},{"$f":"[5]Salidas_balance!BB256","v":0},{"$f":"[5]Salidas_balance!BC256","v":0},{"$f":"[5]Salidas_balance!BD256","v":0},null,{"$f":"[5]Salidas_balance!BF256","v":0},{"$f":"[5]Salidas_balance!BG256","v":0},{"$f":"[5]Salidas_balance!BH256","v":0},{"$f":"[5]Salidas_balance!BI256","v":0},{"$f":"[5]Salidas_balance!BJ256","v":0},{"$f":"[5]Salidas_balance!BK256","v":0},{"$f":"[5]Salidas_balance!BL256","v":0},{"$f":"[5]Salidas_balance!BM256","v":0},{"$f":"[5]Salidas_balance!BN256","v":0},{"$f":"[5]Salidas_balance!BO256","v":0},null,{"$f":"[5]Salidas_balance!BQ256","v":6.5815742857242849},{"$f":"[5]Salidas_balance!BR256","v":40.067611111111113},{"$f":"[5]Salidas_balance!BS256","v":112.28300000000002},{"$f":"[5]Salidas_balance!BT256","v":157.43093333333337},{"$f":"[5]Salidas_balance!BU256","v":273.34000000000003},{"$f":"[5]Salidas_balance!BV256","v":319.72577777777775},{"$f":"[5]Salidas_balance!BW256","v":430.339},{"$f":"[5]Salidas_balance!BX256","v":862.98500000000001},{"$f":"[5]Salidas_balance!BY256","v":1648.8139285714285},{"$f":"[5]Salidas_balance!BZ256","v":0},null,{"$f":"[5]Salidas_balance!CB256","v":332.80177142857144},{"$f":"[5]Salidas_balance!CC256","v":0},{"$f":"[5]Salidas_balance!CD256","v":0},{"$f":"[5]Salidas_balance!CE256","v":0},{"$f":"[5]Salidas_balance!CF256","v":0},{"$f":"[5]Salidas_balance!CG256","v":0},{"$f":"[5]Salidas_balance!CH256","v":0},{"$f":"[5]Salidas_balance!CI256","v":0},{"$f":"[5]Salidas_balance!CJ256","v":0},{"$f":"[5]Salidas_balance!CK256","v":0},null,{"$f":"[5]Salidas_balance!CM256","v":142.14253846153846},{"$f":"[5]Salidas_balance!CN256","v":0},{"$f":"[5]Salidas_balance!CO256","v":0},{"$f":"[5]Salidas_balance!CP256","v":0},{"$f":"[5]Salidas_balance!CQ256","v":0},{"$f":"[5]Salidas_balance!CR256","v":0},{"$f":"[5]Salidas_balance!CS256","v":0},{"$f":"[5]Salidas_balance!CT256","v":0},{"$f":"[5]Salidas_balance!CU256","v":0},{"$f":"[5]Salidas_balance!CV256","v":0},null,{"$f":"[5]Salidas_balance!CX256","v":0},{"$f":"[5]Salidas_balance!CY256","v":0},{"$f":"[5]Salidas_balance!CZ256","v":0},{"$f":"[5]Salidas_balance!DA256","v":0},{"$f":"[5]Salidas_balance!DB256","v":0},{"$f":"[5]Salidas_balance!DC256","v":0},{"$f":"[5]Salidas_balance!DD256","v":0},{"$f":"[5]Salidas_balance!DE256","v":0},{"$f":"[5]Salidas_balance!DF256","v":0},{"$f":"[5]Salidas_balance!DG256","v":0},null,{"$f":"[5]Salidas_balance!DI256","v":9164.6364905660394},{"$f":"[5]Salidas_balance!DJ256","v":0},{"$f":"[5]Salidas_balance!DK256","v":0},{"$f":"[5]Salidas_balance!DL256","v":0},{"$f":"[5]Salidas_balance!DM256","v":0},{"$f":"[5]Salidas_balance!DN256","v":0},{"$f":"[5]Salidas_balance!DO256","v":0},{"$f":"[5]Salidas_balance!DP256","v":0},{"$f":"[5]Salidas_balance!DQ256","v":0},{"$f":"[5]Salidas_balance!DR256","v":0},null,{"$f":"[5]Salidas_balance!DT256","v":2226.2946666666667},{"$f":"[5]Salidas_balance!DU256","v":0},{"$f":"[5]Salidas_balance!DV256","v":0},{"$f":"[5]Salidas_balance!DW256","v":0},{"$f":"[5]Salidas_balance!DX256","v":0},{"$f":"[5]Salidas_balance!DY256","v":0},{"$f":"[5]Salidas_balance!DZ256","v":0},{"$f":"[5]Salidas_balance!EA256","v":0},{"$f":"[5]Salidas_balance!EB256","v":0},{"$f":"[5]Salidas_balance!EC256","v":0},null,{"$f":"[5]Salidas_balance!EE256","v":0},{"$f":"[5]Salidas_balance!EF256","v":0},{"$f":"[5]Salidas_balance!EG256","v":0},{"$f":"[5]Salidas_balance!EH256","v":0},{"$f":"[5]Salidas_balance!EI256","v":0},{"$f":"[5]Salidas_balance!EJ256","v":0},{"$f":"[5]Salidas_balance!EK256","v":0},{"$f":"[5]Salidas_balance!EL256","v":0},{"$f":"[5]Salidas_balance!EM256","v":0},{"$f":"[5]Salidas_balance!EN256","v":0},null,{"$f":"[5]Salidas_balance!EP256","v":0},{"$f":"[5]Salidas_balance!EQ256","v":0},{"$f":"[5]Salidas_balance!ER256","v":0},{"$f":"[5]Salidas_balance!ES256","v":0},{"$f":"[5]Salidas_balance!ET256","v":0},{"$f":"[5]Salidas_balance!EU256","v":0},{"$f":"[5]Salidas_balance!EV256","v":0},{"$f":"[5]Salidas_balance!EW256","v":0},{"$f":"[5]Salidas_balance!EX256","v":0},{"$f":"[5]Salidas_balance!EY256","v":0},null,{"$f":"[5]Salidas_balance!FA256","v":43516.243226415099},{"$f":"[5]Salidas_balance!FB256","v":0},{"$f":"[5]Salidas_balance!FC256","v":0},{"$f":"[5]Salidas_balance!FD256","v":0},{"$f":"[5]Salidas_balance!FE256","v":0},{"$f":"[5]Salidas_balance!FF256","v":0},{"$f":"[5]Salidas_balance!FG256","v":0},{"$f":"[5]Salidas_balance!FH256","v":0},{"$f":"[5]Salidas_balance!FI256","v":0},{"$f":"[5]Salidas_balance!FJ256","v":0},null,{"$f":"[5]Salidas_balance!FL256","v":0},{"$f":"[5]Salidas_balance!FM256","v":0},{"$f":"[5]Salidas_balance!FN256","v":0},{"$f":"[5]Salidas_balance!FO256","v":0},{"$f":"[5]Salidas_balance!FP256","v":0},{"$f":"[5]Salidas_balance!FQ256","v":0},{"$f":"[5]Salidas_balance!FR256","v":0},{"$f":"[5]Salidas_balance!FS256","v":0},{"$f":"[5]Salidas_balance!FT256","v":0},{"$f":"[5]Salidas_balance!FU256","v":0},null,{"$f":"[5]Salidas_balance!FW256","v":0},{"$f":"[5]Salidas_balance!FX256","v":0},{"$f":"[5]Salidas_balance!FY256","v":0},{"$f":"[5]Salidas_balance!FZ256","v":0},{"$f":"[5]Salidas_balance!GA256","v":0},{"$f":"[5]Salidas_balance!GB256","v":0},{"$f":"[5]Salidas_balance!GC256","v":0},{"$f":"[5]Salidas_balance!GD256","v":0},{"$f":"[5]Salidas_balance!GE256","v":0},{"$f":"[5]Salidas_balance!GF256","v":0},null,{"$f":"[5]Salidas_balance!GH256","v":0},{"$f":"[5]Salidas_balance!GI256","v":0},{"$f":"[5]Salidas_balance!GJ256","v":0},{"$f":"[5]Salidas_balance!GK256","v":0},{"$f":"[5]Salidas_balance!GL256","v":0},{"$f":"[5]Salidas_balance!GM256","v":0},{"$f":"[5]Salidas_balance!GN256","v":0},{"$f":"[5]Salidas_balance!GO256","v":0},{"$f":"[5]Salidas_balance!GP256","v":0},{"$f":"[5]Salidas_balance!GQ256","v":0},null,{"$f":"[5]Salidas_balance!GS256","v":0},{"$f":"[5]Salidas_balance!GT256","v":0},{"$f":"[5]Salidas_balance!GU256","v":0},{"$f":"[5]Salidas_balance!GV256","v":0},{"$f":"[5]Salidas_balance!GW256","v":0},{"$f":"[5]Salidas_balance!GX256","v":0},{"$f":"[5]Salidas_balance!GY256","v":0},{"$f":"[5]Salidas_balance!GZ256","v":0},{"$f":"[5]Salidas_balance!HA256","v":0},{"$f":"[5]Salidas_balance!HB256","v":0},null,{"$f":"[5]Salidas_balance!HD256","v":0},{"$f":"[5]Salidas_balance!HE256","v":0},{"$f":"[5]Salidas_balance!HF256","v":0},{"$f":"[5]Salidas_balance!HG256","v":0},{"$f":"[5]Salidas_balance!HH256","v":0},{"$f":"[5]Salidas_balance!HI256","v":0},{"$f":"[5]Salidas_balance!HJ256","v":0},{"$f":"[5]Salidas_balance!HK256","v":0},{"$f":"[5]Salidas_balance!HL256","v":0},{"$f":"[5]Salidas_balance!HM256","v":0},null,"Martes","14:15:00"]
[null,"Martes","15:30:00","P",359318.09407696902,516854.52538114443,607336.69319735921,147807.71851297235,55083.042625735929,129402.54983459381,1181.5539186369342,1.8051018821685811E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C261>INPUTS!$E$27,$C261<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S263","v":16333.227705445597},{"$f":"'Cálculo de Pérdidas'!O263","v":9510.001461533353},359318.09407696902,"","","","","","",109615.72199045165,22875.392945805623,1.9849609856080508E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P263","v":25045.316348068529},516854.52538114443,"","","","","","","","","","",9338.2523819239759,33671.544604937306,"","",41982.322473403729,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q263","v":5490.0483559496533},607336.69319735921,null,202890.76113870827,null,130584.10375323074,null,147807.71851297235,55083.042625735929,129402.54983459381,1181.5539186369342,1.8051018821685811E-5,0,109615.72199045165,22875.392945805623,1.9849609856080508E-5,0,9338.2523819239759,33671.544604937306,0,0,41982.322473403729,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C261","v":4.8753124999999994E-2},{"$f":"[5]Salidas_balance!D261","v":0.15542784810126584},{"$f":"[5]Salidas_balance!E261","v":0.25736176470588235},{"$f":"[5]Salidas_balance!F261","v":0.48170800000000008},{"$f":"[5]Salidas_balance!G261","v":0.86024285714285698},{"$f":"[5]Salidas_balance!H261","v":1.0233125000000001},{"$f":"[5]Salidas_balance!I261","v":2.8094384615384618},{"$f":"[5]Salidas_balance!J261","v":7.9685333333333332},{"$f":"[5]Salidas_balance!K261","v":20.023409090909094},{"$f":"[5]Salidas_balance!L261","v":0},null,{"$f":"[5]Salidas_balance!N261","v":0.25522500000000004},{"$f":"[5]Salidas_balance!O261","v":0.6665214285714286},{"$f":"[5]Salidas_balance!P261","v":1.1657066666666664},{"$f":"[5]Salidas_balance!Q261","v":2.647185714285714},{"$f":"[5]Salidas_balance!R261","v":4.1631533333333328},{"$f":"[5]Salidas_balance!S261","v":4.9124187499999996},{"$f":"[5]Salidas_balance!T261","v":7.9477111111111123},{"$f":"[5]Salidas_balance!U261","v":19.260905555555553},{"$f":"[5]Salidas_balance!V261","v":30.564750000000004},{"$f":"[5]Salidas_balance!W261","v":0},null,{"$f":"[5]Salidas_balance!Y261","v":5.7110468750000001},{"$f":"[5]Salidas_balance!Z261","v":11.490282352941177},{"$f":"[5]Salidas_balance!AA261","v":21.91278095238096},{"$f":"[5]Salidas_balance!AB261","v":35.123823076923081},{"$f":"[5]Salidas_balance!AC261","v":51.679913333333346},{"$f":"[5]Salidas_balance!AD261","v":69.880124625000008},{"$f":"[5]Salidas_balance!AE261","v":117.79300000000001},{"$f":"[5]Salidas_balance!AF261","v":209.15866666666668},{"$f":"[5]Salidas_balance!AG261","v":471.4140000000001},{"$f":"[5]Salidas_balance!AH261","v":0},null,{"$f":"[5]Salidas_balance!AJ261","v":15.601004545454551},{"$f":"[5]Salidas_balance!AK261","v":0},{"$f":"[5]Salidas_balance!AL261","v":0},{"$f":"[5]Salidas_balance!AM261","v":0},{"$f":"[5]Salidas_balance!AN261","v":0},{"$f":"[5]Salidas_balance!AO261","v":0},{"$f":"[5]Salidas_balance!AP261","v":0},{"$f":"[5]Salidas_balance!AQ261","v":0},{"$f":"[5]Salidas_balance!AR261","v":0},{"$f":"[5]Salidas_balance!AS261","v":0},null,{"$f":"[5]Salidas_balance!AU261","v":67.510413793103439},{"$f":"[5]Salidas_balance!AV261","v":0},{"$f":"[5]Salidas_balance!AW261","v":0},{"$f":"[5]Salidas_balance!AX261","v":0},{"$f":"[5]Salidas_balance!AY261","v":0},{"$f":"[5]Salidas_balance!AZ261","v":0},{"$f":"[5]Salidas_balance!BA261","v":0},{"$f":"[5]Salidas_balance!BB261","v":0},{"$f":"[5]Salidas_balance!BC261","v":0},{"$f":"[5]Salidas_balance!BD261","v":0},null,{"$f":"[5]Salidas_balance!BF261","v":0},{"$f":"[5]Salidas_balance!BG261","v":0},{"$f":"[5]Salidas_balance!BH261","v":0},{"$f":"[5]Salidas_balance!BI261","v":0},{"$f":"[5]Salidas_balance!BJ261","v":0},{"$f":"[5]Salidas_balance!BK261","v":0},{"$f":"[5]Salidas_balance!BL261","v":0},{"$f":"[5]Salidas_balance!BM261","v":0},{"$f":"[5]Salidas_balance!BN261","v":0},{"$f":"[5]Salidas_balance!BO261","v":0},null,{"$f":"[5]Salidas_balance!BQ261","v":6.2122857142357137},{"$f":"[5]Salidas_balance!BR261","v":36.948333333333345},{"$f":"[5]Salidas_balance!BS261","v":105.4265},{"$f":"[5]Salidas_balance!BT261","v":148.351},{"$f":"[5]Salidas_balance!BU261","v":234.95699999999997},{"$f":"[5]Salidas_balance!BV261","v":272.04877777777779},{"$f":"[5]Salidas_balance!BW261","v":425.86700000000002},{"$f":"[5]Salidas_balance!BX261","v":830.30899999999997},{"$f":"[5]Salidas_balance!BY261","v":1681.8999999999999},{"$f":"[5]Salidas_balance!BZ261","v":0},null,{"$f":"[5]Salidas_balance!CB261","v":350.97414285714285},{"$f":"[5]Salidas_balance!CC261","v":0},{"$f":"[5]Salidas_balance!CD261","v":0},{"$f":"[5]Salidas_balance!CE261","v":0},{"$f":"[5]Salidas_balance!CF261","v":0},{"$f":"[5]Salidas_balance!CG261","v":0},{"$f":"[5]Salidas_balance!CH261","v":0},{"$f":"[5]Salidas_balance!CI261","v":0},{"$f":"[5]Salidas_balance!CJ261","v":0},{"$f":"[5]Salidas_balance!CK261","v":0},null,{"$f":"[5]Salidas_balance!CM261","v":154.91592307692306},{"$f":"[5]Salidas_balance!CN261","v":0},{"$f":"[5]Salidas_balance!CO261","v":0},{"$f":"[5]Salidas_balance!CP261","v":0},{"$f":"[5]Salidas_balance!CQ261","v":0},{"$f":"[5]Salidas_balance!CR261","v":0},{"$f":"[5]Salidas_balance!CS261","v":0},{"$f":"[5]Salidas_balance!CT261","v":0},{"$f":"[5]Salidas_balance!CU261","v":0},{"$f":"[5]Salidas_balance!CV261","v":0},null,{"$f":"[5]Salidas_balance!CX261","v":0},{"$f":"[5]Salidas_balance!CY261","v":0},{"$f":"[5]Salidas_balance!CZ261","v":0},{"$f":"[5]Salidas_balance!DA261","v":0},{"$f":"[5]Salidas_balance!DB261","v":0},{"$f":"[5]Salidas_balance!DC261","v":0},{"$f":"[5]Salidas_balance!DD261","v":0},{"$f":"[5]Salidas_balance!DE261","v":0},{"$f":"[5]Salidas_balance!DF261","v":0},{"$f":"[5]Salidas_balance!DG261","v":0},null,{"$f":"[5]Salidas_balance!DI261","v":9585.7367735849057},{"$f":"[5]Salidas_balance!DJ261","v":0},{"$f":"[5]Salidas_balance!DK261","v":0},{"$f":"[5]Salidas_balance!DL261","v":0},{"$f":"[5]Salidas_balance!DM261","v":0},{"$f":"[5]Salidas_balance!DN261","v":0},{"$f":"[5]Salidas_balance!DO261","v":0},{"$f":"[5]Salidas_balance!DP261","v":0},{"$f":"[5]Salidas_balance!DQ261","v":0},{"$f":"[5]Salidas_balance!DR261","v":0},null,{"$f":"[5]Salidas_balance!DT261","v":2180.4339999999997},{"$f":"[5]Salidas_balance!DU261","v":0},{"$f":"[5]Salidas_balance!DV261","v":0},{"$f":"[5]Salidas_balance!DW261","v":0},{"$f":"[5]Salidas_balance!DX261","v":0},{"$f":"[5]Salidas_balance!DY261","v":0},{"$f":"[5]Salidas_balance!DZ261","v":0},{"$f":"[5]Salidas_balance!EA261","v":0},{"$f":"[5]Salidas_balance!EB261","v":0},{"$f":"[5]Salidas_balance!EC261","v":0},null,{"$f":"[5]Salidas_balance!EE261","v":0},{"$f":"[5]Salidas_balance!EF261","v":0},{"$f":"[5]Salidas_balance!EG261","v":0},{"$f":"[5]Salidas_balance!EH261","v":0},{"$f":"[5]Salidas_balance!EI261","v":0},{"$f":"[5]Salidas_balance!EJ261","v":0},{"$f":"[5]Salidas_balance!EK261","v":0},{"$f":"[5]Salidas_balance!EL261","v":0},{"$f":"[5]Salidas_balance!EM261","v":0},{"$f":"[5]Salidas_balance!EN261","v":0},null,{"$f":"[5]Salidas_balance!EP261","v":0},{"$f":"[5]Salidas_balance!EQ261","v":0},{"$f":"[5]Salidas_balance!ER261","v":0},{"$f":"[5]Salidas_balance!ES261","v":0},{"$f":"[5]Salidas_balance!ET261","v":0},{"$f":"[5]Salidas_balance!EU261","v":0},{"$f":"[5]Salidas_balance!EV261","v":0},{"$f":"[5]Salidas_balance!EW261","v":0},{"$f":"[5]Salidas_balance!EX261","v":0},{"$f":"[5]Salidas_balance!EY261","v":0},null,{"$f":"[5]Salidas_balance!FA261","v":41796.247075471707},{"$f":"[5]Salidas_balance!FB261","v":0},{"$f":"[5]Salidas_balance!FC261","v":0},{"$f":"[5]Salidas_balance!FD261","v":0},{"$f":"[5]Salidas_balance!FE261","v":0},{"$f":"[5]Salidas_balance!FF261","v":0},{"$f":"[5]Salidas_balance!FG261","v":0},{"$f":"[5]Salidas_balance!FH261","v":0},{"$f":"[5]Salidas_balance!FI261","v":0},{"$f":"[5]Salidas_balance!FJ261","v":0},null,{"$f":"[5]Salidas_balance!FL261","v":0},{"$f":"[5]Salidas_balance!FM261","v":0},{"$f":"[5]Salidas_balance!FN261","v":0},{"$f":"[5]Salidas_balance!FO261","v":0},{"$f":"[5]Salidas_balance!FP261","v":0},{"$f":"[5]Salidas_balance!FQ261","v":0},{"$f":"[5]Salidas_balance!FR261","v":0},{"$f":"[5]Salidas_balance!FS261","v":0},{"$f":"[5]Salidas_balance!FT261","v":0},{"$f":"[5]Salidas_balance!FU261","v":0},null,{"$f":"[5]Salidas_balance!FW261","v":0},{"$f":"[5]Salidas_balance!FX261","v":0},{"$f":"[5]Salidas_balance!FY261","v":0},{"$f":"[5]Salidas_balance!FZ261","v":0},{"$f":"[5]Salidas_balance!GA261","v":0},{"$f":"[5]Salidas_balance!GB261","v":0},{"$f":"[5]Salidas_balance!GC261","v":0},{"$f":"[5]Salidas_balance!GD261","v":0},{"$f":"[5]Salidas_balance!GE261","v":0},{"$f":"[5]Salidas_balance!GF261","v":0},null,{"$f":"[5]Salidas_balance!GH261","v":0},{"$f":"[5]Salidas_balance!GI261","v":0},{"$f":"[5]Salidas_balance!GJ261","v":0},{"$f":"[5]Salidas_balance!GK261","v":0},{"$f":"[5]Salidas_balance!GL261","v":0},{"$f":"[5]Salidas_balance!GM261","v":0},{"$f":"[5]Salidas_balance!GN261","v":0},{"$f":"[5]Salidas_balance!GO261","v":0},{"$f":"[5]Salidas_balance!GP261","v":0},{"$f":"[5]Salidas_balance!GQ261","v":0},null,{"$f":"[5]Salidas_balance!GS261","v":0},{"$f":"[5]Salidas_balance!GT261","v":0},{"$f":"[5]Salidas_balance!GU261","v":0},{"$f":"[5]Salidas_balance!GV261","v":0},{"$f":"[5]Salidas_balance!GW261","v":0},{"$f":"[5]Salidas_balance!GX261","v":0},{"$f":"[5]Salidas_balance!GY261","v":0},{"$f":"[5]Salidas_balance!GZ261","v":0},{"$f":"[5]Salidas_balance!HA261","v":0},{"$f":"[5]Salidas_balance!HB261","v":0},null,{"$f":"[5]Salidas_balance!HD261","v":0},{"$f":"[5]Salidas_balance!HE261","v":0},{"$f":"[5]Salidas_balance!HF261","v":0},{"$f":"[5]Salidas_balance!HG261","v":0},{"$f":"[5]Salidas_balance!HH261","v":0},{"$f":"[5]Salidas_balance!HI261","v":0},{"$f":"[5]Salidas_balance!HJ261","v":0},{"$f":"[5]Salidas_balance!HK261","v":0},{"$f":"[5]Salidas_balance!HL261","v":0},{"$f":"[5]Salidas_balance!HM261","v":0},null,"Martes","15:30:00"]
[null,"Martes","17:00:00","P",335748.09214801347,481106.65882036334,564932.49403701071,155580.88212927745,47252.32667233573,105524.51939728823,1104.3224932638891,9.298966669152163E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C267>INPUTS!$E$27,$C267<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S269","v":18096.319230130513},{"$f":"'Cálculo de Pérdidas'!O269","v":8189.7222164186833},335748.09214801347,"","","","","","",101178.84420466,22339.244362306981,1.4959530232549768E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P269","v":21840.478090423381},481106.65882036334,"","","","","","","","","","",9582.8208507469535,33695.130584820181,"","",35791.75026952762,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q269","v":4756.1335115526072},564932.49403701071,null,202833.20880161319,null,106628.84189055211,null,155580.88212927745,47252.32667233573,105524.51939728823,1104.3224932638891,9.298966669152163E-6,0,101178.84420466,22339.244362306981,1.4959530232549768E-5,0,9582.8208507469535,33695.130584820181,0,0,35791.75026952762,{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H267:$BW267))","v":0},0,0,{"$f":"IF(CU$5=\"\",\"\",SUMIF($H$5:$BW$5,CU$5,$H267:$BW267))","v":0},0,null,null,null,null,{"$f":"[5]Salidas_balance!C267","v":5.1196875000000003E-2},{"$f":"[5]Salidas_balance!D267","v":0.15750886075949372},{"$f":"[5]Salidas_balance!E267","v":0.30818823529411754},{"$f":"[5]Salidas_balance!F267","v":0.45772400000000002},{"$f":"[5]Salidas_balance!G267","v":0.8764142857142857},{"$f":"[5]Salidas_balance!H267","v":1.1911499999999997},{"$f":"[5]Salidas_balance!I267","v":3.0883846153846162},{"$f":"[5]Salidas_balance!J267","v":7.545774999999999},{"$f":"[5]Salidas_balance!K267","v":20.894590909090912},{"$f":"[5]Salidas_balance!L267","v":0},null,{"$f":"[5]Salidas_balance!N267","v":0.16760625000000004},{"$f":"[5]Salidas_balance!O267","v":0.40281428571428579},{"$f":"[5]Salidas_balance!P267","v":1.0717333333333334},{"$f":"[5]Salidas_balance!Q267","v":2.2269857142857146},{"$f":"[5]Salidas_balance!R267","v":3.2636733333333328},{"$f":"[5]Salidas_balance!S267","v":4.6913437499999997},{"$f":"[5]Salidas_balance!T267","v":8.2375222222222213},{"$f":"[5]Salidas_balance!U267","v":16.680294444444442},{"$f":"[5]Salidas_balance!V267","v":31.930875000000004},{"$f":"[5]Salidas_balance!W267","v":0},null,{"$f":"[5]Salidas_balance!Y267","v":4.2322062499999999},{"$f":"[5]Salidas_balance!Z267","v":8.4525352941176486},{"$f":"[5]Salidas_balance!AA267","v":16.043276190476188},{"$f":"[5]Salidas_balance!AB267","v":30.819438461538464},{"$f":"[5]Salidas_balance!AC267","v":40.559393333333333},{"$f":"[5]Salidas_balance!AD267","v":73.882337987499994},{"$f":"[5]Salidas_balance!AE267","v":74.954000000000008},{"$f":"[5]Salidas_balance!AF267","v":170.52133333333333},{"$f":"[5]Salidas_balance!AG267","v":471.0589090909092},{"$f":"[5]Salidas_balance!AH267","v":0},null,{"$f":"[5]Salidas_balance!AJ267","v":14.58125606060606},{"$f":"[5]Salidas_balance!AK267","v":0},{"$f":"[5]Salidas_balance!AL267","v":0},{"$f":"[5]Salidas_balance!AM267","v":0},{"$f":"[5]Salidas_balance!AN267","v":0},{"$f":"[5]Salidas_balance!AO267","v":0},{"$f":"[5]Salidas_balance!AP267","v":0},{"$f":"[5]Salidas_balance!AQ267","v":0},{"$f":"[5]Salidas_balance!AR267","v":0},{"$f":"[5]Salidas_balance!AS267","v":0},null,{"$f":"[5]Salidas_balance!AU267","v":34.777931034482762},{"$f":"[5]Salidas_balance!AV267","v":0},{"$f":"[5]Salidas_balance!AW267","v":0},{"$f":"[5]Salidas_balance!AX267","v":0},{"$f":"[5]Salidas_balance!AY267","v":0},{"$f":"[5]Salidas_balance!AZ267","v":0},{"$f":"[5]Salidas_balance!BA267","v":0},{"$f":"[5]Salidas_balance!BB267","v":0},{"$f":"[5]Salidas_balance!BC267","v":0},{"$f":"[5]Salidas_balance!BD267","v":0},null,{"$f":"[5]Salidas_balance!BF267","v":0},{"$f":"[5]Salidas_balance!BG267","v":0},{"$f":"[5]Salidas_balance!BH267","v":0},{"$f":"[5]Salidas_balance!BI267","v":0},{"$f":"[5]Salidas_balance!BJ267","v":0},{"$f":"[5]Salidas_balance!BK267","v":0},{"$f":"[5]Salidas_balance!BL267","v":0},{"$f":"[5]Salidas_balance!BM267","v":0},{"$f":"[5]Salidas_balance!BN267","v":0},{"$f":"[5]Salidas_balance!BO267","v":0},null,{"$f":"[5]Salidas_balance!BQ267","v":5.0952076190576197},{"$f":"[5]Salidas_balance!BR267","v":35.854000000000006},{"$f":"[5]Salidas_balance!BS267","v":85.094000000000008},{"$f":"[5]Salidas_balance!BT267","v":119.81946666666666},{"$f":"[5]Salidas_balance!BU267","v":227.45600000000005},{"$f":"[5]Salidas_balance!BV267","v":261.17155555555559},{"$f":"[5]Salidas_balance!BW267","v":391.64399999999995},{"$f":"[5]Salidas_balance!BX267","v":768.79600000000005},{"$f":"[5]Salidas_balance!BY267","v":1616.8614285714286},{"$f":"[5]Salidas_balance!BZ267","v":0},null,{"$f":"[5]Salidas_balance!CB267","v":342.74808571428576},{"$f":"[5]Salidas_balance!CC267","v":0},{"$f":"[5]Salidas_balance!CD267","v":0},{"$f":"[5]Salidas_balance!CE267","v":0},{"$f":"[5]Salidas_balance!CF267","v":0},{"$f":"[5]Salidas_balance!CG267","v":0},{"$f":"[5]Salidas_balance!CH267","v":0},{"$f":"[5]Salidas_balance!CI267","v":0},{"$f":"[5]Salidas_balance!CJ267","v":0},{"$f":"[5]Salidas_balance!CK267","v":0},null,{"$f":"[5]Salidas_balance!CM267","v":116.75138461538464},{"$f":"[5]Salidas_balance!CN267","v":0},{"$f":"[5]Salidas_balance!CO267","v":0},{"$f":"[5]Salidas_balance!CP267","v":0},{"$f":"[5]Salidas_balance!CQ267","v":0},{"$f":"[5]Salidas_balance!CR267","v":0},{"$f":"[5]Salidas_balance!CS267","v":0},{"$f":"[5]Salidas_balance!CT267","v":0},{"$f":"[5]Salidas_balance!CU267","v":0},{"$f":"[5]Salidas_balance!CV267","v":0},null,{"$f":"[5]Salidas_balance!CX267","v":0},{"$f":"[5]Salidas_balance!CY267","v":0},{"$f":"[5]Salidas_balance!CZ267","v":0},{"$f":"[5]Salidas_balance!DA267","v":0},{"$f":"[5]Salidas_balance!DB267","v":0},{"$f":"[5]Salidas_balance!DC267","v":0},{"$f":"[5]Salidas_balance!DD267","v":0},{"$f":"[5]Salidas_balance!DE267","v":0},{"$f":"[5]Salidas_balance!DF267","v":0},{"$f":"[5]Salidas_balance!DG267","v":0},null,{"$f":"[5]Salidas_balance!DI267","v":9836.7868490566016},{"$f":"[5]Salidas_balance!DJ267","v":0},{"$f":"[5]Salidas_balance!DK267","v":0},{"$f":"[5]Salidas_balance!DL267","v":0},{"$f":"[5]Salidas_balance!DM267","v":0},{"$f":"[5]Salidas_balance!DN267","v":0},{"$f":"[5]Salidas_balance!DO267","v":0},{"$f":"[5]Salidas_balance!DP267","v":0},{"$f":"[5]Salidas_balance!DQ267","v":0},{"$f":"[5]Salidas_balance!DR267","v":0},null,{"$f":"[5]Salidas_balance!DT267","v":2181.9613333333332},{"$f":"[5]Salidas_balance!DU267","v":0},{"$f":"[5]Salidas_balance!DV267","v":0},{"$f":"[5]Salidas_balance!DW267","v":0},{"$f":"[5]Salidas_balance!DX267","v":0},{"$f":"[5]Salidas_balance!DY267","v":0},{"$f":"[5]Salidas_balance!DZ267","v":0},{"$f":"[5]Salidas_balance!EA267","v":0},{"$f":"[5]Salidas_balance!EB267","v":0},{"$f":"[5]Salidas_balance!EC267","v":0},null,{"$f":"[5]Salidas_balance!EE267","v":0},{"$f":"[5]Salidas_balance!EF267","v":0},{"$f":"[5]Salidas_balance!EG267","v":0},{"$f":"[5]Salidas_balance!EH267","v":0},{"$f":"[5]Salidas_balance!EI267","v":0},{"$f":"[5]Salidas_balance!EJ267","v":0},{"$f":"[5]Salidas_balance!EK267","v":0},{"$f":"[5]Salidas_balance!EL267","v":0},{"$f":"[5]Salidas_balance!EM267","v":0},{"$f":"[5]Salidas_balance!EN267","v":0},null,{"$f":"[5]Salidas_balance!EP267","v":0},{"$f":"[5]Salidas_balance!EQ267","v":0},{"$f":"[5]Salidas_balance!ER267","v":0},{"$f":"[5]Salidas_balance!ES267","v":0},{"$f":"[5]Salidas_balance!ET267","v":0},{"$f":"[5]Salidas_balance!EU267","v":0},{"$f":"[5]Salidas_balance!EV267","v":0},{"$f":"[5]Salidas_balance!EW267","v":0},{"$f":"[5]Salidas_balance!EX267","v":0},{"$f":"[5]Salidas_balance!EY267","v":0},null,{"$f":"[5]Salidas_balance!FA267","v":35633.112924528301},{"$f":"[5]Salidas_balance!FB267","v":0},{"$f":"[5]Salidas_balance!FC267","v":0},{"$f":"[5]Salidas_balance!FD267","v":0},{"$f":"[5]Salidas_balance!FE267","v":0},{"$f":"[5]Salidas_balance!FF267","v":0},{"$f":"[5]Salidas_balance!FG267","v":0},{"$f":"[5]Salidas_balance!FH267","v":0},{"$f":"[5]Salidas_balance!FI267","v":0},{"$f":"[5]Salidas_balance!FJ267","v":0},null,{"$f":"[5]Salidas_balance!FL267","v":0},{"$f":"[5]Salidas_balance!FM267","v":0},{"$f":"[5]Salidas_balance!FN267","v":0},{"$f":"[5]Salidas_balance!FO267","v":0},{"$f":"[5]Salidas_balance!FP267","v":0},{"$f":"[5]Salidas_balance!FQ267","v":0},{"$f":"[5]Salidas_balance!FR267","v":0},{"$f":"[5]Salidas_balance!FS267","v":0},{"$f":"[5]Salidas_balance!FT267","v":0},{"$f":"[5]Salidas_balance!FU267","v":0},null,{"$f":"[5]Salidas_balance!FW267","v":0},{"$f":"[5]Salidas_balance!FX267","v":0},{"$f":"[5]Salidas_balance!FY267","v":0},{"$f":"[5]Salidas_balance!FZ267","v":0},{"$f":"[5]Salidas_balance!GA267","v":0},{"$f":"[5]Salidas_balance!GB267","v":0},{"$f":"[5]Salidas_balance!GC267","v":0},{"$f":"[5]Salidas_balance!GD267","v":0},{"$f":"[5]Salidas_balance!GE267","v":0},{"$f":"[5]Salidas_balance!GF267","v":0},null,{"$f":"[5]Salidas_balance!GH267","v":0},{"$f":"[5]Salidas_balance!GI267","v":0},{"$f":"[5]Salidas_balance!GJ267","v":0},{"$f":"[5]Salidas_balance!GK267","v":0},{"$f":"[5]Salidas_balance!GL267","v":0},{"$f":"[5]Salidas_balance!GM267","v":0},{"$f":"[5]Salidas_balance!GN267","v":0},{"$f":"[5]Salidas_balance!GO267","v":0},{"$f":"[5]Salidas_balance!GP267","v":0},{"$f":"[5]Salidas_balance!GQ267","v":0},null,{"$f":"[5]Salidas_balance!GS267","v":0},{"$f":"[5]Salidas_balance!GT267","v":0},{"$f":"[5]Salidas_balance!GU267","v":0},{"$f":"[5]Salidas_balance!GV267","v":0},{"$f":"[5]Salidas_balance!GW267","v":0},{"$f":"[5]Salidas_balance!GX267","v":0},{"$f":"[5]Salidas_balance!GY267","v":0},{"$f":"[5]Salidas_balance!GZ267","v":0},{"$f":"[5]Salidas_balance!HA267","v":0},{"$f":"[5]Salidas_balance!HB267","v":0},null,{"$f":"[5]Salidas_balance!HD267","v":0},{"$f":"[5]Salidas_balance!HE267","v":0},{"$f":"[5]Salidas_balance!HF267","v":0},{"$f":"[5]Salidas_balance!HG267","v":0},{"$f":"[5]Salidas_balance!HH267","v":0},{"$f":"[5]Salidas_balance!HI267","v":0},{"$f":"[5]Salidas_balance!HJ267","v":0},{"$f":"[5]Salidas_balance!HK267","v":0},{"$f":"[5]Salidas_balance!HL267","v":0},{"$f":"[5]Salidas_balance!HM267","v":0},null,"Martes","17:00:00"]
[null,"Martes","17:45:00","V",309352.84127688815,447929.85317224724,530921.94786932063,149569.96941252871,40918.950314079033,94019.546486790001,1141.4897021861384,1.1010630790534553E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C270>INPUTS!$E$27,$C270<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S272","v":16725.018214503885},{"$f":"'Cálculo de Pérdidas'!O272","v":6977.8671357897556},309352.84127688815,"","","","","","",96956.391928535377,22574.264674517068,1.7088474557835658E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P272","v":19046.355275218142},447929.85317224724,"","","","","","","","","","",9829.8252708931595,35702.625885231129,"","",33254.709610782294,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q272","v":4204.933930166776},530921.94786932063,null,190488.91972660774,null,95161.036188976141,null,149569.96941252871,40918.950314079033,94019.546486790001,1141.4897021861384,1.1010630790534553E-5,0,96956.391928535377,22574.264674517068,1.7088474557835658E-5,0,9829.8252708931595,35702.625885231129,0,0,33254.709610782294,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C270","v":5.9553125000000012E-2},{"$f":"[5]Salidas_balance!D270","v":0.15352278481012657},{"$f":"[5]Salidas_balance!E270","v":0.32421176470588237},{"$f":"[5]Salidas_balance!F270","v":0.43941599999999992},{"$f":"[5]Salidas_balance!G270","v":0.70622857142857143},{"$f":"[5]Salidas_balance!H270","v":1.1294374999999999},{"$f":"[5]Salidas_balance!I270","v":3.2259923076923083},{"$f":"[5]Salidas_balance!J270","v":7.3580416666666677},{"$f":"[5]Salidas_balance!K270","v":20.705654545454546},{"$f":"[5]Salidas_balance!L270","v":0},null,{"$f":"[5]Salidas_balance!N270","v":0.1950375},{"$f":"[5]Salidas_balance!O270","v":0.34501190476190474},{"$f":"[5]Salidas_balance!P270","v":1.0518733333333332},{"$f":"[5]Salidas_balance!Q270","v":1.3869142857142858},{"$f":"[5]Salidas_balance!R270","v":2.741986666666667},{"$f":"[5]Salidas_balance!S270","v":4.3594749999999989},{"$f":"[5]Salidas_balance!T270","v":7.719788888888889},{"$f":"[5]Salidas_balance!U270","v":15.64222777777778},{"$f":"[5]Salidas_balance!V270","v":29.149375000000006},{"$f":"[5]Salidas_balance!W270","v":0},null,{"$f":"[5]Salidas_balance!Y270","v":3.5244374999999999},{"$f":"[5]Salidas_balance!Z270","v":5.5105058823529403},{"$f":"[5]Salidas_balance!AA270","v":14.404680952380954},{"$f":"[5]Salidas_balance!AB270","v":25.945023076923079},{"$f":"[5]Salidas_balance!AC270","v":35.425826666666666},{"$f":"[5]Salidas_balance!AD270","v":74.41538753750001},{"$f":"[5]Salidas_balance!AE270","v":75.708999999999989},{"$f":"[5]Salidas_balance!AF270","v":143.73533333333333},{"$f":"[5]Salidas_balance!AG270","v":469.13563636363631},{"$f":"[5]Salidas_balance!AH270","v":0},null,{"$f":"[5]Salidas_balance!AJ270","v":15.072004545454549},{"$f":"[5]Salidas_balance!AK270","v":0},{"$f":"[5]Salidas_balance!AL270","v":0},{"$f":"[5]Salidas_balance!AM270","v":0},{"$f":"[5]Salidas_balance!AN270","v":0},{"$f":"[5]Salidas_balance!AO270","v":0},{"$f":"[5]Salidas_balance!AP270","v":0},{"$f":"[5]Salidas_balance!AQ270","v":0},{"$f":"[5]Salidas_balance!AR270","v":0},{"$f":"[5]Salidas_balance!AS270","v":0},null,{"$f":"[5]Salidas_balance!AU270","v":41.179517241379308},{"$f":"[5]Salidas_balance!AV270","v":0},{"$f":"[5]Salidas_balance!AW270","v":0},{"$f":"[5]Salidas_balance!AX270","v":0},{"$f":"[5]Salidas_balance!AY270","v":0},{"$f":"[5]Salidas_balance!AZ270","v":0},{"$f":"[5]Salidas_balance!BA270","v":0},{"$f":"[5]Salidas_balance!BB270","v":0},{"$f":"[5]Salidas_balance!BC270","v":0},{"$f":"[5]Salidas_balance!BD270","v":0},null,{"$f":"[5]Salidas_balance!BF270","v":0},{"$f":"[5]Salidas_balance!BG270","v":0},{"$f":"[5]Salidas_balance!BH270","v":0},{"$f":"[5]Salidas_balance!BI270","v":0},{"$f":"[5]Salidas_balance!BJ270","v":0},{"$f":"[5]Salidas_balance!BK270","v":0},{"$f":"[5]Salidas_balance!BL270","v":0},{"$f":"[5]Salidas_balance!BM270","v":0},{"$f":"[5]Salidas_balance!BN270","v":0},{"$f":"[5]Salidas_balance!BO270","v":0},null,{"$f":"[5]Salidas_balance!BQ270","v":4.8840304762604756},{"$f":"[5]Salidas_balance!BR270","v":32.553111111111114},{"$f":"[5]Salidas_balance!BS270","v":78.159000000000006},{"$f":"[5]Salidas_balance!BT270","v":107.32353333333336},{"$f":"[5]Salidas_balance!BU270","v":215.45099999999999},{"$f":"[5]Salidas_balance!BV270","v":249.71566666666664},{"$f":"[5]Salidas_balance!BW270","v":388.04900000000004},{"$f":"[5]Salidas_balance!BX270","v":749.11199999999997},{"$f":"[5]Salidas_balance!BY270","v":1569.1985714285713},{"$f":"[5]Salidas_balance!BZ270","v":0},null,{"$f":"[5]Salidas_balance!CB270","v":346.35397142857147},{"$f":"[5]Salidas_balance!CC270","v":0},{"$f":"[5]Salidas_balance!CD270","v":0},{"$f":"[5]Salidas_balance!CE270","v":0},{"$f":"[5]Salidas_balance!CF270","v":0},{"$f":"[5]Salidas_balance!CG270","v":0},{"$f":"[5]Salidas_balance!CH270","v":0},{"$f":"[5]Salidas_balance!CI270","v":0},{"$f":"[5]Salidas_balance!CJ270","v":0},{"$f":"[5]Salidas_balance!CK270","v":0},null,{"$f":"[5]Salidas_balance!CM270","v":133.36669230769232},{"$f":"[5]Salidas_balance!CN270","v":0},{"$f":"[5]Salidas_balance!CO270","v":0},{"$f":"[5]Salidas_balance!CP270","v":0},{"$f":"[5]Salidas_balance!CQ270","v":0},{"$f":"[5]Salidas_balance!CR270","v":0},{"$f":"[5]Salidas_balance!CS270","v":0},{"$f":"[5]Salidas_balance!CT270","v":0},{"$f":"[5]Salidas_balance!CU270","v":0},{"$f":"[5]Salidas_balance!CV270","v":0},null,{"$f":"[5]Salidas_balance!CX270","v":0},{"$f":"[5]Salidas_balance!CY270","v":0},{"$f":"[5]Salidas_balance!CZ270","v":0},{"$f":"[5]Salidas_balance!DA270","v":0},{"$f":"[5]Salidas_balance!DB270","v":0},{"$f":"[5]Salidas_balance!DC270","v":0},{"$f":"[5]Salidas_balance!DD270","v":0},{"$f":"[5]Salidas_balance!DE270","v":0},{"$f":"[5]Salidas_balance!DF270","v":0},{"$f":"[5]Salidas_balance!DG270","v":0},null,{"$f":"[5]Salidas_balance!DI270","v":10090.337433962262},{"$f":"[5]Salidas_balance!DJ270","v":0},{"$f":"[5]Salidas_balance!DK270","v":0},{"$f":"[5]Salidas_balance!DL270","v":0},{"$f":"[5]Salidas_balance!DM270","v":0},{"$f":"[5]Salidas_balance!DN270","v":0},{"$f":"[5]Salidas_balance!DO270","v":0},{"$f":"[5]Salidas_balance!DP270","v":0},{"$f":"[5]Salidas_balance!DQ270","v":0},{"$f":"[5]Salidas_balance!DR270","v":0},null,{"$f":"[5]Salidas_balance!DT270","v":2311.9586666666669},{"$f":"[5]Salidas_balance!DU270","v":0},{"$f":"[5]Salidas_balance!DV270","v":0},{"$f":"[5]Salidas_balance!DW270","v":0},{"$f":"[5]Salidas_balance!DX270","v":0},{"$f":"[5]Salidas_balance!DY270","v":0},{"$f":"[5]Salidas_balance!DZ270","v":0},{"$f":"[5]Salidas_balance!EA270","v":0},{"$f":"[5]Salidas_balance!EB270","v":0},{"$f":"[5]Salidas_balance!EC270","v":0},null,{"$f":"[5]Salidas_balance!EE270","v":0},{"$f":"[5]Salidas_balance!EF270","v":0},{"$f":"[5]Salidas_balance!EG270","v":0},{"$f":"[5]Salidas_balance!EH270","v":0},{"$f":"[5]Salidas_balance!EI270","v":0},{"$f":"[5]Salidas_balance!EJ270","v":0},{"$f":"[5]Salidas_balance!EK270","v":0},{"$f":"[5]Salidas_balance!EL270","v":0},{"$f":"[5]Salidas_balance!EM270","v":0},{"$f":"[5]Salidas_balance!EN270","v":0},null,{"$f":"[5]Salidas_balance!EP270","v":0},{"$f":"[5]Salidas_balance!EQ270","v":0},{"$f":"[5]Salidas_balance!ER270","v":0},{"$f":"[5]Salidas_balance!ES270","v":0},{"$f":"[5]Salidas_balance!ET270","v":0},{"$f":"[5]Salidas_balance!EU270","v":0},{"$f":"[5]Salidas_balance!EV270","v":0},{"$f":"[5]Salidas_balance!EW270","v":0},{"$f":"[5]Salidas_balance!EX270","v":0},{"$f":"[5]Salidas_balance!EY270","v":0},null,{"$f":"[5]Salidas_balance!FA270","v":33107.317018867914},{"$f":"[5]Salidas_balance!FB270","v":0},{"$f":"[5]Salidas_balance!FC270","v":0},{"$f":"[5]Salidas_balance!FD270","v":0},{"$f":"[5]Salidas_balance!FE270","v":0},{"$f":"[5]Salidas_balance!FF270","v":0},{"$f":"[5]Salidas_balance!FG270","v":0},{"$f":"[5]Salidas_balance!FH270","v":0},{"$f":"[5]Salidas_balance!FI270","v":0},{"$f":"[5]Salidas_balance!FJ270","v":0},null,{"$f":"[5]Salidas_balance!FL270","v":0},{"$f":"[5]Salidas_balance!FM270","v":0},{"$f":"[5]Salidas_balance!FN270","v":0},{"$f":"[5]Salidas_balance!FO270","v":0},{"$f":"[5]Salidas_balance!FP270","v":0},{"$f":"[5]Salidas_balance!FQ270","v":0},{"$f":"[5]Salidas_balance!FR270","v":0},{"$f":"[5]Salidas_balance!FS270","v":0},{"$f":"[5]Salidas_balance!FT270","v":0},{"$f":"[5]Salidas_balance!FU270","v":0},null,{"$f":"[5]Salidas_balance!FW270","v":0},{"$f":"[5]Salidas_balance!FX270","v":0},{"$f":"[5]Salidas_balance!FY270","v":0},{"$f":"[5]Salidas_balance!FZ270","v":0},{"$f":"[5]Salidas_balance!GA270","v":0},{"$f":"[5]Salidas_balance!GB270","v":0},{"$f":"[5]Salidas_balance!GC270","v":0},{"$f":"[5]Salidas_balance!GD270","v":0},{"$f":"[5]Salidas_balance!GE270","v":0},{"$f":"[5]Salidas_balance!GF270","v":0},null,{"$f":"[5]Salidas_balance!GH270","v":0},{"$f":"[5]Salidas_balance!GI270","v":0},{"$f":"[5]Salidas_balance!GJ270","v":0},{"$f":"[5]Salidas_balance!GK270","v":0},{"$f":"[5]Salidas_balance!GL270","v":0},{"$f":"[5]Salidas_balance!GM270","v":0},{"$f":"[5]Salidas_balance!GN270","v":0},{"$f":"[5]Salidas_balance!GO270","v":0},{"$f":"[5]Salidas_balance!GP270","v":0},{"$f":"[5]Salidas_balance!GQ270","v":0},null,{"$f":"[5]Salidas_balance!GS270","v":0},{"$f":"[5]Salidas_balance!GT270","v":0},{"$f":"[5]Salidas_balance!GU270","v":0},{"$f":"[5]Salidas_balance!GV270","v":0},{"$f":"[5]Salidas_balance!GW270","v":0},{"$f":"[5]Salidas_balance!GX270","v":0},{"$f":"[5]Salidas_balance!GY270","v":0},{"$f":"[5]Salidas_balance!GZ270","v":0},{"$f":"[5]Salidas_balance!HA270","v":0},{"$f":"[5]Salidas_balance!HB270","v":0},null,{"$f":"[5]Salidas_balance!HD270","v":0},{"$f":"[5]Salidas_balance!HE270","v":0},{"$f":"[5]Salidas_balance!HF270","v":0},{"$f":"[5]Salidas_balance!HG270","v":0},{"$f":"[5]Salidas_balance!HH270","v":0},{"$f":"[5]Salidas_balance!HI270","v":0},{"$f":"[5]Salidas_balance!HJ270","v":0},{"$f":"[5]Salidas_balance!HK270","v":0},{"$f":"[5]Salidas_balance!HL270","v":0},{"$f":"[5]Salidas_balance!HM270","v":0},null,"Martes","17:45:00"]
[null,"Martes","19:15:00","V",349353.73012829752,477436.00185850938,556637.74238807755,187384.1492299244,34339.042854938045,72885.847863881223,1231.5676335335286,1.224456759872244E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C276>INPUTS!$E$27,$C276<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S278","v":26250.857366548884},{"$f":"'Cálculo de Pérdidas'!O278","v":8465.9138491863068},349353.73012829752,"","",{"$f":"IF(AH$5=\"\",\"\",SUMPRODUCT(($DA276:$LK276)*($DA$715:$LK$715)*($DA$720:$LK$720=AH$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AH$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AH$5)))","v":""},"","","",84163.314215198174,22396.212973634352,1.4789322316988295E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P278","v":21522.744526589999},477436.00185850938,"","","","","","","","","","",9707.7070150403724,32856.525974030345,"","",32018.882363985464,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q278","v":4618.6251765120096},556637.74238807755,null,221723.19208486244,null,74117.415497414753,null,187384.1492299244,34339.042854938045,72885.847863881223,1231.5676335335286,1.224456759872244E-5,0,84163.314215198174,22396.212973634352,1.4789322316988295E-5,0,9707.7070150403724,32856.525974030345,0,0,32018.882363985464,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C276","v":7.2006250000000008E-2},{"$f":"[5]Salidas_balance!D276","v":0.17594177215189874},{"$f":"[5]Salidas_balance!E276","v":0.34033823529411761},{"$f":"[5]Salidas_balance!F276","v":0.53756400000000004},{"$f":"[5]Salidas_balance!G276","v":0.98755714285714291},{"$f":"[5]Salidas_balance!H276","v":1.8802437500000002},{"$f":"[5]Salidas_balance!I276","v":3.6574461538461538},{"$f":"[5]Salidas_balance!J276","v":8.5260666666666669},{"$f":"[5]Salidas_balance!K276","v":21.254163636363636},{"$f":"[5]Salidas_balance!L276","v":0},null,{"$f":"[5]Salidas_balance!N276","v":0.2916854166666667},{"$f":"[5]Salidas_balance!O276","v":0.37785476190476192},{"$f":"[5]Salidas_balance!P276","v":0.79995333333333329},{"$f":"[5]Salidas_balance!Q276","v":0.89731428571428562},{"$f":"[5]Salidas_balance!R276","v":1.9426066666666666},{"$f":"[5]Salidas_balance!S276","v":3.9801562499999998},{"$f":"[5]Salidas_balance!T276","v":5.8872333333333327},{"$f":"[5]Salidas_balance!U276","v":14.231749999999996},{"$f":"[5]Salidas_balance!V276","v":32.9315},{"$f":"[5]Salidas_balance!W276","v":0},null,{"$f":"[5]Salidas_balance!Y276","v":3.4726562500000009},{"$f":"[5]Salidas_balance!Z276","v":5.2000705882352944},{"$f":"[5]Salidas_balance!AA276","v":9.6667476190476211},{"$f":"[5]Salidas_balance!AB276","v":16.178930769230767},{"$f":"[5]Salidas_balance!AC276","v":33.246839999999999},{"$f":"[5]Salidas_balance!AD276","v":70.498449750000006},{"$f":"[5]Salidas_balance!AE276","v":37.343000000000004},{"$f":"[5]Salidas_balance!AF276","v":99.43},{"$f":"[5]Salidas_balance!AG276","v":444.57981818181815},{"$f":"[5]Salidas_balance!AH276","v":0},null,{"$f":"[5]Salidas_balance!AJ276","v":16.26137575757576},{"$f":"[5]Salidas_balance!AK276","v":0},{"$f":"[5]Salidas_balance!AL276","v":0},{"$f":"[5]Salidas_balance!AM276","v":0},{"$f":"[5]Salidas_balance!AN276","v":0},{"$f":"[5]Salidas_balance!AO276","v":0},{"$f":"[5]Salidas_balance!AP276","v":0},{"$f":"[5]Salidas_balance!AQ276","v":0},{"$f":"[5]Salidas_balance!AR276","v":0},{"$f":"[5]Salidas_balance!AS276","v":0},null,{"$f":"[5]Salidas_balance!AU276","v":45.794413793103459},{"$f":"[5]Salidas_balance!AV276","v":0},{"$f":"[5]Salidas_balance!AW276","v":0},{"$f":"[5]Salidas_balance!AX276","v":0},{"$f":"[5]Salidas_balance!AY276","v":0},{"$f":"[5]Salidas_balance!AZ276","v":0},{"$f":"[5]Salidas_balance!BA276","v":0},{"$f":"[5]Salidas_balance!BB276","v":0},{"$f":"[5]Salidas_balance!BC276","v":0},{"$f":"[5]Salidas_balance!BD276","v":0},null,{"$f":"[5]Salidas_balance!BF276","v":0},{"$f":"[5]Salidas_balance!BG276","v":0},{"$f":"[5]Salidas_balance!BH276","v":0},{"$f":"[5]Salidas_balance!BI276","v":0},{"$f":"[5]Salidas_balance!BJ276","v":0},{"$f":"[5]Salidas_balance!BK276","v":0},{"$f":"[5]Salidas_balance!BL276","v":0},{"$f":"[5]Salidas_balance!BM276","v":0},{"$f":"[5]Salidas_balance!BN276","v":0},{"$f":"[5]Salidas_balance!BO276","v":0},null,{"$f":"[5]Salidas_balance!BQ276","v":5.0197752381052387},{"$f":"[5]Salidas_balance!BR276","v":27.961111111111112},{"$f":"[5]Salidas_balance!BS276","v":73.675000000000026},{"$f":"[5]Salidas_balance!BT276","v":83.756866666666681},{"$f":"[5]Salidas_balance!BU276","v":211.92999999999998},{"$f":"[5]Salidas_balance!BV276","v":140.94655555555556},{"$f":"[5]Salidas_balance!BW276","v":313.16699999999997},{"$f":"[5]Salidas_balance!BX276","v":694.08200000000011},{"$f":"[5]Salidas_balance!BY276","v":1437.5057142857142},{"$f":"[5]Salidas_balance!BZ276","v":0},null,{"$f":"[5]Salidas_balance!CB276","v":343.62214761904761},{"$f":"[5]Salidas_balance!CC276","v":0},{"$f":"[5]Salidas_balance!CD276","v":0},{"$f":"[5]Salidas_balance!CE276","v":0},{"$f":"[5]Salidas_balance!CF276","v":0},{"$f":"[5]Salidas_balance!CG276","v":0},{"$f":"[5]Salidas_balance!CH276","v":0},{"$f":"[5]Salidas_balance!CI276","v":0},{"$f":"[5]Salidas_balance!CJ276","v":0},{"$f":"[5]Salidas_balance!CK276","v":0},null,{"$f":"[5]Salidas_balance!CM276","v":115.42299999999999},{"$f":"[5]Salidas_balance!CN276","v":0},{"$f":"[5]Salidas_balance!CO276","v":0},{"$f":"[5]Salidas_balance!CP276","v":0},{"$f":"[5]Salidas_balance!CQ276","v":0},{"$f":"[5]Salidas_balance!CR276","v":0},{"$f":"[5]Salidas_balance!CS276","v":0},{"$f":"[5]Salidas_balance!CT276","v":0},{"$f":"[5]Salidas_balance!CU276","v":0},{"$f":"[5]Salidas_balance!CV276","v":0},null,{"$f":"[5]Salidas_balance!CX276","v":0},{"$f":"[5]Salidas_balance!CY276","v":0},{"$f":"[5]Salidas_balance!CZ276","v":0},{"$f":"[5]Salidas_balance!DA276","v":0},{"$f":"[5]Salidas_balance!DB276","v":0},{"$f":"[5]Salidas_balance!DC276","v":0},{"$f":"[5]Salidas_balance!DD276","v":0},{"$f":"[5]Salidas_balance!DE276","v":0},{"$f":"[5]Salidas_balance!DF276","v":0},{"$f":"[5]Salidas_balance!DG276","v":0},null,{"$f":"[5]Salidas_balance!DI276","v":9964.9827735849067},{"$f":"[5]Salidas_balance!DJ276","v":0},{"$f":"[5]Salidas_balance!DK276","v":0},{"$f":"[5]Salidas_balance!DL276","v":0},{"$f":"[5]Salidas_balance!DM276","v":0},{"$f":"[5]Salidas_balance!DN276","v":0},{"$f":"[5]Salidas_balance!DO276","v":0},{"$f":"[5]Salidas_balance!DP276","v":0},{"$f":"[5]Salidas_balance!DQ276","v":0},{"$f":"[5]Salidas_balance!DR276","v":0},null,{"$f":"[5]Salidas_balance!DT276","v":2127.6566666666663},{"$f":"[5]Salidas_balance!DU276","v":0},{"$f":"[5]Salidas_balance!DV276","v":0},{"$f":"[5]Salidas_balance!DW276","v":0},{"$f":"[5]Salidas_balance!DX276","v":0},{"$f":"[5]Salidas_balance!DY276","v":0},{"$f":"[5]Salidas_balance!DZ276","v":0},{"$f":"[5]Salidas_balance!EA276","v":0},{"$f":"[5]Salidas_balance!EB276","v":0},{"$f":"[5]Salidas_balance!EC276","v":0},null,{"$f":"[5]Salidas_balance!EE276","v":0},{"$f":"[5]Salidas_balance!EF276","v":0},{"$f":"[5]Salidas_balance!EG276","v":0},{"$f":"[5]Salidas_balance!EH276","v":0},{"$f":"[5]Salidas_balance!EI276","v":0},{"$f":"[5]Salidas_balance!EJ276","v":0},{"$f":"[5]Salidas_balance!EK276","v":0},{"$f":"[5]Salidas_balance!EL276","v":0},{"$f":"[5]Salidas_balance!EM276","v":0},{"$f":"[5]Salidas_balance!EN276","v":0},null,{"$f":"[5]Salidas_balance!EP276","v":0},{"$f":"[5]Salidas_balance!EQ276","v":0},{"$f":"[5]Salidas_balance!ER276","v":0},{"$f":"[5]Salidas_balance!ES276","v":0},{"$f":"[5]Salidas_balance!ET276","v":0},{"$f":"[5]Salidas_balance!EU276","v":0},{"$f":"[5]Salidas_balance!EV276","v":0},{"$f":"[5]Salidas_balance!EW276","v":0},{"$f":"[5]Salidas_balance!EX276","v":0},{"$f":"[5]Salidas_balance!EY276","v":0},null,{"$f":"[5]Salidas_balance!FA276","v":31876.967245283024},{"$f":"[5]Salidas_balance!FB276","v":0},{"$f":"[5]Salidas_balance!FC276","v":0},{"$f":"[5]Salidas_balance!FD276","v":0},{"$f":"[5]Salidas_balance!FE276","v":0},{"$f":"[5]Salidas_balance!FF276","v":0},{"$f":"[5]Salidas_balance!FG276","v":0},{"$f":"[5]Salidas_balance!FH276","v":0},{"$f":"[5]Salidas_balance!FI276","v":0},{"$f":"[5]Salidas_balance!FJ276","v":0},null,{"$f":"[5]Salidas_balance!FL276","v":0},{"$f":"[5]Salidas_balance!FM276","v":0},{"$f":"[5]Salidas_balance!FN276","v":0},{"$f":"[5]Salidas_balance!FO276","v":0},{"$f":"[5]Salidas_balance!FP276","v":0},{"$f":"[5]Salidas_balance!FQ276","v":0},{"$f":"[5]Salidas_balance!FR276","v":0},{"$f":"[5]Salidas_balance!FS276","v":0},{"$f":"[5]Salidas_balance!FT276","v":0},{"$f":"[5]Salidas_balance!FU276","v":0},null,{"$f":"[5]Salidas_balance!FW276","v":0},{"$f":"[5]Salidas_balance!FX276","v":0},{"$f":"[5]Salidas_balance!FY276","v":0},{"$f":"[5]Salidas_balance!FZ276","v":0},{"$f":"[5]Salidas_balance!GA276","v":0},{"$f":"[5]Salidas_balance!GB276","v":0},{"$f":"[5]Salidas_balance!GC276","v":0},{"$f":"[5]Salidas_balance!GD276","v":0},{"$f":"[5]Salidas_balance!GE276","v":0},{"$f":"[5]Salidas_balance!GF276","v":0},null,{"$f":"[5]Salidas_balance!GH276","v":0},{"$f":"[5]Salidas_balance!GI276","v":0},{"$f":"[5]Salidas_balance!GJ276","v":0},{"$f":"[5]Salidas_balance!GK276","v":0},{"$f":"[5]Salidas_balance!GL276","v":0},{"$f":"[5]Salidas_balance!GM276","v":0},{"$f":"[5]Salidas_balance!GN276","v":0},{"$f":"[5]Salidas_balance!GO276","v":0},{"$f":"[5]Salidas_balance!GP276","v":0},{"$f":"[5]Salidas_balance!GQ276","v":0},null,{"$f":"[5]Salidas_balance!GS276","v":0},{"$f":"[5]Salidas_balance!GT276","v":0},{"$f":"[5]Salidas_balance!GU276","v":0},{"$f":"[5]Salidas_balance!GV276","v":0},{"$f":"[5]Salidas_balance!GW276","v":0},{"$f":"[5]Salidas_balance!GX276","v":0},{"$f":"[5]Salidas_balance!GY276","v":0},{"$f":"[5]Salidas_balance!GZ276","v":0},{"$f":"[5]Salidas_balance!HA276","v":0},{"$f":"[5]Salidas_balance!HB276","v":0},null,{"$f":"[5]Salidas_balance!HD276","v":0},{"$f":"[5]Salidas_balance!HE276","v":0},{"$f":"[5]Salidas_balance!HF276","v":0},{"$f":"[5]Salidas_balance!HG276","v":0},{"$f":"[5]Salidas_balance!HH276","v":0},{"$f":"[5]Salidas_balance!HI276","v":0},{"$f":"[5]Salidas_balance!HJ276","v":0},{"$f":"[5]Salidas_balance!HK276","v":0},{"$f":"[5]Salidas_balance!HL276","v":0},{"$f":"[5]Salidas_balance!HM276","v":0},null,"Martes","19:15:00"]
[null,"Martes","20:15:00","V",363393.39240812208,480043.28255280905,559498.78524205496,212152.98567157303,29169.888201015696,59568.50169143769,1248.0889303299518,1.1837189214382566E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C280>INPUTS!$E$27,$C280<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S282","v":33649.304008798048},{"$f":"'Cálculo de Pérdidas'!O282","v":8808.2725750899444},363393.39240812208,"","","","","","",76793.444537650066,18108.232560502907,1.0452090698076144E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P282","v":21748.213036081877},480043.28255280905,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA280:$LK280)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",9809.2779708426588,33612.224475698924,"","",31368.169517761682,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q282","v":4665.830724942587},559498.78524205496,null,241322.87387258874,null,60816.590621767638,null,212152.98567157303,29169.888201015696,59568.50169143769,1248.0889303299518,1.1837189214382566E-5,0,76793.444537650066,18108.232560502907,1.0452090698076144E-5,0,9809.2779708426588,33612.224475698924,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H280:$BW280))","v":0},31368.169517761682,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C280","v":6.9753124999999971E-2},{"$f":"[5]Salidas_balance!D280","v":0.18407721518987341},{"$f":"[5]Salidas_balance!E280","v":0.41240882352941172},{"$f":"[5]Salidas_balance!F280","v":0.60495999999999994},{"$f":"[5]Salidas_balance!G280","v":1.2525571428571429},{"$f":"[5]Salidas_balance!H280","v":1.9577624999999999},{"$f":"[5]Salidas_balance!I280","v":4.0470000000000006},{"$f":"[5]Salidas_balance!J280","v":8.7079750000000011},{"$f":"[5]Salidas_balance!K280","v":20.005081818181818},{"$f":"[5]Salidas_balance!L280","v":0},null,{"$f":"[5]Salidas_balance!N280","v":0.20835416666666665},{"$f":"[5]Salidas_balance!O280","v":0.40589761904761912},{"$f":"[5]Salidas_balance!P280","v":0.77156666666666662},{"$f":"[5]Salidas_balance!Q280","v":0.70078571428571423},{"$f":"[5]Salidas_balance!R280","v":1.3617866666666667},{"$f":"[5]Salidas_balance!S280","v":3.3827562500000004},{"$f":"[5]Salidas_balance!T280","v":5.4612444444444437},{"$f":"[5]Salidas_balance!U280","v":12.125500000000002},{"$f":"[5]Salidas_balance!V280","v":30.641224999999999},{"$f":"[5]Salidas_balance!W280","v":0},null,{"$f":"[5]Salidas_balance!Y280","v":3.2394218750000001},{"$f":"[5]Salidas_balance!Z280","v":4.3210882352941189},{"$f":"[5]Salidas_balance!AA280","v":7.283090476190476},{"$f":"[5]Salidas_balance!AB280","v":12.454623076923077},{"$f":"[5]Salidas_balance!AC280","v":31.68869333333333},{"$f":"[5]Salidas_balance!AD280","v":47.34864992},{"$f":"[5]Salidas_balance!AE280","v":38.209999999999994},{"$f":"[5]Salidas_balance!AF280","v":85.98266666666666},{"$f":"[5]Salidas_balance!AG280","v":363.6647272727273},{"$f":"[5]Salidas_balance!AH280","v":0},null,{"$f":"[5]Salidas_balance!AJ280","v":16.479519696969696},{"$f":"[5]Salidas_balance!AK280","v":0},{"$f":"[5]Salidas_balance!AL280","v":0},{"$f":"[5]Salidas_balance!AM280","v":0},{"$f":"[5]Salidas_balance!AN280","v":0},{"$f":"[5]Salidas_balance!AO280","v":0},{"$f":"[5]Salidas_balance!AP280","v":0},{"$f":"[5]Salidas_balance!AQ280","v":0},{"$f":"[5]Salidas_balance!AR280","v":0},{"$f":"[5]Salidas_balance!AS280","v":0},null,{"$f":"[5]Salidas_balance!AU280","v":44.270827586206892},{"$f":"[5]Salidas_balance!AV280","v":0},{"$f":"[5]Salidas_balance!AW280","v":0},{"$f":"[5]Salidas_balance!AX280","v":0},{"$f":"[5]Salidas_balance!AY280","v":0},{"$f":"[5]Salidas_balance!AZ280","v":0},{"$f":"[5]Salidas_balance!BA280","v":0},{"$f":"[5]Salidas_balance!BB280","v":0},{"$f":"[5]Salidas_balance!BC280","v":0},{"$f":"[5]Salidas_balance!BD280","v":0},null,{"$f":"[5]Salidas_balance!BF280","v":0},{"$f":"[5]Salidas_balance!BG280","v":0},{"$f":"[5]Salidas_balance!BH280","v":0},{"$f":"[5]Salidas_balance!BI280","v":0},{"$f":"[5]Salidas_balance!BJ280","v":0},{"$f":"[5]Salidas_balance!BK280","v":0},{"$f":"[5]Salidas_balance!BL280","v":0},{"$f":"[5]Salidas_balance!BM280","v":0},{"$f":"[5]Salidas_balance!BN280","v":0},{"$f":"[5]Salidas_balance!BO280","v":0},null,{"$f":"[5]Salidas_balance!BQ280","v":5.0416838096038097},{"$f":"[5]Salidas_balance!BR280","v":26.310277777777781},{"$f":"[5]Salidas_balance!BS280","v":63.329000000000001},{"$f":"[5]Salidas_balance!BT280","v":67.819733333333332},{"$f":"[5]Salidas_balance!BU280","v":188.91100000000003},{"$f":"[5]Salidas_balance!BV280","v":109.71722222222223},{"$f":"[5]Salidas_balance!BW280","v":255.22299999999998},{"$f":"[5]Salidas_balance!BX280","v":688.31599999999992},{"$f":"[5]Salidas_balance!BY280","v":1386.1271428571429},{"$f":"[5]Salidas_balance!BZ280","v":0},null,{"$f":"[5]Salidas_balance!CB280","v":277.83222857142863},{"$f":"[5]Salidas_balance!CC280","v":0},{"$f":"[5]Salidas_balance!CD280","v":0},{"$f":"[5]Salidas_balance!CE280","v":0},{"$f":"[5]Salidas_balance!CF280","v":0},{"$f":"[5]Salidas_balance!CG280","v":0},{"$f":"[5]Salidas_balance!CH280","v":0},{"$f":"[5]Salidas_balance!CI280","v":0},{"$f":"[5]Salidas_balance!CJ280","v":0},{"$f":"[5]Salidas_balance!CK280","v":0},null,{"$f":"[5]Salidas_balance!CM280","v":81.573153846153843},{"$f":"[5]Salidas_balance!CN280","v":0},{"$f":"[5]Salidas_balance!CO280","v":0},{"$f":"[5]Salidas_balance!CP280","v":0},{"$f":"[5]Salidas_balance!CQ280","v":0},{"$f":"[5]Salidas_balance!CR280","v":0},{"$f":"[5]Salidas_balance!CS280","v":0},{"$f":"[5]Salidas_balance!CT280","v":0},{"$f":"[5]Salidas_balance!CU280","v":0},{"$f":"[5]Salidas_balance!CV280","v":0},null,{"$f":"[5]Salidas_balance!CX280","v":0},{"$f":"[5]Salidas_balance!CY280","v":0},{"$f":"[5]Salidas_balance!CZ280","v":0},{"$f":"[5]Salidas_balance!DA280","v":0},{"$f":"[5]Salidas_balance!DB280","v":0},{"$f":"[5]Salidas_balance!DC280","v":0},{"$f":"[5]Salidas_balance!DD280","v":0},{"$f":"[5]Salidas_balance!DE280","v":0},{"$f":"[5]Salidas_balance!DF280","v":0},{"$f":"[5]Salidas_balance!DG280","v":0},null,{"$f":"[5]Salidas_balance!DI280","v":10069.245584905664},{"$f":"[5]Salidas_balance!DJ280","v":0},{"$f":"[5]Salidas_balance!DK280","v":0},{"$f":"[5]Salidas_balance!DL280","v":0},{"$f":"[5]Salidas_balance!DM280","v":0},{"$f":"[5]Salidas_balance!DN280","v":0},{"$f":"[5]Salidas_balance!DO280","v":0},{"$f":"[5]Salidas_balance!DP280","v":0},{"$f":"[5]Salidas_balance!DQ280","v":0},{"$f":"[5]Salidas_balance!DR280","v":0},null,{"$f":"[5]Salidas_balance!DT280","v":2176.5926666666669},{"$f":"[5]Salidas_balance!DU280","v":0},{"$f":"[5]Salidas_balance!DV280","v":0},{"$f":"[5]Salidas_balance!DW280","v":0},{"$f":"[5]Salidas_balance!DX280","v":0},{"$f":"[5]Salidas_balance!DY280","v":0},{"$f":"[5]Salidas_balance!DZ280","v":0},{"$f":"[5]Salidas_balance!EA280","v":0},{"$f":"[5]Salidas_balance!EB280","v":0},{"$f":"[5]Salidas_balance!EC280","v":0},null,{"$f":"[5]Salidas_balance!EE280","v":0},{"$f":"[5]Salidas_balance!EF280","v":0},{"$f":"[5]Salidas_balance!EG280","v":0},{"$f":"[5]Salidas_balance!EH280","v":0},{"$f":"[5]Salidas_balance!EI280","v":0},{"$f":"[5]Salidas_balance!EJ280","v":0},{"$f":"[5]Salidas_balance!EK280","v":0},{"$f":"[5]Salidas_balance!EL280","v":0},{"$f":"[5]Salidas_balance!EM280","v":0},{"$f":"[5]Salidas_balance!EN280","v":0},null,{"$f":"[5]Salidas_balance!EP280","v":0},{"$f":"[5]Salidas_balance!EQ280","v":0},{"$f":"[5]Salidas_balance!ER280","v":0},{"$f":"[5]Salidas_balance!ES280","v":0},{"$f":"[5]Salidas_balance!ET280","v":0},{"$f":"[5]Salidas_balance!EU280","v":0},{"$f":"[5]Salidas_balance!EV280","v":0},{"$f":"[5]Salidas_balance!EW280","v":0},{"$f":"[5]Salidas_balance!EX280","v":0},{"$f":"[5]Salidas_balance!EY280","v":0},null,{"$f":"[5]Salidas_balance!FA280","v":31229.138509433968},{"$f":"[5]Salidas_balance!FB280","v":0},{"$f":"[5]Salidas_balance!FC280","v":0},{"$f":"[5]Salidas_balance!FD280","v":0},{"$f":"[5]Salidas_balance!FE280","v":0},{"$f":"[5]Salidas_balance!FF280","v":0},{"$f":"[5]Salidas_balance!FG280","v":0},{"$f":"[5]Salidas_balance!FH280","v":0},{"$f":"[5]Salidas_balance!FI280","v":0},{"$f":"[5]Salidas_balance!FJ280","v":0},null,{"$f":"[5]Salidas_balance!FL280","v":0},{"$f":"[5]Salidas_balance!FM280","v":0},{"$f":"[5]Salidas_balance!FN280","v":0},{"$f":"[5]Salidas_balance!FO280","v":0},{"$f":"[5]Salidas_balance!FP280","v":0},{"$f":"[5]Salidas_balance!FQ280","v":0},{"$f":"[5]Salidas_balance!FR280","v":0},{"$f":"[5]Salidas_balance!FS280","v":0},{"$f":"[5]Salidas_balance!FT280","v":0},{"$f":"[5]Salidas_balance!FU280","v":0},null,{"$f":"[5]Salidas_balance!FW280","v":0},{"$f":"[5]Salidas_balance!FX280","v":0},{"$f":"[5]Salidas_balance!FY280","v":0},{"$f":"[5]Salidas_balance!FZ280","v":0},{"$f":"[5]Salidas_balance!GA280","v":0},{"$f":"[5]Salidas_balance!GB280","v":0},{"$f":"[5]Salidas_balance!GC280","v":0},{"$f":"[5]Salidas_balance!GD280","v":0},{"$f":"[5]Salidas_balance!GE280","v":0},{"$f":"[5]Salidas_balance!GF280","v":0},null,{"$f":"[5]Salidas_balance!GH280","v":0},{"$f":"[5]Salidas_balance!GI280","v":0},{"$f":"[5]Salidas_balance!GJ280","v":0},{"$f":"[5]Salidas_balance!GK280","v":0},{"$f":"[5]Salidas_balance!GL280","v":0},{"$f":"[5]Salidas_balance!GM280","v":0},{"$f":"[5]Salidas_balance!GN280","v":0},{"$f":"[5]Salidas_balance!GO280","v":0},{"$f":"[5]Salidas_balance!GP280","v":0},{"$f":"[5]Salidas_balance!GQ280","v":0},null,{"$f":"[5]Salidas_balance!GS280","v":0},{"$f":"[5]Salidas_balance!GT280","v":0},{"$f":"[5]Salidas_balance!GU280","v":0},{"$f":"[5]Salidas_balance!GV280","v":0},{"$f":"[5]Salidas_balance!GW280","v":0},{"$f":"[5]Salidas_balance!GX280","v":0},{"$f":"[5]Salidas_balance!GY280","v":0},{"$f":"[5]Salidas_balance!GZ280","v":0},{"$f":"[5]Salidas_balance!HA280","v":0},{"$f":"[5]Salidas_balance!HB280","v":0},null,{"$f":"[5]Salidas_balance!HD280","v":0},{"$f":"[5]Salidas_balance!HE280","v":0},{"$f":"[5]Salidas_balance!HF280","v":0},{"$f":"[5]Salidas_balance!HG280","v":0},{"$f":"[5]Salidas_balance!HH280","v":0},{"$f":"[5]Salidas_balance!HI280","v":0},{"$f":"[5]Salidas_balance!HJ280","v":0},{"$f":"[5]Salidas_balance!HK280","v":0},{"$f":"[5]Salidas_balance!HL280","v":0},{"$f":"[5]Salidas_balance!HM280","v":0},null,"Martes","20:15:00"]
[null,"Martes","21:30:00","V",363249.88540720788,469475.86582048022,545758.19073275058,222654.45903292537,24673.54620837453,50277.226690065756,1161.204867735712,1.1239048138299264E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C285>INPUTS!$E$27,$C285<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S287","v":37063.001210830153},{"$f":"'Cálculo de Pérdidas'!O287","v":8624.0960679966884},363249.88540720788,"","","","","","",71224.163063692031,14160.786659224885,8.9688601473098296E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P287","v":20841.030681386543},469475.86582048022,"","","","","","","","","","",9897.1208455691612,30882.036632373005,"","",31061.892290148284,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q287","v":4441.275144179891},545758.19073275058,null,247328.00524129989,null,51438.431557801465,null,222654.45903292537,24673.54620837453,50277.226690065756,1161.204867735712,1.1239048138299264E-5,0,71224.163063692031,14160.786659224885,8.9688601473098296E-6,0,9897.1208455691612,30882.036632373005,0,0,31061.892290148284,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C285","v":7.3253124999999988E-2},{"$f":"[5]Salidas_balance!D285","v":0.18684430379746844},{"$f":"[5]Salidas_balance!E285","v":0.39608823529411763},{"$f":"[5]Salidas_balance!F285","v":0.66056400000000015},{"$f":"[5]Salidas_balance!G285","v":1.2139142857142857},{"$f":"[5]Salidas_balance!H285","v":2.2982562500000001},{"$f":"[5]Salidas_balance!I285","v":4.4754615384615386},{"$f":"[5]Salidas_balance!J285","v":9.6050166666666659},{"$f":"[5]Salidas_balance!K285","v":19.080963636363638},{"$f":"[5]Salidas_balance!L285","v":0},null,{"$f":"[5]Salidas_balance!N285","v":0.13564374999999998},{"$f":"[5]Salidas_balance!O285","v":0.34884523809523799},{"$f":"[5]Salidas_balance!P285","v":0.66944666666666663},{"$f":"[5]Salidas_balance!Q285","v":0.68546190476190483},{"$f":"[5]Salidas_balance!R285","v":1.3313266666666665},{"$f":"[5]Salidas_balance!S285","v":2.9292249999999997},{"$f":"[5]Salidas_balance!T285","v":3.9259999999999997},{"$f":"[5]Salidas_balance!U285","v":10.415194444444445},{"$f":"[5]Salidas_balance!V285","v":32.917999999999999},{"$f":"[5]Salidas_balance!W285","v":0},null,{"$f":"[5]Salidas_balance!Y285","v":2.8552187500000001},{"$f":"[5]Salidas_balance!Z285","v":4.3175529411764701},{"$f":"[5]Salidas_balance!AA285","v":6.6033333333333326},{"$f":"[5]Salidas_balance!AB285","v":10.623423076923077},{"$f":"[5]Salidas_balance!AC285","v":25.439586666666667},{"$f":"[5]Salidas_balance!AD285","v":37.969237481249998},{"$f":"[5]Salidas_balance!AE285","v":22.335999999999999},{"$f":"[5]Salidas_balance!AF285","v":85.243333333333339},{"$f":"[5]Salidas_balance!AG285","v":320.48018181818179},{"$f":"[5]Salidas_balance!AH285","v":0},null,{"$f":"[5]Salidas_balance!AJ285","v":15.332319696969694},{"$f":"[5]Salidas_balance!AK285","v":0},{"$f":"[5]Salidas_balance!AL285","v":0},{"$f":"[5]Salidas_balance!AM285","v":0},{"$f":"[5]Salidas_balance!AN285","v":0},{"$f":"[5]Salidas_balance!AO285","v":0},{"$f":"[5]Salidas_balance!AP285","v":0},{"$f":"[5]Salidas_balance!AQ285","v":0},{"$f":"[5]Salidas_balance!AR285","v":0},{"$f":"[5]Salidas_balance!AS285","v":0},null,{"$f":"[5]Salidas_balance!AU285","v":42.033793103448275},{"$f":"[5]Salidas_balance!AV285","v":0},{"$f":"[5]Salidas_balance!AW285","v":0},{"$f":"[5]Salidas_balance!AX285","v":0},{"$f":"[5]Salidas_balance!AY285","v":0},{"$f":"[5]Salidas_balance!AZ285","v":0},{"$f":"[5]Salidas_balance!BA285","v":0},{"$f":"[5]Salidas_balance!BB285","v":0},{"$f":"[5]Salidas_balance!BC285","v":0},{"$f":"[5]Salidas_balance!BD285","v":0},null,{"$f":"[5]Salidas_balance!BF285","v":0},{"$f":"[5]Salidas_balance!BG285","v":0},{"$f":"[5]Salidas_balance!BH285","v":0},{"$f":"[5]Salidas_balance!BI285","v":0},{"$f":"[5]Salidas_balance!BJ285","v":0},{"$f":"[5]Salidas_balance!BK285","v":0},{"$f":"[5]Salidas_balance!BL285","v":0},{"$f":"[5]Salidas_balance!BM285","v":0},{"$f":"[5]Salidas_balance!BN285","v":0},{"$f":"[5]Salidas_balance!BO285","v":0},null,{"$f":"[5]Salidas_balance!BQ285","v":4.9690047619247624},{"$f":"[5]Salidas_balance!BR285","v":25.489722222222223},{"$f":"[5]Salidas_balance!BS285","v":59.222500000000011},{"$f":"[5]Salidas_balance!BT285","v":61.739533333333341},{"$f":"[5]Salidas_balance!BU285","v":178.57500000000002},{"$f":"[5]Salidas_balance!BV285","v":111.61811111111111},{"$f":"[5]Salidas_balance!BW285","v":231.93},{"$f":"[5]Salidas_balance!BX285","v":606.42299999999989},{"$f":"[5]Salidas_balance!BY285","v":1312.1857142857145},{"$f":"[5]Salidas_balance!BZ285","v":0},null,{"$f":"[5]Salidas_balance!CB285","v":217.26708571428571},{"$f":"[5]Salidas_balance!CC285","v":0},{"$f":"[5]Salidas_balance!CD285","v":0},{"$f":"[5]Salidas_balance!CE285","v":0},{"$f":"[5]Salidas_balance!CF285","v":0},{"$f":"[5]Salidas_balance!CG285","v":0},{"$f":"[5]Salidas_balance!CH285","v":0},{"$f":"[5]Salidas_balance!CI285","v":0},{"$f":"[5]Salidas_balance!CJ285","v":0},{"$f":"[5]Salidas_balance!CK285","v":0},null,{"$f":"[5]Salidas_balance!CM285","v":69.997307692307672},{"$f":"[5]Salidas_balance!CN285","v":0},{"$f":"[5]Salidas_balance!CO285","v":0},{"$f":"[5]Salidas_balance!CP285","v":0},{"$f":"[5]Salidas_balance!CQ285","v":0},{"$f":"[5]Salidas_balance!CR285","v":0},{"$f":"[5]Salidas_balance!CS285","v":0},{"$f":"[5]Salidas_balance!CT285","v":0},{"$f":"[5]Salidas_balance!CU285","v":0},{"$f":"[5]Salidas_balance!CV285","v":0},null,{"$f":"[5]Salidas_balance!CX285","v":0},{"$f":"[5]Salidas_balance!CY285","v":0},{"$f":"[5]Salidas_balance!CZ285","v":0},{"$f":"[5]Salidas_balance!DA285","v":0},{"$f":"[5]Salidas_balance!DB285","v":0},{"$f":"[5]Salidas_balance!DC285","v":0},{"$f":"[5]Salidas_balance!DD285","v":0},{"$f":"[5]Salidas_balance!DE285","v":0},{"$f":"[5]Salidas_balance!DF285","v":0},{"$f":"[5]Salidas_balance!DG285","v":0},null,{"$f":"[5]Salidas_balance!DI285","v":10159.416490566038},{"$f":"[5]Salidas_balance!DJ285","v":0},{"$f":"[5]Salidas_balance!DK285","v":0},{"$f":"[5]Salidas_balance!DL285","v":0},{"$f":"[5]Salidas_balance!DM285","v":0},{"$f":"[5]Salidas_balance!DN285","v":0},{"$f":"[5]Salidas_balance!DO285","v":0},{"$f":"[5]Salidas_balance!DP285","v":0},{"$f":"[5]Salidas_balance!DQ285","v":0},{"$f":"[5]Salidas_balance!DR285","v":0},null,{"$f":"[5]Salidas_balance!DT285","v":1999.7966666666664},{"$f":"[5]Salidas_balance!DU285","v":0},{"$f":"[5]Salidas_balance!DV285","v":0},{"$f":"[5]Salidas_balance!DW285","v":0},{"$f":"[5]Salidas_balance!DX285","v":0},{"$f":"[5]Salidas_balance!DY285","v":0},{"$f":"[5]Salidas_balance!DZ285","v":0},{"$f":"[5]Salidas_balance!EA285","v":0},{"$f":"[5]Salidas_balance!EB285","v":0},{"$f":"[5]Salidas_balance!EC285","v":0},null,{"$f":"[5]Salidas_balance!EE285","v":0},{"$f":"[5]Salidas_balance!EF285","v":0},{"$f":"[5]Salidas_balance!EG285","v":0},{"$f":"[5]Salidas_balance!EH285","v":0},{"$f":"[5]Salidas_balance!EI285","v":0},{"$f":"[5]Salidas_balance!EJ285","v":0},{"$f":"[5]Salidas_balance!EK285","v":0},{"$f":"[5]Salidas_balance!EL285","v":0},{"$f":"[5]Salidas_balance!EM285","v":0},{"$f":"[5]Salidas_balance!EN285","v":0},null,{"$f":"[5]Salidas_balance!EP285","v":0},{"$f":"[5]Salidas_balance!EQ285","v":0},{"$f":"[5]Salidas_balance!ER285","v":0},{"$f":"[5]Salidas_balance!ES285","v":0},{"$f":"[5]Salidas_balance!ET285","v":0},{"$f":"[5]Salidas_balance!EU285","v":0},{"$f":"[5]Salidas_balance!EV285","v":0},{"$f":"[5]Salidas_balance!EW285","v":0},{"$f":"[5]Salidas_balance!EX285","v":0},{"$f":"[5]Salidas_balance!EY285","v":0},null,{"$f":"[5]Salidas_balance!FA285","v":30924.218773584911},{"$f":"[5]Salidas_balance!FB285","v":0},{"$f":"[5]Salidas_balance!FC285","v":0},{"$f":"[5]Salidas_balance!FD285","v":0},{"$f":"[5]Salidas_balance!FE285","v":0},{"$f":"[5]Salidas_balance!FF285","v":0},{"$f":"[5]Salidas_balance!FG285","v":0},{"$f":"[5]Salidas_balance!FH285","v":0},{"$f":"[5]Salidas_balance!FI285","v":0},{"$f":"[5]Salidas_balance!FJ285","v":0},null,{"$f":"[5]Salidas_balance!FL285","v":0},{"$f":"[5]Salidas_balance!FM285","v":0},{"$f":"[5]Salidas_balance!FN285","v":0},{"$f":"[5]Salidas_balance!FO285","v":0},{"$f":"[5]Salidas_balance!FP285","v":0},{"$f":"[5]Salidas_balance!FQ285","v":0},{"$f":"[5]Salidas_balance!FR285","v":0},{"$f":"[5]Salidas_balance!FS285","v":0},{"$f":"[5]Salidas_balance!FT285","v":0},{"$f":"[5]Salidas_balance!FU285","v":0},null,{"$f":"[5]Salidas_balance!FW285","v":0},{"$f":"[5]Salidas_balance!FX285","v":0},{"$f":"[5]Salidas_balance!FY285","v":0},{"$f":"[5]Salidas_balance!FZ285","v":0},{"$f":"[5]Salidas_balance!GA285","v":0},{"$f":"[5]Salidas_balance!GB285","v":0},{"$f":"[5]Salidas_balance!GC285","v":0},{"$f":"[5]Salidas_balance!GD285","v":0},{"$f":"[5]Salidas_balance!GE285","v":0},{"$f":"[5]Salidas_balance!GF285","v":0},null,{"$f":"[5]Salidas_balance!GH285","v":0},{"$f":"[5]Salidas_balance!GI285","v":0},{"$f":"[5]Salidas_balance!GJ285","v":0},{"$f":"[5]Salidas_balance!GK285","v":0},{"$f":"[5]Salidas_balance!GL285","v":0},{"$f":"[5]Salidas_balance!GM285","v":0},{"$f":"[5]Salidas_balance!GN285","v":0},{"$f":"[5]Salidas_balance!GO285","v":0},{"$f":"[5]Salidas_balance!GP285","v":0},{"$f":"[5]Salidas_balance!GQ285","v":0},null,{"$f":"[5]Salidas_balance!GS285","v":0},{"$f":"[5]Salidas_balance!GT285","v":0},{"$f":"[5]Salidas_balance!GU285","v":0},{"$f":"[5]Salidas_balance!GV285","v":0},{"$f":"[5]Salidas_balance!GW285","v":0},{"$f":"[5]Salidas_balance!GX285","v":0},{"$f":"[5]Salidas_balance!GY285","v":0},{"$f":"[5]Salidas_balance!GZ285","v":0},{"$f":"[5]Salidas_balance!HA285","v":0},{"$f":"[5]Salidas_balance!HB285","v":0},null,{"$f":"[5]Salidas_balance!HD285","v":0},{"$f":"[5]Salidas_balance!HE285","v":0},{"$f":"[5]Salidas_balance!HF285","v":0},{"$f":"[5]Salidas_balance!HG285","v":0},{"$f":"[5]Salidas_balance!HH285","v":0},{"$f":"[5]Salidas_balance!HI285","v":0},{"$f":"[5]Salidas_balance!HJ285","v":0},{"$f":"[5]Salidas_balance!HK285","v":0},{"$f":"[5]Salidas_balance!HL285","v":0},{"$f":"[5]Salidas_balance!HM285","v":0},null,"Martes","21:30:00"]
[null,"Martes","22:00:00","V",363245.63767441025,462984.82427862496,536938.00713786099,226625.50282252874,22885.754532716765,46874.662029311214,1111.2445121237874,1.0418353661862988E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C287>INPUTS!$E$27,$C287<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S289","v":38396.82824383222},{"$f":"'Cálculo de Pérdidas'!O289","v":8555.2942054385821},363245.63767441025,"","","","","","",65908.052847392129,13538.563650810034,8.1677031487286429E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P289","v":20292.5700978448},462984.82427862496,"","","","","","","","","","",9915.7152599111905,29177.813176305055,"","",30559.651184386035,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q289","v":4300.0032386337025},536938.00713786099,null,249511.2573552455,null,47985.906541435004,null,226625.50282252874,22885.754532716765,46874.662029311214,1111.2445121237874,1.0418353661862988E-5,0,65908.052847392129,13538.563650810034,8.1677031487286429E-6,0,9915.7152599111905,29177.813176305055,0,0,30559.651184386035,{"$f":"IF(CR$5=\"\",\"\",SUMIF($H$5:$BW$5,CR$5,$H287:$BW287))","v":0},0,0,{"$f":"IF(CU$5=\"\",\"\",SUMIF($H$5:$BW$5,CU$5,$H287:$BW287))","v":0},0,null,null,null,null,{"$f":"[5]Salidas_balance!C287","v":7.1034375000000011E-2},{"$f":"[5]Salidas_balance!D287","v":0.18412658227848097},{"$f":"[5]Salidas_balance!E287","v":0.37464999999999998},{"$f":"[5]Salidas_balance!F287","v":0.59479599999999999},{"$f":"[5]Salidas_balance!G287","v":1.605085714285714},{"$f":"[5]Salidas_balance!H287","v":2.1863874999999999},{"$f":"[5]Salidas_balance!I287","v":4.5855076923076927},{"$f":"[5]Salidas_balance!J287","v":10.203708333333333},{"$f":"[5]Salidas_balance!K287","v":17.973272727272725},{"$f":"[5]Salidas_balance!L287","v":0},null,{"$f":"[5]Salidas_balance!N287","v":0.13542708333333334},{"$f":"[5]Salidas_balance!O287","v":0.34350476190476187},{"$f":"[5]Salidas_balance!P287","v":0.69810000000000005},{"$f":"[5]Salidas_balance!Q287","v":0.70428095238095234},{"$f":"[5]Salidas_balance!R287","v":1.3083466666666668},{"$f":"[5]Salidas_balance!S287","v":2.5558874999999999},{"$f":"[5]Salidas_balance!T287","v":3.3102},{"$f":"[5]Salidas_balance!U287","v":8.991605555555557},{"$f":"[5]Salidas_balance!V287","v":35.221975},{"$f":"[5]Salidas_balance!W287","v":0},null,{"$f":"[5]Salidas_balance!Y287","v":2.7022343750000006},{"$f":"[5]Salidas_balance!Z287","v":3.8390529411764711},{"$f":"[5]Salidas_balance!AA287","v":6.2085285714285723},{"$f":"[5]Salidas_balance!AB287","v":9.1186230769230772},{"$f":"[5]Salidas_balance!AC287","v":22.596979999999999},{"$f":"[5]Salidas_balance!AD287","v":33.750874991250001},{"$f":"[5]Salidas_balance!AE287","v":19.75},{"$f":"[5]Salidas_balance!AF287","v":97.25866666666667},{"$f":"[5]Salidas_balance!AG287","v":315.30690909090907},{"$f":"[5]Salidas_balance!AH287","v":0},null,{"$f":"[5]Salidas_balance!AJ287","v":14.67265303030303},{"$f":"[5]Salidas_balance!AK287","v":0},{"$f":"[5]Salidas_balance!AL287","v":0},{"$f":"[5]Salidas_balance!AM287","v":0},{"$f":"[5]Salidas_balance!AN287","v":0},{"$f":"[5]Salidas_balance!AO287","v":0},{"$f":"[5]Salidas_balance!AP287","v":0},{"$f":"[5]Salidas_balance!AQ287","v":0},{"$f":"[5]Salidas_balance!AR287","v":0},{"$f":"[5]Salidas_balance!AS287","v":0},null,{"$f":"[5]Salidas_balance!AU287","v":38.964413793103461},{"$f":"[5]Salidas_balance!AV287","v":0},{"$f":"[5]Salidas_balance!AW287","v":0},{"$f":"[5]Salidas_balance!AX287","v":0},{"$f":"[5]Salidas_balance!AY287","v":0},{"$f":"[5]Salidas_balance!AZ287","v":0},{"$f":"[5]Salidas_balance!BA287","v":0},{"$f":"[5]Salidas_balance!BB287","v":0},{"$f":"[5]Salidas_balance!BC287","v":0},{"$f":"[5]Salidas_balance!BD287","v":0},null,{"$f":"[5]Salidas_balance!BF287","v":0},{"$f":"[5]Salidas_balance!BG287","v":0},{"$f":"[5]Salidas_balance!BH287","v":0},{"$f":"[5]Salidas_balance!BI287","v":0},{"$f":"[5]Salidas_balance!BJ287","v":0},{"$f":"[5]Salidas_balance!BK287","v":0},{"$f":"[5]Salidas_balance!BL287","v":0},{"$f":"[5]Salidas_balance!BM287","v":0},{"$f":"[5]Salidas_balance!BN287","v":0},{"$f":"[5]Salidas_balance!BO287","v":0},null,{"$f":"[5]Salidas_balance!BQ287","v":4.6962790476990479},{"$f":"[5]Salidas_balance!BR287","v":24.234388888888894},{"$f":"[5]Salidas_balance!BS287","v":54.483999999999995},{"$f":"[5]Salidas_balance!BT287","v":53.612999999999992},{"$f":"[5]Salidas_balance!BU287","v":160.07},{"$f":"[5]Salidas_balance!BV287","v":83.441555555555539},{"$f":"[5]Salidas_balance!BW287","v":228.68600000000001},{"$f":"[5]Salidas_balance!BX287","v":545.33999999999992},{"$f":"[5]Salidas_balance!BY287","v":1300.2224999999999},{"$f":"[5]Salidas_balance!BZ287","v":0},null,{"$f":"[5]Salidas_balance!CB287","v":207.72040000000001},{"$f":"[5]Salidas_balance!CC287","v":0},{"$f":"[5]Salidas_balance!CD287","v":0},{"$f":"[5]Salidas_balance!CE287","v":0},{"$f":"[5]Salidas_balance!CF287","v":0},{"$f":"[5]Salidas_balance!CG287","v":0},{"$f":"[5]Salidas_balance!CH287","v":0},{"$f":"[5]Salidas_balance!CI287","v":0},{"$f":"[5]Salidas_balance!CJ287","v":0},{"$f":"[5]Salidas_balance!CK287","v":0},null,{"$f":"[5]Salidas_balance!CM287","v":63.744692307692311},{"$f":"[5]Salidas_balance!CN287","v":0},{"$f":"[5]Salidas_balance!CO287","v":0},{"$f":"[5]Salidas_balance!CP287","v":0},{"$f":"[5]Salidas_balance!CQ287","v":0},{"$f":"[5]Salidas_balance!CR287","v":0},{"$f":"[5]Salidas_balance!CS287","v":0},{"$f":"[5]Salidas_balance!CT287","v":0},{"$f":"[5]Salidas_balance!CU287","v":0},{"$f":"[5]Salidas_balance!CV287","v":0},null,{"$f":"[5]Salidas_balance!CX287","v":0},{"$f":"[5]Salidas_balance!CY287","v":0},{"$f":"[5]Salidas_balance!CZ287","v":0},{"$f":"[5]Salidas_balance!DA287","v":0},{"$f":"[5]Salidas_balance!DB287","v":0},{"$f":"[5]Salidas_balance!DC287","v":0},{"$f":"[5]Salidas_balance!DD287","v":0},{"$f":"[5]Salidas_balance!DE287","v":0},{"$f":"[5]Salidas_balance!DF287","v":0},{"$f":"[5]Salidas_balance!DG287","v":0},null,{"$f":"[5]Salidas_balance!DI287","v":10178.503698113211},{"$f":"[5]Salidas_balance!DJ287","v":0},{"$f":"[5]Salidas_balance!DK287","v":0},{"$f":"[5]Salidas_balance!DL287","v":0},{"$f":"[5]Salidas_balance!DM287","v":0},{"$f":"[5]Salidas_balance!DN287","v":0},{"$f":"[5]Salidas_balance!DO287","v":0},{"$f":"[5]Salidas_balance!DP287","v":0},{"$f":"[5]Salidas_balance!DQ287","v":0},{"$f":"[5]Salidas_balance!DR287","v":0},null,{"$f":"[5]Salidas_balance!DT287","v":1889.4380000000001},{"$f":"[5]Salidas_balance!DU287","v":0},{"$f":"[5]Salidas_balance!DV287","v":0},{"$f":"[5]Salidas_balance!DW287","v":0},{"$f":"[5]Salidas_balance!DX287","v":0},{"$f":"[5]Salidas_balance!DY287","v":0},{"$f":"[5]Salidas_balance!DZ287","v":0},{"$f":"[5]Salidas_balance!EA287","v":0},{"$f":"[5]Salidas_balance!EB287","v":0},{"$f":"[5]Salidas_balance!EC287","v":0},null,{"$f":"[5]Salidas_balance!EE287","v":0},{"$f":"[5]Salidas_balance!EF287","v":0},{"$f":"[5]Salidas_balance!EG287","v":0},{"$f":"[5]Salidas_balance!EH287","v":0},{"$f":"[5]Salidas_balance!EI287","v":0},{"$f":"[5]Salidas_balance!EJ287","v":0},{"$f":"[5]Salidas_balance!EK287","v":0},{"$f":"[5]Salidas_balance!EL287","v":0},{"$f":"[5]Salidas_balance!EM287","v":0},{"$f":"[5]Salidas_balance!EN287","v":0},null,{"$f":"[5]Salidas_balance!EP287","v":0},{"$f":"[5]Salidas_balance!EQ287","v":0},{"$f":"[5]Salidas_balance!ER287","v":0},{"$f":"[5]Salidas_balance!ES287","v":0},{"$f":"[5]Salidas_balance!ET287","v":0},{"$f":"[5]Salidas_balance!EU287","v":0},{"$f":"[5]Salidas_balance!EV287","v":0},{"$f":"[5]Salidas_balance!EW287","v":0},{"$f":"[5]Salidas_balance!EX287","v":0},{"$f":"[5]Salidas_balance!EY287","v":0},null,{"$f":"[5]Salidas_balance!FA287","v":30424.203716981134},{"$f":"[5]Salidas_balance!FB287","v":0},{"$f":"[5]Salidas_balance!FC287","v":0},{"$f":"[5]Salidas_balance!FD287","v":0},{"$f":"[5]Salidas_balance!FE287","v":0},{"$f":"[5]Salidas_balance!FF287","v":0},{"$f":"[5]Salidas_balance!FG287","v":0},{"$f":"[5]Salidas_balance!FH287","v":0},{"$f":"[5]Salidas_balance!FI287","v":0},{"$f":"[5]Salidas_balance!FJ287","v":0},null,{"$f":"[5]Salidas_balance!FL287","v":0},{"$f":"[5]Salidas_balance!FM287","v":0},{"$f":"[5]Salidas_balance!FN287","v":0},{"$f":"[5]Salidas_balance!FO287","v":0},{"$f":"[5]Salidas_balance!FP287","v":0},{"$f":"[5]Salidas_balance!FQ287","v":0},{"$f":"[5]Salidas_balance!FR287","v":0},{"$f":"[5]Salidas_balance!FS287","v":0},{"$f":"[5]Salidas_balance!FT287","v":0},{"$f":"[5]Salidas_balance!FU287","v":0},null,{"$f":"[5]Salidas_balance!FW287","v":0},{"$f":"[5]Salidas_balance!FX287","v":0},{"$f":"[5]Salidas_balance!FY287","v":0},{"$f":"[5]Salidas_balance!FZ287","v":0},{"$f":"[5]Salidas_balance!GA287","v":0},{"$f":"[5]Salidas_balance!GB287","v":0},{"$f":"[5]Salidas_balance!GC287","v":0},{"$f":"[5]Salidas_balance!GD287","v":0},{"$f":"[5]Salidas_balance!GE287","v":0},{"$f":"[5]Salidas_balance!GF287","v":0},null,{"$f":"[5]Salidas_balance!GH287","v":0},{"$f":"[5]Salidas_balance!GI287","v":0},{"$f":"[5]Salidas_balance!GJ287","v":0},{"$f":"[5]Salidas_balance!GK287","v":0},{"$f":"[5]Salidas_balance!GL287","v":0},{"$f":"[5]Salidas_balance!GM287","v":0},{"$f":"[5]Salidas_balance!GN287","v":0},{"$f":"[5]Salidas_balance!GO287","v":0},{"$f":"[5]Salidas_balance!GP287","v":0},{"$f":"[5]Salidas_balance!GQ287","v":0},null,{"$f":"[5]Salidas_balance!GS287","v":0},{"$f":"[5]Salidas_balance!GT287","v":0},{"$f":"[5]Salidas_balance!GU287","v":0},{"$f":"[5]Salidas_balance!GV287","v":0},{"$f":"[5]Salidas_balance!GW287","v":0},{"$f":"[5]Salidas_balance!GX287","v":0},{"$f":"[5]Salidas_balance!GY287","v":0},{"$f":"[5]Salidas_balance!GZ287","v":0},{"$f":"[5]Salidas_balance!HA287","v":0},{"$f":"[5]Salidas_balance!HB287","v":0},null,{"$f":"[5]Salidas_balance!HD287","v":0},{"$f":"[5]Salidas_balance!HE287","v":0},{"$f":"[5]Salidas_balance!HF287","v":0},{"$f":"[5]Salidas_balance!HG287","v":0},{"$f":"[5]Salidas_balance!HH287","v":0},{"$f":"[5]Salidas_balance!HI287","v":0},{"$f":"[5]Salidas_balance!HJ287","v":0},{"$f":"[5]Salidas_balance!HK287","v":0},{"$f":"[5]Salidas_balance!HL287","v":0},{"$f":"[5]Salidas_balance!HM287","v":0},null,"Martes","22:00:00"]
[null,"Miércoles","00:00:00","V",317278.19750125991,405905.35298796056,475844.13928434084,201337.53995801631,21991.928658425197,37245.968404351792,883.69768681287121,9.0862971550026195E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C295>INPUTS!$E$27,$C295<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S297","v":30305.908348143603},{"$f":"'Cálculo de Pérdidas'!O297","v":6716.8031183832381},317278.19750125991,"","","","","","",59916.115688697573,12950.036769198896,7.1701205580909023E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P297","v":15761.003021634062},405905.35298796056,"","","","","","","","","","",9553.4506089821698,28073.359260183257,"","",28928.710162074185,{"$f":"IF(BQ$5=\"\",\"\",SUMPRODUCT(($DA295:$LK295)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BQ$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5)))","v":""},"","","","",{"$f":"'Cálculo de Pérdidas'!Q297","v":3383.2662651406445},475844.13928434084,null,223329.4686164415,null,38129.666091164661,null,201337.53995801631,21991.928658425197,37245.968404351792,883.69768681287121,9.0862971550026195E-6,0,59916.115688697573,12950.036769198896,7.1701205580909023E-6,0,9553.4506089821698,28073.359260183257,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H295:$BW295))","v":0},28928.710162074185,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C295","v":6.3084375000000012E-2},{"$f":"[5]Salidas_balance!D295","v":0.18273164556962029},{"$f":"[5]Salidas_balance!E295","v":0.35023235294117644},{"$f":"[5]Salidas_balance!F295","v":0.54354400000000003},{"$f":"[5]Salidas_balance!G295","v":1.151442857142857},{"$f":"[5]Salidas_balance!H295","v":2.1549187499999998},{"$f":"[5]Salidas_balance!I295","v":4.1320153846153849},{"$f":"[5]Salidas_balance!J295","v":8.8604250000000011},{"$f":"[5]Salidas_balance!K295","v":16.233499999999996},{"$f":"[5]Salidas_balance!L295","v":0},null,{"$f":"[5]Salidas_balance!N295","v":0.116775},{"$f":"[5]Salidas_balance!O295","v":0.31554047619047615},{"$f":"[5]Salidas_balance!P295","v":0.61106000000000005},{"$f":"[5]Salidas_balance!Q295","v":0.67514285714285704},{"$f":"[5]Salidas_balance!R295","v":1.1762133333333333},{"$f":"[5]Salidas_balance!S295","v":2.7869000000000002},{"$f":"[5]Salidas_balance!T295","v":3.0151111111111115},{"$f":"[5]Salidas_balance!U295","v":9.152161111111111},{"$f":"[5]Salidas_balance!V295","v":32.742649999999998},{"$f":"[5]Salidas_balance!W295","v":0},null,{"$f":"[5]Salidas_balance!Y295","v":1.8722343750000001},{"$f":"[5]Salidas_balance!Z295","v":2.8267705882352945},{"$f":"[5]Salidas_balance!AA295","v":4.7130571428571431},{"$f":"[5]Salidas_balance!AB295","v":7.4228307692307691},{"$f":"[5]Salidas_balance!AC295","v":18.409673346666668},{"$f":"[5]Salidas_balance!AD295","v":24.924337497499998},{"$f":"[5]Salidas_balance!AE295","v":18.736000000000001},{"$f":"[5]Salidas_balance!AF295","v":76.965333333333334},{"$f":"[5]Salidas_balance!AG295","v":305.18109090909087},{"$f":"[5]Salidas_balance!AH295","v":0},null,{"$f":"[5]Salidas_balance!AJ295","v":11.668169696969699},{"$f":"[5]Salidas_balance!AK295","v":0},{"$f":"[5]Salidas_balance!AL295","v":0},{"$f":"[5]Salidas_balance!AM295","v":0},{"$f":"[5]Salidas_balance!AN295","v":0},{"$f":"[5]Salidas_balance!AO295","v":0},{"$f":"[5]Salidas_balance!AP295","v":0},{"$f":"[5]Salidas_balance!AQ295","v":0},{"$f":"[5]Salidas_balance!AR295","v":0},{"$f":"[5]Salidas_balance!AS295","v":0},null,{"$f":"[5]Salidas_balance!AU295","v":33.982551724137927},{"$f":"[5]Salidas_balance!AV295","v":0},{"$f":"[5]Salidas_balance!AW295","v":0},{"$f":"[5]Salidas_balance!AX295","v":0},{"$f":"[5]Salidas_balance!AY295","v":0},{"$f":"[5]Salidas_balance!AZ295","v":0},{"$f":"[5]Salidas_balance!BA295","v":0},{"$f":"[5]Salidas_balance!BB295","v":0},{"$f":"[5]Salidas_balance!BC295","v":0},{"$f":"[5]Salidas_balance!BD295","v":0},null,{"$f":"[5]Salidas_balance!BF295","v":0},{"$f":"[5]Salidas_balance!BG295","v":0},{"$f":"[5]Salidas_balance!BH295","v":0},{"$f":"[5]Salidas_balance!BI295","v":0},{"$f":"[5]Salidas_balance!BJ295","v":0},{"$f":"[5]Salidas_balance!BK295","v":0},{"$f":"[5]Salidas_balance!BL295","v":0},{"$f":"[5]Salidas_balance!BM295","v":0},{"$f":"[5]Salidas_balance!BN295","v":0},{"$f":"[5]Salidas_balance!BO295","v":0},null,{"$f":"[5]Salidas_balance!BQ295","v":3.8878104761404764},{"$f":"[5]Salidas_balance!BR295","v":23.591555555555558},{"$f":"[5]Salidas_balance!BS295","v":50.005999999999993},{"$f":"[5]Salidas_balance!BT295","v":48.39286666666667},{"$f":"[5]Salidas_balance!BU295","v":151.68},{"$f":"[5]Salidas_balance!BV295","v":83.156888888888886},{"$f":"[5]Salidas_balance!BW295","v":215.94299999999998},{"$f":"[5]Salidas_balance!BX295","v":498.55600000000004},{"$f":"[5]Salidas_balance!BY295","v":1108.6114285714286},{"$f":"[5]Salidas_balance!BZ295","v":0},null,{"$f":"[5]Salidas_balance!CB295","v":198.69070952380952},{"$f":"[5]Salidas_balance!CC295","v":0},{"$f":"[5]Salidas_balance!CD295","v":0},{"$f":"[5]Salidas_balance!CE295","v":0},{"$f":"[5]Salidas_balance!CF295","v":0},{"$f":"[5]Salidas_balance!CG295","v":0},{"$f":"[5]Salidas_balance!CH295","v":0},{"$f":"[5]Salidas_balance!CI295","v":0},{"$f":"[5]Salidas_balance!CJ295","v":0},{"$f":"[5]Salidas_balance!CK295","v":0},null,{"$f":"[5]Salidas_balance!CM295","v":55.959076923076921},{"$f":"[5]Salidas_balance!CN295","v":0},{"$f":"[5]Salidas_balance!CO295","v":0},{"$f":"[5]Salidas_balance!CP295","v":0},{"$f":"[5]Salidas_balance!CQ295","v":0},{"$f":"[5]Salidas_balance!CR295","v":0},{"$f":"[5]Salidas_balance!CS295","v":0},{"$f":"[5]Salidas_balance!CT295","v":0},{"$f":"[5]Salidas_balance!CU295","v":0},{"$f":"[5]Salidas_balance!CV295","v":0},null,{"$f":"[5]Salidas_balance!CX295","v":0},{"$f":"[5]Salidas_balance!CY295","v":0},{"$f":"[5]Salidas_balance!CZ295","v":0},{"$f":"[5]Salidas_balance!DA295","v":0},{"$f":"[5]Salidas_balance!DB295","v":0},{"$f":"[5]Salidas_balance!DC295","v":0},{"$f":"[5]Salidas_balance!DD295","v":0},{"$f":"[5]Salidas_balance!DE295","v":0},{"$f":"[5]Salidas_balance!DF295","v":0},{"$f":"[5]Salidas_balance!DG295","v":0},null,{"$f":"[5]Salidas_balance!DI295","v":9806.6382307692311},{"$f":"[5]Salidas_balance!DJ295","v":0},{"$f":"[5]Salidas_balance!DK295","v":0},{"$f":"[5]Salidas_balance!DL295","v":0},{"$f":"[5]Salidas_balance!DM295","v":0},{"$f":"[5]Salidas_balance!DN295","v":0},{"$f":"[5]Salidas_balance!DO295","v":0},{"$f":"[5]Salidas_balance!DP295","v":0},{"$f":"[5]Salidas_balance!DQ295","v":0},{"$f":"[5]Salidas_balance!DR295","v":0},null,{"$f":"[5]Salidas_balance!DT295","v":1817.9179999999999},{"$f":"[5]Salidas_balance!DU295","v":0},{"$f":"[5]Salidas_balance!DV295","v":0},{"$f":"[5]Salidas_balance!DW295","v":0},{"$f":"[5]Salidas_balance!DX295","v":0},{"$f":"[5]Salidas_balance!DY295","v":0},{"$f":"[5]Salidas_balance!DZ295","v":0},{"$f":"[5]Salidas_balance!EA295","v":0},{"$f":"[5]Salidas_balance!EB295","v":0},{"$f":"[5]Salidas_balance!EC295","v":0},null,{"$f":"[5]Salidas_balance!EE295","v":0},{"$f":"[5]Salidas_balance!EF295","v":0},{"$f":"[5]Salidas_balance!EG295","v":0},{"$f":"[5]Salidas_balance!EH295","v":0},{"$f":"[5]Salidas_balance!EI295","v":0},{"$f":"[5]Salidas_balance!EJ295","v":0},{"$f":"[5]Salidas_balance!EK295","v":0},{"$f":"[5]Salidas_balance!EL295","v":0},{"$f":"[5]Salidas_balance!EM295","v":0},{"$f":"[5]Salidas_balance!EN295","v":0},null,{"$f":"[5]Salidas_balance!EP295","v":0},{"$f":"[5]Salidas_balance!EQ295","v":0},{"$f":"[5]Salidas_balance!ER295","v":0},{"$f":"[5]Salidas_balance!ES295","v":0},{"$f":"[5]Salidas_balance!ET295","v":0},{"$f":"[5]Salidas_balance!EU295","v":0},{"$f":"[5]Salidas_balance!EV295","v":0},{"$f":"[5]Salidas_balance!EW295","v":0},{"$f":"[5]Salidas_balance!EX295","v":0},{"$f":"[5]Salidas_balance!EY295","v":0},null,{"$f":"[5]Salidas_balance!FA295","v":28800.491403846168},{"$f":"[5]Salidas_balance!FB295","v":0},{"$f":"[5]Salidas_balance!FC295","v":0},{"$f":"[5]Salidas_balance!FD295","v":0},{"$f":"[5]Salidas_balance!FE295","v":0},{"$f":"[5]Salidas_balance!FF295","v":0},{"$f":"[5]Salidas_balance!FG295","v":0},{"$f":"[5]Salidas_balance!FH295","v":0},{"$f":"[5]Salidas_balance!FI295","v":0},{"$f":"[5]Salidas_balance!FJ295","v":0},null,{"$f":"[5]Salidas_balance!FL295","v":0},{"$f":"[5]Salidas_balance!FM295","v":0},{"$f":"[5]Salidas_balance!FN295","v":0},{"$f":"[5]Salidas_balance!FO295","v":0},{"$f":"[5]Salidas_balance!FP295","v":0},{"$f":"[5]Salidas_balance!FQ295","v":0},{"$f":"[5]Salidas_balance!FR295","v":0},{"$f":"[5]Salidas_balance!FS295","v":0},{"$f":"[5]Salidas_balance!FT295","v":0},{"$f":"[5]Salidas_balance!FU295","v":0},null,{"$f":"[5]Salidas_balance!FW295","v":0},{"$f":"[5]Salidas_balance!FX295","v":0},{"$f":"[5]Salidas_balance!FY295","v":0},{"$f":"[5]Salidas_balance!FZ295","v":0},{"$f":"[5]Salidas_balance!GA295","v":0},{"$f":"[5]Salidas_balance!GB295","v":0},{"$f":"[5]Salidas_balance!GC295","v":0},{"$f":"[5]Salidas_balance!GD295","v":0},{"$f":"[5]Salidas_balance!GE295","v":0},{"$f":"[5]Salidas_balance!GF295","v":0},null,{"$f":"[5]Salidas_balance!GH295","v":0},{"$f":"[5]Salidas_balance!GI295","v":0},{"$f":"[5]Salidas_balance!GJ295","v":0},{"$f":"[5]Salidas_balance!GK295","v":0},{"$f":"[5]Salidas_balance!GL295","v":0},{"$f":"[5]Salidas_balance!GM295","v":0},{"$f":"[5]Salidas_balance!GN295","v":0},{"$f":"[5]Salidas_balance!GO295","v":0},{"$f":"[5]Salidas_balance!GP295","v":0},{"$f":"[5]Salidas_balance!GQ295","v":0},null,{"$f":"[5]Salidas_balance!GS295","v":0},{"$f":"[5]Salidas_balance!GT295","v":0},{"$f":"[5]Salidas_balance!GU295","v":0},{"$f":"[5]Salidas_balance!GV295","v":0},{"$f":"[5]Salidas_balance!GW295","v":0},{"$f":"[5]Salidas_balance!GX295","v":0},{"$f":"[5]Salidas_balance!GY295","v":0},{"$f":"[5]Salidas_balance!GZ295","v":0},{"$f":"[5]Salidas_balance!HA295","v":0},{"$f":"[5]Salidas_balance!HB295","v":0},null,{"$f":"[5]Salidas_balance!HD295","v":0},{"$f":"[5]Salidas_balance!HE295","v":0},{"$f":"[5]Salidas_balance!HF295","v":0},{"$f":"[5]Salidas_balance!HG295","v":0},{"$f":"[5]Salidas_balance!HH295","v":0},{"$f":"[5]Salidas_balance!HI295","v":0},{"$f":"[5]Salidas_balance!HJ295","v":0},{"$f":"[5]Salidas_balance!HK295","v":0},{"$f":"[5]Salidas_balance!HL295","v":0},{"$f":"[5]Salidas_balance!HM295","v":0},null,"Miércoles","00:00:00"]
[null,"Miércoles","00:15:00","V",315642.74751837959,403268.16064963239,473203.05902928615,200443.2826011719,21336.363581605638,37515.102366915024,859.93214992783373,9.0610711170804356E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C296>INPUTS!$E$27,$C296<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S298","v":30037.293809505823},{"$f":"'Cálculo de Pérdidas'!O298","v":6654.4216821517039},315642.74751837959,"","","","","","",59263.028666556245,12797.956185253875,7.2118618588264906E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P298","v":15564.428272230834},403268.16064963239,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA296:$LK296)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",9560.8083434747496,28063.795150488284,"","",28964.218485513356,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q298","v":3346.0764001773687},473203.05902928615,null,221779.64618277753,null,38375.034516842854,null,200443.2826011719,21336.363581605638,37515.102366915024,859.93214992783373,9.0610711170804356E-6,0,59263.028666556245,12797.956185253875,7.2118618588264906E-6,0,9560.8083434747496,28063.795150488284,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H296:$BW296))","v":0},28964.218485513356,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C296","v":6.3493749999999988E-2},{"$f":"[5]Salidas_balance!D296","v":0.18610506329113921},{"$f":"[5]Salidas_balance!E296","v":0.35281176470588238},{"$f":"[5]Salidas_balance!F296","v":0.54109599999999991},{"$f":"[5]Salidas_balance!G296","v":1.1481857142857144},{"$f":"[5]Salidas_balance!H296","v":2.1128187499999997},{"$f":"[5]Salidas_balance!I296","v":4.008415384615386},{"$f":"[5]Salidas_balance!J296","v":8.8371499999999994},{"$f":"[5]Salidas_balance!K296","v":15.819672727272728},{"$f":"[5]Salidas_balance!L296","v":0},null,{"$f":"[5]Salidas_balance!N296","v":0.11882916666666665},{"$f":"[5]Salidas_balance!O296","v":0.32275714285714274},{"$f":"[5]Salidas_balance!P296","v":0.60598000000000007},{"$f":"[5]Salidas_balance!Q296","v":0.66834285714285713},{"$f":"[5]Salidas_balance!R296","v":1.1241133333333335},{"$f":"[5]Salidas_balance!S296","v":2.6298250000000003},{"$f":"[5]Salidas_balance!T296","v":2.7798999999999996},{"$f":"[5]Salidas_balance!U296","v":8.9985611111111101},{"$f":"[5]Salidas_balance!V296","v":28.954425000000001},{"$f":"[5]Salidas_balance!W296","v":0},null,{"$f":"[5]Salidas_balance!Y296","v":1.9182843749999996},{"$f":"[5]Salidas_balance!Z296","v":2.9822470588235301},{"$f":"[5]Salidas_balance!AA296","v":4.6269952380952386},{"$f":"[5]Salidas_balance!AB296","v":7.5417307692307691},{"$f":"[5]Salidas_balance!AC296","v":18.217126713333336},{"$f":"[5]Salidas_balance!AD296","v":24.221637507499992},{"$f":"[5]Salidas_balance!AE296","v":19.001000000000001},{"$f":"[5]Salidas_balance!AF296","v":80.62},{"$f":"[5]Salidas_balance!AG296","v":306.39727272727271},{"$f":"[5]Salidas_balance!AH296","v":0},null,{"$f":"[5]Salidas_balance!AJ296","v":11.354374242424246},{"$f":"[5]Salidas_balance!AK296","v":0},{"$f":"[5]Salidas_balance!AL296","v":0},{"$f":"[5]Salidas_balance!AM296","v":0},{"$f":"[5]Salidas_balance!AN296","v":0},{"$f":"[5]Salidas_balance!AO296","v":0},{"$f":"[5]Salidas_balance!AP296","v":0},{"$f":"[5]Salidas_balance!AQ296","v":0},{"$f":"[5]Salidas_balance!AR296","v":0},{"$f":"[5]Salidas_balance!AS296","v":0},null,{"$f":"[5]Salidas_balance!AU296","v":33.888206896551729},{"$f":"[5]Salidas_balance!AV296","v":0},{"$f":"[5]Salidas_balance!AW296","v":0},{"$f":"[5]Salidas_balance!AX296","v":0},{"$f":"[5]Salidas_balance!AY296","v":0},{"$f":"[5]Salidas_balance!AZ296","v":0},{"$f":"[5]Salidas_balance!BA296","v":0},{"$f":"[5]Salidas_balance!BB296","v":0},{"$f":"[5]Salidas_balance!BC296","v":0},{"$f":"[5]Salidas_balance!BD296","v":0},null,{"$f":"[5]Salidas_balance!BF296","v":0},{"$f":"[5]Salidas_balance!BG296","v":0},{"$f":"[5]Salidas_balance!BH296","v":0},{"$f":"[5]Salidas_balance!BI296","v":0},{"$f":"[5]Salidas_balance!BJ296","v":0},{"$f":"[5]Salidas_balance!BK296","v":0},{"$f":"[5]Salidas_balance!BL296","v":0},{"$f":"[5]Salidas_balance!BM296","v":0},{"$f":"[5]Salidas_balance!BN296","v":0},{"$f":"[5]Salidas_balance!BO296","v":0},null,{"$f":"[5]Salidas_balance!BQ296","v":3.8601409524609522},{"$f":"[5]Salidas_balance!BR296","v":23.456611111111105},{"$f":"[5]Salidas_balance!BS296","v":45.146999999999998},{"$f":"[5]Salidas_balance!BT296","v":49.743866666666676},{"$f":"[5]Salidas_balance!BU296","v":152.40300000000002},{"$f":"[5]Salidas_balance!BV296","v":82.191666666666677},{"$f":"[5]Salidas_balance!BW296","v":211.72800000000001},{"$f":"[5]Salidas_balance!BX296","v":494.96599999999995},{"$f":"[5]Salidas_balance!BY296","v":1103.0567857142855},{"$f":"[5]Salidas_balance!BZ296","v":0},null,{"$f":"[5]Salidas_balance!CB296","v":196.3573571428571},{"$f":"[5]Salidas_balance!CC296","v":0},{"$f":"[5]Salidas_balance!CD296","v":0},{"$f":"[5]Salidas_balance!CE296","v":0},{"$f":"[5]Salidas_balance!CF296","v":0},{"$f":"[5]Salidas_balance!CG296","v":0},{"$f":"[5]Salidas_balance!CH296","v":0},{"$f":"[5]Salidas_balance!CI296","v":0},{"$f":"[5]Salidas_balance!CJ296","v":0},{"$f":"[5]Salidas_balance!CK296","v":0},null,{"$f":"[5]Salidas_balance!CM296","v":56.284846153846168},{"$f":"[5]Salidas_balance!CN296","v":0},{"$f":"[5]Salidas_balance!CO296","v":0},{"$f":"[5]Salidas_balance!CP296","v":0},{"$f":"[5]Salidas_balance!CQ296","v":0},{"$f":"[5]Salidas_balance!CR296","v":0},{"$f":"[5]Salidas_balance!CS296","v":0},{"$f":"[5]Salidas_balance!CT296","v":0},{"$f":"[5]Salidas_balance!CU296","v":0},{"$f":"[5]Salidas_balance!CV296","v":0},null,{"$f":"[5]Salidas_balance!CX296","v":0},{"$f":"[5]Salidas_balance!CY296","v":0},{"$f":"[5]Salidas_balance!CZ296","v":0},{"$f":"[5]Salidas_balance!DA296","v":0},{"$f":"[5]Salidas_balance!DB296","v":0},{"$f":"[5]Salidas_balance!DC296","v":0},{"$f":"[5]Salidas_balance!DD296","v":0},{"$f":"[5]Salidas_balance!DE296","v":0},{"$f":"[5]Salidas_balance!DF296","v":0},{"$f":"[5]Salidas_balance!DG296","v":0},null,{"$f":"[5]Salidas_balance!DI296","v":9814.1909615384593},{"$f":"[5]Salidas_balance!DJ296","v":0},{"$f":"[5]Salidas_balance!DK296","v":0},{"$f":"[5]Salidas_balance!DL296","v":0},{"$f":"[5]Salidas_balance!DM296","v":0},{"$f":"[5]Salidas_balance!DN296","v":0},{"$f":"[5]Salidas_balance!DO296","v":0},{"$f":"[5]Salidas_balance!DP296","v":0},{"$f":"[5]Salidas_balance!DQ296","v":0},{"$f":"[5]Salidas_balance!DR296","v":0},null,{"$f":"[5]Salidas_balance!DT296","v":1817.2986666666668},{"$f":"[5]Salidas_balance!DU296","v":0},{"$f":"[5]Salidas_balance!DV296","v":0},{"$f":"[5]Salidas_balance!DW296","v":0},{"$f":"[5]Salidas_balance!DX296","v":0},{"$f":"[5]Salidas_balance!DY296","v":0},{"$f":"[5]Salidas_balance!DZ296","v":0},{"$f":"[5]Salidas_balance!EA296","v":0},{"$f":"[5]Salidas_balance!EB296","v":0},{"$f":"[5]Salidas_balance!EC296","v":0},null,{"$f":"[5]Salidas_balance!EE296","v":0},{"$f":"[5]Salidas_balance!EF296","v":0},{"$f":"[5]Salidas_balance!EG296","v":0},{"$f":"[5]Salidas_balance!EH296","v":0},{"$f":"[5]Salidas_balance!EI296","v":0},{"$f":"[5]Salidas_balance!EJ296","v":0},{"$f":"[5]Salidas_balance!EK296","v":0},{"$f":"[5]Salidas_balance!EL296","v":0},{"$f":"[5]Salidas_balance!EM296","v":0},{"$f":"[5]Salidas_balance!EN296","v":0},null,{"$f":"[5]Salidas_balance!EP296","v":0},{"$f":"[5]Salidas_balance!EQ296","v":0},{"$f":"[5]Salidas_balance!ER296","v":0},{"$f":"[5]Salidas_balance!ES296","v":0},{"$f":"[5]Salidas_balance!ET296","v":0},{"$f":"[5]Salidas_balance!EU296","v":0},{"$f":"[5]Salidas_balance!EV296","v":0},{"$f":"[5]Salidas_balance!EW296","v":0},{"$f":"[5]Salidas_balance!EX296","v":0},{"$f":"[5]Salidas_balance!EY296","v":0},null,{"$f":"[5]Salidas_balance!FA296","v":28835.842346153837},{"$f":"[5]Salidas_balance!FB296","v":0},{"$f":"[5]Salidas_balance!FC296","v":0},{"$f":"[5]Salidas_balance!FD296","v":0},{"$f":"[5]Salidas_balance!FE296","v":0},{"$f":"[5]Salidas_balance!FF296","v":0},{"$f":"[5]Salidas_balance!FG296","v":0},{"$f":"[5]Salidas_balance!FH296","v":0},{"$f":"[5]Salidas_balance!FI296","v":0},{"$f":"[5]Salidas_balance!FJ296","v":0},null,{"$f":"[5]Salidas_balance!FL296","v":0},{"$f":"[5]Salidas_balance!FM296","v":0},{"$f":"[5]Salidas_balance!FN296","v":0},{"$f":"[5]Salidas_balance!FO296","v":0},{"$f":"[5]Salidas_balance!FP296","v":0},{"$f":"[5]Salidas_balance!FQ296","v":0},{"$f":"[5]Salidas_balance!FR296","v":0},{"$f":"[5]Salidas_balance!FS296","v":0},{"$f":"[5]Salidas_balance!FT296","v":0},{"$f":"[5]Salidas_balance!FU296","v":0},null,{"$f":"[5]Salidas_balance!FW296","v":0},{"$f":"[5]Salidas_balance!FX296","v":0},{"$f":"[5]Salidas_balance!FY296","v":0},{"$f":"[5]Salidas_balance!FZ296","v":0},{"$f":"[5]Salidas_balance!GA296","v":0},{"$f":"[5]Salidas_balance!GB296","v":0},{"$f":"[5]Salidas_balance!GC296","v":0},{"$f":"[5]Salidas_balance!GD296","v":0},{"$f":"[5]Salidas_balance!GE296","v":0},{"$f":"[5]Salidas_balance!GF296","v":0},null,{"$f":"[5]Salidas_balance!GH296","v":0},{"$f":"[5]Salidas_balance!GI296","v":0},{"$f":"[5]Salidas_balance!GJ296","v":0},{"$f":"[5]Salidas_balance!GK296","v":0},{"$f":"[5]Salidas_balance!GL296","v":0},{"$f":"[5]Salidas_balance!GM296","v":0},{"$f":"[5]Salidas_balance!GN296","v":0},{"$f":"[5]Salidas_balance!GO296","v":0},{"$f":"[5]Salidas_balance!GP296","v":0},{"$f":"[5]Salidas_balance!GQ296","v":0},null,{"$f":"[5]Salidas_balance!GS296","v":0},{"$f":"[5]Salidas_balance!GT296","v":0},{"$f":"[5]Salidas_balance!GU296","v":0},{"$f":"[5]Salidas_balance!GV296","v":0},{"$f":"[5]Salidas_balance!GW296","v":0},{"$f":"[5]Salidas_balance!GX296","v":0},{"$f":"[5]Salidas_balance!GY296","v":0},{"$f":"[5]Salidas_balance!GZ296","v":0},{"$f":"[5]Salidas_balance!HA296","v":0},{"$f":"[5]Salidas_balance!HB296","v":0},null,{"$f":"[5]Salidas_balance!HD296","v":0},{"$f":"[5]Salidas_balance!HE296","v":0},{"$f":"[5]Salidas_balance!HF296","v":0},{"$f":"[5]Salidas_balance!HG296","v":0},{"$f":"[5]Salidas_balance!HH296","v":0},{"$f":"[5]Salidas_balance!HI296","v":0},{"$f":"[5]Salidas_balance!HJ296","v":0},{"$f":"[5]Salidas_balance!HK296","v":0},{"$f":"[5]Salidas_balance!HL296","v":0},{"$f":"[5]Salidas_balance!HM296","v":0},null,"Miércoles","00:15:00"]
[null,"Miércoles","02:15:00","V",279025.18465691706,365411.52898509486,432644.34501931112,174564.81408975399,20286.690786175554,36461.85278687191,751.77368316016293,8.7522181133094523E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C304>INPUTS!$E$27,$C304<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S306","v":22781.966567785155},{"$f":"'Cálculo de Pérdidas'!O306","v":5381.7354163774908},279025.18465691706,"","","","","","",59915.90926302813,13601.119160594553,6.4271943988829932E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P306","v":12869.315898127956},365411.52898509486,"","","","","","","","","","",9343.1701983768617,27594.288990488887,"","",27494.918398790003,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q306","v":2800.4384465605513},432644.34501931112,null,194851.50487592953,null,37213.626470032075,null,174564.81408975399,20286.690786175554,36461.85278687191,751.77368316016293,8.7522181133094523E-6,0,59915.90926302813,13601.119160594553,6.4271943988829932E-6,0,9343.1701983768617,27594.288990488887,0,0,27494.918398790003,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C304","v":5.8637500000000002E-2},{"$f":"[5]Salidas_balance!D304","v":0.16955822784810121},{"$f":"[5]Salidas_balance!E304","v":0.32792058823529419},{"$f":"[5]Salidas_balance!F304","v":0.43191600000000002},{"$f":"[5]Salidas_balance!G304","v":0.9846285714285713},{"$f":"[5]Salidas_balance!H304","v":1.8456187500000001},{"$f":"[5]Salidas_balance!I304","v":3.5420461538461536},{"$f":"[5]Salidas_balance!J304","v":7.9221333333333321},{"$f":"[5]Salidas_balance!K304","v":14.399054545454545},{"$f":"[5]Salidas_balance!L304","v":0},null,{"$f":"[5]Salidas_balance!N304","v":0.12134791666666662},{"$f":"[5]Salidas_balance!O304","v":0.31779523809523813},{"$f":"[5]Salidas_balance!P304","v":0.56598666666666664},{"$f":"[5]Salidas_balance!Q304","v":0.64519523809523815},{"$f":"[5]Salidas_balance!R304","v":1.0798733333333332},{"$f":"[5]Salidas_balance!S304","v":2.7465437500000003},{"$f":"[5]Salidas_balance!T304","v":2.2327888888888889},{"$f":"[5]Salidas_balance!U304","v":8.2198388888888889},{"$f":"[5]Salidas_balance!V304","v":27.855574999999995},{"$f":"[5]Salidas_balance!W304","v":0},null,{"$f":"[5]Salidas_balance!Y304","v":1.8245062499999996},{"$f":"[5]Salidas_balance!Z304","v":2.8215000000000003},{"$f":"[5]Salidas_balance!AA304","v":4.5648714285714291},{"$f":"[5]Salidas_balance!AB304","v":7.2564538461538461},{"$f":"[5]Salidas_balance!AC304","v":18.071079986666668},{"$f":"[5]Salidas_balance!AD304","v":23.970687480000002},{"$f":"[5]Salidas_balance!AE304","v":17.618000000000002},{"$f":"[5]Salidas_balance!AF304","v":77.763333333333335},{"$f":"[5]Salidas_balance!AG304","v":300.1390909090909},{"$f":"[5]Salidas_balance!AH304","v":0},null,{"$f":"[5]Salidas_balance!AJ304","v":9.9262712121212147},{"$f":"[5]Salidas_balance!AK304","v":0},{"$f":"[5]Salidas_balance!AL304","v":0},{"$f":"[5]Salidas_balance!AM304","v":0},{"$f":"[5]Salidas_balance!AN304","v":0},{"$f":"[5]Salidas_balance!AO304","v":0},{"$f":"[5]Salidas_balance!AP304","v":0},{"$f":"[5]Salidas_balance!AQ304","v":0},{"$f":"[5]Salidas_balance!AR304","v":0},{"$f":"[5]Salidas_balance!AS304","v":0},null,{"$f":"[5]Salidas_balance!AU304","v":32.733103448275855},{"$f":"[5]Salidas_balance!AV304","v":0},{"$f":"[5]Salidas_balance!AW304","v":0},{"$f":"[5]Salidas_balance!AX304","v":0},{"$f":"[5]Salidas_balance!AY304","v":0},{"$f":"[5]Salidas_balance!AZ304","v":0},{"$f":"[5]Salidas_balance!BA304","v":0},{"$f":"[5]Salidas_balance!BB304","v":0},{"$f":"[5]Salidas_balance!BC304","v":0},{"$f":"[5]Salidas_balance!BD304","v":0},null,{"$f":"[5]Salidas_balance!BF304","v":0},{"$f":"[5]Salidas_balance!BG304","v":0},{"$f":"[5]Salidas_balance!BH304","v":0},{"$f":"[5]Salidas_balance!BI304","v":0},{"$f":"[5]Salidas_balance!BJ304","v":0},{"$f":"[5]Salidas_balance!BK304","v":0},{"$f":"[5]Salidas_balance!BL304","v":0},{"$f":"[5]Salidas_balance!BM304","v":0},{"$f":"[5]Salidas_balance!BN304","v":0},{"$f":"[5]Salidas_balance!BO304","v":0},null,{"$f":"[5]Salidas_balance!BQ304","v":3.6982476191276197},{"$f":"[5]Salidas_balance!BR304","v":22.979055555555554},{"$f":"[5]Salidas_balance!BS304","v":45.723000000000006},{"$f":"[5]Salidas_balance!BT304","v":48.094200000000008},{"$f":"[5]Salidas_balance!BU304","v":145.834},{"$f":"[5]Salidas_balance!BV304","v":84.355444444444444},{"$f":"[5]Salidas_balance!BW304","v":209.92},{"$f":"[5]Salidas_balance!BX304","v":481.20499999999998},{"$f":"[5]Salidas_balance!BY304","v":1205.3232142857141},{"$f":"[5]Salidas_balance!BZ304","v":0},null,{"$f":"[5]Salidas_balance!CB304","v":208.68018095238097},{"$f":"[5]Salidas_balance!CC304","v":0},{"$f":"[5]Salidas_balance!CD304","v":0},{"$f":"[5]Salidas_balance!CE304","v":0},{"$f":"[5]Salidas_balance!CF304","v":0},{"$f":"[5]Salidas_balance!CG304","v":0},{"$f":"[5]Salidas_balance!CH304","v":0},{"$f":"[5]Salidas_balance!CI304","v":0},{"$f":"[5]Salidas_balance!CJ304","v":0},{"$f":"[5]Salidas_balance!CK304","v":0},null,{"$f":"[5]Salidas_balance!CM304","v":50.160923076923076},{"$f":"[5]Salidas_balance!CN304","v":0},{"$f":"[5]Salidas_balance!CO304","v":0},{"$f":"[5]Salidas_balance!CP304","v":0},{"$f":"[5]Salidas_balance!CQ304","v":0},{"$f":"[5]Salidas_balance!CR304","v":0},{"$f":"[5]Salidas_balance!CS304","v":0},{"$f":"[5]Salidas_balance!CT304","v":0},{"$f":"[5]Salidas_balance!CU304","v":0},{"$f":"[5]Salidas_balance!CV304","v":0},null,{"$f":"[5]Salidas_balance!CX304","v":0},{"$f":"[5]Salidas_balance!CY304","v":0},{"$f":"[5]Salidas_balance!CZ304","v":0},{"$f":"[5]Salidas_balance!DA304","v":0},{"$f":"[5]Salidas_balance!DB304","v":0},{"$f":"[5]Salidas_balance!DC304","v":0},{"$f":"[5]Salidas_balance!DD304","v":0},{"$f":"[5]Salidas_balance!DE304","v":0},{"$f":"[5]Salidas_balance!DF304","v":0},{"$f":"[5]Salidas_balance!DG304","v":0},null,{"$f":"[5]Salidas_balance!DI304","v":9590.7849230769243},{"$f":"[5]Salidas_balance!DJ304","v":0},{"$f":"[5]Salidas_balance!DK304","v":0},{"$f":"[5]Salidas_balance!DL304","v":0},{"$f":"[5]Salidas_balance!DM304","v":0},{"$f":"[5]Salidas_balance!DN304","v":0},{"$f":"[5]Salidas_balance!DO304","v":0},{"$f":"[5]Salidas_balance!DP304","v":0},{"$f":"[5]Salidas_balance!DQ304","v":0},{"$f":"[5]Salidas_balance!DR304","v":0},null,{"$f":"[5]Salidas_balance!DT304","v":1786.8953333333332},{"$f":"[5]Salidas_balance!DU304","v":0},{"$f":"[5]Salidas_balance!DV304","v":0},{"$f":"[5]Salidas_balance!DW304","v":0},{"$f":"[5]Salidas_balance!DX304","v":0},{"$f":"[5]Salidas_balance!DY304","v":0},{"$f":"[5]Salidas_balance!DZ304","v":0},{"$f":"[5]Salidas_balance!EA304","v":0},{"$f":"[5]Salidas_balance!EB304","v":0},{"$f":"[5]Salidas_balance!EC304","v":0},null,{"$f":"[5]Salidas_balance!EE304","v":0},{"$f":"[5]Salidas_balance!EF304","v":0},{"$f":"[5]Salidas_balance!EG304","v":0},{"$f":"[5]Salidas_balance!EH304","v":0},{"$f":"[5]Salidas_balance!EI304","v":0},{"$f":"[5]Salidas_balance!EJ304","v":0},{"$f":"[5]Salidas_balance!EK304","v":0},{"$f":"[5]Salidas_balance!EL304","v":0},{"$f":"[5]Salidas_balance!EM304","v":0},{"$f":"[5]Salidas_balance!EN304","v":0},null,{"$f":"[5]Salidas_balance!EP304","v":0},{"$f":"[5]Salidas_balance!EQ304","v":0},{"$f":"[5]Salidas_balance!ER304","v":0},{"$f":"[5]Salidas_balance!ES304","v":0},{"$f":"[5]Salidas_balance!ET304","v":0},{"$f":"[5]Salidas_balance!EU304","v":0},{"$f":"[5]Salidas_balance!EV304","v":0},{"$f":"[5]Salidas_balance!EW304","v":0},{"$f":"[5]Salidas_balance!EX304","v":0},{"$f":"[5]Salidas_balance!EY304","v":0},null,{"$f":"[5]Salidas_balance!FA304","v":27373.05453846154},{"$f":"[5]Salidas_balance!FB304","v":0},{"$f":"[5]Salidas_balance!FC304","v":0},{"$f":"[5]Salidas_balance!FD304","v":0},{"$f":"[5]Salidas_balance!FE304","v":0},{"$f":"[5]Salidas_balance!FF304","v":0},{"$f":"[5]Salidas_balance!FG304","v":0},{"$f":"[5]Salidas_balance!FH304","v":0},{"$f":"[5]Salidas_balance!FI304","v":0},{"$f":"[5]Salidas_balance!FJ304","v":0},null,{"$f":"[5]Salidas_balance!FL304","v":0},{"$f":"[5]Salidas_balance!FM304","v":0},{"$f":"[5]Salidas_balance!FN304","v":0},{"$f":"[5]Salidas_balance!FO304","v":0},{"$f":"[5]Salidas_balance!FP304","v":0},{"$f":"[5]Salidas_balance!FQ304","v":0},{"$f":"[5]Salidas_balance!FR304","v":0},{"$f":"[5]Salidas_balance!FS304","v":0},{"$f":"[5]Salidas_balance!FT304","v":0},{"$f":"[5]Salidas_balance!FU304","v":0},null,{"$f":"[5]Salidas_balance!FW304","v":0},{"$f":"[5]Salidas_balance!FX304","v":0},{"$f":"[5]Salidas_balance!FY304","v":0},{"$f":"[5]Salidas_balance!FZ304","v":0},{"$f":"[5]Salidas_balance!GA304","v":0},{"$f":"[5]Salidas_balance!GB304","v":0},{"$f":"[5]Salidas_balance!GC304","v":0},{"$f":"[5]Salidas_balance!GD304","v":0},{"$f":"[5]Salidas_balance!GE304","v":0},{"$f":"[5]Salidas_balance!GF304","v":0},null,{"$f":"[5]Salidas_balance!GH304","v":0},{"$f":"[5]Salidas_balance!GI304","v":0},{"$f":"[5]Salidas_balance!GJ304","v":0},{"$f":"[5]Salidas_balance!GK304","v":0},{"$f":"[5]Salidas_balance!GL304","v":0},{"$f":"[5]Salidas_balance!GM304","v":0},{"$f":"[5]Salidas_balance!GN304","v":0},{"$f":"[5]Salidas_balance!GO304","v":0},{"$f":"[5]Salidas_balance!GP304","v":0},{"$f":"[5]Salidas_balance!GQ304","v":0},null,{"$f":"[5]Salidas_balance!GS304","v":0},{"$f":"[5]Salidas_balance!GT304","v":0},{"$f":"[5]Salidas_balance!GU304","v":0},{"$f":"[5]Salidas_balance!GV304","v":0},{"$f":"[5]Salidas_balance!GW304","v":0},{"$f":"[5]Salidas_balance!GX304","v":0},{"$f":"[5]Salidas_balance!GY304","v":0},{"$f":"[5]Salidas_balance!GZ304","v":0},{"$f":"[5]Salidas_balance!HA304","v":0},{"$f":"[5]Salidas_balance!HB304","v":0},null,{"$f":"[5]Salidas_balance!HD304","v":0},{"$f":"[5]Salidas_balance!HE304","v":0},{"$f":"[5]Salidas_balance!HF304","v":0},{"$f":"[5]Salidas_balance!HG304","v":0},{"$f":"[5]Salidas_balance!HH304","v":0},{"$f":"[5]Salidas_balance!HI304","v":0},{"$f":"[5]Salidas_balance!HJ304","v":0},{"$f":"[5]Salidas_balance!HK304","v":0},{"$f":"[5]Salidas_balance!HL304","v":0},{"$f":"[5]Salidas_balance!HM304","v":0},null,"Miércoles","02:15:00"]
[null,"Miércoles","02:30:00","V",276118.44495232962,362140.43938431545,429151.38717633521,172172.97172559309,20019.451260136757,36926.482426570379,753.1974006760737,8.5033138297760682E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C305>INPUTS!$E$27,$C305<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S307","v":22161.93826405135},{"$f":"'Cálculo de Pérdidas'!O307","v":5288.052548758069},276118.44495232962,"","","","","","",59749.736038184099,13624.613556811839,6.5743583566830002E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P307","v":12647.644830415536},362140.43938431545,"","","","","","","","","","",9363.7596851745839,27443.867885264655,"","",27447.63179435243,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q307","v":2755.6884272281204},429151.38717633521,null,192192.42298572985,null,37679.679827246451,null,172172.97172559309,20019.451260136757,36926.482426570379,753.1974006760737,8.5033138297760682E-6,0,59749.736038184099,13624.613556811839,6.5743583566830002E-6,0,9363.7596851745839,27443.867885264655,0,0,27447.63179435243,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C305","v":5.4940624999999993E-2},{"$f":"[5]Salidas_balance!D305","v":0.16681265822784808},{"$f":"[5]Salidas_balance!E305","v":0.31461470588235291},{"$f":"[5]Salidas_balance!F305","v":0.44348399999999993},{"$f":"[5]Salidas_balance!G305","v":0.92812857142857141},{"$f":"[5]Salidas_balance!H305","v":1.8501875000000001},{"$f":"[5]Salidas_balance!I305","v":3.6323384615384615},{"$f":"[5]Salidas_balance!J305","v":7.8667333333333325},{"$f":"[5]Salidas_balance!K305","v":14.160009090909091},{"$f":"[5]Salidas_balance!L305","v":0},null,{"$f":"[5]Salidas_balance!N305","v":0.12158958333333332},{"$f":"[5]Salidas_balance!O305","v":0.31483809523809525},{"$f":"[5]Salidas_balance!P305","v":0.59726666666666661},{"$f":"[5]Salidas_balance!Q305","v":0.64795714285714279},{"$f":"[5]Salidas_balance!R305","v":1.0110133333333331},{"$f":"[5]Salidas_balance!S305","v":2.6517187500000001},{"$f":"[5]Salidas_balance!T305","v":2.3074555555555558},{"$f":"[5]Salidas_balance!U305","v":7.9629888888888889},{"$f":"[5]Salidas_balance!V305","v":30.46255},{"$f":"[5]Salidas_balance!W305","v":0},null,{"$f":"[5]Salidas_balance!Y305","v":1.8290562500000001},{"$f":"[5]Salidas_balance!Z305","v":2.8843176470588237},{"$f":"[5]Salidas_balance!AA305","v":4.4839809523809535},{"$f":"[5]Salidas_balance!AB305","v":7.4114307692307699},{"$f":"[5]Salidas_balance!AC305","v":18.76066003333333},{"$f":"[5]Salidas_balance!AD305","v":23.781499983750003},{"$f":"[5]Salidas_balance!AE305","v":17.638999999999999},{"$f":"[5]Salidas_balance!AF305","v":81.465333333333334},{"$f":"[5]Salidas_balance!AG305","v":288.90545454545457},{"$f":"[5]Salidas_balance!AH305","v":0},null,{"$f":"[5]Salidas_balance!AJ305","v":9.9450696969697017},{"$f":"[5]Salidas_balance!AK305","v":0},{"$f":"[5]Salidas_balance!AL305","v":0},{"$f":"[5]Salidas_balance!AM305","v":0},{"$f":"[5]Salidas_balance!AN305","v":0},{"$f":"[5]Salidas_balance!AO305","v":0},{"$f":"[5]Salidas_balance!AP305","v":0},{"$f":"[5]Salidas_balance!AQ305","v":0},{"$f":"[5]Salidas_balance!AR305","v":0},{"$f":"[5]Salidas_balance!AS305","v":0},null,{"$f":"[5]Salidas_balance!AU305","v":31.802206896551724},{"$f":"[5]Salidas_balance!AV305","v":0},{"$f":"[5]Salidas_balance!AW305","v":0},{"$f":"[5]Salidas_balance!AX305","v":0},{"$f":"[5]Salidas_balance!AY305","v":0},{"$f":"[5]Salidas_balance!AZ305","v":0},{"$f":"[5]Salidas_balance!BA305","v":0},{"$f":"[5]Salidas_balance!BB305","v":0},{"$f":"[5]Salidas_balance!BC305","v":0},{"$f":"[5]Salidas_balance!BD305","v":0},null,{"$f":"[5]Salidas_balance!BF305","v":0},{"$f":"[5]Salidas_balance!BG305","v":0},{"$f":"[5]Salidas_balance!BH305","v":0},{"$f":"[5]Salidas_balance!BI305","v":0},{"$f":"[5]Salidas_balance!BJ305","v":0},{"$f":"[5]Salidas_balance!BK305","v":0},{"$f":"[5]Salidas_balance!BL305","v":0},{"$f":"[5]Salidas_balance!BM305","v":0},{"$f":"[5]Salidas_balance!BN305","v":0},{"$f":"[5]Salidas_balance!BO305","v":0},null,{"$f":"[5]Salidas_balance!BQ305","v":3.6773066666966669},{"$f":"[5]Salidas_balance!BR305","v":22.66172222222222},{"$f":"[5]Salidas_balance!BS305","v":48.576000000000001},{"$f":"[5]Salidas_balance!BT305","v":47.807199999999995},{"$f":"[5]Salidas_balance!BU305","v":146.57500000000002},{"$f":"[5]Salidas_balance!BV305","v":77.374111111111105},{"$f":"[5]Salidas_balance!BW305","v":206.50499999999997},{"$f":"[5]Salidas_balance!BX305","v":477.78399999999999},{"$f":"[5]Salidas_balance!BY305","v":1211.8014285714285},{"$f":"[5]Salidas_balance!BZ305","v":0},null,{"$f":"[5]Salidas_balance!CB305","v":209.04065238095239},{"$f":"[5]Salidas_balance!CC305","v":0},{"$f":"[5]Salidas_balance!CD305","v":0},{"$f":"[5]Salidas_balance!CE305","v":0},{"$f":"[5]Salidas_balance!CF305","v":0},{"$f":"[5]Salidas_balance!CG305","v":0},{"$f":"[5]Salidas_balance!CH305","v":0},{"$f":"[5]Salidas_balance!CI305","v":0},{"$f":"[5]Salidas_balance!CJ305","v":0},{"$f":"[5]Salidas_balance!CK305","v":0},null,{"$f":"[5]Salidas_balance!CM305","v":51.309461538461541},{"$f":"[5]Salidas_balance!CN305","v":0},{"$f":"[5]Salidas_balance!CO305","v":0},{"$f":"[5]Salidas_balance!CP305","v":0},{"$f":"[5]Salidas_balance!CQ305","v":0},{"$f":"[5]Salidas_balance!CR305","v":0},{"$f":"[5]Salidas_balance!CS305","v":0},{"$f":"[5]Salidas_balance!CT305","v":0},{"$f":"[5]Salidas_balance!CU305","v":0},{"$f":"[5]Salidas_balance!CV305","v":0},null,{"$f":"[5]Salidas_balance!CX305","v":0},{"$f":"[5]Salidas_balance!CY305","v":0},{"$f":"[5]Salidas_balance!CZ305","v":0},{"$f":"[5]Salidas_balance!DA305","v":0},{"$f":"[5]Salidas_balance!DB305","v":0},{"$f":"[5]Salidas_balance!DC305","v":0},{"$f":"[5]Salidas_balance!DD305","v":0},{"$f":"[5]Salidas_balance!DE305","v":0},{"$f":"[5]Salidas_balance!DF305","v":0},{"$f":"[5]Salidas_balance!DG305","v":0},null,{"$f":"[5]Salidas_balance!DI305","v":9611.9200769230774},{"$f":"[5]Salidas_balance!DJ305","v":0},{"$f":"[5]Salidas_balance!DK305","v":0},{"$f":"[5]Salidas_balance!DL305","v":0},{"$f":"[5]Salidas_balance!DM305","v":0},{"$f":"[5]Salidas_balance!DN305","v":0},{"$f":"[5]Salidas_balance!DO305","v":0},{"$f":"[5]Salidas_balance!DP305","v":0},{"$f":"[5]Salidas_balance!DQ305","v":0},{"$f":"[5]Salidas_balance!DR305","v":0},null,{"$f":"[5]Salidas_balance!DT305","v":1777.1546666666666},{"$f":"[5]Salidas_balance!DU305","v":0},{"$f":"[5]Salidas_balance!DV305","v":0},{"$f":"[5]Salidas_balance!DW305","v":0},{"$f":"[5]Salidas_balance!DX305","v":0},{"$f":"[5]Salidas_balance!DY305","v":0},{"$f":"[5]Salidas_balance!DZ305","v":0},{"$f":"[5]Salidas_balance!EA305","v":0},{"$f":"[5]Salidas_balance!EB305","v":0},{"$f":"[5]Salidas_balance!EC305","v":0},null,{"$f":"[5]Salidas_balance!EE305","v":0},{"$f":"[5]Salidas_balance!EF305","v":0},{"$f":"[5]Salidas_balance!EG305","v":0},{"$f":"[5]Salidas_balance!EH305","v":0},{"$f":"[5]Salidas_balance!EI305","v":0},{"$f":"[5]Salidas_balance!EJ305","v":0},{"$f":"[5]Salidas_balance!EK305","v":0},{"$f":"[5]Salidas_balance!EL305","v":0},{"$f":"[5]Salidas_balance!EM305","v":0},{"$f":"[5]Salidas_balance!EN305","v":0},null,{"$f":"[5]Salidas_balance!EP305","v":0},{"$f":"[5]Salidas_balance!EQ305","v":0},{"$f":"[5]Salidas_balance!ER305","v":0},{"$f":"[5]Salidas_balance!ES305","v":0},{"$f":"[5]Salidas_balance!ET305","v":0},{"$f":"[5]Salidas_balance!EU305","v":0},{"$f":"[5]Salidas_balance!EV305","v":0},{"$f":"[5]Salidas_balance!EW305","v":0},{"$f":"[5]Salidas_balance!EX305","v":0},{"$f":"[5]Salidas_balance!EY305","v":0},null,{"$f":"[5]Salidas_balance!FA305","v":27325.977519230772},{"$f":"[5]Salidas_balance!FB305","v":0},{"$f":"[5]Salidas_balance!FC305","v":0},{"$f":"[5]Salidas_balance!FD305","v":0},{"$f":"[5]Salidas_balance!FE305","v":0},{"$f":"[5]Salidas_balance!FF305","v":0},{"$f":"[5]Salidas_balance!FG305","v":0},{"$f":"[5]Salidas_balance!FH305","v":0},{"$f":"[5]Salidas_balance!FI305","v":0},{"$f":"[5]Salidas_balance!FJ305","v":0},null,{"$f":"[5]Salidas_balance!FL305","v":0},{"$f":"[5]Salidas_balance!FM305","v":0},{"$f":"[5]Salidas_balance!FN305","v":0},{"$f":"[5]Salidas_balance!FO305","v":0},{"$f":"[5]Salidas_balance!FP305","v":0},{"$f":"[5]Salidas_balance!FQ305","v":0},{"$f":"[5]Salidas_balance!FR305","v":0},{"$f":"[5]Salidas_balance!FS305","v":0},{"$f":"[5]Salidas_balance!FT305","v":0},{"$f":"[5]Salidas_balance!FU305","v":0},null,{"$f":"[5]Salidas_balance!FW305","v":0},{"$f":"[5]Salidas_balance!FX305","v":0},{"$f":"[5]Salidas_balance!FY305","v":0},{"$f":"[5]Salidas_balance!FZ305","v":0},{"$f":"[5]Salidas_balance!GA305","v":0},{"$f":"[5]Salidas_balance!GB305","v":0},{"$f":"[5]Salidas_balance!GC305","v":0},{"$f":"[5]Salidas_balance!GD305","v":0},{"$f":"[5]Salidas_balance!GE305","v":0},{"$f":"[5]Salidas_balance!GF305","v":0},null,{"$f":"[5]Salidas_balance!GH305","v":0},{"$f":"[5]Salidas_balance!GI305","v":0},{"$f":"[5]Salidas_balance!GJ305","v":0},{"$f":"[5]Salidas_balance!GK305","v":0},{"$f":"[5]Salidas_balance!GL305","v":0},{"$f":"[5]Salidas_balance!GM305","v":0},{"$f":"[5]Salidas_balance!GN305","v":0},{"$f":"[5]Salidas_balance!GO305","v":0},{"$f":"[5]Salidas_balance!GP305","v":0},{"$f":"[5]Salidas_balance!GQ305","v":0},null,{"$f":"[5]Salidas_balance!GS305","v":0},{"$f":"[5]Salidas_balance!GT305","v":0},{"$f":"[5]Salidas_balance!GU305","v":0},{"$f":"[5]Salidas_balance!GV305","v":0},{"$f":"[5]Salidas_balance!GW305","v":0},{"$f":"[5]Salidas_balance!GX305","v":0},{"$f":"[5]Salidas_balance!GY305","v":0},{"$f":"[5]Salidas_balance!GZ305","v":0},{"$f":"[5]Salidas_balance!HA305","v":0},{"$f":"[5]Salidas_balance!HB305","v":0},null,{"$f":"[5]Salidas_balance!HD305","v":0},{"$f":"[5]Salidas_balance!HE305","v":0},{"$f":"[5]Salidas_balance!HF305","v":0},{"$f":"[5]Salidas_balance!HG305","v":0},{"$f":"[5]Salidas_balance!HH305","v":0},{"$f":"[5]Salidas_balance!HI305","v":0},{"$f":"[5]Salidas_balance!HJ305","v":0},{"$f":"[5]Salidas_balance!HK305","v":0},{"$f":"[5]Salidas_balance!HL305","v":0},{"$f":"[5]Salidas_balance!HM305","v":0},null,"Miércoles","02:30:00"]
[null,"Miércoles","04:00:00","V",264694.16053071222,350871.71412823448,417250.92132730671,163603.5919879867,19074.736275235515,37554.436648039067,738.04221631834707,8.8137158007878835E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C311>INPUTS!$E$27,$C311<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S313","v":20010.754267721932},{"$f":"'Cálculo de Pérdidas'!O313","v":4916.2478085563935},264694.16053071222,"","","","","","",61017.691032936003,13262.085578741611,7.6829521091117412E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P313","v":11897.776978161721},350871.71412823448,"","","","","","","","","","",9521.2957644217277,27359.149845781372,"","",26892.863683314277,"",{"$f":"IF(BR$5=\"\",\"\",SUMPRODUCT(($DA311:$LK311)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!Q313","v":2605.8979055547861},417250.92132730671,null,182678.32826322221,null,38292.478864357414,null,163603.5919879867,19074.736275235515,37554.436648039067,738.04221631834707,8.8137158007878835E-6,0,61017.691032936003,13262.085578741611,7.6829521091117412E-6,0,9521.2957644217277,27359.149845781372,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H311:$BW311))","v":0},26892.863683314277,0,0,{"$f":"IF(CT$5=\"\",\"\",SUMIF($H$5:$BW$5,CT$5,$H311:$BW311))","v":0},0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C311","v":5.8153125E-2},{"$f":"[5]Salidas_balance!D311","v":0.15433291139240501},{"$f":"[5]Salidas_balance!E311","v":0.31037647058823531},{"$f":"[5]Salidas_balance!F311","v":0.42342799999999997},{"$f":"[5]Salidas_balance!G311","v":0.85101428571428561},{"$f":"[5]Salidas_balance!H311","v":1.7807187500000001},{"$f":"[5]Salidas_balance!I311","v":3.3151307692307692},{"$f":"[5]Salidas_balance!J311","v":7.4568166666666675},{"$f":"[5]Salidas_balance!K311","v":13.573909090909087},{"$f":"[5]Salidas_balance!L311","v":0},null,{"$f":"[5]Salidas_balance!N311","v":0.1193},{"$f":"[5]Salidas_balance!O311","v":0.30662142857142854},{"$f":"[5]Salidas_balance!P311","v":0.48892666666666668},{"$f":"[5]Salidas_balance!Q311","v":0.55815238095238096},{"$f":"[5]Salidas_balance!R311","v":1.0410066666666666},{"$f":"[5]Salidas_balance!S311","v":2.6372874999999993},{"$f":"[5]Salidas_balance!T311","v":2.2789000000000001},{"$f":"[5]Salidas_balance!U311","v":7.5036166666666668},{"$f":"[5]Salidas_balance!V311","v":27.939649999999997},{"$f":"[5]Salidas_balance!W311","v":0},null,{"$f":"[5]Salidas_balance!Y311","v":1.7952468750000001},{"$f":"[5]Salidas_balance!Z311","v":2.7164529411764704},{"$f":"[5]Salidas_balance!AA311","v":4.3726428571428562},{"$f":"[5]Salidas_balance!AB311","v":7.3004307692307702},{"$f":"[5]Salidas_balance!AC311","v":21.492513346666666},{"$f":"[5]Salidas_balance!AD311","v":24.106812517500003},{"$f":"[5]Salidas_balance!AE311","v":18.068000000000001},{"$f":"[5]Salidas_balance!AF311","v":78.575333333333333},{"$f":"[5]Salidas_balance!AG311","v":298.24399999999997},{"$f":"[5]Salidas_balance!AH311","v":0},null,{"$f":"[5]Salidas_balance!AJ311","v":9.7449636363636376},{"$f":"[5]Salidas_balance!AK311","v":0},{"$f":"[5]Salidas_balance!AL311","v":0},{"$f":"[5]Salidas_balance!AM311","v":0},{"$f":"[5]Salidas_balance!AN311","v":0},{"$f":"[5]Salidas_balance!AO311","v":0},{"$f":"[5]Salidas_balance!AP311","v":0},{"$f":"[5]Salidas_balance!AQ311","v":0},{"$f":"[5]Salidas_balance!AR311","v":0},{"$f":"[5]Salidas_balance!AS311","v":0},null,{"$f":"[5]Salidas_balance!AU311","v":32.963103448275859},{"$f":"[5]Salidas_balance!AV311","v":0},{"$f":"[5]Salidas_balance!AW311","v":0},{"$f":"[5]Salidas_balance!AX311","v":0},{"$f":"[5]Salidas_balance!AY311","v":0},{"$f":"[5]Salidas_balance!AZ311","v":0},{"$f":"[5]Salidas_balance!BA311","v":0},{"$f":"[5]Salidas_balance!BB311","v":0},{"$f":"[5]Salidas_balance!BC311","v":0},{"$f":"[5]Salidas_balance!BD311","v":0},null,{"$f":"[5]Salidas_balance!BF311","v":0},{"$f":"[5]Salidas_balance!BG311","v":0},{"$f":"[5]Salidas_balance!BH311","v":0},{"$f":"[5]Salidas_balance!BI311","v":0},{"$f":"[5]Salidas_balance!BJ311","v":0},{"$f":"[5]Salidas_balance!BK311","v":0},{"$f":"[5]Salidas_balance!BL311","v":0},{"$f":"[5]Salidas_balance!BM311","v":0},{"$f":"[5]Salidas_balance!BN311","v":0},{"$f":"[5]Salidas_balance!BO311","v":0},null,{"$f":"[5]Salidas_balance!BQ311","v":3.5786304762204759},{"$f":"[5]Salidas_balance!BR311","v":22.330777777777776},{"$f":"[5]Salidas_balance!BS311","v":49.632000000000005},{"$f":"[5]Salidas_balance!BT311","v":44.268466666666669},{"$f":"[5]Salidas_balance!BU311","v":144.94},{"$f":"[5]Salidas_balance!BV311","v":83.483555555555569},{"$f":"[5]Salidas_balance!BW311","v":215.48699999999999},{"$f":"[5]Salidas_balance!BX311","v":502.8490000000001},{"$f":"[5]Salidas_balance!BY311","v":1229.7092857142859},{"$f":"[5]Salidas_balance!BZ311","v":0},null,{"$f":"[5]Salidas_balance!CB311","v":203.47843333333333},{"$f":"[5]Salidas_balance!CC311","v":0},{"$f":"[5]Salidas_balance!CD311","v":0},{"$f":"[5]Salidas_balance!CE311","v":0},{"$f":"[5]Salidas_balance!CF311","v":0},{"$f":"[5]Salidas_balance!CG311","v":0},{"$f":"[5]Salidas_balance!CH311","v":0},{"$f":"[5]Salidas_balance!CI311","v":0},{"$f":"[5]Salidas_balance!CJ311","v":0},{"$f":"[5]Salidas_balance!CK311","v":0},null,{"$f":"[5]Salidas_balance!CM311","v":59.961461538461535},{"$f":"[5]Salidas_balance!CN311","v":0},{"$f":"[5]Salidas_balance!CO311","v":0},{"$f":"[5]Salidas_balance!CP311","v":0},{"$f":"[5]Salidas_balance!CQ311","v":0},{"$f":"[5]Salidas_balance!CR311","v":0},{"$f":"[5]Salidas_balance!CS311","v":0},{"$f":"[5]Salidas_balance!CT311","v":0},{"$f":"[5]Salidas_balance!CU311","v":0},{"$f":"[5]Salidas_balance!CV311","v":0},null,{"$f":"[5]Salidas_balance!CX311","v":0},{"$f":"[5]Salidas_balance!CY311","v":0},{"$f":"[5]Salidas_balance!CZ311","v":0},{"$f":"[5]Salidas_balance!DA311","v":0},{"$f":"[5]Salidas_balance!DB311","v":0},{"$f":"[5]Salidas_balance!DC311","v":0},{"$f":"[5]Salidas_balance!DD311","v":0},{"$f":"[5]Salidas_balance!DE311","v":0},{"$f":"[5]Salidas_balance!DF311","v":0},{"$f":"[5]Salidas_balance!DG311","v":0},null,{"$f":"[5]Salidas_balance!DI311","v":9773.6312115384608},{"$f":"[5]Salidas_balance!DJ311","v":0},{"$f":"[5]Salidas_balance!DK311","v":0},{"$f":"[5]Salidas_balance!DL311","v":0},{"$f":"[5]Salidas_balance!DM311","v":0},{"$f":"[5]Salidas_balance!DN311","v":0},{"$f":"[5]Salidas_balance!DO311","v":0},{"$f":"[5]Salidas_balance!DP311","v":0},{"$f":"[5]Salidas_balance!DQ311","v":0},{"$f":"[5]Salidas_balance!DR311","v":0},null,{"$f":"[5]Salidas_balance!DT311","v":1771.6686666666665},{"$f":"[5]Salidas_balance!DU311","v":0},{"$f":"[5]Salidas_balance!DV311","v":0},{"$f":"[5]Salidas_balance!DW311","v":0},{"$f":"[5]Salidas_balance!DX311","v":0},{"$f":"[5]Salidas_balance!DY311","v":0},{"$f":"[5]Salidas_balance!DZ311","v":0},{"$f":"[5]Salidas_balance!EA311","v":0},{"$f":"[5]Salidas_balance!EB311","v":0},{"$f":"[5]Salidas_balance!EC311","v":0},null,{"$f":"[5]Salidas_balance!EE311","v":0},{"$f":"[5]Salidas_balance!EF311","v":0},{"$f":"[5]Salidas_balance!EG311","v":0},{"$f":"[5]Salidas_balance!EH311","v":0},{"$f":"[5]Salidas_balance!EI311","v":0},{"$f":"[5]Salidas_balance!EJ311","v":0},{"$f":"[5]Salidas_balance!EK311","v":0},{"$f":"[5]Salidas_balance!EL311","v":0},{"$f":"[5]Salidas_balance!EM311","v":0},{"$f":"[5]Salidas_balance!EN311","v":0},null,{"$f":"[5]Salidas_balance!EP311","v":0},{"$f":"[5]Salidas_balance!EQ311","v":0},{"$f":"[5]Salidas_balance!ER311","v":0},{"$f":"[5]Salidas_balance!ES311","v":0},{"$f":"[5]Salidas_balance!ET311","v":0},{"$f":"[5]Salidas_balance!EU311","v":0},{"$f":"[5]Salidas_balance!EV311","v":0},{"$f":"[5]Salidas_balance!EW311","v":0},{"$f":"[5]Salidas_balance!EX311","v":0},{"$f":"[5]Salidas_balance!EY311","v":0},null,{"$f":"[5]Salidas_balance!FA311","v":26773.668269230777},{"$f":"[5]Salidas_balance!FB311","v":0},{"$f":"[5]Salidas_balance!FC311","v":0},{"$f":"[5]Salidas_balance!FD311","v":0},{"$f":"[5]Salidas_balance!FE311","v":0},{"$f":"[5]Salidas_balance!FF311","v":0},{"$f":"[5]Salidas_balance!FG311","v":0},{"$f":"[5]Salidas_balance!FH311","v":0},{"$f":"[5]Salidas_balance!FI311","v":0},{"$f":"[5]Salidas_balance!FJ311","v":0},null,{"$f":"[5]Salidas_balance!FL311","v":0},{"$f":"[5]Salidas_balance!FM311","v":0},{"$f":"[5]Salidas_balance!FN311","v":0},{"$f":"[5]Salidas_balance!FO311","v":0},{"$f":"[5]Salidas_balance!FP311","v":0},{"$f":"[5]Salidas_balance!FQ311","v":0},{"$f":"[5]Salidas_balance!FR311","v":0},{"$f":"[5]Salidas_balance!FS311","v":0},{"$f":"[5]Salidas_balance!FT311","v":0},{"$f":"[5]Salidas_balance!FU311","v":0},null,{"$f":"[5]Salidas_balance!FW311","v":0},{"$f":"[5]Salidas_balance!FX311","v":0},{"$f":"[5]Salidas_balance!FY311","v":0},{"$f":"[5]Salidas_balance!FZ311","v":0},{"$f":"[5]Salidas_balance!GA311","v":0},{"$f":"[5]Salidas_balance!GB311","v":0},{"$f":"[5]Salidas_balance!GC311","v":0},{"$f":"[5]Salidas_balance!GD311","v":0},{"$f":"[5]Salidas_balance!GE311","v":0},{"$f":"[5]Salidas_balance!GF311","v":0},null,{"$f":"[5]Salidas_balance!GH311","v":0},{"$f":"[5]Salidas_balance!GI311","v":0},{"$f":"[5]Salidas_balance!GJ311","v":0},{"$f":"[5]Salidas_balance!GK311","v":0},{"$f":"[5]Salidas_balance!GL311","v":0},{"$f":"[5]Salidas_balance!GM311","v":0},{"$f":"[5]Salidas_balance!GN311","v":0},{"$f":"[5]Salidas_balance!GO311","v":0},{"$f":"[5]Salidas_balance!GP311","v":0},{"$f":"[5]Salidas_balance!GQ311","v":0},null,{"$f":"[5]Salidas_balance!GS311","v":0},{"$f":"[5]Salidas_balance!GT311","v":0},{"$f":"[5]Salidas_balance!GU311","v":0},{"$f":"[5]Salidas_balance!GV311","v":0},{"$f":"[5]Salidas_balance!GW311","v":0},{"$f":"[5]Salidas_balance!GX311","v":0},{"$f":"[5]Salidas_balance!GY311","v":0},{"$f":"[5]Salidas_balance!GZ311","v":0},{"$f":"[5]Salidas_balance!HA311","v":0},{"$f":"[5]Salidas_balance!HB311","v":0},null,{"$f":"[5]Salidas_balance!HD311","v":0},{"$f":"[5]Salidas_balance!HE311","v":0},{"$f":"[5]Salidas_balance!HF311","v":0},{"$f":"[5]Salidas_balance!HG311","v":0},{"$f":"[5]Salidas_balance!HH311","v":0},{"$f":"[5]Salidas_balance!HI311","v":0},{"$f":"[5]Salidas_balance!HJ311","v":0},{"$f":"[5]Salidas_balance!HK311","v":0},{"$f":"[5]Salidas_balance!HL311","v":0},{"$f":"[5]Salidas_balance!HM311","v":0},null,"Miércoles","04:00:00"]
[null,"Miércoles","05:00:00","V",264525.92997391091,354076.3437625576,422420.14096740849,161613.66293560003,20268.111259680929,38637.231874734629,754.95642105178047,9.0052714162379337E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C315>INPUTS!$E$27,$C315<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S317","v":19526.928536007923},{"$f":"'Cálculo de Pérdidas'!O317","v":4928.6876197897582},264525.92997391091,"","","","","","",63980.751265461484,13460.813552515629,7.5588321090731996E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P317","v":12108.848963110684},354076.3437625576,"","","","","","","","","","",9491.1239797619564,28737.8641303361,"","",27444.354228960292,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q317","v":2670.4548657925347},422420.14096740849,null,181881.77419528097,null,39392.188295786407,null,161613.66293560003,20268.111259680929,38637.231874734629,754.95642105178047,9.0052714162379337E-6,0,63980.751265461484,13460.813552515629,7.5588321090731996E-6,0,9491.1239797619564,28737.8641303361,0,0,27444.354228960292,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C315","v":6.5215625000000013E-2},{"$f":"[5]Salidas_balance!D315","v":0.14860379746835445},{"$f":"[5]Salidas_balance!E315","v":0.30875588235294116},{"$f":"[5]Salidas_balance!F315","v":0.43271999999999999},{"$f":"[5]Salidas_balance!G315","v":0.90174285714285707},{"$f":"[5]Salidas_balance!H315","v":1.6132874999999998},{"$f":"[5]Salidas_balance!I315","v":3.0964},{"$f":"[5]Salidas_balance!J315","v":7.220416666666666},{"$f":"[5]Salidas_balance!K315","v":13.796545454545457},{"$f":"[5]Salidas_balance!L315","v":0},null,{"$f":"[5]Salidas_balance!N315","v":0.11673958333333334},{"$f":"[5]Salidas_balance!O315","v":0.30626190476190479},{"$f":"[5]Salidas_balance!P315","v":0.65580666666666665},{"$f":"[5]Salidas_balance!Q315","v":0.63123333333333331},{"$f":"[5]Salidas_balance!R315","v":1.0238466666666666},{"$f":"[5]Salidas_balance!S315","v":2.7023625000000004},{"$f":"[5]Salidas_balance!T315","v":2.2904},{"$f":"[5]Salidas_balance!U315","v":8.2981111111111101},{"$f":"[5]Salidas_balance!V315","v":30.76455},{"$f":"[5]Salidas_balance!W315","v":0},null,{"$f":"[5]Salidas_balance!Y315","v":1.8312437499999996},{"$f":"[5]Salidas_balance!Z315","v":2.6862411764705878},{"$f":"[5]Salidas_balance!AA315","v":4.4424904761904758},{"$f":"[5]Salidas_balance!AB315","v":7.2683692307692302},{"$f":"[5]Salidas_balance!AC315","v":21.37203998},{"$f":"[5]Salidas_balance!AD315","v":28.186662500000001},{"$f":"[5]Salidas_balance!AE315","v":18.03},{"$f":"[5]Salidas_balance!AF315","v":79.63933333333334},{"$f":"[5]Salidas_balance!AG315","v":298.39999999999998},{"$f":"[5]Salidas_balance!AH315","v":0},null,{"$f":"[5]Salidas_balance!AJ315","v":9.9682954545454585},{"$f":"[5]Salidas_balance!AK315","v":0},{"$f":"[5]Salidas_balance!AL315","v":0},{"$f":"[5]Salidas_balance!AM315","v":0},{"$f":"[5]Salidas_balance!AN315","v":0},{"$f":"[5]Salidas_balance!AO315","v":0},{"$f":"[5]Salidas_balance!AP315","v":0},{"$f":"[5]Salidas_balance!AQ315","v":0},{"$f":"[5]Salidas_balance!AR315","v":0},{"$f":"[5]Salidas_balance!AS315","v":0},null,{"$f":"[5]Salidas_balance!AU315","v":33.679517241379301},{"$f":"[5]Salidas_balance!AV315","v":0},{"$f":"[5]Salidas_balance!AW315","v":0},{"$f":"[5]Salidas_balance!AX315","v":0},{"$f":"[5]Salidas_balance!AY315","v":0},{"$f":"[5]Salidas_balance!AZ315","v":0},{"$f":"[5]Salidas_balance!BA315","v":0},{"$f":"[5]Salidas_balance!BB315","v":0},{"$f":"[5]Salidas_balance!BC315","v":0},{"$f":"[5]Salidas_balance!BD315","v":0},null,{"$f":"[5]Salidas_balance!BF315","v":0},{"$f":"[5]Salidas_balance!BG315","v":0},{"$f":"[5]Salidas_balance!BH315","v":0},{"$f":"[5]Salidas_balance!BI315","v":0},{"$f":"[5]Salidas_balance!BJ315","v":0},{"$f":"[5]Salidas_balance!BK315","v":0},{"$f":"[5]Salidas_balance!BL315","v":0},{"$f":"[5]Salidas_balance!BM315","v":0},{"$f":"[5]Salidas_balance!BN315","v":0},{"$f":"[5]Salidas_balance!BO315","v":0},null,{"$f":"[5]Salidas_balance!BQ315","v":3.6331438096138102},{"$f":"[5]Salidas_balance!BR315","v":22.493722222222218},{"$f":"[5]Salidas_balance!BS315","v":48.7545},{"$f":"[5]Salidas_balance!BT315","v":49.59826666666666},{"$f":"[5]Salidas_balance!BU315","v":142.065},{"$f":"[5]Salidas_balance!BV315","v":84.876555555555541},{"$f":"[5]Salidas_balance!BW315","v":217.52200000000002},{"$f":"[5]Salidas_balance!BX315","v":516.97399999999993},{"$f":"[5]Salidas_balance!BY315","v":1384.8564285714288},{"$f":"[5]Salidas_balance!BZ315","v":0},null,{"$f":"[5]Salidas_balance!CB315","v":206.52749047619048},{"$f":"[5]Salidas_balance!CC315","v":0},{"$f":"[5]Salidas_balance!CD315","v":0},{"$f":"[5]Salidas_balance!CE315","v":0},{"$f":"[5]Salidas_balance!CF315","v":0},{"$f":"[5]Salidas_balance!CG315","v":0},{"$f":"[5]Salidas_balance!CH315","v":0},{"$f":"[5]Salidas_balance!CI315","v":0},{"$f":"[5]Salidas_balance!CJ315","v":0},{"$f":"[5]Salidas_balance!CK315","v":0},null,{"$f":"[5]Salidas_balance!CM315","v":58.992769230769234},{"$f":"[5]Salidas_balance!CN315","v":0},{"$f":"[5]Salidas_balance!CO315","v":0},{"$f":"[5]Salidas_balance!CP315","v":0},{"$f":"[5]Salidas_balance!CQ315","v":0},{"$f":"[5]Salidas_balance!CR315","v":0},{"$f":"[5]Salidas_balance!CS315","v":0},{"$f":"[5]Salidas_balance!CT315","v":0},{"$f":"[5]Salidas_balance!CU315","v":0},{"$f":"[5]Salidas_balance!CV315","v":0},null,{"$f":"[5]Salidas_balance!CX315","v":0},{"$f":"[5]Salidas_balance!CY315","v":0},{"$f":"[5]Salidas_balance!CZ315","v":0},{"$f":"[5]Salidas_balance!DA315","v":0},{"$f":"[5]Salidas_balance!DB315","v":0},{"$f":"[5]Salidas_balance!DC315","v":0},{"$f":"[5]Salidas_balance!DD315","v":0},{"$f":"[5]Salidas_balance!DE315","v":0},{"$f":"[5]Salidas_balance!DF315","v":0},{"$f":"[5]Salidas_balance!DG315","v":0},null,{"$f":"[5]Salidas_balance!DI315","v":9742.6598076923092},{"$f":"[5]Salidas_balance!DJ315","v":0},{"$f":"[5]Salidas_balance!DK315","v":0},{"$f":"[5]Salidas_balance!DL315","v":0},{"$f":"[5]Salidas_balance!DM315","v":0},{"$f":"[5]Salidas_balance!DN315","v":0},{"$f":"[5]Salidas_balance!DO315","v":0},{"$f":"[5]Salidas_balance!DP315","v":0},{"$f":"[5]Salidas_balance!DQ315","v":0},{"$f":"[5]Salidas_balance!DR315","v":0},null,{"$f":"[5]Salidas_balance!DT315","v":1860.9486666666664},{"$f":"[5]Salidas_balance!DU315","v":0},{"$f":"[5]Salidas_balance!DV315","v":0},{"$f":"[5]Salidas_balance!DW315","v":0},{"$f":"[5]Salidas_balance!DX315","v":0},{"$f":"[5]Salidas_balance!DY315","v":0},{"$f":"[5]Salidas_balance!DZ315","v":0},{"$f":"[5]Salidas_balance!EA315","v":0},{"$f":"[5]Salidas_balance!EB315","v":0},{"$f":"[5]Salidas_balance!EC315","v":0},null,{"$f":"[5]Salidas_balance!EE315","v":0},{"$f":"[5]Salidas_balance!EF315","v":0},{"$f":"[5]Salidas_balance!EG315","v":0},{"$f":"[5]Salidas_balance!EH315","v":0},{"$f":"[5]Salidas_balance!EI315","v":0},{"$f":"[5]Salidas_balance!EJ315","v":0},{"$f":"[5]Salidas_balance!EK315","v":0},{"$f":"[5]Salidas_balance!EL315","v":0},{"$f":"[5]Salidas_balance!EM315","v":0},{"$f":"[5]Salidas_balance!EN315","v":0},null,{"$f":"[5]Salidas_balance!EP315","v":0},{"$f":"[5]Salidas_balance!EQ315","v":0},{"$f":"[5]Salidas_balance!ER315","v":0},{"$f":"[5]Salidas_balance!ES315","v":0},{"$f":"[5]Salidas_balance!ET315","v":0},{"$f":"[5]Salidas_balance!EU315","v":0},{"$f":"[5]Salidas_balance!EV315","v":0},{"$f":"[5]Salidas_balance!EW315","v":0},{"$f":"[5]Salidas_balance!EX315","v":0},{"$f":"[5]Salidas_balance!EY315","v":0},null,{"$f":"[5]Salidas_balance!FA315","v":27322.714480769224},{"$f":"[5]Salidas_balance!FB315","v":0},{"$f":"[5]Salidas_balance!FC315","v":0},{"$f":"[5]Salidas_balance!FD315","v":0},{"$f":"[5]Salidas_balance!FE315","v":0},{"$f":"[5]Salidas_balance!FF315","v":0},{"$f":"[5]Salidas_balance!FG315","v":0},{"$f":"[5]Salidas_balance!FH315","v":0},{"$f":"[5]Salidas_balance!FI315","v":0},{"$f":"[5]Salidas_balance!FJ315","v":0},null,{"$f":"[5]Salidas_balance!FL315","v":0},{"$f":"[5]Salidas_balance!FM315","v":0},{"$f":"[5]Salidas_balance!FN315","v":0},{"$f":"[5]Salidas_balance!FO315","v":0},{"$f":"[5]Salidas_balance!FP315","v":0},{"$f":"[5]Salidas_balance!FQ315","v":0},{"$f":"[5]Salidas_balance!FR315","v":0},{"$f":"[5]Salidas_balance!FS315","v":0},{"$f":"[5]Salidas_balance!FT315","v":0},{"$f":"[5]Salidas_balance!FU315","v":0},null,{"$f":"[5]Salidas_balance!FW315","v":0},{"$f":"[5]Salidas_balance!FX315","v":0},{"$f":"[5]Salidas_balance!FY315","v":0},{"$f":"[5]Salidas_balance!FZ315","v":0},{"$f":"[5]Salidas_balance!GA315","v":0},{"$f":"[5]Salidas_balance!GB315","v":0},{"$f":"[5]Salidas_balance!GC315","v":0},{"$f":"[5]Salidas_balance!GD315","v":0},{"$f":"[5]Salidas_balance!GE315","v":0},{"$f":"[5]Salidas_balance!GF315","v":0},null,{"$f":"[5]Salidas_balance!GH315","v":0},{"$f":"[5]Salidas_balance!GI315","v":0},{"$f":"[5]Salidas_balance!GJ315","v":0},{"$f":"[5]Salidas_balance!GK315","v":0},{"$f":"[5]Salidas_balance!GL315","v":0},{"$f":"[5]Salidas_balance!GM315","v":0},{"$f":"[5]Salidas_balance!GN315","v":0},{"$f":"[5]Salidas_balance!GO315","v":0},{"$f":"[5]Salidas_balance!GP315","v":0},{"$f":"[5]Salidas_balance!GQ315","v":0},null,{"$f":"[5]Salidas_balance!GS315","v":0},{"$f":"[5]Salidas_balance!GT315","v":0},{"$f":"[5]Salidas_balance!GU315","v":0},{"$f":"[5]Salidas_balance!GV315","v":0},{"$f":"[5]Salidas_balance!GW315","v":0},{"$f":"[5]Salidas_balance!GX315","v":0},{"$f":"[5]Salidas_balance!GY315","v":0},{"$f":"[5]Salidas_balance!GZ315","v":0},{"$f":"[5]Salidas_balance!HA315","v":0},{"$f":"[5]Salidas_balance!HB315","v":0},null,{"$f":"[5]Salidas_balance!HD315","v":0},{"$f":"[5]Salidas_balance!HE315","v":0},{"$f":"[5]Salidas_balance!HF315","v":0},{"$f":"[5]Salidas_balance!HG315","v":0},{"$f":"[5]Salidas_balance!HH315","v":0},{"$f":"[5]Salidas_balance!HI315","v":0},{"$f":"[5]Salidas_balance!HJ315","v":0},{"$f":"[5]Salidas_balance!HK315","v":0},{"$f":"[5]Salidas_balance!HL315","v":0},{"$f":"[5]Salidas_balance!HM315","v":0},null,"Miércoles","05:00:00"]
[null,"Miércoles","06:30:00","V",236384.03899411819,337379.534455641,408879.75743407878,144429.9623887394,20593.186836451481,51014.201290987614,733.02690256398353,1.1033607137940288E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C321>INPUTS!$E$27,$C321<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S323","v":15595.251612978751},{"$f":"'Cálculo de Pérdidas'!O323","v":4018.4099513633796},236384.03899411819,"","","","","","",75752.596352631357,14214.71430443465,1.0857015812154081E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P323","v":11028.184793599758},337379.534455641,"","","","","","","","","","",8711.071709731259,31868.01501096004,"","",28418.128549700599,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q323","v":2503.0077080459023},408879.75743407878,null,165023.14922519086,null,51747.2281935516,null,144429.9623887394,20593.186836451481,51014.201290987614,733.02690256398353,1.1033607137940288E-5,0,75752.596352631357,14214.71430443465,1.0857015812154081E-5,0,8711.071709731259,31868.01501096004,0,0,28418.128549700599,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C321","v":5.6059375000000022E-2},{"$f":"[5]Salidas_balance!D321","v":0.14505443037974686},{"$f":"[5]Salidas_balance!E321","v":0.32787647058823532},{"$f":"[5]Salidas_balance!F321","v":0.32037600000000005},{"$f":"[5]Salidas_balance!G321","v":0.8569714285714285},{"$f":"[5]Salidas_balance!H321","v":1.2698437499999999},{"$f":"[5]Salidas_balance!I321","v":2.7605538461538464},{"$f":"[5]Salidas_balance!J321","v":6.8367833333333339},{"$f":"[5]Salidas_balance!K321","v":13.496563636363636},{"$f":"[5]Salidas_balance!L321","v":0},null,{"$f":"[5]Salidas_balance!N321","v":0.11766041666666667},{"$f":"[5]Salidas_balance!O321","v":0.29829999999999995},{"$f":"[5]Salidas_balance!P321","v":0.49649333333333329},{"$f":"[5]Salidas_balance!Q321","v":0.58994761904761917},{"$f":"[5]Salidas_balance!R321","v":1.1660066666666666},{"$f":"[5]Salidas_balance!S321","v":2.7587812499999993},{"$f":"[5]Salidas_balance!T321","v":2.7191777777777784},{"$f":"[5]Salidas_balance!U321","v":8.6106833333333359},{"$f":"[5]Salidas_balance!V321","v":25.798200000000001},{"$f":"[5]Salidas_balance!W321","v":0},null,{"$f":"[5]Salidas_balance!Y321","v":1.8828656249999993},{"$f":"[5]Salidas_balance!Z321","v":4.6254470588235304},{"$f":"[5]Salidas_balance!AA321","v":6.8016714285714279},{"$f":"[5]Salidas_balance!AB321","v":7.8635846153846165},{"$f":"[5]Salidas_balance!AC321","v":28.778273319999997},{"$f":"[5]Salidas_balance!AD321","v":25.175112486250004},{"$f":"[5]Salidas_balance!AE321","v":39.447000000000003},{"$f":"[5]Salidas_balance!AF321","v":122.55199999999998},{"$f":"[5]Salidas_balance!AG321","v":316.10672727272726},{"$f":"[5]Salidas_balance!AH321","v":0},null,{"$f":"[5]Salidas_balance!AJ321","v":9.678742424242424},{"$f":"[5]Salidas_balance!AK321","v":0},{"$f":"[5]Salidas_balance!AL321","v":0},{"$f":"[5]Salidas_balance!AM321","v":0},{"$f":"[5]Salidas_balance!AN321","v":0},{"$f":"[5]Salidas_balance!AO321","v":0},{"$f":"[5]Salidas_balance!AP321","v":0},{"$f":"[5]Salidas_balance!AQ321","v":0},{"$f":"[5]Salidas_balance!AR321","v":0},{"$f":"[5]Salidas_balance!AS321","v":0},null,{"$f":"[5]Salidas_balance!AU321","v":41.26544827586207},{"$f":"[5]Salidas_balance!AV321","v":0},{"$f":"[5]Salidas_balance!AW321","v":0},{"$f":"[5]Salidas_balance!AX321","v":0},{"$f":"[5]Salidas_balance!AY321","v":0},{"$f":"[5]Salidas_balance!AZ321","v":0},{"$f":"[5]Salidas_balance!BA321","v":0},{"$f":"[5]Salidas_balance!BB321","v":0},{"$f":"[5]Salidas_balance!BC321","v":0},{"$f":"[5]Salidas_balance!BD321","v":0},null,{"$f":"[5]Salidas_balance!BF321","v":0},{"$f":"[5]Salidas_balance!BG321","v":0},{"$f":"[5]Salidas_balance!BH321","v":0},{"$f":"[5]Salidas_balance!BI321","v":0},{"$f":"[5]Salidas_balance!BJ321","v":0},{"$f":"[5]Salidas_balance!BK321","v":0},{"$f":"[5]Salidas_balance!BL321","v":0},{"$f":"[5]Salidas_balance!BM321","v":0},{"$f":"[5]Salidas_balance!BN321","v":0},{"$f":"[5]Salidas_balance!BO321","v":0},null,{"$f":"[5]Salidas_balance!BQ321","v":3.6119828570528574},{"$f":"[5]Salidas_balance!BR321","v":26.097555555555555},{"$f":"[5]Salidas_balance!BS321","v":57.340500000000006},{"$f":"[5]Salidas_balance!BT321","v":67.266733333333335},{"$f":"[5]Salidas_balance!BU321","v":155.82199999999997},{"$f":"[5]Salidas_balance!BV321","v":130.58033333333336},{"$f":"[5]Salidas_balance!BW321","v":295.67400000000004},{"$f":"[5]Salidas_balance!BX321","v":635.68400000000008},{"$f":"[5]Salidas_balance!BY321","v":1453.3992857142857},{"$f":"[5]Salidas_balance!BZ321","v":0},null,{"$f":"[5]Salidas_balance!CB321","v":218.09449047619049},{"$f":"[5]Salidas_balance!CC321","v":0},{"$f":"[5]Salidas_balance!CD321","v":0},{"$f":"[5]Salidas_balance!CE321","v":0},{"$f":"[5]Salidas_balance!CF321","v":0},{"$f":"[5]Salidas_balance!CG321","v":0},{"$f":"[5]Salidas_balance!CH321","v":0},{"$f":"[5]Salidas_balance!CI321","v":0},{"$f":"[5]Salidas_balance!CJ321","v":0},{"$f":"[5]Salidas_balance!CK321","v":0},null,{"$f":"[5]Salidas_balance!CM321","v":84.733384615384622},{"$f":"[5]Salidas_balance!CN321","v":0},{"$f":"[5]Salidas_balance!CO321","v":0},{"$f":"[5]Salidas_balance!CP321","v":0},{"$f":"[5]Salidas_balance!CQ321","v":0},{"$f":"[5]Salidas_balance!CR321","v":0},{"$f":"[5]Salidas_balance!CS321","v":0},{"$f":"[5]Salidas_balance!CT321","v":0},{"$f":"[5]Salidas_balance!CU321","v":0},{"$f":"[5]Salidas_balance!CV321","v":0},null,{"$f":"[5]Salidas_balance!CX321","v":0},{"$f":"[5]Salidas_balance!CY321","v":0},{"$f":"[5]Salidas_balance!CZ321","v":0},{"$f":"[5]Salidas_balance!DA321","v":0},{"$f":"[5]Salidas_balance!DB321","v":0},{"$f":"[5]Salidas_balance!DC321","v":0},{"$f":"[5]Salidas_balance!DD321","v":0},{"$f":"[5]Salidas_balance!DE321","v":0},{"$f":"[5]Salidas_balance!DF321","v":0},{"$f":"[5]Salidas_balance!DG321","v":0},null,{"$f":"[5]Salidas_balance!DI321","v":8941.934423076922},{"$f":"[5]Salidas_balance!DJ321","v":0},{"$f":"[5]Salidas_balance!DK321","v":0},{"$f":"[5]Salidas_balance!DL321","v":0},{"$f":"[5]Salidas_balance!DM321","v":0},{"$f":"[5]Salidas_balance!DN321","v":0},{"$f":"[5]Salidas_balance!DO321","v":0},{"$f":"[5]Salidas_balance!DP321","v":0},{"$f":"[5]Salidas_balance!DQ321","v":0},{"$f":"[5]Salidas_balance!DR321","v":0},null,{"$f":"[5]Salidas_balance!DT321","v":2063.6446666666666},{"$f":"[5]Salidas_balance!DU321","v":0},{"$f":"[5]Salidas_balance!DV321","v":0},{"$f":"[5]Salidas_balance!DW321","v":0},{"$f":"[5]Salidas_balance!DX321","v":0},{"$f":"[5]Salidas_balance!DY321","v":0},{"$f":"[5]Salidas_balance!DZ321","v":0},{"$f":"[5]Salidas_balance!EA321","v":0},{"$f":"[5]Salidas_balance!EB321","v":0},{"$f":"[5]Salidas_balance!EC321","v":0},null,{"$f":"[5]Salidas_balance!EE321","v":0},{"$f":"[5]Salidas_balance!EF321","v":0},{"$f":"[5]Salidas_balance!EG321","v":0},{"$f":"[5]Salidas_balance!EH321","v":0},{"$f":"[5]Salidas_balance!EI321","v":0},{"$f":"[5]Salidas_balance!EJ321","v":0},{"$f":"[5]Salidas_balance!EK321","v":0},{"$f":"[5]Salidas_balance!EL321","v":0},{"$f":"[5]Salidas_balance!EM321","v":0},{"$f":"[5]Salidas_balance!EN321","v":0},null,{"$f":"[5]Salidas_balance!EP321","v":0},{"$f":"[5]Salidas_balance!EQ321","v":0},{"$f":"[5]Salidas_balance!ER321","v":0},{"$f":"[5]Salidas_balance!ES321","v":0},{"$f":"[5]Salidas_balance!ET321","v":0},{"$f":"[5]Salidas_balance!EU321","v":0},{"$f":"[5]Salidas_balance!EV321","v":0},{"$f":"[5]Salidas_balance!EW321","v":0},{"$f":"[5]Salidas_balance!EX321","v":0},{"$f":"[5]Salidas_balance!EY321","v":0},null,{"$f":"[5]Salidas_balance!FA321","v":28292.172807692306},{"$f":"[5]Salidas_balance!FB321","v":0},{"$f":"[5]Salidas_balance!FC321","v":0},{"$f":"[5]Salidas_balance!FD321","v":0},{"$f":"[5]Salidas_balance!FE321","v":0},{"$f":"[5]Salidas_balance!FF321","v":0},{"$f":"[5]Salidas_balance!FG321","v":0},{"$f":"[5]Salidas_balance!FH321","v":0},{"$f":"[5]Salidas_balance!FI321","v":0},{"$f":"[5]Salidas_balance!FJ321","v":0},null,{"$f":"[5]Salidas_balance!FL321","v":0},{"$f":"[5]Salidas_balance!FM321","v":0},{"$f":"[5]Salidas_balance!FN321","v":0},{"$f":"[5]Salidas_balance!FO321","v":0},{"$f":"[5]Salidas_balance!FP321","v":0},{"$f":"[5]Salidas_balance!FQ321","v":0},{"$f":"[5]Salidas_balance!FR321","v":0},{"$f":"[5]Salidas_balance!FS321","v":0},{"$f":"[5]Salidas_balance!FT321","v":0},{"$f":"[5]Salidas_balance!FU321","v":0},null,{"$f":"[5]Salidas_balance!FW321","v":0},{"$f":"[5]Salidas_balance!FX321","v":0},{"$f":"[5]Salidas_balance!FY321","v":0},{"$f":"[5]Salidas_balance!FZ321","v":0},{"$f":"[5]Salidas_balance!GA321","v":0},{"$f":"[5]Salidas_balance!GB321","v":0},{"$f":"[5]Salidas_balance!GC321","v":0},{"$f":"[5]Salidas_balance!GD321","v":0},{"$f":"[5]Salidas_balance!GE321","v":0},{"$f":"[5]Salidas_balance!GF321","v":0},null,{"$f":"[5]Salidas_balance!GH321","v":0},{"$f":"[5]Salidas_balance!GI321","v":0},{"$f":"[5]Salidas_balance!GJ321","v":0},{"$f":"[5]Salidas_balance!GK321","v":0},{"$f":"[5]Salidas_balance!GL321","v":0},{"$f":"[5]Salidas_balance!GM321","v":0},{"$f":"[5]Salidas_balance!GN321","v":0},{"$f":"[5]Salidas_balance!GO321","v":0},{"$f":"[5]Salidas_balance!GP321","v":0},{"$f":"[5]Salidas_balance!GQ321","v":0},null,{"$f":"[5]Salidas_balance!GS321","v":0},{"$f":"[5]Salidas_balance!GT321","v":0},{"$f":"[5]Salidas_balance!GU321","v":0},{"$f":"[5]Salidas_balance!GV321","v":0},{"$f":"[5]Salidas_balance!GW321","v":0},{"$f":"[5]Salidas_balance!GX321","v":0},{"$f":"[5]Salidas_balance!GY321","v":0},{"$f":"[5]Salidas_balance!GZ321","v":0},{"$f":"[5]Salidas_balance!HA321","v":0},{"$f":"[5]Salidas_balance!HB321","v":0},null,{"$f":"[5]Salidas_balance!HD321","v":0},{"$f":"[5]Salidas_balance!HE321","v":0},{"$f":"[5]Salidas_balance!HF321","v":0},{"$f":"[5]Salidas_balance!HG321","v":0},{"$f":"[5]Salidas_balance!HH321","v":0},{"$f":"[5]Salidas_balance!HI321","v":0},{"$f":"[5]Salidas_balance!HJ321","v":0},{"$f":"[5]Salidas_balance!HK321","v":0},{"$f":"[5]Salidas_balance!HL321","v":0},{"$f":"[5]Salidas_balance!HM321","v":0},null,"Miércoles","06:30:00"]
[null,"Miércoles","07:15:00","V",272491.94745366252,387765.53354138043,464191.3257428683,145349.57722932933,29291.630750067216,75927.063504270045,728.75666802545027,1.4657286917272727E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C324>INPUTS!$E$27,$C324<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S326","v":15794.480119362624},{"$f":"'Cálculo de Pérdidas'!O326","v":5400.4391679505252},272491.94745366252,"","","","","","",85369.699633243115,15471.865153681616,1.6104483762644056E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P326","v":14432.021284688648},387765.53354138043,"","","","","","","","","","",8743.5786836222105,31042.042437409968,"","",33419.465868351865,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q326","v":3220.7052121038701},464191.3257428683,null,174641.20797939654,null,76655.820172295498,null,145349.57722932933,29291.630750067216,75927.063504270045,728.75666802545027,1.4657286917272727E-5,0,85369.699633243115,15471.865153681616,1.6104483762644056E-5,0,8743.5786836222105,31042.042437409968,0,0,33419.465868351865,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C324","v":5.3496874999999999E-2},{"$f":"[5]Salidas_balance!D324","v":0.14259620253164554},{"$f":"[5]Salidas_balance!E324","v":0.32294999999999996},{"$f":"[5]Salidas_balance!F324","v":0.36517200000000005},{"$f":"[5]Salidas_balance!G324","v":0.88365714285714281},{"$f":"[5]Salidas_balance!H324","v":1.1154500000000001},{"$f":"[5]Salidas_balance!I324","v":2.7848692307692309},{"$f":"[5]Salidas_balance!J324","v":6.9712916666666684},{"$f":"[5]Salidas_balance!K324","v":15.044327272727275},{"$f":"[5]Salidas_balance!L324","v":0},null,{"$f":"[5]Salidas_balance!N324","v":0.16226041666666666},{"$f":"[5]Salidas_balance!O324","v":0.30673333333333319},{"$f":"[5]Salidas_balance!P324","v":0.52133333333333332},{"$f":"[5]Salidas_balance!Q324","v":1.4957380952380954},{"$f":"[5]Salidas_balance!R324","v":1.9238933333333335},{"$f":"[5]Salidas_balance!S324","v":3.0785125},{"$f":"[5]Salidas_balance!T324","v":4.2655333333333338},{"$f":"[5]Salidas_balance!U324","v":10.018427777777779},{"$f":"[5]Salidas_balance!V324","v":25.645400000000002},{"$f":"[5]Salidas_balance!W324","v":0},null,{"$f":"[5]Salidas_balance!Y324","v":2.022540625},{"$f":"[5]Salidas_balance!Z324","v":5.5908705882352931},{"$f":"[5]Salidas_balance!AA324","v":11.860538095238097},{"$f":"[5]Salidas_balance!AB324","v":16.133961538461538},{"$f":"[5]Salidas_balance!AC324","v":37.257739973333337},{"$f":"[5]Salidas_balance!AD324","v":36.697300006249996},{"$f":"[5]Salidas_balance!AE324","v":76.838999999999999},{"$f":"[5]Salidas_balance!AF324","v":160.46466666666666},{"$f":"[5]Salidas_balance!AG324","v":372.73854545454543},{"$f":"[5]Salidas_balance!AH324","v":0},null,{"$f":"[5]Salidas_balance!AJ324","v":9.6223590909090895},{"$f":"[5]Salidas_balance!AK324","v":0},{"$f":"[5]Salidas_balance!AL324","v":0},{"$f":"[5]Salidas_balance!AM324","v":0},{"$f":"[5]Salidas_balance!AN324","v":0},{"$f":"[5]Salidas_balance!AO324","v":0},{"$f":"[5]Salidas_balance!AP324","v":0},{"$f":"[5]Salidas_balance!AQ324","v":0},{"$f":"[5]Salidas_balance!AR324","v":0},{"$f":"[5]Salidas_balance!AS324","v":0},null,{"$f":"[5]Salidas_balance!AU324","v":54.817931034482768},{"$f":"[5]Salidas_balance!AV324","v":0},{"$f":"[5]Salidas_balance!AW324","v":0},{"$f":"[5]Salidas_balance!AX324","v":0},{"$f":"[5]Salidas_balance!AY324","v":0},{"$f":"[5]Salidas_balance!AZ324","v":0},{"$f":"[5]Salidas_balance!BA324","v":0},{"$f":"[5]Salidas_balance!BB324","v":0},{"$f":"[5]Salidas_balance!BC324","v":0},{"$f":"[5]Salidas_balance!BD324","v":0},null,{"$f":"[5]Salidas_balance!BF324","v":0},{"$f":"[5]Salidas_balance!BG324","v":0},{"$f":"[5]Salidas_balance!BH324","v":0},{"$f":"[5]Salidas_balance!BI324","v":0},{"$f":"[5]Salidas_balance!BJ324","v":0},{"$f":"[5]Salidas_balance!BK324","v":0},{"$f":"[5]Salidas_balance!BL324","v":0},{"$f":"[5]Salidas_balance!BM324","v":0},{"$f":"[5]Salidas_balance!BN324","v":0},{"$f":"[5]Salidas_balance!BO324","v":0},null,{"$f":"[5]Salidas_balance!BQ324","v":3.8077009524009533},{"$f":"[5]Salidas_balance!BR324","v":27.19422222222223},{"$f":"[5]Salidas_balance!BS324","v":79.268000000000001},{"$f":"[5]Salidas_balance!BT324","v":92.80319999999999},{"$f":"[5]Salidas_balance!BU324","v":187.04299999999998},{"$f":"[5]Salidas_balance!BV324","v":153.62044444444444},{"$f":"[5]Salidas_balance!BW324","v":325.74899999999997},{"$f":"[5]Salidas_balance!BX324","v":707.19400000000007},{"$f":"[5]Salidas_balance!BY324","v":1474.4149999999997},{"$f":"[5]Salidas_balance!BZ324","v":0},null,{"$f":"[5]Salidas_balance!CB324","v":237.38279047619048},{"$f":"[5]Salidas_balance!CC324","v":0},{"$f":"[5]Salidas_balance!CD324","v":0},{"$f":"[5]Salidas_balance!CE324","v":0},{"$f":"[5]Salidas_balance!CF324","v":0},{"$f":"[5]Salidas_balance!CG324","v":0},{"$f":"[5]Salidas_balance!CH324","v":0},{"$f":"[5]Salidas_balance!CI324","v":0},{"$f":"[5]Salidas_balance!CJ324","v":0},{"$f":"[5]Salidas_balance!CK324","v":0},null,{"$f":"[5]Salidas_balance!CM324","v":125.68715384615386},{"$f":"[5]Salidas_balance!CN324","v":0},{"$f":"[5]Salidas_balance!CO324","v":0},{"$f":"[5]Salidas_balance!CP324","v":0},{"$f":"[5]Salidas_balance!CQ324","v":0},{"$f":"[5]Salidas_balance!CR324","v":0},{"$f":"[5]Salidas_balance!CS324","v":0},{"$f":"[5]Salidas_balance!CT324","v":0},{"$f":"[5]Salidas_balance!CU324","v":0},{"$f":"[5]Salidas_balance!CV324","v":0},null,{"$f":"[5]Salidas_balance!CX324","v":0},{"$f":"[5]Salidas_balance!CY324","v":0},{"$f":"[5]Salidas_balance!CZ324","v":0},{"$f":"[5]Salidas_balance!DA324","v":0},{"$f":"[5]Salidas_balance!DB324","v":0},{"$f":"[5]Salidas_balance!DC324","v":0},{"$f":"[5]Salidas_balance!DD324","v":0},{"$f":"[5]Salidas_balance!DE324","v":0},{"$f":"[5]Salidas_balance!DF324","v":0},{"$f":"[5]Salidas_balance!DG324","v":0},null,{"$f":"[5]Salidas_balance!DI324","v":8975.3029038461536},{"$f":"[5]Salidas_balance!DJ324","v":0},{"$f":"[5]Salidas_balance!DK324","v":0},{"$f":"[5]Salidas_balance!DL324","v":0},{"$f":"[5]Salidas_balance!DM324","v":0},{"$f":"[5]Salidas_balance!DN324","v":0},{"$f":"[5]Salidas_balance!DO324","v":0},{"$f":"[5]Salidas_balance!DP324","v":0},{"$f":"[5]Salidas_balance!DQ324","v":0},{"$f":"[5]Salidas_balance!DR324","v":0},null,{"$f":"[5]Salidas_balance!DT324","v":2010.1580000000001},{"$f":"[5]Salidas_balance!DU324","v":0},{"$f":"[5]Salidas_balance!DV324","v":0},{"$f":"[5]Salidas_balance!DW324","v":0},{"$f":"[5]Salidas_balance!DX324","v":0},{"$f":"[5]Salidas_balance!DY324","v":0},{"$f":"[5]Salidas_balance!DZ324","v":0},{"$f":"[5]Salidas_balance!EA324","v":0},{"$f":"[5]Salidas_balance!EB324","v":0},{"$f":"[5]Salidas_balance!EC324","v":0},null,{"$f":"[5]Salidas_balance!EE324","v":0},{"$f":"[5]Salidas_balance!EF324","v":0},{"$f":"[5]Salidas_balance!EG324","v":0},{"$f":"[5]Salidas_balance!EH324","v":0},{"$f":"[5]Salidas_balance!EI324","v":0},{"$f":"[5]Salidas_balance!EJ324","v":0},{"$f":"[5]Salidas_balance!EK324","v":0},{"$f":"[5]Salidas_balance!EL324","v":0},{"$f":"[5]Salidas_balance!EM324","v":0},{"$f":"[5]Salidas_balance!EN324","v":0},null,{"$f":"[5]Salidas_balance!EP324","v":0},{"$f":"[5]Salidas_balance!EQ324","v":0},{"$f":"[5]Salidas_balance!ER324","v":0},{"$f":"[5]Salidas_balance!ES324","v":0},{"$f":"[5]Salidas_balance!ET324","v":0},{"$f":"[5]Salidas_balance!EU324","v":0},{"$f":"[5]Salidas_balance!EV324","v":0},{"$f":"[5]Salidas_balance!EW324","v":0},{"$f":"[5]Salidas_balance!EX324","v":0},{"$f":"[5]Salidas_balance!EY324","v":0},null,{"$f":"[5]Salidas_balance!FA324","v":33271.343038461535},{"$f":"[5]Salidas_balance!FB324","v":0},{"$f":"[5]Salidas_balance!FC324","v":0},{"$f":"[5]Salidas_balance!FD324","v":0},{"$f":"[5]Salidas_balance!FE324","v":0},{"$f":"[5]Salidas_balance!FF324","v":0},{"$f":"[5]Salidas_balance!FG324","v":0},{"$f":"[5]Salidas_balance!FH324","v":0},{"$f":"[5]Salidas_balance!FI324","v":0},{"$f":"[5]Salidas_balance!FJ324","v":0},null,{"$f":"[5]Salidas_balance!FL324","v":0},{"$f":"[5]Salidas_balance!FM324","v":0},{"$f":"[5]Salidas_balance!FN324","v":0},{"$f":"[5]Salidas_balance!FO324","v":0},{"$f":"[5]Salidas_balance!FP324","v":0},{"$f":"[5]Salidas_balance!FQ324","v":0},{"$f":"[5]Salidas_balance!FR324","v":0},{"$f":"[5]Salidas_balance!FS324","v":0},{"$f":"[5]Salidas_balance!FT324","v":0},{"$f":"[5]Salidas_balance!FU324","v":0},null,{"$f":"[5]Salidas_balance!FW324","v":0},{"$f":"[5]Salidas_balance!FX324","v":0},{"$f":"[5]Salidas_balance!FY324","v":0},{"$f":"[5]Salidas_balance!FZ324","v":0},{"$f":"[5]Salidas_balance!GA324","v":0},{"$f":"[5]Salidas_balance!GB324","v":0},{"$f":"[5]Salidas_balance!GC324","v":0},{"$f":"[5]Salidas_balance!GD324","v":0},{"$f":"[5]Salidas_balance!GE324","v":0},{"$f":"[5]Salidas_balance!GF324","v":0},null,{"$f":"[5]Salidas_balance!GH324","v":0},{"$f":"[5]Salidas_balance!GI324","v":0},{"$f":"[5]Salidas_balance!GJ324","v":0},{"$f":"[5]Salidas_balance!GK324","v":0},{"$f":"[5]Salidas_balance!GL324","v":0},{"$f":"[5]Salidas_balance!GM324","v":0},{"$f":"[5]Salidas_balance!GN324","v":0},{"$f":"[5]Salidas_balance!GO324","v":0},{"$f":"[5]Salidas_balance!GP324","v":0},{"$f":"[5]Salidas_balance!GQ324","v":0},null,{"$f":"[5]Salidas_balance!GS324","v":0},{"$f":"[5]Salidas_balance!GT324","v":0},{"$f":"[5]Salidas_balance!GU324","v":0},{"$f":"[5]Salidas_balance!GV324","v":0},{"$f":"[5]Salidas_balance!GW324","v":0},{"$f":"[5]Salidas_balance!GX324","v":0},{"$f":"[5]Salidas_balance!GY324","v":0},{"$f":"[5]Salidas_balance!GZ324","v":0},{"$f":"[5]Salidas_balance!HA324","v":0},{"$f":"[5]Salidas_balance!HB324","v":0},null,{"$f":"[5]Salidas_balance!HD324","v":0},{"$f":"[5]Salidas_balance!HE324","v":0},{"$f":"[5]Salidas_balance!HF324","v":0},{"$f":"[5]Salidas_balance!HG324","v":0},{"$f":"[5]Salidas_balance!HH324","v":0},{"$f":"[5]Salidas_balance!HI324","v":0},{"$f":"[5]Salidas_balance!HJ324","v":0},{"$f":"[5]Salidas_balance!HK324","v":0},{"$f":"[5]Salidas_balance!HL324","v":0},{"$f":"[5]Salidas_balance!HM324","v":0},null,"Miércoles","07:15:00"]
[null,"Miércoles","08:45:00","V",316348.88008203229,458409.80893412832,549445.50779334689,138303.47690003764,50307.564834921664,105138.22695162061,876.0904888373525,1.1309304866722897E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C330>INPUTS!$E$27,$C330<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S332","v":14300.261731417699},{"$f":"'Cálculo de Pérdidas'!O332","v":7423.259163888124},316348.88008203229,"","","","","","",99394.119712148167,22756.776955624537,1.461138708624933E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P332","v":19910.032169711929},458409.80893412832,"","","","","","","","","","",8448.1372482127554,33127.934611154873,"","",44958.626703741327,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q332","v":4501.0002961095906},549445.50779334689,null,188611.04173495929,null,106014.31744045796,null,138303.47690003764,50307.564834921664,105138.22695162061,876.0904888373525,1.1309304866722897E-5,0,99394.119712148167,22756.776955624537,1.461138708624933E-5,0,8448.1372482127554,33127.934611154873,0,0,44958.626703741327,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C330","v":5.4040625000000002E-2},{"$f":"[5]Salidas_balance!D330","v":0.14937594936708856},{"$f":"[5]Salidas_balance!E330","v":0.29800294117647058},{"$f":"[5]Salidas_balance!F330","v":0.42111599999999988},{"$f":"[5]Salidas_balance!G330","v":0.70582857142857147},{"$f":"[5]Salidas_balance!H330","v":0.96205624999999984},{"$f":"[5]Salidas_balance!I330","v":2.5482384615384612},{"$f":"[5]Salidas_balance!J330","v":6.4261000000000008},{"$f":"[5]Salidas_balance!K330","v":18.445927272727271},{"$f":"[5]Salidas_balance!L330","v":0},null,{"$f":"[5]Salidas_balance!N330","v":0.19536041666666668},{"$f":"[5]Salidas_balance!O330","v":0.67251428571428551},{"$f":"[5]Salidas_balance!P330","v":0.92407333333333319},{"$f":"[5]Salidas_balance!Q330","v":2.9425857142857144},{"$f":"[5]Salidas_balance!R330","v":3.3911933333333328},{"$f":"[5]Salidas_balance!S330","v":3.9781062499999997},{"$f":"[5]Salidas_balance!T330","v":8.0657888888888891},{"$f":"[5]Salidas_balance!U330","v":15.792238888888891},{"$f":"[5]Salidas_balance!V330","v":24.821100000000001},{"$f":"[5]Salidas_balance!W330","v":0},null,{"$f":"[5]Salidas_balance!Y330","v":3.6676124999999997},{"$f":"[5]Salidas_balance!Z330","v":9.9207176470588223},{"$f":"[5]Salidas_balance!AA330","v":16.86},{"$f":"[5]Salidas_balance!AB330","v":28.330399999999997},{"$f":"[5]Salidas_balance!AC330","v":48.397766546666659},{"$f":"[5]Salidas_balance!AD330","v":53.853824612500006},{"$f":"[5]Salidas_balance!AE330","v":83.298000000000002},{"$f":"[5]Salidas_balance!AF330","v":190.34133333333332},{"$f":"[5]Salidas_balance!AG330","v":396.52327272727274},{"$f":"[5]Salidas_balance!AH330","v":0},null,{"$f":"[5]Salidas_balance!AJ330","v":11.567725757575756},{"$f":"[5]Salidas_balance!AK330","v":0},{"$f":"[5]Salidas_balance!AL330","v":0},{"$f":"[5]Salidas_balance!AM330","v":0},{"$f":"[5]Salidas_balance!AN330","v":0},{"$f":"[5]Salidas_balance!AO330","v":0},{"$f":"[5]Salidas_balance!AP330","v":0},{"$f":"[5]Salidas_balance!AQ330","v":0},{"$f":"[5]Salidas_balance!AR330","v":0},{"$f":"[5]Salidas_balance!AS330","v":0},null,{"$f":"[5]Salidas_balance!AU330","v":42.296551724137935},{"$f":"[5]Salidas_balance!AV330","v":0},{"$f":"[5]Salidas_balance!AW330","v":0},{"$f":"[5]Salidas_balance!AX330","v":0},{"$f":"[5]Salidas_balance!AY330","v":0},{"$f":"[5]Salidas_balance!AZ330","v":0},{"$f":"[5]Salidas_balance!BA330","v":0},{"$f":"[5]Salidas_balance!BB330","v":0},{"$f":"[5]Salidas_balance!BC330","v":0},{"$f":"[5]Salidas_balance!BD330","v":0},null,{"$f":"[5]Salidas_balance!BF330","v":0},{"$f":"[5]Salidas_balance!BG330","v":0},{"$f":"[5]Salidas_balance!BH330","v":0},{"$f":"[5]Salidas_balance!BI330","v":0},{"$f":"[5]Salidas_balance!BJ330","v":0},{"$f":"[5]Salidas_balance!BK330","v":0},{"$f":"[5]Salidas_balance!BL330","v":0},{"$f":"[5]Salidas_balance!BM330","v":0},{"$f":"[5]Salidas_balance!BN330","v":0},{"$f":"[5]Salidas_balance!BO330","v":0},null,{"$f":"[5]Salidas_balance!BQ330","v":4.1158400000699995},{"$f":"[5]Salidas_balance!BR330","v":35.435944444444445},{"$f":"[5]Salidas_balance!BS330","v":97.202999999999989},{"$f":"[5]Salidas_balance!BT330","v":128.9358},{"$f":"[5]Salidas_balance!BU330","v":220.85999999999999},{"$f":"[5]Salidas_balance!BV330","v":237.65933333333336},{"$f":"[5]Salidas_balance!BW330","v":371.12199999999996},{"$f":"[5]Salidas_balance!BX330","v":782.93999999999994},{"$f":"[5]Salidas_balance!BY330","v":1509.3617857142856},{"$f":"[5]Salidas_balance!BZ330","v":0},null,{"$f":"[5]Salidas_balance!CB330","v":349.15423333333331},{"$f":"[5]Salidas_balance!CC330","v":0},{"$f":"[5]Salidas_balance!CD330","v":0},{"$f":"[5]Salidas_balance!CE330","v":0},{"$f":"[5]Salidas_balance!CF330","v":0},{"$f":"[5]Salidas_balance!CG330","v":0},{"$f":"[5]Salidas_balance!CH330","v":0},{"$f":"[5]Salidas_balance!CI330","v":0},{"$f":"[5]Salidas_balance!CJ330","v":0},{"$f":"[5]Salidas_balance!CK330","v":0},null,{"$f":"[5]Salidas_balance!CM330","v":114.03430769230769},{"$f":"[5]Salidas_balance!CN330","v":0},{"$f":"[5]Salidas_balance!CO330","v":0},{"$f":"[5]Salidas_balance!CP330","v":0},{"$f":"[5]Salidas_balance!CQ330","v":0},{"$f":"[5]Salidas_balance!CR330","v":0},{"$f":"[5]Salidas_balance!CS330","v":0},{"$f":"[5]Salidas_balance!CT330","v":0},{"$f":"[5]Salidas_balance!CU330","v":0},{"$f":"[5]Salidas_balance!CV330","v":0},null,{"$f":"[5]Salidas_balance!CX330","v":0},{"$f":"[5]Salidas_balance!CY330","v":0},{"$f":"[5]Salidas_balance!CZ330","v":0},{"$f":"[5]Salidas_balance!DA330","v":0},{"$f":"[5]Salidas_balance!DB330","v":0},{"$f":"[5]Salidas_balance!DC330","v":0},{"$f":"[5]Salidas_balance!DD330","v":0},{"$f":"[5]Salidas_balance!DE330","v":0},{"$f":"[5]Salidas_balance!DF330","v":0},{"$f":"[5]Salidas_balance!DG330","v":0},null,{"$f":"[5]Salidas_balance!DI330","v":8672.0316153846143},{"$f":"[5]Salidas_balance!DJ330","v":0},{"$f":"[5]Salidas_balance!DK330","v":0},{"$f":"[5]Salidas_balance!DL330","v":0},{"$f":"[5]Salidas_balance!DM330","v":0},{"$f":"[5]Salidas_balance!DN330","v":0},{"$f":"[5]Salidas_balance!DO330","v":0},{"$f":"[5]Salidas_balance!DP330","v":0},{"$f":"[5]Salidas_balance!DQ330","v":0},{"$f":"[5]Salidas_balance!DR330","v":0},null,{"$f":"[5]Salidas_balance!DT330","v":2145.232},{"$f":"[5]Salidas_balance!DU330","v":0},{"$f":"[5]Salidas_balance!DV330","v":0},{"$f":"[5]Salidas_balance!DW330","v":0},{"$f":"[5]Salidas_balance!DX330","v":0},{"$f":"[5]Salidas_balance!DY330","v":0},{"$f":"[5]Salidas_balance!DZ330","v":0},{"$f":"[5]Salidas_balance!EA330","v":0},{"$f":"[5]Salidas_balance!EB330","v":0},{"$f":"[5]Salidas_balance!EC330","v":0},null,{"$f":"[5]Salidas_balance!EE330","v":0},{"$f":"[5]Salidas_balance!EF330","v":0},{"$f":"[5]Salidas_balance!EG330","v":0},{"$f":"[5]Salidas_balance!EH330","v":0},{"$f":"[5]Salidas_balance!EI330","v":0},{"$f":"[5]Salidas_balance!EJ330","v":0},{"$f":"[5]Salidas_balance!EK330","v":0},{"$f":"[5]Salidas_balance!EL330","v":0},{"$f":"[5]Salidas_balance!EM330","v":0},{"$f":"[5]Salidas_balance!EN330","v":0},null,{"$f":"[5]Salidas_balance!EP330","v":0},{"$f":"[5]Salidas_balance!EQ330","v":0},{"$f":"[5]Salidas_balance!ER330","v":0},{"$f":"[5]Salidas_balance!ES330","v":0},{"$f":"[5]Salidas_balance!ET330","v":0},{"$f":"[5]Salidas_balance!EU330","v":0},{"$f":"[5]Salidas_balance!EV330","v":0},{"$f":"[5]Salidas_balance!EW330","v":0},{"$f":"[5]Salidas_balance!EX330","v":0},{"$f":"[5]Salidas_balance!EY330","v":0},null,{"$f":"[5]Salidas_balance!FA330","v":44759.359634615372},{"$f":"[5]Salidas_balance!FB330","v":0},{"$f":"[5]Salidas_balance!FC330","v":0},{"$f":"[5]Salidas_balance!FD330","v":0},{"$f":"[5]Salidas_balance!FE330","v":0},{"$f":"[5]Salidas_balance!FF330","v":0},{"$f":"[5]Salidas_balance!FG330","v":0},{"$f":"[5]Salidas_balance!FH330","v":0},{"$f":"[5]Salidas_balance!FI330","v":0},{"$f":"[5]Salidas_balance!FJ330","v":0},null,{"$f":"[5]Salidas_balance!FL330","v":0},{"$f":"[5]Salidas_balance!FM330","v":0},{"$f":"[5]Salidas_balance!FN330","v":0},{"$f":"[5]Salidas_balance!FO330","v":0},{"$f":"[5]Salidas_balance!FP330","v":0},{"$f":"[5]Salidas_balance!FQ330","v":0},{"$f":"[5]Salidas_balance!FR330","v":0},{"$f":"[5]Salidas_balance!FS330","v":0},{"$f":"[5]Salidas_balance!FT330","v":0},{"$f":"[5]Salidas_balance!FU330","v":0},null,{"$f":"[5]Salidas_balance!FW330","v":0},{"$f":"[5]Salidas_balance!FX330","v":0},{"$f":"[5]Salidas_balance!FY330","v":0},{"$f":"[5]Salidas_balance!FZ330","v":0},{"$f":"[5]Salidas_balance!GA330","v":0},{"$f":"[5]Salidas_balance!GB330","v":0},{"$f":"[5]Salidas_balance!GC330","v":0},{"$f":"[5]Salidas_balance!GD330","v":0},{"$f":"[5]Salidas_balance!GE330","v":0},{"$f":"[5]Salidas_balance!GF330","v":0},null,{"$f":"[5]Salidas_balance!GH330","v":0},{"$f":"[5]Salidas_balance!GI330","v":0},{"$f":"[5]Salidas_balance!GJ330","v":0},{"$f":"[5]Salidas_balance!GK330","v":0},{"$f":"[5]Salidas_balance!GL330","v":0},{"$f":"[5]Salidas_balance!GM330","v":0},{"$f":"[5]Salidas_balance!GN330","v":0},{"$f":"[5]Salidas_balance!GO330","v":0},{"$f":"[5]Salidas_balance!GP330","v":0},{"$f":"[5]Salidas_balance!GQ330","v":0},null,{"$f":"[5]Salidas_balance!GS330","v":0},{"$f":"[5]Salidas_balance!GT330","v":0},{"$f":"[5]Salidas_balance!GU330","v":0},{"$f":"[5]Salidas_balance!GV330","v":0},{"$f":"[5]Salidas_balance!GW330","v":0},{"$f":"[5]Salidas_balance!GX330","v":0},{"$f":"[5]Salidas_balance!GY330","v":0},{"$f":"[5]Salidas_balance!GZ330","v":0},{"$f":"[5]Salidas_balance!HA330","v":0},{"$f":"[5]Salidas_balance!HB330","v":0},null,{"$f":"[5]Salidas_balance!HD330","v":0},{"$f":"[5]Salidas_balance!HE330","v":0},{"$f":"[5]Salidas_balance!HF330","v":0},{"$f":"[5]Salidas_balance!HG330","v":0},{"$f":"[5]Salidas_balance!HH330","v":0},{"$f":"[5]Salidas_balance!HI330","v":0},{"$f":"[5]Salidas_balance!HJ330","v":0},{"$f":"[5]Salidas_balance!HK330","v":0},{"$f":"[5]Salidas_balance!HL330","v":0},{"$f":"[5]Salidas_balance!HM330","v":0},null,"Miércoles","08:45:00"]
[null,"Miércoles","10:00:00","P",333404.84567470488,483268.77949098177,577630.68661808851,135919.82162952845,55681.711064039962,118706.62094894126,997.51797531303407,1.0348207573956553E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C335>INPUTS!$E$27,$C335<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S337","v":13811.580581425515},{"$f":"'Cálculo de Pérdidas'!O337","v":8287.5934651084735},333404.84567470488,"","","","","","",106115.94435578777,21719.362755034323,1.4224607364061407E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P337","v":22028.626691230234},483268.77949098177,"","","","","","","","","","",8378.9381957527166,32350.873862320448,"","",48661.613238041879,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q337","v":4970.4818309916436},577630.68661808851,null,191601.53269356841,null,119704.13892425429,null,135919.82162952845,55681.711064039962,118706.62094894126,997.51797531303407,1.0348207573956553E-5,0,106115.94435578777,21719.362755034323,1.4224607364061407E-5,0,8378.9381957527166,32350.873862320448,0,0,48661.613238041879,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C335","v":5.6553124999999989E-2},{"$f":"[5]Salidas_balance!D335","v":0.13396202531645565},{"$f":"[5]Salidas_balance!E335","v":0.27426470588235285},{"$f":"[5]Salidas_balance!F335","v":0.42925999999999997},{"$f":"[5]Salidas_balance!G335","v":0.63994285714285726},{"$f":"[5]Salidas_balance!H335","v":1.0177312500000002},{"$f":"[5]Salidas_balance!I335","v":2.8722538461538458},{"$f":"[5]Salidas_balance!J335","v":7.4321833333333345},{"$f":"[5]Salidas_balance!K335","v":20.168572727272728},{"$f":"[5]Salidas_balance!L335","v":0},null,{"$f":"[5]Salidas_balance!N335","v":0.24721666666666664},{"$f":"[5]Salidas_balance!O335","v":0.64007857142857116},{"$f":"[5]Salidas_balance!P335","v":1.0988133333333332},{"$f":"[5]Salidas_balance!Q335","v":3.3595095238095238},{"$f":"[5]Salidas_balance!R335","v":4.1142133333333337},{"$f":"[5]Salidas_balance!S335","v":4.10811875},{"$f":"[5]Salidas_balance!T335","v":8.8062777777777779},{"$f":"[5]Salidas_balance!U335","v":16.351916666666668},{"$f":"[5]Salidas_balance!V335","v":26.142150000000001},{"$f":"[5]Salidas_balance!W335","v":0},null,{"$f":"[5]Salidas_balance!Y335","v":5.192924999999998},{"$f":"[5]Salidas_balance!Z335","v":10.090994117647059},{"$f":"[5]Salidas_balance!AA335","v":20.178942857142857},{"$f":"[5]Salidas_balance!AB335","v":31.914369230769232},{"$f":"[5]Salidas_balance!AC335","v":55.236126740000003},{"$f":"[5]Salidas_balance!AD335","v":63.636687049999992},{"$f":"[5]Salidas_balance!AE335","v":85.841999999999999},{"$f":"[5]Salidas_balance!AF335","v":200.60666666666665},{"$f":"[5]Salidas_balance!AG335","v":451.95109090909096},{"$f":"[5]Salidas_balance!AH335","v":0},null,{"$f":"[5]Salidas_balance!AJ335","v":13.171030303030307},{"$f":"[5]Salidas_balance!AK335","v":0},{"$f":"[5]Salidas_balance!AL335","v":0},{"$f":"[5]Salidas_balance!AM335","v":0},{"$f":"[5]Salidas_balance!AN335","v":0},{"$f":"[5]Salidas_balance!AO335","v":0},{"$f":"[5]Salidas_balance!AP335","v":0},{"$f":"[5]Salidas_balance!AQ335","v":0},{"$f":"[5]Salidas_balance!AR335","v":0},{"$f":"[5]Salidas_balance!AS335","v":0},null,{"$f":"[5]Salidas_balance!AU335","v":38.702068965517235},{"$f":"[5]Salidas_balance!AV335","v":0},{"$f":"[5]Salidas_balance!AW335","v":0},{"$f":"[5]Salidas_balance!AX335","v":0},{"$f":"[5]Salidas_balance!AY335","v":0},{"$f":"[5]Salidas_balance!AZ335","v":0},{"$f":"[5]Salidas_balance!BA335","v":0},{"$f":"[5]Salidas_balance!BB335","v":0},{"$f":"[5]Salidas_balance!BC335","v":0},{"$f":"[5]Salidas_balance!BD335","v":0},null,{"$f":"[5]Salidas_balance!BF335","v":0},{"$f":"[5]Salidas_balance!BG335","v":0},{"$f":"[5]Salidas_balance!BH335","v":0},{"$f":"[5]Salidas_balance!BI335","v":0},{"$f":"[5]Salidas_balance!BJ335","v":0},{"$f":"[5]Salidas_balance!BK335","v":0},{"$f":"[5]Salidas_balance!BL335","v":0},{"$f":"[5]Salidas_balance!BM335","v":0},{"$f":"[5]Salidas_balance!BN335","v":0},{"$f":"[5]Salidas_balance!BO335","v":0},null,{"$f":"[5]Salidas_balance!BQ335","v":5.066621904771905},{"$f":"[5]Salidas_balance!BR335","v":38.976388888888884},{"$f":"[5]Salidas_balance!BS335","v":109.16799999999999},{"$f":"[5]Salidas_balance!BT335","v":151.12953333333331},{"$f":"[5]Salidas_balance!BU335","v":254.89400000000001},{"$f":"[5]Salidas_balance!BV335","v":273.14933333333335},{"$f":"[5]Salidas_balance!BW335","v":402.23300000000006},{"$f":"[5]Salidas_balance!BX335","v":770.4799999999999},{"$f":"[5]Salidas_balance!BY335","v":1502.0335714285716},{"$f":"[5]Salidas_balance!BZ335","v":0},null,{"$f":"[5]Salidas_balance!CB335","v":333.23732380952379},{"$f":"[5]Salidas_balance!CC335","v":0},{"$f":"[5]Salidas_balance!CD335","v":0},{"$f":"[5]Salidas_balance!CE335","v":0},{"$f":"[5]Salidas_balance!CF335","v":0},{"$f":"[5]Salidas_balance!CG335","v":0},{"$f":"[5]Salidas_balance!CH335","v":0},{"$f":"[5]Salidas_balance!CI335","v":0},{"$f":"[5]Salidas_balance!CJ335","v":0},{"$f":"[5]Salidas_balance!CK335","v":0},null,{"$f":"[5]Salidas_balance!CM335","v":111.01569230769231},{"$f":"[5]Salidas_balance!CN335","v":0},{"$f":"[5]Salidas_balance!CO335","v":0},{"$f":"[5]Salidas_balance!CP335","v":0},{"$f":"[5]Salidas_balance!CQ335","v":0},{"$f":"[5]Salidas_balance!CR335","v":0},{"$f":"[5]Salidas_balance!CS335","v":0},{"$f":"[5]Salidas_balance!CT335","v":0},{"$f":"[5]Salidas_balance!CU335","v":0},{"$f":"[5]Salidas_balance!CV335","v":0},null,{"$f":"[5]Salidas_balance!CX335","v":0},{"$f":"[5]Salidas_balance!CY335","v":0},{"$f":"[5]Salidas_balance!CZ335","v":0},{"$f":"[5]Salidas_balance!DA335","v":0},{"$f":"[5]Salidas_balance!DB335","v":0},{"$f":"[5]Salidas_balance!DC335","v":0},{"$f":"[5]Salidas_balance!DD335","v":0},{"$f":"[5]Salidas_balance!DE335","v":0},{"$f":"[5]Salidas_balance!DF335","v":0},{"$f":"[5]Salidas_balance!DG335","v":0},null,{"$f":"[5]Salidas_balance!DI335","v":8600.9986346153837},{"$f":"[5]Salidas_balance!DJ335","v":0},{"$f":"[5]Salidas_balance!DK335","v":0},{"$f":"[5]Salidas_balance!DL335","v":0},{"$f":"[5]Salidas_balance!DM335","v":0},{"$f":"[5]Salidas_balance!DN335","v":0},{"$f":"[5]Salidas_balance!DO335","v":0},{"$f":"[5]Salidas_balance!DP335","v":0},{"$f":"[5]Salidas_balance!DQ335","v":0},{"$f":"[5]Salidas_balance!DR335","v":0},null,{"$f":"[5]Salidas_balance!DT335","v":2094.9126666666666},{"$f":"[5]Salidas_balance!DU335","v":0},{"$f":"[5]Salidas_balance!DV335","v":0},{"$f":"[5]Salidas_balance!DW335","v":0},{"$f":"[5]Salidas_balance!DX335","v":0},{"$f":"[5]Salidas_balance!DY335","v":0},{"$f":"[5]Salidas_balance!DZ335","v":0},{"$f":"[5]Salidas_balance!EA335","v":0},{"$f":"[5]Salidas_balance!EB335","v":0},{"$f":"[5]Salidas_balance!EC335","v":0},null,{"$f":"[5]Salidas_balance!EE335","v":0},{"$f":"[5]Salidas_balance!EF335","v":0},{"$f":"[5]Salidas_balance!EG335","v":0},{"$f":"[5]Salidas_balance!EH335","v":0},{"$f":"[5]Salidas_balance!EI335","v":0},{"$f":"[5]Salidas_balance!EJ335","v":0},{"$f":"[5]Salidas_balance!EK335","v":0},{"$f":"[5]Salidas_balance!EL335","v":0},{"$f":"[5]Salidas_balance!EM335","v":0},{"$f":"[5]Salidas_balance!EN335","v":0},null,{"$f":"[5]Salidas_balance!EP335","v":0},{"$f":"[5]Salidas_balance!EQ335","v":0},{"$f":"[5]Salidas_balance!ER335","v":0},{"$f":"[5]Salidas_balance!ES335","v":0},{"$f":"[5]Salidas_balance!ET335","v":0},{"$f":"[5]Salidas_balance!EU335","v":0},{"$f":"[5]Salidas_balance!EV335","v":0},{"$f":"[5]Salidas_balance!EW335","v":0},{"$f":"[5]Salidas_balance!EX335","v":0},{"$f":"[5]Salidas_balance!EY335","v":0},null,{"$f":"[5]Salidas_balance!FA335","v":48445.933673076906},{"$f":"[5]Salidas_balance!FB335","v":0},{"$f":"[5]Salidas_balance!FC335","v":0},{"$f":"[5]Salidas_balance!FD335","v":0},{"$f":"[5]Salidas_balance!FE335","v":0},{"$f":"[5]Salidas_balance!FF335","v":0},{"$f":"[5]Salidas_balance!FG335","v":0},{"$f":"[5]Salidas_balance!FH335","v":0},{"$f":"[5]Salidas_balance!FI335","v":0},{"$f":"[5]Salidas_balance!FJ335","v":0},null,{"$f":"[5]Salidas_balance!FL335","v":0},{"$f":"[5]Salidas_balance!FM335","v":0},{"$f":"[5]Salidas_balance!FN335","v":0},{"$f":"[5]Salidas_balance!FO335","v":0},{"$f":"[5]Salidas_balance!FP335","v":0},{"$f":"[5]Salidas_balance!FQ335","v":0},{"$f":"[5]Salidas_balance!FR335","v":0},{"$f":"[5]Salidas_balance!FS335","v":0},{"$f":"[5]Salidas_balance!FT335","v":0},{"$f":"[5]Salidas_balance!FU335","v":0},null,{"$f":"[5]Salidas_balance!FW335","v":0},{"$f":"[5]Salidas_balance!FX335","v":0},{"$f":"[5]Salidas_balance!FY335","v":0},{"$f":"[5]Salidas_balance!FZ335","v":0},{"$f":"[5]Salidas_balance!GA335","v":0},{"$f":"[5]Salidas_balance!GB335","v":0},{"$f":"[5]Salidas_balance!GC335","v":0},{"$f":"[5]Salidas_balance!GD335","v":0},{"$f":"[5]Salidas_balance!GE335","v":0},{"$f":"[5]Salidas_balance!GF335","v":0},null,{"$f":"[5]Salidas_balance!GH335","v":0},{"$f":"[5]Salidas_balance!GI335","v":0},{"$f":"[5]Salidas_balance!GJ335","v":0},{"$f":"[5]Salidas_balance!GK335","v":0},{"$f":"[5]Salidas_balance!GL335","v":0},{"$f":"[5]Salidas_balance!GM335","v":0},{"$f":"[5]Salidas_balance!GN335","v":0},{"$f":"[5]Salidas_balance!GO335","v":0},{"$f":"[5]Salidas_balance!GP335","v":0},{"$f":"[5]Salidas_balance!GQ335","v":0},null,{"$f":"[5]Salidas_balance!GS335","v":0},{"$f":"[5]Salidas_balance!GT335","v":0},{"$f":"[5]Salidas_balance!GU335","v":0},{"$f":"[5]Salidas_balance!GV335","v":0},{"$f":"[5]Salidas_balance!GW335","v":0},{"$f":"[5]Salidas_balance!GX335","v":0},{"$f":"[5]Salidas_balance!GY335","v":0},{"$f":"[5]Salidas_balance!GZ335","v":0},{"$f":"[5]Salidas_balance!HA335","v":0},{"$f":"[5]Salidas_balance!HB335","v":0},null,{"$f":"[5]Salidas_balance!HD335","v":0},{"$f":"[5]Salidas_balance!HE335","v":0},{"$f":"[5]Salidas_balance!HF335","v":0},{"$f":"[5]Salidas_balance!HG335","v":0},{"$f":"[5]Salidas_balance!HH335","v":0},{"$f":"[5]Salidas_balance!HI335","v":0},{"$f":"[5]Salidas_balance!HJ335","v":0},{"$f":"[5]Salidas_balance!HK335","v":0},{"$f":"[5]Salidas_balance!HL335","v":0},{"$f":"[5]Salidas_balance!HM335","v":0},null,"Miércoles","10:00:00"]
[null,"Miércoles","11:15:00","P",360769.28599094186,521500.07019412814,619124.90180000034,141346.55282382815,59759.421330080928,134001.4561359169,1061.1183411003624,1.3576236863772592E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C340>INPUTS!$E$27,$C340<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S342","v":14936.478992312675},{"$f":"'Cálculo de Pérdidas'!O342","v":9664.2583541266158},360769.28599094186,"","","","","","",113540.84736234906,21713.539357681326,1.4081790021048741E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P342","v":25476.397469074134},521500.07019412814,"","","","","","","","","","",8630.8867879342997,34588.762285297482,"","",48701.928984480292,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q342","v":5703.2535481601362},619124.90180000034,null,201105.97415390908,null,135062.57447701728,null,141346.55282382815,59759.421330080928,134001.4561359169,1061.1183411003624,1.3576236863772592E-5,0,113540.84736234906,21713.539357681326,1.4081790021048741E-5,0,8630.8867879342997,34588.762285297482,0,0,48701.928984480292,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C340","v":5.6678124999999996E-2},{"$f":"[5]Salidas_balance!D340","v":0.13508607594936708},{"$f":"[5]Salidas_balance!E340","v":0.25238235294117645},{"$f":"[5]Salidas_balance!F340","v":0.48617999999999989},{"$f":"[5]Salidas_balance!G340","v":0.7723714285714286},{"$f":"[5]Salidas_balance!H340","v":0.91254374999999988},{"$f":"[5]Salidas_balance!I340","v":2.7995615384615387},{"$f":"[5]Salidas_balance!J340","v":8.488058333333333},{"$f":"[5]Salidas_balance!K340","v":20.411245454545455},{"$f":"[5]Salidas_balance!L340","v":0},null,{"$f":"[5]Salidas_balance!N340","v":0.28175416666666664},{"$f":"[5]Salidas_balance!O340","v":0.71825714285714271},{"$f":"[5]Salidas_balance!P340","v":1.1285599999999998},{"$f":"[5]Salidas_balance!Q340","v":3.4245000000000001},{"$f":"[5]Salidas_balance!R340","v":3.8591333333333333},{"$f":"[5]Salidas_balance!S340","v":5.4045749999999995},{"$f":"[5]Salidas_balance!T340","v":8.3245222222222228},{"$f":"[5]Salidas_balance!U340","v":20.630966666666666},{"$f":"[5]Salidas_balance!V340","v":22.435575},{"$f":"[5]Salidas_balance!W340","v":0},null,{"$f":"[5]Salidas_balance!Y340","v":5.3262718749999989},{"$f":"[5]Salidas_balance!Z340","v":11.841758823529412},{"$f":"[5]Salidas_balance!AA340","v":22.9570619047619},{"$f":"[5]Salidas_balance!AB340","v":36.038346153846163},{"$f":"[5]Salidas_balance!AC340","v":56.425233306666669},{"$f":"[5]Salidas_balance!AD340","v":69.9052623125},{"$f":"[5]Salidas_balance!AE340","v":127.361},{"$f":"[5]Salidas_balance!AF340","v":209.70133333333334},{"$f":"[5]Salidas_balance!AG340","v":495.40909090909093},{"$f":"[5]Salidas_balance!AH340","v":0},null,{"$f":"[5]Salidas_balance!AJ340","v":14.010796969696974},{"$f":"[5]Salidas_balance!AK340","v":0},{"$f":"[5]Salidas_balance!AL340","v":0},{"$f":"[5]Salidas_balance!AM340","v":0},{"$f":"[5]Salidas_balance!AN340","v":0},{"$f":"[5]Salidas_balance!AO340","v":0},{"$f":"[5]Salidas_balance!AP340","v":0},{"$f":"[5]Salidas_balance!AQ340","v":0},{"$f":"[5]Salidas_balance!AR340","v":0},{"$f":"[5]Salidas_balance!AS340","v":0},null,{"$f":"[5]Salidas_balance!AU340","v":50.774827586206889},{"$f":"[5]Salidas_balance!AV340","v":0},{"$f":"[5]Salidas_balance!AW340","v":0},{"$f":"[5]Salidas_balance!AX340","v":0},{"$f":"[5]Salidas_balance!AY340","v":0},{"$f":"[5]Salidas_balance!AZ340","v":0},{"$f":"[5]Salidas_balance!BA340","v":0},{"$f":"[5]Salidas_balance!BB340","v":0},{"$f":"[5]Salidas_balance!BC340","v":0},{"$f":"[5]Salidas_balance!BD340","v":0},null,{"$f":"[5]Salidas_balance!BF340","v":0},{"$f":"[5]Salidas_balance!BG340","v":0},{"$f":"[5]Salidas_balance!BH340","v":0},{"$f":"[5]Salidas_balance!BI340","v":0},{"$f":"[5]Salidas_balance!BJ340","v":0},{"$f":"[5]Salidas_balance!BK340","v":0},{"$f":"[5]Salidas_balance!BL340","v":0},{"$f":"[5]Salidas_balance!BM340","v":0},{"$f":"[5]Salidas_balance!BN340","v":0},{"$f":"[5]Salidas_balance!BO340","v":0},null,{"$f":"[5]Salidas_balance!BQ340","v":6.0038580953080958},{"$f":"[5]Salidas_balance!BR340","v":40.49966666666667},{"$f":"[5]Salidas_balance!BS340","v":113.19300000000001},{"$f":"[5]Salidas_balance!BT340","v":157.83786666666668},{"$f":"[5]Salidas_balance!BU340","v":255.40799999999999},{"$f":"[5]Salidas_balance!BV340","v":314.31322222222224},{"$f":"[5]Salidas_balance!BW340","v":442.86799999999999},{"$f":"[5]Salidas_balance!BX340","v":852.08799999999997},{"$f":"[5]Salidas_balance!BY340","v":1570.868214285714},{"$f":"[5]Salidas_balance!BZ340","v":0},null,{"$f":"[5]Salidas_balance!CB340","v":333.14797619047619},{"$f":"[5]Salidas_balance!CC340","v":0},{"$f":"[5]Salidas_balance!CD340","v":0},{"$f":"[5]Salidas_balance!CE340","v":0},{"$f":"[5]Salidas_balance!CF340","v":0},{"$f":"[5]Salidas_balance!CG340","v":0},{"$f":"[5]Salidas_balance!CH340","v":0},{"$f":"[5]Salidas_balance!CI340","v":0},{"$f":"[5]Salidas_balance!CJ340","v":0},{"$f":"[5]Salidas_balance!CK340","v":0},null,{"$f":"[5]Salidas_balance!CM340","v":109.90107692307691},{"$f":"[5]Salidas_balance!CN340","v":0},{"$f":"[5]Salidas_balance!CO340","v":0},{"$f":"[5]Salidas_balance!CP340","v":0},{"$f":"[5]Salidas_balance!CQ340","v":0},{"$f":"[5]Salidas_balance!CR340","v":0},{"$f":"[5]Salidas_balance!CS340","v":0},{"$f":"[5]Salidas_balance!CT340","v":0},{"$f":"[5]Salidas_balance!CU340","v":0},{"$f":"[5]Salidas_balance!CV340","v":0},null,{"$f":"[5]Salidas_balance!CX340","v":0},{"$f":"[5]Salidas_balance!CY340","v":0},{"$f":"[5]Salidas_balance!CZ340","v":0},{"$f":"[5]Salidas_balance!DA340","v":0},{"$f":"[5]Salidas_balance!DB340","v":0},{"$f":"[5]Salidas_balance!DC340","v":0},{"$f":"[5]Salidas_balance!DD340","v":0},{"$f":"[5]Salidas_balance!DE340","v":0},{"$f":"[5]Salidas_balance!DF340","v":0},{"$f":"[5]Salidas_balance!DG340","v":0},null,{"$f":"[5]Salidas_balance!DI340","v":8859.6244230769244},{"$f":"[5]Salidas_balance!DJ340","v":0},{"$f":"[5]Salidas_balance!DK340","v":0},{"$f":"[5]Salidas_balance!DL340","v":0},{"$f":"[5]Salidas_balance!DM340","v":0},{"$f":"[5]Salidas_balance!DN340","v":0},{"$f":"[5]Salidas_balance!DO340","v":0},{"$f":"[5]Salidas_balance!DP340","v":0},{"$f":"[5]Salidas_balance!DQ340","v":0},{"$f":"[5]Salidas_balance!DR340","v":0},null,{"$f":"[5]Salidas_balance!DT340","v":2239.8293333333331},{"$f":"[5]Salidas_balance!DU340","v":0},{"$f":"[5]Salidas_balance!DV340","v":0},{"$f":"[5]Salidas_balance!DW340","v":0},{"$f":"[5]Salidas_balance!DX340","v":0},{"$f":"[5]Salidas_balance!DY340","v":0},{"$f":"[5]Salidas_balance!DZ340","v":0},{"$f":"[5]Salidas_balance!EA340","v":0},{"$f":"[5]Salidas_balance!EB340","v":0},{"$f":"[5]Salidas_balance!EC340","v":0},null,{"$f":"[5]Salidas_balance!EE340","v":0},{"$f":"[5]Salidas_balance!EF340","v":0},{"$f":"[5]Salidas_balance!EG340","v":0},{"$f":"[5]Salidas_balance!EH340","v":0},{"$f":"[5]Salidas_balance!EI340","v":0},{"$f":"[5]Salidas_balance!EJ340","v":0},{"$f":"[5]Salidas_balance!EK340","v":0},{"$f":"[5]Salidas_balance!EL340","v":0},{"$f":"[5]Salidas_balance!EM340","v":0},{"$f":"[5]Salidas_balance!EN340","v":0},null,{"$f":"[5]Salidas_balance!EP340","v":0},{"$f":"[5]Salidas_balance!EQ340","v":0},{"$f":"[5]Salidas_balance!ER340","v":0},{"$f":"[5]Salidas_balance!ES340","v":0},{"$f":"[5]Salidas_balance!ET340","v":0},{"$f":"[5]Salidas_balance!EU340","v":0},{"$f":"[5]Salidas_balance!EV340","v":0},{"$f":"[5]Salidas_balance!EW340","v":0},{"$f":"[5]Salidas_balance!EX340","v":0},{"$f":"[5]Salidas_balance!EY340","v":0},null,{"$f":"[5]Salidas_balance!FA340","v":48486.070730769214},{"$f":"[5]Salidas_balance!FB340","v":0},{"$f":"[5]Salidas_balance!FC340","v":0},{"$f":"[5]Salidas_balance!FD340","v":0},{"$f":"[5]Salidas_balance!FE340","v":0},{"$f":"[5]Salidas_balance!FF340","v":0},{"$f":"[5]Salidas_balance!FG340","v":0},{"$f":"[5]Salidas_balance!FH340","v":0},{"$f":"[5]Salidas_balance!FI340","v":0},{"$f":"[5]Salidas_balance!FJ340","v":0},null,{"$f":"[5]Salidas_balance!FL340","v":0},{"$f":"[5]Salidas_balance!FM340","v":0},{"$f":"[5]Salidas_balance!FN340","v":0},{"$f":"[5]Salidas_balance!FO340","v":0},{"$f":"[5]Salidas_balance!FP340","v":0},{"$f":"[5]Salidas_balance!FQ340","v":0},{"$f":"[5]Salidas_balance!FR340","v":0},{"$f":"[5]Salidas_balance!FS340","v":0},{"$f":"[5]Salidas_balance!FT340","v":0},{"$f":"[5]Salidas_balance!FU340","v":0},null,{"$f":"[5]Salidas_balance!FW340","v":0},{"$f":"[5]Salidas_balance!FX340","v":0},{"$f":"[5]Salidas_balance!FY340","v":0},{"$f":"[5]Salidas_balance!FZ340","v":0},{"$f":"[5]Salidas_balance!GA340","v":0},{"$f":"[5]Salidas_balance!GB340","v":0},{"$f":"[5]Salidas_balance!GC340","v":0},{"$f":"[5]Salidas_balance!GD340","v":0},{"$f":"[5]Salidas_balance!GE340","v":0},{"$f":"[5]Salidas_balance!GF340","v":0},null,{"$f":"[5]Salidas_balance!GH340","v":0},{"$f":"[5]Salidas_balance!GI340","v":0},{"$f":"[5]Salidas_balance!GJ340","v":0},{"$f":"[5]Salidas_balance!GK340","v":0},{"$f":"[5]Salidas_balance!GL340","v":0},{"$f":"[5]Salidas_balance!GM340","v":0},{"$f":"[5]Salidas_balance!GN340","v":0},{"$f":"[5]Salidas_balance!GO340","v":0},{"$f":"[5]Salidas_balance!GP340","v":0},{"$f":"[5]Salidas_balance!GQ340","v":0},null,{"$f":"[5]Salidas_balance!GS340","v":0},{"$f":"[5]Salidas_balance!GT340","v":0},{"$f":"[5]Salidas_balance!GU340","v":0},{"$f":"[5]Salidas_balance!GV340","v":0},{"$f":"[5]Salidas_balance!GW340","v":0},{"$f":"[5]Salidas_balance!GX340","v":0},{"$f":"[5]Salidas_balance!GY340","v":0},{"$f":"[5]Salidas_balance!GZ340","v":0},{"$f":"[5]Salidas_balance!HA340","v":0},{"$f":"[5]Salidas_balance!HB340","v":0},null,{"$f":"[5]Salidas_balance!HD340","v":0},{"$f":"[5]Salidas_balance!HE340","v":0},{"$f":"[5]Salidas_balance!HF340","v":0},{"$f":"[5]Salidas_balance!HG340","v":0},{"$f":"[5]Salidas_balance!HH340","v":0},{"$f":"[5]Salidas_balance!HI340","v":0},{"$f":"[5]Salidas_balance!HJ340","v":0},{"$f":"[5]Salidas_balance!HK340","v":0},{"$f":"[5]Salidas_balance!HL340","v":0},{"$f":"[5]Salidas_balance!HM340","v":0},null,"Miércoles","11:15:00"]
[null,"Miércoles","12:30:00","P",356994.8945702549,513093.41243163683,607649.42289198621,140867.38370853185,58267.625658659344,132472.45752663127,1086.5310159900243,1.1034270981043504E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C345>INPUTS!$E$27,$C345<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S347","v":14835.380410292457},{"$f":"'Cálculo de Pérdidas'!O347","v":9465.5162391156719},356994.8945702549,"","","","","","",112189.27424212408,19210.490909798977,1.0918696345803027E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P347","v":24698.752698540087},513093.41243163683,"","","","","","","","","","",8861.0264235101768,32853.159489778191,"","",47346.171568304708,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q347","v":5495.6529787563031},607649.42289198621,null,199135.0093671912,null,133558.98854262129,null,140867.38370853185,58267.625658659344,132472.45752663127,1086.5310159900243,1.1034270981043504E-5,0,112189.27424212408,19210.490909798977,1.0918696345803027E-5,0,8861.0264235101768,32853.159489778191,0,0,47346.171568304708,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C345","v":5.1503124999999983E-2},{"$f":"[5]Salidas_balance!D345","v":0.14916455696202535},{"$f":"[5]Salidas_balance!E345","v":0.29403529411764706},{"$f":"[5]Salidas_balance!F345","v":0.45825999999999995},{"$f":"[5]Salidas_balance!G345","v":0.63290000000000002},{"$f":"[5]Salidas_balance!H345","v":0.9513625},{"$f":"[5]Salidas_balance!I345","v":2.7130692307692312},{"$f":"[5]Salidas_balance!J345","v":9.2978666666666658},{"$f":"[5]Salidas_balance!K345","v":21.027963636363637},{"$f":"[5]Salidas_balance!L345","v":0},null,{"$f":"[5]Salidas_balance!N345","v":0.26951874999999997},{"$f":"[5]Salidas_balance!O345","v":0.86897857142857149},{"$f":"[5]Salidas_balance!P345","v":1.2980333333333332},{"$f":"[5]Salidas_balance!Q345","v":3.0729571428571427},{"$f":"[5]Salidas_balance!R345","v":3.4317333333333333},{"$f":"[5]Salidas_balance!S345","v":5.1701562499999989},{"$f":"[5]Salidas_balance!T345","v":8.2992333333333335},{"$f":"[5]Salidas_balance!U345","v":20.618499999999997},{"$f":"[5]Salidas_balance!V345","v":23.479774999999997},{"$f":"[5]Salidas_balance!W345","v":0},null,{"$f":"[5]Salidas_balance!Y345","v":5.7870625000000002},{"$f":"[5]Salidas_balance!Z345","v":10.496400000000001},{"$f":"[5]Salidas_balance!AA345","v":23.542123809523808},{"$f":"[5]Salidas_balance!AB345","v":34.804015384615383},{"$f":"[5]Salidas_balance!AC345","v":53.962606606666668},{"$f":"[5]Salidas_balance!AD345","v":73.238250500000007},{"$f":"[5]Salidas_balance!AE345","v":118.569},{"$f":"[5]Salidas_balance!AF345","v":216.27599999999998},{"$f":"[5]Salidas_balance!AG345","v":504.48909090909098},{"$f":"[5]Salidas_balance!AH345","v":0},null,{"$f":"[5]Salidas_balance!AJ345","v":14.346340909090911},{"$f":"[5]Salidas_balance!AK345","v":0},{"$f":"[5]Salidas_balance!AL345","v":0},{"$f":"[5]Salidas_balance!AM345","v":0},{"$f":"[5]Salidas_balance!AN345","v":0},{"$f":"[5]Salidas_balance!AO345","v":0},{"$f":"[5]Salidas_balance!AP345","v":0},{"$f":"[5]Salidas_balance!AQ345","v":0},{"$f":"[5]Salidas_balance!AR345","v":0},{"$f":"[5]Salidas_balance!AS345","v":0},null,{"$f":"[5]Salidas_balance!AU345","v":41.267931034482764},{"$f":"[5]Salidas_balance!AV345","v":0},{"$f":"[5]Salidas_balance!AW345","v":0},{"$f":"[5]Salidas_balance!AX345","v":0},{"$f":"[5]Salidas_balance!AY345","v":0},{"$f":"[5]Salidas_balance!AZ345","v":0},{"$f":"[5]Salidas_balance!BA345","v":0},{"$f":"[5]Salidas_balance!BB345","v":0},{"$f":"[5]Salidas_balance!BC345","v":0},{"$f":"[5]Salidas_balance!BD345","v":0},null,{"$f":"[5]Salidas_balance!BF345","v":0},{"$f":"[5]Salidas_balance!BG345","v":0},{"$f":"[5]Salidas_balance!BH345","v":0},{"$f":"[5]Salidas_balance!BI345","v":0},{"$f":"[5]Salidas_balance!BJ345","v":0},{"$f":"[5]Salidas_balance!BK345","v":0},{"$f":"[5]Salidas_balance!BL345","v":0},{"$f":"[5]Salidas_balance!BM345","v":0},{"$f":"[5]Salidas_balance!BN345","v":0},{"$f":"[5]Salidas_balance!BO345","v":0},null,{"$f":"[5]Salidas_balance!BQ345","v":6.2499838095338101},{"$f":"[5]Salidas_balance!BR345","v":40.831777777777781},{"$f":"[5]Salidas_balance!BS345","v":105.1795},{"$f":"[5]Salidas_balance!BT345","v":156.84293333333335},{"$f":"[5]Salidas_balance!BU345","v":272.86800000000005},{"$f":"[5]Salidas_balance!BV345","v":292.58444444444444},{"$f":"[5]Salidas_balance!BW345","v":409.12800000000004},{"$f":"[5]Salidas_balance!BX345","v":846.274},{"$f":"[5]Salidas_balance!BY345","v":1600.0410714285717},{"$f":"[5]Salidas_balance!BZ345","v":0},null,{"$f":"[5]Salidas_balance!CB345","v":294.74403333333328},{"$f":"[5]Salidas_balance!CC345","v":0},{"$f":"[5]Salidas_balance!CD345","v":0},{"$f":"[5]Salidas_balance!CE345","v":0},{"$f":"[5]Salidas_balance!CF345","v":0},{"$f":"[5]Salidas_balance!CG345","v":0},{"$f":"[5]Salidas_balance!CH345","v":0},{"$f":"[5]Salidas_balance!CI345","v":0},{"$f":"[5]Salidas_balance!CJ345","v":0},{"$f":"[5]Salidas_balance!CK345","v":0},null,{"$f":"[5]Salidas_balance!CM345","v":85.214769230769221},{"$f":"[5]Salidas_balance!CN345","v":0},{"$f":"[5]Salidas_balance!CO345","v":0},{"$f":"[5]Salidas_balance!CP345","v":0},{"$f":"[5]Salidas_balance!CQ345","v":0},{"$f":"[5]Salidas_balance!CR345","v":0},{"$f":"[5]Salidas_balance!CS345","v":0},{"$f":"[5]Salidas_balance!CT345","v":0},{"$f":"[5]Salidas_balance!CU345","v":0},{"$f":"[5]Salidas_balance!CV345","v":0},null,{"$f":"[5]Salidas_balance!CX345","v":0},{"$f":"[5]Salidas_balance!CY345","v":0},{"$f":"[5]Salidas_balance!CZ345","v":0},{"$f":"[5]Salidas_balance!DA345","v":0},{"$f":"[5]Salidas_balance!DB345","v":0},{"$f":"[5]Salidas_balance!DC345","v":0},{"$f":"[5]Salidas_balance!DD345","v":0},{"$f":"[5]Salidas_balance!DE345","v":0},{"$f":"[5]Salidas_balance!DF345","v":0},{"$f":"[5]Salidas_balance!DG345","v":0},null,{"$f":"[5]Salidas_balance!DI345","v":9095.8632692307692},{"$f":"[5]Salidas_balance!DJ345","v":0},{"$f":"[5]Salidas_balance!DK345","v":0},{"$f":"[5]Salidas_balance!DL345","v":0},{"$f":"[5]Salidas_balance!DM345","v":0},{"$f":"[5]Salidas_balance!DN345","v":0},{"$f":"[5]Salidas_balance!DO345","v":0},{"$f":"[5]Salidas_balance!DP345","v":0},{"$f":"[5]Salidas_balance!DQ345","v":0},{"$f":"[5]Salidas_balance!DR345","v":0},null,{"$f":"[5]Salidas_balance!DT345","v":2127.4386666666664},{"$f":"[5]Salidas_balance!DU345","v":0},{"$f":"[5]Salidas_balance!DV345","v":0},{"$f":"[5]Salidas_balance!DW345","v":0},{"$f":"[5]Salidas_balance!DX345","v":0},{"$f":"[5]Salidas_balance!DY345","v":0},{"$f":"[5]Salidas_balance!DZ345","v":0},{"$f":"[5]Salidas_balance!EA345","v":0},{"$f":"[5]Salidas_balance!EB345","v":0},{"$f":"[5]Salidas_balance!EC345","v":0},null,{"$f":"[5]Salidas_balance!EE345","v":0},{"$f":"[5]Salidas_balance!EF345","v":0},{"$f":"[5]Salidas_balance!EG345","v":0},{"$f":"[5]Salidas_balance!EH345","v":0},{"$f":"[5]Salidas_balance!EI345","v":0},{"$f":"[5]Salidas_balance!EJ345","v":0},{"$f":"[5]Salidas_balance!EK345","v":0},{"$f":"[5]Salidas_balance!EL345","v":0},{"$f":"[5]Salidas_balance!EM345","v":0},{"$f":"[5]Salidas_balance!EN345","v":0},null,{"$f":"[5]Salidas_balance!EP345","v":0},{"$f":"[5]Salidas_balance!EQ345","v":0},{"$f":"[5]Salidas_balance!ER345","v":0},{"$f":"[5]Salidas_balance!ES345","v":0},{"$f":"[5]Salidas_balance!ET345","v":0},{"$f":"[5]Salidas_balance!EU345","v":0},{"$f":"[5]Salidas_balance!EV345","v":0},{"$f":"[5]Salidas_balance!EW345","v":0},{"$f":"[5]Salidas_balance!EX345","v":0},{"$f":"[5]Salidas_balance!EY345","v":0},null,{"$f":"[5]Salidas_balance!FA345","v":47136.322346153851},{"$f":"[5]Salidas_balance!FB345","v":0},{"$f":"[5]Salidas_balance!FC345","v":0},{"$f":"[5]Salidas_balance!FD345","v":0},{"$f":"[5]Salidas_balance!FE345","v":0},{"$f":"[5]Salidas_balance!FF345","v":0},{"$f":"[5]Salidas_balance!FG345","v":0},{"$f":"[5]Salidas_balance!FH345","v":0},{"$f":"[5]Salidas_balance!FI345","v":0},{"$f":"[5]Salidas_balance!FJ345","v":0},null,{"$f":"[5]Salidas_balance!FL345","v":0},{"$f":"[5]Salidas_balance!FM345","v":0},{"$f":"[5]Salidas_balance!FN345","v":0},{"$f":"[5]Salidas_balance!FO345","v":0},{"$f":"[5]Salidas_balance!FP345","v":0},{"$f":"[5]Salidas_balance!FQ345","v":0},{"$f":"[5]Salidas_balance!FR345","v":0},{"$f":"[5]Salidas_balance!FS345","v":0},{"$f":"[5]Salidas_balance!FT345","v":0},{"$f":"[5]Salidas_balance!FU345","v":0},null,{"$f":"[5]Salidas_balance!FW345","v":0},{"$f":"[5]Salidas_balance!FX345","v":0},{"$f":"[5]Salidas_balance!FY345","v":0},{"$f":"[5]Salidas_balance!FZ345","v":0},{"$f":"[5]Salidas_balance!GA345","v":0},{"$f":"[5]Salidas_balance!GB345","v":0},{"$f":"[5]Salidas_balance!GC345","v":0},{"$f":"[5]Salidas_balance!GD345","v":0},{"$f":"[5]Salidas_balance!GE345","v":0},{"$f":"[5]Salidas_balance!GF345","v":0},null,{"$f":"[5]Salidas_balance!GH345","v":0},{"$f":"[5]Salidas_balance!GI345","v":0},{"$f":"[5]Salidas_balance!GJ345","v":0},{"$f":"[5]Salidas_balance!GK345","v":0},{"$f":"[5]Salidas_balance!GL345","v":0},{"$f":"[5]Salidas_balance!GM345","v":0},{"$f":"[5]Salidas_balance!GN345","v":0},{"$f":"[5]Salidas_balance!GO345","v":0},{"$f":"[5]Salidas_balance!GP345","v":0},{"$f":"[5]Salidas_balance!GQ345","v":0},null,{"$f":"[5]Salidas_balance!GS345","v":0},{"$f":"[5]Salidas_balance!GT345","v":0},{"$f":"[5]Salidas_balance!GU345","v":0},{"$f":"[5]Salidas_balance!GV345","v":0},{"$f":"[5]Salidas_balance!GW345","v":0},{"$f":"[5]Salidas_balance!GX345","v":0},{"$f":"[5]Salidas_balance!GY345","v":0},{"$f":"[5]Salidas_balance!GZ345","v":0},{"$f":"[5]Salidas_balance!HA345","v":0},{"$f":"[5]Salidas_balance!HB345","v":0},null,{"$f":"[5]Salidas_balance!HD345","v":0},{"$f":"[5]Salidas_balance!HE345","v":0},{"$f":"[5]Salidas_balance!HF345","v":0},{"$f":"[5]Salidas_balance!HG345","v":0},{"$f":"[5]Salidas_balance!HH345","v":0},{"$f":"[5]Salidas_balance!HI345","v":0},{"$f":"[5]Salidas_balance!HJ345","v":0},{"$f":"[5]Salidas_balance!HK345","v":0},{"$f":"[5]Salidas_balance!HL345","v":0},{"$f":"[5]Salidas_balance!HM345","v":0},null,"Miércoles","12:30:00"]
[null,"Miércoles","13:15:00","P",358325.59667816543,519143.03153934306,613500.48721343046,143207.04162807888,56292.829085659825,132881.76027662001,1101.2351135777783,1.4521936684561578E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C348>INPUTS!$E$27,$C348<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S350","v":15332.272737439547},{"$f":"'Cálculo de Pérdidas'!O350","v":9510.4578222674518},358325.59667816543,"","","","","","",114881.58802259224,20678.586669877266,1.4387984884957051E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P350","v":25257.260154320098},519143.03153934306,"","","","","","","","","","",8779.5242764867126,33097.028844411798,"","",46879.871355989948,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q350","v":5601.0311971989313},613500.48721343046,null,199499.8707137387,null,133982.99539019779,null,143207.04162807888,56292.829085659825,132881.76027662001,1101.2351135777783,1.4521936684561578E-5,0,114881.58802259224,20678.586669877266,1.4387984884957051E-5,0,8779.5242764867126,33097.028844411798,0,0,46879.871355989948,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C348","v":5.075312500000001E-2},{"$f":"[5]Salidas_balance!D348","v":0.14792784810126589},{"$f":"[5]Salidas_balance!E348","v":0.28273823529411768},{"$f":"[5]Salidas_balance!F348","v":0.4446480000000001},{"$f":"[5]Salidas_balance!G348","v":0.7734428571428571},{"$f":"[5]Salidas_balance!H348","v":0.9170625},{"$f":"[5]Salidas_balance!I348","v":3.1053615384615387},{"$f":"[5]Salidas_balance!J348","v":8.0966916666666666},{"$f":"[5]Salidas_balance!K348","v":21.063645454545455},{"$f":"[5]Salidas_balance!L348","v":0},null,{"$f":"[5]Salidas_balance!N348","v":0.25717708333333328},{"$f":"[5]Salidas_balance!O348","v":0.81619285714285705},{"$f":"[5]Salidas_balance!P348","v":1.4212200000000001},{"$f":"[5]Salidas_balance!Q348","v":2.8930952380952384},{"$f":"[5]Salidas_balance!R348","v":3.4712400000000003},{"$f":"[5]Salidas_balance!S348","v":4.8568562499999999},{"$f":"[5]Salidas_balance!T348","v":7.6046000000000005},{"$f":"[5]Salidas_balance!U348","v":20.495594444444439},{"$f":"[5]Salidas_balance!V348","v":24.09205},{"$f":"[5]Salidas_balance!W348","v":0},null,{"$f":"[5]Salidas_balance!Y348","v":5.6010406249999987},{"$f":"[5]Salidas_balance!Z348","v":10.479417647058826},{"$f":"[5]Salidas_balance!AA348","v":23.249147619047619},{"$f":"[5]Salidas_balance!AB348","v":37.085853846153846},{"$f":"[5]Salidas_balance!AC348","v":52.511999893333339},{"$f":"[5]Salidas_balance!AD348","v":72.870362950000001},{"$f":"[5]Salidas_balance!AE348","v":125.49600000000001},{"$f":"[5]Salidas_balance!AF348","v":205.428},{"$f":"[5]Salidas_balance!AG348","v":501.00218181818178},{"$f":"[5]Salidas_balance!AH348","v":0},null,{"$f":"[5]Salidas_balance!AJ348","v":14.540490909090906},{"$f":"[5]Salidas_balance!AK348","v":0},{"$f":"[5]Salidas_balance!AL348","v":0},{"$f":"[5]Salidas_balance!AM348","v":0},{"$f":"[5]Salidas_balance!AN348","v":0},{"$f":"[5]Salidas_balance!AO348","v":0},{"$f":"[5]Salidas_balance!AP348","v":0},{"$f":"[5]Salidas_balance!AQ348","v":0},{"$f":"[5]Salidas_balance!AR348","v":0},{"$f":"[5]Salidas_balance!AS348","v":0},null,{"$f":"[5]Salidas_balance!AU348","v":54.311724137931044},{"$f":"[5]Salidas_balance!AV348","v":0},{"$f":"[5]Salidas_balance!AW348","v":0},{"$f":"[5]Salidas_balance!AX348","v":0},{"$f":"[5]Salidas_balance!AY348","v":0},{"$f":"[5]Salidas_balance!AZ348","v":0},{"$f":"[5]Salidas_balance!BA348","v":0},{"$f":"[5]Salidas_balance!BB348","v":0},{"$f":"[5]Salidas_balance!BC348","v":0},{"$f":"[5]Salidas_balance!BD348","v":0},null,{"$f":"[5]Salidas_balance!BF348","v":0},{"$f":"[5]Salidas_balance!BG348","v":0},{"$f":"[5]Salidas_balance!BH348","v":0},{"$f":"[5]Salidas_balance!BI348","v":0},{"$f":"[5]Salidas_balance!BJ348","v":0},{"$f":"[5]Salidas_balance!BK348","v":0},{"$f":"[5]Salidas_balance!BL348","v":0},{"$f":"[5]Salidas_balance!BM348","v":0},{"$f":"[5]Salidas_balance!BN348","v":0},{"$f":"[5]Salidas_balance!BO348","v":0},null,{"$f":"[5]Salidas_balance!BQ348","v":6.3428704761404742},{"$f":"[5]Salidas_balance!BR348","v":43.527166666666659},{"$f":"[5]Salidas_balance!BS348","v":113.60050000000001},{"$f":"[5]Salidas_balance!BT348","v":163.4005333333333},{"$f":"[5]Salidas_balance!BU348","v":279.87900000000002},{"$f":"[5]Salidas_balance!BV348","v":296.65144444444445},{"$f":"[5]Salidas_balance!BW348","v":434.63400000000001},{"$f":"[5]Salidas_balance!BX348","v":841.20999999999992},{"$f":"[5]Salidas_balance!BY348","v":1606.758571428571},{"$f":"[5]Salidas_balance!BZ348","v":0},null,{"$f":"[5]Salidas_balance!CB348","v":317.26883333333336},{"$f":"[5]Salidas_balance!CC348","v":0},{"$f":"[5]Salidas_balance!CD348","v":0},{"$f":"[5]Salidas_balance!CE348","v":0},{"$f":"[5]Salidas_balance!CF348","v":0},{"$f":"[5]Salidas_balance!CG348","v":0},{"$f":"[5]Salidas_balance!CH348","v":0},{"$f":"[5]Salidas_balance!CI348","v":0},{"$f":"[5]Salidas_balance!CJ348","v":0},{"$f":"[5]Salidas_balance!CK348","v":0},null,{"$f":"[5]Salidas_balance!CM348","v":112.29076923076921},{"$f":"[5]Salidas_balance!CN348","v":0},{"$f":"[5]Salidas_balance!CO348","v":0},{"$f":"[5]Salidas_balance!CP348","v":0},{"$f":"[5]Salidas_balance!CQ348","v":0},{"$f":"[5]Salidas_balance!CR348","v":0},{"$f":"[5]Salidas_balance!CS348","v":0},{"$f":"[5]Salidas_balance!CT348","v":0},{"$f":"[5]Salidas_balance!CU348","v":0},{"$f":"[5]Salidas_balance!CV348","v":0},null,{"$f":"[5]Salidas_balance!CX348","v":0},{"$f":"[5]Salidas_balance!CY348","v":0},{"$f":"[5]Salidas_balance!CZ348","v":0},{"$f":"[5]Salidas_balance!DA348","v":0},{"$f":"[5]Salidas_balance!DB348","v":0},{"$f":"[5]Salidas_balance!DC348","v":0},{"$f":"[5]Salidas_balance!DD348","v":0},{"$f":"[5]Salidas_balance!DE348","v":0},{"$f":"[5]Salidas_balance!DF348","v":0},{"$f":"[5]Salidas_balance!DG348","v":0},null,{"$f":"[5]Salidas_balance!DI348","v":9012.2011346153849},{"$f":"[5]Salidas_balance!DJ348","v":0},{"$f":"[5]Salidas_balance!DK348","v":0},{"$f":"[5]Salidas_balance!DL348","v":0},{"$f":"[5]Salidas_balance!DM348","v":0},{"$f":"[5]Salidas_balance!DN348","v":0},{"$f":"[5]Salidas_balance!DO348","v":0},{"$f":"[5]Salidas_balance!DP348","v":0},{"$f":"[5]Salidas_balance!DQ348","v":0},{"$f":"[5]Salidas_balance!DR348","v":0},null,{"$f":"[5]Salidas_balance!DT348","v":2143.2306666666668},{"$f":"[5]Salidas_balance!DU348","v":0},{"$f":"[5]Salidas_balance!DV348","v":0},{"$f":"[5]Salidas_balance!DW348","v":0},{"$f":"[5]Salidas_balance!DX348","v":0},{"$f":"[5]Salidas_balance!DY348","v":0},{"$f":"[5]Salidas_balance!DZ348","v":0},{"$f":"[5]Salidas_balance!EA348","v":0},{"$f":"[5]Salidas_balance!EB348","v":0},{"$f":"[5]Salidas_balance!EC348","v":0},null,{"$f":"[5]Salidas_balance!EE348","v":0},{"$f":"[5]Salidas_balance!EF348","v":0},{"$f":"[5]Salidas_balance!EG348","v":0},{"$f":"[5]Salidas_balance!EH348","v":0},{"$f":"[5]Salidas_balance!EI348","v":0},{"$f":"[5]Salidas_balance!EJ348","v":0},{"$f":"[5]Salidas_balance!EK348","v":0},{"$f":"[5]Salidas_balance!EL348","v":0},{"$f":"[5]Salidas_balance!EM348","v":0},{"$f":"[5]Salidas_balance!EN348","v":0},null,{"$f":"[5]Salidas_balance!EP348","v":0},{"$f":"[5]Salidas_balance!EQ348","v":0},{"$f":"[5]Salidas_balance!ER348","v":0},{"$f":"[5]Salidas_balance!ES348","v":0},{"$f":"[5]Salidas_balance!ET348","v":0},{"$f":"[5]Salidas_balance!EU348","v":0},{"$f":"[5]Salidas_balance!EV348","v":0},{"$f":"[5]Salidas_balance!EW348","v":0},{"$f":"[5]Salidas_balance!EX348","v":0},{"$f":"[5]Salidas_balance!EY348","v":0},null,{"$f":"[5]Salidas_balance!FA348","v":46672.088884615383},{"$f":"[5]Salidas_balance!FB348","v":0},{"$f":"[5]Salidas_balance!FC348","v":0},{"$f":"[5]Salidas_balance!FD348","v":0},{"$f":"[5]Salidas_balance!FE348","v":0},{"$f":"[5]Salidas_balance!FF348","v":0},{"$f":"[5]Salidas_balance!FG348","v":0},{"$f":"[5]Salidas_balance!FH348","v":0},{"$f":"[5]Salidas_balance!FI348","v":0},{"$f":"[5]Salidas_balance!FJ348","v":0},null,{"$f":"[5]Salidas_balance!FL348","v":0},{"$f":"[5]Salidas_balance!FM348","v":0},{"$f":"[5]Salidas_balance!FN348","v":0},{"$f":"[5]Salidas_balance!FO348","v":0},{"$f":"[5]Salidas_balance!FP348","v":0},{"$f":"[5]Salidas_balance!FQ348","v":0},{"$f":"[5]Salidas_balance!FR348","v":0},{"$f":"[5]Salidas_balance!FS348","v":0},{"$f":"[5]Salidas_balance!FT348","v":0},{"$f":"[5]Salidas_balance!FU348","v":0},null,{"$f":"[5]Salidas_balance!FW348","v":0},{"$f":"[5]Salidas_balance!FX348","v":0},{"$f":"[5]Salidas_balance!FY348","v":0},{"$f":"[5]Salidas_balance!FZ348","v":0},{"$f":"[5]Salidas_balance!GA348","v":0},{"$f":"[5]Salidas_balance!GB348","v":0},{"$f":"[5]Salidas_balance!GC348","v":0},{"$f":"[5]Salidas_balance!GD348","v":0},{"$f":"[5]Salidas_balance!GE348","v":0},{"$f":"[5]Salidas_balance!GF348","v":0},null,{"$f":"[5]Salidas_balance!GH348","v":0},{"$f":"[5]Salidas_balance!GI348","v":0},{"$f":"[5]Salidas_balance!GJ348","v":0},{"$f":"[5]Salidas_balance!GK348","v":0},{"$f":"[5]Salidas_balance!GL348","v":0},{"$f":"[5]Salidas_balance!GM348","v":0},{"$f":"[5]Salidas_balance!GN348","v":0},{"$f":"[5]Salidas_balance!GO348","v":0},{"$f":"[5]Salidas_balance!GP348","v":0},{"$f":"[5]Salidas_balance!GQ348","v":0},null,{"$f":"[5]Salidas_balance!GS348","v":0},{"$f":"[5]Salidas_balance!GT348","v":0},{"$f":"[5]Salidas_balance!GU348","v":0},{"$f":"[5]Salidas_balance!GV348","v":0},{"$f":"[5]Salidas_balance!GW348","v":0},{"$f":"[5]Salidas_balance!GX348","v":0},{"$f":"[5]Salidas_balance!GY348","v":0},{"$f":"[5]Salidas_balance!GZ348","v":0},{"$f":"[5]Salidas_balance!HA348","v":0},{"$f":"[5]Salidas_balance!HB348","v":0},null,{"$f":"[5]Salidas_balance!HD348","v":0},{"$f":"[5]Salidas_balance!HE348","v":0},{"$f":"[5]Salidas_balance!HF348","v":0},{"$f":"[5]Salidas_balance!HG348","v":0},{"$f":"[5]Salidas_balance!HH348","v":0},{"$f":"[5]Salidas_balance!HI348","v":0},{"$f":"[5]Salidas_balance!HJ348","v":0},{"$f":"[5]Salidas_balance!HK348","v":0},{"$f":"[5]Salidas_balance!HL348","v":0},{"$f":"[5]Salidas_balance!HM348","v":0},null,"Miércoles","13:15:00"]
[null,"Miércoles","15:00:00","P",376380.57146353938,534787.52130393474,628805.60669665935,159687.79457485481,55253.760464877028,130972.85063102269,1103.7122466491062,2.0505375854876666E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C355>INPUTS!$E$27,$C355<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S357","v":19064.31633392064},{"$f":"'Cálculo de Pérdidas'!O357","v":10298.137191709739},376380.57146353938,"","","","","","",111550.9416636122,20128.234496522906,2.2449782419422683E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P357","v":26727.773657810485},534787.52130393474,"","","","","","","","","","",8661.0448778430309,35245.576746470615,"","",44230.141117298968,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q357","v":5881.3226511119483},628805.60669665935,null,214941.55503973184,null,132076.56287767179,null,159687.79457485481,55253.760464877028,130972.85063102269,1103.7122466491062,2.0505375854876666E-5,0,111550.9416636122,20128.234496522906,2.2449782419422683E-5,0,8661.0448778430309,35245.576746470615,0,0,44230.141117298968,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C355","v":5.0018749999999994E-2},{"$f":"[5]Salidas_balance!D355","v":0.13771012658227849},{"$f":"[5]Salidas_balance!E355","v":0.26126764705882349},{"$f":"[5]Salidas_balance!F355","v":0.60317599999999993},{"$f":"[5]Salidas_balance!G355","v":0.87432857142857145},{"$f":"[5]Salidas_balance!H355","v":1.0676312499999998},{"$f":"[5]Salidas_balance!I355","v":3.4926692307692306},{"$f":"[5]Salidas_balance!J355","v":7.8977916666666674},{"$f":"[5]Salidas_balance!K355","v":21.110963636363635},{"$f":"[5]Salidas_balance!L355","v":0},null,{"$f":"[5]Salidas_balance!N355","v":0.2464166666666667},{"$f":"[5]Salidas_balance!O355","v":0.62310952380952378},{"$f":"[5]Salidas_balance!P355","v":1.2774666666666665},{"$f":"[5]Salidas_balance!Q355","v":2.7969904761904765},{"$f":"[5]Salidas_balance!R355","v":3.6023066666666668},{"$f":"[5]Salidas_balance!S355","v":4.9976937500000007},{"$f":"[5]Salidas_balance!T355","v":8.5335777777777775},{"$f":"[5]Salidas_balance!U355","v":19.69853333333333},{"$f":"[5]Salidas_balance!V355","v":28.922549999999998},{"$f":"[5]Salidas_balance!W355","v":0},null,{"$f":"[5]Salidas_balance!Y355","v":5.7607468750000024},{"$f":"[5]Salidas_balance!Z355","v":11.104988235294117},{"$f":"[5]Salidas_balance!AA355","v":22.778738095238094},{"$f":"[5]Salidas_balance!AB355","v":34.402176923076915},{"$f":"[5]Salidas_balance!AC355","v":52.333820039999999},{"$f":"[5]Salidas_balance!AD355","v":72.226937337500004},{"$f":"[5]Salidas_balance!AE355","v":123.185},{"$f":"[5]Salidas_balance!AF355","v":207.22933333333333},{"$f":"[5]Salidas_balance!AG355","v":487.54381818181827},{"$f":"[5]Salidas_balance!AH355","v":0},null,{"$f":"[5]Salidas_balance!AJ355","v":14.573198484848485},{"$f":"[5]Salidas_balance!AK355","v":0},{"$f":"[5]Salidas_balance!AL355","v":0},{"$f":"[5]Salidas_balance!AM355","v":0},{"$f":"[5]Salidas_balance!AN355","v":0},{"$f":"[5]Salidas_balance!AO355","v":0},{"$f":"[5]Salidas_balance!AP355","v":0},{"$f":"[5]Salidas_balance!AQ355","v":0},{"$f":"[5]Salidas_balance!AR355","v":0},{"$f":"[5]Salidas_balance!AS355","v":0},null,{"$f":"[5]Salidas_balance!AU355","v":76.689655172413794},{"$f":"[5]Salidas_balance!AV355","v":0},{"$f":"[5]Salidas_balance!AW355","v":0},{"$f":"[5]Salidas_balance!AX355","v":0},{"$f":"[5]Salidas_balance!AY355","v":0},{"$f":"[5]Salidas_balance!AZ355","v":0},{"$f":"[5]Salidas_balance!BA355","v":0},{"$f":"[5]Salidas_balance!BB355","v":0},{"$f":"[5]Salidas_balance!BC355","v":0},{"$f":"[5]Salidas_balance!BD355","v":0},null,{"$f":"[5]Salidas_balance!BF355","v":0},{"$f":"[5]Salidas_balance!BG355","v":0},{"$f":"[5]Salidas_balance!BH355","v":0},{"$f":"[5]Salidas_balance!BI355","v":0},{"$f":"[5]Salidas_balance!BJ355","v":0},{"$f":"[5]Salidas_balance!BK355","v":0},{"$f":"[5]Salidas_balance!BL355","v":0},{"$f":"[5]Salidas_balance!BM355","v":0},{"$f":"[5]Salidas_balance!BN355","v":0},{"$f":"[5]Salidas_balance!BO355","v":0},null,{"$f":"[5]Salidas_balance!BQ355","v":6.4265009524509527},{"$f":"[5]Salidas_balance!BR355","v":43.469611111111107},{"$f":"[5]Salidas_balance!BS355","v":109.3165},{"$f":"[5]Salidas_balance!BT355","v":151.48140000000001},{"$f":"[5]Salidas_balance!BU355","v":241.97899999999998},{"$f":"[5]Salidas_balance!BV355","v":280.85011111111106},{"$f":"[5]Salidas_balance!BW355","v":432.31699999999995},{"$f":"[5]Salidas_balance!BX355","v":829.33100000000013},{"$f":"[5]Salidas_balance!BY355","v":1673.6592857142857},{"$f":"[5]Salidas_balance!BZ355","v":0},null,{"$f":"[5]Salidas_balance!CB355","v":308.82485238095239},{"$f":"[5]Salidas_balance!CC355","v":0},{"$f":"[5]Salidas_balance!CD355","v":0},{"$f":"[5]Salidas_balance!CE355","v":0},{"$f":"[5]Salidas_balance!CF355","v":0},{"$f":"[5]Salidas_balance!CG355","v":0},{"$f":"[5]Salidas_balance!CH355","v":0},{"$f":"[5]Salidas_balance!CI355","v":0},{"$f":"[5]Salidas_balance!CJ355","v":0},{"$f":"[5]Salidas_balance!CK355","v":0},null,{"$f":"[5]Salidas_balance!CM355","v":175.2089230769231},{"$f":"[5]Salidas_balance!CN355","v":0},{"$f":"[5]Salidas_balance!CO355","v":0},{"$f":"[5]Salidas_balance!CP355","v":0},{"$f":"[5]Salidas_balance!CQ355","v":0},{"$f":"[5]Salidas_balance!CR355","v":0},{"$f":"[5]Salidas_balance!CS355","v":0},{"$f":"[5]Salidas_balance!CT355","v":0},{"$f":"[5]Salidas_balance!CU355","v":0},{"$f":"[5]Salidas_balance!CV355","v":0},null,{"$f":"[5]Salidas_balance!CX355","v":0},{"$f":"[5]Salidas_balance!CY355","v":0},{"$f":"[5]Salidas_balance!CZ355","v":0},{"$f":"[5]Salidas_balance!DA355","v":0},{"$f":"[5]Salidas_balance!DB355","v":0},{"$f":"[5]Salidas_balance!DC355","v":0},{"$f":"[5]Salidas_balance!DD355","v":0},{"$f":"[5]Salidas_balance!DE355","v":0},{"$f":"[5]Salidas_balance!DF355","v":0},{"$f":"[5]Salidas_balance!DG355","v":0},null,{"$f":"[5]Salidas_balance!DI355","v":8890.5817692307701},{"$f":"[5]Salidas_balance!DJ355","v":0},{"$f":"[5]Salidas_balance!DK355","v":0},{"$f":"[5]Salidas_balance!DL355","v":0},{"$f":"[5]Salidas_balance!DM355","v":0},{"$f":"[5]Salidas_balance!DN355","v":0},{"$f":"[5]Salidas_balance!DO355","v":0},{"$f":"[5]Salidas_balance!DP355","v":0},{"$f":"[5]Salidas_balance!DQ355","v":0},{"$f":"[5]Salidas_balance!DR355","v":0},null,{"$f":"[5]Salidas_balance!DT355","v":2282.3619999999996},{"$f":"[5]Salidas_balance!DU355","v":0},{"$f":"[5]Salidas_balance!DV355","v":0},{"$f":"[5]Salidas_balance!DW355","v":0},{"$f":"[5]Salidas_balance!DX355","v":0},{"$f":"[5]Salidas_balance!DY355","v":0},{"$f":"[5]Salidas_balance!DZ355","v":0},{"$f":"[5]Salidas_balance!EA355","v":0},{"$f":"[5]Salidas_balance!EB355","v":0},{"$f":"[5]Salidas_balance!EC355","v":0},null,{"$f":"[5]Salidas_balance!EE355","v":0},{"$f":"[5]Salidas_balance!EF355","v":0},{"$f":"[5]Salidas_balance!EG355","v":0},{"$f":"[5]Salidas_balance!EH355","v":0},{"$f":"[5]Salidas_balance!EI355","v":0},{"$f":"[5]Salidas_balance!EJ355","v":0},{"$f":"[5]Salidas_balance!EK355","v":0},{"$f":"[5]Salidas_balance!EL355","v":0},{"$f":"[5]Salidas_balance!EM355","v":0},{"$f":"[5]Salidas_balance!EN355","v":0},null,{"$f":"[5]Salidas_balance!EP355","v":0},{"$f":"[5]Salidas_balance!EQ355","v":0},{"$f":"[5]Salidas_balance!ER355","v":0},{"$f":"[5]Salidas_balance!ES355","v":0},{"$f":"[5]Salidas_balance!ET355","v":0},{"$f":"[5]Salidas_balance!EU355","v":0},{"$f":"[5]Salidas_balance!EV355","v":0},{"$f":"[5]Salidas_balance!EW355","v":0},{"$f":"[5]Salidas_balance!EX355","v":0},{"$f":"[5]Salidas_balance!EY355","v":0},null,{"$f":"[5]Salidas_balance!FA355","v":44034.102865384615},{"$f":"[5]Salidas_balance!FB355","v":0},{"$f":"[5]Salidas_balance!FC355","v":0},{"$f":"[5]Salidas_balance!FD355","v":0},{"$f":"[5]Salidas_balance!FE355","v":0},{"$f":"[5]Salidas_balance!FF355","v":0},{"$f":"[5]Salidas_balance!FG355","v":0},{"$f":"[5]Salidas_balance!FH355","v":0},{"$f":"[5]Salidas_balance!FI355","v":0},{"$f":"[5]Salidas_balance!FJ355","v":0},null,{"$f":"[5]Salidas_balance!FL355","v":0},{"$f":"[5]Salidas_balance!FM355","v":0},{"$f":"[5]Salidas_balance!FN355","v":0},{"$f":"[5]Salidas_balance!FO355","v":0},{"$f":"[5]Salidas_balance!FP355","v":0},{"$f":"[5]Salidas_balance!FQ355","v":0},{"$f":"[5]Salidas_balance!FR355","v":0},{"$f":"[5]Salidas_balance!FS355","v":0},{"$f":"[5]Salidas_balance!FT355","v":0},{"$f":"[5]Salidas_balance!FU355","v":0},null,{"$f":"[5]Salidas_balance!FW355","v":0},{"$f":"[5]Salidas_balance!FX355","v":0},{"$f":"[5]Salidas_balance!FY355","v":0},{"$f":"[5]Salidas_balance!FZ355","v":0},{"$f":"[5]Salidas_balance!GA355","v":0},{"$f":"[5]Salidas_balance!GB355","v":0},{"$f":"[5]Salidas_balance!GC355","v":0},{"$f":"[5]Salidas_balance!GD355","v":0},{"$f":"[5]Salidas_balance!GE355","v":0},{"$f":"[5]Salidas_balance!GF355","v":0},null,{"$f":"[5]Salidas_balance!GH355","v":0},{"$f":"[5]Salidas_balance!GI355","v":0},{"$f":"[5]Salidas_balance!GJ355","v":0},{"$f":"[5]Salidas_balance!GK355","v":0},{"$f":"[5]Salidas_balance!GL355","v":0},{"$f":"[5]Salidas_balance!GM355","v":0},{"$f":"[5]Salidas_balance!GN355","v":0},{"$f":"[5]Salidas_balance!GO355","v":0},{"$f":"[5]Salidas_balance!GP355","v":0},{"$f":"[5]Salidas_balance!GQ355","v":0},null,{"$f":"[5]Salidas_balance!GS355","v":0},{"$f":"[5]Salidas_balance!GT355","v":0},{"$f":"[5]Salidas_balance!GU355","v":0},{"$f":"[5]Salidas_balance!GV355","v":0},{"$f":"[5]Salidas_balance!GW355","v":0},{"$f":"[5]Salidas_balance!GX355","v":0},{"$f":"[5]Salidas_balance!GY355","v":0},{"$f":"[5]Salidas_balance!GZ355","v":0},{"$f":"[5]Salidas_balance!HA355","v":0},{"$f":"[5]Salidas_balance!HB355","v":0},null,{"$f":"[5]Salidas_balance!HD355","v":0},{"$f":"[5]Salidas_balance!HE355","v":0},{"$f":"[5]Salidas_balance!HF355","v":0},{"$f":"[5]Salidas_balance!HG355","v":0},{"$f":"[5]Salidas_balance!HH355","v":0},{"$f":"[5]Salidas_balance!HI355","v":0},{"$f":"[5]Salidas_balance!HJ355","v":0},{"$f":"[5]Salidas_balance!HK355","v":0},{"$f":"[5]Salidas_balance!HL355","v":0},{"$f":"[5]Salidas_balance!HM355","v":0},null,"Miércoles","15:00:00"]
[null,"Miércoles","15:15:00","P",371497.43126967299,527700.88660060673,620987.19655434578,155455.0660430585,56491.951467266699,130293.85181269422,1107.9892515054792,2.2311600738294854E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C356>INPUTS!$E$27,$C356<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S358","v":18067.062583453648},{"$f":"'Cálculo de Pérdidas'!O358","v":10081.510089382875},371497.43126967299,"","","","","","",111143.23656381652,19003.227250153712,2.1760878472571736E-5,"","","","",{"$f":"IF(AS$5=\"\",\"\",SUMPRODUCT(($DA356:$LK356)*($DA$715:$LK$715)*($DA$720:$LK$720=AS$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AS$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AS$5)))","v":""},"","","","","","",{"$f":"'Cálculo de Pérdidas'!P358","v":26056.99149520267},527700.88660060673,"","","","","","","","","","",8695.5562124991284,34557.835928436645,"","",44295.617535521043,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q358","v":5737.3002772822101},620987.19655434578,null,211947.01751032518,null,131401.84106419969,null,155455.0660430585,56491.951467266699,130293.85181269422,1107.9892515054792,2.2311600738294854E-5,0,111143.23656381652,19003.227250153712,2.1760878472571736E-5,0,8695.5562124991284,34557.835928436645,0,0,44295.617535521043,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C356","v":4.8443749999999994E-2},{"$f":"[5]Salidas_balance!D356","v":0.1416911392405063},{"$f":"[5]Salidas_balance!E356","v":0.26282058823529408},{"$f":"[5]Salidas_balance!F356","v":0.52038000000000006},{"$f":"[5]Salidas_balance!G356","v":0.94095714285714283},{"$f":"[5]Salidas_balance!H356","v":1.0931375000000001},{"$f":"[5]Salidas_balance!I356","v":3.3006307692307688},{"$f":"[5]Salidas_balance!J356","v":7.7551333333333332},{"$f":"[5]Salidas_balance!K356","v":21.343872727272732},{"$f":"[5]Salidas_balance!L356","v":0},null,{"$f":"[5]Salidas_balance!N356","v":0.26049583333333337},{"$f":"[5]Salidas_balance!O356","v":0.60411666666666675},{"$f":"[5]Salidas_balance!P356","v":1.32178},{"$f":"[5]Salidas_balance!Q356","v":2.7633285714285711},{"$f":"[5]Salidas_balance!R356","v":3.7502066666666662},{"$f":"[5]Salidas_balance!S356","v":5.03325625},{"$f":"[5]Salidas_balance!T356","v":9.2653555555555549},{"$f":"[5]Salidas_balance!U356","v":19.919466666666668},{"$f":"[5]Salidas_balance!V356","v":27.360775},{"$f":"[5]Salidas_balance!W356","v":0},null,{"$f":"[5]Salidas_balance!Y356","v":5.60595},{"$f":"[5]Salidas_balance!Z356","v":11.009023529411762},{"$f":"[5]Salidas_balance!AA356","v":22.276847619047619},{"$f":"[5]Salidas_balance!AB356","v":33.791838461538468},{"$f":"[5]Salidas_balance!AC356","v":52.354253299999996},{"$f":"[5]Salidas_balance!AD356","v":73.258211987500005},{"$f":"[5]Salidas_balance!AE356","v":123.95499999999998},{"$f":"[5]Salidas_balance!AF356","v":208.4846666666667},{"$f":"[5]Salidas_balance!AG356","v":482.82763636363632},{"$f":"[5]Salidas_balance!AH356","v":0},null,{"$f":"[5]Salidas_balance!AJ356","v":14.629671212121211},{"$f":"[5]Salidas_balance!AK356","v":0},{"$f":"[5]Salidas_balance!AL356","v":0},{"$f":"[5]Salidas_balance!AM356","v":0},{"$f":"[5]Salidas_balance!AN356","v":0},{"$f":"[5]Salidas_balance!AO356","v":0},{"$f":"[5]Salidas_balance!AP356","v":0},{"$f":"[5]Salidas_balance!AQ356","v":0},{"$f":"[5]Salidas_balance!AR356","v":0},{"$f":"[5]Salidas_balance!AS356","v":0},null,{"$f":"[5]Salidas_balance!AU356","v":83.444896551724128},{"$f":"[5]Salidas_balance!AV356","v":0},{"$f":"[5]Salidas_balance!AW356","v":0},{"$f":"[5]Salidas_balance!AX356","v":0},{"$f":"[5]Salidas_balance!AY356","v":0},{"$f":"[5]Salidas_balance!AZ356","v":0},{"$f":"[5]Salidas_balance!BA356","v":0},{"$f":"[5]Salidas_balance!BB356","v":0},{"$f":"[5]Salidas_balance!BC356","v":0},{"$f":"[5]Salidas_balance!BD356","v":0},null,{"$f":"[5]Salidas_balance!BF356","v":0},{"$f":"[5]Salidas_balance!BG356","v":0},{"$f":"[5]Salidas_balance!BH356","v":0},{"$f":"[5]Salidas_balance!BI356","v":0},{"$f":"[5]Salidas_balance!BJ356","v":0},{"$f":"[5]Salidas_balance!BK356","v":0},{"$f":"[5]Salidas_balance!BL356","v":0},{"$f":"[5]Salidas_balance!BM356","v":0},{"$f":"[5]Salidas_balance!BN356","v":0},{"$f":"[5]Salidas_balance!BO356","v":0},null,{"$f":"[5]Salidas_balance!BQ356","v":6.4076123809623811},{"$f":"[5]Salidas_balance!BR356","v":42.719444444444434},{"$f":"[5]Salidas_balance!BS356","v":107.74250000000002},{"$f":"[5]Salidas_balance!BT356","v":148.90260000000001},{"$f":"[5]Salidas_balance!BU356","v":238.95399999999998},{"$f":"[5]Salidas_balance!BV356","v":287.67199999999997},{"$f":"[5]Salidas_balance!BW356","v":423.46100000000007},{"$f":"[5]Salidas_balance!BX356","v":822.23599999999999},{"$f":"[5]Salidas_balance!BY356","v":1696.6914285714283},{"$f":"[5]Salidas_balance!BZ356","v":0},null,{"$f":"[5]Salidas_balance!CB356","v":291.56401428571428},{"$f":"[5]Salidas_balance!CC356","v":0},{"$f":"[5]Salidas_balance!CD356","v":0},{"$f":"[5]Salidas_balance!CE356","v":0},{"$f":"[5]Salidas_balance!CF356","v":0},{"$f":"[5]Salidas_balance!CG356","v":0},{"$f":"[5]Salidas_balance!CH356","v":0},{"$f":"[5]Salidas_balance!CI356","v":0},{"$f":"[5]Salidas_balance!CJ356","v":0},{"$f":"[5]Salidas_balance!CK356","v":0},null,{"$f":"[5]Salidas_balance!CM356","v":169.8323846153846},{"$f":"[5]Salidas_balance!CN356","v":0},{"$f":"[5]Salidas_balance!CO356","v":0},{"$f":"[5]Salidas_balance!CP356","v":0},{"$f":"[5]Salidas_balance!CQ356","v":0},{"$f":"[5]Salidas_balance!CR356","v":0},{"$f":"[5]Salidas_balance!CS356","v":0},{"$f":"[5]Salidas_balance!CT356","v":0},{"$f":"[5]Salidas_balance!CU356","v":0},{"$f":"[5]Salidas_balance!CV356","v":0},null,{"$f":"[5]Salidas_balance!CX356","v":0},{"$f":"[5]Salidas_balance!CY356","v":0},{"$f":"[5]Salidas_balance!CZ356","v":0},{"$f":"[5]Salidas_balance!DA356","v":0},{"$f":"[5]Salidas_balance!DB356","v":0},{"$f":"[5]Salidas_balance!DC356","v":0},{"$f":"[5]Salidas_balance!DD356","v":0},{"$f":"[5]Salidas_balance!DE356","v":0},{"$f":"[5]Salidas_balance!DF356","v":0},{"$f":"[5]Salidas_balance!DG356","v":0},null,{"$f":"[5]Salidas_balance!DI356","v":8926.0077307692281},{"$f":"[5]Salidas_balance!DJ356","v":0},{"$f":"[5]Salidas_balance!DK356","v":0},{"$f":"[5]Salidas_balance!DL356","v":0},{"$f":"[5]Salidas_balance!DM356","v":0},{"$f":"[5]Salidas_balance!DN356","v":0},{"$f":"[5]Salidas_balance!DO356","v":0},{"$f":"[5]Salidas_balance!DP356","v":0},{"$f":"[5]Salidas_balance!DQ356","v":0},{"$f":"[5]Salidas_balance!DR356","v":0},null,{"$f":"[5]Salidas_balance!DT356","v":2237.8266666666664},{"$f":"[5]Salidas_balance!DU356","v":0},{"$f":"[5]Salidas_balance!DV356","v":0},{"$f":"[5]Salidas_balance!DW356","v":0},{"$f":"[5]Salidas_balance!DX356","v":0},{"$f":"[5]Salidas_balance!DY356","v":0},{"$f":"[5]Salidas_balance!DZ356","v":0},{"$f":"[5]Salidas_balance!EA356","v":0},{"$f":"[5]Salidas_balance!EB356","v":0},{"$f":"[5]Salidas_balance!EC356","v":0},null,{"$f":"[5]Salidas_balance!EE356","v":0},{"$f":"[5]Salidas_balance!EF356","v":0},{"$f":"[5]Salidas_balance!EG356","v":0},{"$f":"[5]Salidas_balance!EH356","v":0},{"$f":"[5]Salidas_balance!EI356","v":0},{"$f":"[5]Salidas_balance!EJ356","v":0},{"$f":"[5]Salidas_balance!EK356","v":0},{"$f":"[5]Salidas_balance!EL356","v":0},{"$f":"[5]Salidas_balance!EM356","v":0},{"$f":"[5]Salidas_balance!EN356","v":0},null,{"$f":"[5]Salidas_balance!EP356","v":0},{"$f":"[5]Salidas_balance!EQ356","v":0},{"$f":"[5]Salidas_balance!ER356","v":0},{"$f":"[5]Salidas_balance!ES356","v":0},{"$f":"[5]Salidas_balance!ET356","v":0},{"$f":"[5]Salidas_balance!EU356","v":0},{"$f":"[5]Salidas_balance!EV356","v":0},{"$f":"[5]Salidas_balance!EW356","v":0},{"$f":"[5]Salidas_balance!EX356","v":0},{"$f":"[5]Salidas_balance!EY356","v":0},null,{"$f":"[5]Salidas_balance!FA356","v":44099.289076923058},{"$f":"[5]Salidas_balance!FB356","v":0},{"$f":"[5]Salidas_balance!FC356","v":0},{"$f":"[5]Salidas_balance!FD356","v":0},{"$f":"[5]Salidas_balance!FE356","v":0},{"$f":"[5]Salidas_balance!FF356","v":0},{"$f":"[5]Salidas_balance!FG356","v":0},{"$f":"[5]Salidas_balance!FH356","v":0},{"$f":"[5]Salidas_balance!FI356","v":0},{"$f":"[5]Salidas_balance!FJ356","v":0},null,{"$f":"[5]Salidas_balance!FL356","v":0},{"$f":"[5]Salidas_balance!FM356","v":0},{"$f":"[5]Salidas_balance!FN356","v":0},{"$f":"[5]Salidas_balance!FO356","v":0},{"$f":"[5]Salidas_balance!FP356","v":0},{"$f":"[5]Salidas_balance!FQ356","v":0},{"$f":"[5]Salidas_balance!FR356","v":0},{"$f":"[5]Salidas_balance!FS356","v":0},{"$f":"[5]Salidas_balance!FT356","v":0},{"$f":"[5]Salidas_balance!FU356","v":0},null,{"$f":"[5]Salidas_balance!FW356","v":0},{"$f":"[5]Salidas_balance!FX356","v":0},{"$f":"[5]Salidas_balance!FY356","v":0},{"$f":"[5]Salidas_balance!FZ356","v":0},{"$f":"[5]Salidas_balance!GA356","v":0},{"$f":"[5]Salidas_balance!GB356","v":0},{"$f":"[5]Salidas_balance!GC356","v":0},{"$f":"[5]Salidas_balance!GD356","v":0},{"$f":"[5]Salidas_balance!GE356","v":0},{"$f":"[5]Salidas_balance!GF356","v":0},null,{"$f":"[5]Salidas_balance!GH356","v":0},{"$f":"[5]Salidas_balance!GI356","v":0},{"$f":"[5]Salidas_balance!GJ356","v":0},{"$f":"[5]Salidas_balance!GK356","v":0},{"$f":"[5]Salidas_balance!GL356","v":0},{"$f":"[5]Salidas_balance!GM356","v":0},{"$f":"[5]Salidas_balance!GN356","v":0},{"$f":"[5]Salidas_balance!GO356","v":0},{"$f":"[5]Salidas_balance!GP356","v":0},{"$f":"[5]Salidas_balance!GQ356","v":0},null,{"$f":"[5]Salidas_balance!GS356","v":0},{"$f":"[5]Salidas_balance!GT356","v":0},{"$f":"[5]Salidas_balance!GU356","v":0},{"$f":"[5]Salidas_balance!GV356","v":0},{"$f":"[5]Salidas_balance!GW356","v":0},{"$f":"[5]Salidas_balance!GX356","v":0},{"$f":"[5]Salidas_balance!GY356","v":0},{"$f":"[5]Salidas_balance!GZ356","v":0},{"$f":"[5]Salidas_balance!HA356","v":0},{"$f":"[5]Salidas_balance!HB356","v":0},null,{"$f":"[5]Salidas_balance!HD356","v":0},{"$f":"[5]Salidas_balance!HE356","v":0},{"$f":"[5]Salidas_balance!HF356","v":0},{"$f":"[5]Salidas_balance!HG356","v":0},{"$f":"[5]Salidas_balance!HH356","v":0},{"$f":"[5]Salidas_balance!HI356","v":0},{"$f":"[5]Salidas_balance!HJ356","v":0},{"$f":"[5]Salidas_balance!HK356","v":0},{"$f":"[5]Salidas_balance!HL356","v":0},{"$f":"[5]Salidas_balance!HM356","v":0},null,"Miércoles","15:15:00"]
[null,"Miércoles","16:30:00","P",347287.24391706102,496130.62943668599,581863.36258472677,153948.47562482778,48980.449517077941,116731.94294912086,1108.6622669992178,2.0116972319237042E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C361>INPUTS!$E$27,$C361<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S363","v":17718.566203301885},{"$f":"'Cálculo de Pérdidas'!O363","v":8799.1473356164206},347287.24391706102,"","","","","","",103669.88432199848,22010.441064712933,2.2768741152150966E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P363","v":23163.060110144845},496130.62943668599,"","","","","","","","","","",8790.9201265785214,32909.607297590417,"","",38989.243608432982,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q363","v":5042.9621154388897},581863.36258472677,null,202928.92514190573,null,117840.60521612008,null,153948.47562482778,48980.449517077941,116731.94294912086,1108.6622669992178,2.0116972319237042E-5,0,103669.88432199848,22010.441064712933,2.2768741152150966E-5,0,8790.9201265785214,32909.607297590417,0,0,38989.243608432982,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C361","v":5.3993749999999993E-2},{"$f":"[5]Salidas_balance!D361","v":0.14239493670886075},{"$f":"[5]Salidas_balance!E361","v":0.29390588235294107},{"$f":"[5]Salidas_balance!F361","v":0.535748},{"$f":"[5]Salidas_balance!G361","v":0.75104285714285712},{"$f":"[5]Salidas_balance!H361","v":1.1296875},{"$f":"[5]Salidas_balance!I361","v":3.0447615384615383},{"$f":"[5]Salidas_balance!J361","v":8.3412166666666678},{"$f":"[5]Salidas_balance!K361","v":20.024563636363634},{"$f":"[5]Salidas_balance!L361","v":0},null,{"$f":"[5]Salidas_balance!N361","v":0.19974583333333332},{"$f":"[5]Salidas_balance!O361","v":0.56392142857142868},{"$f":"[5]Salidas_balance!P361","v":1.3801666666666665},{"$f":"[5]Salidas_balance!Q361","v":1.9177523809523815},{"$f":"[5]Salidas_balance!R361","v":3.1462666666666665},{"$f":"[5]Salidas_balance!S361","v":4.5344812499999998},{"$f":"[5]Salidas_balance!T361","v":8.3011222222222223},{"$f":"[5]Salidas_balance!U361","v":19.34782222222222},{"$f":"[5]Salidas_balance!V361","v":27.457049999999999},{"$f":"[5]Salidas_balance!W361","v":0},null,{"$f":"[5]Salidas_balance!Y361","v":5.059400000000001},{"$f":"[5]Salidas_balance!Z361","v":9.5650470588235308},{"$f":"[5]Salidas_balance!AA361","v":18.74552380952381},{"$f":"[5]Salidas_balance!AB361","v":33.726846153846154},{"$f":"[5]Salidas_balance!AC361","v":44.508093279999997},{"$f":"[5]Salidas_balance!AD361","v":79.831787812499996},{"$f":"[5]Salidas_balance!AE361","v":83.188000000000002},{"$f":"[5]Salidas_balance!AF361","v":184.80600000000001},{"$f":"[5]Salidas_balance!AG361","v":474.52000000000004},{"$f":"[5]Salidas_balance!AH361","v":0},null,{"$f":"[5]Salidas_balance!AJ361","v":14.638557575757575},{"$f":"[5]Salidas_balance!AK361","v":0},{"$f":"[5]Salidas_balance!AL361","v":0},{"$f":"[5]Salidas_balance!AM361","v":0},{"$f":"[5]Salidas_balance!AN361","v":0},{"$f":"[5]Salidas_balance!AO361","v":0},{"$f":"[5]Salidas_balance!AP361","v":0},{"$f":"[5]Salidas_balance!AQ361","v":0},{"$f":"[5]Salidas_balance!AR361","v":0},{"$f":"[5]Salidas_balance!AS361","v":0},null,{"$f":"[5]Salidas_balance!AU361","v":75.237034482758631},{"$f":"[5]Salidas_balance!AV361","v":0},{"$f":"[5]Salidas_balance!AW361","v":0},{"$f":"[5]Salidas_balance!AX361","v":0},{"$f":"[5]Salidas_balance!AY361","v":0},{"$f":"[5]Salidas_balance!AZ361","v":0},{"$f":"[5]Salidas_balance!BA361","v":0},{"$f":"[5]Salidas_balance!BB361","v":0},{"$f":"[5]Salidas_balance!BC361","v":0},{"$f":"[5]Salidas_balance!BD361","v":0},null,{"$f":"[5]Salidas_balance!BF361","v":0},{"$f":"[5]Salidas_balance!BG361","v":0},{"$f":"[5]Salidas_balance!BH361","v":0},{"$f":"[5]Salidas_balance!BI361","v":0},{"$f":"[5]Salidas_balance!BJ361","v":0},{"$f":"[5]Salidas_balance!BK361","v":0},{"$f":"[5]Salidas_balance!BL361","v":0},{"$f":"[5]Salidas_balance!BM361","v":0},{"$f":"[5]Salidas_balance!BN361","v":0},{"$f":"[5]Salidas_balance!BO361","v":0},null,{"$f":"[5]Salidas_balance!BQ361","v":5.6749552381052375},{"$f":"[5]Salidas_balance!BR361","v":38.711166666666664},{"$f":"[5]Salidas_balance!BS361","v":91.495999999999995},{"$f":"[5]Salidas_balance!BT361","v":130.23266666666666},{"$f":"[5]Salidas_balance!BU361","v":221.27200000000002},{"$f":"[5]Salidas_balance!BV361","v":249.5142222222222},{"$f":"[5]Salidas_balance!BW361","v":422.17799999999994},{"$f":"[5]Salidas_balance!BX361","v":788.21699999999998},{"$f":"[5]Salidas_balance!BY361","v":1634.2864285714281},{"$f":"[5]Salidas_balance!BZ361","v":0},null,{"$f":"[5]Salidas_balance!CB361","v":337.70330000000001},{"$f":"[5]Salidas_balance!CC361","v":0},{"$f":"[5]Salidas_balance!CD361","v":0},{"$f":"[5]Salidas_balance!CE361","v":0},{"$f":"[5]Salidas_balance!CF361","v":0},{"$f":"[5]Salidas_balance!CG361","v":0},{"$f":"[5]Salidas_balance!CH361","v":0},{"$f":"[5]Salidas_balance!CI361","v":0},{"$f":"[5]Salidas_balance!CJ361","v":0},{"$f":"[5]Salidas_balance!CK361","v":0},null,{"$f":"[5]Salidas_balance!CM361","v":177.69823076923075},{"$f":"[5]Salidas_balance!CN361","v":0},{"$f":"[5]Salidas_balance!CO361","v":0},{"$f":"[5]Salidas_balance!CP361","v":0},{"$f":"[5]Salidas_balance!CQ361","v":0},{"$f":"[5]Salidas_balance!CR361","v":0},{"$f":"[5]Salidas_balance!CS361","v":0},{"$f":"[5]Salidas_balance!CT361","v":0},{"$f":"[5]Salidas_balance!CU361","v":0},{"$f":"[5]Salidas_balance!CV361","v":0},null,{"$f":"[5]Salidas_balance!CX361","v":0},{"$f":"[5]Salidas_balance!CY361","v":0},{"$f":"[5]Salidas_balance!CZ361","v":0},{"$f":"[5]Salidas_balance!DA361","v":0},{"$f":"[5]Salidas_balance!DB361","v":0},{"$f":"[5]Salidas_balance!DC361","v":0},{"$f":"[5]Salidas_balance!DD361","v":0},{"$f":"[5]Salidas_balance!DE361","v":0},{"$f":"[5]Salidas_balance!DF361","v":0},{"$f":"[5]Salidas_balance!DG361","v":0},null,{"$f":"[5]Salidas_balance!DI361","v":9023.8990000000013},{"$f":"[5]Salidas_balance!DJ361","v":0},{"$f":"[5]Salidas_balance!DK361","v":0},{"$f":"[5]Salidas_balance!DL361","v":0},{"$f":"[5]Salidas_balance!DM361","v":0},{"$f":"[5]Salidas_balance!DN361","v":0},{"$f":"[5]Salidas_balance!DO361","v":0},{"$f":"[5]Salidas_balance!DP361","v":0},{"$f":"[5]Salidas_balance!DQ361","v":0},{"$f":"[5]Salidas_balance!DR361","v":0},null,{"$f":"[5]Salidas_balance!DT361","v":2131.0940000000001},{"$f":"[5]Salidas_balance!DU361","v":0},{"$f":"[5]Salidas_balance!DV361","v":0},{"$f":"[5]Salidas_balance!DW361","v":0},{"$f":"[5]Salidas_balance!DX361","v":0},{"$f":"[5]Salidas_balance!DY361","v":0},{"$f":"[5]Salidas_balance!DZ361","v":0},{"$f":"[5]Salidas_balance!EA361","v":0},{"$f":"[5]Salidas_balance!EB361","v":0},{"$f":"[5]Salidas_balance!EC361","v":0},null,{"$f":"[5]Salidas_balance!EE361","v":0},{"$f":"[5]Salidas_balance!EF361","v":0},{"$f":"[5]Salidas_balance!EG361","v":0},{"$f":"[5]Salidas_balance!EH361","v":0},{"$f":"[5]Salidas_balance!EI361","v":0},{"$f":"[5]Salidas_balance!EJ361","v":0},{"$f":"[5]Salidas_balance!EK361","v":0},{"$f":"[5]Salidas_balance!EL361","v":0},{"$f":"[5]Salidas_balance!EM361","v":0},{"$f":"[5]Salidas_balance!EN361","v":0},null,{"$f":"[5]Salidas_balance!EP361","v":0},{"$f":"[5]Salidas_balance!EQ361","v":0},{"$f":"[5]Salidas_balance!ER361","v":0},{"$f":"[5]Salidas_balance!ES361","v":0},{"$f":"[5]Salidas_balance!ET361","v":0},{"$f":"[5]Salidas_balance!EU361","v":0},{"$f":"[5]Salidas_balance!EV361","v":0},{"$f":"[5]Salidas_balance!EW361","v":0},{"$f":"[5]Salidas_balance!EX361","v":0},{"$f":"[5]Salidas_balance!EY361","v":0},null,{"$f":"[5]Salidas_balance!FA361","v":38816.434230769235},{"$f":"[5]Salidas_balance!FB361","v":0},{"$f":"[5]Salidas_balance!FC361","v":0},{"$f":"[5]Salidas_balance!FD361","v":0},{"$f":"[5]Salidas_balance!FE361","v":0},{"$f":"[5]Salidas_balance!FF361","v":0},{"$f":"[5]Salidas_balance!FG361","v":0},{"$f":"[5]Salidas_balance!FH361","v":0},{"$f":"[5]Salidas_balance!FI361","v":0},{"$f":"[5]Salidas_balance!FJ361","v":0},null,{"$f":"[5]Salidas_balance!FL361","v":0},{"$f":"[5]Salidas_balance!FM361","v":0},{"$f":"[5]Salidas_balance!FN361","v":0},{"$f":"[5]Salidas_balance!FO361","v":0},{"$f":"[5]Salidas_balance!FP361","v":0},{"$f":"[5]Salidas_balance!FQ361","v":0},{"$f":"[5]Salidas_balance!FR361","v":0},{"$f":"[5]Salidas_balance!FS361","v":0},{"$f":"[5]Salidas_balance!FT361","v":0},{"$f":"[5]Salidas_balance!FU361","v":0},null,{"$f":"[5]Salidas_balance!FW361","v":0},{"$f":"[5]Salidas_balance!FX361","v":0},{"$f":"[5]Salidas_balance!FY361","v":0},{"$f":"[5]Salidas_balance!FZ361","v":0},{"$f":"[5]Salidas_balance!GA361","v":0},{"$f":"[5]Salidas_balance!GB361","v":0},{"$f":"[5]Salidas_balance!GC361","v":0},{"$f":"[5]Salidas_balance!GD361","v":0},{"$f":"[5]Salidas_balance!GE361","v":0},{"$f":"[5]Salidas_balance!GF361","v":0},null,{"$f":"[5]Salidas_balance!GH361","v":0},{"$f":"[5]Salidas_balance!GI361","v":0},{"$f":"[5]Salidas_balance!GJ361","v":0},{"$f":"[5]Salidas_balance!GK361","v":0},{"$f":"[5]Salidas_balance!GL361","v":0},{"$f":"[5]Salidas_balance!GM361","v":0},{"$f":"[5]Salidas_balance!GN361","v":0},{"$f":"[5]Salidas_balance!GO361","v":0},{"$f":"[5]Salidas_balance!GP361","v":0},{"$f":"[5]Salidas_balance!GQ361","v":0},null,{"$f":"[5]Salidas_balance!GS361","v":0},{"$f":"[5]Salidas_balance!GT361","v":0},{"$f":"[5]Salidas_balance!GU361","v":0},{"$f":"[5]Salidas_balance!GV361","v":0},{"$f":"[5]Salidas_balance!GW361","v":0},{"$f":"[5]Salidas_balance!GX361","v":0},{"$f":"[5]Salidas_balance!GY361","v":0},{"$f":"[5]Salidas_balance!GZ361","v":0},{"$f":"[5]Salidas_balance!HA361","v":0},{"$f":"[5]Salidas_balance!HB361","v":0},null,{"$f":"[5]Salidas_balance!HD361","v":0},{"$f":"[5]Salidas_balance!HE361","v":0},{"$f":"[5]Salidas_balance!HF361","v":0},{"$f":"[5]Salidas_balance!HG361","v":0},{"$f":"[5]Salidas_balance!HH361","v":0},{"$f":"[5]Salidas_balance!HI361","v":0},{"$f":"[5]Salidas_balance!HJ361","v":0},{"$f":"[5]Salidas_balance!HK361","v":0},{"$f":"[5]Salidas_balance!HL361","v":0},{"$f":"[5]Salidas_balance!HM361","v":0},null,"Miércoles","16:30:00"]
[null,"Miércoles","17:30:00","V",343294.81615558662,484604.13097573404,567458.56218891474,170137.64224522363,42975.017486684708,99007.949080733655,1141.0764832956088,1.3293070900078814E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C365>INPUTS!$E$27,$C365<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S367","v":21641.064025863172},{"$f":"'Cálculo de Pérdidas'!O367","v":8392.0668204928043},343294.81615558662,"","","","","","",96805.047198870016,22359.070232344413,1.8097441139583101E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P367","v":22145.197370835507},484604.13097573404,"","","","","","","","","","",9122.213333630556,35254.718758751718,"","",33679.095124710693,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q367","v":4798.4039960877008},567458.56218891474,null,213112.65973190835,null,100149.02556402926,null,170137.64224522363,42975.017486684708,99007.949080733655,1141.0764832956088,1.3293070900078814E-5,0,96805.047198870016,22359.070232344413,1.8097441139583101E-5,0,9122.213333630556,35254.718758751718,0,0,33679.095124710693,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C365","v":5.8712500000000001E-2},{"$f":"[5]Salidas_balance!D365","v":0.15985316455696202},{"$f":"[5]Salidas_balance!E365","v":0.31032352941176472},{"$f":"[5]Salidas_balance!F365","v":0.536972},{"$f":"[5]Salidas_balance!G365","v":1.1709999999999998},{"$f":"[5]Salidas_balance!H365","v":1.0993562499999998},{"$f":"[5]Salidas_balance!I365","v":2.8595692307692309},{"$f":"[5]Salidas_balance!J365","v":7.9657250000000017},{"$f":"[5]Salidas_balance!K365","v":19.868581818181816},{"$f":"[5]Salidas_balance!L365","v":0},null,{"$f":"[5]Salidas_balance!N365","v":0.17718333333333336},{"$f":"[5]Salidas_balance!O365","v":0.40393095238095239},{"$f":"[5]Salidas_balance!P365","v":1.1853533333333333},{"$f":"[5]Salidas_balance!Q365","v":1.8961190476190473},{"$f":"[5]Salidas_balance!R365","v":2.6516600000000001},{"$f":"[5]Salidas_balance!S365","v":4.1048687500000005},{"$f":"[5]Salidas_balance!T365","v":7.2774777777777775},{"$f":"[5]Salidas_balance!U365","v":16.610716666666665},{"$f":"[5]Salidas_balance!V365","v":28.734075000000001},{"$f":"[5]Salidas_balance!W365","v":0},null,{"$f":"[5]Salidas_balance!Y365","v":3.6609343750000001},{"$f":"[5]Salidas_balance!Z365","v":5.7721941176470581},{"$f":"[5]Salidas_balance!AA365","v":15.259161904761909},{"$f":"[5]Salidas_balance!AB365","v":28.746546153846154},{"$f":"[5]Salidas_balance!AC365","v":38.08238672666667},{"$f":"[5]Salidas_balance!AD365","v":75.044849662499999},{"$f":"[5]Salidas_balance!AE365","v":78.605000000000004},{"$f":"[5]Salidas_balance!AF365","v":151.44000000000003},{"$f":"[5]Salidas_balance!AG365","v":470.18181818181824},{"$f":"[5]Salidas_balance!AH365","v":0},null,{"$f":"[5]Salidas_balance!AJ365","v":15.066548484848482},{"$f":"[5]Salidas_balance!AK365","v":0},{"$f":"[5]Salidas_balance!AL365","v":0},{"$f":"[5]Salidas_balance!AM365","v":0},{"$f":"[5]Salidas_balance!AN365","v":0},{"$f":"[5]Salidas_balance!AO365","v":0},{"$f":"[5]Salidas_balance!AP365","v":0},{"$f":"[5]Salidas_balance!AQ365","v":0},{"$f":"[5]Salidas_balance!AR365","v":0},{"$f":"[5]Salidas_balance!AS365","v":0},null,{"$f":"[5]Salidas_balance!AU365","v":49.715793103448284},{"$f":"[5]Salidas_balance!AV365","v":0},{"$f":"[5]Salidas_balance!AW365","v":0},{"$f":"[5]Salidas_balance!AX365","v":0},{"$f":"[5]Salidas_balance!AY365","v":0},{"$f":"[5]Salidas_balance!AZ365","v":0},{"$f":"[5]Salidas_balance!BA365","v":0},{"$f":"[5]Salidas_balance!BB365","v":0},{"$f":"[5]Salidas_balance!BC365","v":0},{"$f":"[5]Salidas_balance!BD365","v":0},null,{"$f":"[5]Salidas_balance!BF365","v":0},{"$f":"[5]Salidas_balance!BG365","v":0},{"$f":"[5]Salidas_balance!BH365","v":0},{"$f":"[5]Salidas_balance!BI365","v":0},{"$f":"[5]Salidas_balance!BJ365","v":0},{"$f":"[5]Salidas_balance!BK365","v":0},{"$f":"[5]Salidas_balance!BL365","v":0},{"$f":"[5]Salidas_balance!BM365","v":0},{"$f":"[5]Salidas_balance!BN365","v":0},{"$f":"[5]Salidas_balance!BO365","v":0},null,{"$f":"[5]Salidas_balance!BQ365","v":5.1602733334033326},{"$f":"[5]Salidas_balance!BR365","v":35.857500000000002},{"$f":"[5]Salidas_balance!BS365","v":78.168999999999997},{"$f":"[5]Salidas_balance!BT365","v":105.45593333333333},{"$f":"[5]Salidas_balance!BU365","v":213.73899999999998},{"$f":"[5]Salidas_balance!BV365","v":246.75544444444444},{"$f":"[5]Salidas_balance!BW365","v":384.32600000000002},{"$f":"[5]Salidas_balance!BX365","v":749.38700000000006},{"$f":"[5]Salidas_balance!BY365","v":1566.7828571428574},{"$f":"[5]Salidas_balance!BZ365","v":0},null,{"$f":"[5]Salidas_balance!CB365","v":343.05227142857137},{"$f":"[5]Salidas_balance!CC365","v":0},{"$f":"[5]Salidas_balance!CD365","v":0},{"$f":"[5]Salidas_balance!CE365","v":0},{"$f":"[5]Salidas_balance!CF365","v":0},{"$f":"[5]Salidas_balance!CG365","v":0},{"$f":"[5]Salidas_balance!CH365","v":0},{"$f":"[5]Salidas_balance!CI365","v":0},{"$f":"[5]Salidas_balance!CJ365","v":0},{"$f":"[5]Salidas_balance!CK365","v":0},null,{"$f":"[5]Salidas_balance!CM365","v":141.24115384615385},{"$f":"[5]Salidas_balance!CN365","v":0},{"$f":"[5]Salidas_balance!CO365","v":0},{"$f":"[5]Salidas_balance!CP365","v":0},{"$f":"[5]Salidas_balance!CQ365","v":0},{"$f":"[5]Salidas_balance!CR365","v":0},{"$f":"[5]Salidas_balance!CS365","v":0},{"$f":"[5]Salidas_balance!CT365","v":0},{"$f":"[5]Salidas_balance!CU365","v":0},{"$f":"[5]Salidas_balance!CV365","v":0},null,{"$f":"[5]Salidas_balance!CX365","v":0},{"$f":"[5]Salidas_balance!CY365","v":0},{"$f":"[5]Salidas_balance!CZ365","v":0},{"$f":"[5]Salidas_balance!DA365","v":0},{"$f":"[5]Salidas_balance!DB365","v":0},{"$f":"[5]Salidas_balance!DC365","v":0},{"$f":"[5]Salidas_balance!DD365","v":0},{"$f":"[5]Salidas_balance!DE365","v":0},{"$f":"[5]Salidas_balance!DF365","v":0},{"$f":"[5]Salidas_balance!DG365","v":0},null,{"$f":"[5]Salidas_balance!DI365","v":9363.9722115384611},{"$f":"[5]Salidas_balance!DJ365","v":0},{"$f":"[5]Salidas_balance!DK365","v":0},{"$f":"[5]Salidas_balance!DL365","v":0},{"$f":"[5]Salidas_balance!DM365","v":0},{"$f":"[5]Salidas_balance!DN365","v":0},{"$f":"[5]Salidas_balance!DO365","v":0},{"$f":"[5]Salidas_balance!DP365","v":0},{"$f":"[5]Salidas_balance!DQ365","v":0},{"$f":"[5]Salidas_balance!DR365","v":0},null,{"$f":"[5]Salidas_balance!DT365","v":2282.9540000000002},{"$f":"[5]Salidas_balance!DU365","v":0},{"$f":"[5]Salidas_balance!DV365","v":0},{"$f":"[5]Salidas_balance!DW365","v":0},{"$f":"[5]Salidas_balance!DX365","v":0},{"$f":"[5]Salidas_balance!DY365","v":0},{"$f":"[5]Salidas_balance!DZ365","v":0},{"$f":"[5]Salidas_balance!EA365","v":0},{"$f":"[5]Salidas_balance!EB365","v":0},{"$f":"[5]Salidas_balance!EC365","v":0},null,{"$f":"[5]Salidas_balance!EE365","v":0},{"$f":"[5]Salidas_balance!EF365","v":0},{"$f":"[5]Salidas_balance!EG365","v":0},{"$f":"[5]Salidas_balance!EH365","v":0},{"$f":"[5]Salidas_balance!EI365","v":0},{"$f":"[5]Salidas_balance!EJ365","v":0},{"$f":"[5]Salidas_balance!EK365","v":0},{"$f":"[5]Salidas_balance!EL365","v":0},{"$f":"[5]Salidas_balance!EM365","v":0},{"$f":"[5]Salidas_balance!EN365","v":0},null,{"$f":"[5]Salidas_balance!EP365","v":0},{"$f":"[5]Salidas_balance!EQ365","v":0},{"$f":"[5]Salidas_balance!ER365","v":0},{"$f":"[5]Salidas_balance!ES365","v":0},{"$f":"[5]Salidas_balance!ET365","v":0},{"$f":"[5]Salidas_balance!EU365","v":0},{"$f":"[5]Salidas_balance!EV365","v":0},{"$f":"[5]Salidas_balance!EW365","v":0},{"$f":"[5]Salidas_balance!EX365","v":0},{"$f":"[5]Salidas_balance!EY365","v":0},null,{"$f":"[5]Salidas_balance!FA365","v":33529.82155769231},{"$f":"[5]Salidas_balance!FB365","v":0},{"$f":"[5]Salidas_balance!FC365","v":0},{"$f":"[5]Salidas_balance!FD365","v":0},{"$f":"[5]Salidas_balance!FE365","v":0},{"$f":"[5]Salidas_balance!FF365","v":0},{"$f":"[5]Salidas_balance!FG365","v":0},{"$f":"[5]Salidas_balance!FH365","v":0},{"$f":"[5]Salidas_balance!FI365","v":0},{"$f":"[5]Salidas_balance!FJ365","v":0},null,{"$f":"[5]Salidas_balance!FL365","v":0},{"$f":"[5]Salidas_balance!FM365","v":0},{"$f":"[5]Salidas_balance!FN365","v":0},{"$f":"[5]Salidas_balance!FO365","v":0},{"$f":"[5]Salidas_balance!FP365","v":0},{"$f":"[5]Salidas_balance!FQ365","v":0},{"$f":"[5]Salidas_balance!FR365","v":0},{"$f":"[5]Salidas_balance!FS365","v":0},{"$f":"[5]Salidas_balance!FT365","v":0},{"$f":"[5]Salidas_balance!FU365","v":0},null,{"$f":"[5]Salidas_balance!FW365","v":0},{"$f":"[5]Salidas_balance!FX365","v":0},{"$f":"[5]Salidas_balance!FY365","v":0},{"$f":"[5]Salidas_balance!FZ365","v":0},{"$f":"[5]Salidas_balance!GA365","v":0},{"$f":"[5]Salidas_balance!GB365","v":0},{"$f":"[5]Salidas_balance!GC365","v":0},{"$f":"[5]Salidas_balance!GD365","v":0},{"$f":"[5]Salidas_balance!GE365","v":0},{"$f":"[5]Salidas_balance!GF365","v":0},null,{"$f":"[5]Salidas_balance!GH365","v":0},{"$f":"[5]Salidas_balance!GI365","v":0},{"$f":"[5]Salidas_balance!GJ365","v":0},{"$f":"[5]Salidas_balance!GK365","v":0},{"$f":"[5]Salidas_balance!GL365","v":0},{"$f":"[5]Salidas_balance!GM365","v":0},{"$f":"[5]Salidas_balance!GN365","v":0},{"$f":"[5]Salidas_balance!GO365","v":0},{"$f":"[5]Salidas_balance!GP365","v":0},{"$f":"[5]Salidas_balance!GQ365","v":0},null,{"$f":"[5]Salidas_balance!GS365","v":0},{"$f":"[5]Salidas_balance!GT365","v":0},{"$f":"[5]Salidas_balance!GU365","v":0},{"$f":"[5]Salidas_balance!GV365","v":0},{"$f":"[5]Salidas_balance!GW365","v":0},{"$f":"[5]Salidas_balance!GX365","v":0},{"$f":"[5]Salidas_balance!GY365","v":0},{"$f":"[5]Salidas_balance!GZ365","v":0},{"$f":"[5]Salidas_balance!HA365","v":0},{"$f":"[5]Salidas_balance!HB365","v":0},null,{"$f":"[5]Salidas_balance!HD365","v":0},{"$f":"[5]Salidas_balance!HE365","v":0},{"$f":"[5]Salidas_balance!HF365","v":0},{"$f":"[5]Salidas_balance!HG365","v":0},{"$f":"[5]Salidas_balance!HH365","v":0},{"$f":"[5]Salidas_balance!HI365","v":0},{"$f":"[5]Salidas_balance!HJ365","v":0},{"$f":"[5]Salidas_balance!HK365","v":0},{"$f":"[5]Salidas_balance!HL365","v":0},{"$f":"[5]Salidas_balance!HM365","v":0},null,"Miércoles","17:30:00"]
[null,"Miércoles","19:15:00","V",345825.62651190365,473723.72327605326,552694.39837791363,185598.43208715267,34980.413196233181,71040.70525224533,1344.962080516681,1.1455221268826893E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C372>INPUTS!$E$27,$C372<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S374","v":25752.915081619303},{"$f":"'Cálculo de Pérdidas'!O374","v":8311.8474846407116},345825.62651190365,"","","","","","",83847.259092224704,22847.264474766733,1.3700460815816377E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P374","v":21203.573183457702},473723.72327605326,"","","","","","","","","","",9403.4740697792258,32572.269103429688,"","",32440.98269611955,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q374","v":4553.9492325319825},552694.39837791363,null,220578.84528338586,null,72385.667332762008,null,185598.43208715267,34980.413196233181,71040.70525224533,1344.962080516681,1.1455221268826893E-5,0,83847.259092224704,22847.264474766733,1.3700460815816377E-5,0,9403.4740697792258,32572.269103429688,0,0,32440.98269611955,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C372","v":6.2856250000000002E-2},{"$f":"[5]Salidas_balance!D372","v":0.16809620253164556},{"$f":"[5]Salidas_balance!E372","v":0.35714999999999997},{"$f":"[5]Salidas_balance!F372","v":0.60271599999999992},{"$f":"[5]Salidas_balance!G372","v":0.9170285714285713},{"$f":"[5]Salidas_balance!H372","v":1.6033187499999999},{"$f":"[5]Salidas_balance!I372","v":3.8231538461538457},{"$f":"[5]Salidas_balance!J372","v":7.9382500000000009},{"$f":"[5]Salidas_balance!K372","v":20.501236363636369},{"$f":"[5]Salidas_balance!L372","v":0},null,{"$f":"[5]Salidas_balance!N372","v":0.29859374999999999},{"$f":"[5]Salidas_balance!O372","v":0.36058333333333326},{"$f":"[5]Salidas_balance!P372","v":0.97534666666666681},{"$f":"[5]Salidas_balance!Q372","v":1.0536285714285716},{"$f":"[5]Salidas_balance!R372","v":1.8138266666666667},{"$f":"[5]Salidas_balance!S372","v":4.0529624999999996},{"$f":"[5]Salidas_balance!T372","v":6.0257555555555555},{"$f":"[5]Salidas_balance!U372","v":13.369927777777779},{"$f":"[5]Salidas_balance!V372","v":31.023249999999997},{"$f":"[5]Salidas_balance!W372","v":0},null,{"$f":"[5]Salidas_balance!Y372","v":3.4508718749999998},{"$f":"[5]Salidas_balance!Z372","v":4.4934882352941168},{"$f":"[5]Salidas_balance!AA372","v":10.459952380952378},{"$f":"[5]Salidas_balance!AB372","v":16.009376923076925},{"$f":"[5]Salidas_balance!AC372","v":31.325579966666673},{"$f":"[5]Salidas_balance!AD372","v":66.176624799999999},{"$f":"[5]Salidas_balance!AE372","v":36.889000000000003},{"$f":"[5]Salidas_balance!AF372","v":103.75866666666667},{"$f":"[5]Salidas_balance!AG372","v":406.97781818181824},{"$f":"[5]Salidas_balance!AH372","v":0},null,{"$f":"[5]Salidas_balance!AJ372","v":17.758613636363638},{"$f":"[5]Salidas_balance!AK372","v":0},{"$f":"[5]Salidas_balance!AL372","v":0},{"$f":"[5]Salidas_balance!AM372","v":0},{"$f":"[5]Salidas_balance!AN372","v":0},{"$f":"[5]Salidas_balance!AO372","v":0},{"$f":"[5]Salidas_balance!AP372","v":0},{"$f":"[5]Salidas_balance!AQ372","v":0},{"$f":"[5]Salidas_balance!AR372","v":0},{"$f":"[5]Salidas_balance!AS372","v":0},null,{"$f":"[5]Salidas_balance!AU372","v":42.842275862068981},{"$f":"[5]Salidas_balance!AV372","v":0},{"$f":"[5]Salidas_balance!AW372","v":0},{"$f":"[5]Salidas_balance!AX372","v":0},{"$f":"[5]Salidas_balance!AY372","v":0},{"$f":"[5]Salidas_balance!AZ372","v":0},{"$f":"[5]Salidas_balance!BA372","v":0},{"$f":"[5]Salidas_balance!BB372","v":0},{"$f":"[5]Salidas_balance!BC372","v":0},{"$f":"[5]Salidas_balance!BD372","v":0},null,{"$f":"[5]Salidas_balance!BF372","v":0},{"$f":"[5]Salidas_balance!BG372","v":0},{"$f":"[5]Salidas_balance!BH372","v":0},{"$f":"[5]Salidas_balance!BI372","v":0},{"$f":"[5]Salidas_balance!BJ372","v":0},{"$f":"[5]Salidas_balance!BK372","v":0},{"$f":"[5]Salidas_balance!BL372","v":0},{"$f":"[5]Salidas_balance!BM372","v":0},{"$f":"[5]Salidas_balance!BN372","v":0},{"$f":"[5]Salidas_balance!BO372","v":0},null,{"$f":"[5]Salidas_balance!BQ372","v":5.2688257143557138},{"$f":"[5]Salidas_balance!BR372","v":30.03777777777778},{"$f":"[5]Salidas_balance!BS372","v":74.276500000000013},{"$f":"[5]Salidas_balance!BT372","v":78.106000000000009},{"$f":"[5]Salidas_balance!BU372","v":210.70999999999998},{"$f":"[5]Salidas_balance!BV372","v":141.44977777777777},{"$f":"[5]Salidas_balance!BW372","v":304.75700000000001},{"$f":"[5]Salidas_balance!BX372","v":704.18700000000001},{"$f":"[5]Salidas_balance!BY372","v":1423.5835714285715},{"$f":"[5]Salidas_balance!BZ372","v":0},null,{"$f":"[5]Salidas_balance!CB372","v":350.54257142857136},{"$f":"[5]Salidas_balance!CC372","v":0},{"$f":"[5]Salidas_balance!CD372","v":0},{"$f":"[5]Salidas_balance!CE372","v":0},{"$f":"[5]Salidas_balance!CF372","v":0},{"$f":"[5]Salidas_balance!CG372","v":0},{"$f":"[5]Salidas_balance!CH372","v":0},{"$f":"[5]Salidas_balance!CI372","v":0},{"$f":"[5]Salidas_balance!CJ372","v":0},{"$f":"[5]Salidas_balance!CK372","v":0},null,{"$f":"[5]Salidas_balance!CM372","v":106.92500000000001},{"$f":"[5]Salidas_balance!CN372","v":0},{"$f":"[5]Salidas_balance!CO372","v":0},{"$f":"[5]Salidas_balance!CP372","v":0},{"$f":"[5]Salidas_balance!CQ372","v":0},{"$f":"[5]Salidas_balance!CR372","v":0},{"$f":"[5]Salidas_balance!CS372","v":0},{"$f":"[5]Salidas_balance!CT372","v":0},{"$f":"[5]Salidas_balance!CU372","v":0},{"$f":"[5]Salidas_balance!CV372","v":0},null,{"$f":"[5]Salidas_balance!CX372","v":0},{"$f":"[5]Salidas_balance!CY372","v":0},{"$f":"[5]Salidas_balance!CZ372","v":0},{"$f":"[5]Salidas_balance!DA372","v":0},{"$f":"[5]Salidas_balance!DB372","v":0},{"$f":"[5]Salidas_balance!DC372","v":0},{"$f":"[5]Salidas_balance!DD372","v":0},{"$f":"[5]Salidas_balance!DE372","v":0},{"$f":"[5]Salidas_balance!DF372","v":0},{"$f":"[5]Salidas_balance!DG372","v":0},null,{"$f":"[5]Salidas_balance!DI372","v":9652.686980769231},{"$f":"[5]Salidas_balance!DJ372","v":0},{"$f":"[5]Salidas_balance!DK372","v":0},{"$f":"[5]Salidas_balance!DL372","v":0},{"$f":"[5]Salidas_balance!DM372","v":0},{"$f":"[5]Salidas_balance!DN372","v":0},{"$f":"[5]Salidas_balance!DO372","v":0},{"$f":"[5]Salidas_balance!DP372","v":0},{"$f":"[5]Salidas_balance!DQ372","v":0},{"$f":"[5]Salidas_balance!DR372","v":0},null,{"$f":"[5]Salidas_balance!DT372","v":2109.2493333333332},{"$f":"[5]Salidas_balance!DU372","v":0},{"$f":"[5]Salidas_balance!DV372","v":0},{"$f":"[5]Salidas_balance!DW372","v":0},{"$f":"[5]Salidas_balance!DX372","v":0},{"$f":"[5]Salidas_balance!DY372","v":0},{"$f":"[5]Salidas_balance!DZ372","v":0},{"$f":"[5]Salidas_balance!EA372","v":0},{"$f":"[5]Salidas_balance!EB372","v":0},{"$f":"[5]Salidas_balance!EC372","v":0},null,{"$f":"[5]Salidas_balance!EE372","v":0},{"$f":"[5]Salidas_balance!EF372","v":0},{"$f":"[5]Salidas_balance!EG372","v":0},{"$f":"[5]Salidas_balance!EH372","v":0},{"$f":"[5]Salidas_balance!EI372","v":0},{"$f":"[5]Salidas_balance!EJ372","v":0},{"$f":"[5]Salidas_balance!EK372","v":0},{"$f":"[5]Salidas_balance!EL372","v":0},{"$f":"[5]Salidas_balance!EM372","v":0},{"$f":"[5]Salidas_balance!EN372","v":0},null,{"$f":"[5]Salidas_balance!EP372","v":0},{"$f":"[5]Salidas_balance!EQ372","v":0},{"$f":"[5]Salidas_balance!ER372","v":0},{"$f":"[5]Salidas_balance!ES372","v":0},{"$f":"[5]Salidas_balance!ET372","v":0},{"$f":"[5]Salidas_balance!EU372","v":0},{"$f":"[5]Salidas_balance!EV372","v":0},{"$f":"[5]Salidas_balance!EW372","v":0},{"$f":"[5]Salidas_balance!EX372","v":0},{"$f":"[5]Salidas_balance!EY372","v":0},null,{"$f":"[5]Salidas_balance!FA372","v":32297.196730769243},{"$f":"[5]Salidas_balance!FB372","v":0},{"$f":"[5]Salidas_balance!FC372","v":0},{"$f":"[5]Salidas_balance!FD372","v":0},{"$f":"[5]Salidas_balance!FE372","v":0},{"$f":"[5]Salidas_balance!FF372","v":0},{"$f":"[5]Salidas_balance!FG372","v":0},{"$f":"[5]Salidas_balance!FH372","v":0},{"$f":"[5]Salidas_balance!FI372","v":0},{"$f":"[5]Salidas_balance!FJ372","v":0},null,{"$f":"[5]Salidas_balance!FL372","v":0},{"$f":"[5]Salidas_balance!FM372","v":0},{"$f":"[5]Salidas_balance!FN372","v":0},{"$f":"[5]Salidas_balance!FO372","v":0},{"$f":"[5]Salidas_balance!FP372","v":0},{"$f":"[5]Salidas_balance!FQ372","v":0},{"$f":"[5]Salidas_balance!FR372","v":0},{"$f":"[5]Salidas_balance!FS372","v":0},{"$f":"[5]Salidas_balance!FT372","v":0},{"$f":"[5]Salidas_balance!FU372","v":0},null,{"$f":"[5]Salidas_balance!FW372","v":0},{"$f":"[5]Salidas_balance!FX372","v":0},{"$f":"[5]Salidas_balance!FY372","v":0},{"$f":"[5]Salidas_balance!FZ372","v":0},{"$f":"[5]Salidas_balance!GA372","v":0},{"$f":"[5]Salidas_balance!GB372","v":0},{"$f":"[5]Salidas_balance!GC372","v":0},{"$f":"[5]Salidas_balance!GD372","v":0},{"$f":"[5]Salidas_balance!GE372","v":0},{"$f":"[5]Salidas_balance!GF372","v":0},null,{"$f":"[5]Salidas_balance!GH372","v":0},{"$f":"[5]Salidas_balance!GI372","v":0},{"$f":"[5]Salidas_balance!GJ372","v":0},{"$f":"[5]Salidas_balance!GK372","v":0},{"$f":"[5]Salidas_balance!GL372","v":0},{"$f":"[5]Salidas_balance!GM372","v":0},{"$f":"[5]Salidas_balance!GN372","v":0},{"$f":"[5]Salidas_balance!GO372","v":0},{"$f":"[5]Salidas_balance!GP372","v":0},{"$f":"[5]Salidas_balance!GQ372","v":0},null,{"$f":"[5]Salidas_balance!GS372","v":0},{"$f":"[5]Salidas_balance!GT372","v":0},{"$f":"[5]Salidas_balance!GU372","v":0},{"$f":"[5]Salidas_balance!GV372","v":0},{"$f":"[5]Salidas_balance!GW372","v":0},{"$f":"[5]Salidas_balance!GX372","v":0},{"$f":"[5]Salidas_balance!GY372","v":0},{"$f":"[5]Salidas_balance!GZ372","v":0},{"$f":"[5]Salidas_balance!HA372","v":0},{"$f":"[5]Salidas_balance!HB372","v":0},null,{"$f":"[5]Salidas_balance!HD372","v":0},{"$f":"[5]Salidas_balance!HE372","v":0},{"$f":"[5]Salidas_balance!HF372","v":0},{"$f":"[5]Salidas_balance!HG372","v":0},{"$f":"[5]Salidas_balance!HH372","v":0},{"$f":"[5]Salidas_balance!HI372","v":0},{"$f":"[5]Salidas_balance!HJ372","v":0},{"$f":"[5]Salidas_balance!HK372","v":0},{"$f":"[5]Salidas_balance!HL372","v":0},{"$f":"[5]Salidas_balance!HM372","v":0},null,"Miércoles","19:15:00"]
[null,"Miércoles","20:00:00","V",349339.75446060015,469604.78791509446,548834.00979864353,197768.37308605848,30635.174036207667,63183.280202479764,1402.4577998843326,1.1218708723220188E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C375>INPUTS!$E$27,$C375<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S377","v":29240.949551321039},{"$f":"'Cálculo de Pérdidas'!O377","v":8313.1684553896375},349339.75446060015,"","","","","","",77320.437150177895,22092.604567599337,1.1360395200859588E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P377","v":20851.991725356726},469604.78791509446,"","","","","","","","","","",9384.5836313557556,33451.436246187455,"","",31902.133564771313,"",{"$f":"IF(BR$5=\"\",\"\",SUMPRODUCT(($DA375:$LK375)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!Q377","v":4491.068441234539},548834.00979864353,null,228403.54712226614,null,64585.738002364094,null,197768.37308605848,30635.174036207667,63183.280202479764,1402.4577998843326,1.1218708723220188E-5,0,77320.437150177895,22092.604567599337,1.1360395200859588E-5,0,9384.5836313557556,33451.436246187455,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H375:$BW375))","v":0},31902.133564771313,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C375","v":6.8459374999999989E-2},{"$f":"[5]Salidas_balance!D375","v":0.18166708860759495},{"$f":"[5]Salidas_balance!E375","v":0.37522941176470587},{"$f":"[5]Salidas_balance!F375","v":0.59334399999999998},{"$f":"[5]Salidas_balance!G375","v":1.0153714285714286},{"$f":"[5]Salidas_balance!H375","v":1.7873625000000002},{"$f":"[5]Salidas_balance!I375","v":4.3532846153846148},{"$f":"[5]Salidas_balance!J375","v":8.6940583333333343},{"$f":"[5]Salidas_balance!K375","v":20.917818181818181},{"$f":"[5]Salidas_balance!L375","v":0},null,{"$f":"[5]Salidas_balance!N375","v":0.28875833333333334},{"$f":"[5]Salidas_balance!O375","v":0.40316666666666656},{"$f":"[5]Salidas_balance!P375","v":0.88445333333333309},{"$f":"[5]Salidas_balance!Q375","v":0.78318095238095253},{"$f":"[5]Salidas_balance!R375","v":1.3230200000000001},{"$f":"[5]Salidas_balance!S375","v":3.72056875},{"$f":"[5]Salidas_balance!T375","v":5.2799999999999994},{"$f":"[5]Salidas_balance!U375","v":11.75567777777778},{"$f":"[5]Salidas_balance!V375","v":33.775925000000001},{"$f":"[5]Salidas_balance!W375","v":0},null,{"$f":"[5]Salidas_balance!Y375","v":3.425743750000001},{"$f":"[5]Salidas_balance!Z375","v":4.282511764705883},{"$f":"[5]Salidas_balance!AA375","v":9.2290857142857146},{"$f":"[5]Salidas_balance!AB375","v":13.329453846153847},{"$f":"[5]Salidas_balance!AC375","v":31.24720001333333},{"$f":"[5]Salidas_balance!AD375","v":53.982449874999993},{"$f":"[5]Salidas_balance!AE375","v":35.886000000000003},{"$f":"[5]Salidas_balance!AF375","v":88.48599999999999},{"$f":"[5]Salidas_balance!AG375","v":344.22218181818187},{"$f":"[5]Salidas_balance!AH375","v":0},null,{"$f":"[5]Salidas_balance!AJ375","v":18.517775757575759},{"$f":"[5]Salidas_balance!AK375","v":0},{"$f":"[5]Salidas_balance!AL375","v":0},{"$f":"[5]Salidas_balance!AM375","v":0},{"$f":"[5]Salidas_balance!AN375","v":0},{"$f":"[5]Salidas_balance!AO375","v":0},{"$f":"[5]Salidas_balance!AP375","v":0},{"$f":"[5]Salidas_balance!AQ375","v":0},{"$f":"[5]Salidas_balance!AR375","v":0},{"$f":"[5]Salidas_balance!AS375","v":0},null,{"$f":"[5]Salidas_balance!AU375","v":41.957724137931031},{"$f":"[5]Salidas_balance!AV375","v":0},{"$f":"[5]Salidas_balance!AW375","v":0},{"$f":"[5]Salidas_balance!AX375","v":0},{"$f":"[5]Salidas_balance!AY375","v":0},{"$f":"[5]Salidas_balance!AZ375","v":0},{"$f":"[5]Salidas_balance!BA375","v":0},{"$f":"[5]Salidas_balance!BB375","v":0},{"$f":"[5]Salidas_balance!BC375","v":0},{"$f":"[5]Salidas_balance!BD375","v":0},null,{"$f":"[5]Salidas_balance!BF375","v":0},{"$f":"[5]Salidas_balance!BG375","v":0},{"$f":"[5]Salidas_balance!BH375","v":0},{"$f":"[5]Salidas_balance!BI375","v":0},{"$f":"[5]Salidas_balance!BJ375","v":0},{"$f":"[5]Salidas_balance!BK375","v":0},{"$f":"[5]Salidas_balance!BL375","v":0},{"$f":"[5]Salidas_balance!BM375","v":0},{"$f":"[5]Salidas_balance!BN375","v":0},{"$f":"[5]Salidas_balance!BO375","v":0},null,{"$f":"[5]Salidas_balance!BQ375","v":5.3196457143657154},{"$f":"[5]Salidas_balance!BR375","v":28.387333333333331},{"$f":"[5]Salidas_balance!BS375","v":65.501999999999995},{"$f":"[5]Salidas_balance!BT375","v":66.706266666666664},{"$f":"[5]Salidas_balance!BU375","v":190.65900000000002},{"$f":"[5]Salidas_balance!BV375","v":113.03833333333334},{"$f":"[5]Salidas_balance!BW375","v":255.70699999999997},{"$f":"[5]Salidas_balance!BX375","v":680.55700000000002},{"$f":"[5]Salidas_balance!BY375","v":1397.7403571428572},{"$f":"[5]Salidas_balance!BZ375","v":0},null,{"$f":"[5]Salidas_balance!CB375","v":338.96392380952386},{"$f":"[5]Salidas_balance!CC375","v":0},{"$f":"[5]Salidas_balance!CD375","v":0},{"$f":"[5]Salidas_balance!CE375","v":0},{"$f":"[5]Salidas_balance!CF375","v":0},{"$f":"[5]Salidas_balance!CG375","v":0},{"$f":"[5]Salidas_balance!CH375","v":0},{"$f":"[5]Salidas_balance!CI375","v":0},{"$f":"[5]Salidas_balance!CJ375","v":0},{"$f":"[5]Salidas_balance!CK375","v":0},null,{"$f":"[5]Salidas_balance!CM375","v":88.662000000000006},{"$f":"[5]Salidas_balance!CN375","v":0},{"$f":"[5]Salidas_balance!CO375","v":0},{"$f":"[5]Salidas_balance!CP375","v":0},{"$f":"[5]Salidas_balance!CQ375","v":0},{"$f":"[5]Salidas_balance!CR375","v":0},{"$f":"[5]Salidas_balance!CS375","v":0},{"$f":"[5]Salidas_balance!CT375","v":0},{"$f":"[5]Salidas_balance!CU375","v":0},{"$f":"[5]Salidas_balance!CV375","v":0},null,{"$f":"[5]Salidas_balance!CX375","v":0},{"$f":"[5]Salidas_balance!CY375","v":0},{"$f":"[5]Salidas_balance!CZ375","v":0},{"$f":"[5]Salidas_balance!DA375","v":0},{"$f":"[5]Salidas_balance!DB375","v":0},{"$f":"[5]Salidas_balance!DC375","v":0},{"$f":"[5]Salidas_balance!DD375","v":0},{"$f":"[5]Salidas_balance!DE375","v":0},{"$f":"[5]Salidas_balance!DF375","v":0},{"$f":"[5]Salidas_balance!DG375","v":0},null,{"$f":"[5]Salidas_balance!DI375","v":9633.295903846154},{"$f":"[5]Salidas_balance!DJ375","v":0},{"$f":"[5]Salidas_balance!DK375","v":0},{"$f":"[5]Salidas_balance!DL375","v":0},{"$f":"[5]Salidas_balance!DM375","v":0},{"$f":"[5]Salidas_balance!DN375","v":0},{"$f":"[5]Salidas_balance!DO375","v":0},{"$f":"[5]Salidas_balance!DP375","v":0},{"$f":"[5]Salidas_balance!DQ375","v":0},{"$f":"[5]Salidas_balance!DR375","v":0},null,{"$f":"[5]Salidas_balance!DT375","v":2166.1806666666666},{"$f":"[5]Salidas_balance!DU375","v":0},{"$f":"[5]Salidas_balance!DV375","v":0},{"$f":"[5]Salidas_balance!DW375","v":0},{"$f":"[5]Salidas_balance!DX375","v":0},{"$f":"[5]Salidas_balance!DY375","v":0},{"$f":"[5]Salidas_balance!DZ375","v":0},{"$f":"[5]Salidas_balance!EA375","v":0},{"$f":"[5]Salidas_balance!EB375","v":0},{"$f":"[5]Salidas_balance!EC375","v":0},null,{"$f":"[5]Salidas_balance!EE375","v":0},{"$f":"[5]Salidas_balance!EF375","v":0},{"$f":"[5]Salidas_balance!EG375","v":0},{"$f":"[5]Salidas_balance!EH375","v":0},{"$f":"[5]Salidas_balance!EI375","v":0},{"$f":"[5]Salidas_balance!EJ375","v":0},{"$f":"[5]Salidas_balance!EK375","v":0},{"$f":"[5]Salidas_balance!EL375","v":0},{"$f":"[5]Salidas_balance!EM375","v":0},{"$f":"[5]Salidas_balance!EN375","v":0},null,{"$f":"[5]Salidas_balance!EP375","v":0},{"$f":"[5]Salidas_balance!EQ375","v":0},{"$f":"[5]Salidas_balance!ER375","v":0},{"$f":"[5]Salidas_balance!ES375","v":0},{"$f":"[5]Salidas_balance!ET375","v":0},{"$f":"[5]Salidas_balance!EU375","v":0},{"$f":"[5]Salidas_balance!EV375","v":0},{"$f":"[5]Salidas_balance!EW375","v":0},{"$f":"[5]Salidas_balance!EX375","v":0},{"$f":"[5]Salidas_balance!EY375","v":0},null,{"$f":"[5]Salidas_balance!FA375","v":31760.735903846147},{"$f":"[5]Salidas_balance!FB375","v":0},{"$f":"[5]Salidas_balance!FC375","v":0},{"$f":"[5]Salidas_balance!FD375","v":0},{"$f":"[5]Salidas_balance!FE375","v":0},{"$f":"[5]Salidas_balance!FF375","v":0},{"$f":"[5]Salidas_balance!FG375","v":0},{"$f":"[5]Salidas_balance!FH375","v":0},{"$f":"[5]Salidas_balance!FI375","v":0},{"$f":"[5]Salidas_balance!FJ375","v":0},null,{"$f":"[5]Salidas_balance!FL375","v":0},{"$f":"[5]Salidas_balance!FM375","v":0},{"$f":"[5]Salidas_balance!FN375","v":0},{"$f":"[5]Salidas_balance!FO375","v":0},{"$f":"[5]Salidas_balance!FP375","v":0},{"$f":"[5]Salidas_balance!FQ375","v":0},{"$f":"[5]Salidas_balance!FR375","v":0},{"$f":"[5]Salidas_balance!FS375","v":0},{"$f":"[5]Salidas_balance!FT375","v":0},{"$f":"[5]Salidas_balance!FU375","v":0},null,{"$f":"[5]Salidas_balance!FW375","v":0},{"$f":"[5]Salidas_balance!FX375","v":0},{"$f":"[5]Salidas_balance!FY375","v":0},{"$f":"[5]Salidas_balance!FZ375","v":0},{"$f":"[5]Salidas_balance!GA375","v":0},{"$f":"[5]Salidas_balance!GB375","v":0},{"$f":"[5]Salidas_balance!GC375","v":0},{"$f":"[5]Salidas_balance!GD375","v":0},{"$f":"[5]Salidas_balance!GE375","v":0},{"$f":"[5]Salidas_balance!GF375","v":0},null,{"$f":"[5]Salidas_balance!GH375","v":0},{"$f":"[5]Salidas_balance!GI375","v":0},{"$f":"[5]Salidas_balance!GJ375","v":0},{"$f":"[5]Salidas_balance!GK375","v":0},{"$f":"[5]Salidas_balance!GL375","v":0},{"$f":"[5]Salidas_balance!GM375","v":0},{"$f":"[5]Salidas_balance!GN375","v":0},{"$f":"[5]Salidas_balance!GO375","v":0},{"$f":"[5]Salidas_balance!GP375","v":0},{"$f":"[5]Salidas_balance!GQ375","v":0},null,{"$f":"[5]Salidas_balance!GS375","v":0},{"$f":"[5]Salidas_balance!GT375","v":0},{"$f":"[5]Salidas_balance!GU375","v":0},{"$f":"[5]Salidas_balance!GV375","v":0},{"$f":"[5]Salidas_balance!GW375","v":0},{"$f":"[5]Salidas_balance!GX375","v":0},{"$f":"[5]Salidas_balance!GY375","v":0},{"$f":"[5]Salidas_balance!GZ375","v":0},{"$f":"[5]Salidas_balance!HA375","v":0},{"$f":"[5]Salidas_balance!HB375","v":0},null,{"$f":"[5]Salidas_balance!HD375","v":0},{"$f":"[5]Salidas_balance!HE375","v":0},{"$f":"[5]Salidas_balance!HF375","v":0},{"$f":"[5]Salidas_balance!HG375","v":0},{"$f":"[5]Salidas_balance!HH375","v":0},{"$f":"[5]Salidas_balance!HI375","v":0},{"$f":"[5]Salidas_balance!HJ375","v":0},{"$f":"[5]Salidas_balance!HK375","v":0},{"$f":"[5]Salidas_balance!HL375","v":0},{"$f":"[5]Salidas_balance!HM375","v":0},null,"Miércoles","20:00:00"]
[null,"Miércoles","21:30:00","V",366378.11780300096,474334.48356867139,549280.22913787037,223207.35856977562,24189.870551979289,52999.325173633304,1161.5229579230345,1.0929605051769869E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C381>INPUTS!$E$27,$C381<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S383","v":37247.300770674454},{"$f":"'Cálculo de Pérdidas'!O383","v":8776.3884500451313},366378.11780300096,"","","","","","",69848.673231575216,16851.757688414971,9.04019982493065E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P383","v":21255.934836640106},474334.48356867139,"","","","","","","","","","",9267.0460231767465,30315.828984359712,"","",30864.555759871786,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q383","v":4498.3148017907779},549280.22913787037,null,247397.22912175491,null,54160.84813155634,null,223207.35856977562,24189.870551979289,52999.325173633304,1161.5229579230345,1.0929605051769869E-5,0,69848.673231575216,16851.757688414971,9.04019982493065E-6,0,9267.0460231767465,30315.828984359712,0,0,30864.555759871786,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C381","v":6.9712500000000011E-2},{"$f":"[5]Salidas_balance!D381","v":0.20079367088607594},{"$f":"[5]Salidas_balance!E381","v":0.42210882352941181},{"$f":"[5]Salidas_balance!F381","v":0.63493599999999994},{"$f":"[5]Salidas_balance!G381","v":1.2456},{"$f":"[5]Salidas_balance!H381","v":2.2074250000000002},{"$f":"[5]Salidas_balance!I381","v":4.2475384615384613},{"$f":"[5]Salidas_balance!J381","v":9.7974583333333332},{"$f":"[5]Salidas_balance!K381","v":20.219218181818182},{"$f":"[5]Salidas_balance!L381","v":0},null,{"$f":"[5]Salidas_balance!N381","v":0.13708750000000003},{"$f":"[5]Salidas_balance!O381","v":0.39322619047619056},{"$f":"[5]Salidas_balance!P381","v":0.65146666666666664},{"$f":"[5]Salidas_balance!Q381","v":0.72245714285714291},{"$f":"[5]Salidas_balance!R381","v":1.3658333333333335},{"$f":"[5]Salidas_balance!S381","v":2.9798999999999998},{"$f":"[5]Salidas_balance!T381","v":3.2326333333333332},{"$f":"[5]Salidas_balance!U381","v":9.6670444444444446},{"$f":"[5]Salidas_balance!V381","v":35.498874999999998},{"$f":"[5]Salidas_balance!W381","v":0},null,{"$f":"[5]Salidas_balance!Y381","v":2.7250812500000006},{"$f":"[5]Salidas_balance!Z381","v":4.217676470588235},{"$f":"[5]Salidas_balance!AA381","v":7.6302095238095244},{"$f":"[5]Salidas_balance!AB381","v":11.42503846153846},{"$f":"[5]Salidas_balance!AC381","v":25.324933299999998},{"$f":"[5]Salidas_balance!AD381","v":39.674749937499996},{"$f":"[5]Salidas_balance!AE381","v":30.908999999999999},{"$f":"[5]Salidas_balance!AF381","v":85.737333333333325},{"$f":"[5]Salidas_balance!AG381","v":318.89163636363634},{"$f":"[5]Salidas_balance!AH381","v":0},null,{"$f":"[5]Salidas_balance!AJ381","v":15.336519696969701},{"$f":"[5]Salidas_balance!AK381","v":0},{"$f":"[5]Salidas_balance!AL381","v":0},{"$f":"[5]Salidas_balance!AM381","v":0},{"$f":"[5]Salidas_balance!AN381","v":0},{"$f":"[5]Salidas_balance!AO381","v":0},{"$f":"[5]Salidas_balance!AP381","v":0},{"$f":"[5]Salidas_balance!AQ381","v":0},{"$f":"[5]Salidas_balance!AR381","v":0},{"$f":"[5]Salidas_balance!AS381","v":0},null,{"$f":"[5]Salidas_balance!AU381","v":40.876482758620689},{"$f":"[5]Salidas_balance!AV381","v":0},{"$f":"[5]Salidas_balance!AW381","v":0},{"$f":"[5]Salidas_balance!AX381","v":0},{"$f":"[5]Salidas_balance!AY381","v":0},{"$f":"[5]Salidas_balance!AZ381","v":0},{"$f":"[5]Salidas_balance!BA381","v":0},{"$f":"[5]Salidas_balance!BB381","v":0},{"$f":"[5]Salidas_balance!BC381","v":0},{"$f":"[5]Salidas_balance!BD381","v":0},null,{"$f":"[5]Salidas_balance!BF381","v":0},{"$f":"[5]Salidas_balance!BG381","v":0},{"$f":"[5]Salidas_balance!BH381","v":0},{"$f":"[5]Salidas_balance!BI381","v":0},{"$f":"[5]Salidas_balance!BJ381","v":0},{"$f":"[5]Salidas_balance!BK381","v":0},{"$f":"[5]Salidas_balance!BL381","v":0},{"$f":"[5]Salidas_balance!BM381","v":0},{"$f":"[5]Salidas_balance!BN381","v":0},{"$f":"[5]Salidas_balance!BO381","v":0},null,{"$f":"[5]Salidas_balance!BQ381","v":5.0129342856642847},{"$f":"[5]Salidas_balance!BR381","v":27.279},{"$f":"[5]Salidas_balance!BS381","v":58.341499999999996},{"$f":"[5]Salidas_balance!BT381","v":55.716266666666655},{"$f":"[5]Salidas_balance!BU381","v":174.227},{"$f":"[5]Salidas_balance!BV381","v":95.944333333333319},{"$f":"[5]Salidas_balance!BW381","v":227.904},{"$f":"[5]Salidas_balance!BX381","v":608.005},{"$f":"[5]Salidas_balance!BY381","v":1303.5885714285716},{"$f":"[5]Salidas_balance!BZ381","v":0},null,{"$f":"[5]Salidas_balance!CB381","v":258.55430000000001},{"$f":"[5]Salidas_balance!CC381","v":0},{"$f":"[5]Salidas_balance!CD381","v":0},{"$f":"[5]Salidas_balance!CE381","v":0},{"$f":"[5]Salidas_balance!CF381","v":0},{"$f":"[5]Salidas_balance!CG381","v":0},{"$f":"[5]Salidas_balance!CH381","v":0},{"$f":"[5]Salidas_balance!CI381","v":0},{"$f":"[5]Salidas_balance!CJ381","v":0},{"$f":"[5]Salidas_balance!CK381","v":0},null,{"$f":"[5]Salidas_balance!CM381","v":70.55407692307692},{"$f":"[5]Salidas_balance!CN381","v":0},{"$f":"[5]Salidas_balance!CO381","v":0},{"$f":"[5]Salidas_balance!CP381","v":0},{"$f":"[5]Salidas_balance!CQ381","v":0},{"$f":"[5]Salidas_balance!CR381","v":0},{"$f":"[5]Salidas_balance!CS381","v":0},{"$f":"[5]Salidas_balance!CT381","v":0},{"$f":"[5]Salidas_balance!CU381","v":0},{"$f":"[5]Salidas_balance!CV381","v":0},null,{"$f":"[5]Salidas_balance!CX381","v":0},{"$f":"[5]Salidas_balance!CY381","v":0},{"$f":"[5]Salidas_balance!CZ381","v":0},{"$f":"[5]Salidas_balance!DA381","v":0},{"$f":"[5]Salidas_balance!DB381","v":0},{"$f":"[5]Salidas_balance!DC381","v":0},{"$f":"[5]Salidas_balance!DD381","v":0},{"$f":"[5]Salidas_balance!DE381","v":0},{"$f":"[5]Salidas_balance!DF381","v":0},{"$f":"[5]Salidas_balance!DG381","v":0},null,{"$f":"[5]Salidas_balance!DI381","v":9512.6432884615388},{"$f":"[5]Salidas_balance!DJ381","v":0},{"$f":"[5]Salidas_balance!DK381","v":0},{"$f":"[5]Salidas_balance!DL381","v":0},{"$f":"[5]Salidas_balance!DM381","v":0},{"$f":"[5]Salidas_balance!DN381","v":0},{"$f":"[5]Salidas_balance!DO381","v":0},{"$f":"[5]Salidas_balance!DP381","v":0},{"$f":"[5]Salidas_balance!DQ381","v":0},{"$f":"[5]Salidas_balance!DR381","v":0},null,{"$f":"[5]Salidas_balance!DT381","v":1963.1313333333335},{"$f":"[5]Salidas_balance!DU381","v":0},{"$f":"[5]Salidas_balance!DV381","v":0},{"$f":"[5]Salidas_balance!DW381","v":0},{"$f":"[5]Salidas_balance!DX381","v":0},{"$f":"[5]Salidas_balance!DY381","v":0},{"$f":"[5]Salidas_balance!DZ381","v":0},{"$f":"[5]Salidas_balance!EA381","v":0},{"$f":"[5]Salidas_balance!EB381","v":0},{"$f":"[5]Salidas_balance!EC381","v":0},null,{"$f":"[5]Salidas_balance!EE381","v":0},{"$f":"[5]Salidas_balance!EF381","v":0},{"$f":"[5]Salidas_balance!EG381","v":0},{"$f":"[5]Salidas_balance!EH381","v":0},{"$f":"[5]Salidas_balance!EI381","v":0},{"$f":"[5]Salidas_balance!EJ381","v":0},{"$f":"[5]Salidas_balance!EK381","v":0},{"$f":"[5]Salidas_balance!EL381","v":0},{"$f":"[5]Salidas_balance!EM381","v":0},{"$f":"[5]Salidas_balance!EN381","v":0},null,{"$f":"[5]Salidas_balance!EP381","v":0},{"$f":"[5]Salidas_balance!EQ381","v":0},{"$f":"[5]Salidas_balance!ER381","v":0},{"$f":"[5]Salidas_balance!ES381","v":0},{"$f":"[5]Salidas_balance!ET381","v":0},{"$f":"[5]Salidas_balance!EU381","v":0},{"$f":"[5]Salidas_balance!EV381","v":0},{"$f":"[5]Salidas_balance!EW381","v":0},{"$f":"[5]Salidas_balance!EX381","v":0},{"$f":"[5]Salidas_balance!EY381","v":0},null,{"$f":"[5]Salidas_balance!FA381","v":30727.756884615384},{"$f":"[5]Salidas_balance!FB381","v":0},{"$f":"[5]Salidas_balance!FC381","v":0},{"$f":"[5]Salidas_balance!FD381","v":0},{"$f":"[5]Salidas_balance!FE381","v":0},{"$f":"[5]Salidas_balance!FF381","v":0},{"$f":"[5]Salidas_balance!FG381","v":0},{"$f":"[5]Salidas_balance!FH381","v":0},{"$f":"[5]Salidas_balance!FI381","v":0},{"$f":"[5]Salidas_balance!FJ381","v":0},null,{"$f":"[5]Salidas_balance!FL381","v":0},{"$f":"[5]Salidas_balance!FM381","v":0},{"$f":"[5]Salidas_balance!FN381","v":0},{"$f":"[5]Salidas_balance!FO381","v":0},{"$f":"[5]Salidas_balance!FP381","v":0},{"$f":"[5]Salidas_balance!FQ381","v":0},{"$f":"[5]Salidas_balance!FR381","v":0},{"$f":"[5]Salidas_balance!FS381","v":0},{"$f":"[5]Salidas_balance!FT381","v":0},{"$f":"[5]Salidas_balance!FU381","v":0},null,{"$f":"[5]Salidas_balance!FW381","v":0},{"$f":"[5]Salidas_balance!FX381","v":0},{"$f":"[5]Salidas_balance!FY381","v":0},{"$f":"[5]Salidas_balance!FZ381","v":0},{"$f":"[5]Salidas_balance!GA381","v":0},{"$f":"[5]Salidas_balance!GB381","v":0},{"$f":"[5]Salidas_balance!GC381","v":0},{"$f":"[5]Salidas_balance!GD381","v":0},{"$f":"[5]Salidas_balance!GE381","v":0},{"$f":"[5]Salidas_balance!GF381","v":0},null,{"$f":"[5]Salidas_balance!GH381","v":0},{"$f":"[5]Salidas_balance!GI381","v":0},{"$f":"[5]Salidas_balance!GJ381","v":0},{"$f":"[5]Salidas_balance!GK381","v":0},{"$f":"[5]Salidas_balance!GL381","v":0},{"$f":"[5]Salidas_balance!GM381","v":0},{"$f":"[5]Salidas_balance!GN381","v":0},{"$f":"[5]Salidas_balance!GO381","v":0},{"$f":"[5]Salidas_balance!GP381","v":0},{"$f":"[5]Salidas_balance!GQ381","v":0},null,{"$f":"[5]Salidas_balance!GS381","v":0},{"$f":"[5]Salidas_balance!GT381","v":0},{"$f":"[5]Salidas_balance!GU381","v":0},{"$f":"[5]Salidas_balance!GV381","v":0},{"$f":"[5]Salidas_balance!GW381","v":0},{"$f":"[5]Salidas_balance!GX381","v":0},{"$f":"[5]Salidas_balance!GY381","v":0},{"$f":"[5]Salidas_balance!GZ381","v":0},{"$f":"[5]Salidas_balance!HA381","v":0},{"$f":"[5]Salidas_balance!HB381","v":0},null,{"$f":"[5]Salidas_balance!HD381","v":0},{"$f":"[5]Salidas_balance!HE381","v":0},{"$f":"[5]Salidas_balance!HF381","v":0},{"$f":"[5]Salidas_balance!HG381","v":0},{"$f":"[5]Salidas_balance!HH381","v":0},{"$f":"[5]Salidas_balance!HI381","v":0},{"$f":"[5]Salidas_balance!HJ381","v":0},{"$f":"[5]Salidas_balance!HK381","v":0},{"$f":"[5]Salidas_balance!HL381","v":0},{"$f":"[5]Salidas_balance!HM381","v":0},null,"Miércoles","21:30:00"]
[null,"Miércoles","22:30:00","V",353905.6426356064,452561.98099555582,523832.59095757955,221436.34182008752,22899.901140884162,44893.072484384516,1052.0098538316493,9.7383754832221792E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C385>INPUTS!$E$27,$C385<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S387","v":36658.575602992874},{"$f":"'Cálculo de Pérdidas'!O387","v":8169.3904056467145},353905.6426356064,"","","","","","",64596.667913382757,14633.73820640654,8.3194896968580431E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P387","v":19425.932231840641},452561.98099555582,"","","","","","","","","","",9159.624002576873,28034.382167282092,"","",29982.357170181458,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q387","v":4094.2466219833113},523832.59095757955,null,244336.24296097166,null,45945.082338216169,null,221436.34182008752,22899.901140884162,44893.072484384516,1052.0098538316493,9.7383754832221792E-6,0,64596.667913382757,14633.73820640654,8.3194896968580431E-6,0,9159.624002576873,28034.382167282092,0,0,29982.357170181458,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C385","v":6.4553124999999989E-2},{"$f":"[5]Salidas_balance!D385","v":0.20698860759493667},{"$f":"[5]Salidas_balance!E385","v":0.42850588235294118},{"$f":"[5]Salidas_balance!F385","v":0.59674000000000005},{"$f":"[5]Salidas_balance!G385","v":1.2746142857142857},{"$f":"[5]Salidas_balance!H385","v":2.1470750000000001},{"$f":"[5]Salidas_balance!I385","v":4.2999000000000001},{"$f":"[5]Salidas_balance!J385","v":10.009166666666665},{"$f":"[5]Salidas_balance!K385","v":18.067545454545453},{"$f":"[5]Salidas_balance!L385","v":0},null,{"$f":"[5]Salidas_balance!N385","v":0.12277500000000001},{"$f":"[5]Salidas_balance!O385","v":0.35484285714285718},{"$f":"[5]Salidas_balance!P385","v":0.64729333333333339},{"$f":"[5]Salidas_balance!Q385","v":0.69944761904761898},{"$f":"[5]Salidas_balance!R385","v":1.205713333333333},{"$f":"[5]Salidas_balance!S385","v":2.8562250000000002},{"$f":"[5]Salidas_balance!T385","v":3.465811111111111},{"$f":"[5]Salidas_balance!U385","v":8.6449277777777755},{"$f":"[5]Salidas_balance!V385","v":36.396124999999998},{"$f":"[5]Salidas_balance!W385","v":0},null,{"$f":"[5]Salidas_balance!Y385","v":2.6544874999999997},{"$f":"[5]Salidas_balance!Z385","v":3.5562294117647051},{"$f":"[5]Salidas_balance!AA385","v":6.3903619047619049},{"$f":"[5]Salidas_balance!AB385","v":8.4890153846153833},{"$f":"[5]Salidas_balance!AC385","v":21.567833280000002},{"$f":"[5]Salidas_balance!AD385","v":30.687224987499999},{"$f":"[5]Salidas_balance!AE385","v":31.298000000000002},{"$f":"[5]Salidas_balance!AF385","v":72.769333333333336},{"$f":"[5]Salidas_balance!AG385","v":313.18909090909085},{"$f":"[5]Salidas_balance!AH385","v":0},null,{"$f":"[5]Salidas_balance!AJ385","v":13.890530303030305},{"$f":"[5]Salidas_balance!AK385","v":0},{"$f":"[5]Salidas_balance!AL385","v":0},{"$f":"[5]Salidas_balance!AM385","v":0},{"$f":"[5]Salidas_balance!AN385","v":0},{"$f":"[5]Salidas_balance!AO385","v":0},{"$f":"[5]Salidas_balance!AP385","v":0},{"$f":"[5]Salidas_balance!AQ385","v":0},{"$f":"[5]Salidas_balance!AR385","v":0},{"$f":"[5]Salidas_balance!AS385","v":0},null,{"$f":"[5]Salidas_balance!AU385","v":36.421310344827589},{"$f":"[5]Salidas_balance!AV385","v":0},{"$f":"[5]Salidas_balance!AW385","v":0},{"$f":"[5]Salidas_balance!AX385","v":0},{"$f":"[5]Salidas_balance!AY385","v":0},{"$f":"[5]Salidas_balance!AZ385","v":0},{"$f":"[5]Salidas_balance!BA385","v":0},{"$f":"[5]Salidas_balance!BB385","v":0},{"$f":"[5]Salidas_balance!BC385","v":0},{"$f":"[5]Salidas_balance!BD385","v":0},null,{"$f":"[5]Salidas_balance!BF385","v":0},{"$f":"[5]Salidas_balance!BG385","v":0},{"$f":"[5]Salidas_balance!BH385","v":0},{"$f":"[5]Salidas_balance!BI385","v":0},{"$f":"[5]Salidas_balance!BJ385","v":0},{"$f":"[5]Salidas_balance!BK385","v":0},{"$f":"[5]Salidas_balance!BL385","v":0},{"$f":"[5]Salidas_balance!BM385","v":0},{"$f":"[5]Salidas_balance!BN385","v":0},{"$f":"[5]Salidas_balance!BO385","v":0},null,{"$f":"[5]Salidas_balance!BQ385","v":4.6925523809723808},{"$f":"[5]Salidas_balance!BR385","v":26.277222222222225},{"$f":"[5]Salidas_balance!BS385","v":55.256000000000007},{"$f":"[5]Salidas_balance!BT385","v":46.395066666666672},{"$f":"[5]Salidas_balance!BU385","v":159.238},{"$f":"[5]Salidas_balance!BV385","v":78.468444444444444},{"$f":"[5]Salidas_balance!BW385","v":212.78099999999998},{"$f":"[5]Salidas_balance!BX385","v":536.17799999999988},{"$f":"[5]Salidas_balance!BY385","v":1294.9932142857142},{"$f":"[5]Salidas_balance!BZ385","v":0},null,{"$f":"[5]Salidas_balance!CB385","v":224.52351904761903},{"$f":"[5]Salidas_balance!CC385","v":0},{"$f":"[5]Salidas_balance!CD385","v":0},{"$f":"[5]Salidas_balance!CE385","v":0},{"$f":"[5]Salidas_balance!CF385","v":0},{"$f":"[5]Salidas_balance!CG385","v":0},{"$f":"[5]Salidas_balance!CH385","v":0},{"$f":"[5]Salidas_balance!CI385","v":0},{"$f":"[5]Salidas_balance!CJ385","v":0},{"$f":"[5]Salidas_balance!CK385","v":0},null,{"$f":"[5]Salidas_balance!CM385","v":64.929307692307688},{"$f":"[5]Salidas_balance!CN385","v":0},{"$f":"[5]Salidas_balance!CO385","v":0},{"$f":"[5]Salidas_balance!CP385","v":0},{"$f":"[5]Salidas_balance!CQ385","v":0},{"$f":"[5]Salidas_balance!CR385","v":0},{"$f":"[5]Salidas_balance!CS385","v":0},{"$f":"[5]Salidas_balance!CT385","v":0},{"$f":"[5]Salidas_balance!CU385","v":0},{"$f":"[5]Salidas_balance!CV385","v":0},null,{"$f":"[5]Salidas_balance!CX385","v":0},{"$f":"[5]Salidas_balance!CY385","v":0},{"$f":"[5]Salidas_balance!CZ385","v":0},{"$f":"[5]Salidas_balance!DA385","v":0},{"$f":"[5]Salidas_balance!DB385","v":0},{"$f":"[5]Salidas_balance!DC385","v":0},{"$f":"[5]Salidas_balance!DD385","v":0},{"$f":"[5]Salidas_balance!DE385","v":0},{"$f":"[5]Salidas_balance!DF385","v":0},{"$f":"[5]Salidas_balance!DG385","v":0},null,{"$f":"[5]Salidas_balance!DI385","v":9402.3743461538506},{"$f":"[5]Salidas_balance!DJ385","v":0},{"$f":"[5]Salidas_balance!DK385","v":0},{"$f":"[5]Salidas_balance!DL385","v":0},{"$f":"[5]Salidas_balance!DM385","v":0},{"$f":"[5]Salidas_balance!DN385","v":0},{"$f":"[5]Salidas_balance!DO385","v":0},{"$f":"[5]Salidas_balance!DP385","v":0},{"$f":"[5]Salidas_balance!DQ385","v":0},{"$f":"[5]Salidas_balance!DR385","v":0},null,{"$f":"[5]Salidas_balance!DT385","v":1815.3940000000002},{"$f":"[5]Salidas_balance!DU385","v":0},{"$f":"[5]Salidas_balance!DV385","v":0},{"$f":"[5]Salidas_balance!DW385","v":0},{"$f":"[5]Salidas_balance!DX385","v":0},{"$f":"[5]Salidas_balance!DY385","v":0},{"$f":"[5]Salidas_balance!DZ385","v":0},{"$f":"[5]Salidas_balance!EA385","v":0},{"$f":"[5]Salidas_balance!EB385","v":0},{"$f":"[5]Salidas_balance!EC385","v":0},null,{"$f":"[5]Salidas_balance!EE385","v":0},{"$f":"[5]Salidas_balance!EF385","v":0},{"$f":"[5]Salidas_balance!EG385","v":0},{"$f":"[5]Salidas_balance!EH385","v":0},{"$f":"[5]Salidas_balance!EI385","v":0},{"$f":"[5]Salidas_balance!EJ385","v":0},{"$f":"[5]Salidas_balance!EK385","v":0},{"$f":"[5]Salidas_balance!EL385","v":0},{"$f":"[5]Salidas_balance!EM385","v":0},{"$f":"[5]Salidas_balance!EN385","v":0},null,{"$f":"[5]Salidas_balance!EP385","v":0},{"$f":"[5]Salidas_balance!EQ385","v":0},{"$f":"[5]Salidas_balance!ER385","v":0},{"$f":"[5]Salidas_balance!ES385","v":0},{"$f":"[5]Salidas_balance!ET385","v":0},{"$f":"[5]Salidas_balance!EU385","v":0},{"$f":"[5]Salidas_balance!EV385","v":0},{"$f":"[5]Salidas_balance!EW385","v":0},{"$f":"[5]Salidas_balance!EX385","v":0},{"$f":"[5]Salidas_balance!EY385","v":0},null,{"$f":"[5]Salidas_balance!FA385","v":29849.468403846153},{"$f":"[5]Salidas_balance!FB385","v":0},{"$f":"[5]Salidas_balance!FC385","v":0},{"$f":"[5]Salidas_balance!FD385","v":0},{"$f":"[5]Salidas_balance!FE385","v":0},{"$f":"[5]Salidas_balance!FF385","v":0},{"$f":"[5]Salidas_balance!FG385","v":0},{"$f":"[5]Salidas_balance!FH385","v":0},{"$f":"[5]Salidas_balance!FI385","v":0},{"$f":"[5]Salidas_balance!FJ385","v":0},null,{"$f":"[5]Salidas_balance!FL385","v":0},{"$f":"[5]Salidas_balance!FM385","v":0},{"$f":"[5]Salidas_balance!FN385","v":0},{"$f":"[5]Salidas_balance!FO385","v":0},{"$f":"[5]Salidas_balance!FP385","v":0},{"$f":"[5]Salidas_balance!FQ385","v":0},{"$f":"[5]Salidas_balance!FR385","v":0},{"$f":"[5]Salidas_balance!FS385","v":0},{"$f":"[5]Salidas_balance!FT385","v":0},{"$f":"[5]Salidas_balance!FU385","v":0},null,{"$f":"[5]Salidas_balance!FW385","v":0},{"$f":"[5]Salidas_balance!FX385","v":0},{"$f":"[5]Salidas_balance!FY385","v":0},{"$f":"[5]Salidas_balance!FZ385","v":0},{"$f":"[5]Salidas_balance!GA385","v":0},{"$f":"[5]Salidas_balance!GB385","v":0},{"$f":"[5]Salidas_balance!GC385","v":0},{"$f":"[5]Salidas_balance!GD385","v":0},{"$f":"[5]Salidas_balance!GE385","v":0},{"$f":"[5]Salidas_balance!GF385","v":0},null,{"$f":"[5]Salidas_balance!GH385","v":0},{"$f":"[5]Salidas_balance!GI385","v":0},{"$f":"[5]Salidas_balance!GJ385","v":0},{"$f":"[5]Salidas_balance!GK385","v":0},{"$f":"[5]Salidas_balance!GL385","v":0},{"$f":"[5]Salidas_balance!GM385","v":0},{"$f":"[5]Salidas_balance!GN385","v":0},{"$f":"[5]Salidas_balance!GO385","v":0},{"$f":"[5]Salidas_balance!GP385","v":0},{"$f":"[5]Salidas_balance!GQ385","v":0},null,{"$f":"[5]Salidas_balance!GS385","v":0},{"$f":"[5]Salidas_balance!GT385","v":0},{"$f":"[5]Salidas_balance!GU385","v":0},{"$f":"[5]Salidas_balance!GV385","v":0},{"$f":"[5]Salidas_balance!GW385","v":0},{"$f":"[5]Salidas_balance!GX385","v":0},{"$f":"[5]Salidas_balance!GY385","v":0},{"$f":"[5]Salidas_balance!GZ385","v":0},{"$f":"[5]Salidas_balance!HA385","v":0},{"$f":"[5]Salidas_balance!HB385","v":0},null,{"$f":"[5]Salidas_balance!HD385","v":0},{"$f":"[5]Salidas_balance!HE385","v":0},{"$f":"[5]Salidas_balance!HF385","v":0},{"$f":"[5]Salidas_balance!HG385","v":0},{"$f":"[5]Salidas_balance!HH385","v":0},{"$f":"[5]Salidas_balance!HI385","v":0},{"$f":"[5]Salidas_balance!HJ385","v":0},{"$f":"[5]Salidas_balance!HK385","v":0},{"$f":"[5]Salidas_balance!HL385","v":0},{"$f":"[5]Salidas_balance!HM385","v":0},null,"Miércoles","22:30:00"]
[null,"Miércoles","23:45:00","V",325871.0034857475,416185.96341997001,484739.99120058079,205673.10435474652,22258.979604372191,39528.439392433444,935.53525648482514,9.617685119040374E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C390>INPUTS!$E$27,$C390<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S392","v":31625.1647131666},{"$f":"'Cálculo de Pérdidas'!O392","v":7053.428836885616},325871.0034857475,"","","","","","",59533.952276139898,14242.816704729104,7.5582801579890923E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P392","v":16538.190945795297},416185.96341997001,"","","","","","","","","","",9353.4590779493519,27468.390715505171,"","",28222.156185463376,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q392","v":3510.0218016929207},484739.99120058079,null,227932.08395911873,null,40463.974648918265,null,205673.10435474652,22258.979604372191,39528.439392433444,935.53525648482514,9.617685119040374E-6,0,59533.952276139898,14242.816704729104,7.5582801579890923E-6,0,9353.4590779493519,27468.390715505171,0,0,28222.156185463376,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C390","v":6.1225000000000002E-2},{"$f":"[5]Salidas_balance!D390","v":0.19476202531645567},{"$f":"[5]Salidas_balance!E390","v":0.40658823529411769},{"$f":"[5]Salidas_balance!F390","v":0.51004800000000006},{"$f":"[5]Salidas_balance!G390","v":1.1729142857142858},{"$f":"[5]Salidas_balance!H390","v":2.0154937500000001},{"$f":"[5]Salidas_balance!I390","v":4.4367769230769225},{"$f":"[5]Salidas_balance!J390","v":9.8971666666666653},{"$f":"[5]Salidas_balance!K390","v":15.778327272727273},{"$f":"[5]Salidas_balance!L390","v":0},null,{"$f":"[5]Salidas_balance!N390","v":0.12323333333333335},{"$f":"[5]Salidas_balance!O390","v":0.34037857142857153},{"$f":"[5]Salidas_balance!P390","v":0.58771333333333331},{"$f":"[5]Salidas_balance!Q390","v":0.66549523809523814},{"$f":"[5]Salidas_balance!R390","v":1.0840999999999998},{"$f":"[5]Salidas_balance!S390","v":2.6992187500000004},{"$f":"[5]Salidas_balance!T390","v":3.8365},{"$f":"[5]Salidas_balance!U390","v":8.4717055555555554},{"$f":"[5]Salidas_balance!V390","v":32.258074999999998},{"$f":"[5]Salidas_balance!W390","v":0},null,{"$f":"[5]Salidas_balance!Y390","v":2.104078125},{"$f":"[5]Salidas_balance!Z390","v":2.9188705882352948},{"$f":"[5]Salidas_balance!AA390","v":4.7928095238095239},{"$f":"[5]Salidas_balance!AB390","v":7.9322307692307694},{"$f":"[5]Salidas_balance!AC390","v":18.307993293333329},{"$f":"[5]Salidas_balance!AD390","v":25.698424961250002},{"$f":"[5]Salidas_balance!AE390","v":30.707999999999998},{"$f":"[5]Salidas_balance!AF390","v":74.832666666666668},{"$f":"[5]Salidas_balance!AG390","v":300.40418181818183},{"$f":"[5]Salidas_balance!AH390","v":0},null,{"$f":"[5]Salidas_balance!AJ390","v":12.352622727272729},{"$f":"[5]Salidas_balance!AK390","v":0},{"$f":"[5]Salidas_balance!AL390","v":0},{"$f":"[5]Salidas_balance!AM390","v":0},{"$f":"[5]Salidas_balance!AN390","v":0},{"$f":"[5]Salidas_balance!AO390","v":0},{"$f":"[5]Salidas_balance!AP390","v":0},{"$f":"[5]Salidas_balance!AQ390","v":0},{"$f":"[5]Salidas_balance!AR390","v":0},{"$f":"[5]Salidas_balance!AS390","v":0},null,{"$f":"[5]Salidas_balance!AU390","v":35.969931034482762},{"$f":"[5]Salidas_balance!AV390","v":0},{"$f":"[5]Salidas_balance!AW390","v":0},{"$f":"[5]Salidas_balance!AX390","v":0},{"$f":"[5]Salidas_balance!AY390","v":0},{"$f":"[5]Salidas_balance!AZ390","v":0},{"$f":"[5]Salidas_balance!BA390","v":0},{"$f":"[5]Salidas_balance!BB390","v":0},{"$f":"[5]Salidas_balance!BC390","v":0},{"$f":"[5]Salidas_balance!BD390","v":0},null,{"$f":"[5]Salidas_balance!BF390","v":0},{"$f":"[5]Salidas_balance!BG390","v":0},{"$f":"[5]Salidas_balance!BH390","v":0},{"$f":"[5]Salidas_balance!BI390","v":0},{"$f":"[5]Salidas_balance!BJ390","v":0},{"$f":"[5]Salidas_balance!BK390","v":0},{"$f":"[5]Salidas_balance!BL390","v":0},{"$f":"[5]Salidas_balance!BM390","v":0},{"$f":"[5]Salidas_balance!BN390","v":0},{"$f":"[5]Salidas_balance!BO390","v":0},null,{"$f":"[5]Salidas_balance!BQ390","v":4.5803857143057138},{"$f":"[5]Salidas_balance!BR390","v":26.001111111111108},{"$f":"[5]Salidas_balance!BS390","v":47.1},{"$f":"[5]Salidas_balance!BT390","v":42.298199999999994},{"$f":"[5]Salidas_balance!BU390","v":144.74299999999999},{"$f":"[5]Salidas_balance!BV390","v":87.422222222222217},{"$f":"[5]Salidas_balance!BW390","v":207.32199999999997},{"$f":"[5]Salidas_balance!BX390","v":485.36099999999999},{"$f":"[5]Salidas_balance!BY390","v":1163.6382142857144},{"$f":"[5]Salidas_balance!BZ390","v":0},null,{"$f":"[5]Salidas_balance!CB390","v":218.52566190476185},{"$f":"[5]Salidas_balance!CC390","v":0},{"$f":"[5]Salidas_balance!CD390","v":0},{"$f":"[5]Salidas_balance!CE390","v":0},{"$f":"[5]Salidas_balance!CF390","v":0},{"$f":"[5]Salidas_balance!CG390","v":0},{"$f":"[5]Salidas_balance!CH390","v":0},{"$f":"[5]Salidas_balance!CI390","v":0},{"$f":"[5]Salidas_balance!CJ390","v":0},{"$f":"[5]Salidas_balance!CK390","v":0},null,{"$f":"[5]Salidas_balance!CM390","v":58.988461538461543},{"$f":"[5]Salidas_balance!CN390","v":0},{"$f":"[5]Salidas_balance!CO390","v":0},{"$f":"[5]Salidas_balance!CP390","v":0},{"$f":"[5]Salidas_balance!CQ390","v":0},{"$f":"[5]Salidas_balance!CR390","v":0},{"$f":"[5]Salidas_balance!CS390","v":0},{"$f":"[5]Salidas_balance!CT390","v":0},{"$f":"[5]Salidas_balance!CU390","v":0},{"$f":"[5]Salidas_balance!CV390","v":0},null,{"$f":"[5]Salidas_balance!CX390","v":0},{"$f":"[5]Salidas_balance!CY390","v":0},{"$f":"[5]Salidas_balance!CZ390","v":0},{"$f":"[5]Salidas_balance!DA390","v":0},{"$f":"[5]Salidas_balance!DB390","v":0},{"$f":"[5]Salidas_balance!DC390","v":0},{"$f":"[5]Salidas_balance!DD390","v":0},{"$f":"[5]Salidas_balance!DE390","v":0},{"$f":"[5]Salidas_balance!DF390","v":0},{"$f":"[5]Salidas_balance!DG390","v":0},null,{"$f":"[5]Salidas_balance!DI390","v":9601.3464807692308},{"$f":"[5]Salidas_balance!DJ390","v":0},{"$f":"[5]Salidas_balance!DK390","v":0},{"$f":"[5]Salidas_balance!DL390","v":0},{"$f":"[5]Salidas_balance!DM390","v":0},{"$f":"[5]Salidas_balance!DN390","v":0},{"$f":"[5]Salidas_balance!DO390","v":0},{"$f":"[5]Salidas_balance!DP390","v":0},{"$f":"[5]Salidas_balance!DQ390","v":0},{"$f":"[5]Salidas_balance!DR390","v":0},null,{"$f":"[5]Salidas_balance!DT390","v":1778.7426666666668},{"$f":"[5]Salidas_balance!DU390","v":0},{"$f":"[5]Salidas_balance!DV390","v":0},{"$f":"[5]Salidas_balance!DW390","v":0},{"$f":"[5]Salidas_balance!DX390","v":0},{"$f":"[5]Salidas_balance!DY390","v":0},{"$f":"[5]Salidas_balance!DZ390","v":0},{"$f":"[5]Salidas_balance!EA390","v":0},{"$f":"[5]Salidas_balance!EB390","v":0},{"$f":"[5]Salidas_balance!EC390","v":0},null,{"$f":"[5]Salidas_balance!EE390","v":0},{"$f":"[5]Salidas_balance!EF390","v":0},{"$f":"[5]Salidas_balance!EG390","v":0},{"$f":"[5]Salidas_balance!EH390","v":0},{"$f":"[5]Salidas_balance!EI390","v":0},{"$f":"[5]Salidas_balance!EJ390","v":0},{"$f":"[5]Salidas_balance!EK390","v":0},{"$f":"[5]Salidas_balance!EL390","v":0},{"$f":"[5]Salidas_balance!EM390","v":0},{"$f":"[5]Salidas_balance!EN390","v":0},null,{"$f":"[5]Salidas_balance!EP390","v":0},{"$f":"[5]Salidas_balance!EQ390","v":0},{"$f":"[5]Salidas_balance!ER390","v":0},{"$f":"[5]Salidas_balance!ES390","v":0},{"$f":"[5]Salidas_balance!ET390","v":0},{"$f":"[5]Salidas_balance!EU390","v":0},{"$f":"[5]Salidas_balance!EV390","v":0},{"$f":"[5]Salidas_balance!EW390","v":0},{"$f":"[5]Salidas_balance!EX390","v":0},{"$f":"[5]Salidas_balance!EY390","v":0},null,{"$f":"[5]Salidas_balance!FA390","v":28097.069038461526},{"$f":"[5]Salidas_balance!FB390","v":0},{"$f":"[5]Salidas_balance!FC390","v":0},{"$f":"[5]Salidas_balance!FD390","v":0},{"$f":"[5]Salidas_balance!FE390","v":0},{"$f":"[5]Salidas_balance!FF390","v":0},{"$f":"[5]Salidas_balance!FG390","v":0},{"$f":"[5]Salidas_balance!FH390","v":0},{"$f":"[5]Salidas_balance!FI390","v":0},{"$f":"[5]Salidas_balance!FJ390","v":0},null,{"$f":"[5]Salidas_balance!FL390","v":0},{"$f":"[5]Salidas_balance!FM390","v":0},{"$f":"[5]Salidas_balance!FN390","v":0},{"$f":"[5]Salidas_balance!FO390","v":0},{"$f":"[5]Salidas_balance!FP390","v":0},{"$f":"[5]Salidas_balance!FQ390","v":0},{"$f":"[5]Salidas_balance!FR390","v":0},{"$f":"[5]Salidas_balance!FS390","v":0},{"$f":"[5]Salidas_balance!FT390","v":0},{"$f":"[5]Salidas_balance!FU390","v":0},null,{"$f":"[5]Salidas_balance!FW390","v":0},{"$f":"[5]Salidas_balance!FX390","v":0},{"$f":"[5]Salidas_balance!FY390","v":0},{"$f":"[5]Salidas_balance!FZ390","v":0},{"$f":"[5]Salidas_balance!GA390","v":0},{"$f":"[5]Salidas_balance!GB390","v":0},{"$f":"[5]Salidas_balance!GC390","v":0},{"$f":"[5]Salidas_balance!GD390","v":0},{"$f":"[5]Salidas_balance!GE390","v":0},{"$f":"[5]Salidas_balance!GF390","v":0},null,{"$f":"[5]Salidas_balance!GH390","v":0},{"$f":"[5]Salidas_balance!GI390","v":0},{"$f":"[5]Salidas_balance!GJ390","v":0},{"$f":"[5]Salidas_balance!GK390","v":0},{"$f":"[5]Salidas_balance!GL390","v":0},{"$f":"[5]Salidas_balance!GM390","v":0},{"$f":"[5]Salidas_balance!GN390","v":0},{"$f":"[5]Salidas_balance!GO390","v":0},{"$f":"[5]Salidas_balance!GP390","v":0},{"$f":"[5]Salidas_balance!GQ390","v":0},null,{"$f":"[5]Salidas_balance!GS390","v":0},{"$f":"[5]Salidas_balance!GT390","v":0},{"$f":"[5]Salidas_balance!GU390","v":0},{"$f":"[5]Salidas_balance!GV390","v":0},{"$f":"[5]Salidas_balance!GW390","v":0},{"$f":"[5]Salidas_balance!GX390","v":0},{"$f":"[5]Salidas_balance!GY390","v":0},{"$f":"[5]Salidas_balance!GZ390","v":0},{"$f":"[5]Salidas_balance!HA390","v":0},{"$f":"[5]Salidas_balance!HB390","v":0},null,{"$f":"[5]Salidas_balance!HD390","v":0},{"$f":"[5]Salidas_balance!HE390","v":0},{"$f":"[5]Salidas_balance!HF390","v":0},{"$f":"[5]Salidas_balance!HG390","v":0},{"$f":"[5]Salidas_balance!HH390","v":0},{"$f":"[5]Salidas_balance!HI390","v":0},{"$f":"[5]Salidas_balance!HJ390","v":0},{"$f":"[5]Salidas_balance!HK390","v":0},{"$f":"[5]Salidas_balance!HL390","v":0},{"$f":"[5]Salidas_balance!HM390","v":0},null,"Miércoles","23:45:00"]
[null,"Jueves","01:15:00","V",296702.17410428356,383429.0811432944,450956.94672443793,185646.80556023805,20614.922087992025,39047.32702201559,827.98772483883624,8.9023757352395429E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C396>INPUTS!$E$27,$C396<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S398","v":25766.341060219525},{"$f":"'Cálculo de Pérdidas'!O398","v":6002.4393220366237},296702.17410428356,"","","","","","",58603.237469412088,14001.298880203025,7.4986694409055451E-6,"","","","","","","","","",{"$f":"IF(AX$5=\"\",\"\",SUMPRODUCT(($DA396:$LK396)*($DA$715:$LK$715)*($DA$720:$LK$720=AX$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AX$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AX$5)))","v":""},"",{"$f":"'Cálculo de Pérdidas'!P398","v":14122.370681897037},383429.0811432944,"","","","","","","","","","",9402.6002847130276,27211.446636100172,"","",27872.949149593434,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q398","v":3040.8695107369108},450956.94672443793,null,206261.72764823007,null,39875.314746854427,null,185646.80556023805,20614.922087992025,39047.32702201559,827.98772483883624,8.9023757352395429E-6,0,58603.237469412088,14001.298880203025,7.4986694409055451E-6,0,9402.6002847130276,27211.446636100172,0,0,27872.949149593434,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C396","v":6.4893749999999986E-2},{"$f":"[5]Salidas_balance!D396","v":0.17978481012658229},{"$f":"[5]Salidas_balance!E396","v":0.3388647058823529},{"$f":"[5]Salidas_balance!F396","v":0.49710399999999999},{"$f":"[5]Salidas_balance!G396","v":1.0058857142857143},{"$f":"[5]Salidas_balance!H396","v":1.849175},{"$f":"[5]Salidas_balance!I396","v":3.9898923076923078},{"$f":"[5]Salidas_balance!J396","v":8.8861000000000008},{"$f":"[5]Salidas_balance!K396","v":15.053818181818183},{"$f":"[5]Salidas_balance!L396","v":0},null,{"$f":"[5]Salidas_balance!N396","v":0.12492500000000001},{"$f":"[5]Salidas_balance!O396","v":0.33401666666666663},{"$f":"[5]Salidas_balance!P396","v":0.59646666666666659},{"$f":"[5]Salidas_balance!Q396","v":0.65771904761904765},{"$f":"[5]Salidas_balance!R396","v":1.0212733333333335},{"$f":"[5]Salidas_balance!S396","v":2.7089375000000002},{"$f":"[5]Salidas_balance!T396","v":2.5325888888888883},{"$f":"[5]Salidas_balance!U396","v":8.1074888888888879},{"$f":"[5]Salidas_balance!V396","v":29.131275000000002},{"$f":"[5]Salidas_balance!W396","v":0},null,{"$f":"[5]Salidas_balance!Y396","v":2.056525000000001},{"$f":"[5]Salidas_balance!Z396","v":2.860035294117647},{"$f":"[5]Salidas_balance!AA396","v":4.6394714285714276},{"$f":"[5]Salidas_balance!AB396","v":7.8599923076923073},{"$f":"[5]Salidas_balance!AC396","v":18.15648666666667},{"$f":"[5]Salidas_balance!AD396","v":25.367075029999995},{"$f":"[5]Salidas_balance!AE396","v":30.22},{"$f":"[5]Salidas_balance!AF396","v":75.484666666666669},{"$f":"[5]Salidas_balance!AG396","v":295.64727272727271},{"$f":"[5]Salidas_balance!AH396","v":0},null,{"$f":"[5]Salidas_balance!AJ396","v":10.932586363636362},{"$f":"[5]Salidas_balance!AK396","v":0},{"$f":"[5]Salidas_balance!AL396","v":0},{"$f":"[5]Salidas_balance!AM396","v":0},{"$f":"[5]Salidas_balance!AN396","v":0},{"$f":"[5]Salidas_balance!AO396","v":0},{"$f":"[5]Salidas_balance!AP396","v":0},{"$f":"[5]Salidas_balance!AQ396","v":0},{"$f":"[5]Salidas_balance!AR396","v":0},{"$f":"[5]Salidas_balance!AS396","v":0},null,{"$f":"[5]Salidas_balance!AU396","v":33.294689655172405},{"$f":"[5]Salidas_balance!AV396","v":0},{"$f":"[5]Salidas_balance!AW396","v":0},{"$f":"[5]Salidas_balance!AX396","v":0},{"$f":"[5]Salidas_balance!AY396","v":0},{"$f":"[5]Salidas_balance!AZ396","v":0},{"$f":"[5]Salidas_balance!BA396","v":0},{"$f":"[5]Salidas_balance!BB396","v":0},{"$f":"[5]Salidas_balance!BC396","v":0},{"$f":"[5]Salidas_balance!BD396","v":0},null,{"$f":"[5]Salidas_balance!BF396","v":0},{"$f":"[5]Salidas_balance!BG396","v":0},{"$f":"[5]Salidas_balance!BH396","v":0},{"$f":"[5]Salidas_balance!BI396","v":0},{"$f":"[5]Salidas_balance!BJ396","v":0},{"$f":"[5]Salidas_balance!BK396","v":0},{"$f":"[5]Salidas_balance!BL396","v":0},{"$f":"[5]Salidas_balance!BM396","v":0},{"$f":"[5]Salidas_balance!BN396","v":0},{"$f":"[5]Salidas_balance!BO396","v":0},null,{"$f":"[5]Salidas_balance!BQ396","v":4.2768314286514286},{"$f":"[5]Salidas_balance!BR396","v":24.745388888888883},{"$f":"[5]Salidas_balance!BS396","v":45.244000000000007},{"$f":"[5]Salidas_balance!BT396","v":42.154933333333332},{"$f":"[5]Salidas_balance!BU396","v":139.24300000000002},{"$f":"[5]Salidas_balance!BV396","v":78.72977777777777},{"$f":"[5]Salidas_balance!BW396","v":201.01399999999998},{"$f":"[5]Salidas_balance!BX396","v":474.56299999999999},{"$f":"[5]Salidas_balance!BY396","v":1201.8682142857144},{"$f":"[5]Salidas_balance!BZ396","v":0},null,{"$f":"[5]Salidas_balance!CB396","v":214.82008571428574},{"$f":"[5]Salidas_balance!CC396","v":0},{"$f":"[5]Salidas_balance!CD396","v":0},{"$f":"[5]Salidas_balance!CE396","v":0},{"$f":"[5]Salidas_balance!CF396","v":0},{"$f":"[5]Salidas_balance!CG396","v":0},{"$f":"[5]Salidas_balance!CH396","v":0},{"$f":"[5]Salidas_balance!CI396","v":0},{"$f":"[5]Salidas_balance!CJ396","v":0},{"$f":"[5]Salidas_balance!CK396","v":0},null,{"$f":"[5]Salidas_balance!CM396","v":58.523230769230771},{"$f":"[5]Salidas_balance!CN396","v":0},{"$f":"[5]Salidas_balance!CO396","v":0},{"$f":"[5]Salidas_balance!CP396","v":0},{"$f":"[5]Salidas_balance!CQ396","v":0},{"$f":"[5]Salidas_balance!CR396","v":0},{"$f":"[5]Salidas_balance!CS396","v":0},{"$f":"[5]Salidas_balance!CT396","v":0},{"$f":"[5]Salidas_balance!CU396","v":0},{"$f":"[5]Salidas_balance!CV396","v":0},null,{"$f":"[5]Salidas_balance!CX396","v":0},{"$f":"[5]Salidas_balance!CY396","v":0},{"$f":"[5]Salidas_balance!CZ396","v":0},{"$f":"[5]Salidas_balance!DA396","v":0},{"$f":"[5]Salidas_balance!DB396","v":0},{"$f":"[5]Salidas_balance!DC396","v":0},{"$f":"[5]Salidas_balance!DD396","v":0},{"$f":"[5]Salidas_balance!DE396","v":0},{"$f":"[5]Salidas_balance!DF396","v":0},{"$f":"[5]Salidas_balance!DG396","v":0},null,{"$f":"[5]Salidas_balance!DI396","v":9651.7900384615386},{"$f":"[5]Salidas_balance!DJ396","v":0},{"$f":"[5]Salidas_balance!DK396","v":0},{"$f":"[5]Salidas_balance!DL396","v":0},{"$f":"[5]Salidas_balance!DM396","v":0},{"$f":"[5]Salidas_balance!DN396","v":0},{"$f":"[5]Salidas_balance!DO396","v":0},{"$f":"[5]Salidas_balance!DP396","v":0},{"$f":"[5]Salidas_balance!DQ396","v":0},{"$f":"[5]Salidas_balance!DR396","v":0},null,{"$f":"[5]Salidas_balance!DT396","v":1762.104},{"$f":"[5]Salidas_balance!DU396","v":0},{"$f":"[5]Salidas_balance!DV396","v":0},{"$f":"[5]Salidas_balance!DW396","v":0},{"$f":"[5]Salidas_balance!DX396","v":0},{"$f":"[5]Salidas_balance!DY396","v":0},{"$f":"[5]Salidas_balance!DZ396","v":0},{"$f":"[5]Salidas_balance!EA396","v":0},{"$f":"[5]Salidas_balance!EB396","v":0},{"$f":"[5]Salidas_balance!EC396","v":0},null,{"$f":"[5]Salidas_balance!EE396","v":0},{"$f":"[5]Salidas_balance!EF396","v":0},{"$f":"[5]Salidas_balance!EG396","v":0},{"$f":"[5]Salidas_balance!EH396","v":0},{"$f":"[5]Salidas_balance!EI396","v":0},{"$f":"[5]Salidas_balance!EJ396","v":0},{"$f":"[5]Salidas_balance!EK396","v":0},{"$f":"[5]Salidas_balance!EL396","v":0},{"$f":"[5]Salidas_balance!EM396","v":0},{"$f":"[5]Salidas_balance!EN396","v":0},null,{"$f":"[5]Salidas_balance!EP396","v":0},{"$f":"[5]Salidas_balance!EQ396","v":0},{"$f":"[5]Salidas_balance!ER396","v":0},{"$f":"[5]Salidas_balance!ES396","v":0},{"$f":"[5]Salidas_balance!ET396","v":0},{"$f":"[5]Salidas_balance!EU396","v":0},{"$f":"[5]Salidas_balance!EV396","v":0},{"$f":"[5]Salidas_balance!EW396","v":0},{"$f":"[5]Salidas_balance!EX396","v":0},{"$f":"[5]Salidas_balance!EY396","v":0},null,{"$f":"[5]Salidas_balance!FA396","v":27749.409769230777},{"$f":"[5]Salidas_balance!FB396","v":0},{"$f":"[5]Salidas_balance!FC396","v":0},{"$f":"[5]Salidas_balance!FD396","v":0},{"$f":"[5]Salidas_balance!FE396","v":0},{"$f":"[5]Salidas_balance!FF396","v":0},{"$f":"[5]Salidas_balance!FG396","v":0},{"$f":"[5]Salidas_balance!FH396","v":0},{"$f":"[5]Salidas_balance!FI396","v":0},{"$f":"[5]Salidas_balance!FJ396","v":0},null,{"$f":"[5]Salidas_balance!FL396","v":0},{"$f":"[5]Salidas_balance!FM396","v":0},{"$f":"[5]Salidas_balance!FN396","v":0},{"$f":"[5]Salidas_balance!FO396","v":0},{"$f":"[5]Salidas_balance!FP396","v":0},{"$f":"[5]Salidas_balance!FQ396","v":0},{"$f":"[5]Salidas_balance!FR396","v":0},{"$f":"[5]Salidas_balance!FS396","v":0},{"$f":"[5]Salidas_balance!FT396","v":0},{"$f":"[5]Salidas_balance!FU396","v":0},null,{"$f":"[5]Salidas_balance!FW396","v":0},{"$f":"[5]Salidas_balance!FX396","v":0},{"$f":"[5]Salidas_balance!FY396","v":0},{"$f":"[5]Salidas_balance!FZ396","v":0},{"$f":"[5]Salidas_balance!GA396","v":0},{"$f":"[5]Salidas_balance!GB396","v":0},{"$f":"[5]Salidas_balance!GC396","v":0},{"$f":"[5]Salidas_balance!GD396","v":0},{"$f":"[5]Salidas_balance!GE396","v":0},{"$f":"[5]Salidas_balance!GF396","v":0},null,{"$f":"[5]Salidas_balance!GH396","v":0},{"$f":"[5]Salidas_balance!GI396","v":0},{"$f":"[5]Salidas_balance!GJ396","v":0},{"$f":"[5]Salidas_balance!GK396","v":0},{"$f":"[5]Salidas_balance!GL396","v":0},{"$f":"[5]Salidas_balance!GM396","v":0},{"$f":"[5]Salidas_balance!GN396","v":0},{"$f":"[5]Salidas_balance!GO396","v":0},{"$f":"[5]Salidas_balance!GP396","v":0},{"$f":"[5]Salidas_balance!GQ396","v":0},null,{"$f":"[5]Salidas_balance!GS396","v":0},{"$f":"[5]Salidas_balance!GT396","v":0},{"$f":"[5]Salidas_balance!GU396","v":0},{"$f":"[5]Salidas_balance!GV396","v":0},{"$f":"[5]Salidas_balance!GW396","v":0},{"$f":"[5]Salidas_balance!GX396","v":0},{"$f":"[5]Salidas_balance!GY396","v":0},{"$f":"[5]Salidas_balance!GZ396","v":0},{"$f":"[5]Salidas_balance!HA396","v":0},{"$f":"[5]Salidas_balance!HB396","v":0},null,{"$f":"[5]Salidas_balance!HD396","v":0},{"$f":"[5]Salidas_balance!HE396","v":0},{"$f":"[5]Salidas_balance!HF396","v":0},{"$f":"[5]Salidas_balance!HG396","v":0},{"$f":"[5]Salidas_balance!HH396","v":0},{"$f":"[5]Salidas_balance!HI396","v":0},{"$f":"[5]Salidas_balance!HJ396","v":0},{"$f":"[5]Salidas_balance!HK396","v":0},{"$f":"[5]Salidas_balance!HL396","v":0},{"$f":"[5]Salidas_balance!HM396","v":0},null,"Jueves","01:15:00"]
[null,"Jueves","02:15:00","V",292439.2558671654,379244.61251454457,445511.65239567513,182649.95259961096,20564.096313596227,38881.434380924664,751.94282635500895,9.0023947627906695E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C400>INPUTS!$E$27,$C400<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S402","v":24941.175448306476},{"$f":"'Cálculo de Pérdidas'!O402","v":5854.3029713290389},292439.2558671654,"","","","","","",59148.65074420267,13830.173617455319,7.1439718754813378E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P402","v":13826.532278577211},379244.61251454457,"","","","","","","","","","",9354.3315890852191,26767.904614583815,"","",27176.447477127895,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q402","v":2968.3562003336069},445511.65239567513,null,203214.0489132072,null,39633.377207279671,null,182649.95259961096,20564.096313596227,38881.434380924664,751.94282635500895,9.0023947627906695E-6,0,59148.65074420267,13830.173617455319,7.1439718754813378E-6,0,9354.3315890852191,26767.904614583815,0,0,27176.447477127895,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C400","v":6.5350000000000005E-2},{"$f":"[5]Salidas_balance!D400","v":0.17690632911392401},{"$f":"[5]Salidas_balance!E400","v":0.33232058823529415},{"$f":"[5]Salidas_balance!F400","v":0.50415199999999993},{"$f":"[5]Salidas_balance!G400","v":1.0522857142857143},{"$f":"[5]Salidas_balance!H400","v":1.7007999999999999},{"$f":"[5]Salidas_balance!I400","v":3.6459153846153849},{"$f":"[5]Salidas_balance!J400","v":8.7609750000000002},{"$f":"[5]Salidas_balance!K400","v":14.380845454545454},{"$f":"[5]Salidas_balance!L400","v":0},null,{"$f":"[5]Salidas_balance!N400","v":0.12285625000000001},{"$f":"[5]Salidas_balance!O400","v":0.34760952380952376},{"$f":"[5]Salidas_balance!P400","v":0.54345333333333334},{"$f":"[5]Salidas_balance!Q400","v":0.62735238095238077},{"$f":"[5]Salidas_balance!R400","v":1.0327733333333335},{"$f":"[5]Salidas_balance!S400","v":2.6966125000000001},{"$f":"[5]Salidas_balance!T400","v":2.7272333333333334},{"$f":"[5]Salidas_balance!U400","v":8.005650000000001},{"$f":"[5]Salidas_balance!V400","v":30.25695},{"$f":"[5]Salidas_balance!W400","v":0},null,{"$f":"[5]Salidas_balance!Y400","v":1.9384593750000005},{"$f":"[5]Salidas_balance!Z400","v":2.8108176470588235},{"$f":"[5]Salidas_balance!AA400","v":4.6155380952380956},{"$f":"[5]Salidas_balance!AB400","v":7.4196153846153852},{"$f":"[5]Salidas_balance!AC400","v":17.853639999999999},{"$f":"[5]Salidas_balance!AD400","v":27.71109997125},{"$f":"[5]Salidas_balance!AE400","v":29.771000000000001},{"$f":"[5]Salidas_balance!AF400","v":74.951333333333324},{"$f":"[5]Salidas_balance!AG400","v":290.358},{"$f":"[5]Salidas_balance!AH400","v":0},null,{"$f":"[5]Salidas_balance!AJ400","v":9.9285045454545493},{"$f":"[5]Salidas_balance!AK400","v":0},{"$f":"[5]Salidas_balance!AL400","v":0},{"$f":"[5]Salidas_balance!AM400","v":0},{"$f":"[5]Salidas_balance!AN400","v":0},{"$f":"[5]Salidas_balance!AO400","v":0},{"$f":"[5]Salidas_balance!AP400","v":0},{"$f":"[5]Salidas_balance!AQ400","v":0},{"$f":"[5]Salidas_balance!AR400","v":0},{"$f":"[5]Salidas_balance!AS400","v":0},null,{"$f":"[5]Salidas_balance!AU400","v":33.668758620689651},{"$f":"[5]Salidas_balance!AV400","v":0},{"$f":"[5]Salidas_balance!AW400","v":0},{"$f":"[5]Salidas_balance!AX400","v":0},{"$f":"[5]Salidas_balance!AY400","v":0},{"$f":"[5]Salidas_balance!AZ400","v":0},{"$f":"[5]Salidas_balance!BA400","v":0},{"$f":"[5]Salidas_balance!BB400","v":0},{"$f":"[5]Salidas_balance!BC400","v":0},{"$f":"[5]Salidas_balance!BD400","v":0},null,{"$f":"[5]Salidas_balance!BF400","v":0},{"$f":"[5]Salidas_balance!BG400","v":0},{"$f":"[5]Salidas_balance!BH400","v":0},{"$f":"[5]Salidas_balance!BI400","v":0},{"$f":"[5]Salidas_balance!BJ400","v":0},{"$f":"[5]Salidas_balance!BK400","v":0},{"$f":"[5]Salidas_balance!BL400","v":0},{"$f":"[5]Salidas_balance!BM400","v":0},{"$f":"[5]Salidas_balance!BN400","v":0},{"$f":"[5]Salidas_balance!BO400","v":0},null,{"$f":"[5]Salidas_balance!BQ400","v":4.2529590475790471},{"$f":"[5]Salidas_balance!BR400","v":24.760166666666663},{"$f":"[5]Salidas_balance!BS400","v":42.938500000000012},{"$f":"[5]Salidas_balance!BT400","v":40.568266666666666},{"$f":"[5]Salidas_balance!BU400","v":142.345},{"$f":"[5]Salidas_balance!BV400","v":75.414888888888896},{"$f":"[5]Salidas_balance!BW400","v":200.857},{"$f":"[5]Salidas_balance!BX400","v":474.18799999999999},{"$f":"[5]Salidas_balance!BY400","v":1255.9621428571429},{"$f":"[5]Salidas_balance!BZ400","v":0},null,{"$f":"[5]Salidas_balance!CB400","v":212.1945333333334},{"$f":"[5]Salidas_balance!CC400","v":0},{"$f":"[5]Salidas_balance!CD400","v":0},{"$f":"[5]Salidas_balance!CE400","v":0},{"$f":"[5]Salidas_balance!CF400","v":0},{"$f":"[5]Salidas_balance!CG400","v":0},{"$f":"[5]Salidas_balance!CH400","v":0},{"$f":"[5]Salidas_balance!CI400","v":0},{"$f":"[5]Salidas_balance!CJ400","v":0},{"$f":"[5]Salidas_balance!CK400","v":0},null,{"$f":"[5]Salidas_balance!CM400","v":55.755000000000003},{"$f":"[5]Salidas_balance!CN400","v":0},{"$f":"[5]Salidas_balance!CO400","v":0},{"$f":"[5]Salidas_balance!CP400","v":0},{"$f":"[5]Salidas_balance!CQ400","v":0},{"$f":"[5]Salidas_balance!CR400","v":0},{"$f":"[5]Salidas_balance!CS400","v":0},{"$f":"[5]Salidas_balance!CT400","v":0},{"$f":"[5]Salidas_balance!CU400","v":0},{"$f":"[5]Salidas_balance!CV400","v":0},null,{"$f":"[5]Salidas_balance!CX400","v":0},{"$f":"[5]Salidas_balance!CY400","v":0},{"$f":"[5]Salidas_balance!CZ400","v":0},{"$f":"[5]Salidas_balance!DA400","v":0},{"$f":"[5]Salidas_balance!DB400","v":0},{"$f":"[5]Salidas_balance!DC400","v":0},{"$f":"[5]Salidas_balance!DD400","v":0},{"$f":"[5]Salidas_balance!DE400","v":0},{"$f":"[5]Salidas_balance!DF400","v":0},{"$f":"[5]Salidas_balance!DG400","v":0},null,{"$f":"[5]Salidas_balance!DI400","v":9602.2421153846153},{"$f":"[5]Salidas_balance!DJ400","v":0},{"$f":"[5]Salidas_balance!DK400","v":0},{"$f":"[5]Salidas_balance!DL400","v":0},{"$f":"[5]Salidas_balance!DM400","v":0},{"$f":"[5]Salidas_balance!DN400","v":0},{"$f":"[5]Salidas_balance!DO400","v":0},{"$f":"[5]Salidas_balance!DP400","v":0},{"$f":"[5]Salidas_balance!DQ400","v":0},{"$f":"[5]Salidas_balance!DR400","v":0},null,{"$f":"[5]Salidas_balance!DT400","v":1733.3820000000003},{"$f":"[5]Salidas_balance!DU400","v":0},{"$f":"[5]Salidas_balance!DV400","v":0},{"$f":"[5]Salidas_balance!DW400","v":0},{"$f":"[5]Salidas_balance!DX400","v":0},{"$f":"[5]Salidas_balance!DY400","v":0},{"$f":"[5]Salidas_balance!DZ400","v":0},{"$f":"[5]Salidas_balance!EA400","v":0},{"$f":"[5]Salidas_balance!EB400","v":0},{"$f":"[5]Salidas_balance!EC400","v":0},null,{"$f":"[5]Salidas_balance!EE400","v":0},{"$f":"[5]Salidas_balance!EF400","v":0},{"$f":"[5]Salidas_balance!EG400","v":0},{"$f":"[5]Salidas_balance!EH400","v":0},{"$f":"[5]Salidas_balance!EI400","v":0},{"$f":"[5]Salidas_balance!EJ400","v":0},{"$f":"[5]Salidas_balance!EK400","v":0},{"$f":"[5]Salidas_balance!EL400","v":0},{"$f":"[5]Salidas_balance!EM400","v":0},{"$f":"[5]Salidas_balance!EN400","v":0},null,{"$f":"[5]Salidas_balance!EP400","v":0},{"$f":"[5]Salidas_balance!EQ400","v":0},{"$f":"[5]Salidas_balance!ER400","v":0},{"$f":"[5]Salidas_balance!ES400","v":0},{"$f":"[5]Salidas_balance!ET400","v":0},{"$f":"[5]Salidas_balance!EU400","v":0},{"$f":"[5]Salidas_balance!EV400","v":0},{"$f":"[5]Salidas_balance!EW400","v":0},{"$f":"[5]Salidas_balance!EX400","v":0},{"$f":"[5]Salidas_balance!EY400","v":0},null,{"$f":"[5]Salidas_balance!FA400","v":27055.995153846139},{"$f":"[5]Salidas_balance!FB400","v":0},{"$f":"[5]Salidas_balance!FC400","v":0},{"$f":"[5]Salidas_balance!FD400","v":0},{"$f":"[5]Salidas_balance!FE400","v":0},{"$f":"[5]Salidas_balance!FF400","v":0},{"$f":"[5]Salidas_balance!FG400","v":0},{"$f":"[5]Salidas_balance!FH400","v":0},{"$f":"[5]Salidas_balance!FI400","v":0},{"$f":"[5]Salidas_balance!FJ400","v":0},null,{"$f":"[5]Salidas_balance!FL400","v":0},{"$f":"[5]Salidas_balance!FM400","v":0},{"$f":"[5]Salidas_balance!FN400","v":0},{"$f":"[5]Salidas_balance!FO400","v":0},{"$f":"[5]Salidas_balance!FP400","v":0},{"$f":"[5]Salidas_balance!FQ400","v":0},{"$f":"[5]Salidas_balance!FR400","v":0},{"$f":"[5]Salidas_balance!FS400","v":0},{"$f":"[5]Salidas_balance!FT400","v":0},{"$f":"[5]Salidas_balance!FU400","v":0},null,{"$f":"[5]Salidas_balance!FW400","v":0},{"$f":"[5]Salidas_balance!FX400","v":0},{"$f":"[5]Salidas_balance!FY400","v":0},{"$f":"[5]Salidas_balance!FZ400","v":0},{"$f":"[5]Salidas_balance!GA400","v":0},{"$f":"[5]Salidas_balance!GB400","v":0},{"$f":"[5]Salidas_balance!GC400","v":0},{"$f":"[5]Salidas_balance!GD400","v":0},{"$f":"[5]Salidas_balance!GE400","v":0},{"$f":"[5]Salidas_balance!GF400","v":0},null,{"$f":"[5]Salidas_balance!GH400","v":0},{"$f":"[5]Salidas_balance!GI400","v":0},{"$f":"[5]Salidas_balance!GJ400","v":0},{"$f":"[5]Salidas_balance!GK400","v":0},{"$f":"[5]Salidas_balance!GL400","v":0},{"$f":"[5]Salidas_balance!GM400","v":0},{"$f":"[5]Salidas_balance!GN400","v":0},{"$f":"[5]Salidas_balance!GO400","v":0},{"$f":"[5]Salidas_balance!GP400","v":0},{"$f":"[5]Salidas_balance!GQ400","v":0},null,{"$f":"[5]Salidas_balance!GS400","v":0},{"$f":"[5]Salidas_balance!GT400","v":0},{"$f":"[5]Salidas_balance!GU400","v":0},{"$f":"[5]Salidas_balance!GV400","v":0},{"$f":"[5]Salidas_balance!GW400","v":0},{"$f":"[5]Salidas_balance!GX400","v":0},{"$f":"[5]Salidas_balance!GY400","v":0},{"$f":"[5]Salidas_balance!GZ400","v":0},{"$f":"[5]Salidas_balance!HA400","v":0},{"$f":"[5]Salidas_balance!HB400","v":0},null,{"$f":"[5]Salidas_balance!HD400","v":0},{"$f":"[5]Salidas_balance!HE400","v":0},{"$f":"[5]Salidas_balance!HF400","v":0},{"$f":"[5]Salidas_balance!HG400","v":0},{"$f":"[5]Salidas_balance!HH400","v":0},{"$f":"[5]Salidas_balance!HI400","v":0},{"$f":"[5]Salidas_balance!HJ400","v":0},{"$f":"[5]Salidas_balance!HK400","v":0},{"$f":"[5]Salidas_balance!HL400","v":0},{"$f":"[5]Salidas_balance!HM400","v":0},null,"Jueves","02:15:00"]
[null,"Jueves","03:30:00","V",274157.39201631356,359023.73411221168,424566.92804624635,169437.03935447321,19616.521572654823,38859.993560911491,747.60936393292081,9.0069125839097749E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C405>INPUTS!$E$27,$C405<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S407","v":21463.201270134123},{"$f":"'Cálculo de Pérdidas'!O407","v":5236.675567159481},274157.39201631356,"","","","","","",59040.568138262999,13387.66649244232,7.2656770895269146E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P407","v":12438.107457927148},359023.73411221168,"","","","","","","","","","",9347.5363697702196,26975.96775444979,"","",26522.195101815607,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q407","v":2697.4947079989684},424566.92804624635,null,189053.56092712804,null,39607.60292484441,null,169437.03935447321,19616.521572654823,38859.993560911491,747.60936393292081,9.0069125839097749E-6,0,59040.568138262999,13387.66649244232,7.2656770895269146E-6,0,9347.5363697702196,26975.96775444979,0,0,26522.195101815607,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C405","v":6.5999999999999989E-2},{"$f":"[5]Salidas_balance!D405","v":0.17172151898734175},{"$f":"[5]Salidas_balance!E405","v":0.32852352941176471},{"$f":"[5]Salidas_balance!F405","v":0.44355199999999995},{"$f":"[5]Salidas_balance!G405","v":0.90115714285714277},{"$f":"[5]Salidas_balance!H405","v":1.6139249999999998},{"$f":"[5]Salidas_balance!I405","v":3.5754384615384613},{"$f":"[5]Salidas_balance!J405","v":7.7044000000000006},{"$f":"[5]Salidas_balance!K405","v":14.082572727272726},{"$f":"[5]Salidas_balance!L405","v":0},null,{"$f":"[5]Salidas_balance!N405","v":0.12426875000000004},{"$f":"[5]Salidas_balance!O405","v":0.34337380952380947},{"$f":"[5]Salidas_balance!P405","v":0.5445266666666666},{"$f":"[5]Salidas_balance!Q405","v":0.60366190476190473},{"$f":"[5]Salidas_balance!R405","v":0.91264666666666661},{"$f":"[5]Salidas_balance!S405","v":2.6705187499999998},{"$f":"[5]Salidas_balance!T405","v":2.2477333333333336},{"$f":"[5]Salidas_balance!U405","v":7.9314944444444437},{"$f":"[5]Salidas_balance!V405","v":29.159675},{"$f":"[5]Salidas_balance!W405","v":0},null,{"$f":"[5]Salidas_balance!Y405","v":1.9554749999999996},{"$f":"[5]Salidas_balance!Z405","v":2.8052647058823528},{"$f":"[5]Salidas_balance!AA405","v":4.3676047619047615},{"$f":"[5]Salidas_balance!AB405","v":7.5304538461538453},{"$f":"[5]Salidas_balance!AC405","v":20.076673333333336},{"$f":"[5]Salidas_balance!AD405","v":25.484412497499999},{"$f":"[5]Salidas_balance!AE405","v":29.575000000000003},{"$f":"[5]Salidas_balance!AF405","v":73.317333333333337},{"$f":"[5]Salidas_balance!AG405","v":291.57309090909087},{"$f":"[5]Salidas_balance!AH405","v":0},null,{"$f":"[5]Salidas_balance!AJ405","v":9.8712863636363686},{"$f":"[5]Salidas_balance!AK405","v":0},{"$f":"[5]Salidas_balance!AL405","v":0},{"$f":"[5]Salidas_balance!AM405","v":0},{"$f":"[5]Salidas_balance!AN405","v":0},{"$f":"[5]Salidas_balance!AO405","v":0},{"$f":"[5]Salidas_balance!AP405","v":0},{"$f":"[5]Salidas_balance!AQ405","v":0},{"$f":"[5]Salidas_balance!AR405","v":0},{"$f":"[5]Salidas_balance!AS405","v":0},null,{"$f":"[5]Salidas_balance!AU405","v":33.685655172413796},{"$f":"[5]Salidas_balance!AV405","v":0},{"$f":"[5]Salidas_balance!AW405","v":0},{"$f":"[5]Salidas_balance!AX405","v":0},{"$f":"[5]Salidas_balance!AY405","v":0},{"$f":"[5]Salidas_balance!AZ405","v":0},{"$f":"[5]Salidas_balance!BA405","v":0},{"$f":"[5]Salidas_balance!BB405","v":0},{"$f":"[5]Salidas_balance!BC405","v":0},{"$f":"[5]Salidas_balance!BD405","v":0},null,{"$f":"[5]Salidas_balance!BF405","v":0},{"$f":"[5]Salidas_balance!BG405","v":0},{"$f":"[5]Salidas_balance!BH405","v":0},{"$f":"[5]Salidas_balance!BI405","v":0},{"$f":"[5]Salidas_balance!BJ405","v":0},{"$f":"[5]Salidas_balance!BK405","v":0},{"$f":"[5]Salidas_balance!BL405","v":0},{"$f":"[5]Salidas_balance!BM405","v":0},{"$f":"[5]Salidas_balance!BN405","v":0},{"$f":"[5]Salidas_balance!BO405","v":0},null,{"$f":"[5]Salidas_balance!BQ405","v":4.166334285734286},{"$f":"[5]Salidas_balance!BR405","v":23.427444444444447},{"$f":"[5]Salidas_balance!BS405","v":47.583999999999996},{"$f":"[5]Salidas_balance!BT405","v":41.32286666666667},{"$f":"[5]Salidas_balance!BU405","v":120.15599999999999},{"$f":"[5]Salidas_balance!BV405","v":83.887222222222235},{"$f":"[5]Salidas_balance!BW405","v":206.61500000000001},{"$f":"[5]Salidas_balance!BX405","v":481.57599999999996},{"$f":"[5]Salidas_balance!BY405","v":1264.4699999999998},{"$f":"[5]Salidas_balance!BZ405","v":0},null,{"$f":"[5]Salidas_balance!CB405","v":205.40520476190474},{"$f":"[5]Salidas_balance!CC405","v":0},{"$f":"[5]Salidas_balance!CD405","v":0},{"$f":"[5]Salidas_balance!CE405","v":0},{"$f":"[5]Salidas_balance!CF405","v":0},{"$f":"[5]Salidas_balance!CG405","v":0},{"$f":"[5]Salidas_balance!CH405","v":0},{"$f":"[5]Salidas_balance!CI405","v":0},{"$f":"[5]Salidas_balance!CJ405","v":0},{"$f":"[5]Salidas_balance!CK405","v":0},null,{"$f":"[5]Salidas_balance!CM405","v":56.704846153846162},{"$f":"[5]Salidas_balance!CN405","v":0},{"$f":"[5]Salidas_balance!CO405","v":0},{"$f":"[5]Salidas_balance!CP405","v":0},{"$f":"[5]Salidas_balance!CQ405","v":0},{"$f":"[5]Salidas_balance!CR405","v":0},{"$f":"[5]Salidas_balance!CS405","v":0},{"$f":"[5]Salidas_balance!CT405","v":0},{"$f":"[5]Salidas_balance!CU405","v":0},{"$f":"[5]Salidas_balance!CV405","v":0},null,{"$f":"[5]Salidas_balance!CX405","v":0},{"$f":"[5]Salidas_balance!CY405","v":0},{"$f":"[5]Salidas_balance!CZ405","v":0},{"$f":"[5]Salidas_balance!DA405","v":0},{"$f":"[5]Salidas_balance!DB405","v":0},{"$f":"[5]Salidas_balance!DC405","v":0},{"$f":"[5]Salidas_balance!DD405","v":0},{"$f":"[5]Salidas_balance!DE405","v":0},{"$f":"[5]Salidas_balance!DF405","v":0},{"$f":"[5]Salidas_balance!DG405","v":0},null,{"$f":"[5]Salidas_balance!DI405","v":9595.2668076923055},{"$f":"[5]Salidas_balance!DJ405","v":0},{"$f":"[5]Salidas_balance!DK405","v":0},{"$f":"[5]Salidas_balance!DL405","v":0},{"$f":"[5]Salidas_balance!DM405","v":0},{"$f":"[5]Salidas_balance!DN405","v":0},{"$f":"[5]Salidas_balance!DO405","v":0},{"$f":"[5]Salidas_balance!DP405","v":0},{"$f":"[5]Salidas_balance!DQ405","v":0},{"$f":"[5]Salidas_balance!DR405","v":0},null,{"$f":"[5]Salidas_balance!DT405","v":1746.8553333333336},{"$f":"[5]Salidas_balance!DU405","v":0},{"$f":"[5]Salidas_balance!DV405","v":0},{"$f":"[5]Salidas_balance!DW405","v":0},{"$f":"[5]Salidas_balance!DX405","v":0},{"$f":"[5]Salidas_balance!DY405","v":0},{"$f":"[5]Salidas_balance!DZ405","v":0},{"$f":"[5]Salidas_balance!EA405","v":0},{"$f":"[5]Salidas_balance!EB405","v":0},{"$f":"[5]Salidas_balance!EC405","v":0},null,{"$f":"[5]Salidas_balance!EE405","v":0},{"$f":"[5]Salidas_balance!EF405","v":0},{"$f":"[5]Salidas_balance!EG405","v":0},{"$f":"[5]Salidas_balance!EH405","v":0},{"$f":"[5]Salidas_balance!EI405","v":0},{"$f":"[5]Salidas_balance!EJ405","v":0},{"$f":"[5]Salidas_balance!EK405","v":0},{"$f":"[5]Salidas_balance!EL405","v":0},{"$f":"[5]Salidas_balance!EM405","v":0},{"$f":"[5]Salidas_balance!EN405","v":0},null,{"$f":"[5]Salidas_balance!EP405","v":0},{"$f":"[5]Salidas_balance!EQ405","v":0},{"$f":"[5]Salidas_balance!ER405","v":0},{"$f":"[5]Salidas_balance!ES405","v":0},{"$f":"[5]Salidas_balance!ET405","v":0},{"$f":"[5]Salidas_balance!EU405","v":0},{"$f":"[5]Salidas_balance!EV405","v":0},{"$f":"[5]Salidas_balance!EW405","v":0},{"$f":"[5]Salidas_balance!EX405","v":0},{"$f":"[5]Salidas_balance!EY405","v":0},null,{"$f":"[5]Salidas_balance!FA405","v":26404.642576923077},{"$f":"[5]Salidas_balance!FB405","v":0},{"$f":"[5]Salidas_balance!FC405","v":0},{"$f":"[5]Salidas_balance!FD405","v":0},{"$f":"[5]Salidas_balance!FE405","v":0},{"$f":"[5]Salidas_balance!FF405","v":0},{"$f":"[5]Salidas_balance!FG405","v":0},{"$f":"[5]Salidas_balance!FH405","v":0},{"$f":"[5]Salidas_balance!FI405","v":0},{"$f":"[5]Salidas_balance!FJ405","v":0},null,{"$f":"[5]Salidas_balance!FL405","v":0},{"$f":"[5]Salidas_balance!FM405","v":0},{"$f":"[5]Salidas_balance!FN405","v":0},{"$f":"[5]Salidas_balance!FO405","v":0},{"$f":"[5]Salidas_balance!FP405","v":0},{"$f":"[5]Salidas_balance!FQ405","v":0},{"$f":"[5]Salidas_balance!FR405","v":0},{"$f":"[5]Salidas_balance!FS405","v":0},{"$f":"[5]Salidas_balance!FT405","v":0},{"$f":"[5]Salidas_balance!FU405","v":0},null,{"$f":"[5]Salidas_balance!FW405","v":0},{"$f":"[5]Salidas_balance!FX405","v":0},{"$f":"[5]Salidas_balance!FY405","v":0},{"$f":"[5]Salidas_balance!FZ405","v":0},{"$f":"[5]Salidas_balance!GA405","v":0},{"$f":"[5]Salidas_balance!GB405","v":0},{"$f":"[5]Salidas_balance!GC405","v":0},{"$f":"[5]Salidas_balance!GD405","v":0},{"$f":"[5]Salidas_balance!GE405","v":0},{"$f":"[5]Salidas_balance!GF405","v":0},null,{"$f":"[5]Salidas_balance!GH405","v":0},{"$f":"[5]Salidas_balance!GI405","v":0},{"$f":"[5]Salidas_balance!GJ405","v":0},{"$f":"[5]Salidas_balance!GK405","v":0},{"$f":"[5]Salidas_balance!GL405","v":0},{"$f":"[5]Salidas_balance!GM405","v":0},{"$f":"[5]Salidas_balance!GN405","v":0},{"$f":"[5]Salidas_balance!GO405","v":0},{"$f":"[5]Salidas_balance!GP405","v":0},{"$f":"[5]Salidas_balance!GQ405","v":0},null,{"$f":"[5]Salidas_balance!GS405","v":0},{"$f":"[5]Salidas_balance!GT405","v":0},{"$f":"[5]Salidas_balance!GU405","v":0},{"$f":"[5]Salidas_balance!GV405","v":0},{"$f":"[5]Salidas_balance!GW405","v":0},{"$f":"[5]Salidas_balance!GX405","v":0},{"$f":"[5]Salidas_balance!GY405","v":0},{"$f":"[5]Salidas_balance!GZ405","v":0},{"$f":"[5]Salidas_balance!HA405","v":0},{"$f":"[5]Salidas_balance!HB405","v":0},null,{"$f":"[5]Salidas_balance!HD405","v":0},{"$f":"[5]Salidas_balance!HE405","v":0},{"$f":"[5]Salidas_balance!HF405","v":0},{"$f":"[5]Salidas_balance!HG405","v":0},{"$f":"[5]Salidas_balance!HH405","v":0},{"$f":"[5]Salidas_balance!HI405","v":0},{"$f":"[5]Salidas_balance!HJ405","v":0},{"$f":"[5]Salidas_balance!HK405","v":0},{"$f":"[5]Salidas_balance!HL405","v":0},{"$f":"[5]Salidas_balance!HM405","v":0},null,"Jueves","03:30:00"]
[null,"Jueves","04:30:00","V",265485.03341628792,350814.08734697726,416123.17174492904,162824.12143036115,20228.425997265382,38103.057206822457,757.57768156729139,9.075011822247959E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C409>INPUTS!$E$27,$C409<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S411","v":19820.530610058366},{"$f":"'Cálculo de Pérdidas'!O411","v":4954.9691630976613},265485.03341628792,"","","","","","",59931.514692293305,13503.541950798695,8.2399397468611357E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P411","v":11893.997279357409},350814.08734697726,"","","","","","","","","","",9479.8139326246965,27051.337880474468,"","",26186.015170481347,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q411","v":2591.9174143712899},416123.17174492904,null,183052.54742762653,null,38860.634888389752,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H409:$BW409))","v":162824.12143036115},20228.425997265382,38103.057206822457,757.57768156729139,9.075011822247959E-6,0,59931.514692293305,13503.541950798695,8.2399397468611357E-6,0,9479.8139326246965,27051.337880474468,0,0,26186.015170481347,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C409","v":6.1053125E-2},{"$f":"[5]Salidas_balance!D409","v":0.16218734177215186},{"$f":"[5]Salidas_balance!E409","v":0.34142647058823539},{"$f":"[5]Salidas_balance!F409","v":0.41151200000000004},{"$f":"[5]Salidas_balance!G409","v":0.80249999999999999},{"$f":"[5]Salidas_balance!H409","v":1.6181562499999997},{"$f":"[5]Salidas_balance!I409","v":3.4313230769230767},{"$f":"[5]Salidas_balance!J409","v":7.4691666666666663},{"$f":"[5]Salidas_balance!K409","v":15.114290909090908},{"$f":"[5]Salidas_balance!L409","v":0},null,{"$f":"[5]Salidas_balance!N409","v":0.12291875000000001},{"$f":"[5]Salidas_balance!O409","v":0.32523809523809516},{"$f":"[5]Salidas_balance!P409","v":0.62668000000000001},{"$f":"[5]Salidas_balance!Q409","v":0.58516190476190477},{"$f":"[5]Salidas_balance!R409","v":0.97831333333333315},{"$f":"[5]Salidas_balance!S409","v":2.8090749999999995},{"$f":"[5]Salidas_balance!T409","v":2.3744444444444444},{"$f":"[5]Salidas_balance!U409","v":8.0997111111111106},{"$f":"[5]Salidas_balance!V409","v":32.32255},{"$f":"[5]Salidas_balance!W409","v":0},null,{"$f":"[5]Salidas_balance!Y409","v":1.8600906249999998},{"$f":"[5]Salidas_balance!Z409","v":2.7785411764705881},{"$f":"[5]Salidas_balance!AA409","v":4.5920714285714279},{"$f":"[5]Salidas_balance!AB409","v":7.7537692307692305},{"$f":"[5]Salidas_balance!AC409","v":20.212139999999998},{"$f":"[5]Salidas_balance!AD409","v":25.19715007125},{"$f":"[5]Salidas_balance!AE409","v":18.004999999999999},{"$f":"[5]Salidas_balance!AF409","v":81.275999999999996},{"$f":"[5]Salidas_balance!AG409","v":291.31527272727271},{"$f":"[5]Salidas_balance!AH409","v":0},null,{"$f":"[5]Salidas_balance!AJ409","v":10.002906060606064},{"$f":"[5]Salidas_balance!AK409","v":0},{"$f":"[5]Salidas_balance!AL409","v":0},{"$f":"[5]Salidas_balance!AM409","v":0},{"$f":"[5]Salidas_balance!AN409","v":0},{"$f":"[5]Salidas_balance!AO409","v":0},{"$f":"[5]Salidas_balance!AP409","v":0},{"$f":"[5]Salidas_balance!AQ409","v":0},{"$f":"[5]Salidas_balance!AR409","v":0},{"$f":"[5]Salidas_balance!AS409","v":0},null,{"$f":"[5]Salidas_balance!AU409","v":33.940344827586209},{"$f":"[5]Salidas_balance!AV409","v":0},{"$f":"[5]Salidas_balance!AW409","v":0},{"$f":"[5]Salidas_balance!AX409","v":0},{"$f":"[5]Salidas_balance!AY409","v":0},{"$f":"[5]Salidas_balance!AZ409","v":0},{"$f":"[5]Salidas_balance!BA409","v":0},{"$f":"[5]Salidas_balance!BB409","v":0},{"$f":"[5]Salidas_balance!BC409","v":0},{"$f":"[5]Salidas_balance!BD409","v":0},null,{"$f":"[5]Salidas_balance!BF409","v":0},{"$f":"[5]Salidas_balance!BG409","v":0},{"$f":"[5]Salidas_balance!BH409","v":0},{"$f":"[5]Salidas_balance!BI409","v":0},{"$f":"[5]Salidas_balance!BJ409","v":0},{"$f":"[5]Salidas_balance!BK409","v":0},{"$f":"[5]Salidas_balance!BL409","v":0},{"$f":"[5]Salidas_balance!BM409","v":0},{"$f":"[5]Salidas_balance!BN409","v":0},{"$f":"[5]Salidas_balance!BO409","v":0},null,{"$f":"[5]Salidas_balance!BQ409","v":4.0179961904961905},{"$f":"[5]Salidas_balance!BR409","v":23.308833333333329},{"$f":"[5]Salidas_balance!BS409","v":45.074000000000005},{"$f":"[5]Salidas_balance!BT409","v":39.715666666666671},{"$f":"[5]Salidas_balance!BU409","v":117.52599999999998},{"$f":"[5]Salidas_balance!BV409","v":76.595555555555549},{"$f":"[5]Salidas_balance!BW409","v":211.483},{"$f":"[5]Salidas_balance!BX409","v":514.26699999999994},{"$f":"[5]Salidas_balance!BY409","v":1301.9125000000001},{"$f":"[5]Salidas_balance!BZ409","v":0},null,{"$f":"[5]Salidas_balance!CB409","v":207.18306666666666},{"$f":"[5]Salidas_balance!CC409","v":0},{"$f":"[5]Salidas_balance!CD409","v":0},{"$f":"[5]Salidas_balance!CE409","v":0},{"$f":"[5]Salidas_balance!CF409","v":0},{"$f":"[5]Salidas_balance!CG409","v":0},{"$f":"[5]Salidas_balance!CH409","v":0},{"$f":"[5]Salidas_balance!CI409","v":0},{"$f":"[5]Salidas_balance!CJ409","v":0},{"$f":"[5]Salidas_balance!CK409","v":0},null,{"$f":"[5]Salidas_balance!CM409","v":64.308461538461543},{"$f":"[5]Salidas_balance!CN409","v":0},{"$f":"[5]Salidas_balance!CO409","v":0},{"$f":"[5]Salidas_balance!CP409","v":0},{"$f":"[5]Salidas_balance!CQ409","v":0},{"$f":"[5]Salidas_balance!CR409","v":0},{"$f":"[5]Salidas_balance!CS409","v":0},{"$f":"[5]Salidas_balance!CT409","v":0},{"$f":"[5]Salidas_balance!CU409","v":0},{"$f":"[5]Salidas_balance!CV409","v":0},null,{"$f":"[5]Salidas_balance!CX409","v":0},{"$f":"[5]Salidas_balance!CY409","v":0},{"$f":"[5]Salidas_balance!CZ409","v":0},{"$f":"[5]Salidas_balance!DA409","v":0},{"$f":"[5]Salidas_balance!DB409","v":0},{"$f":"[5]Salidas_balance!DC409","v":0},{"$f":"[5]Salidas_balance!DD409","v":0},{"$f":"[5]Salidas_balance!DE409","v":0},{"$f":"[5]Salidas_balance!DF409","v":0},{"$f":"[5]Salidas_balance!DG409","v":0},null,{"$f":"[5]Salidas_balance!DI409","v":9731.05001923077},{"$f":"[5]Salidas_balance!DJ409","v":0},{"$f":"[5]Salidas_balance!DK409","v":0},{"$f":"[5]Salidas_balance!DL409","v":0},{"$f":"[5]Salidas_balance!DM409","v":0},{"$f":"[5]Salidas_balance!DN409","v":0},{"$f":"[5]Salidas_balance!DO409","v":0},{"$f":"[5]Salidas_balance!DP409","v":0},{"$f":"[5]Salidas_balance!DQ409","v":0},{"$f":"[5]Salidas_balance!DR409","v":0},null,{"$f":"[5]Salidas_balance!DT409","v":1751.7360000000001},{"$f":"[5]Salidas_balance!DU409","v":0},{"$f":"[5]Salidas_balance!DV409","v":0},{"$f":"[5]Salidas_balance!DW409","v":0},{"$f":"[5]Salidas_balance!DX409","v":0},{"$f":"[5]Salidas_balance!DY409","v":0},{"$f":"[5]Salidas_balance!DZ409","v":0},{"$f":"[5]Salidas_balance!EA409","v":0},{"$f":"[5]Salidas_balance!EB409","v":0},{"$f":"[5]Salidas_balance!EC409","v":0},null,{"$f":"[5]Salidas_balance!EE409","v":0},{"$f":"[5]Salidas_balance!EF409","v":0},{"$f":"[5]Salidas_balance!EG409","v":0},{"$f":"[5]Salidas_balance!EH409","v":0},{"$f":"[5]Salidas_balance!EI409","v":0},{"$f":"[5]Salidas_balance!EJ409","v":0},{"$f":"[5]Salidas_balance!EK409","v":0},{"$f":"[5]Salidas_balance!EL409","v":0},{"$f":"[5]Salidas_balance!EM409","v":0},{"$f":"[5]Salidas_balance!EN409","v":0},null,{"$f":"[5]Salidas_balance!EP409","v":0},{"$f":"[5]Salidas_balance!EQ409","v":0},{"$f":"[5]Salidas_balance!ER409","v":0},{"$f":"[5]Salidas_balance!ES409","v":0},{"$f":"[5]Salidas_balance!ET409","v":0},{"$f":"[5]Salidas_balance!EU409","v":0},{"$f":"[5]Salidas_balance!EV409","v":0},{"$f":"[5]Salidas_balance!EW409","v":0},{"$f":"[5]Salidas_balance!EX409","v":0},{"$f":"[5]Salidas_balance!EY409","v":0},null,{"$f":"[5]Salidas_balance!FA409","v":26069.952673076921},{"$f":"[5]Salidas_balance!FB409","v":0},{"$f":"[5]Salidas_balance!FC409","v":0},{"$f":"[5]Salidas_balance!FD409","v":0},{"$f":"[5]Salidas_balance!FE409","v":0},{"$f":"[5]Salidas_balance!FF409","v":0},{"$f":"[5]Salidas_balance!FG409","v":0},{"$f":"[5]Salidas_balance!FH409","v":0},{"$f":"[5]Salidas_balance!FI409","v":0},{"$f":"[5]Salidas_balance!FJ409","v":0},null,{"$f":"[5]Salidas_balance!FL409","v":0},{"$f":"[5]Salidas_balance!FM409","v":0},{"$f":"[5]Salidas_balance!FN409","v":0},{"$f":"[5]Salidas_balance!FO409","v":0},{"$f":"[5]Salidas_balance!FP409","v":0},{"$f":"[5]Salidas_balance!FQ409","v":0},{"$f":"[5]Salidas_balance!FR409","v":0},{"$f":"[5]Salidas_balance!FS409","v":0},{"$f":"[5]Salidas_balance!FT409","v":0},{"$f":"[5]Salidas_balance!FU409","v":0},null,{"$f":"[5]Salidas_balance!FW409","v":0},{"$f":"[5]Salidas_balance!FX409","v":0},{"$f":"[5]Salidas_balance!FY409","v":0},{"$f":"[5]Salidas_balance!FZ409","v":0},{"$f":"[5]Salidas_balance!GA409","v":0},{"$f":"[5]Salidas_balance!GB409","v":0},{"$f":"[5]Salidas_balance!GC409","v":0},{"$f":"[5]Salidas_balance!GD409","v":0},{"$f":"[5]Salidas_balance!GE409","v":0},{"$f":"[5]Salidas_balance!GF409","v":0},null,{"$f":"[5]Salidas_balance!GH409","v":0},{"$f":"[5]Salidas_balance!GI409","v":0},{"$f":"[5]Salidas_balance!GJ409","v":0},{"$f":"[5]Salidas_balance!GK409","v":0},{"$f":"[5]Salidas_balance!GL409","v":0},{"$f":"[5]Salidas_balance!GM409","v":0},{"$f":"[5]Salidas_balance!GN409","v":0},{"$f":"[5]Salidas_balance!GO409","v":0},{"$f":"[5]Salidas_balance!GP409","v":0},{"$f":"[5]Salidas_balance!GQ409","v":0},null,{"$f":"[5]Salidas_balance!GS409","v":0},{"$f":"[5]Salidas_balance!GT409","v":0},{"$f":"[5]Salidas_balance!GU409","v":0},{"$f":"[5]Salidas_balance!GV409","v":0},{"$f":"[5]Salidas_balance!GW409","v":0},{"$f":"[5]Salidas_balance!GX409","v":0},{"$f":"[5]Salidas_balance!GY409","v":0},{"$f":"[5]Salidas_balance!GZ409","v":0},{"$f":"[5]Salidas_balance!HA409","v":0},{"$f":"[5]Salidas_balance!HB409","v":0},null,{"$f":"[5]Salidas_balance!HD409","v":0},{"$f":"[5]Salidas_balance!HE409","v":0},{"$f":"[5]Salidas_balance!HF409","v":0},{"$f":"[5]Salidas_balance!HG409","v":0},{"$f":"[5]Salidas_balance!HH409","v":0},{"$f":"[5]Salidas_balance!HI409","v":0},{"$f":"[5]Salidas_balance!HJ409","v":0},{"$f":"[5]Salidas_balance!HK409","v":0},{"$f":"[5]Salidas_balance!HL409","v":0},{"$f":"[5]Salidas_balance!HM409","v":0},null,"Jueves","04:30:00"]
[null,"Jueves","06:00:00","V",262074.70450096545,357187.98004398117,426388.22964407346,155022.09608741815,21037.381783163379,43589.611425941337,769.08963166914191,{"$f":"IF(L$5=\"\",\"\",SUMPRODUCT(($DA415:$LK415)*($DA$714:$LK$714)*($DA$720:$LK$720=L$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,L$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=L$5)))","v":1.18601286816159E-5},"","","","","","","","","","","","","","","",{"$f":"IF(AND($C415>INPUTS!$E$27,$C415<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S417","v":17966.562780325607},{"$f":"'Cálculo de Pérdidas'!O417","v":4893.6114625471164},262074.70450096545,"","","","","","",68691.503751264216,14106.318356434298,1.0818034266839031E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P417","v":12315.453424499219},357187.98004398117,"","","","","","","","","","",9300.0148904835169,29905.879739952834,"","",27273.814627090767,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q417","v":2720.5403425651725},426388.22964407346,null,176059.47787058153,null,44358.70105761048,null,155022.09608741815,21037.381783163379,43589.611425941337,769.08963166914191,1.18601286816159E-5,0,68691.503751264216,14106.318356434298,1.0818034266839031E-5,0,9300.0148904835169,29905.879739952834,0,0,27273.814627090767,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C415","v":5.9887499999999996E-2},{"$f":"[5]Salidas_balance!D415","v":0.157486075949367},{"$f":"[5]Salidas_balance!E415","v":0.35392058823529415},{"$f":"[5]Salidas_balance!F415","v":0.38145200000000001},{"$f":"[5]Salidas_balance!G415","v":0.81604285714285729},{"$f":"[5]Salidas_balance!H415","v":1.3555249999999996},{"$f":"[5]Salidas_balance!I415","v":3.0093692307692308},{"$f":"[5]Salidas_balance!J415","v":7.3569750000000012},{"$f":"[5]Salidas_balance!K415","v":13.267445454545454},{"$f":"[5]Salidas_balance!L415","v":0},null,{"$f":"[5]Salidas_balance!N415","v":0.11884791666666666},{"$f":"[5]Salidas_balance!O415","v":0.30794761904761891},{"$f":"[5]Salidas_balance!P415","v":0.65370666666666666},{"$f":"[5]Salidas_balance!Q415","v":0.59948571428571429},{"$f":"[5]Salidas_balance!R415","v":1.1228666666666667},{"$f":"[5]Salidas_balance!S415","v":3.0581812500000001},{"$f":"[5]Salidas_balance!T415","v":2.3063444444444441},{"$f":"[5]Salidas_balance!U415","v":8.4491277777777807},{"$f":"[5]Salidas_balance!V415","v":30.181025000000002},{"$f":"[5]Salidas_balance!W415","v":0},null,{"$f":"[5]Salidas_balance!Y415","v":1.8932281249999998},{"$f":"[5]Salidas_balance!Z415","v":2.9650647058823525},{"$f":"[5]Salidas_balance!AA415","v":5.8415190476190491},{"$f":"[5]Salidas_balance!AB415","v":7.6453692307692327},{"$f":"[5]Salidas_balance!AC415","v":24.297086666666665},{"$f":"[5]Salidas_balance!AD415","v":26.187412495},{"$f":"[5]Salidas_balance!AE415","v":24.16},{"$f":"[5]Salidas_balance!AF415","v":101.92466666666667},{"$f":"[5]Salidas_balance!AG415","v":308.39254545454548},{"$f":"[5]Salidas_balance!AH415","v":0},null,{"$f":"[5]Salidas_balance!AJ415","v":10.154907575757573},{"$f":"[5]Salidas_balance!AK415","v":0},{"$f":"[5]Salidas_balance!AL415","v":0},{"$f":"[5]Salidas_balance!AM415","v":0},{"$f":"[5]Salidas_balance!AN415","v":0},{"$f":"[5]Salidas_balance!AO415","v":0},{"$f":"[5]Salidas_balance!AP415","v":0},{"$f":"[5]Salidas_balance!AQ415","v":0},{"$f":"[5]Salidas_balance!AR415","v":0},{"$f":"[5]Salidas_balance!AS415","v":0},null,{"$f":"[5]Salidas_balance!AU415","v":44.356620689655173},{"$f":"[5]Salidas_balance!AV415","v":0},{"$f":"[5]Salidas_balance!AW415","v":0},{"$f":"[5]Salidas_balance!AX415","v":0},{"$f":"[5]Salidas_balance!AY415","v":0},{"$f":"[5]Salidas_balance!AZ415","v":0},{"$f":"[5]Salidas_balance!BA415","v":0},{"$f":"[5]Salidas_balance!BB415","v":0},{"$f":"[5]Salidas_balance!BC415","v":0},{"$f":"[5]Salidas_balance!BD415","v":0},null,{"$f":"[5]Salidas_balance!BF415","v":0},{"$f":"[5]Salidas_balance!BG415","v":0},{"$f":"[5]Salidas_balance!BH415","v":0},{"$f":"[5]Salidas_balance!BI415","v":0},{"$f":"[5]Salidas_balance!BJ415","v":0},{"$f":"[5]Salidas_balance!BK415","v":0},{"$f":"[5]Salidas_balance!BL415","v":0},{"$f":"[5]Salidas_balance!BM415","v":0},{"$f":"[5]Salidas_balance!BN415","v":0},{"$f":"[5]Salidas_balance!BO415","v":0},null,{"$f":"[5]Salidas_balance!BQ415","v":4.1384695237695244},{"$f":"[5]Salidas_balance!BR415","v":24.259277777777779},{"$f":"[5]Salidas_balance!BS415","v":52.151499999999999},{"$f":"[5]Salidas_balance!BT415","v":54.150600000000004},{"$f":"[5]Salidas_balance!BU415","v":122.96299999999999},{"$f":"[5]Salidas_balance!BV415","v":105.51177777777778},{"$f":"[5]Salidas_balance!BW415","v":275.00300000000004},{"$f":"[5]Salidas_balance!BX415","v":533.98800000000006},{"$f":"[5]Salidas_balance!BY415","v":1508.383571428571},{"$f":"[5]Salidas_balance!BZ415","v":0},null,{"$f":"[5]Salidas_balance!CB415","v":216.43138571428574},{"$f":"[5]Salidas_balance!CC415","v":0},{"$f":"[5]Salidas_balance!CD415","v":0},{"$f":"[5]Salidas_balance!CE415","v":0},{"$f":"[5]Salidas_balance!CF415","v":0},{"$f":"[5]Salidas_balance!CG415","v":0},{"$f":"[5]Salidas_balance!CH415","v":0},{"$f":"[5]Salidas_balance!CI415","v":0},{"$f":"[5]Salidas_balance!CJ415","v":0},{"$f":"[5]Salidas_balance!CK415","v":0},null,{"$f":"[5]Salidas_balance!CM415","v":84.429153846153866},{"$f":"[5]Salidas_balance!CN415","v":0},{"$f":"[5]Salidas_balance!CO415","v":0},{"$f":"[5]Salidas_balance!CP415","v":0},{"$f":"[5]Salidas_balance!CQ415","v":0},{"$f":"[5]Salidas_balance!CR415","v":0},{"$f":"[5]Salidas_balance!CS415","v":0},{"$f":"[5]Salidas_balance!CT415","v":0},{"$f":"[5]Salidas_balance!CU415","v":0},{"$f":"[5]Salidas_balance!CV415","v":0},null,{"$f":"[5]Salidas_balance!CX415","v":0},{"$f":"[5]Salidas_balance!CY415","v":0},{"$f":"[5]Salidas_balance!CZ415","v":0},{"$f":"[5]Salidas_balance!DA415","v":0},{"$f":"[5]Salidas_balance!DB415","v":0},{"$f":"[5]Salidas_balance!DC415","v":0},{"$f":"[5]Salidas_balance!DD415","v":0},{"$f":"[5]Salidas_balance!DE415","v":0},{"$f":"[5]Salidas_balance!DF415","v":0},{"$f":"[5]Salidas_balance!DG415","v":0},null,{"$f":"[5]Salidas_balance!DI415","v":9546.4859038461564},{"$f":"[5]Salidas_balance!DJ415","v":0},{"$f":"[5]Salidas_balance!DK415","v":0},{"$f":"[5]Salidas_balance!DL415","v":0},{"$f":"[5]Salidas_balance!DM415","v":0},{"$f":"[5]Salidas_balance!DN415","v":0},{"$f":"[5]Salidas_balance!DO415","v":0},{"$f":"[5]Salidas_balance!DP415","v":0},{"$f":"[5]Salidas_balance!DQ415","v":0},{"$f":"[5]Salidas_balance!DR415","v":0},null,{"$f":"[5]Salidas_balance!DT415","v":1936.5846666666666},{"$f":"[5]Salidas_balance!DU415","v":0},{"$f":"[5]Salidas_balance!DV415","v":0},{"$f":"[5]Salidas_balance!DW415","v":0},{"$f":"[5]Salidas_balance!DX415","v":0},{"$f":"[5]Salidas_balance!DY415","v":0},{"$f":"[5]Salidas_balance!DZ415","v":0},{"$f":"[5]Salidas_balance!EA415","v":0},{"$f":"[5]Salidas_balance!EB415","v":0},{"$f":"[5]Salidas_balance!EC415","v":0},null,{"$f":"[5]Salidas_balance!EE415","v":0},{"$f":"[5]Salidas_balance!EF415","v":0},{"$f":"[5]Salidas_balance!EG415","v":0},{"$f":"[5]Salidas_balance!EH415","v":0},{"$f":"[5]Salidas_balance!EI415","v":0},{"$f":"[5]Salidas_balance!EJ415","v":0},{"$f":"[5]Salidas_balance!EK415","v":0},{"$f":"[5]Salidas_balance!EL415","v":0},{"$f":"[5]Salidas_balance!EM415","v":0},{"$f":"[5]Salidas_balance!EN415","v":0},null,{"$f":"[5]Salidas_balance!EP415","v":0},{"$f":"[5]Salidas_balance!EQ415","v":0},{"$f":"[5]Salidas_balance!ER415","v":0},{"$f":"[5]Salidas_balance!ES415","v":0},{"$f":"[5]Salidas_balance!ET415","v":0},{"$f":"[5]Salidas_balance!EU415","v":0},{"$f":"[5]Salidas_balance!EV415","v":0},{"$f":"[5]Salidas_balance!EW415","v":0},{"$f":"[5]Salidas_balance!EX415","v":0},{"$f":"[5]Salidas_balance!EY415","v":0},null,{"$f":"[5]Salidas_balance!FA415","v":27152.930749999996},{"$f":"[5]Salidas_balance!FB415","v":0},{"$f":"[5]Salidas_balance!FC415","v":0},{"$f":"[5]Salidas_balance!FD415","v":0},{"$f":"[5]Salidas_balance!FE415","v":0},{"$f":"[5]Salidas_balance!FF415","v":0},{"$f":"[5]Salidas_balance!FG415","v":0},{"$f":"[5]Salidas_balance!FH415","v":0},{"$f":"[5]Salidas_balance!FI415","v":0},{"$f":"[5]Salidas_balance!FJ415","v":0},null,{"$f":"[5]Salidas_balance!FL415","v":0},{"$f":"[5]Salidas_balance!FM415","v":0},{"$f":"[5]Salidas_balance!FN415","v":0},{"$f":"[5]Salidas_balance!FO415","v":0},{"$f":"[5]Salidas_balance!FP415","v":0},{"$f":"[5]Salidas_balance!FQ415","v":0},{"$f":"[5]Salidas_balance!FR415","v":0},{"$f":"[5]Salidas_balance!FS415","v":0},{"$f":"[5]Salidas_balance!FT415","v":0},{"$f":"[5]Salidas_balance!FU415","v":0},null,{"$f":"[5]Salidas_balance!FW415","v":0},{"$f":"[5]Salidas_balance!FX415","v":0},{"$f":"[5]Salidas_balance!FY415","v":0},{"$f":"[5]Salidas_balance!FZ415","v":0},{"$f":"[5]Salidas_balance!GA415","v":0},{"$f":"[5]Salidas_balance!GB415","v":0},{"$f":"[5]Salidas_balance!GC415","v":0},{"$f":"[5]Salidas_balance!GD415","v":0},{"$f":"[5]Salidas_balance!GE415","v":0},{"$f":"[5]Salidas_balance!GF415","v":0},null,{"$f":"[5]Salidas_balance!GH415","v":0},{"$f":"[5]Salidas_balance!GI415","v":0},{"$f":"[5]Salidas_balance!GJ415","v":0},{"$f":"[5]Salidas_balance!GK415","v":0},{"$f":"[5]Salidas_balance!GL415","v":0},{"$f":"[5]Salidas_balance!GM415","v":0},{"$f":"[5]Salidas_balance!GN415","v":0},{"$f":"[5]Salidas_balance!GO415","v":0},{"$f":"[5]Salidas_balance!GP415","v":0},{"$f":"[5]Salidas_balance!GQ415","v":0},null,{"$f":"[5]Salidas_balance!GS415","v":0},{"$f":"[5]Salidas_balance!GT415","v":0},{"$f":"[5]Salidas_balance!GU415","v":0},{"$f":"[5]Salidas_balance!GV415","v":0},{"$f":"[5]Salidas_balance!GW415","v":0},{"$f":"[5]Salidas_balance!GX415","v":0},{"$f":"[5]Salidas_balance!GY415","v":0},{"$f":"[5]Salidas_balance!GZ415","v":0},{"$f":"[5]Salidas_balance!HA415","v":0},{"$f":"[5]Salidas_balance!HB415","v":0},null,{"$f":"[5]Salidas_balance!HD415","v":0},{"$f":"[5]Salidas_balance!HE415","v":0},{"$f":"[5]Salidas_balance!HF415","v":0},{"$f":"[5]Salidas_balance!HG415","v":0},{"$f":"[5]Salidas_balance!HH415","v":0},{"$f":"[5]Salidas_balance!HI415","v":0},{"$f":"[5]Salidas_balance!HJ415","v":0},{"$f":"[5]Salidas_balance!HK415","v":0},{"$f":"[5]Salidas_balance!HL415","v":0},{"$f":"[5]Salidas_balance!HM415","v":0},null,"Jueves","06:00:00"]
[null,"Jueves","06:15:00","V",242305.49339897139,339678.85145039816,409535.24479352561,151680.97003621233,20349.463307627047,48142.963453955017,757.49712626011228,1.1767762289837953E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C416>INPUTS!$E$27,$C416<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S418","v":17200.456949013507},{"$f":"'Cálculo de Pérdidas'!O418","v":4174.1425141356203},242305.49339897139,"","","","","","",71981.746146894366,14217.416350874733,1.2780220370839117E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P418","v":11174.195540877423},339678.85145039816,"","","","","","","","","","",9158.807300829998,30797.637739714861,"","",27388.957853210803,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q418","v":2510.9904493717822},409535.24479352561,null,172030.43334383937,null,48900.460580215127,null,151680.97003621233,20349.463307627047,48142.963453955017,757.49712626011228,1.1767762289837953E-5,0,71981.746146894366,14217.416350874733,1.2780220370839117E-5,0,9158.807300829998,30797.637739714861,0,0,27388.957853210803,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C416","v":5.8603125000000006E-2},{"$f":"[5]Salidas_balance!D416","v":0.15445822784810123},{"$f":"[5]Salidas_balance!E416","v":0.37161176470588236},{"$f":"[5]Salidas_balance!F416","v":0.34769199999999989},{"$f":"[5]Salidas_balance!G416","v":0.80224285714285715},{"$f":"[5]Salidas_balance!H416","v":1.3178749999999999},{"$f":"[5]Salidas_balance!I416","v":2.8280999999999996},{"$f":"[5]Salidas_balance!J416","v":7.2128083333333324},{"$f":"[5]Salidas_balance!K416","v":12.953781818181819},{"$f":"[5]Salidas_balance!L416","v":0},null,{"$f":"[5]Salidas_balance!N416","v":0.11843124999999997},{"$f":"[5]Salidas_balance!O416","v":0.29154523809523802},{"$f":"[5]Salidas_balance!P416","v":0.52838666666666667},{"$f":"[5]Salidas_balance!Q416","v":0.53852380952380952},{"$f":"[5]Salidas_balance!R416","v":1.1563866666666667},{"$f":"[5]Salidas_balance!S416","v":2.8809625000000003},{"$f":"[5]Salidas_balance!T416","v":2.5265333333333335},{"$f":"[5]Salidas_balance!U416","v":8.4613666666666685},{"$f":"[5]Salidas_balance!V416","v":29.875900000000001},{"$f":"[5]Salidas_balance!W416","v":0},null,{"$f":"[5]Salidas_balance!Y416","v":1.9092718749999997},{"$f":"[5]Salidas_balance!Z416","v":3.0786176470588238},{"$f":"[5]Salidas_balance!AA416","v":6.3900190476190479},{"$f":"[5]Salidas_balance!AB416","v":7.8893692307692316},{"$f":"[5]Salidas_balance!AC416","v":27.716080000000002},{"$f":"[5]Salidas_balance!AD416","v":26.322162415000001},{"$f":"[5]Salidas_balance!AE416","v":36.590999999999994},{"$f":"[5]Salidas_balance!AF416","v":113.29733333333331},{"$f":"[5]Salidas_balance!AG416","v":310.53672727272738},{"$f":"[5]Salidas_balance!AH416","v":0},null,{"$f":"[5]Salidas_balance!AJ416","v":10.001842424242424},{"$f":"[5]Salidas_balance!AK416","v":0},{"$f":"[5]Salidas_balance!AL416","v":0},{"$f":"[5]Salidas_balance!AM416","v":0},{"$f":"[5]Salidas_balance!AN416","v":0},{"$f":"[5]Salidas_balance!AO416","v":0},{"$f":"[5]Salidas_balance!AP416","v":0},{"$f":"[5]Salidas_balance!AQ416","v":0},{"$f":"[5]Salidas_balance!AR416","v":0},{"$f":"[5]Salidas_balance!AS416","v":0},null,{"$f":"[5]Salidas_balance!AU416","v":44.011172413793105},{"$f":"[5]Salidas_balance!AV416","v":0},{"$f":"[5]Salidas_balance!AW416","v":0},{"$f":"[5]Salidas_balance!AX416","v":0},{"$f":"[5]Salidas_balance!AY416","v":0},{"$f":"[5]Salidas_balance!AZ416","v":0},{"$f":"[5]Salidas_balance!BA416","v":0},{"$f":"[5]Salidas_balance!BB416","v":0},{"$f":"[5]Salidas_balance!BC416","v":0},{"$f":"[5]Salidas_balance!BD416","v":0},null,{"$f":"[5]Salidas_balance!BF416","v":0},{"$f":"[5]Salidas_balance!BG416","v":0},{"$f":"[5]Salidas_balance!BH416","v":0},{"$f":"[5]Salidas_balance!BI416","v":0},{"$f":"[5]Salidas_balance!BJ416","v":0},{"$f":"[5]Salidas_balance!BK416","v":0},{"$f":"[5]Salidas_balance!BL416","v":0},{"$f":"[5]Salidas_balance!BM416","v":0},{"$f":"[5]Salidas_balance!BN416","v":0},{"$f":"[5]Salidas_balance!BO416","v":0},null,{"$f":"[5]Salidas_balance!BQ416","v":4.1704857143657152},{"$f":"[5]Salidas_balance!BR416","v":24.484055555555557},{"$f":"[5]Salidas_balance!BS416","v":54.857000000000006},{"$f":"[5]Salidas_balance!BT416","v":66.422999999999988},{"$f":"[5]Salidas_balance!BU416","v":126.158},{"$f":"[5]Salidas_balance!BV416","v":113.7608888888889},{"$f":"[5]Salidas_balance!BW416","v":289.18400000000003},{"$f":"[5]Salidas_balance!BX416","v":583.70999999999992},{"$f":"[5]Salidas_balance!BY416","v":1498.4410714285714},{"$f":"[5]Salidas_balance!BZ416","v":0},null,{"$f":"[5]Salidas_balance!CB416","v":218.13594761904764},{"$f":"[5]Salidas_balance!CC416","v":0},{"$f":"[5]Salidas_balance!CD416","v":0},{"$f":"[5]Salidas_balance!CE416","v":0},{"$f":"[5]Salidas_balance!CF416","v":0},{"$f":"[5]Salidas_balance!CG416","v":0},{"$f":"[5]Salidas_balance!CH416","v":0},{"$f":"[5]Salidas_balance!CI416","v":0},{"$f":"[5]Salidas_balance!CJ416","v":0},{"$f":"[5]Salidas_balance!CK416","v":0},null,{"$f":"[5]Salidas_balance!CM416","v":99.742999999999995},{"$f":"[5]Salidas_balance!CN416","v":0},{"$f":"[5]Salidas_balance!CO416","v":0},{"$f":"[5]Salidas_balance!CP416","v":0},{"$f":"[5]Salidas_balance!CQ416","v":0},{"$f":"[5]Salidas_balance!CR416","v":0},{"$f":"[5]Salidas_balance!CS416","v":0},{"$f":"[5]Salidas_balance!CT416","v":0},{"$f":"[5]Salidas_balance!CU416","v":0},{"$f":"[5]Salidas_balance!CV416","v":0},null,{"$f":"[5]Salidas_balance!CX416","v":0},{"$f":"[5]Salidas_balance!CY416","v":0},{"$f":"[5]Salidas_balance!CZ416","v":0},{"$f":"[5]Salidas_balance!DA416","v":0},{"$f":"[5]Salidas_balance!DB416","v":0},{"$f":"[5]Salidas_balance!DC416","v":0},{"$f":"[5]Salidas_balance!DD416","v":0},{"$f":"[5]Salidas_balance!DE416","v":0},{"$f":"[5]Salidas_balance!DF416","v":0},{"$f":"[5]Salidas_balance!DG416","v":0},null,{"$f":"[5]Salidas_balance!DI416","v":9401.5360000000001},{"$f":"[5]Salidas_balance!DJ416","v":0},{"$f":"[5]Salidas_balance!DK416","v":0},{"$f":"[5]Salidas_balance!DL416","v":0},{"$f":"[5]Salidas_balance!DM416","v":0},{"$f":"[5]Salidas_balance!DN416","v":0},{"$f":"[5]Salidas_balance!DO416","v":0},{"$f":"[5]Salidas_balance!DP416","v":0},{"$f":"[5]Salidas_balance!DQ416","v":0},{"$f":"[5]Salidas_balance!DR416","v":0},null,{"$f":"[5]Salidas_balance!DT416","v":1994.3313333333335},{"$f":"[5]Salidas_balance!DU416","v":0},{"$f":"[5]Salidas_balance!DV416","v":0},{"$f":"[5]Salidas_balance!DW416","v":0},{"$f":"[5]Salidas_balance!DX416","v":0},{"$f":"[5]Salidas_balance!DY416","v":0},{"$f":"[5]Salidas_balance!DZ416","v":0},{"$f":"[5]Salidas_balance!EA416","v":0},{"$f":"[5]Salidas_balance!EB416","v":0},{"$f":"[5]Salidas_balance!EC416","v":0},null,{"$f":"[5]Salidas_balance!EE416","v":0},{"$f":"[5]Salidas_balance!EF416","v":0},{"$f":"[5]Salidas_balance!EG416","v":0},{"$f":"[5]Salidas_balance!EH416","v":0},{"$f":"[5]Salidas_balance!EI416","v":0},{"$f":"[5]Salidas_balance!EJ416","v":0},{"$f":"[5]Salidas_balance!EK416","v":0},{"$f":"[5]Salidas_balance!EL416","v":0},{"$f":"[5]Salidas_balance!EM416","v":0},{"$f":"[5]Salidas_balance!EN416","v":0},null,{"$f":"[5]Salidas_balance!EP416","v":0},{"$f":"[5]Salidas_balance!EQ416","v":0},{"$f":"[5]Salidas_balance!ER416","v":0},{"$f":"[5]Salidas_balance!ES416","v":0},{"$f":"[5]Salidas_balance!ET416","v":0},{"$f":"[5]Salidas_balance!EU416","v":0},{"$f":"[5]Salidas_balance!EV416","v":0},{"$f":"[5]Salidas_balance!EW416","v":0},{"$f":"[5]Salidas_balance!EX416","v":0},{"$f":"[5]Salidas_balance!EY416","v":0},null,{"$f":"[5]Salidas_balance!FA416","v":27267.563634615384},{"$f":"[5]Salidas_balance!FB416","v":0},{"$f":"[5]Salidas_balance!FC416","v":0},{"$f":"[5]Salidas_balance!FD416","v":0},{"$f":"[5]Salidas_balance!FE416","v":0},{"$f":"[5]Salidas_balance!FF416","v":0},{"$f":"[5]Salidas_balance!FG416","v":0},{"$f":"[5]Salidas_balance!FH416","v":0},{"$f":"[5]Salidas_balance!FI416","v":0},{"$f":"[5]Salidas_balance!FJ416","v":0},null,{"$f":"[5]Salidas_balance!FL416","v":0},{"$f":"[5]Salidas_balance!FM416","v":0},{"$f":"[5]Salidas_balance!FN416","v":0},{"$f":"[5]Salidas_balance!FO416","v":0},{"$f":"[5]Salidas_balance!FP416","v":0},{"$f":"[5]Salidas_balance!FQ416","v":0},{"$f":"[5]Salidas_balance!FR416","v":0},{"$f":"[5]Salidas_balance!FS416","v":0},{"$f":"[5]Salidas_balance!FT416","v":0},{"$f":"[5]Salidas_balance!FU416","v":0},null,{"$f":"[5]Salidas_balance!FW416","v":0},{"$f":"[5]Salidas_balance!FX416","v":0},{"$f":"[5]Salidas_balance!FY416","v":0},{"$f":"[5]Salidas_balance!FZ416","v":0},{"$f":"[5]Salidas_balance!GA416","v":0},{"$f":"[5]Salidas_balance!GB416","v":0},{"$f":"[5]Salidas_balance!GC416","v":0},{"$f":"[5]Salidas_balance!GD416","v":0},{"$f":"[5]Salidas_balance!GE416","v":0},{"$f":"[5]Salidas_balance!GF416","v":0},null,{"$f":"[5]Salidas_balance!GH416","v":0},{"$f":"[5]Salidas_balance!GI416","v":0},{"$f":"[5]Salidas_balance!GJ416","v":0},{"$f":"[5]Salidas_balance!GK416","v":0},{"$f":"[5]Salidas_balance!GL416","v":0},{"$f":"[5]Salidas_balance!GM416","v":0},{"$f":"[5]Salidas_balance!GN416","v":0},{"$f":"[5]Salidas_balance!GO416","v":0},{"$f":"[5]Salidas_balance!GP416","v":0},{"$f":"[5]Salidas_balance!GQ416","v":0},null,{"$f":"[5]Salidas_balance!GS416","v":0},{"$f":"[5]Salidas_balance!GT416","v":0},{"$f":"[5]Salidas_balance!GU416","v":0},{"$f":"[5]Salidas_balance!GV416","v":0},{"$f":"[5]Salidas_balance!GW416","v":0},{"$f":"[5]Salidas_balance!GX416","v":0},{"$f":"[5]Salidas_balance!GY416","v":0},{"$f":"[5]Salidas_balance!GZ416","v":0},{"$f":"[5]Salidas_balance!HA416","v":0},{"$f":"[5]Salidas_balance!HB416","v":0},null,{"$f":"[5]Salidas_balance!HD416","v":0},{"$f":"[5]Salidas_balance!HE416","v":0},{"$f":"[5]Salidas_balance!HF416","v":0},{"$f":"[5]Salidas_balance!HG416","v":0},{"$f":"[5]Salidas_balance!HH416","v":0},{"$f":"[5]Salidas_balance!HI416","v":0},{"$f":"[5]Salidas_balance!HJ416","v":0},{"$f":"[5]Salidas_balance!HK416","v":0},{"$f":"[5]Salidas_balance!HL416","v":0},{"$f":"[5]Salidas_balance!HM416","v":0},null,"Jueves","06:15:00"]
[null,"Jueves","07:15:00","V",264421.2188744428,379630.63461432484,454564.17499281559,140732.52167017886,28119.552667369295,74915.385242934324,734.44143998790764,1.5912042582780891E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C420>INPUTS!$E$27,$C420<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S422","v":14806.988146999744},{"$f":"'Cálculo de Pérdidas'!O422","v":5112.3296910605668},264421.2188744428,"","","","","","",85561.431530764734,15794.282360355479,1.9007884452817462E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P422","v":13853.701829753956},379630.63461432484,"","","","","","","","","","",8753.2776023122278,30366.542444378505,"","",32724.339136094342,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q422","v":3089.3811957057296},454564.17499281559,null,168852.07433754817,null,75649.826682922227,null,140732.52167017886,28119.552667369295,74915.385242934324,734.44143998790764,1.5912042582780891E-5,0,85561.431530764734,15794.282360355479,1.9007884452817462E-5,0,8753.2776023122278,30366.542444378505,0,0,32724.339136094342,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C420","v":5.2831249999999996E-2},{"$f":"[5]Salidas_balance!D420","v":0.14876455696202526},{"$f":"[5]Salidas_balance!E420","v":0.32820294117647064},{"$f":"[5]Salidas_balance!F420","v":0.364784},{"$f":"[5]Salidas_balance!G420","v":0.72767142857142864},{"$f":"[5]Salidas_balance!H420","v":1.1108},{"$f":"[5]Salidas_balance!I420","v":2.6682153846153844},{"$f":"[5]Salidas_balance!J420","v":6.8037750000000008},{"$f":"[5]Salidas_balance!K420","v":14.838872727272729},{"$f":"[5]Salidas_balance!L420","v":0},null,{"$f":"[5]Salidas_balance!N420","v":0.11732291666666662},{"$f":"[5]Salidas_balance!O420","v":0.28414047619047611},{"$f":"[5]Salidas_balance!P420","v":0.49261333333333346},{"$f":"[5]Salidas_balance!Q420","v":1.4964000000000002},{"$f":"[5]Salidas_balance!R420","v":1.404093333333333},{"$f":"[5]Salidas_balance!S420","v":3.19481875},{"$f":"[5]Salidas_balance!T420","v":4.8624222222222215},{"$f":"[5]Salidas_balance!U420","v":9.8195888888888874},{"$f":"[5]Salidas_balance!V420","v":27.545874999999999},{"$f":"[5]Salidas_balance!W420","v":0},null,{"$f":"[5]Salidas_balance!Y420","v":2.1985281249999997},{"$f":"[5]Salidas_balance!Z420","v":5.6475647058823535},{"$f":"[5]Salidas_balance!AA420","v":12.407333333333336},{"$f":"[5]Salidas_balance!AB420","v":16.151838461538464},{"$f":"[5]Salidas_balance!AC420","v":37.162580000000005},{"$f":"[5]Salidas_balance!AD420","v":40.080162518750001},{"$f":"[5]Salidas_balance!AE420","v":74.577000000000012},{"$f":"[5]Salidas_balance!AF420","v":133.58933333333331},{"$f":"[5]Salidas_balance!AG420","v":350.84563636363634},{"$f":"[5]Salidas_balance!AH420","v":0},null,{"$f":"[5]Salidas_balance!AJ420","v":9.6974196969696944},{"$f":"[5]Salidas_balance!AK420","v":0},{"$f":"[5]Salidas_balance!AL420","v":0},{"$f":"[5]Salidas_balance!AM420","v":0},{"$f":"[5]Salidas_balance!AN420","v":0},{"$f":"[5]Salidas_balance!AO420","v":0},{"$f":"[5]Salidas_balance!AP420","v":0},{"$f":"[5]Salidas_balance!AQ420","v":0},{"$f":"[5]Salidas_balance!AR420","v":0},{"$f":"[5]Salidas_balance!AS420","v":0},null,{"$f":"[5]Salidas_balance!AU420","v":59.510689655172413},{"$f":"[5]Salidas_balance!AV420","v":0},{"$f":"[5]Salidas_balance!AW420","v":0},{"$f":"[5]Salidas_balance!AX420","v":0},{"$f":"[5]Salidas_balance!AY420","v":0},{"$f":"[5]Salidas_balance!AZ420","v":0},{"$f":"[5]Salidas_balance!BA420","v":0},{"$f":"[5]Salidas_balance!BB420","v":0},{"$f":"[5]Salidas_balance!BC420","v":0},{"$f":"[5]Salidas_balance!BD420","v":0},null,{"$f":"[5]Salidas_balance!BF420","v":0},{"$f":"[5]Salidas_balance!BG420","v":0},{"$f":"[5]Salidas_balance!BH420","v":0},{"$f":"[5]Salidas_balance!BI420","v":0},{"$f":"[5]Salidas_balance!BJ420","v":0},{"$f":"[5]Salidas_balance!BK420","v":0},{"$f":"[5]Salidas_balance!BL420","v":0},{"$f":"[5]Salidas_balance!BM420","v":0},{"$f":"[5]Salidas_balance!BN420","v":0},{"$f":"[5]Salidas_balance!BO420","v":0},null,{"$f":"[5]Salidas_balance!BQ420","v":4.4280638094838096},{"$f":"[5]Salidas_balance!BR420","v":27.037888888888883},{"$f":"[5]Salidas_balance!BS420","v":73.73299999999999},{"$f":"[5]Salidas_balance!BT420","v":87.543399999999991},{"$f":"[5]Salidas_balance!BU420","v":160.41299999999998},{"$f":"[5]Salidas_balance!BV420","v":174.80711111111111},{"$f":"[5]Salidas_balance!BW420","v":325.226},{"$f":"[5]Salidas_balance!BX420","v":722.66499999999996},{"$f":"[5]Salidas_balance!BY420","v":1551.3460714285713},{"$f":"[5]Salidas_balance!BZ420","v":0},null,{"$f":"[5]Salidas_balance!CB420","v":242.32959523809521},{"$f":"[5]Salidas_balance!CC420","v":0},{"$f":"[5]Salidas_balance!CD420","v":0},{"$f":"[5]Salidas_balance!CE420","v":0},{"$f":"[5]Salidas_balance!CF420","v":0},{"$f":"[5]Salidas_balance!CG420","v":0},{"$f":"[5]Salidas_balance!CH420","v":0},{"$f":"[5]Salidas_balance!CI420","v":0},{"$f":"[5]Salidas_balance!CJ420","v":0},{"$f":"[5]Salidas_balance!CK420","v":0},null,{"$f":"[5]Salidas_balance!CM420","v":148.34669230769231},{"$f":"[5]Salidas_balance!CN420","v":0},{"$f":"[5]Salidas_balance!CO420","v":0},{"$f":"[5]Salidas_balance!CP420","v":0},{"$f":"[5]Salidas_balance!CQ420","v":0},{"$f":"[5]Salidas_balance!CR420","v":0},{"$f":"[5]Salidas_balance!CS420","v":0},{"$f":"[5]Salidas_balance!CT420","v":0},{"$f":"[5]Salidas_balance!CU420","v":0},{"$f":"[5]Salidas_balance!CV420","v":0},null,{"$f":"[5]Salidas_balance!CX420","v":0},{"$f":"[5]Salidas_balance!CY420","v":0},{"$f":"[5]Salidas_balance!CZ420","v":0},{"$f":"[5]Salidas_balance!DA420","v":0},{"$f":"[5]Salidas_balance!DB420","v":0},{"$f":"[5]Salidas_balance!DC420","v":0},{"$f":"[5]Salidas_balance!DD420","v":0},{"$f":"[5]Salidas_balance!DE420","v":0},{"$f":"[5]Salidas_balance!DF420","v":0},{"$f":"[5]Salidas_balance!DG420","v":0},null,{"$f":"[5]Salidas_balance!DI420","v":8985.258865384616},{"$f":"[5]Salidas_balance!DJ420","v":0},{"$f":"[5]Salidas_balance!DK420","v":0},{"$f":"[5]Salidas_balance!DL420","v":0},{"$f":"[5]Salidas_balance!DM420","v":0},{"$f":"[5]Salidas_balance!DN420","v":0},{"$f":"[5]Salidas_balance!DO420","v":0},{"$f":"[5]Salidas_balance!DP420","v":0},{"$f":"[5]Salidas_balance!DQ420","v":0},{"$f":"[5]Salidas_balance!DR420","v":0},null,{"$f":"[5]Salidas_balance!DT420","v":1966.4153333333336},{"$f":"[5]Salidas_balance!DU420","v":0},{"$f":"[5]Salidas_balance!DV420","v":0},{"$f":"[5]Salidas_balance!DW420","v":0},{"$f":"[5]Salidas_balance!DX420","v":0},{"$f":"[5]Salidas_balance!DY420","v":0},{"$f":"[5]Salidas_balance!DZ420","v":0},{"$f":"[5]Salidas_balance!EA420","v":0},{"$f":"[5]Salidas_balance!EB420","v":0},{"$f":"[5]Salidas_balance!EC420","v":0},null,{"$f":"[5]Salidas_balance!EE420","v":0},{"$f":"[5]Salidas_balance!EF420","v":0},{"$f":"[5]Salidas_balance!EG420","v":0},{"$f":"[5]Salidas_balance!EH420","v":0},{"$f":"[5]Salidas_balance!EI420","v":0},{"$f":"[5]Salidas_balance!EJ420","v":0},{"$f":"[5]Salidas_balance!EK420","v":0},{"$f":"[5]Salidas_balance!EL420","v":0},{"$f":"[5]Salidas_balance!EM420","v":0},{"$f":"[5]Salidas_balance!EN420","v":0},null,{"$f":"[5]Salidas_balance!EP420","v":0},{"$f":"[5]Salidas_balance!EQ420","v":0},{"$f":"[5]Salidas_balance!ER420","v":0},{"$f":"[5]Salidas_balance!ES420","v":0},{"$f":"[5]Salidas_balance!ET420","v":0},{"$f":"[5]Salidas_balance!EU420","v":0},{"$f":"[5]Salidas_balance!EV420","v":0},{"$f":"[5]Salidas_balance!EW420","v":0},{"$f":"[5]Salidas_balance!EX420","v":0},{"$f":"[5]Salidas_balance!EY420","v":0},null,{"$f":"[5]Salidas_balance!FA420","v":32579.297269230763},{"$f":"[5]Salidas_balance!FB420","v":0},{"$f":"[5]Salidas_balance!FC420","v":0},{"$f":"[5]Salidas_balance!FD420","v":0},{"$f":"[5]Salidas_balance!FE420","v":0},{"$f":"[5]Salidas_balance!FF420","v":0},{"$f":"[5]Salidas_balance!FG420","v":0},{"$f":"[5]Salidas_balance!FH420","v":0},{"$f":"[5]Salidas_balance!FI420","v":0},{"$f":"[5]Salidas_balance!FJ420","v":0},null,{"$f":"[5]Salidas_balance!FL420","v":0},{"$f":"[5]Salidas_balance!FM420","v":0},{"$f":"[5]Salidas_balance!FN420","v":0},{"$f":"[5]Salidas_balance!FO420","v":0},{"$f":"[5]Salidas_balance!FP420","v":0},{"$f":"[5]Salidas_balance!FQ420","v":0},{"$f":"[5]Salidas_balance!FR420","v":0},{"$f":"[5]Salidas_balance!FS420","v":0},{"$f":"[5]Salidas_balance!FT420","v":0},{"$f":"[5]Salidas_balance!FU420","v":0},null,{"$f":"[5]Salidas_balance!FW420","v":0},{"$f":"[5]Salidas_balance!FX420","v":0},{"$f":"[5]Salidas_balance!FY420","v":0},{"$f":"[5]Salidas_balance!FZ420","v":0},{"$f":"[5]Salidas_balance!GA420","v":0},{"$f":"[5]Salidas_balance!GB420","v":0},{"$f":"[5]Salidas_balance!GC420","v":0},{"$f":"[5]Salidas_balance!GD420","v":0},{"$f":"[5]Salidas_balance!GE420","v":0},{"$f":"[5]Salidas_balance!GF420","v":0},null,{"$f":"[5]Salidas_balance!GH420","v":0},{"$f":"[5]Salidas_balance!GI420","v":0},{"$f":"[5]Salidas_balance!GJ420","v":0},{"$f":"[5]Salidas_balance!GK420","v":0},{"$f":"[5]Salidas_balance!GL420","v":0},{"$f":"[5]Salidas_balance!GM420","v":0},{"$f":"[5]Salidas_balance!GN420","v":0},{"$f":"[5]Salidas_balance!GO420","v":0},{"$f":"[5]Salidas_balance!GP420","v":0},{"$f":"[5]Salidas_balance!GQ420","v":0},null,{"$f":"[5]Salidas_balance!GS420","v":0},{"$f":"[5]Salidas_balance!GT420","v":0},{"$f":"[5]Salidas_balance!GU420","v":0},{"$f":"[5]Salidas_balance!GV420","v":0},{"$f":"[5]Salidas_balance!GW420","v":0},{"$f":"[5]Salidas_balance!GX420","v":0},{"$f":"[5]Salidas_balance!GY420","v":0},{"$f":"[5]Salidas_balance!GZ420","v":0},{"$f":"[5]Salidas_balance!HA420","v":0},{"$f":"[5]Salidas_balance!HB420","v":0},null,{"$f":"[5]Salidas_balance!HD420","v":0},{"$f":"[5]Salidas_balance!HE420","v":0},{"$f":"[5]Salidas_balance!HF420","v":0},{"$f":"[5]Salidas_balance!HG420","v":0},{"$f":"[5]Salidas_balance!HH420","v":0},{"$f":"[5]Salidas_balance!HI420","v":0},{"$f":"[5]Salidas_balance!HJ420","v":0},{"$f":"[5]Salidas_balance!HK420","v":0},{"$f":"[5]Salidas_balance!HL420","v":0},{"$f":"[5]Salidas_balance!HM420","v":0},null,"Jueves","07:15:00"]
[null,"Jueves","08:30:00","V",295981.10846639506,430536.64207500668,517527.63932124368,129648.33387870765,43641.514815142662,102684.84197775117,884.97876864954628,2.588884838057461E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C425>INPUTS!$E$27,$C425<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S427","v":12566.422862139789},{"$f":"'Cálculo de Pérdidas'!O427","v":6555.0161381154421},295981.10846639506,"","","","","","",97627.846693780812,19275.808677028563,2.2593703664603557E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P427","v":17651.878215208548},430536.64207500668,"","","","","","","","","","",8492.6558114328982,32218.314684244539,"","",42282.99906638368,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q427","v":3997.0276841758987},517527.63932124368,null,173289.8486938503,null,103569.82074640071,null,129648.33387870765,43641.514815142662,102684.84197775117,884.97876864954628,2.588884838057461E-5,0,97627.846693780812,19275.808677028563,2.2593703664603557E-5,0,8492.6558114328982,32218.314684244539,0,0,42282.99906638368,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C425","v":5.3246875000000006E-2},{"$f":"[5]Salidas_balance!D425","v":0.14831392405063296},{"$f":"[5]Salidas_balance!E425","v":0.29717352941176473},{"$f":"[5]Salidas_balance!F425","v":0.33422000000000002},{"$f":"[5]Salidas_balance!G425","v":0.67732857142857139},{"$f":"[5]Salidas_balance!H425","v":0.89525625000000009},{"$f":"[5]Salidas_balance!I425","v":2.6086769230769233},{"$f":"[5]Salidas_balance!J425","v":6.8013250000000012},{"$f":"[5]Salidas_balance!K425","v":18.475518181818185},{"$f":"[5]Salidas_balance!L425","v":0},null,{"$f":"[5]Salidas_balance!N425","v":0.1420270833333333},{"$f":"[5]Salidas_balance!O425","v":0.53890000000000016},{"$f":"[5]Salidas_balance!P425","v":0.75071333333333334},{"$f":"[5]Salidas_balance!Q425","v":2.4362238095238102},{"$f":"[5]Salidas_balance!R425","v":2.7252599999999996},{"$f":"[5]Salidas_balance!S425","v":4.0832062499999999},{"$f":"[5]Salidas_balance!T425","v":7.3081888888888891},{"$f":"[5]Salidas_balance!U425","v":14.482477777777781},{"$f":"[5]Salidas_balance!V425","v":27.762450000000001},{"$f":"[5]Salidas_balance!W425","v":0},null,{"$f":"[5]Salidas_balance!Y425","v":3.4849812500000006},{"$f":"[5]Salidas_balance!Z425","v":8.50254117647059},{"$f":"[5]Salidas_balance!AA425","v":18.075280952380954},{"$f":"[5]Salidas_balance!AB425","v":26.252492307692307},{"$f":"[5]Salidas_balance!AC425","v":50.31967333333332},{"$f":"[5]Salidas_balance!AD425","v":50.578875199999992},{"$f":"[5]Salidas_balance!AE425","v":79.623999999999995},{"$f":"[5]Salidas_balance!AF425","v":191.84733333333335},{"$f":"[5]Salidas_balance!AG425","v":362.10636363636365},{"$f":"[5]Salidas_balance!AH425","v":0},null,{"$f":"[5]Salidas_balance!AJ425","v":11.68508484848485},{"$f":"[5]Salidas_balance!AK425","v":0},{"$f":"[5]Salidas_balance!AL425","v":0},{"$f":"[5]Salidas_balance!AM425","v":0},{"$f":"[5]Salidas_balance!AN425","v":0},{"$f":"[5]Salidas_balance!AO425","v":0},{"$f":"[5]Salidas_balance!AP425","v":0},{"$f":"[5]Salidas_balance!AQ425","v":0},{"$f":"[5]Salidas_balance!AR425","v":0},{"$f":"[5]Salidas_balance!AS425","v":0},null,{"$f":"[5]Salidas_balance!AU425","v":96.823724137931038},{"$f":"[5]Salidas_balance!AV425","v":0},{"$f":"[5]Salidas_balance!AW425","v":0},{"$f":"[5]Salidas_balance!AX425","v":0},{"$f":"[5]Salidas_balance!AY425","v":0},{"$f":"[5]Salidas_balance!AZ425","v":0},{"$f":"[5]Salidas_balance!BA425","v":0},{"$f":"[5]Salidas_balance!BB425","v":0},{"$f":"[5]Salidas_balance!BC425","v":0},{"$f":"[5]Salidas_balance!BD425","v":0},null,{"$f":"[5]Salidas_balance!BF425","v":0},{"$f":"[5]Salidas_balance!BG425","v":0},{"$f":"[5]Salidas_balance!BH425","v":0},{"$f":"[5]Salidas_balance!BI425","v":0},{"$f":"[5]Salidas_balance!BJ425","v":0},{"$f":"[5]Salidas_balance!BK425","v":0},{"$f":"[5]Salidas_balance!BL425","v":0},{"$f":"[5]Salidas_balance!BM425","v":0},{"$f":"[5]Salidas_balance!BN425","v":0},{"$f":"[5]Salidas_balance!BO425","v":0},null,{"$f":"[5]Salidas_balance!BQ425","v":4.904555238105238},{"$f":"[5]Salidas_balance!BR425","v":36.966611111111121},{"$f":"[5]Salidas_balance!BS425","v":90.965999999999994},{"$f":"[5]Salidas_balance!BT425","v":123.43193333333333},{"$f":"[5]Salidas_balance!BU425","v":195.86999999999998},{"$f":"[5]Salidas_balance!BV425","v":197.12622222222222},{"$f":"[5]Salidas_balance!BW425","v":339.95699999999999},{"$f":"[5]Salidas_balance!BX425","v":825.61500000000001},{"$f":"[5]Salidas_balance!BY425","v":1621.5767857142857},{"$f":"[5]Salidas_balance!BZ425","v":0},null,{"$f":"[5]Salidas_balance!CB425","v":295.7461952380952},{"$f":"[5]Salidas_balance!CC425","v":0},{"$f":"[5]Salidas_balance!CD425","v":0},{"$f":"[5]Salidas_balance!CE425","v":0},{"$f":"[5]Salidas_balance!CF425","v":0},{"$f":"[5]Salidas_balance!CG425","v":0},{"$f":"[5]Salidas_balance!CH425","v":0},{"$f":"[5]Salidas_balance!CI425","v":0},{"$f":"[5]Salidas_balance!CJ425","v":0},{"$f":"[5]Salidas_balance!CK425","v":0},null,{"$f":"[5]Salidas_balance!CM425","v":176.33215384615383},{"$f":"[5]Salidas_balance!CN425","v":0},{"$f":"[5]Salidas_balance!CO425","v":0},{"$f":"[5]Salidas_balance!CP425","v":0},{"$f":"[5]Salidas_balance!CQ425","v":0},{"$f":"[5]Salidas_balance!CR425","v":0},{"$f":"[5]Salidas_balance!CS425","v":0},{"$f":"[5]Salidas_balance!CT425","v":0},{"$f":"[5]Salidas_balance!CU425","v":0},{"$f":"[5]Salidas_balance!CV425","v":0},null,{"$f":"[5]Salidas_balance!CX425","v":0},{"$f":"[5]Salidas_balance!CY425","v":0},{"$f":"[5]Salidas_balance!CZ425","v":0},{"$f":"[5]Salidas_balance!DA425","v":0},{"$f":"[5]Salidas_balance!DB425","v":0},{"$f":"[5]Salidas_balance!DC425","v":0},{"$f":"[5]Salidas_balance!DD425","v":0},{"$f":"[5]Salidas_balance!DE425","v":0},{"$f":"[5]Salidas_balance!DF425","v":0},{"$f":"[5]Salidas_balance!DG425","v":0},null,{"$f":"[5]Salidas_balance!DI425","v":8717.7300192307703},{"$f":"[5]Salidas_balance!DJ425","v":0},{"$f":"[5]Salidas_balance!DK425","v":0},{"$f":"[5]Salidas_balance!DL425","v":0},{"$f":"[5]Salidas_balance!DM425","v":0},{"$f":"[5]Salidas_balance!DN425","v":0},{"$f":"[5]Salidas_balance!DO425","v":0},{"$f":"[5]Salidas_balance!DP425","v":0},{"$f":"[5]Salidas_balance!DQ425","v":0},{"$f":"[5]Salidas_balance!DR425","v":0},null,{"$f":"[5]Salidas_balance!DT425","v":2086.3286666666668},{"$f":"[5]Salidas_balance!DU425","v":0},{"$f":"[5]Salidas_balance!DV425","v":0},{"$f":"[5]Salidas_balance!DW425","v":0},{"$f":"[5]Salidas_balance!DX425","v":0},{"$f":"[5]Salidas_balance!DY425","v":0},{"$f":"[5]Salidas_balance!DZ425","v":0},{"$f":"[5]Salidas_balance!EA425","v":0},{"$f":"[5]Salidas_balance!EB425","v":0},{"$f":"[5]Salidas_balance!EC425","v":0},null,{"$f":"[5]Salidas_balance!EE425","v":0},{"$f":"[5]Salidas_balance!EF425","v":0},{"$f":"[5]Salidas_balance!EG425","v":0},{"$f":"[5]Salidas_balance!EH425","v":0},{"$f":"[5]Salidas_balance!EI425","v":0},{"$f":"[5]Salidas_balance!EJ425","v":0},{"$f":"[5]Salidas_balance!EK425","v":0},{"$f":"[5]Salidas_balance!EL425","v":0},{"$f":"[5]Salidas_balance!EM425","v":0},{"$f":"[5]Salidas_balance!EN425","v":0},null,{"$f":"[5]Salidas_balance!EP425","v":0},{"$f":"[5]Salidas_balance!EQ425","v":0},{"$f":"[5]Salidas_balance!ER425","v":0},{"$f":"[5]Salidas_balance!ES425","v":0},{"$f":"[5]Salidas_balance!ET425","v":0},{"$f":"[5]Salidas_balance!EU425","v":0},{"$f":"[5]Salidas_balance!EV425","v":0},{"$f":"[5]Salidas_balance!EW425","v":0},{"$f":"[5]Salidas_balance!EX425","v":0},{"$f":"[5]Salidas_balance!EY425","v":0},null,{"$f":"[5]Salidas_balance!FA425","v":42095.591},{"$f":"[5]Salidas_balance!FB425","v":0},{"$f":"[5]Salidas_balance!FC425","v":0},{"$f":"[5]Salidas_balance!FD425","v":0},{"$f":"[5]Salidas_balance!FE425","v":0},{"$f":"[5]Salidas_balance!FF425","v":0},{"$f":"[5]Salidas_balance!FG425","v":0},{"$f":"[5]Salidas_balance!FH425","v":0},{"$f":"[5]Salidas_balance!FI425","v":0},{"$f":"[5]Salidas_balance!FJ425","v":0},null,{"$f":"[5]Salidas_balance!FL425","v":0},{"$f":"[5]Salidas_balance!FM425","v":0},{"$f":"[5]Salidas_balance!FN425","v":0},{"$f":"[5]Salidas_balance!FO425","v":0},{"$f":"[5]Salidas_balance!FP425","v":0},{"$f":"[5]Salidas_balance!FQ425","v":0},{"$f":"[5]Salidas_balance!FR425","v":0},{"$f":"[5]Salidas_balance!FS425","v":0},{"$f":"[5]Salidas_balance!FT425","v":0},{"$f":"[5]Salidas_balance!FU425","v":0},null,{"$f":"[5]Salidas_balance!FW425","v":0},{"$f":"[5]Salidas_balance!FX425","v":0},{"$f":"[5]Salidas_balance!FY425","v":0},{"$f":"[5]Salidas_balance!FZ425","v":0},{"$f":"[5]Salidas_balance!GA425","v":0},{"$f":"[5]Salidas_balance!GB425","v":0},{"$f":"[5]Salidas_balance!GC425","v":0},{"$f":"[5]Salidas_balance!GD425","v":0},{"$f":"[5]Salidas_balance!GE425","v":0},{"$f":"[5]Salidas_balance!GF425","v":0},null,{"$f":"[5]Salidas_balance!GH425","v":0},{"$f":"[5]Salidas_balance!GI425","v":0},{"$f":"[5]Salidas_balance!GJ425","v":0},{"$f":"[5]Salidas_balance!GK425","v":0},{"$f":"[5]Salidas_balance!GL425","v":0},{"$f":"[5]Salidas_balance!GM425","v":0},{"$f":"[5]Salidas_balance!GN425","v":0},{"$f":"[5]Salidas_balance!GO425","v":0},{"$f":"[5]Salidas_balance!GP425","v":0},{"$f":"[5]Salidas_balance!GQ425","v":0},null,{"$f":"[5]Salidas_balance!GS425","v":0},{"$f":"[5]Salidas_balance!GT425","v":0},{"$f":"[5]Salidas_balance!GU425","v":0},{"$f":"[5]Salidas_balance!GV425","v":0},{"$f":"[5]Salidas_balance!GW425","v":0},{"$f":"[5]Salidas_balance!GX425","v":0},{"$f":"[5]Salidas_balance!GY425","v":0},{"$f":"[5]Salidas_balance!GZ425","v":0},{"$f":"[5]Salidas_balance!HA425","v":0},{"$f":"[5]Salidas_balance!HB425","v":0},null,{"$f":"[5]Salidas_balance!HD425","v":0},{"$f":"[5]Salidas_balance!HE425","v":0},{"$f":"[5]Salidas_balance!HF425","v":0},{"$f":"[5]Salidas_balance!HG425","v":0},{"$f":"[5]Salidas_balance!HH425","v":0},{"$f":"[5]Salidas_balance!HI425","v":0},{"$f":"[5]Salidas_balance!HJ425","v":0},{"$f":"[5]Salidas_balance!HK425","v":0},{"$f":"[5]Salidas_balance!HL425","v":0},{"$f":"[5]Salidas_balance!HM425","v":0},null,"Jueves","08:30:00"]
[null,"Jueves","10:30:00","P",355993.10797596746,511077.85955547745,604442.05001224962,138942.97381483976,57884.570723557117,134208.77780090744,1090.6920074339216,3.3821294021757814E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C433>INPUTS!$E$27,$C433<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S435","v":14432.812496368006},{"$f":"'Cálculo de Pérdidas'!O435","v":9433.2810990399739},355993.10797596746,"","","","","","",110013.75358976569,20557.063481326753,2.831101997543955E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P435","v":24513.934480106516},511077.85955547745,"","","","","","","","","","",8530.7120633079885,32107.745751925857,"","",47287.427682536865,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q435","v":5438.3049590015116},604442.05001224962,null,196827.54453839688,null,135299.46980834135,null,138942.97381483976,57884.570723557117,134208.77780090744,1090.6920074339216,3.3821294021757814E-5,0,110013.75358976569,20557.063481326753,2.831101997543955E-5,0,8530.7120633079885,32107.745751925857,0,0,47287.427682536865,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C433","v":5.0240624999999997E-2},{"$f":"[5]Salidas_balance!D433","v":0.15631392405063291},{"$f":"[5]Salidas_balance!E433","v":0.30025000000000007},{"$f":"[5]Salidas_balance!F433","v":0.36754800000000004},{"$f":"[5]Salidas_balance!G433","v":0.74011428571428561},{"$f":"[5]Salidas_balance!H433","v":1.0115000000000003},{"$f":"[5]Salidas_balance!I433","v":2.7949230769230771},{"$f":"[5]Salidas_balance!J433","v":7.8488166666666679},{"$f":"[5]Salidas_balance!K433","v":20.509854545454548},{"$f":"[5]Salidas_balance!L433","v":0},null,{"$f":"[5]Salidas_balance!N433","v":0.26049583333333337},{"$f":"[5]Salidas_balance!O433","v":0.72335238095238086},{"$f":"[5]Salidas_balance!P433","v":1.0630066666666667},{"$f":"[5]Salidas_balance!Q433","v":2.8899999999999997},{"$f":"[5]Salidas_balance!R433","v":4.2980333333333345},{"$f":"[5]Salidas_balance!S433","v":4.7475312499999998},{"$f":"[5]Salidas_balance!T433","v":8.8275111111111109},{"$f":"[5]Salidas_balance!U433","v":20.909588888888891},{"$f":"[5]Salidas_balance!V433","v":24.812750000000001},{"$f":"[5]Salidas_balance!W433","v":0},null,{"$f":"[5]Salidas_balance!Y433","v":5.2921874999999989},{"$f":"[5]Salidas_balance!Z433","v":10.074429411764706},{"$f":"[5]Salidas_balance!AA433","v":23.693861904761906},{"$f":"[5]Salidas_balance!AB433","v":36.214430769230766},{"$f":"[5]Salidas_balance!AC433","v":57.572926666666675},{"$f":"[5]Salidas_balance!AD433","v":78.932136875000012},{"$f":"[5]Salidas_balance!AE433","v":123.822},{"$f":"[5]Salidas_balance!AF433","v":199.15133333333333},{"$f":"[5]Salidas_balance!AG433","v":458.49563636363638},{"$f":"[5]Salidas_balance!AH433","v":0},null,{"$f":"[5]Salidas_balance!AJ433","v":14.401281818181817},{"$f":"[5]Salidas_balance!AK433","v":0},{"$f":"[5]Salidas_balance!AL433","v":0},{"$f":"[5]Salidas_balance!AM433","v":0},{"$f":"[5]Salidas_balance!AN433","v":0},{"$f":"[5]Salidas_balance!AO433","v":0},{"$f":"[5]Salidas_balance!AP433","v":0},{"$f":"[5]Salidas_balance!AQ433","v":0},{"$f":"[5]Salidas_balance!AR433","v":0},{"$f":"[5]Salidas_balance!AS433","v":0},null,{"$f":"[5]Salidas_balance!AU433","v":126.49089655172415},{"$f":"[5]Salidas_balance!AV433","v":0},{"$f":"[5]Salidas_balance!AW433","v":0},{"$f":"[5]Salidas_balance!AX433","v":0},{"$f":"[5]Salidas_balance!AY433","v":0},{"$f":"[5]Salidas_balance!AZ433","v":0},{"$f":"[5]Salidas_balance!BA433","v":0},{"$f":"[5]Salidas_balance!BB433","v":0},{"$f":"[5]Salidas_balance!BC433","v":0},{"$f":"[5]Salidas_balance!BD433","v":0},null,{"$f":"[5]Salidas_balance!BF433","v":0},{"$f":"[5]Salidas_balance!BG433","v":0},{"$f":"[5]Salidas_balance!BH433","v":0},{"$f":"[5]Salidas_balance!BI433","v":0},{"$f":"[5]Salidas_balance!BJ433","v":0},{"$f":"[5]Salidas_balance!BK433","v":0},{"$f":"[5]Salidas_balance!BL433","v":0},{"$f":"[5]Salidas_balance!BM433","v":0},{"$f":"[5]Salidas_balance!BN433","v":0},{"$f":"[5]Salidas_balance!BO433","v":0},null,{"$f":"[5]Salidas_balance!BQ433","v":5.8543676191176184},{"$f":"[5]Salidas_balance!BR433","v":39.894944444444455},{"$f":"[5]Salidas_balance!BS433","v":106.77649999999998},{"$f":"[5]Salidas_balance!BT433","v":156.20733333333334},{"$f":"[5]Salidas_balance!BU433","v":239.76399999999998},{"$f":"[5]Salidas_balance!BV433","v":290.57466666666664},{"$f":"[5]Salidas_balance!BW433","v":403.52900000000005},{"$f":"[5]Salidas_balance!BX433","v":838.40600000000006},{"$f":"[5]Salidas_balance!BY433","v":1618.0014285714283},{"$f":"[5]Salidas_balance!BZ433","v":0},null,{"$f":"[5]Salidas_balance!CB433","v":315.40431904761903},{"$f":"[5]Salidas_balance!CC433","v":0},{"$f":"[5]Salidas_balance!CD433","v":0},{"$f":"[5]Salidas_balance!CE433","v":0},{"$f":"[5]Salidas_balance!CF433","v":0},{"$f":"[5]Salidas_balance!CG433","v":0},{"$f":"[5]Salidas_balance!CH433","v":0},{"$f":"[5]Salidas_balance!CI433","v":0},{"$f":"[5]Salidas_balance!CJ433","v":0},{"$f":"[5]Salidas_balance!CK433","v":0},null,{"$f":"[5]Salidas_balance!CM433","v":220.9528461538462},{"$f":"[5]Salidas_balance!CN433","v":0},{"$f":"[5]Salidas_balance!CO433","v":0},{"$f":"[5]Salidas_balance!CP433","v":0},{"$f":"[5]Salidas_balance!CQ433","v":0},{"$f":"[5]Salidas_balance!CR433","v":0},{"$f":"[5]Salidas_balance!CS433","v":0},{"$f":"[5]Salidas_balance!CT433","v":0},{"$f":"[5]Salidas_balance!CU433","v":0},{"$f":"[5]Salidas_balance!CV433","v":0},null,{"$f":"[5]Salidas_balance!CX433","v":0},{"$f":"[5]Salidas_balance!CY433","v":0},{"$f":"[5]Salidas_balance!CZ433","v":0},{"$f":"[5]Salidas_balance!DA433","v":0},{"$f":"[5]Salidas_balance!DB433","v":0},{"$f":"[5]Salidas_balance!DC433","v":0},{"$f":"[5]Salidas_balance!DD433","v":0},{"$f":"[5]Salidas_balance!DE433","v":0},{"$f":"[5]Salidas_balance!DF433","v":0},{"$f":"[5]Salidas_balance!DG433","v":0},null,{"$f":"[5]Salidas_balance!DI433","v":8756.7948461538454},{"$f":"[5]Salidas_balance!DJ433","v":0},{"$f":"[5]Salidas_balance!DK433","v":0},{"$f":"[5]Salidas_balance!DL433","v":0},{"$f":"[5]Salidas_balance!DM433","v":0},{"$f":"[5]Salidas_balance!DN433","v":0},{"$f":"[5]Salidas_balance!DO433","v":0},{"$f":"[5]Salidas_balance!DP433","v":0},{"$f":"[5]Salidas_balance!DQ433","v":0},{"$f":"[5]Salidas_balance!DR433","v":0},null,{"$f":"[5]Salidas_balance!DT433","v":2079.1686666666669},{"$f":"[5]Salidas_balance!DU433","v":0},{"$f":"[5]Salidas_balance!DV433","v":0},{"$f":"[5]Salidas_balance!DW433","v":0},{"$f":"[5]Salidas_balance!DX433","v":0},{"$f":"[5]Salidas_balance!DY433","v":0},{"$f":"[5]Salidas_balance!DZ433","v":0},{"$f":"[5]Salidas_balance!EA433","v":0},{"$f":"[5]Salidas_balance!EB433","v":0},{"$f":"[5]Salidas_balance!EC433","v":0},null,{"$f":"[5]Salidas_balance!EE433","v":0},{"$f":"[5]Salidas_balance!EF433","v":0},{"$f":"[5]Salidas_balance!EG433","v":0},{"$f":"[5]Salidas_balance!EH433","v":0},{"$f":"[5]Salidas_balance!EI433","v":0},{"$f":"[5]Salidas_balance!EJ433","v":0},{"$f":"[5]Salidas_balance!EK433","v":0},{"$f":"[5]Salidas_balance!EL433","v":0},{"$f":"[5]Salidas_balance!EM433","v":0},{"$f":"[5]Salidas_balance!EN433","v":0},null,{"$f":"[5]Salidas_balance!EP433","v":0},{"$f":"[5]Salidas_balance!EQ433","v":0},{"$f":"[5]Salidas_balance!ER433","v":0},{"$f":"[5]Salidas_balance!ES433","v":0},{"$f":"[5]Salidas_balance!ET433","v":0},{"$f":"[5]Salidas_balance!EU433","v":0},{"$f":"[5]Salidas_balance!EV433","v":0},{"$f":"[5]Salidas_balance!EW433","v":0},{"$f":"[5]Salidas_balance!EX433","v":0},{"$f":"[5]Salidas_balance!EY433","v":0},null,{"$f":"[5]Salidas_balance!FA433","v":47077.838826923078},{"$f":"[5]Salidas_balance!FB433","v":0},{"$f":"[5]Salidas_balance!FC433","v":0},{"$f":"[5]Salidas_balance!FD433","v":0},{"$f":"[5]Salidas_balance!FE433","v":0},{"$f":"[5]Salidas_balance!FF433","v":0},{"$f":"[5]Salidas_balance!FG433","v":0},{"$f":"[5]Salidas_balance!FH433","v":0},{"$f":"[5]Salidas_balance!FI433","v":0},{"$f":"[5]Salidas_balance!FJ433","v":0},null,{"$f":"[5]Salidas_balance!FL433","v":0},{"$f":"[5]Salidas_balance!FM433","v":0},{"$f":"[5]Salidas_balance!FN433","v":0},{"$f":"[5]Salidas_balance!FO433","v":0},{"$f":"[5]Salidas_balance!FP433","v":0},{"$f":"[5]Salidas_balance!FQ433","v":0},{"$f":"[5]Salidas_balance!FR433","v":0},{"$f":"[5]Salidas_balance!FS433","v":0},{"$f":"[5]Salidas_balance!FT433","v":0},{"$f":"[5]Salidas_balance!FU433","v":0},null,{"$f":"[5]Salidas_balance!FW433","v":0},{"$f":"[5]Salidas_balance!FX433","v":0},{"$f":"[5]Salidas_balance!FY433","v":0},{"$f":"[5]Salidas_balance!FZ433","v":0},{"$f":"[5]Salidas_balance!GA433","v":0},{"$f":"[5]Salidas_balance!GB433","v":0},{"$f":"[5]Salidas_balance!GC433","v":0},{"$f":"[5]Salidas_balance!GD433","v":0},{"$f":"[5]Salidas_balance!GE433","v":0},{"$f":"[5]Salidas_balance!GF433","v":0},null,{"$f":"[5]Salidas_balance!GH433","v":0},{"$f":"[5]Salidas_balance!GI433","v":0},{"$f":"[5]Salidas_balance!GJ433","v":0},{"$f":"[5]Salidas_balance!GK433","v":0},{"$f":"[5]Salidas_balance!GL433","v":0},{"$f":"[5]Salidas_balance!GM433","v":0},{"$f":"[5]Salidas_balance!GN433","v":0},{"$f":"[5]Salidas_balance!GO433","v":0},{"$f":"[5]Salidas_balance!GP433","v":0},{"$f":"[5]Salidas_balance!GQ433","v":0},null,{"$f":"[5]Salidas_balance!GS433","v":0},{"$f":"[5]Salidas_balance!GT433","v":0},{"$f":"[5]Salidas_balance!GU433","v":0},{"$f":"[5]Salidas_balance!GV433","v":0},{"$f":"[5]Salidas_balance!GW433","v":0},{"$f":"[5]Salidas_balance!GX433","v":0},{"$f":"[5]Salidas_balance!GY433","v":0},{"$f":"[5]Salidas_balance!GZ433","v":0},{"$f":"[5]Salidas_balance!HA433","v":0},{"$f":"[5]Salidas_balance!HB433","v":0},null,{"$f":"[5]Salidas_balance!HD433","v":0},{"$f":"[5]Salidas_balance!HE433","v":0},{"$f":"[5]Salidas_balance!HF433","v":0},{"$f":"[5]Salidas_balance!HG433","v":0},{"$f":"[5]Salidas_balance!HH433","v":0},{"$f":"[5]Salidas_balance!HI433","v":0},{"$f":"[5]Salidas_balance!HJ433","v":0},{"$f":"[5]Salidas_balance!HK433","v":0},{"$f":"[5]Salidas_balance!HL433","v":0},{"$f":"[5]Salidas_balance!HM433","v":0},null,"Jueves","10:30:00"]
[null,"Jueves","11:00:00","P",368313.02754314628,525925.94952652871,621902.15412634762,147699.1781693201,58434.717097885623,134736.47000381615,1130.8861221863224,3.2893075402686826E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C435>INPUTS!$E$27,$C435<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S437","v":16309.248399812392},{"$f":"'Cálculo de Pérdidas'!O437","v":10002.52771723265},368313.02754314628,"","","","","","",110871.19784379326,20851.528815218619,2.825182322166908E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P437","v":25890.195296118709},525925.94952652871,"","","","","","","","","","",8618.6090783061154,33819.288994854003,"","",47784.242430819439,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q437","v":5754.0640958394024},621902.15412634762,null,206133.89526720572,null,135867.35612600247,null,147699.1781693201,58434.717097885623,134736.47000381615,1130.8861221863224,3.2893075402686826E-5,0,110871.19784379326,20851.528815218619,2.825182322166908E-5,0,8618.6090783061154,33819.288994854003,0,0,47784.242430819439,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C435","v":5.7190625000000009E-2},{"$f":"[5]Salidas_balance!D435","v":0.15394556962025313},{"$f":"[5]Salidas_balance!E435","v":0.31140882352941174},{"$f":"[5]Salidas_balance!F435","v":0.38338400000000006},{"$f":"[5]Salidas_balance!G435","v":0.86358571428571451},{"$f":"[5]Salidas_balance!H435","v":0.98893750000000002},{"$f":"[5]Salidas_balance!I435","v":3.3256769230769239},{"$f":"[5]Salidas_balance!J435","v":8.4613500000000013},{"$f":"[5]Salidas_balance!K435","v":20.825627272727274},{"$f":"[5]Salidas_balance!L435","v":0},null,{"$f":"[5]Salidas_balance!N435","v":0.29464375000000004},{"$f":"[5]Salidas_balance!O435","v":0.7824214285714286},{"$f":"[5]Salidas_balance!P435","v":1.0636999999999999},{"$f":"[5]Salidas_balance!Q435","v":2.6687380952380946},{"$f":"[5]Salidas_balance!R435","v":4.2458599999999995},{"$f":"[5]Salidas_balance!S435","v":5.3219562500000013},{"$f":"[5]Salidas_balance!T435","v":8.1885777777777768},{"$f":"[5]Salidas_balance!U435","v":22.259322222222224},{"$f":"[5]Salidas_balance!V435","v":24.271125000000001},{"$f":"[5]Salidas_balance!W435","v":0},null,{"$f":"[5]Salidas_balance!Y435","v":5.4085312499999976},{"$f":"[5]Salidas_balance!Z435","v":11.046658823529413},{"$f":"[5]Salidas_balance!AA435","v":23.433952380952388},{"$f":"[5]Salidas_balance!AB435","v":37.360284615384622},{"$f":"[5]Salidas_balance!AC435","v":57.502026666666666},{"$f":"[5]Salidas_balance!AD435","v":74.838675287499996},{"$f":"[5]Salidas_balance!AE435","v":125.34},{"$f":"[5]Salidas_balance!AF435","v":199.54666666666671},{"$f":"[5]Salidas_balance!AG435","v":443.55909090909086},{"$f":"[5]Salidas_balance!AH435","v":0},null,{"$f":"[5]Salidas_balance!AJ435","v":14.931996969696971},{"$f":"[5]Salidas_balance!AK435","v":0},{"$f":"[5]Salidas_balance!AL435","v":0},{"$f":"[5]Salidas_balance!AM435","v":0},{"$f":"[5]Salidas_balance!AN435","v":0},{"$f":"[5]Salidas_balance!AO435","v":0},{"$f":"[5]Salidas_balance!AP435","v":0},{"$f":"[5]Salidas_balance!AQ435","v":0},{"$f":"[5]Salidas_balance!AR435","v":0},{"$f":"[5]Salidas_balance!AS435","v":0},null,{"$f":"[5]Salidas_balance!AU435","v":123.0193793103448},{"$f":"[5]Salidas_balance!AV435","v":0},{"$f":"[5]Salidas_balance!AW435","v":0},{"$f":"[5]Salidas_balance!AX435","v":0},{"$f":"[5]Salidas_balance!AY435","v":0},{"$f":"[5]Salidas_balance!AZ435","v":0},{"$f":"[5]Salidas_balance!BA435","v":0},{"$f":"[5]Salidas_balance!BB435","v":0},{"$f":"[5]Salidas_balance!BC435","v":0},{"$f":"[5]Salidas_balance!BD435","v":0},null,{"$f":"[5]Salidas_balance!BF435","v":0},{"$f":"[5]Salidas_balance!BG435","v":0},{"$f":"[5]Salidas_balance!BH435","v":0},{"$f":"[5]Salidas_balance!BI435","v":0},{"$f":"[5]Salidas_balance!BJ435","v":0},{"$f":"[5]Salidas_balance!BK435","v":0},{"$f":"[5]Salidas_balance!BL435","v":0},{"$f":"[5]Salidas_balance!BM435","v":0},{"$f":"[5]Salidas_balance!BN435","v":0},{"$f":"[5]Salidas_balance!BO435","v":0},null,{"$f":"[5]Salidas_balance!BQ435","v":5.9299771429271431},{"$f":"[5]Salidas_balance!BR435","v":39.404555555555554},{"$f":"[5]Salidas_balance!BS435","v":108.36350000000002},{"$f":"[5]Salidas_balance!BT435","v":157.0506},{"$f":"[5]Salidas_balance!BU435","v":238.904},{"$f":"[5]Salidas_balance!BV435","v":280.65333333333336},{"$f":"[5]Salidas_balance!BW435","v":431.94799999999998},{"$f":"[5]Salidas_balance!BX435","v":821.7600000000001},{"$f":"[5]Salidas_balance!BY435","v":1666.873571428571},{"$f":"[5]Salidas_balance!BZ435","v":0},null,{"$f":"[5]Salidas_balance!CB435","v":319.92226190476191},{"$f":"[5]Salidas_balance!CC435","v":0},{"$f":"[5]Salidas_balance!CD435","v":0},{"$f":"[5]Salidas_balance!CE435","v":0},{"$f":"[5]Salidas_balance!CF435","v":0},{"$f":"[5]Salidas_balance!CG435","v":0},{"$f":"[5]Salidas_balance!CH435","v":0},{"$f":"[5]Salidas_balance!CI435","v":0},{"$f":"[5]Salidas_balance!CJ435","v":0},{"$f":"[5]Salidas_balance!CK435","v":0},null,{"$f":"[5]Salidas_balance!CM435","v":220.49084615384618},{"$f":"[5]Salidas_balance!CN435","v":0},{"$f":"[5]Salidas_balance!CO435","v":0},{"$f":"[5]Salidas_balance!CP435","v":0},{"$f":"[5]Salidas_balance!CQ435","v":0},{"$f":"[5]Salidas_balance!CR435","v":0},{"$f":"[5]Salidas_balance!CS435","v":0},{"$f":"[5]Salidas_balance!CT435","v":0},{"$f":"[5]Salidas_balance!CU435","v":0},{"$f":"[5]Salidas_balance!CV435","v":0},null,{"$f":"[5]Salidas_balance!CX435","v":0},{"$f":"[5]Salidas_balance!CY435","v":0},{"$f":"[5]Salidas_balance!CZ435","v":0},{"$f":"[5]Salidas_balance!DA435","v":0},{"$f":"[5]Salidas_balance!DB435","v":0},{"$f":"[5]Salidas_balance!DC435","v":0},{"$f":"[5]Salidas_balance!DD435","v":0},{"$f":"[5]Salidas_balance!DE435","v":0},{"$f":"[5]Salidas_balance!DF435","v":0},{"$f":"[5]Salidas_balance!DG435","v":0},null,{"$f":"[5]Salidas_balance!DI435","v":8847.0213269230771},{"$f":"[5]Salidas_balance!DJ435","v":0},{"$f":"[5]Salidas_balance!DK435","v":0},{"$f":"[5]Salidas_balance!DL435","v":0},{"$f":"[5]Salidas_balance!DM435","v":0},{"$f":"[5]Salidas_balance!DN435","v":0},{"$f":"[5]Salidas_balance!DO435","v":0},{"$f":"[5]Salidas_balance!DP435","v":0},{"$f":"[5]Salidas_balance!DQ435","v":0},{"$f":"[5]Salidas_balance!DR435","v":0},null,{"$f":"[5]Salidas_balance!DT435","v":2190.0013333333332},{"$f":"[5]Salidas_balance!DU435","v":0},{"$f":"[5]Salidas_balance!DV435","v":0},{"$f":"[5]Salidas_balance!DW435","v":0},{"$f":"[5]Salidas_balance!DX435","v":0},{"$f":"[5]Salidas_balance!DY435","v":0},{"$f":"[5]Salidas_balance!DZ435","v":0},{"$f":"[5]Salidas_balance!EA435","v":0},{"$f":"[5]Salidas_balance!EB435","v":0},{"$f":"[5]Salidas_balance!EC435","v":0},null,{"$f":"[5]Salidas_balance!EE435","v":0},{"$f":"[5]Salidas_balance!EF435","v":0},{"$f":"[5]Salidas_balance!EG435","v":0},{"$f":"[5]Salidas_balance!EH435","v":0},{"$f":"[5]Salidas_balance!EI435","v":0},{"$f":"[5]Salidas_balance!EJ435","v":0},{"$f":"[5]Salidas_balance!EK435","v":0},{"$f":"[5]Salidas_balance!EL435","v":0},{"$f":"[5]Salidas_balance!EM435","v":0},{"$f":"[5]Salidas_balance!EN435","v":0},null,{"$f":"[5]Salidas_balance!EP435","v":0},{"$f":"[5]Salidas_balance!EQ435","v":0},{"$f":"[5]Salidas_balance!ER435","v":0},{"$f":"[5]Salidas_balance!ES435","v":0},{"$f":"[5]Salidas_balance!ET435","v":0},{"$f":"[5]Salidas_balance!EU435","v":0},{"$f":"[5]Salidas_balance!EV435","v":0},{"$f":"[5]Salidas_balance!EW435","v":0},{"$f":"[5]Salidas_balance!EX435","v":0},{"$f":"[5]Salidas_balance!EY435","v":0},null,{"$f":"[5]Salidas_balance!FA435","v":47572.451576923071},{"$f":"[5]Salidas_balance!FB435","v":0},{"$f":"[5]Salidas_balance!FC435","v":0},{"$f":"[5]Salidas_balance!FD435","v":0},{"$f":"[5]Salidas_balance!FE435","v":0},{"$f":"[5]Salidas_balance!FF435","v":0},{"$f":"[5]Salidas_balance!FG435","v":0},{"$f":"[5]Salidas_balance!FH435","v":0},{"$f":"[5]Salidas_balance!FI435","v":0},{"$f":"[5]Salidas_balance!FJ435","v":0},null,{"$f":"[5]Salidas_balance!FL435","v":0},{"$f":"[5]Salidas_balance!FM435","v":0},{"$f":"[5]Salidas_balance!FN435","v":0},{"$f":"[5]Salidas_balance!FO435","v":0},{"$f":"[5]Salidas_balance!FP435","v":0},{"$f":"[5]Salidas_balance!FQ435","v":0},{"$f":"[5]Salidas_balance!FR435","v":0},{"$f":"[5]Salidas_balance!FS435","v":0},{"$f":"[5]Salidas_balance!FT435","v":0},{"$f":"[5]Salidas_balance!FU435","v":0},null,{"$f":"[5]Salidas_balance!FW435","v":0},{"$f":"[5]Salidas_balance!FX435","v":0},{"$f":"[5]Salidas_balance!FY435","v":0},{"$f":"[5]Salidas_balance!FZ435","v":0},{"$f":"[5]Salidas_balance!GA435","v":0},{"$f":"[5]Salidas_balance!GB435","v":0},{"$f":"[5]Salidas_balance!GC435","v":0},{"$f":"[5]Salidas_balance!GD435","v":0},{"$f":"[5]Salidas_balance!GE435","v":0},{"$f":"[5]Salidas_balance!GF435","v":0},null,{"$f":"[5]Salidas_balance!GH435","v":0},{"$f":"[5]Salidas_balance!GI435","v":0},{"$f":"[5]Salidas_balance!GJ435","v":0},{"$f":"[5]Salidas_balance!GK435","v":0},{"$f":"[5]Salidas_balance!GL435","v":0},{"$f":"[5]Salidas_balance!GM435","v":0},{"$f":"[5]Salidas_balance!GN435","v":0},{"$f":"[5]Salidas_balance!GO435","v":0},{"$f":"[5]Salidas_balance!GP435","v":0},{"$f":"[5]Salidas_balance!GQ435","v":0},null,{"$f":"[5]Salidas_balance!GS435","v":0},{"$f":"[5]Salidas_balance!GT435","v":0},{"$f":"[5]Salidas_balance!GU435","v":0},{"$f":"[5]Salidas_balance!GV435","v":0},{"$f":"[5]Salidas_balance!GW435","v":0},{"$f":"[5]Salidas_balance!GX435","v":0},{"$f":"[5]Salidas_balance!GY435","v":0},{"$f":"[5]Salidas_balance!GZ435","v":0},{"$f":"[5]Salidas_balance!HA435","v":0},{"$f":"[5]Salidas_balance!HB435","v":0},null,{"$f":"[5]Salidas_balance!HD435","v":0},{"$f":"[5]Salidas_balance!HE435","v":0},{"$f":"[5]Salidas_balance!HF435","v":0},{"$f":"[5]Salidas_balance!HG435","v":0},{"$f":"[5]Salidas_balance!HH435","v":0},{"$f":"[5]Salidas_balance!HI435","v":0},{"$f":"[5]Salidas_balance!HJ435","v":0},{"$f":"[5]Salidas_balance!HK435","v":0},{"$f":"[5]Salidas_balance!HL435","v":0},{"$f":"[5]Salidas_balance!HM435","v":0},null,"Jueves","11:00:00"]
[null,"Jueves","12:15:00","P",372879.51857294934,529649.2906914386,618408.62514503335,152780.63242557706,59669.920100915937,131629.33807358053,1156.2229465659489,3.1995651727570567E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C440>INPUTS!$E$27,$C440<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S442","v":17450.762044203297},{"$f":"'Cálculo de Pérdidas'!O442","v":10192.642950110936},372879.51857294934,"","","","","","",110062.33278380093,20466.791976924073,2.6168414860822003E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P442","v":26240.647331595934},529649.2906914386,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA440:$LK440)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8976.5376019545038,28205.774307434916,"","",45886.837576705126,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q442","v":5690.1849675001222},618408.62514503335,null,212450.552526493,null,132785.56102014647,null,152780.63242557706,59669.920100915937,131629.33807358053,1156.2229465659489,3.1995651727570567E-5,0,110062.33278380093,20466.791976924073,2.6168414860822003E-5,0,8976.5376019545038,28205.774307434916,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H440:$BW440))","v":0},45886.837576705126,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C440","v":6.6274999999999987E-2},{"$f":"[5]Salidas_balance!D440","v":0.14634936708860757},{"$f":"[5]Salidas_balance!E440","v":0.30475294117647056},{"$f":"[5]Salidas_balance!F440","v":0.41470000000000007},{"$f":"[5]Salidas_balance!G440","v":0.9457000000000001},{"$f":"[5]Salidas_balance!H440","v":1.0262374999999999},{"$f":"[5]Salidas_balance!I440","v":3.3231153846153845},{"$f":"[5]Salidas_balance!J440","v":8.7397083333333327},{"$f":"[5]Salidas_balance!K440","v":21.909672727272728},{"$f":"[5]Salidas_balance!L440","v":0},null,{"$f":"[5]Salidas_balance!N440","v":0.28449583333333334},{"$f":"[5]Salidas_balance!O440","v":0.84450476190476176},{"$f":"[5]Salidas_balance!P440","v":1.1390333333333336},{"$f":"[5]Salidas_balance!Q440","v":3.1899285714285717},{"$f":"[5]Salidas_balance!R440","v":3.8420933333333336},{"$f":"[5]Salidas_balance!S440","v":4.717356249999999},{"$f":"[5]Salidas_balance!T440","v":8.6760999999999999},{"$f":"[5]Salidas_balance!U440","v":22.272272222222217},{"$f":"[5]Salidas_balance!V440","v":24.560300000000002},{"$f":"[5]Salidas_balance!W440","v":0},null,{"$f":"[5]Salidas_balance!Y440","v":5.5726874999999989},{"$f":"[5]Salidas_balance!Z440","v":10.273958823529412},{"$f":"[5]Salidas_balance!AA440","v":23.892161904761899},{"$f":"[5]Salidas_balance!AB440","v":34.245076923076923},{"$f":"[5]Salidas_balance!AC440","v":58.695466666666668},{"$f":"[5]Salidas_balance!AD440","v":76.13262512499999},{"$f":"[5]Salidas_balance!AE440","v":110.755},{"$f":"[5]Salidas_balance!AF440","v":198.99666666666667},{"$f":"[5]Salidas_balance!AG440","v":461.40945454545454},{"$f":"[5]Salidas_balance!AH440","v":0},null,{"$f":"[5]Salidas_balance!AJ440","v":15.266539393939398},{"$f":"[5]Salidas_balance!AK440","v":0},{"$f":"[5]Salidas_balance!AL440","v":0},{"$f":"[5]Salidas_balance!AM440","v":0},{"$f":"[5]Salidas_balance!AN440","v":0},{"$f":"[5]Salidas_balance!AO440","v":0},{"$f":"[5]Salidas_balance!AP440","v":0},{"$f":"[5]Salidas_balance!AQ440","v":0},{"$f":"[5]Salidas_balance!AR440","v":0},{"$f":"[5]Salidas_balance!AS440","v":0},null,{"$f":"[5]Salidas_balance!AU440","v":119.6630344827586},{"$f":"[5]Salidas_balance!AV440","v":0},{"$f":"[5]Salidas_balance!AW440","v":0},{"$f":"[5]Salidas_balance!AX440","v":0},{"$f":"[5]Salidas_balance!AY440","v":0},{"$f":"[5]Salidas_balance!AZ440","v":0},{"$f":"[5]Salidas_balance!BA440","v":0},{"$f":"[5]Salidas_balance!BB440","v":0},{"$f":"[5]Salidas_balance!BC440","v":0},{"$f":"[5]Salidas_balance!BD440","v":0},null,{"$f":"[5]Salidas_balance!BF440","v":0},{"$f":"[5]Salidas_balance!BG440","v":0},{"$f":"[5]Salidas_balance!BH440","v":0},{"$f":"[5]Salidas_balance!BI440","v":0},{"$f":"[5]Salidas_balance!BJ440","v":0},{"$f":"[5]Salidas_balance!BK440","v":0},{"$f":"[5]Salidas_balance!BL440","v":0},{"$f":"[5]Salidas_balance!BM440","v":0},{"$f":"[5]Salidas_balance!BN440","v":0},{"$f":"[5]Salidas_balance!BO440","v":0},null,{"$f":"[5]Salidas_balance!BQ440","v":6.6101123809623807},{"$f":"[5]Salidas_balance!BR440","v":36.510444444444445},{"$f":"[5]Salidas_balance!BS440","v":103.33799999999999},{"$f":"[5]Salidas_balance!BT440","v":158.60039999999998},{"$f":"[5]Salidas_balance!BU440","v":244.55},{"$f":"[5]Salidas_balance!BV440","v":268.81477777777775},{"$f":"[5]Salidas_balance!BW440","v":415.03499999999997},{"$f":"[5]Salidas_balance!BX440","v":824.92},{"$f":"[5]Salidas_balance!BY440","v":1685.4335714285714},{"$f":"[5]Salidas_balance!BZ440","v":0},null,{"$f":"[5]Salidas_balance!CB440","v":314.01929523809514},{"$f":"[5]Salidas_balance!CC440","v":0},{"$f":"[5]Salidas_balance!CD440","v":0},{"$f":"[5]Salidas_balance!CE440","v":0},{"$f":"[5]Salidas_balance!CF440","v":0},{"$f":"[5]Salidas_balance!CG440","v":0},{"$f":"[5]Salidas_balance!CH440","v":0},{"$f":"[5]Salidas_balance!CI440","v":0},{"$f":"[5]Salidas_balance!CJ440","v":0},{"$f":"[5]Salidas_balance!CK440","v":0},null,{"$f":"[5]Salidas_balance!CM440","v":204.23092307692303},{"$f":"[5]Salidas_balance!CN440","v":0},{"$f":"[5]Salidas_balance!CO440","v":0},{"$f":"[5]Salidas_balance!CP440","v":0},{"$f":"[5]Salidas_balance!CQ440","v":0},{"$f":"[5]Salidas_balance!CR440","v":0},{"$f":"[5]Salidas_balance!CS440","v":0},{"$f":"[5]Salidas_balance!CT440","v":0},{"$f":"[5]Salidas_balance!CU440","v":0},{"$f":"[5]Salidas_balance!CV440","v":0},null,{"$f":"[5]Salidas_balance!CX440","v":0},{"$f":"[5]Salidas_balance!CY440","v":0},{"$f":"[5]Salidas_balance!CZ440","v":0},{"$f":"[5]Salidas_balance!DA440","v":0},{"$f":"[5]Salidas_balance!DB440","v":0},{"$f":"[5]Salidas_balance!DC440","v":0},{"$f":"[5]Salidas_balance!DD440","v":0},{"$f":"[5]Salidas_balance!DE440","v":0},{"$f":"[5]Salidas_balance!DF440","v":0},{"$f":"[5]Salidas_balance!DG440","v":0},null,{"$f":"[5]Salidas_balance!DI440","v":9214.4357500000006},{"$f":"[5]Salidas_balance!DJ440","v":0},{"$f":"[5]Salidas_balance!DK440","v":0},{"$f":"[5]Salidas_balance!DL440","v":0},{"$f":"[5]Salidas_balance!DM440","v":0},{"$f":"[5]Salidas_balance!DN440","v":0},{"$f":"[5]Salidas_balance!DO440","v":0},{"$f":"[5]Salidas_balance!DP440","v":0},{"$f":"[5]Salidas_balance!DQ440","v":0},{"$f":"[5]Salidas_balance!DR440","v":0},null,{"$f":"[5]Salidas_balance!DT440","v":1826.4926666666663},{"$f":"[5]Salidas_balance!DU440","v":0},{"$f":"[5]Salidas_balance!DV440","v":0},{"$f":"[5]Salidas_balance!DW440","v":0},{"$f":"[5]Salidas_balance!DX440","v":0},{"$f":"[5]Salidas_balance!DY440","v":0},{"$f":"[5]Salidas_balance!DZ440","v":0},{"$f":"[5]Salidas_balance!EA440","v":0},{"$f":"[5]Salidas_balance!EB440","v":0},{"$f":"[5]Salidas_balance!EC440","v":0},null,{"$f":"[5]Salidas_balance!EE440","v":0},{"$f":"[5]Salidas_balance!EF440","v":0},{"$f":"[5]Salidas_balance!EG440","v":0},{"$f":"[5]Salidas_balance!EH440","v":0},{"$f":"[5]Salidas_balance!EI440","v":0},{"$f":"[5]Salidas_balance!EJ440","v":0},{"$f":"[5]Salidas_balance!EK440","v":0},{"$f":"[5]Salidas_balance!EL440","v":0},{"$f":"[5]Salidas_balance!EM440","v":0},{"$f":"[5]Salidas_balance!EN440","v":0},null,{"$f":"[5]Salidas_balance!EP440","v":0},{"$f":"[5]Salidas_balance!EQ440","v":0},{"$f":"[5]Salidas_balance!ER440","v":0},{"$f":"[5]Salidas_balance!ES440","v":0},{"$f":"[5]Salidas_balance!ET440","v":0},{"$f":"[5]Salidas_balance!EU440","v":0},{"$f":"[5]Salidas_balance!EV440","v":0},{"$f":"[5]Salidas_balance!EW440","v":0},{"$f":"[5]Salidas_balance!EX440","v":0},{"$f":"[5]Salidas_balance!EY440","v":0},null,{"$f":"[5]Salidas_balance!FA440","v":45683.456461538459},{"$f":"[5]Salidas_balance!FB440","v":0},{"$f":"[5]Salidas_balance!FC440","v":0},{"$f":"[5]Salidas_balance!FD440","v":0},{"$f":"[5]Salidas_balance!FE440","v":0},{"$f":"[5]Salidas_balance!FF440","v":0},{"$f":"[5]Salidas_balance!FG440","v":0},{"$f":"[5]Salidas_balance!FH440","v":0},{"$f":"[5]Salidas_balance!FI440","v":0},{"$f":"[5]Salidas_balance!FJ440","v":0},null,{"$f":"[5]Salidas_balance!FL440","v":0},{"$f":"[5]Salidas_balance!FM440","v":0},{"$f":"[5]Salidas_balance!FN440","v":0},{"$f":"[5]Salidas_balance!FO440","v":0},{"$f":"[5]Salidas_balance!FP440","v":0},{"$f":"[5]Salidas_balance!FQ440","v":0},{"$f":"[5]Salidas_balance!FR440","v":0},{"$f":"[5]Salidas_balance!FS440","v":0},{"$f":"[5]Salidas_balance!FT440","v":0},{"$f":"[5]Salidas_balance!FU440","v":0},null,{"$f":"[5]Salidas_balance!FW440","v":0},{"$f":"[5]Salidas_balance!FX440","v":0},{"$f":"[5]Salidas_balance!FY440","v":0},{"$f":"[5]Salidas_balance!FZ440","v":0},{"$f":"[5]Salidas_balance!GA440","v":0},{"$f":"[5]Salidas_balance!GB440","v":0},{"$f":"[5]Salidas_balance!GC440","v":0},{"$f":"[5]Salidas_balance!GD440","v":0},{"$f":"[5]Salidas_balance!GE440","v":0},{"$f":"[5]Salidas_balance!GF440","v":0},null,{"$f":"[5]Salidas_balance!GH440","v":0},{"$f":"[5]Salidas_balance!GI440","v":0},{"$f":"[5]Salidas_balance!GJ440","v":0},{"$f":"[5]Salidas_balance!GK440","v":0},{"$f":"[5]Salidas_balance!GL440","v":0},{"$f":"[5]Salidas_balance!GM440","v":0},{"$f":"[5]Salidas_balance!GN440","v":0},{"$f":"[5]Salidas_balance!GO440","v":0},{"$f":"[5]Salidas_balance!GP440","v":0},{"$f":"[5]Salidas_balance!GQ440","v":0},null,{"$f":"[5]Salidas_balance!GS440","v":0},{"$f":"[5]Salidas_balance!GT440","v":0},{"$f":"[5]Salidas_balance!GU440","v":0},{"$f":"[5]Salidas_balance!GV440","v":0},{"$f":"[5]Salidas_balance!GW440","v":0},{"$f":"[5]Salidas_balance!GX440","v":0},{"$f":"[5]Salidas_balance!GY440","v":0},{"$f":"[5]Salidas_balance!GZ440","v":0},{"$f":"[5]Salidas_balance!HA440","v":0},{"$f":"[5]Salidas_balance!HB440","v":0},null,{"$f":"[5]Salidas_balance!HD440","v":0},{"$f":"[5]Salidas_balance!HE440","v":0},{"$f":"[5]Salidas_balance!HF440","v":0},{"$f":"[5]Salidas_balance!HG440","v":0},{"$f":"[5]Salidas_balance!HH440","v":0},{"$f":"[5]Salidas_balance!HI440","v":0},{"$f":"[5]Salidas_balance!HJ440","v":0},{"$f":"[5]Salidas_balance!HK440","v":0},{"$f":"[5]Salidas_balance!HL440","v":0},{"$f":"[5]Salidas_balance!HM440","v":0},null,"Jueves","12:15:00"]
[null,"Jueves","13:30:00","P",372695.18671044434,533342.26379887597,626955.11960809294,152633.23997929061,57019.550862236014,134277.86962386579,1163.1750302271021,2.8950824694155792E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C445>INPUTS!$E$27,$C445<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S447","v":17417.107650094546},{"$f":"'Cálculo de Pérdidas'!O447","v":10184.243535779493},372695.18671044434,"","","","","","",113094.02172436884,20962.708125552377,2.400159289238928E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P447","v":26590.347214508831},533342.26379887597,"","","","","","","","","","",9269.3072495117303,32630.755332899189,"","",45865.716559608692,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q447","v":5847.0766671973752},626955.11960809294,null,209652.79084152661,null,135441.0446540929,null,152633.23997929061,57019.550862236014,134277.86962386579,1163.1750302271021,2.8950824694155792E-5,0,113094.02172436884,20962.708125552377,2.400159289238928E-5,0,9269.3072495117303,32630.755332899189,0,0,45865.716559608692,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C445","v":6.1024999999999996E-2},{"$f":"[5]Salidas_balance!D445","v":0.14509240506329113},{"$f":"[5]Salidas_balance!E445","v":0.31690294117647061},{"$f":"[5]Salidas_balance!F445","v":0.41468399999999994},{"$f":"[5]Salidas_balance!G445","v":0.91177142857142857},{"$f":"[5]Salidas_balance!H445","v":1.0469500000000003},{"$f":"[5]Salidas_balance!I445","v":3.3562692307692314},{"$f":"[5]Salidas_balance!J445","v":8.4606583333333347},{"$f":"[5]Salidas_balance!K445","v":21.484245454545455},{"$f":"[5]Salidas_balance!L445","v":0},null,{"$f":"[5]Salidas_balance!N445","v":0.20552083333333335},{"$f":"[5]Salidas_balance!O445","v":0.68337380952380933},{"$f":"[5]Salidas_balance!P445","v":1.3184800000000003},{"$f":"[5]Salidas_balance!Q445","v":3.2041428571428576},{"$f":"[5]Salidas_balance!R445","v":3.4923133333333332},{"$f":"[5]Salidas_balance!S445","v":5.1597999999999997},{"$f":"[5]Salidas_balance!T445","v":8.0162999999999993},{"$f":"[5]Salidas_balance!U445","v":20.811883333333338},{"$f":"[5]Salidas_balance!V445","v":25.3431},{"$f":"[5]Salidas_balance!W445","v":0},null,{"$f":"[5]Salidas_balance!Y445","v":5.9971156249999984},{"$f":"[5]Salidas_balance!Z445","v":11.019},{"$f":"[5]Salidas_balance!AA445","v":23.156428571428574},{"$f":"[5]Salidas_balance!AB445","v":38.533738461538469},{"$f":"[5]Salidas_balance!AC445","v":57.83967333333333},{"$f":"[5]Salidas_balance!AD445","v":75.737499749999984},{"$f":"[5]Salidas_balance!AE445","v":108.02099999999999},{"$f":"[5]Salidas_balance!AF445","v":196.958},{"$f":"[5]Salidas_balance!AG445","v":503.91418181818187},{"$f":"[5]Salidas_balance!AH445","v":0},null,{"$f":"[5]Salidas_balance!AJ445","v":15.358333333333338},{"$f":"[5]Salidas_balance!AK445","v":0},{"$f":"[5]Salidas_balance!AL445","v":0},{"$f":"[5]Salidas_balance!AM445","v":0},{"$f":"[5]Salidas_balance!AN445","v":0},{"$f":"[5]Salidas_balance!AO445","v":0},{"$f":"[5]Salidas_balance!AP445","v":0},{"$f":"[5]Salidas_balance!AQ445","v":0},{"$f":"[5]Salidas_balance!AR445","v":0},{"$f":"[5]Salidas_balance!AS445","v":0},null,{"$f":"[5]Salidas_balance!AU445","v":108.27544827586206},{"$f":"[5]Salidas_balance!AV445","v":0},{"$f":"[5]Salidas_balance!AW445","v":0},{"$f":"[5]Salidas_balance!AX445","v":0},{"$f":"[5]Salidas_balance!AY445","v":0},{"$f":"[5]Salidas_balance!AZ445","v":0},{"$f":"[5]Salidas_balance!BA445","v":0},{"$f":"[5]Salidas_balance!BB445","v":0},{"$f":"[5]Salidas_balance!BC445","v":0},{"$f":"[5]Salidas_balance!BD445","v":0},null,{"$f":"[5]Salidas_balance!BF445","v":0},{"$f":"[5]Salidas_balance!BG445","v":0},{"$f":"[5]Salidas_balance!BH445","v":0},{"$f":"[5]Salidas_balance!BI445","v":0},{"$f":"[5]Salidas_balance!BJ445","v":0},{"$f":"[5]Salidas_balance!BK445","v":0},{"$f":"[5]Salidas_balance!BL445","v":0},{"$f":"[5]Salidas_balance!BM445","v":0},{"$f":"[5]Salidas_balance!BN445","v":0},{"$f":"[5]Salidas_balance!BO445","v":0},null,{"$f":"[5]Salidas_balance!BQ445","v":6.3311819048319053},{"$f":"[5]Salidas_balance!BR445","v":37.667777777777779},{"$f":"[5]Salidas_balance!BS445","v":108.902},{"$f":"[5]Salidas_balance!BT445","v":159.87113333333335},{"$f":"[5]Salidas_balance!BU445","v":268.24299999999999},{"$f":"[5]Salidas_balance!BV445","v":275.16688888888888},{"$f":"[5]Salidas_balance!BW445","v":417.80400000000003},{"$f":"[5]Salidas_balance!BX445","v":835.58500000000004},{"$f":"[5]Salidas_balance!BY445","v":1712.7910714285713},{"$f":"[5]Salidas_balance!BZ445","v":0},null,{"$f":"[5]Salidas_balance!CB445","v":321.62807142857139},{"$f":"[5]Salidas_balance!CC445","v":0},{"$f":"[5]Salidas_balance!CD445","v":0},{"$f":"[5]Salidas_balance!CE445","v":0},{"$f":"[5]Salidas_balance!CF445","v":0},{"$f":"[5]Salidas_balance!CG445","v":0},{"$f":"[5]Salidas_balance!CH445","v":0},{"$f":"[5]Salidas_balance!CI445","v":0},{"$f":"[5]Salidas_balance!CJ445","v":0},{"$f":"[5]Salidas_balance!CK445","v":0},null,{"$f":"[5]Salidas_balance!CM445","v":187.32},{"$f":"[5]Salidas_balance!CN445","v":0},{"$f":"[5]Salidas_balance!CO445","v":0},{"$f":"[5]Salidas_balance!CP445","v":0},{"$f":"[5]Salidas_balance!CQ445","v":0},{"$f":"[5]Salidas_balance!CR445","v":0},{"$f":"[5]Salidas_balance!CS445","v":0},{"$f":"[5]Salidas_balance!CT445","v":0},{"$f":"[5]Salidas_balance!CU445","v":0},{"$f":"[5]Salidas_balance!CV445","v":0},null,{"$f":"[5]Salidas_balance!CX445","v":0},{"$f":"[5]Salidas_balance!CY445","v":0},{"$f":"[5]Salidas_balance!CZ445","v":0},{"$f":"[5]Salidas_balance!DA445","v":0},{"$f":"[5]Salidas_balance!DB445","v":0},{"$f":"[5]Salidas_balance!DC445","v":0},{"$f":"[5]Salidas_balance!DD445","v":0},{"$f":"[5]Salidas_balance!DE445","v":0},{"$f":"[5]Salidas_balance!DF445","v":0},{"$f":"[5]Salidas_balance!DG445","v":0},null,{"$f":"[5]Salidas_balance!DI445","v":9514.9644423076916},{"$f":"[5]Salidas_balance!DJ445","v":0},{"$f":"[5]Salidas_balance!DK445","v":0},{"$f":"[5]Salidas_balance!DL445","v":0},{"$f":"[5]Salidas_balance!DM445","v":0},{"$f":"[5]Salidas_balance!DN445","v":0},{"$f":"[5]Salidas_balance!DO445","v":0},{"$f":"[5]Salidas_balance!DP445","v":0},{"$f":"[5]Salidas_balance!DQ445","v":0},{"$f":"[5]Salidas_balance!DR445","v":0},null,{"$f":"[5]Salidas_balance!DT445","v":2113.0366666666669},{"$f":"[5]Salidas_balance!DU445","v":0},{"$f":"[5]Salidas_balance!DV445","v":0},{"$f":"[5]Salidas_balance!DW445","v":0},{"$f":"[5]Salidas_balance!DX445","v":0},{"$f":"[5]Salidas_balance!DY445","v":0},{"$f":"[5]Salidas_balance!DZ445","v":0},{"$f":"[5]Salidas_balance!EA445","v":0},{"$f":"[5]Salidas_balance!EB445","v":0},{"$f":"[5]Salidas_balance!EC445","v":0},null,{"$f":"[5]Salidas_balance!EE445","v":0},{"$f":"[5]Salidas_balance!EF445","v":0},{"$f":"[5]Salidas_balance!EG445","v":0},{"$f":"[5]Salidas_balance!EH445","v":0},{"$f":"[5]Salidas_balance!EI445","v":0},{"$f":"[5]Salidas_balance!EJ445","v":0},{"$f":"[5]Salidas_balance!EK445","v":0},{"$f":"[5]Salidas_balance!EL445","v":0},{"$f":"[5]Salidas_balance!EM445","v":0},{"$f":"[5]Salidas_balance!EN445","v":0},null,{"$f":"[5]Salidas_balance!EP445","v":0},{"$f":"[5]Salidas_balance!EQ445","v":0},{"$f":"[5]Salidas_balance!ER445","v":0},{"$f":"[5]Salidas_balance!ES445","v":0},{"$f":"[5]Salidas_balance!ET445","v":0},{"$f":"[5]Salidas_balance!EU445","v":0},{"$f":"[5]Salidas_balance!EV445","v":0},{"$f":"[5]Salidas_balance!EW445","v":0},{"$f":"[5]Salidas_balance!EX445","v":0},{"$f":"[5]Salidas_balance!EY445","v":0},null,{"$f":"[5]Salidas_balance!FA445","v":45662.429057692301},{"$f":"[5]Salidas_balance!FB445","v":0},{"$f":"[5]Salidas_balance!FC445","v":0},{"$f":"[5]Salidas_balance!FD445","v":0},{"$f":"[5]Salidas_balance!FE445","v":0},{"$f":"[5]Salidas_balance!FF445","v":0},{"$f":"[5]Salidas_balance!FG445","v":0},{"$f":"[5]Salidas_balance!FH445","v":0},{"$f":"[5]Salidas_balance!FI445","v":0},{"$f":"[5]Salidas_balance!FJ445","v":0},null,{"$f":"[5]Salidas_balance!FL445","v":0},{"$f":"[5]Salidas_balance!FM445","v":0},{"$f":"[5]Salidas_balance!FN445","v":0},{"$f":"[5]Salidas_balance!FO445","v":0},{"$f":"[5]Salidas_balance!FP445","v":0},{"$f":"[5]Salidas_balance!FQ445","v":0},{"$f":"[5]Salidas_balance!FR445","v":0},{"$f":"[5]Salidas_balance!FS445","v":0},{"$f":"[5]Salidas_balance!FT445","v":0},{"$f":"[5]Salidas_balance!FU445","v":0},null,{"$f":"[5]Salidas_balance!FW445","v":0},{"$f":"[5]Salidas_balance!FX445","v":0},{"$f":"[5]Salidas_balance!FY445","v":0},{"$f":"[5]Salidas_balance!FZ445","v":0},{"$f":"[5]Salidas_balance!GA445","v":0},{"$f":"[5]Salidas_balance!GB445","v":0},{"$f":"[5]Salidas_balance!GC445","v":0},{"$f":"[5]Salidas_balance!GD445","v":0},{"$f":"[5]Salidas_balance!GE445","v":0},{"$f":"[5]Salidas_balance!GF445","v":0},null,{"$f":"[5]Salidas_balance!GH445","v":0},{"$f":"[5]Salidas_balance!GI445","v":0},{"$f":"[5]Salidas_balance!GJ445","v":0},{"$f":"[5]Salidas_balance!GK445","v":0},{"$f":"[5]Salidas_balance!GL445","v":0},{"$f":"[5]Salidas_balance!GM445","v":0},{"$f":"[5]Salidas_balance!GN445","v":0},{"$f":"[5]Salidas_balance!GO445","v":0},{"$f":"[5]Salidas_balance!GP445","v":0},{"$f":"[5]Salidas_balance!GQ445","v":0},null,{"$f":"[5]Salidas_balance!GS445","v":0},{"$f":"[5]Salidas_balance!GT445","v":0},{"$f":"[5]Salidas_balance!GU445","v":0},{"$f":"[5]Salidas_balance!GV445","v":0},{"$f":"[5]Salidas_balance!GW445","v":0},{"$f":"[5]Salidas_balance!GX445","v":0},{"$f":"[5]Salidas_balance!GY445","v":0},{"$f":"[5]Salidas_balance!GZ445","v":0},{"$f":"[5]Salidas_balance!HA445","v":0},{"$f":"[5]Salidas_balance!HB445","v":0},null,{"$f":"[5]Salidas_balance!HD445","v":0},{"$f":"[5]Salidas_balance!HE445","v":0},{"$f":"[5]Salidas_balance!HF445","v":0},{"$f":"[5]Salidas_balance!HG445","v":0},{"$f":"[5]Salidas_balance!HH445","v":0},{"$f":"[5]Salidas_balance!HI445","v":0},{"$f":"[5]Salidas_balance!HJ445","v":0},{"$f":"[5]Salidas_balance!HK445","v":0},{"$f":"[5]Salidas_balance!HL445","v":0},{"$f":"[5]Salidas_balance!HM445","v":0},null,"Jueves","13:30:00"]
[null,"Jueves","14:45:00","P",381138.88980948285,542928.0564447894,638972.79692366987,159410.60258822778,56066.550196855685,134916.90810322523,1176.5314903112808,1.8420244667676994E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C450>INPUTS!$E$27,$C450<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S452","v":18998.188684803412},{"$f":"'Cálculo de Pérdidas'!O452","v":10570.108727639226},381138.88980948285,"","","","","","",111553.05914983693,22728.289391117793,1.9651114447458558E-5,"","","",{"$f":"IF(AR$5=\"\",\"\",SUMPRODUCT(($DA450:$LK450)*($DA$715:$LK$715)*($DA$720:$LK$720=AR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AR$5)))","v":""},"","","","","","","",{"$f":"'Cálculo de Pérdidas'!P452","v":27507.818074700674},542928.0564447894,"","","","","","","","","","",9585.4279463386029,35046.810044768878,"","",45341.270593354442,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q452","v":6071.231894418549},638972.79692366987,null,215477.15278508345,null,136093.43959353652,null,159410.60258822778,56066.550196855685,134916.90810322523,1176.5314903112808,1.8420244667676994E-5,0,111553.05914983693,22728.289391117793,1.9651114447458558E-5,0,9585.4279463386029,35046.810044768878,0,0,45341.270593354442,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C450","v":5.1928124999999992E-2},{"$f":"[5]Salidas_balance!D450","v":0.14967848101265818},{"$f":"[5]Salidas_balance!E450","v":0.30002647058823528},{"$f":"[5]Salidas_balance!F450","v":0.40923199999999993},{"$f":"[5]Salidas_balance!G450","v":1.0373285714285712},{"$f":"[5]Salidas_balance!H450","v":1.2790124999999999},{"$f":"[5]Salidas_balance!I450","v":3.3421769230769232},{"$f":"[5]Salidas_balance!J450","v":9.517850000000001},{"$f":"[5]Salidas_balance!K450","v":20.524090909090912},{"$f":"[5]Salidas_balance!L450","v":0},null,{"$f":"[5]Salidas_balance!N450","v":0.20411250000000003},{"$f":"[5]Salidas_balance!O450","v":0.66355714285714273},{"$f":"[5]Salidas_balance!P450","v":1.1854799999999999},{"$f":"[5]Salidas_balance!Q450","v":3.1861619047619052},{"$f":"[5]Salidas_balance!R450","v":3.2984933333333331},{"$f":"[5]Salidas_balance!S450","v":5.3524875000000005},{"$f":"[5]Salidas_balance!T450","v":7.1790222222222217},{"$f":"[5]Salidas_balance!U450","v":22.191738888888889},{"$f":"[5]Salidas_balance!V450","v":27.044274999999999},{"$f":"[5]Salidas_balance!W450","v":0},null,{"$f":"[5]Salidas_balance!Y450","v":6.2055718749999986},{"$f":"[5]Salidas_balance!Z450","v":10.703470588235295},{"$f":"[5]Salidas_balance!AA450","v":23.690071428571429},{"$f":"[5]Salidas_balance!AB450","v":37.936969230769236},{"$f":"[5]Salidas_balance!AC450","v":56.7836},{"$f":"[5]Salidas_balance!AD450","v":76.47501250000002},{"$f":"[5]Salidas_balance!AE450","v":112.8},{"$f":"[5]Salidas_balance!AF450","v":199.52266666666665},{"$f":"[5]Salidas_balance!AG450","v":496.7347272727273},{"$f":"[5]Salidas_balance!AH450","v":0},null,{"$f":"[5]Salidas_balance!AJ450","v":15.534689393939392},{"$f":"[5]Salidas_balance!AK450","v":0},{"$f":"[5]Salidas_balance!AL450","v":0},{"$f":"[5]Salidas_balance!AM450","v":0},{"$f":"[5]Salidas_balance!AN450","v":0},{"$f":"[5]Salidas_balance!AO450","v":0},{"$f":"[5]Salidas_balance!AP450","v":0},{"$f":"[5]Salidas_balance!AQ450","v":0},{"$f":"[5]Salidas_balance!AR450","v":0},{"$f":"[5]Salidas_balance!AS450","v":0},null,{"$f":"[5]Salidas_balance!AU450","v":68.891310344827573},{"$f":"[5]Salidas_balance!AV450","v":0},{"$f":"[5]Salidas_balance!AW450","v":0},{"$f":"[5]Salidas_balance!AX450","v":0},{"$f":"[5]Salidas_balance!AY450","v":0},{"$f":"[5]Salidas_balance!AZ450","v":0},{"$f":"[5]Salidas_balance!BA450","v":0},{"$f":"[5]Salidas_balance!BB450","v":0},{"$f":"[5]Salidas_balance!BC450","v":0},{"$f":"[5]Salidas_balance!BD450","v":0},null,{"$f":"[5]Salidas_balance!BF450","v":0},{"$f":"[5]Salidas_balance!BG450","v":0},{"$f":"[5]Salidas_balance!BH450","v":0},{"$f":"[5]Salidas_balance!BI450","v":0},{"$f":"[5]Salidas_balance!BJ450","v":0},{"$f":"[5]Salidas_balance!BK450","v":0},{"$f":"[5]Salidas_balance!BL450","v":0},{"$f":"[5]Salidas_balance!BM450","v":0},{"$f":"[5]Salidas_balance!BN450","v":0},{"$f":"[5]Salidas_balance!BO450","v":0},null,{"$f":"[5]Salidas_balance!BQ450","v":6.2936457142957121},{"$f":"[5]Salidas_balance!BR450","v":37.058388888888892},{"$f":"[5]Salidas_balance!BS450","v":107.38800000000001},{"$f":"[5]Salidas_balance!BT450","v":154.05599999999998},{"$f":"[5]Salidas_balance!BU450","v":227.06799999999998},{"$f":"[5]Salidas_balance!BV450","v":304.75899999999996},{"$f":"[5]Salidas_balance!BW450","v":432.34700000000004},{"$f":"[5]Salidas_balance!BX450","v":827.62099999999998},{"$f":"[5]Salidas_balance!BY450","v":1709.2446428571427},{"$f":"[5]Salidas_balance!BZ450","v":0},null,{"$f":"[5]Salidas_balance!CB450","v":348.71715238095231},{"$f":"[5]Salidas_balance!CC450","v":0},{"$f":"[5]Salidas_balance!CD450","v":0},{"$f":"[5]Salidas_balance!CE450","v":0},{"$f":"[5]Salidas_balance!CF450","v":0},{"$f":"[5]Salidas_balance!CG450","v":0},{"$f":"[5]Salidas_balance!CH450","v":0},{"$f":"[5]Salidas_balance!CI450","v":0},{"$f":"[5]Salidas_balance!CJ450","v":0},{"$f":"[5]Salidas_balance!CK450","v":0},null,{"$f":"[5]Salidas_balance!CM450","v":153.36676923076922},{"$f":"[5]Salidas_balance!CN450","v":0},{"$f":"[5]Salidas_balance!CO450","v":0},{"$f":"[5]Salidas_balance!CP450","v":0},{"$f":"[5]Salidas_balance!CQ450","v":0},{"$f":"[5]Salidas_balance!CR450","v":0},{"$f":"[5]Salidas_balance!CS450","v":0},{"$f":"[5]Salidas_balance!CT450","v":0},{"$f":"[5]Salidas_balance!CU450","v":0},{"$f":"[5]Salidas_balance!CV450","v":0},null,{"$f":"[5]Salidas_balance!CX450","v":0},{"$f":"[5]Salidas_balance!CY450","v":0},{"$f":"[5]Salidas_balance!CZ450","v":0},{"$f":"[5]Salidas_balance!DA450","v":0},{"$f":"[5]Salidas_balance!DB450","v":0},{"$f":"[5]Salidas_balance!DC450","v":0},{"$f":"[5]Salidas_balance!DD450","v":0},{"$f":"[5]Salidas_balance!DE450","v":0},{"$f":"[5]Salidas_balance!DF450","v":0},{"$f":"[5]Salidas_balance!DG450","v":0},null,{"$f":"[5]Salidas_balance!DI450","v":9839.4630384615375},{"$f":"[5]Salidas_balance!DJ450","v":0},{"$f":"[5]Salidas_balance!DK450","v":0},{"$f":"[5]Salidas_balance!DL450","v":0},{"$f":"[5]Salidas_balance!DM450","v":0},{"$f":"[5]Salidas_balance!DN450","v":0},{"$f":"[5]Salidas_balance!DO450","v":0},{"$f":"[5]Salidas_balance!DP450","v":0},{"$f":"[5]Salidas_balance!DQ450","v":0},{"$f":"[5]Salidas_balance!DR450","v":0},null,{"$f":"[5]Salidas_balance!DT450","v":2269.490666666667},{"$f":"[5]Salidas_balance!DU450","v":0},{"$f":"[5]Salidas_balance!DV450","v":0},{"$f":"[5]Salidas_balance!DW450","v":0},{"$f":"[5]Salidas_balance!DX450","v":0},{"$f":"[5]Salidas_balance!DY450","v":0},{"$f":"[5]Salidas_balance!DZ450","v":0},{"$f":"[5]Salidas_balance!EA450","v":0},{"$f":"[5]Salidas_balance!EB450","v":0},{"$f":"[5]Salidas_balance!EC450","v":0},null,{"$f":"[5]Salidas_balance!EE450","v":0},{"$f":"[5]Salidas_balance!EF450","v":0},{"$f":"[5]Salidas_balance!EG450","v":0},{"$f":"[5]Salidas_balance!EH450","v":0},{"$f":"[5]Salidas_balance!EI450","v":0},{"$f":"[5]Salidas_balance!EJ450","v":0},{"$f":"[5]Salidas_balance!EK450","v":0},{"$f":"[5]Salidas_balance!EL450","v":0},{"$f":"[5]Salidas_balance!EM450","v":0},{"$f":"[5]Salidas_balance!EN450","v":0},null,{"$f":"[5]Salidas_balance!EP450","v":0},{"$f":"[5]Salidas_balance!EQ450","v":0},{"$f":"[5]Salidas_balance!ER450","v":0},{"$f":"[5]Salidas_balance!ES450","v":0},{"$f":"[5]Salidas_balance!ET450","v":0},{"$f":"[5]Salidas_balance!EU450","v":0},{"$f":"[5]Salidas_balance!EV450","v":0},{"$f":"[5]Salidas_balance!EW450","v":0},{"$f":"[5]Salidas_balance!EX450","v":0},{"$f":"[5]Salidas_balance!EY450","v":0},null,{"$f":"[5]Salidas_balance!FA450","v":45140.307557692307},{"$f":"[5]Salidas_balance!FB450","v":0},{"$f":"[5]Salidas_balance!FC450","v":0},{"$f":"[5]Salidas_balance!FD450","v":0},{"$f":"[5]Salidas_balance!FE450","v":0},{"$f":"[5]Salidas_balance!FF450","v":0},{"$f":"[5]Salidas_balance!FG450","v":0},{"$f":"[5]Salidas_balance!FH450","v":0},{"$f":"[5]Salidas_balance!FI450","v":0},{"$f":"[5]Salidas_balance!FJ450","v":0},null,{"$f":"[5]Salidas_balance!FL450","v":0},{"$f":"[5]Salidas_balance!FM450","v":0},{"$f":"[5]Salidas_balance!FN450","v":0},{"$f":"[5]Salidas_balance!FO450","v":0},{"$f":"[5]Salidas_balance!FP450","v":0},{"$f":"[5]Salidas_balance!FQ450","v":0},{"$f":"[5]Salidas_balance!FR450","v":0},{"$f":"[5]Salidas_balance!FS450","v":0},{"$f":"[5]Salidas_balance!FT450","v":0},{"$f":"[5]Salidas_balance!FU450","v":0},null,{"$f":"[5]Salidas_balance!FW450","v":0},{"$f":"[5]Salidas_balance!FX450","v":0},{"$f":"[5]Salidas_balance!FY450","v":0},{"$f":"[5]Salidas_balance!FZ450","v":0},{"$f":"[5]Salidas_balance!GA450","v":0},{"$f":"[5]Salidas_balance!GB450","v":0},{"$f":"[5]Salidas_balance!GC450","v":0},{"$f":"[5]Salidas_balance!GD450","v":0},{"$f":"[5]Salidas_balance!GE450","v":0},{"$f":"[5]Salidas_balance!GF450","v":0},null,{"$f":"[5]Salidas_balance!GH450","v":0},{"$f":"[5]Salidas_balance!GI450","v":0},{"$f":"[5]Salidas_balance!GJ450","v":0},{"$f":"[5]Salidas_balance!GK450","v":0},{"$f":"[5]Salidas_balance!GL450","v":0},{"$f":"[5]Salidas_balance!GM450","v":0},{"$f":"[5]Salidas_balance!GN450","v":0},{"$f":"[5]Salidas_balance!GO450","v":0},{"$f":"[5]Salidas_balance!GP450","v":0},{"$f":"[5]Salidas_balance!GQ450","v":0},null,{"$f":"[5]Salidas_balance!GS450","v":0},{"$f":"[5]Salidas_balance!GT450","v":0},{"$f":"[5]Salidas_balance!GU450","v":0},{"$f":"[5]Salidas_balance!GV450","v":0},{"$f":"[5]Salidas_balance!GW450","v":0},{"$f":"[5]Salidas_balance!GX450","v":0},{"$f":"[5]Salidas_balance!GY450","v":0},{"$f":"[5]Salidas_balance!GZ450","v":0},{"$f":"[5]Salidas_balance!HA450","v":0},{"$f":"[5]Salidas_balance!HB450","v":0},null,{"$f":"[5]Salidas_balance!HD450","v":0},{"$f":"[5]Salidas_balance!HE450","v":0},{"$f":"[5]Salidas_balance!HF450","v":0},{"$f":"[5]Salidas_balance!HG450","v":0},{"$f":"[5]Salidas_balance!HH450","v":0},{"$f":"[5]Salidas_balance!HI450","v":0},{"$f":"[5]Salidas_balance!HJ450","v":0},{"$f":"[5]Salidas_balance!HK450","v":0},{"$f":"[5]Salidas_balance!HL450","v":0},{"$f":"[5]Salidas_balance!HM450","v":0},null,"Jueves","14:45:00"]
[null,"Jueves","15:30:00","P",364833.97477443499,523778.1920356921,616200.09862549102,152346.66275318601,54621.075483489505,129600.52641331225,1159.8105265141573,1.7175040966820648E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C453>INPUTS!$E$27,$C453<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S455","v":17351.765911488081},{"$f":"'Cálculo de Pérdidas'!O455","v":9754.1336692699606},364833.97477443499,"","","","","","",110721.04455553247,22534.159489708793,2.172451869490619E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P455","v":25689.013194291398},523778.1920356921,"","","","","","","","","","",9503.5622608144713,33583.830703321379,"","",43684.530923197432,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q455","v":5649.9827024657034},616200.09862549102,null,206967.7382366755,null,130760.33693982642,null,152346.66275318601,54621.075483489505,129600.52641331225,1159.8105265141573,1.7175040966820648E-5,0,110721.04455553247,22534.159489708793,2.172451869490619E-5,0,9503.5622608144713,33583.830703321379,0,0,43684.530923197432,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C453","v":6.0003125000000004E-2},{"$f":"[5]Salidas_balance!D453","v":0.13452278481012658},{"$f":"[5]Salidas_balance!E453","v":0.28265294117647061},{"$f":"[5]Salidas_balance!F453","v":0.40388799999999997},{"$f":"[5]Salidas_balance!G453","v":1.0147571428571429},{"$f":"[5]Salidas_balance!H453","v":1.19523125},{"$f":"[5]Salidas_balance!I453","v":3.2756153846153846},{"$f":"[5]Salidas_balance!J453","v":7.8100083333333332},{"$f":"[5]Salidas_balance!K453","v":21.237963636363638},{"$f":"[5]Salidas_balance!L453","v":0},null,{"$f":"[5]Salidas_balance!N453","v":0.19837499999999997},{"$f":"[5]Salidas_balance!O453","v":0.64178333333333326},{"$f":"[5]Salidas_balance!P453","v":1.1012266666666664},{"$f":"[5]Salidas_balance!Q453","v":2.9974333333333334},{"$f":"[5]Salidas_balance!R453","v":3.2590199999999996},{"$f":"[5]Salidas_balance!S453","v":5.2547812500000015},{"$f":"[5]Salidas_balance!T453","v":7.2461333333333329},{"$f":"[5]Salidas_balance!U453","v":22.047511111111113},{"$f":"[5]Salidas_balance!V453","v":26.475924999999997},{"$f":"[5]Salidas_balance!W453","v":0},null,{"$f":"[5]Salidas_balance!Y453","v":5.8098625000000013},{"$f":"[5]Salidas_balance!Z453","v":11.144970588235294},{"$f":"[5]Salidas_balance!AA453","v":21.354523809523805},{"$f":"[5]Salidas_balance!AB453","v":36.254207692307695},{"$f":"[5]Salidas_balance!AC453","v":53.259253333333326},{"$f":"[5]Salidas_balance!AD453","v":76.675812499999992},{"$f":"[5]Salidas_balance!AE453","v":111.70699999999999},{"$f":"[5]Salidas_balance!AF453","v":190.95000000000002},{"$f":"[5]Salidas_balance!AG453","v":486.77454545454549},{"$f":"[5]Salidas_balance!AH453","v":0},null,{"$f":"[5]Salidas_balance!AJ453","v":15.313909090909091},{"$f":"[5]Salidas_balance!AK453","v":0},{"$f":"[5]Salidas_balance!AL453","v":0},{"$f":"[5]Salidas_balance!AM453","v":0},{"$f":"[5]Salidas_balance!AN453","v":0},{"$f":"[5]Salidas_balance!AO453","v":0},{"$f":"[5]Salidas_balance!AP453","v":0},{"$f":"[5]Salidas_balance!AQ453","v":0},{"$f":"[5]Salidas_balance!AR453","v":0},{"$f":"[5]Salidas_balance!AS453","v":0},null,{"$f":"[5]Salidas_balance!AU453","v":64.234275862068955},{"$f":"[5]Salidas_balance!AV453","v":0},{"$f":"[5]Salidas_balance!AW453","v":0},{"$f":"[5]Salidas_balance!AX453","v":0},{"$f":"[5]Salidas_balance!AY453","v":0},{"$f":"[5]Salidas_balance!AZ453","v":0},{"$f":"[5]Salidas_balance!BA453","v":0},{"$f":"[5]Salidas_balance!BB453","v":0},{"$f":"[5]Salidas_balance!BC453","v":0},{"$f":"[5]Salidas_balance!BD453","v":0},null,{"$f":"[5]Salidas_balance!BF453","v":0},{"$f":"[5]Salidas_balance!BG453","v":0},{"$f":"[5]Salidas_balance!BH453","v":0},{"$f":"[5]Salidas_balance!BI453","v":0},{"$f":"[5]Salidas_balance!BJ453","v":0},{"$f":"[5]Salidas_balance!BK453","v":0},{"$f":"[5]Salidas_balance!BL453","v":0},{"$f":"[5]Salidas_balance!BM453","v":0},{"$f":"[5]Salidas_balance!BN453","v":0},{"$f":"[5]Salidas_balance!BO453","v":0},null,{"$f":"[5]Salidas_balance!BQ453","v":6.1304523809023816},{"$f":"[5]Salidas_balance!BR453","v":34.734000000000002},{"$f":"[5]Salidas_balance!BS453","v":106.49099999999999},{"$f":"[5]Salidas_balance!BT453","v":144.67786666666663},{"$f":"[5]Salidas_balance!BU453","v":227.33199999999997},{"$f":"[5]Salidas_balance!BV453","v":323.61388888888888},{"$f":"[5]Salidas_balance!BW453","v":441.10600000000005},{"$f":"[5]Salidas_balance!BX453","v":820.59600000000012},{"$f":"[5]Salidas_balance!BY453","v":1655.5421428571426},{"$f":"[5]Salidas_balance!BZ453","v":0},null,{"$f":"[5]Salidas_balance!CB453","v":345.73864285714285},{"$f":"[5]Salidas_balance!CC453","v":0},{"$f":"[5]Salidas_balance!CD453","v":0},{"$f":"[5]Salidas_balance!CE453","v":0},{"$f":"[5]Salidas_balance!CF453","v":0},{"$f":"[5]Salidas_balance!CG453","v":0},{"$f":"[5]Salidas_balance!CH453","v":0},{"$f":"[5]Salidas_balance!CI453","v":0},{"$f":"[5]Salidas_balance!CJ453","v":0},{"$f":"[5]Salidas_balance!CK453","v":0},null,{"$f":"[5]Salidas_balance!CM453","v":169.54861538461535},{"$f":"[5]Salidas_balance!CN453","v":0},{"$f":"[5]Salidas_balance!CO453","v":0},{"$f":"[5]Salidas_balance!CP453","v":0},{"$f":"[5]Salidas_balance!CQ453","v":0},{"$f":"[5]Salidas_balance!CR453","v":0},{"$f":"[5]Salidas_balance!CS453","v":0},{"$f":"[5]Salidas_balance!CT453","v":0},{"$f":"[5]Salidas_balance!CU453","v":0},{"$f":"[5]Salidas_balance!CV453","v":0},null,{"$f":"[5]Salidas_balance!CX453","v":0},{"$f":"[5]Salidas_balance!CY453","v":0},{"$f":"[5]Salidas_balance!CZ453","v":0},{"$f":"[5]Salidas_balance!DA453","v":0},{"$f":"[5]Salidas_balance!DB453","v":0},{"$f":"[5]Salidas_balance!DC453","v":0},{"$f":"[5]Salidas_balance!DD453","v":0},{"$f":"[5]Salidas_balance!DE453","v":0},{"$f":"[5]Salidas_balance!DF453","v":0},{"$f":"[5]Salidas_balance!DG453","v":0},null,{"$f":"[5]Salidas_balance!DI453","v":9755.42773076923},{"$f":"[5]Salidas_balance!DJ453","v":0},{"$f":"[5]Salidas_balance!DK453","v":0},{"$f":"[5]Salidas_balance!DL453","v":0},{"$f":"[5]Salidas_balance!DM453","v":0},{"$f":"[5]Salidas_balance!DN453","v":0},{"$f":"[5]Salidas_balance!DO453","v":0},{"$f":"[5]Salidas_balance!DP453","v":0},{"$f":"[5]Salidas_balance!DQ453","v":0},{"$f":"[5]Salidas_balance!DR453","v":0},null,{"$f":"[5]Salidas_balance!DT453","v":2174.7540000000004},{"$f":"[5]Salidas_balance!DU453","v":0},{"$f":"[5]Salidas_balance!DV453","v":0},{"$f":"[5]Salidas_balance!DW453","v":0},{"$f":"[5]Salidas_balance!DX453","v":0},{"$f":"[5]Salidas_balance!DY453","v":0},{"$f":"[5]Salidas_balance!DZ453","v":0},{"$f":"[5]Salidas_balance!EA453","v":0},{"$f":"[5]Salidas_balance!EB453","v":0},{"$f":"[5]Salidas_balance!EC453","v":0},null,{"$f":"[5]Salidas_balance!EE453","v":0},{"$f":"[5]Salidas_balance!EF453","v":0},{"$f":"[5]Salidas_balance!EG453","v":0},{"$f":"[5]Salidas_balance!EH453","v":0},{"$f":"[5]Salidas_balance!EI453","v":0},{"$f":"[5]Salidas_balance!EJ453","v":0},{"$f":"[5]Salidas_balance!EK453","v":0},{"$f":"[5]Salidas_balance!EL453","v":0},{"$f":"[5]Salidas_balance!EM453","v":0},{"$f":"[5]Salidas_balance!EN453","v":0},null,{"$f":"[5]Salidas_balance!EP453","v":0},{"$f":"[5]Salidas_balance!EQ453","v":0},{"$f":"[5]Salidas_balance!ER453","v":0},{"$f":"[5]Salidas_balance!ES453","v":0},{"$f":"[5]Salidas_balance!ET453","v":0},{"$f":"[5]Salidas_balance!EU453","v":0},{"$f":"[5]Salidas_balance!EV453","v":0},{"$f":"[5]Salidas_balance!EW453","v":0},{"$f":"[5]Salidas_balance!EX453","v":0},{"$f":"[5]Salidas_balance!EY453","v":0},null,{"$f":"[5]Salidas_balance!FA453","v":43490.910942307681},{"$f":"[5]Salidas_balance!FB453","v":0},{"$f":"[5]Salidas_balance!FC453","v":0},{"$f":"[5]Salidas_balance!FD453","v":0},{"$f":"[5]Salidas_balance!FE453","v":0},{"$f":"[5]Salidas_balance!FF453","v":0},{"$f":"[5]Salidas_balance!FG453","v":0},{"$f":"[5]Salidas_balance!FH453","v":0},{"$f":"[5]Salidas_balance!FI453","v":0},{"$f":"[5]Salidas_balance!FJ453","v":0},null,{"$f":"[5]Salidas_balance!FL453","v":0},{"$f":"[5]Salidas_balance!FM453","v":0},{"$f":"[5]Salidas_balance!FN453","v":0},{"$f":"[5]Salidas_balance!FO453","v":0},{"$f":"[5]Salidas_balance!FP453","v":0},{"$f":"[5]Salidas_balance!FQ453","v":0},{"$f":"[5]Salidas_balance!FR453","v":0},{"$f":"[5]Salidas_balance!FS453","v":0},{"$f":"[5]Salidas_balance!FT453","v":0},{"$f":"[5]Salidas_balance!FU453","v":0},null,{"$f":"[5]Salidas_balance!FW453","v":0},{"$f":"[5]Salidas_balance!FX453","v":0},{"$f":"[5]Salidas_balance!FY453","v":0},{"$f":"[5]Salidas_balance!FZ453","v":0},{"$f":"[5]Salidas_balance!GA453","v":0},{"$f":"[5]Salidas_balance!GB453","v":0},{"$f":"[5]Salidas_balance!GC453","v":0},{"$f":"[5]Salidas_balance!GD453","v":0},{"$f":"[5]Salidas_balance!GE453","v":0},{"$f":"[5]Salidas_balance!GF453","v":0},null,{"$f":"[5]Salidas_balance!GH453","v":0},{"$f":"[5]Salidas_balance!GI453","v":0},{"$f":"[5]Salidas_balance!GJ453","v":0},{"$f":"[5]Salidas_balance!GK453","v":0},{"$f":"[5]Salidas_balance!GL453","v":0},{"$f":"[5]Salidas_balance!GM453","v":0},{"$f":"[5]Salidas_balance!GN453","v":0},{"$f":"[5]Salidas_balance!GO453","v":0},{"$f":"[5]Salidas_balance!GP453","v":0},{"$f":"[5]Salidas_balance!GQ453","v":0},null,{"$f":"[5]Salidas_balance!GS453","v":0},{"$f":"[5]Salidas_balance!GT453","v":0},{"$f":"[5]Salidas_balance!GU453","v":0},{"$f":"[5]Salidas_balance!GV453","v":0},{"$f":"[5]Salidas_balance!GW453","v":0},{"$f":"[5]Salidas_balance!GX453","v":0},{"$f":"[5]Salidas_balance!GY453","v":0},{"$f":"[5]Salidas_balance!GZ453","v":0},{"$f":"[5]Salidas_balance!HA453","v":0},{"$f":"[5]Salidas_balance!HB453","v":0},null,{"$f":"[5]Salidas_balance!HD453","v":0},{"$f":"[5]Salidas_balance!HE453","v":0},{"$f":"[5]Salidas_balance!HF453","v":0},{"$f":"[5]Salidas_balance!HG453","v":0},{"$f":"[5]Salidas_balance!HH453","v":0},{"$f":"[5]Salidas_balance!HI453","v":0},{"$f":"[5]Salidas_balance!HJ453","v":0},{"$f":"[5]Salidas_balance!HK453","v":0},{"$f":"[5]Salidas_balance!HL453","v":0},{"$f":"[5]Salidas_balance!HM453","v":0},null,"Jueves","15:30:00"]
[null,"Jueves","17:15:00","V",340612.7474363583,484255.29038362642,569792.9855431068,162369.82914969881,45869.613948917904,103203.18063443789,1106.1282173575757,1.2558602266715739E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C460>INPUTS!$E$27,$C460<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S462","v":19710.083182506103},{"$f":"'Cálculo de Pérdidas'!O462","v":8353.9122908814497},340612.7474363583,"","","","","","",98375.198856658128,23152.626138364365,1.8199552090142882E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P462","v":22114.717934046035},484255.29038362642,"","","","","","","","","","",9735.4938105387773,35144.716054671168,"","",35819.854273854471,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q462","v":4837.6310204159372},569792.9855431068,null,208239.44309861673,null,104309.30885179546,null,162369.82914969881,45869.613948917904,103203.18063443789,1106.1282173575757,1.2558602266715739E-5,0,98375.198856658128,23152.626138364365,1.8199552090142882E-5,0,9735.4938105387773,35144.716054671168,0,0,35819.854273854471,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C460","v":5.1968750000000008E-2},{"$f":"[5]Salidas_balance!D460","v":0.14618227848101265},{"$f":"[5]Salidas_balance!E460","v":0.2947352941176471},{"$f":"[5]Salidas_balance!F460","v":0.51959200000000016},{"$f":"[5]Salidas_balance!G460","v":0.86167142857142853},{"$f":"[5]Salidas_balance!H460","v":1.4198812499999998},{"$f":"[5]Salidas_balance!I460","v":3.2690461538461539},{"$f":"[5]Salidas_balance!J460","v":7.8410583333333337},{"$f":"[5]Salidas_balance!K460","v":20.849054545454546},{"$f":"[5]Salidas_balance!L460","v":0},null,{"$f":"[5]Salidas_balance!N460","v":0.18991666666666671},{"$f":"[5]Salidas_balance!O460","v":0.42215952380952387},{"$f":"[5]Salidas_balance!P460","v":1.2734933333333334},{"$f":"[5]Salidas_balance!Q460","v":1.7306666666666668},{"$f":"[5]Salidas_balance!R460","v":2.8564399999999996},{"$f":"[5]Salidas_balance!S460","v":4.5416375000000002},{"$f":"[5]Salidas_balance!T460","v":8.6051111111111105},{"$f":"[5]Salidas_balance!U460","v":17.866633333333333},{"$f":"[5]Salidas_balance!V460","v":30.776949999999999},{"$f":"[5]Salidas_balance!W460","v":0},null,{"$f":"[5]Salidas_balance!Y460","v":3.915775},{"$f":"[5]Salidas_balance!Z460","v":7.3146352941176467},{"$f":"[5]Salidas_balance!AA460","v":16.004033333333332},{"$f":"[5]Salidas_balance!AB460","v":30.173730769230772},{"$f":"[5]Salidas_balance!AC460","v":39.8217},{"$f":"[5]Salidas_balance!AD460","v":81.542862374999999},{"$f":"[5]Salidas_balance!AE460","v":74.382999999999996},{"$f":"[5]Salidas_balance!AF460","v":142.87799999999999},{"$f":"[5]Salidas_balance!AG460","v":474.80672727272736},{"$f":"[5]Salidas_balance!AH460","v":0},null,{"$f":"[5]Salidas_balance!AJ460","v":14.605098484848485},{"$f":"[5]Salidas_balance!AK460","v":0},{"$f":"[5]Salidas_balance!AL460","v":0},{"$f":"[5]Salidas_balance!AM460","v":0},{"$f":"[5]Salidas_balance!AN460","v":0},{"$f":"[5]Salidas_balance!AO460","v":0},{"$f":"[5]Salidas_balance!AP460","v":0},{"$f":"[5]Salidas_balance!AQ460","v":0},{"$f":"[5]Salidas_balance!AR460","v":0},{"$f":"[5]Salidas_balance!AS460","v":0},null,{"$f":"[5]Salidas_balance!AU460","v":46.968896551724143},{"$f":"[5]Salidas_balance!AV460","v":0},{"$f":"[5]Salidas_balance!AW460","v":0},{"$f":"[5]Salidas_balance!AX460","v":0},{"$f":"[5]Salidas_balance!AY460","v":0},{"$f":"[5]Salidas_balance!AZ460","v":0},{"$f":"[5]Salidas_balance!BA460","v":0},{"$f":"[5]Salidas_balance!BB460","v":0},{"$f":"[5]Salidas_balance!BC460","v":0},{"$f":"[5]Salidas_balance!BD460","v":0},null,{"$f":"[5]Salidas_balance!BF460","v":0},{"$f":"[5]Salidas_balance!BG460","v":0},{"$f":"[5]Salidas_balance!BH460","v":0},{"$f":"[5]Salidas_balance!BI460","v":0},{"$f":"[5]Salidas_balance!BJ460","v":0},{"$f":"[5]Salidas_balance!BK460","v":0},{"$f":"[5]Salidas_balance!BL460","v":0},{"$f":"[5]Salidas_balance!BM460","v":0},{"$f":"[5]Salidas_balance!BN460","v":0},{"$f":"[5]Salidas_balance!BO460","v":0},null,{"$f":"[5]Salidas_balance!BQ460","v":5.3514285713785714},{"$f":"[5]Salidas_balance!BR460","v":32.8233888888889},{"$f":"[5]Salidas_balance!BS460","v":88.886499999999998},{"$f":"[5]Salidas_balance!BT460","v":112.11666666666669},{"$f":"[5]Salidas_balance!BU460","v":218.196},{"$f":"[5]Salidas_balance!BV460","v":245.58488888888891},{"$f":"[5]Salidas_balance!BW460","v":372.69100000000009},{"$f":"[5]Salidas_balance!BX460","v":744.97699999999998},{"$f":"[5]Salidas_balance!BY460","v":1621.2332142857144},{"$f":"[5]Salidas_balance!BZ460","v":0},null,{"$f":"[5]Salidas_balance!CB460","v":355.22769523809535},{"$f":"[5]Salidas_balance!CC460","v":0},{"$f":"[5]Salidas_balance!CD460","v":0},{"$f":"[5]Salidas_balance!CE460","v":0},{"$f":"[5]Salidas_balance!CF460","v":0},{"$f":"[5]Salidas_balance!CG460","v":0},{"$f":"[5]Salidas_balance!CH460","v":0},{"$f":"[5]Salidas_balance!CI460","v":0},{"$f":"[5]Salidas_balance!CJ460","v":0},{"$f":"[5]Salidas_balance!CK460","v":0},null,{"$f":"[5]Salidas_balance!CM460","v":142.03807692307691},{"$f":"[5]Salidas_balance!CN460","v":0},{"$f":"[5]Salidas_balance!CO460","v":0},{"$f":"[5]Salidas_balance!CP460","v":0},{"$f":"[5]Salidas_balance!CQ460","v":0},{"$f":"[5]Salidas_balance!CR460","v":0},{"$f":"[5]Salidas_balance!CS460","v":0},{"$f":"[5]Salidas_balance!CT460","v":0},{"$f":"[5]Salidas_balance!CU460","v":0},{"$f":"[5]Salidas_balance!CV460","v":0},null,{"$f":"[5]Salidas_balance!CX460","v":0},{"$f":"[5]Salidas_balance!CY460","v":0},{"$f":"[5]Salidas_balance!CZ460","v":0},{"$f":"[5]Salidas_balance!DA460","v":0},{"$f":"[5]Salidas_balance!DB460","v":0},{"$f":"[5]Salidas_balance!DC460","v":0},{"$f":"[5]Salidas_balance!DD460","v":0},{"$f":"[5]Salidas_balance!DE460","v":0},{"$f":"[5]Salidas_balance!DF460","v":0},{"$f":"[5]Salidas_balance!DG460","v":0},null,{"$f":"[5]Salidas_balance!DI460","v":9993.5059807692323},{"$f":"[5]Salidas_balance!DJ460","v":0},{"$f":"[5]Salidas_balance!DK460","v":0},{"$f":"[5]Salidas_balance!DL460","v":0},{"$f":"[5]Salidas_balance!DM460","v":0},{"$f":"[5]Salidas_balance!DN460","v":0},{"$f":"[5]Salidas_balance!DO460","v":0},{"$f":"[5]Salidas_balance!DP460","v":0},{"$f":"[5]Salidas_balance!DQ460","v":0},{"$f":"[5]Salidas_balance!DR460","v":0},null,{"$f":"[5]Salidas_balance!DT460","v":2275.8306666666667},{"$f":"[5]Salidas_balance!DU460","v":0},{"$f":"[5]Salidas_balance!DV460","v":0},{"$f":"[5]Salidas_balance!DW460","v":0},{"$f":"[5]Salidas_balance!DX460","v":0},{"$f":"[5]Salidas_balance!DY460","v":0},{"$f":"[5]Salidas_balance!DZ460","v":0},{"$f":"[5]Salidas_balance!EA460","v":0},{"$f":"[5]Salidas_balance!EB460","v":0},{"$f":"[5]Salidas_balance!EC460","v":0},null,{"$f":"[5]Salidas_balance!EE460","v":0},{"$f":"[5]Salidas_balance!EF460","v":0},{"$f":"[5]Salidas_balance!EG460","v":0},{"$f":"[5]Salidas_balance!EH460","v":0},{"$f":"[5]Salidas_balance!EI460","v":0},{"$f":"[5]Salidas_balance!EJ460","v":0},{"$f":"[5]Salidas_balance!EK460","v":0},{"$f":"[5]Salidas_balance!EL460","v":0},{"$f":"[5]Salidas_balance!EM460","v":0},{"$f":"[5]Salidas_balance!EN460","v":0},null,{"$f":"[5]Salidas_balance!EP460","v":0},{"$f":"[5]Salidas_balance!EQ460","v":0},{"$f":"[5]Salidas_balance!ER460","v":0},{"$f":"[5]Salidas_balance!ES460","v":0},{"$f":"[5]Salidas_balance!ET460","v":0},{"$f":"[5]Salidas_balance!EU460","v":0},{"$f":"[5]Salidas_balance!EV460","v":0},{"$f":"[5]Salidas_balance!EW460","v":0},{"$f":"[5]Salidas_balance!EX460","v":0},{"$f":"[5]Salidas_balance!EY460","v":0},null,{"$f":"[5]Salidas_balance!FA460","v":35661.092365384611},{"$f":"[5]Salidas_balance!FB460","v":0},{"$f":"[5]Salidas_balance!FC460","v":0},{"$f":"[5]Salidas_balance!FD460","v":0},{"$f":"[5]Salidas_balance!FE460","v":0},{"$f":"[5]Salidas_balance!FF460","v":0},{"$f":"[5]Salidas_balance!FG460","v":0},{"$f":"[5]Salidas_balance!FH460","v":0},{"$f":"[5]Salidas_balance!FI460","v":0},{"$f":"[5]Salidas_balance!FJ460","v":0},null,{"$f":"[5]Salidas_balance!FL460","v":0},{"$f":"[5]Salidas_balance!FM460","v":0},{"$f":"[5]Salidas_balance!FN460","v":0},{"$f":"[5]Salidas_balance!FO460","v":0},{"$f":"[5]Salidas_balance!FP460","v":0},{"$f":"[5]Salidas_balance!FQ460","v":0},{"$f":"[5]Salidas_balance!FR460","v":0},{"$f":"[5]Salidas_balance!FS460","v":0},{"$f":"[5]Salidas_balance!FT460","v":0},{"$f":"[5]Salidas_balance!FU460","v":0},null,{"$f":"[5]Salidas_balance!FW460","v":0},{"$f":"[5]Salidas_balance!FX460","v":0},{"$f":"[5]Salidas_balance!FY460","v":0},{"$f":"[5]Salidas_balance!FZ460","v":0},{"$f":"[5]Salidas_balance!GA460","v":0},{"$f":"[5]Salidas_balance!GB460","v":0},{"$f":"[5]Salidas_balance!GC460","v":0},{"$f":"[5]Salidas_balance!GD460","v":0},{"$f":"[5]Salidas_balance!GE460","v":0},{"$f":"[5]Salidas_balance!GF460","v":0},null,{"$f":"[5]Salidas_balance!GH460","v":0},{"$f":"[5]Salidas_balance!GI460","v":0},{"$f":"[5]Salidas_balance!GJ460","v":0},{"$f":"[5]Salidas_balance!GK460","v":0},{"$f":"[5]Salidas_balance!GL460","v":0},{"$f":"[5]Salidas_balance!GM460","v":0},{"$f":"[5]Salidas_balance!GN460","v":0},{"$f":"[5]Salidas_balance!GO460","v":0},{"$f":"[5]Salidas_balance!GP460","v":0},{"$f":"[5]Salidas_balance!GQ460","v":0},null,{"$f":"[5]Salidas_balance!GS460","v":0},{"$f":"[5]Salidas_balance!GT460","v":0},{"$f":"[5]Salidas_balance!GU460","v":0},{"$f":"[5]Salidas_balance!GV460","v":0},{"$f":"[5]Salidas_balance!GW460","v":0},{"$f":"[5]Salidas_balance!GX460","v":0},{"$f":"[5]Salidas_balance!GY460","v":0},{"$f":"[5]Salidas_balance!GZ460","v":0},{"$f":"[5]Salidas_balance!HA460","v":0},{"$f":"[5]Salidas_balance!HB460","v":0},null,{"$f":"[5]Salidas_balance!HD460","v":0},{"$f":"[5]Salidas_balance!HE460","v":0},{"$f":"[5]Salidas_balance!HF460","v":0},{"$f":"[5]Salidas_balance!HG460","v":0},{"$f":"[5]Salidas_balance!HH460","v":0},{"$f":"[5]Salidas_balance!HI460","v":0},{"$f":"[5]Salidas_balance!HJ460","v":0},{"$f":"[5]Salidas_balance!HK460","v":0},{"$f":"[5]Salidas_balance!HL460","v":0},{"$f":"[5]Salidas_balance!HM460","v":0},null,"Jueves","17:15:00"]
[null,"Jueves","18:15:00","V",341932.61321836372,481611.82721453963,565730.11326623114,163967.63847740233,37332.02845931863,92147.422875408345,1188.0942751725056,1.1817568962665309E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C464>INPUTS!$E$27,$C464<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S466","v":20099.908176599427},{"$f":"'Cálculo de Pérdidas'!O466","v":8401.1696246043812},341932.61321836372,{"$f":"IF(AF$5=\"\",\"\",SUMPRODUCT(($DA464:$LK464)*($DA$715:$LK$715)*($DA$720:$LK$720=AF$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AF$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AF$5)))","v":""},"","","","","",94501.70158693046,23293.140312398689,1.5632634579618154E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P466","v":21884.372081214126},481611.82721453963,"","","","","","","","","","",9841.1541728355551,35520.84603067331,"","",33986.825074507724,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q466","v":4769.4607736748621},565730.11326623114,null,201299.66693672095,null,93335.517150580854,null,163967.63847740233,37332.02845931863,92147.422875408345,1188.0942751725056,1.1817568962665309E-5,0,94501.70158693046,23293.140312398689,1.5632634579618154E-5,0,9841.1541728355551,35520.84603067331,0,0,33986.825074507724,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C464","v":5.6462500000000006E-2},{"$f":"[5]Salidas_balance!D464","v":0.1634898734177215},{"$f":"[5]Salidas_balance!E464","v":0.30160294117647052},{"$f":"[5]Salidas_balance!F464","v":0.47593600000000008},{"$f":"[5]Salidas_balance!G464","v":0.8017142857142856},{"$f":"[5]Salidas_balance!H464","v":1.5593374999999998},{"$f":"[5]Salidas_balance!I464","v":3.4979923076923072},{"$f":"[5]Salidas_balance!J464","v":8.6330666666666662},{"$f":"[5]Salidas_balance!K464","v":19.909872727272727},{"$f":"[5]Salidas_balance!L464","v":0},null,{"$f":"[5]Salidas_balance!N464","v":0.15869583333333334},{"$f":"[5]Salidas_balance!O464","v":0.3855023809523811},{"$f":"[5]Salidas_balance!P464","v":1.0874999999999997},{"$f":"[5]Salidas_balance!Q464","v":1.2520952380952384},{"$f":"[5]Salidas_balance!R464","v":1.9566133333333331},{"$f":"[5]Salidas_balance!S464","v":4.2469437499999998},{"$f":"[5]Salidas_balance!T464","v":6.4732333333333338},{"$f":"[5]Salidas_balance!U464","v":16.092222222222219},{"$f":"[5]Salidas_balance!V464","v":32.633099999999999},{"$f":"[5]Salidas_balance!W464","v":0},null,{"$f":"[5]Salidas_balance!Y464","v":3.5131500000000004},{"$f":"[5]Salidas_balance!Z464","v":4.4924117647058823},{"$f":"[5]Salidas_balance!AA464","v":13.314457142857142},{"$f":"[5]Salidas_balance!AB464","v":22.936053846153847},{"$f":"[5]Salidas_balance!AC464","v":35.19482},{"$f":"[5]Salidas_balance!AD464","v":84.536937875000007},{"$f":"[5]Salidas_balance!AE464","v":68.448000000000008},{"$f":"[5]Salidas_balance!AF464","v":150.642},{"$f":"[5]Salidas_balance!AG464","v":462.72981818181819},{"$f":"[5]Salidas_balance!AH464","v":0},null,{"$f":"[5]Salidas_balance!AJ464","v":15.687362121212121},{"$f":"[5]Salidas_balance!AK464","v":0},{"$f":"[5]Salidas_balance!AL464","v":0},{"$f":"[5]Salidas_balance!AM464","v":0},{"$f":"[5]Salidas_balance!AN464","v":0},{"$f":"[5]Salidas_balance!AO464","v":0},{"$f":"[5]Salidas_balance!AP464","v":0},{"$f":"[5]Salidas_balance!AQ464","v":0},{"$f":"[5]Salidas_balance!AR464","v":0},{"$f":"[5]Salidas_balance!AS464","v":0},null,{"$f":"[5]Salidas_balance!AU464","v":44.197448275862058},{"$f":"[5]Salidas_balance!AV464","v":0},{"$f":"[5]Salidas_balance!AW464","v":0},{"$f":"[5]Salidas_balance!AX464","v":0},{"$f":"[5]Salidas_balance!AY464","v":0},{"$f":"[5]Salidas_balance!AZ464","v":0},{"$f":"[5]Salidas_balance!BA464","v":0},{"$f":"[5]Salidas_balance!BB464","v":0},{"$f":"[5]Salidas_balance!BC464","v":0},{"$f":"[5]Salidas_balance!BD464","v":0},null,{"$f":"[5]Salidas_balance!BF464","v":0},{"$f":"[5]Salidas_balance!BG464","v":0},{"$f":"[5]Salidas_balance!BH464","v":0},{"$f":"[5]Salidas_balance!BI464","v":0},{"$f":"[5]Salidas_balance!BJ464","v":0},{"$f":"[5]Salidas_balance!BK464","v":0},{"$f":"[5]Salidas_balance!BL464","v":0},{"$f":"[5]Salidas_balance!BM464","v":0},{"$f":"[5]Salidas_balance!BN464","v":0},{"$f":"[5]Salidas_balance!BO464","v":0},null,{"$f":"[5]Salidas_balance!BQ464","v":5.045757142807143},{"$f":"[5]Salidas_balance!BR464","v":31.314888888888888},{"$f":"[5]Salidas_balance!BS464","v":80.215999999999994},{"$f":"[5]Salidas_balance!BT464","v":100.91339999999998},{"$f":"[5]Salidas_balance!BU464","v":211.10599999999997},{"$f":"[5]Salidas_balance!BV464","v":223.89888888888891},{"$f":"[5]Salidas_balance!BW464","v":381.46700000000004},{"$f":"[5]Salidas_balance!BX464","v":719.02800000000002},{"$f":"[5]Salidas_balance!BY464","v":1585.6453571428574},{"$f":"[5]Salidas_balance!BZ464","v":0},null,{"$f":"[5]Salidas_balance!CB464","v":357.38358571428574},{"$f":"[5]Salidas_balance!CC464","v":0},{"$f":"[5]Salidas_balance!CD464","v":0},{"$f":"[5]Salidas_balance!CE464","v":0},{"$f":"[5]Salidas_balance!CF464","v":0},{"$f":"[5]Salidas_balance!CG464","v":0},{"$f":"[5]Salidas_balance!CH464","v":0},{"$f":"[5]Salidas_balance!CI464","v":0},{"$f":"[5]Salidas_balance!CJ464","v":0},{"$f":"[5]Salidas_balance!CK464","v":0},null,{"$f":"[5]Salidas_balance!CM464","v":122.00461538461542},{"$f":"[5]Salidas_balance!CN464","v":0},{"$f":"[5]Salidas_balance!CO464","v":0},{"$f":"[5]Salidas_balance!CP464","v":0},{"$f":"[5]Salidas_balance!CQ464","v":0},{"$f":"[5]Salidas_balance!CR464","v":0},{"$f":"[5]Salidas_balance!CS464","v":0},{"$f":"[5]Salidas_balance!CT464","v":0},{"$f":"[5]Salidas_balance!CU464","v":0},{"$f":"[5]Salidas_balance!CV464","v":0},null,{"$f":"[5]Salidas_balance!CX464","v":0},{"$f":"[5]Salidas_balance!CY464","v":0},{"$f":"[5]Salidas_balance!CZ464","v":0},{"$f":"[5]Salidas_balance!DA464","v":0},{"$f":"[5]Salidas_balance!DB464","v":0},{"$f":"[5]Salidas_balance!DC464","v":0},{"$f":"[5]Salidas_balance!DD464","v":0},{"$f":"[5]Salidas_balance!DE464","v":0},{"$f":"[5]Salidas_balance!DF464","v":0},{"$f":"[5]Salidas_balance!DG464","v":0},null,{"$f":"[5]Salidas_balance!DI464","v":10101.966576923078},{"$f":"[5]Salidas_balance!DJ464","v":0},{"$f":"[5]Salidas_balance!DK464","v":0},{"$f":"[5]Salidas_balance!DL464","v":0},{"$f":"[5]Salidas_balance!DM464","v":0},{"$f":"[5]Salidas_balance!DN464","v":0},{"$f":"[5]Salidas_balance!DO464","v":0},{"$f":"[5]Salidas_balance!DP464","v":0},{"$f":"[5]Salidas_balance!DQ464","v":0},{"$f":"[5]Salidas_balance!DR464","v":0},null,{"$f":"[5]Salidas_balance!DT464","v":2300.1873333333333},{"$f":"[5]Salidas_balance!DU464","v":0},{"$f":"[5]Salidas_balance!DV464","v":0},{"$f":"[5]Salidas_balance!DW464","v":0},{"$f":"[5]Salidas_balance!DX464","v":0},{"$f":"[5]Salidas_balance!DY464","v":0},{"$f":"[5]Salidas_balance!DZ464","v":0},{"$f":"[5]Salidas_balance!EA464","v":0},{"$f":"[5]Salidas_balance!EB464","v":0},{"$f":"[5]Salidas_balance!EC464","v":0},null,{"$f":"[5]Salidas_balance!EE464","v":0},{"$f":"[5]Salidas_balance!EF464","v":0},{"$f":"[5]Salidas_balance!EG464","v":0},{"$f":"[5]Salidas_balance!EH464","v":0},{"$f":"[5]Salidas_balance!EI464","v":0},{"$f":"[5]Salidas_balance!EJ464","v":0},{"$f":"[5]Salidas_balance!EK464","v":0},{"$f":"[5]Salidas_balance!EL464","v":0},{"$f":"[5]Salidas_balance!EM464","v":0},{"$f":"[5]Salidas_balance!EN464","v":0},null,{"$f":"[5]Salidas_balance!EP464","v":0},{"$f":"[5]Salidas_balance!EQ464","v":0},{"$f":"[5]Salidas_balance!ER464","v":0},{"$f":"[5]Salidas_balance!ES464","v":0},{"$f":"[5]Salidas_balance!ET464","v":0},{"$f":"[5]Salidas_balance!EU464","v":0},{"$f":"[5]Salidas_balance!EV464","v":0},{"$f":"[5]Salidas_balance!EW464","v":0},{"$f":"[5]Salidas_balance!EX464","v":0},{"$f":"[5]Salidas_balance!EY464","v":0},null,{"$f":"[5]Salidas_balance!FA464","v":33836.187576923076},{"$f":"[5]Salidas_balance!FB464","v":0},{"$f":"[5]Salidas_balance!FC464","v":0},{"$f":"[5]Salidas_balance!FD464","v":0},{"$f":"[5]Salidas_balance!FE464","v":0},{"$f":"[5]Salidas_balance!FF464","v":0},{"$f":"[5]Salidas_balance!FG464","v":0},{"$f":"[5]Salidas_balance!FH464","v":0},{"$f":"[5]Salidas_balance!FI464","v":0},{"$f":"[5]Salidas_balance!FJ464","v":0},null,{"$f":"[5]Salidas_balance!FL464","v":0},{"$f":"[5]Salidas_balance!FM464","v":0},{"$f":"[5]Salidas_balance!FN464","v":0},{"$f":"[5]Salidas_balance!FO464","v":0},{"$f":"[5]Salidas_balance!FP464","v":0},{"$f":"[5]Salidas_balance!FQ464","v":0},{"$f":"[5]Salidas_balance!FR464","v":0},{"$f":"[5]Salidas_balance!FS464","v":0},{"$f":"[5]Salidas_balance!FT464","v":0},{"$f":"[5]Salidas_balance!FU464","v":0},null,{"$f":"[5]Salidas_balance!FW464","v":0},{"$f":"[5]Salidas_balance!FX464","v":0},{"$f":"[5]Salidas_balance!FY464","v":0},{"$f":"[5]Salidas_balance!FZ464","v":0},{"$f":"[5]Salidas_balance!GA464","v":0},{"$f":"[5]Salidas_balance!GB464","v":0},{"$f":"[5]Salidas_balance!GC464","v":0},{"$f":"[5]Salidas_balance!GD464","v":0},{"$f":"[5]Salidas_balance!GE464","v":0},{"$f":"[5]Salidas_balance!GF464","v":0},null,{"$f":"[5]Salidas_balance!GH464","v":0},{"$f":"[5]Salidas_balance!GI464","v":0},{"$f":"[5]Salidas_balance!GJ464","v":0},{"$f":"[5]Salidas_balance!GK464","v":0},{"$f":"[5]Salidas_balance!GL464","v":0},{"$f":"[5]Salidas_balance!GM464","v":0},{"$f":"[5]Salidas_balance!GN464","v":0},{"$f":"[5]Salidas_balance!GO464","v":0},{"$f":"[5]Salidas_balance!GP464","v":0},{"$f":"[5]Salidas_balance!GQ464","v":0},null,{"$f":"[5]Salidas_balance!GS464","v":0},{"$f":"[5]Salidas_balance!GT464","v":0},{"$f":"[5]Salidas_balance!GU464","v":0},{"$f":"[5]Salidas_balance!GV464","v":0},{"$f":"[5]Salidas_balance!GW464","v":0},{"$f":"[5]Salidas_balance!GX464","v":0},{"$f":"[5]Salidas_balance!GY464","v":0},{"$f":"[5]Salidas_balance!GZ464","v":0},{"$f":"[5]Salidas_balance!HA464","v":0},{"$f":"[5]Salidas_balance!HB464","v":0},null,{"$f":"[5]Salidas_balance!HD464","v":0},{"$f":"[5]Salidas_balance!HE464","v":0},{"$f":"[5]Salidas_balance!HF464","v":0},{"$f":"[5]Salidas_balance!HG464","v":0},{"$f":"[5]Salidas_balance!HH464","v":0},{"$f":"[5]Salidas_balance!HI464","v":0},{"$f":"[5]Salidas_balance!HJ464","v":0},{"$f":"[5]Salidas_balance!HK464","v":0},{"$f":"[5]Salidas_balance!HL464","v":0},{"$f":"[5]Salidas_balance!HM464","v":0},null,"Jueves","18:15:00"]
[null,"Jueves","19:45:00","V",350882.8526539724,474556.12218354928,555825.03250253852,192286.58349494293,32746.188626678024,69698.234273815673,1240.1535440659261,1.0937073286681044E-5,"","","","",{"$f":"IF(Q$5=\"\",\"\",SUMPRODUCT(($DA470:$LK470)*($DA$714:$LK$714)*($DA$720:$LK$720=Q$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,Q$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=Q$5)))","v":""},"","","","","","","","","","",{"$f":"IF(AND($C470>INPUTS!$E$27,$C470<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S472","v":27642.40055319776},{"$f":"'Cálculo de Pérdidas'!O472","v":8472.9408322944437},350882.8526539724,"","","","","","",79257.808817939062,23140.509759892695,1.2947323561552486E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P472","v":21274.950938797792},474556.12218354928,"","","","","","","","","","",9880.6831443744359,33601.013156583933,"","",33181.955030573597,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q472","v":4605.2589874572677},555825.03250253852,null,225032.77212162095,null,70938.387817881594,null,192286.58349494293,32746.188626678024,69698.234273815673,1240.1535440659261,1.0937073286681044E-5,0,79257.808817939062,23140.509759892695,1.2947323561552486E-5,0,9880.6831443744359,33601.013156583933,0,0,33181.955030573597,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C470","v":6.2990624999999995E-2},{"$f":"[5]Salidas_balance!D470","v":0.18442151898734174},{"$f":"[5]Salidas_balance!E470","v":0.39001470588235287},{"$f":"[5]Salidas_balance!F470","v":0.56235200000000007},{"$f":"[5]Salidas_balance!G470","v":0.88997142857142875},{"$f":"[5]Salidas_balance!H470","v":1.7175312499999997},{"$f":"[5]Salidas_balance!I470","v":4.4876230769230769},{"$f":"[5]Salidas_balance!J470","v":9.1710416666666656},{"$f":"[5]Salidas_balance!K470","v":20.708390909090909},{"$f":"[5]Salidas_balance!L470","v":0},null,{"$f":"[5]Salidas_balance!N470","v":0.1705520833333333},{"$f":"[5]Salidas_balance!O470","v":0.37764761904761912},{"$f":"[5]Salidas_balance!P470","v":0.97350666666666674},{"$f":"[5]Salidas_balance!Q470","v":0.95529523809523809},{"$f":"[5]Salidas_balance!R470","v":1.68076},{"$f":"[5]Salidas_balance!S470","v":3.6384812499999999},{"$f":"[5]Salidas_balance!T470","v":6.3617555555555558},{"$f":"[5]Salidas_balance!U470","v":13.059466666666667},{"$f":"[5]Salidas_balance!V470","v":34.059849999999997},{"$f":"[5]Salidas_balance!W470","v":0},null,{"$f":"[5]Salidas_balance!Y470","v":3.139262500000001},{"$f":"[5]Salidas_balance!Z470","v":4.5639647058823529},{"$f":"[5]Salidas_balance!AA470","v":9.2312666666666665},{"$f":"[5]Salidas_balance!AB470","v":14.641453846153846},{"$f":"[5]Salidas_balance!AC470","v":31.866453333333329},{"$f":"[5]Salidas_balance!AD470","v":66.243975375000005},{"$f":"[5]Salidas_balance!AE470","v":33.061999999999998},{"$f":"[5]Salidas_balance!AF470","v":125.74666666666667},{"$f":"[5]Salidas_balance!AG470","v":357.66072727272729},{"$f":"[5]Salidas_balance!AH470","v":0},null,{"$f":"[5]Salidas_balance!AJ470","v":16.37474242424242},{"$f":"[5]Salidas_balance!AK470","v":0},{"$f":"[5]Salidas_balance!AL470","v":0},{"$f":"[5]Salidas_balance!AM470","v":0},{"$f":"[5]Salidas_balance!AN470","v":0},{"$f":"[5]Salidas_balance!AO470","v":0},{"$f":"[5]Salidas_balance!AP470","v":0},{"$f":"[5]Salidas_balance!AQ470","v":0},{"$f":"[5]Salidas_balance!AR470","v":0},{"$f":"[5]Salidas_balance!AS470","v":0},null,{"$f":"[5]Salidas_balance!AU470","v":40.904413793103451},{"$f":"[5]Salidas_balance!AV470","v":0},{"$f":"[5]Salidas_balance!AW470","v":0},{"$f":"[5]Salidas_balance!AX470","v":0},{"$f":"[5]Salidas_balance!AY470","v":0},{"$f":"[5]Salidas_balance!AZ470","v":0},{"$f":"[5]Salidas_balance!BA470","v":0},{"$f":"[5]Salidas_balance!BB470","v":0},{"$f":"[5]Salidas_balance!BC470","v":0},{"$f":"[5]Salidas_balance!BD470","v":0},null,{"$f":"[5]Salidas_balance!BF470","v":0},{"$f":"[5]Salidas_balance!BG470","v":0},{"$f":"[5]Salidas_balance!BH470","v":0},{"$f":"[5]Salidas_balance!BI470","v":0},{"$f":"[5]Salidas_balance!BJ470","v":0},{"$f":"[5]Salidas_balance!BK470","v":0},{"$f":"[5]Salidas_balance!BL470","v":0},{"$f":"[5]Salidas_balance!BM470","v":0},{"$f":"[5]Salidas_balance!BN470","v":0},{"$f":"[5]Salidas_balance!BO470","v":0},null,{"$f":"[5]Salidas_balance!BQ470","v":5.1752428571628561},{"$f":"[5]Salidas_balance!BR470","v":27.119944444444442},{"$f":"[5]Salidas_balance!BS470","v":64.483500000000006},{"$f":"[5]Salidas_balance!BT470","v":69.704599999999999},{"$f":"[5]Salidas_balance!BU470","v":199.15299999999999},{"$f":"[5]Salidas_balance!BV470","v":116.39211111111111},{"$f":"[5]Salidas_balance!BW470","v":301.06900000000002},{"$f":"[5]Salidas_balance!BX470","v":680.47700000000009},{"$f":"[5]Salidas_balance!BY470","v":1389.8650000000002},{"$f":"[5]Salidas_balance!BZ470","v":0},null,{"$f":"[5]Salidas_balance!CB470","v":355.04179523809523},{"$f":"[5]Salidas_balance!CC470","v":0},{"$f":"[5]Salidas_balance!CD470","v":0},{"$f":"[5]Salidas_balance!CE470","v":0},{"$f":"[5]Salidas_balance!CF470","v":0},{"$f":"[5]Salidas_balance!CG470","v":0},{"$f":"[5]Salidas_balance!CH470","v":0},{"$f":"[5]Salidas_balance!CI470","v":0},{"$f":"[5]Salidas_balance!CJ470","v":0},{"$f":"[5]Salidas_balance!CK470","v":0},null,{"$f":"[5]Salidas_balance!CM470","v":101.04715384615383},{"$f":"[5]Salidas_balance!CN470","v":0},{"$f":"[5]Salidas_balance!CO470","v":0},{"$f":"[5]Salidas_balance!CP470","v":0},{"$f":"[5]Salidas_balance!CQ470","v":0},{"$f":"[5]Salidas_balance!CR470","v":0},{"$f":"[5]Salidas_balance!CS470","v":0},{"$f":"[5]Salidas_balance!CT470","v":0},{"$f":"[5]Salidas_balance!CU470","v":0},{"$f":"[5]Salidas_balance!CV470","v":0},null,{"$f":"[5]Salidas_balance!CX470","v":0},{"$f":"[5]Salidas_balance!CY470","v":0},{"$f":"[5]Salidas_balance!CZ470","v":0},{"$f":"[5]Salidas_balance!DA470","v":0},{"$f":"[5]Salidas_balance!DB470","v":0},{"$f":"[5]Salidas_balance!DC470","v":0},{"$f":"[5]Salidas_balance!DD470","v":0},{"$f":"[5]Salidas_balance!DE470","v":0},{"$f":"[5]Salidas_balance!DF470","v":0},{"$f":"[5]Salidas_balance!DG470","v":0},null,{"$f":"[5]Salidas_balance!DI470","v":10142.543153846153},{"$f":"[5]Salidas_balance!DJ470","v":0},{"$f":"[5]Salidas_balance!DK470","v":0},{"$f":"[5]Salidas_balance!DL470","v":0},{"$f":"[5]Salidas_balance!DM470","v":0},{"$f":"[5]Salidas_balance!DN470","v":0},{"$f":"[5]Salidas_balance!DO470","v":0},{"$f":"[5]Salidas_balance!DP470","v":0},{"$f":"[5]Salidas_balance!DQ470","v":0},{"$f":"[5]Salidas_balance!DR470","v":0},null,{"$f":"[5]Salidas_balance!DT470","v":2175.8666666666668},{"$f":"[5]Salidas_balance!DU470","v":0},{"$f":"[5]Salidas_balance!DV470","v":0},{"$f":"[5]Salidas_balance!DW470","v":0},{"$f":"[5]Salidas_balance!DX470","v":0},{"$f":"[5]Salidas_balance!DY470","v":0},{"$f":"[5]Salidas_balance!DZ470","v":0},{"$f":"[5]Salidas_balance!EA470","v":0},{"$f":"[5]Salidas_balance!EB470","v":0},{"$f":"[5]Salidas_balance!EC470","v":0},null,{"$f":"[5]Salidas_balance!EE470","v":0},{"$f":"[5]Salidas_balance!EF470","v":0},{"$f":"[5]Salidas_balance!EG470","v":0},{"$f":"[5]Salidas_balance!EH470","v":0},{"$f":"[5]Salidas_balance!EI470","v":0},{"$f":"[5]Salidas_balance!EJ470","v":0},{"$f":"[5]Salidas_balance!EK470","v":0},{"$f":"[5]Salidas_balance!EL470","v":0},{"$f":"[5]Salidas_balance!EM470","v":0},{"$f":"[5]Salidas_balance!EN470","v":0},null,{"$f":"[5]Salidas_balance!EP470","v":0},{"$f":"[5]Salidas_balance!EQ470","v":0},{"$f":"[5]Salidas_balance!ER470","v":0},{"$f":"[5]Salidas_balance!ES470","v":0},{"$f":"[5]Salidas_balance!ET470","v":0},{"$f":"[5]Salidas_balance!EU470","v":0},{"$f":"[5]Salidas_balance!EV470","v":0},{"$f":"[5]Salidas_balance!EW470","v":0},{"$f":"[5]Salidas_balance!EX470","v":0},{"$f":"[5]Salidas_balance!EY470","v":0},null,{"$f":"[5]Salidas_balance!FA470","v":33034.884903846141},{"$f":"[5]Salidas_balance!FB470","v":0},{"$f":"[5]Salidas_balance!FC470","v":0},{"$f":"[5]Salidas_balance!FD470","v":0},{"$f":"[5]Salidas_balance!FE470","v":0},{"$f":"[5]Salidas_balance!FF470","v":0},{"$f":"[5]Salidas_balance!FG470","v":0},{"$f":"[5]Salidas_balance!FH470","v":0},{"$f":"[5]Salidas_balance!FI470","v":0},{"$f":"[5]Salidas_balance!FJ470","v":0},null,{"$f":"[5]Salidas_balance!FL470","v":0},{"$f":"[5]Salidas_balance!FM470","v":0},{"$f":"[5]Salidas_balance!FN470","v":0},{"$f":"[5]Salidas_balance!FO470","v":0},{"$f":"[5]Salidas_balance!FP470","v":0},{"$f":"[5]Salidas_balance!FQ470","v":0},{"$f":"[5]Salidas_balance!FR470","v":0},{"$f":"[5]Salidas_balance!FS470","v":0},{"$f":"[5]Salidas_balance!FT470","v":0},{"$f":"[5]Salidas_balance!FU470","v":0},null,{"$f":"[5]Salidas_balance!FW470","v":0},{"$f":"[5]Salidas_balance!FX470","v":0},{"$f":"[5]Salidas_balance!FY470","v":0},{"$f":"[5]Salidas_balance!FZ470","v":0},{"$f":"[5]Salidas_balance!GA470","v":0},{"$f":"[5]Salidas_balance!GB470","v":0},{"$f":"[5]Salidas_balance!GC470","v":0},{"$f":"[5]Salidas_balance!GD470","v":0},{"$f":"[5]Salidas_balance!GE470","v":0},{"$f":"[5]Salidas_balance!GF470","v":0},null,{"$f":"[5]Salidas_balance!GH470","v":0},{"$f":"[5]Salidas_balance!GI470","v":0},{"$f":"[5]Salidas_balance!GJ470","v":0},{"$f":"[5]Salidas_balance!GK470","v":0},{"$f":"[5]Salidas_balance!GL470","v":0},{"$f":"[5]Salidas_balance!GM470","v":0},{"$f":"[5]Salidas_balance!GN470","v":0},{"$f":"[5]Salidas_balance!GO470","v":0},{"$f":"[5]Salidas_balance!GP470","v":0},{"$f":"[5]Salidas_balance!GQ470","v":0},null,{"$f":"[5]Salidas_balance!GS470","v":0},{"$f":"[5]Salidas_balance!GT470","v":0},{"$f":"[5]Salidas_balance!GU470","v":0},{"$f":"[5]Salidas_balance!GV470","v":0},{"$f":"[5]Salidas_balance!GW470","v":0},{"$f":"[5]Salidas_balance!GX470","v":0},{"$f":"[5]Salidas_balance!GY470","v":0},{"$f":"[5]Salidas_balance!GZ470","v":0},{"$f":"[5]Salidas_balance!HA470","v":0},{"$f":"[5]Salidas_balance!HB470","v":0},null,{"$f":"[5]Salidas_balance!HD470","v":0},{"$f":"[5]Salidas_balance!HE470","v":0},{"$f":"[5]Salidas_balance!HF470","v":0},{"$f":"[5]Salidas_balance!HG470","v":0},{"$f":"[5]Salidas_balance!HH470","v":0},{"$f":"[5]Salidas_balance!HI470","v":0},{"$f":"[5]Salidas_balance!HJ470","v":0},{"$f":"[5]Salidas_balance!HK470","v":0},{"$f":"[5]Salidas_balance!HL470","v":0},{"$f":"[5]Salidas_balance!HM470","v":0},null,"Jueves","19:45:00"]
[null,"Jueves","21:00:00","V",335059.75023920787,446169.80557195167,524767.88994578016,198334.5289574074,24660.518788004945,55097.528518117266,1165.1731919990491,1.0300539951128444E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C475>INPUTS!$E$27,$C475<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S477","v":29408.606604895933},{"$f":"'Cálculo de Pérdidas'!O477","v":7597.0428504422525},335059.75023920787,"","","","","","",70291.858228239304,21915.165839576632,9.5197763231340477E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P477","v":18903.031255408099},446169.80557195167,"","","","","","","","","","",9830.3744366665196,33399.899181458655,"","",31259.044378843981,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q477","v":4108.7663768594221},524767.88994578016,null,222995.04774541233,null,56262.701710116315,null,198334.5289574074,24660.518788004945,55097.528518117266,1165.1731919990491,1.0300539951128444E-5,0,70291.858228239304,21915.165839576632,9.5197763231340477E-6,0,9830.3744366665196,33399.899181458655,0,0,31259.044378843981,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C475","v":7.1634375000000014E-2},{"$f":"[5]Salidas_balance!D475","v":0.18435443037974691},{"$f":"[5]Salidas_balance!E475","v":0.36722941176470592},{"$f":"[5]Salidas_balance!F475","v":0.526976},{"$f":"[5]Salidas_balance!G475","v":1.0034571428571428},{"$f":"[5]Salidas_balance!H475","v":1.9945499999999998},{"$f":"[5]Salidas_balance!I475","v":4.5726923076923081},{"$f":"[5]Salidas_balance!J475","v":11.196624999999999},{"$f":"[5]Salidas_balance!K475","v":20.369109090909088},{"$f":"[5]Salidas_balance!L475","v":0},null,{"$f":"[5]Salidas_balance!N475","v":0.13245833333333334},{"$f":"[5]Salidas_balance!O475","v":0.34524523809523805},{"$f":"[5]Salidas_balance!P475","v":0.69854000000000005},{"$f":"[5]Salidas_balance!Q475","v":0.76540952380952376},{"$f":"[5]Salidas_balance!R475","v":1.3352066666666669},{"$f":"[5]Salidas_balance!S475","v":3.2315749999999999},{"$f":"[5]Salidas_balance!T475","v":3.1262666666666665},{"$f":"[5]Salidas_balance!U475","v":10.310883333333331},{"$f":"[5]Salidas_balance!V475","v":33.897174999999997},{"$f":"[5]Salidas_balance!W475","v":0},null,{"$f":"[5]Salidas_balance!Y475","v":2.8132906250000009},{"$f":"[5]Salidas_balance!Z475","v":4.5114647058823536},{"$f":"[5]Salidas_balance!AA475","v":7.2805904761904765},{"$f":"[5]Salidas_balance!AB475","v":11.902561538461537},{"$f":"[5]Salidas_balance!AC475","v":28.066306666666662},{"$f":"[5]Salidas_balance!AD475","v":43.266687564999998},{"$f":"[5]Salidas_balance!AE475","v":31.816000000000003},{"$f":"[5]Salidas_balance!AF475","v":80.251333333333321},{"$f":"[5]Salidas_balance!AG475","v":340.47290909090913},{"$f":"[5]Salidas_balance!AH475","v":0},null,{"$f":"[5]Salidas_balance!AJ475","v":15.384716666666668},{"$f":"[5]Salidas_balance!AK475","v":0},{"$f":"[5]Salidas_balance!AL475","v":0},{"$f":"[5]Salidas_balance!AM475","v":0},{"$f":"[5]Salidas_balance!AN475","v":0},{"$f":"[5]Salidas_balance!AO475","v":0},{"$f":"[5]Salidas_balance!AP475","v":0},{"$f":"[5]Salidas_balance!AQ475","v":0},{"$f":"[5]Salidas_balance!AR475","v":0},{"$f":"[5]Salidas_balance!AS475","v":0},null,{"$f":"[5]Salidas_balance!AU475","v":38.52379310344827},{"$f":"[5]Salidas_balance!AV475","v":0},{"$f":"[5]Salidas_balance!AW475","v":0},{"$f":"[5]Salidas_balance!AX475","v":0},{"$f":"[5]Salidas_balance!AY475","v":0},{"$f":"[5]Salidas_balance!AZ475","v":0},{"$f":"[5]Salidas_balance!BA475","v":0},{"$f":"[5]Salidas_balance!BB475","v":0},{"$f":"[5]Salidas_balance!BC475","v":0},{"$f":"[5]Salidas_balance!BD475","v":0},null,{"$f":"[5]Salidas_balance!BF475","v":0},{"$f":"[5]Salidas_balance!BG475","v":0},{"$f":"[5]Salidas_balance!BH475","v":0},{"$f":"[5]Salidas_balance!BI475","v":0},{"$f":"[5]Salidas_balance!BJ475","v":0},{"$f":"[5]Salidas_balance!BK475","v":0},{"$f":"[5]Salidas_balance!BL475","v":0},{"$f":"[5]Salidas_balance!BM475","v":0},{"$f":"[5]Salidas_balance!BN475","v":0},{"$f":"[5]Salidas_balance!BO475","v":0},null,{"$f":"[5]Salidas_balance!BQ475","v":5.0625828571028579},{"$f":"[5]Salidas_balance!BR475","v":26.097944444444447},{"$f":"[5]Salidas_balance!BS475","v":59.414000000000001},{"$f":"[5]Salidas_balance!BT475","v":56.282799999999995},{"$f":"[5]Salidas_balance!BU475","v":175.124},{"$f":"[5]Salidas_balance!BV475","v":98.61911111111111},{"$f":"[5]Salidas_balance!BW475","v":228.61599999999999},{"$f":"[5]Salidas_balance!BX475","v":604.97500000000002},{"$f":"[5]Salidas_balance!BY475","v":1325.3075000000003},{"$f":"[5]Salidas_balance!BZ475","v":0},null,{"$f":"[5]Salidas_balance!CB475","v":336.24150476190488},{"$f":"[5]Salidas_balance!CC475","v":0},{"$f":"[5]Salidas_balance!CD475","v":0},{"$f":"[5]Salidas_balance!CE475","v":0},{"$f":"[5]Salidas_balance!CF475","v":0},{"$f":"[5]Salidas_balance!CG475","v":0},{"$f":"[5]Salidas_balance!CH475","v":0},{"$f":"[5]Salidas_balance!CI475","v":0},{"$f":"[5]Salidas_balance!CJ475","v":0},{"$f":"[5]Salidas_balance!CK475","v":0},null,{"$f":"[5]Salidas_balance!CM475","v":74.296923076923079},{"$f":"[5]Salidas_balance!CN475","v":0},{"$f":"[5]Salidas_balance!CO475","v":0},{"$f":"[5]Salidas_balance!CP475","v":0},{"$f":"[5]Salidas_balance!CQ475","v":0},{"$f":"[5]Salidas_balance!CR475","v":0},{"$f":"[5]Salidas_balance!CS475","v":0},{"$f":"[5]Salidas_balance!CT475","v":0},{"$f":"[5]Salidas_balance!CU475","v":0},{"$f":"[5]Salidas_balance!CV475","v":0},null,{"$f":"[5]Salidas_balance!CX475","v":0},{"$f":"[5]Salidas_balance!CY475","v":0},{"$f":"[5]Salidas_balance!CZ475","v":0},{"$f":"[5]Salidas_balance!DA475","v":0},{"$f":"[5]Salidas_balance!DB475","v":0},{"$f":"[5]Salidas_balance!DC475","v":0},{"$f":"[5]Salidas_balance!DD475","v":0},{"$f":"[5]Salidas_balance!DE475","v":0},{"$f":"[5]Salidas_balance!DF475","v":0},{"$f":"[5]Salidas_balance!DG475","v":0},null,{"$f":"[5]Salidas_balance!DI475","v":10090.901153846155},{"$f":"[5]Salidas_balance!DJ475","v":0},{"$f":"[5]Salidas_balance!DK475","v":0},{"$f":"[5]Salidas_balance!DL475","v":0},{"$f":"[5]Salidas_balance!DM475","v":0},{"$f":"[5]Salidas_balance!DN475","v":0},{"$f":"[5]Salidas_balance!DO475","v":0},{"$f":"[5]Salidas_balance!DP475","v":0},{"$f":"[5]Salidas_balance!DQ475","v":0},{"$f":"[5]Salidas_balance!DR475","v":0},null,{"$f":"[5]Salidas_balance!DT475","v":2162.8433333333332},{"$f":"[5]Salidas_balance!DU475","v":0},{"$f":"[5]Salidas_balance!DV475","v":0},{"$f":"[5]Salidas_balance!DW475","v":0},{"$f":"[5]Salidas_balance!DX475","v":0},{"$f":"[5]Salidas_balance!DY475","v":0},{"$f":"[5]Salidas_balance!DZ475","v":0},{"$f":"[5]Salidas_balance!EA475","v":0},{"$f":"[5]Salidas_balance!EB475","v":0},{"$f":"[5]Salidas_balance!EC475","v":0},null,{"$f":"[5]Salidas_balance!EE475","v":0},{"$f":"[5]Salidas_balance!EF475","v":0},{"$f":"[5]Salidas_balance!EG475","v":0},{"$f":"[5]Salidas_balance!EH475","v":0},{"$f":"[5]Salidas_balance!EI475","v":0},{"$f":"[5]Salidas_balance!EJ475","v":0},{"$f":"[5]Salidas_balance!EK475","v":0},{"$f":"[5]Salidas_balance!EL475","v":0},{"$f":"[5]Salidas_balance!EM475","v":0},{"$f":"[5]Salidas_balance!EN475","v":0},null,{"$f":"[5]Salidas_balance!EP475","v":0},{"$f":"[5]Salidas_balance!EQ475","v":0},{"$f":"[5]Salidas_balance!ER475","v":0},{"$f":"[5]Salidas_balance!ES475","v":0},{"$f":"[5]Salidas_balance!ET475","v":0},{"$f":"[5]Salidas_balance!EU475","v":0},{"$f":"[5]Salidas_balance!EV475","v":0},{"$f":"[5]Salidas_balance!EW475","v":0},{"$f":"[5]Salidas_balance!EX475","v":0},{"$f":"[5]Salidas_balance!EY475","v":0},null,{"$f":"[5]Salidas_balance!FA475","v":31120.497038461541},{"$f":"[5]Salidas_balance!FB475","v":0},{"$f":"[5]Salidas_balance!FC475","v":0},{"$f":"[5]Salidas_balance!FD475","v":0},{"$f":"[5]Salidas_balance!FE475","v":0},{"$f":"[5]Salidas_balance!FF475","v":0},{"$f":"[5]Salidas_balance!FG475","v":0},{"$f":"[5]Salidas_balance!FH475","v":0},{"$f":"[5]Salidas_balance!FI475","v":0},{"$f":"[5]Salidas_balance!FJ475","v":0},null,{"$f":"[5]Salidas_balance!FL475","v":0},{"$f":"[5]Salidas_balance!FM475","v":0},{"$f":"[5]Salidas_balance!FN475","v":0},{"$f":"[5]Salidas_balance!FO475","v":0},{"$f":"[5]Salidas_balance!FP475","v":0},{"$f":"[5]Salidas_balance!FQ475","v":0},{"$f":"[5]Salidas_balance!FR475","v":0},{"$f":"[5]Salidas_balance!FS475","v":0},{"$f":"[5]Salidas_balance!FT475","v":0},{"$f":"[5]Salidas_balance!FU475","v":0},null,{"$f":"[5]Salidas_balance!FW475","v":0},{"$f":"[5]Salidas_balance!FX475","v":0},{"$f":"[5]Salidas_balance!FY475","v":0},{"$f":"[5]Salidas_balance!FZ475","v":0},{"$f":"[5]Salidas_balance!GA475","v":0},{"$f":"[5]Salidas_balance!GB475","v":0},{"$f":"[5]Salidas_balance!GC475","v":0},{"$f":"[5]Salidas_balance!GD475","v":0},{"$f":"[5]Salidas_balance!GE475","v":0},{"$f":"[5]Salidas_balance!GF475","v":0},null,{"$f":"[5]Salidas_balance!GH475","v":0},{"$f":"[5]Salidas_balance!GI475","v":0},{"$f":"[5]Salidas_balance!GJ475","v":0},{"$f":"[5]Salidas_balance!GK475","v":0},{"$f":"[5]Salidas_balance!GL475","v":0},{"$f":"[5]Salidas_balance!GM475","v":0},{"$f":"[5]Salidas_balance!GN475","v":0},{"$f":"[5]Salidas_balance!GO475","v":0},{"$f":"[5]Salidas_balance!GP475","v":0},{"$f":"[5]Salidas_balance!GQ475","v":0},null,{"$f":"[5]Salidas_balance!GS475","v":0},{"$f":"[5]Salidas_balance!GT475","v":0},{"$f":"[5]Salidas_balance!GU475","v":0},{"$f":"[5]Salidas_balance!GV475","v":0},{"$f":"[5]Salidas_balance!GW475","v":0},{"$f":"[5]Salidas_balance!GX475","v":0},{"$f":"[5]Salidas_balance!GY475","v":0},{"$f":"[5]Salidas_balance!GZ475","v":0},{"$f":"[5]Salidas_balance!HA475","v":0},{"$f":"[5]Salidas_balance!HB475","v":0},null,{"$f":"[5]Salidas_balance!HD475","v":0},{"$f":"[5]Salidas_balance!HE475","v":0},{"$f":"[5]Salidas_balance!HF475","v":0},{"$f":"[5]Salidas_balance!HG475","v":0},{"$f":"[5]Salidas_balance!HH475","v":0},{"$f":"[5]Salidas_balance!HI475","v":0},{"$f":"[5]Salidas_balance!HJ475","v":0},{"$f":"[5]Salidas_balance!HK475","v":0},{"$f":"[5]Salidas_balance!HL475","v":0},{"$f":"[5]Salidas_balance!HM475","v":0},null,"Jueves","21:00:00"]
[null,"Jueves","21:30:00","V",332776.24811540963,435787.07932441286,512136.34280172625,200507.53351766858,25040.940535241167,49806.22854577448,1113.154315510368,1.0164839356779489E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C477>INPUTS!$E$27,$C477<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S479","v":30056.553451875836},{"$f":"'Cálculo de Pérdidas'!O479","v":7455.4864211337626},332776.24811540963,"","","","","","",69342.331970737549,15600.815090367287,9.4314641496769399E-6,{"$f":"IF(AO$5=\"\",\"\",SUMPRODUCT(($DA477:$LK477)*($DA$715:$LK$715)*($DA$720:$LK$720=AO$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AO$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AO$5)))","v":""},"","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P479","v":18067.684138466928},435787.07932441286,"","","","","","","","","","",9856.2741147003544,32051.483255173378,"","",30526.696848446503,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q479","v":3914.8092589931152},512136.34280172625,null,225548.47405290973,null,50919.382861284845,null,200507.53351766858,25040.940535241167,49806.22854577448,1113.154315510368,1.0164839356779489E-5,0,69342.331970737549,15600.815090367287,9.4314641496769399E-6,0,9856.2741147003544,32051.483255173378,0,0,30526.696848446503,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C477","v":7.3193750000000002E-2},{"$f":"[5]Salidas_balance!D477","v":0.19664810126582269},{"$f":"[5]Salidas_balance!E477","v":0.38429705882352938},{"$f":"[5]Salidas_balance!F477","v":0.57981199999999999},{"$f":"[5]Salidas_balance!G477","v":0.75694285714285725},{"$f":"[5]Salidas_balance!H477","v":2.1987187500000003},{"$f":"[5]Salidas_balance!I477","v":4.4428153846153844},{"$f":"[5]Salidas_balance!J477","v":10.916675},{"$f":"[5]Salidas_balance!K477","v":20.627372727272725},{"$f":"[5]Salidas_balance!L477","v":0},null,{"$f":"[5]Salidas_balance!N477","v":0.13136250000000002},{"$f":"[5]Salidas_balance!O477","v":0.35294523809523815},{"$f":"[5]Salidas_balance!P477","v":0.66322000000000003},{"$f":"[5]Salidas_balance!Q477","v":0.72402857142857135},{"$f":"[5]Salidas_balance!R477","v":1.2288933333333332},{"$f":"[5]Salidas_balance!S477","v":3.3331},{"$f":"[5]Salidas_balance!T477","v":3.8455999999999997},{"$f":"[5]Salidas_balance!U477","v":10.268544444444444},{"$f":"[5]Salidas_balance!V477","v":34.817749999999997},{"$f":"[5]Salidas_balance!W477","v":0},null,{"$f":"[5]Salidas_balance!Y477","v":2.8004468749999996},{"$f":"[5]Salidas_balance!Z477","v":4.4363235294117658},{"$f":"[5]Salidas_balance!AA477","v":6.6831285714285711},{"$f":"[5]Salidas_balance!AB477","v":10.752676923076923},{"$f":"[5]Salidas_balance!AC477","v":24.761193333333335},{"$f":"[5]Salidas_balance!AD477","v":40.933375061249997},{"$f":"[5]Salidas_balance!AE477","v":20.925000000000001},{"$f":"[5]Salidas_balance!AF477","v":73.314000000000007},{"$f":"[5]Salidas_balance!AG477","v":315.79618181818182},{"$f":"[5]Salidas_balance!AH477","v":0},null,{"$f":"[5]Salidas_balance!AJ477","v":14.697869696969702},{"$f":"[5]Salidas_balance!AK477","v":0},{"$f":"[5]Salidas_balance!AL477","v":0},{"$f":"[5]Salidas_balance!AM477","v":0},{"$f":"[5]Salidas_balance!AN477","v":0},{"$f":"[5]Salidas_balance!AO477","v":0},{"$f":"[5]Salidas_balance!AP477","v":0},{"$f":"[5]Salidas_balance!AQ477","v":0},{"$f":"[5]Salidas_balance!AR477","v":0},{"$f":"[5]Salidas_balance!AS477","v":0},null,{"$f":"[5]Salidas_balance!AU477","v":38.016275862068959},{"$f":"[5]Salidas_balance!AV477","v":0},{"$f":"[5]Salidas_balance!AW477","v":0},{"$f":"[5]Salidas_balance!AX477","v":0},{"$f":"[5]Salidas_balance!AY477","v":0},{"$f":"[5]Salidas_balance!AZ477","v":0},{"$f":"[5]Salidas_balance!BA477","v":0},{"$f":"[5]Salidas_balance!BB477","v":0},{"$f":"[5]Salidas_balance!BC477","v":0},{"$f":"[5]Salidas_balance!BD477","v":0},null,{"$f":"[5]Salidas_balance!BF477","v":0},{"$f":"[5]Salidas_balance!BG477","v":0},{"$f":"[5]Salidas_balance!BH477","v":0},{"$f":"[5]Salidas_balance!BI477","v":0},{"$f":"[5]Salidas_balance!BJ477","v":0},{"$f":"[5]Salidas_balance!BK477","v":0},{"$f":"[5]Salidas_balance!BL477","v":0},{"$f":"[5]Salidas_balance!BM477","v":0},{"$f":"[5]Salidas_balance!BN477","v":0},{"$f":"[5]Salidas_balance!BO477","v":0},null,{"$f":"[5]Salidas_balance!BQ477","v":4.8894380952580958},{"$f":"[5]Salidas_balance!BR477","v":25.336888888888883},{"$f":"[5]Salidas_balance!BS477","v":57.218500000000006},{"$f":"[5]Salidas_balance!BT477","v":55.628066666666669},{"$f":"[5]Salidas_balance!BU477","v":173.95100000000002},{"$f":"[5]Salidas_balance!BV477","v":92.835555555555558},{"$f":"[5]Salidas_balance!BW477","v":223.21000000000004},{"$f":"[5]Salidas_balance!BX477","v":597.36899999999991},{"$f":"[5]Salidas_balance!BY477","v":1329.3539285714285},{"$f":"[5]Salidas_balance!BZ477","v":0},null,{"$f":"[5]Salidas_balance!CB477","v":239.36125238095241},{"$f":"[5]Salidas_balance!CC477","v":0},{"$f":"[5]Salidas_balance!CD477","v":0},{"$f":"[5]Salidas_balance!CE477","v":0},{"$f":"[5]Salidas_balance!CF477","v":0},{"$f":"[5]Salidas_balance!CG477","v":0},{"$f":"[5]Salidas_balance!CH477","v":0},{"$f":"[5]Salidas_balance!CI477","v":0},{"$f":"[5]Salidas_balance!CJ477","v":0},{"$f":"[5]Salidas_balance!CK477","v":0},null,{"$f":"[5]Salidas_balance!CM477","v":73.607692307692304},{"$f":"[5]Salidas_balance!CN477","v":0},{"$f":"[5]Salidas_balance!CO477","v":0},{"$f":"[5]Salidas_balance!CP477","v":0},{"$f":"[5]Salidas_balance!CQ477","v":0},{"$f":"[5]Salidas_balance!CR477","v":0},{"$f":"[5]Salidas_balance!CS477","v":0},{"$f":"[5]Salidas_balance!CT477","v":0},{"$f":"[5]Salidas_balance!CU477","v":0},{"$f":"[5]Salidas_balance!CV477","v":0},null,{"$f":"[5]Salidas_balance!CX477","v":0},{"$f":"[5]Salidas_balance!CY477","v":0},{"$f":"[5]Salidas_balance!CZ477","v":0},{"$f":"[5]Salidas_balance!DA477","v":0},{"$f":"[5]Salidas_balance!DB477","v":0},{"$f":"[5]Salidas_balance!DC477","v":0},{"$f":"[5]Salidas_balance!DD477","v":0},{"$f":"[5]Salidas_balance!DE477","v":0},{"$f":"[5]Salidas_balance!DF477","v":0},{"$f":"[5]Salidas_balance!DG477","v":0},null,{"$f":"[5]Salidas_balance!DI477","v":10117.487230769231},{"$f":"[5]Salidas_balance!DJ477","v":0},{"$f":"[5]Salidas_balance!DK477","v":0},{"$f":"[5]Salidas_balance!DL477","v":0},{"$f":"[5]Salidas_balance!DM477","v":0},{"$f":"[5]Salidas_balance!DN477","v":0},{"$f":"[5]Salidas_balance!DO477","v":0},{"$f":"[5]Salidas_balance!DP477","v":0},{"$f":"[5]Salidas_balance!DQ477","v":0},{"$f":"[5]Salidas_balance!DR477","v":0},null,{"$f":"[5]Salidas_balance!DT477","v":2075.5253333333335},{"$f":"[5]Salidas_balance!DU477","v":0},{"$f":"[5]Salidas_balance!DV477","v":0},{"$f":"[5]Salidas_balance!DW477","v":0},{"$f":"[5]Salidas_balance!DX477","v":0},{"$f":"[5]Salidas_balance!DY477","v":0},{"$f":"[5]Salidas_balance!DZ477","v":0},{"$f":"[5]Salidas_balance!EA477","v":0},{"$f":"[5]Salidas_balance!EB477","v":0},{"$f":"[5]Salidas_balance!EC477","v":0},null,{"$f":"[5]Salidas_balance!EE477","v":0},{"$f":"[5]Salidas_balance!EF477","v":0},{"$f":"[5]Salidas_balance!EG477","v":0},{"$f":"[5]Salidas_balance!EH477","v":0},{"$f":"[5]Salidas_balance!EI477","v":0},{"$f":"[5]Salidas_balance!EJ477","v":0},{"$f":"[5]Salidas_balance!EK477","v":0},{"$f":"[5]Salidas_balance!EL477","v":0},{"$f":"[5]Salidas_balance!EM477","v":0},{"$f":"[5]Salidas_balance!EN477","v":0},null,{"$f":"[5]Salidas_balance!EP477","v":0},{"$f":"[5]Salidas_balance!EQ477","v":0},{"$f":"[5]Salidas_balance!ER477","v":0},{"$f":"[5]Salidas_balance!ES477","v":0},{"$f":"[5]Salidas_balance!ET477","v":0},{"$f":"[5]Salidas_balance!EU477","v":0},{"$f":"[5]Salidas_balance!EV477","v":0},{"$f":"[5]Salidas_balance!EW477","v":0},{"$f":"[5]Salidas_balance!EX477","v":0},{"$f":"[5]Salidas_balance!EY477","v":0},null,{"$f":"[5]Salidas_balance!FA477","v":30391.395442307687},{"$f":"[5]Salidas_balance!FB477","v":0},{"$f":"[5]Salidas_balance!FC477","v":0},{"$f":"[5]Salidas_balance!FD477","v":0},{"$f":"[5]Salidas_balance!FE477","v":0},{"$f":"[5]Salidas_balance!FF477","v":0},{"$f":"[5]Salidas_balance!FG477","v":0},{"$f":"[5]Salidas_balance!FH477","v":0},{"$f":"[5]Salidas_balance!FI477","v":0},{"$f":"[5]Salidas_balance!FJ477","v":0},null,{"$f":"[5]Salidas_balance!FL477","v":0},{"$f":"[5]Salidas_balance!FM477","v":0},{"$f":"[5]Salidas_balance!FN477","v":0},{"$f":"[5]Salidas_balance!FO477","v":0},{"$f":"[5]Salidas_balance!FP477","v":0},{"$f":"[5]Salidas_balance!FQ477","v":0},{"$f":"[5]Salidas_balance!FR477","v":0},{"$f":"[5]Salidas_balance!FS477","v":0},{"$f":"[5]Salidas_balance!FT477","v":0},{"$f":"[5]Salidas_balance!FU477","v":0},null,{"$f":"[5]Salidas_balance!FW477","v":0},{"$f":"[5]Salidas_balance!FX477","v":0},{"$f":"[5]Salidas_balance!FY477","v":0},{"$f":"[5]Salidas_balance!FZ477","v":0},{"$f":"[5]Salidas_balance!GA477","v":0},{"$f":"[5]Salidas_balance!GB477","v":0},{"$f":"[5]Salidas_balance!GC477","v":0},{"$f":"[5]Salidas_balance!GD477","v":0},{"$f":"[5]Salidas_balance!GE477","v":0},{"$f":"[5]Salidas_balance!GF477","v":0},null,{"$f":"[5]Salidas_balance!GH477","v":0},{"$f":"[5]Salidas_balance!GI477","v":0},{"$f":"[5]Salidas_balance!GJ477","v":0},{"$f":"[5]Salidas_balance!GK477","v":0},{"$f":"[5]Salidas_balance!GL477","v":0},{"$f":"[5]Salidas_balance!GM477","v":0},{"$f":"[5]Salidas_balance!GN477","v":0},{"$f":"[5]Salidas_balance!GO477","v":0},{"$f":"[5]Salidas_balance!GP477","v":0},{"$f":"[5]Salidas_balance!GQ477","v":0},null,{"$f":"[5]Salidas_balance!GS477","v":0},{"$f":"[5]Salidas_balance!GT477","v":0},{"$f":"[5]Salidas_balance!GU477","v":0},{"$f":"[5]Salidas_balance!GV477","v":0},{"$f":"[5]Salidas_balance!GW477","v":0},{"$f":"[5]Salidas_balance!GX477","v":0},{"$f":"[5]Salidas_balance!GY477","v":0},{"$f":"[5]Salidas_balance!GZ477","v":0},{"$f":"[5]Salidas_balance!HA477","v":0},{"$f":"[5]Salidas_balance!HB477","v":0},null,{"$f":"[5]Salidas_balance!HD477","v":0},{"$f":"[5]Salidas_balance!HE477","v":0},{"$f":"[5]Salidas_balance!HF477","v":0},{"$f":"[5]Salidas_balance!HG477","v":0},{"$f":"[5]Salidas_balance!HH477","v":0},{"$f":"[5]Salidas_balance!HI477","v":0},{"$f":"[5]Salidas_balance!HJ477","v":0},{"$f":"[5]Salidas_balance!HK477","v":0},{"$f":"[5]Salidas_balance!HL477","v":0},{"$f":"[5]Salidas_balance!HM477","v":0},null,"Jueves","21:30:00"]
[null,"Jueves","22:15:00","V",332243.36488890881,429606.19583297631,502064.00418094365,204907.17759383697,23397.017361775968,45343.461718380539,1043.2768323251723,9.5547675449245081E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C480>INPUTS!$E$27,$C480<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S482","v":31390.059032877609},{"$f":"'Cálculo de Pérdidas'!O482","v":7366.021022117242},332243.36488890881,"","","","","","",65037.869843406341,14746.303921684919,7.9036635488689954E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P482","v":17578.657171072547},429606.19583297631,"","","","","","","","","","",9506.3987603646019,29511.22895303437,"","",29676.721483413505,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q482","v":3763.4591511548724},502064.00418094365,null,228304.19495561294,null,46386.738550705712,null,204907.17759383697,23397.017361775968,45343.461718380539,1043.2768323251723,9.5547675449245081E-6,0,65037.869843406341,14746.303921684919,7.9036635488689954E-6,0,9506.3987603646019,29511.22895303437,0,0,29676.721483413505,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C480","v":6.8978124999999987E-2},{"$f":"[5]Salidas_balance!D480","v":0.18504683544303802},{"$f":"[5]Salidas_balance!E480","v":0.36243235294117648},{"$f":"[5]Salidas_balance!F480","v":0.57594800000000002},{"$f":"[5]Salidas_balance!G480","v":1.0170857142857141},{"$f":"[5]Salidas_balance!H480","v":2.1349187500000002},{"$f":"[5]Salidas_balance!I480","v":4.7458230769230756},{"$f":"[5]Salidas_balance!J480","v":10.771841666666667},{"$f":"[5]Salidas_balance!K480","v":18.060954545454546},{"$f":"[5]Salidas_balance!L480","v":0},null,{"$f":"[5]Salidas_balance!N480","v":0.12227291666666669},{"$f":"[5]Salidas_balance!O480","v":0.35136904761904758},{"$f":"[5]Salidas_balance!P480","v":0.64585333333333328},{"$f":"[5]Salidas_balance!Q480","v":0.66547619047619055},{"$f":"[5]Salidas_balance!R480","v":1.25326},{"$f":"[5]Salidas_balance!S480","v":2.87378125},{"$f":"[5]Salidas_balance!T480","v":3.1828333333333338},{"$f":"[5]Salidas_balance!U480","v":10.404488888888888},{"$f":"[5]Salidas_balance!V480","v":33.411250000000003},{"$f":"[5]Salidas_balance!W480","v":0},null,{"$f":"[5]Salidas_balance!Y480","v":2.7196093749999997},{"$f":"[5]Salidas_balance!Z480","v":3.7634000000000003},{"$f":"[5]Salidas_balance!AA480","v":6.5595142857142852},{"$f":"[5]Salidas_balance!AB480","v":8.9649538461538487},{"$f":"[5]Salidas_balance!AC480","v":21.828266666666664},{"$f":"[5]Salidas_balance!AD480","v":34.147250034999992},{"$f":"[5]Salidas_balance!AE480","v":19.437000000000001},{"$f":"[5]Salidas_balance!AF480","v":78.144000000000005},{"$f":"[5]Salidas_balance!AG480","v":312.18254545454539},{"$f":"[5]Salidas_balance!AH480","v":0},null,{"$f":"[5]Salidas_balance!AJ480","v":13.775221212121211},{"$f":"[5]Salidas_balance!AK480","v":0},{"$f":"[5]Salidas_balance!AL480","v":0},{"$f":"[5]Salidas_balance!AM480","v":0},{"$f":"[5]Salidas_balance!AN480","v":0},{"$f":"[5]Salidas_balance!AO480","v":0},{"$f":"[5]Salidas_balance!AP480","v":0},{"$f":"[5]Salidas_balance!AQ480","v":0},{"$f":"[5]Salidas_balance!AR480","v":0},{"$f":"[5]Salidas_balance!AS480","v":0},null,{"$f":"[5]Salidas_balance!AU480","v":35.734620689655166},{"$f":"[5]Salidas_balance!AV480","v":0},{"$f":"[5]Salidas_balance!AW480","v":0},{"$f":"[5]Salidas_balance!AX480","v":0},{"$f":"[5]Salidas_balance!AY480","v":0},{"$f":"[5]Salidas_balance!AZ480","v":0},{"$f":"[5]Salidas_balance!BA480","v":0},{"$f":"[5]Salidas_balance!BB480","v":0},{"$f":"[5]Salidas_balance!BC480","v":0},{"$f":"[5]Salidas_balance!BD480","v":0},null,{"$f":"[5]Salidas_balance!BF480","v":0},{"$f":"[5]Salidas_balance!BG480","v":0},{"$f":"[5]Salidas_balance!BH480","v":0},{"$f":"[5]Salidas_balance!BI480","v":0},{"$f":"[5]Salidas_balance!BJ480","v":0},{"$f":"[5]Salidas_balance!BK480","v":0},{"$f":"[5]Salidas_balance!BL480","v":0},{"$f":"[5]Salidas_balance!BM480","v":0},{"$f":"[5]Salidas_balance!BN480","v":0},{"$f":"[5]Salidas_balance!BO480","v":0},null,{"$f":"[5]Salidas_balance!BQ480","v":4.8161695238895232},{"$f":"[5]Salidas_balance!BR480","v":24.753555555555558},{"$f":"[5]Salidas_balance!BS480","v":55.179500000000012},{"$f":"[5]Salidas_balance!BT480","v":51.755666666666677},{"$f":"[5]Salidas_balance!BU480","v":154.32300000000001},{"$f":"[5]Salidas_balance!BV480","v":87.739555555555569},{"$f":"[5]Salidas_balance!BW480","v":216.77199999999999},{"$f":"[5]Salidas_balance!BX480","v":533.45300000000009},{"$f":"[5]Salidas_balance!BY480","v":1301.2839285714285},{"$f":"[5]Salidas_balance!BZ480","v":0},null,{"$f":"[5]Salidas_balance!CB480","v":226.25059999999999},{"$f":"[5]Salidas_balance!CC480","v":0},{"$f":"[5]Salidas_balance!CD480","v":0},{"$f":"[5]Salidas_balance!CE480","v":0},{"$f":"[5]Salidas_balance!CF480","v":0},{"$f":"[5]Salidas_balance!CG480","v":0},{"$f":"[5]Salidas_balance!CH480","v":0},{"$f":"[5]Salidas_balance!CI480","v":0},{"$f":"[5]Salidas_balance!CJ480","v":0},{"$f":"[5]Salidas_balance!CK480","v":0},null,{"$f":"[5]Salidas_balance!CM480","v":61.683999999999997},{"$f":"[5]Salidas_balance!CN480","v":0},{"$f":"[5]Salidas_balance!CO480","v":0},{"$f":"[5]Salidas_balance!CP480","v":0},{"$f":"[5]Salidas_balance!CQ480","v":0},{"$f":"[5]Salidas_balance!CR480","v":0},{"$f":"[5]Salidas_balance!CS480","v":0},{"$f":"[5]Salidas_balance!CT480","v":0},{"$f":"[5]Salidas_balance!CU480","v":0},{"$f":"[5]Salidas_balance!CV480","v":0},null,{"$f":"[5]Salidas_balance!CX480","v":0},{"$f":"[5]Salidas_balance!CY480","v":0},{"$f":"[5]Salidas_balance!CZ480","v":0},{"$f":"[5]Salidas_balance!DA480","v":0},{"$f":"[5]Salidas_balance!DB480","v":0},{"$f":"[5]Salidas_balance!DC480","v":0},{"$f":"[5]Salidas_balance!DD480","v":0},{"$f":"[5]Salidas_balance!DE480","v":0},{"$f":"[5]Salidas_balance!DF480","v":0},{"$f":"[5]Salidas_balance!DG480","v":0},null,{"$f":"[5]Salidas_balance!DI480","v":9758.339403846152},{"$f":"[5]Salidas_balance!DJ480","v":0},{"$f":"[5]Salidas_balance!DK480","v":0},{"$f":"[5]Salidas_balance!DL480","v":0},{"$f":"[5]Salidas_balance!DM480","v":0},{"$f":"[5]Salidas_balance!DN480","v":0},{"$f":"[5]Salidas_balance!DO480","v":0},{"$f":"[5]Salidas_balance!DP480","v":0},{"$f":"[5]Salidas_balance!DQ480","v":0},{"$f":"[5]Salidas_balance!DR480","v":0},null,{"$f":"[5]Salidas_balance!DT480","v":1911.0286666666668},{"$f":"[5]Salidas_balance!DU480","v":0},{"$f":"[5]Salidas_balance!DV480","v":0},{"$f":"[5]Salidas_balance!DW480","v":0},{"$f":"[5]Salidas_balance!DX480","v":0},{"$f":"[5]Salidas_balance!DY480","v":0},{"$f":"[5]Salidas_balance!DZ480","v":0},{"$f":"[5]Salidas_balance!EA480","v":0},{"$f":"[5]Salidas_balance!EB480","v":0},{"$f":"[5]Salidas_balance!EC480","v":0},null,{"$f":"[5]Salidas_balance!EE480","v":0},{"$f":"[5]Salidas_balance!EF480","v":0},{"$f":"[5]Salidas_balance!EG480","v":0},{"$f":"[5]Salidas_balance!EH480","v":0},{"$f":"[5]Salidas_balance!EI480","v":0},{"$f":"[5]Salidas_balance!EJ480","v":0},{"$f":"[5]Salidas_balance!EK480","v":0},{"$f":"[5]Salidas_balance!EL480","v":0},{"$f":"[5]Salidas_balance!EM480","v":0},{"$f":"[5]Salidas_balance!EN480","v":0},null,{"$f":"[5]Salidas_balance!EP480","v":0},{"$f":"[5]Salidas_balance!EQ480","v":0},{"$f":"[5]Salidas_balance!ER480","v":0},{"$f":"[5]Salidas_balance!ES480","v":0},{"$f":"[5]Salidas_balance!ET480","v":0},{"$f":"[5]Salidas_balance!EU480","v":0},{"$f":"[5]Salidas_balance!EV480","v":0},{"$f":"[5]Salidas_balance!EW480","v":0},{"$f":"[5]Salidas_balance!EX480","v":0},{"$f":"[5]Salidas_balance!EY480","v":0},null,{"$f":"[5]Salidas_balance!FA480","v":29545.187365384609},{"$f":"[5]Salidas_balance!FB480","v":0},{"$f":"[5]Salidas_balance!FC480","v":0},{"$f":"[5]Salidas_balance!FD480","v":0},{"$f":"[5]Salidas_balance!FE480","v":0},{"$f":"[5]Salidas_balance!FF480","v":0},{"$f":"[5]Salidas_balance!FG480","v":0},{"$f":"[5]Salidas_balance!FH480","v":0},{"$f":"[5]Salidas_balance!FI480","v":0},{"$f":"[5]Salidas_balance!FJ480","v":0},null,{"$f":"[5]Salidas_balance!FL480","v":0},{"$f":"[5]Salidas_balance!FM480","v":0},{"$f":"[5]Salidas_balance!FN480","v":0},{"$f":"[5]Salidas_balance!FO480","v":0},{"$f":"[5]Salidas_balance!FP480","v":0},{"$f":"[5]Salidas_balance!FQ480","v":0},{"$f":"[5]Salidas_balance!FR480","v":0},{"$f":"[5]Salidas_balance!FS480","v":0},{"$f":"[5]Salidas_balance!FT480","v":0},{"$f":"[5]Salidas_balance!FU480","v":0},null,{"$f":"[5]Salidas_balance!FW480","v":0},{"$f":"[5]Salidas_balance!FX480","v":0},{"$f":"[5]Salidas_balance!FY480","v":0},{"$f":"[5]Salidas_balance!FZ480","v":0},{"$f":"[5]Salidas_balance!GA480","v":0},{"$f":"[5]Salidas_balance!GB480","v":0},{"$f":"[5]Salidas_balance!GC480","v":0},{"$f":"[5]Salidas_balance!GD480","v":0},{"$f":"[5]Salidas_balance!GE480","v":0},{"$f":"[5]Salidas_balance!GF480","v":0},null,{"$f":"[5]Salidas_balance!GH480","v":0},{"$f":"[5]Salidas_balance!GI480","v":0},{"$f":"[5]Salidas_balance!GJ480","v":0},{"$f":"[5]Salidas_balance!GK480","v":0},{"$f":"[5]Salidas_balance!GL480","v":0},{"$f":"[5]Salidas_balance!GM480","v":0},{"$f":"[5]Salidas_balance!GN480","v":0},{"$f":"[5]Salidas_balance!GO480","v":0},{"$f":"[5]Salidas_balance!GP480","v":0},{"$f":"[5]Salidas_balance!GQ480","v":0},null,{"$f":"[5]Salidas_balance!GS480","v":0},{"$f":"[5]Salidas_balance!GT480","v":0},{"$f":"[5]Salidas_balance!GU480","v":0},{"$f":"[5]Salidas_balance!GV480","v":0},{"$f":"[5]Salidas_balance!GW480","v":0},{"$f":"[5]Salidas_balance!GX480","v":0},{"$f":"[5]Salidas_balance!GY480","v":0},{"$f":"[5]Salidas_balance!GZ480","v":0},{"$f":"[5]Salidas_balance!HA480","v":0},{"$f":"[5]Salidas_balance!HB480","v":0},null,{"$f":"[5]Salidas_balance!HD480","v":0},{"$f":"[5]Salidas_balance!HE480","v":0},{"$f":"[5]Salidas_balance!HF480","v":0},{"$f":"[5]Salidas_balance!HG480","v":0},{"$f":"[5]Salidas_balance!HH480","v":0},{"$f":"[5]Salidas_balance!HI480","v":0},{"$f":"[5]Salidas_balance!HJ480","v":0},{"$f":"[5]Salidas_balance!HK480","v":0},{"$f":"[5]Salidas_balance!HL480","v":0},{"$f":"[5]Salidas_balance!HM480","v":0},null,"Jueves","22:15:00"]
[null,"Jueves","23:30:00","V",324371.08878221002,416241.09274766134,486512.54403753643,204207.36778277549,21839.732033193046,40408.866726334702,938.44201786110705,9.5105297781296842E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C485>INPUTS!$E$27,$C485<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S487","v":31176.015191293136},{"$f":"'Cálculo de Pérdidas'!O487","v":7004.3137032014401},324371.08878221002,"","","","","","",60705.888220600289,14621.710592612326,6.8102484512531935E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P487","v":16542.405145428409},416241.09274766134,"","","","","","","","","","",9238.4431586549126,28299.747604846929,"","",29197.707420361217,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q487","v":3535.5531060120038},486512.54403753643,null,226047.09981596854,null,41347.308744195805,null,204207.36778277549,21839.732033193046,40408.866726334702,938.44201786110705,9.5105297781296842E-6,0,60705.888220600289,14621.710592612326,6.8102484512531935E-6,0,9238.4431586549126,28299.747604846929,0,0,29197.707420361217,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C485","v":5.9187499999999997E-2},{"$f":"[5]Salidas_balance!D485","v":0.17350126582278477},{"$f":"[5]Salidas_balance!E485","v":0.38300882352941179},{"$f":"[5]Salidas_balance!F485","v":0.56935999999999998},{"$f":"[5]Salidas_balance!G485","v":1.0454000000000001},{"$f":"[5]Salidas_balance!H485","v":2.0761124999999998},{"$f":"[5]Salidas_balance!I485","v":4.7497461538461545},{"$f":"[5]Salidas_balance!J485","v":10.722699999999998},{"$f":"[5]Salidas_balance!K485","v":16.690099999999997},{"$f":"[5]Salidas_balance!L485","v":0},null,{"$f":"[5]Salidas_balance!N485","v":0.12375833333333332},{"$f":"[5]Salidas_balance!O485","v":0.32819761904761896},{"$f":"[5]Salidas_balance!P485","v":0.58570666666666671},{"$f":"[5]Salidas_balance!Q485","v":0.6674000000000001},{"$f":"[5]Salidas_balance!R485","v":1.1585466666666668},{"$f":"[5]Salidas_balance!S485","v":2.6747375},{"$f":"[5]Salidas_balance!T485","v":3.1177333333333332},{"$f":"[5]Salidas_balance!U485","v":8.9845111111111109},{"$f":"[5]Salidas_balance!V485","v":30.951450000000001},{"$f":"[5]Salidas_balance!W485","v":0},null,{"$f":"[5]Salidas_balance!Y485","v":2.1899187499999995},{"$f":"[5]Salidas_balance!Z485","v":3.7086294117647056},{"$f":"[5]Salidas_balance!AA485","v":4.9697952380952373},{"$f":"[5]Salidas_balance!AB485","v":7.6343923076923081},{"$f":"[5]Salidas_balance!AC485","v":19.53454},{"$f":"[5]Salidas_balance!AD485","v":28.032725022499999},{"$f":"[5]Salidas_balance!AE485","v":18.655999999999999},{"$f":"[5]Salidas_balance!AF485","v":83.621333333333325},{"$f":"[5]Salidas_balance!AG485","v":308.64509090909092},{"$f":"[5]Salidas_balance!AH485","v":0},null,{"$f":"[5]Salidas_balance!AJ485","v":12.391003030303029},{"$f":"[5]Salidas_balance!AK485","v":0},{"$f":"[5]Salidas_balance!AL485","v":0},{"$f":"[5]Salidas_balance!AM485","v":0},{"$f":"[5]Salidas_balance!AN485","v":0},{"$f":"[5]Salidas_balance!AO485","v":0},{"$f":"[5]Salidas_balance!AP485","v":0},{"$f":"[5]Salidas_balance!AQ485","v":0},{"$f":"[5]Salidas_balance!AR485","v":0},{"$f":"[5]Salidas_balance!AS485","v":0},null,{"$f":"[5]Salidas_balance!AU485","v":35.569172413793112},{"$f":"[5]Salidas_balance!AV485","v":0},{"$f":"[5]Salidas_balance!AW485","v":0},{"$f":"[5]Salidas_balance!AX485","v":0},{"$f":"[5]Salidas_balance!AY485","v":0},{"$f":"[5]Salidas_balance!AZ485","v":0},{"$f":"[5]Salidas_balance!BA485","v":0},{"$f":"[5]Salidas_balance!BB485","v":0},{"$f":"[5]Salidas_balance!BC485","v":0},{"$f":"[5]Salidas_balance!BD485","v":0},null,{"$f":"[5]Salidas_balance!BF485","v":0},{"$f":"[5]Salidas_balance!BG485","v":0},{"$f":"[5]Salidas_balance!BH485","v":0},{"$f":"[5]Salidas_balance!BI485","v":0},{"$f":"[5]Salidas_balance!BJ485","v":0},{"$f":"[5]Salidas_balance!BK485","v":0},{"$f":"[5]Salidas_balance!BL485","v":0},{"$f":"[5]Salidas_balance!BM485","v":0},{"$f":"[5]Salidas_balance!BN485","v":0},{"$f":"[5]Salidas_balance!BO485","v":0},null,{"$f":"[5]Salidas_balance!BQ485","v":4.652742857222858},{"$f":"[5]Salidas_balance!BR485","v":24.116166666666668},{"$f":"[5]Salidas_balance!BS485","v":49.213999999999999},{"$f":"[5]Salidas_balance!BT485","v":47.045133333333339},{"$f":"[5]Salidas_balance!BU485","v":142.97499999999999},{"$f":"[5]Salidas_balance!BV485","v":76.639111111111106},{"$f":"[5]Salidas_balance!BW485","v":204.42299999999997},{"$f":"[5]Salidas_balance!BX485","v":517.101},{"$f":"[5]Salidas_balance!BY485","v":1201.2010714285714},{"$f":"[5]Salidas_balance!BZ485","v":0},null,{"$f":"[5]Salidas_balance!CB485","v":224.33898095238095},{"$f":"[5]Salidas_balance!CC485","v":0},{"$f":"[5]Salidas_balance!CD485","v":0},{"$f":"[5]Salidas_balance!CE485","v":0},{"$f":"[5]Salidas_balance!CF485","v":0},{"$f":"[5]Salidas_balance!CG485","v":0},{"$f":"[5]Salidas_balance!CH485","v":0},{"$f":"[5]Salidas_balance!CI485","v":0},{"$f":"[5]Salidas_balance!CJ485","v":0},{"$f":"[5]Salidas_balance!CK485","v":0},null,{"$f":"[5]Salidas_balance!CM485","v":53.150461538461542},{"$f":"[5]Salidas_balance!CN485","v":0},{"$f":"[5]Salidas_balance!CO485","v":0},{"$f":"[5]Salidas_balance!CP485","v":0},{"$f":"[5]Salidas_balance!CQ485","v":0},{"$f":"[5]Salidas_balance!CR485","v":0},{"$f":"[5]Salidas_balance!CS485","v":0},{"$f":"[5]Salidas_balance!CT485","v":0},{"$f":"[5]Salidas_balance!CU485","v":0},{"$f":"[5]Salidas_balance!CV485","v":0},null,{"$f":"[5]Salidas_balance!CX485","v":0},{"$f":"[5]Salidas_balance!CY485","v":0},{"$f":"[5]Salidas_balance!CZ485","v":0},{"$f":"[5]Salidas_balance!DA485","v":0},{"$f":"[5]Salidas_balance!DB485","v":0},{"$f":"[5]Salidas_balance!DC485","v":0},{"$f":"[5]Salidas_balance!DD485","v":0},{"$f":"[5]Salidas_balance!DE485","v":0},{"$f":"[5]Salidas_balance!DF485","v":0},{"$f":"[5]Salidas_balance!DG485","v":0},null,{"$f":"[5]Salidas_balance!DI485","v":9483.2823846153824},{"$f":"[5]Salidas_balance!DJ485","v":0},{"$f":"[5]Salidas_balance!DK485","v":0},{"$f":"[5]Salidas_balance!DL485","v":0},{"$f":"[5]Salidas_balance!DM485","v":0},{"$f":"[5]Salidas_balance!DN485","v":0},{"$f":"[5]Salidas_balance!DO485","v":0},{"$f":"[5]Salidas_balance!DP485","v":0},{"$f":"[5]Salidas_balance!DQ485","v":0},{"$f":"[5]Salidas_balance!DR485","v":0},null,{"$f":"[5]Salidas_balance!DT485","v":1832.5780000000002},{"$f":"[5]Salidas_balance!DU485","v":0},{"$f":"[5]Salidas_balance!DV485","v":0},{"$f":"[5]Salidas_balance!DW485","v":0},{"$f":"[5]Salidas_balance!DX485","v":0},{"$f":"[5]Salidas_balance!DY485","v":0},{"$f":"[5]Salidas_balance!DZ485","v":0},{"$f":"[5]Salidas_balance!EA485","v":0},{"$f":"[5]Salidas_balance!EB485","v":0},{"$f":"[5]Salidas_balance!EC485","v":0},null,{"$f":"[5]Salidas_balance!EE485","v":0},{"$f":"[5]Salidas_balance!EF485","v":0},{"$f":"[5]Salidas_balance!EG485","v":0},{"$f":"[5]Salidas_balance!EH485","v":0},{"$f":"[5]Salidas_balance!EI485","v":0},{"$f":"[5]Salidas_balance!EJ485","v":0},{"$f":"[5]Salidas_balance!EK485","v":0},{"$f":"[5]Salidas_balance!EL485","v":0},{"$f":"[5]Salidas_balance!EM485","v":0},{"$f":"[5]Salidas_balance!EN485","v":0},null,{"$f":"[5]Salidas_balance!EP485","v":0},{"$f":"[5]Salidas_balance!EQ485","v":0},{"$f":"[5]Salidas_balance!ER485","v":0},{"$f":"[5]Salidas_balance!ES485","v":0},{"$f":"[5]Salidas_balance!ET485","v":0},{"$f":"[5]Salidas_balance!EU485","v":0},{"$f":"[5]Salidas_balance!EV485","v":0},{"$f":"[5]Salidas_balance!EW485","v":0},{"$f":"[5]Salidas_balance!EX485","v":0},{"$f":"[5]Salidas_balance!EY485","v":0},null,{"$f":"[5]Salidas_balance!FA485","v":29068.29640384615},{"$f":"[5]Salidas_balance!FB485","v":0},{"$f":"[5]Salidas_balance!FC485","v":0},{"$f":"[5]Salidas_balance!FD485","v":0},{"$f":"[5]Salidas_balance!FE485","v":0},{"$f":"[5]Salidas_balance!FF485","v":0},{"$f":"[5]Salidas_balance!FG485","v":0},{"$f":"[5]Salidas_balance!FH485","v":0},{"$f":"[5]Salidas_balance!FI485","v":0},{"$f":"[5]Salidas_balance!FJ485","v":0},null,{"$f":"[5]Salidas_balance!FL485","v":0},{"$f":"[5]Salidas_balance!FM485","v":0},{"$f":"[5]Salidas_balance!FN485","v":0},{"$f":"[5]Salidas_balance!FO485","v":0},{"$f":"[5]Salidas_balance!FP485","v":0},{"$f":"[5]Salidas_balance!FQ485","v":0},{"$f":"[5]Salidas_balance!FR485","v":0},{"$f":"[5]Salidas_balance!FS485","v":0},{"$f":"[5]Salidas_balance!FT485","v":0},{"$f":"[5]Salidas_balance!FU485","v":0},null,{"$f":"[5]Salidas_balance!FW485","v":0},{"$f":"[5]Salidas_balance!FX485","v":0},{"$f":"[5]Salidas_balance!FY485","v":0},{"$f":"[5]Salidas_balance!FZ485","v":0},{"$f":"[5]Salidas_balance!GA485","v":0},{"$f":"[5]Salidas_balance!GB485","v":0},{"$f":"[5]Salidas_balance!GC485","v":0},{"$f":"[5]Salidas_balance!GD485","v":0},{"$f":"[5]Salidas_balance!GE485","v":0},{"$f":"[5]Salidas_balance!GF485","v":0},null,{"$f":"[5]Salidas_balance!GH485","v":0},{"$f":"[5]Salidas_balance!GI485","v":0},{"$f":"[5]Salidas_balance!GJ485","v":0},{"$f":"[5]Salidas_balance!GK485","v":0},{"$f":"[5]Salidas_balance!GL485","v":0},{"$f":"[5]Salidas_balance!GM485","v":0},{"$f":"[5]Salidas_balance!GN485","v":0},{"$f":"[5]Salidas_balance!GO485","v":0},{"$f":"[5]Salidas_balance!GP485","v":0},{"$f":"[5]Salidas_balance!GQ485","v":0},null,{"$f":"[5]Salidas_balance!GS485","v":0},{"$f":"[5]Salidas_balance!GT485","v":0},{"$f":"[5]Salidas_balance!GU485","v":0},{"$f":"[5]Salidas_balance!GV485","v":0},{"$f":"[5]Salidas_balance!GW485","v":0},{"$f":"[5]Salidas_balance!GX485","v":0},{"$f":"[5]Salidas_balance!GY485","v":0},{"$f":"[5]Salidas_balance!GZ485","v":0},{"$f":"[5]Salidas_balance!HA485","v":0},{"$f":"[5]Salidas_balance!HB485","v":0},null,{"$f":"[5]Salidas_balance!HD485","v":0},{"$f":"[5]Salidas_balance!HE485","v":0},{"$f":"[5]Salidas_balance!HF485","v":0},{"$f":"[5]Salidas_balance!HG485","v":0},{"$f":"[5]Salidas_balance!HH485","v":0},{"$f":"[5]Salidas_balance!HI485","v":0},{"$f":"[5]Salidas_balance!HJ485","v":0},{"$f":"[5]Salidas_balance!HK485","v":0},{"$f":"[5]Salidas_balance!HL485","v":0},{"$f":"[5]Salidas_balance!HM485","v":0},null,"Jueves","23:30:00"]
[null,"Viernes","00:45:00","V",308935.53699142206,397349.93275444343,466613.45460947027,195111.73748163183,20841.509347098348,38444.240795765887,858.31622423596207,8.6977276585871869E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C490>INPUTS!$E$27,$C490<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S492","v":28460.634791312063},{"$f":"'Cálculo de Pérdidas'!O492","v":6422.7470246397033},308935.53699142206,"","","","","","",58728.561054033329,14558.386616599268,6.8467462166897635E-6,"","","","","","","","",{"$f":"IF(AW$5=\"\",\"\",SUMPRODUCT(($DA490:$LK490)*($DA$715:$LK$715)*($DA$720:$LK$720=AW$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AW$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AW$5)))","v":""},"","",{"$f":"'Cálculo de Pérdidas'!P492","v":15127.448085542001},397349.93275444343,"","","","","","","","","","",9361.2662100999569,28102.710473036197,"","",28545.375286775194,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q492","v":3254.1698851154547},466613.45460947027,null,215953.24682873019,null,39302.557020001848,null,195111.73748163183,20841.509347098348,38444.240795765887,858.31622423596207,8.6977276585871869E-6,0,58728.561054033329,14558.386616599268,6.8467462166897635E-6,0,9361.2662100999569,28102.710473036197,0,0,28545.375286775194,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C490","v":5.9109375000000006E-2},{"$f":"[5]Salidas_balance!D490","v":0.16806075949367083},{"$f":"[5]Salidas_balance!E490","v":0.34268529411764698},{"$f":"[5]Salidas_balance!F490","v":0.52724000000000004},{"$f":"[5]Salidas_balance!G490","v":1.1087142857142858},{"$f":"[5]Salidas_balance!H490","v":1.9463750000000004},{"$f":"[5]Salidas_balance!I490","v":4.6528384615384608},{"$f":"[5]Salidas_balance!J490","v":9.8847666666666658},{"$f":"[5]Salidas_balance!K490","v":14.81060909090909},{"$f":"[5]Salidas_balance!L490","v":0},null,{"$f":"[5]Salidas_balance!N490","v":0.11930416666666667},{"$f":"[5]Salidas_balance!O490","v":0.33283571428571423},{"$f":"[5]Salidas_balance!P490","v":0.58503333333333341},{"$f":"[5]Salidas_balance!Q490","v":0.61507619047619055},{"$f":"[5]Salidas_balance!R490","v":1.0381266666666666},{"$f":"[5]Salidas_balance!S490","v":2.7956749999999997},{"$f":"[5]Salidas_balance!T490","v":2.7567333333333339},{"$f":"[5]Salidas_balance!U490","v":8.3023722222222229},{"$f":"[5]Salidas_balance!V490","v":30.928000000000001},{"$f":"[5]Salidas_balance!W490","v":0},null,{"$f":"[5]Salidas_balance!Y490","v":2.1966406250000001},{"$f":"[5]Salidas_balance!Z490","v":2.9369411764705879},{"$f":"[5]Salidas_balance!AA490","v":5.1163190476190481},{"$f":"[5]Salidas_balance!AB490","v":7.6012615384615385},{"$f":"[5]Salidas_balance!AC490","v":18.59721996},{"$f":"[5]Salidas_balance!AD490","v":25.547949983749998},{"$f":"[5]Salidas_balance!AE490","v":18.247},{"$f":"[5]Salidas_balance!AF490","v":80.186000000000007},{"$f":"[5]Salidas_balance!AG490","v":290.17236363636363},{"$f":"[5]Salidas_balance!AH490","v":0},null,{"$f":"[5]Salidas_balance!AJ490","v":11.333037878787882},{"$f":"[5]Salidas_balance!AK490","v":0},{"$f":"[5]Salidas_balance!AL490","v":0},{"$f":"[5]Salidas_balance!AM490","v":0},{"$f":"[5]Salidas_balance!AN490","v":0},{"$f":"[5]Salidas_balance!AO490","v":0},{"$f":"[5]Salidas_balance!AP490","v":0},{"$f":"[5]Salidas_balance!AQ490","v":0},{"$f":"[5]Salidas_balance!AR490","v":0},{"$f":"[5]Salidas_balance!AS490","v":0},null,{"$f":"[5]Salidas_balance!AU490","v":32.529310344827586},{"$f":"[5]Salidas_balance!AV490","v":0},{"$f":"[5]Salidas_balance!AW490","v":0},{"$f":"[5]Salidas_balance!AX490","v":0},{"$f":"[5]Salidas_balance!AY490","v":0},{"$f":"[5]Salidas_balance!AZ490","v":0},{"$f":"[5]Salidas_balance!BA490","v":0},{"$f":"[5]Salidas_balance!BB490","v":0},{"$f":"[5]Salidas_balance!BC490","v":0},{"$f":"[5]Salidas_balance!BD490","v":0},null,{"$f":"[5]Salidas_balance!BF490","v":0},{"$f":"[5]Salidas_balance!BG490","v":0},{"$f":"[5]Salidas_balance!BH490","v":0},{"$f":"[5]Salidas_balance!BI490","v":0},{"$f":"[5]Salidas_balance!BJ490","v":0},{"$f":"[5]Salidas_balance!BK490","v":0},{"$f":"[5]Salidas_balance!BL490","v":0},{"$f":"[5]Salidas_balance!BM490","v":0},{"$f":"[5]Salidas_balance!BN490","v":0},{"$f":"[5]Salidas_balance!BO490","v":0},null,{"$f":"[5]Salidas_balance!BQ490","v":4.2260247619947604},{"$f":"[5]Salidas_balance!BR490","v":23.684111111111111},{"$f":"[5]Salidas_balance!BS490","v":45.594499999999996},{"$f":"[5]Salidas_balance!BT490","v":47.592533333333336},{"$f":"[5]Salidas_balance!BU490","v":142.21799999999999},{"$f":"[5]Salidas_balance!BV490","v":68.096000000000004},{"$f":"[5]Salidas_balance!BW490","v":202.52800000000002},{"$f":"[5]Salidas_balance!BX490","v":489.10399999999998},{"$f":"[5]Salidas_balance!BY490","v":1177.8692857142855},{"$f":"[5]Salidas_balance!BZ490","v":0},null,{"$f":"[5]Salidas_balance!CB490","v":223.3674095238095},{"$f":"[5]Salidas_balance!CC490","v":0},{"$f":"[5]Salidas_balance!CD490","v":0},{"$f":"[5]Salidas_balance!CE490","v":0},{"$f":"[5]Salidas_balance!CF490","v":0},{"$f":"[5]Salidas_balance!CG490","v":0},{"$f":"[5]Salidas_balance!CH490","v":0},{"$f":"[5]Salidas_balance!CI490","v":0},{"$f":"[5]Salidas_balance!CJ490","v":0},{"$f":"[5]Salidas_balance!CK490","v":0},null,{"$f":"[5]Salidas_balance!CM490","v":53.435307692307688},{"$f":"[5]Salidas_balance!CN490","v":0},{"$f":"[5]Salidas_balance!CO490","v":0},{"$f":"[5]Salidas_balance!CP490","v":0},{"$f":"[5]Salidas_balance!CQ490","v":0},{"$f":"[5]Salidas_balance!CR490","v":0},{"$f":"[5]Salidas_balance!CS490","v":0},{"$f":"[5]Salidas_balance!CT490","v":0},{"$f":"[5]Salidas_balance!CU490","v":0},{"$f":"[5]Salidas_balance!CV490","v":0},null,{"$f":"[5]Salidas_balance!CX490","v":0},{"$f":"[5]Salidas_balance!CY490","v":0},{"$f":"[5]Salidas_balance!CZ490","v":0},{"$f":"[5]Salidas_balance!DA490","v":0},{"$f":"[5]Salidas_balance!DB490","v":0},{"$f":"[5]Salidas_balance!DC490","v":0},{"$f":"[5]Salidas_balance!DD490","v":0},{"$f":"[5]Salidas_balance!DE490","v":0},{"$f":"[5]Salidas_balance!DF490","v":0},{"$f":"[5]Salidas_balance!DG490","v":0},null,{"$f":"[5]Salidas_balance!DI490","v":9609.3605192307696},{"$f":"[5]Salidas_balance!DJ490","v":0},{"$f":"[5]Salidas_balance!DK490","v":0},{"$f":"[5]Salidas_balance!DL490","v":0},{"$f":"[5]Salidas_balance!DM490","v":0},{"$f":"[5]Salidas_balance!DN490","v":0},{"$f":"[5]Salidas_balance!DO490","v":0},{"$f":"[5]Salidas_balance!DP490","v":0},{"$f":"[5]Salidas_balance!DQ490","v":0},{"$f":"[5]Salidas_balance!DR490","v":0},null,{"$f":"[5]Salidas_balance!DT490","v":1819.8186666666668},{"$f":"[5]Salidas_balance!DU490","v":0},{"$f":"[5]Salidas_balance!DV490","v":0},{"$f":"[5]Salidas_balance!DW490","v":0},{"$f":"[5]Salidas_balance!DX490","v":0},{"$f":"[5]Salidas_balance!DY490","v":0},{"$f":"[5]Salidas_balance!DZ490","v":0},{"$f":"[5]Salidas_balance!EA490","v":0},{"$f":"[5]Salidas_balance!EB490","v":0},{"$f":"[5]Salidas_balance!EC490","v":0},null,{"$f":"[5]Salidas_balance!EE490","v":0},{"$f":"[5]Salidas_balance!EF490","v":0},{"$f":"[5]Salidas_balance!EG490","v":0},{"$f":"[5]Salidas_balance!EH490","v":0},{"$f":"[5]Salidas_balance!EI490","v":0},{"$f":"[5]Salidas_balance!EJ490","v":0},{"$f":"[5]Salidas_balance!EK490","v":0},{"$f":"[5]Salidas_balance!EL490","v":0},{"$f":"[5]Salidas_balance!EM490","v":0},{"$f":"[5]Salidas_balance!EN490","v":0},null,{"$f":"[5]Salidas_balance!EP490","v":0},{"$f":"[5]Salidas_balance!EQ490","v":0},{"$f":"[5]Salidas_balance!ER490","v":0},{"$f":"[5]Salidas_balance!ES490","v":0},{"$f":"[5]Salidas_balance!ET490","v":0},{"$f":"[5]Salidas_balance!EU490","v":0},{"$f":"[5]Salidas_balance!EV490","v":0},{"$f":"[5]Salidas_balance!EW490","v":0},{"$f":"[5]Salidas_balance!EX490","v":0},{"$f":"[5]Salidas_balance!EY490","v":0},null,{"$f":"[5]Salidas_balance!FA490","v":28418.855557692303},{"$f":"[5]Salidas_balance!FB490","v":0},{"$f":"[5]Salidas_balance!FC490","v":0},{"$f":"[5]Salidas_balance!FD490","v":0},{"$f":"[5]Salidas_balance!FE490","v":0},{"$f":"[5]Salidas_balance!FF490","v":0},{"$f":"[5]Salidas_balance!FG490","v":0},{"$f":"[5]Salidas_balance!FH490","v":0},{"$f":"[5]Salidas_balance!FI490","v":0},{"$f":"[5]Salidas_balance!FJ490","v":0},null,{"$f":"[5]Salidas_balance!FL490","v":0},{"$f":"[5]Salidas_balance!FM490","v":0},{"$f":"[5]Salidas_balance!FN490","v":0},{"$f":"[5]Salidas_balance!FO490","v":0},{"$f":"[5]Salidas_balance!FP490","v":0},{"$f":"[5]Salidas_balance!FQ490","v":0},{"$f":"[5]Salidas_balance!FR490","v":0},{"$f":"[5]Salidas_balance!FS490","v":0},{"$f":"[5]Salidas_balance!FT490","v":0},{"$f":"[5]Salidas_balance!FU490","v":0},null,{"$f":"[5]Salidas_balance!FW490","v":0},{"$f":"[5]Salidas_balance!FX490","v":0},{"$f":"[5]Salidas_balance!FY490","v":0},{"$f":"[5]Salidas_balance!FZ490","v":0},{"$f":"[5]Salidas_balance!GA490","v":0},{"$f":"[5]Salidas_balance!GB490","v":0},{"$f":"[5]Salidas_balance!GC490","v":0},{"$f":"[5]Salidas_balance!GD490","v":0},{"$f":"[5]Salidas_balance!GE490","v":0},{"$f":"[5]Salidas_balance!GF490","v":0},null,{"$f":"[5]Salidas_balance!GH490","v":0},{"$f":"[5]Salidas_balance!GI490","v":0},{"$f":"[5]Salidas_balance!GJ490","v":0},{"$f":"[5]Salidas_balance!GK490","v":0},{"$f":"[5]Salidas_balance!GL490","v":0},{"$f":"[5]Salidas_balance!GM490","v":0},{"$f":"[5]Salidas_balance!GN490","v":0},{"$f":"[5]Salidas_balance!GO490","v":0},{"$f":"[5]Salidas_balance!GP490","v":0},{"$f":"[5]Salidas_balance!GQ490","v":0},null,{"$f":"[5]Salidas_balance!GS490","v":0},{"$f":"[5]Salidas_balance!GT490","v":0},{"$f":"[5]Salidas_balance!GU490","v":0},{"$f":"[5]Salidas_balance!GV490","v":0},{"$f":"[5]Salidas_balance!GW490","v":0},{"$f":"[5]Salidas_balance!GX490","v":0},{"$f":"[5]Salidas_balance!GY490","v":0},{"$f":"[5]Salidas_balance!GZ490","v":0},{"$f":"[5]Salidas_balance!HA490","v":0},{"$f":"[5]Salidas_balance!HB490","v":0},null,{"$f":"[5]Salidas_balance!HD490","v":0},{"$f":"[5]Salidas_balance!HE490","v":0},{"$f":"[5]Salidas_balance!HF490","v":0},{"$f":"[5]Salidas_balance!HG490","v":0},{"$f":"[5]Salidas_balance!HH490","v":0},{"$f":"[5]Salidas_balance!HI490","v":0},{"$f":"[5]Salidas_balance!HJ490","v":0},{"$f":"[5]Salidas_balance!HK490","v":0},{"$f":"[5]Salidas_balance!HL490","v":0},{"$f":"[5]Salidas_balance!HM490","v":0},null,"Viernes","00:45:00"]
[null,"Viernes","02:00:00","V",284565.72452657757,370904.17645225342,438120.8145522718,177764.8940923801,20628.286617073431,37385.34292469974,789.29822716297497,8.8704743861128011E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C495>INPUTS!$E$27,$C495<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S497","v":23624.889539816508},{"$f":"'Cálculo de Pérdidas'!O497","v":5576.6617985337334},284565.72452657757,"","","","","","",58747.420545995228,14345.463743217681,6.6946146991327956E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P497","v":13245.567629768302},370904.17645225342,"","","","","","","","","","",9180.9311243040702,27540.71350410282,"","",27623.677145132944,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q497","v":2871.3163264785157},438120.8145522718,null,198393.18070945353,null,38174.641151862714,null,177764.8940923801,20628.286617073431,37385.34292469974,789.29822716297497,8.8704743861128011E-6,0,58747.420545995228,14345.463743217681,6.6946146991327956E-6,0,9180.9311243040702,27540.71350410282,0,0,27623.677145132944,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C495","v":5.6090625000000012E-2},{"$f":"[5]Salidas_balance!D495","v":0.16413544303797467},{"$f":"[5]Salidas_balance!E495","v":0.32557647058823524},{"$f":"[5]Salidas_balance!F495","v":0.44759199999999999},{"$f":"[5]Salidas_balance!G495","v":1.0383428571428568},{"$f":"[5]Salidas_balance!H495","v":1.7772062500000003},{"$f":"[5]Salidas_balance!I495","v":3.9248230769230767},{"$f":"[5]Salidas_balance!J495","v":9.1640416666666678},{"$f":"[5]Salidas_balance!K495","v":14.043190909090908},{"$f":"[5]Salidas_balance!L495","v":0},null,{"$f":"[5]Salidas_balance!N495","v":0.11936458333333333},{"$f":"[5]Salidas_balance!O495","v":0.35324761904761914},{"$f":"[5]Salidas_balance!P495","v":0.57782666666666682},{"$f":"[5]Salidas_balance!Q495","v":0.64680952380952383},{"$f":"[5]Salidas_balance!R495","v":1.0042133333333332},{"$f":"[5]Salidas_balance!S495","v":2.6018124999999994},{"$f":"[5]Salidas_balance!T495","v":2.561811111111111},{"$f":"[5]Salidas_balance!U495","v":8.5742388888888872},{"$f":"[5]Salidas_balance!V495","v":31.266449999999999},{"$f":"[5]Salidas_balance!W495","v":0},null,{"$f":"[5]Salidas_balance!Y495","v":2.0171281249999997},{"$f":"[5]Salidas_balance!Z495","v":2.9331058823529408},{"$f":"[5]Salidas_balance!AA495","v":4.9267095238095235},{"$f":"[5]Salidas_balance!AB495","v":7.2604230769230789},{"$f":"[5]Salidas_balance!AC495","v":17.81863336},{"$f":"[5]Salidas_balance!AD495","v":25.446625027500005},{"$f":"[5]Salidas_balance!AE495","v":17.603000000000002},{"$f":"[5]Salidas_balance!AF495","v":79.373333333333335},{"$f":"[5]Salidas_balance!AG495","v":288.63472727272728},{"$f":"[5]Salidas_balance!AH495","v":0},null,{"$f":"[5]Salidas_balance!AJ495","v":10.42173787878788},{"$f":"[5]Salidas_balance!AK495","v":0},{"$f":"[5]Salidas_balance!AL495","v":0},{"$f":"[5]Salidas_balance!AM495","v":0},{"$f":"[5]Salidas_balance!AN495","v":0},{"$f":"[5]Salidas_balance!AO495","v":0},{"$f":"[5]Salidas_balance!AP495","v":0},{"$f":"[5]Salidas_balance!AQ495","v":0},{"$f":"[5]Salidas_balance!AR495","v":0},{"$f":"[5]Salidas_balance!AS495","v":0},null,{"$f":"[5]Salidas_balance!AU495","v":33.175379310344823},{"$f":"[5]Salidas_balance!AV495","v":0},{"$f":"[5]Salidas_balance!AW495","v":0},{"$f":"[5]Salidas_balance!AX495","v":0},{"$f":"[5]Salidas_balance!AY495","v":0},{"$f":"[5]Salidas_balance!AZ495","v":0},{"$f":"[5]Salidas_balance!BA495","v":0},{"$f":"[5]Salidas_balance!BB495","v":0},{"$f":"[5]Salidas_balance!BC495","v":0},{"$f":"[5]Salidas_balance!BD495","v":0},null,{"$f":"[5]Salidas_balance!BF495","v":0},{"$f":"[5]Salidas_balance!BG495","v":0},{"$f":"[5]Salidas_balance!BH495","v":0},{"$f":"[5]Salidas_balance!BI495","v":0},{"$f":"[5]Salidas_balance!BJ495","v":0},{"$f":"[5]Salidas_balance!BK495","v":0},{"$f":"[5]Salidas_balance!BL495","v":0},{"$f":"[5]Salidas_balance!BM495","v":0},{"$f":"[5]Salidas_balance!BN495","v":0},{"$f":"[5]Salidas_balance!BO495","v":0},null,{"$f":"[5]Salidas_balance!BQ495","v":4.0361352381252384},{"$f":"[5]Salidas_balance!BR495","v":22.399222222222225},{"$f":"[5]Salidas_balance!BS495","v":46.7575},{"$f":"[5]Salidas_balance!BT495","v":44.7622},{"$f":"[5]Salidas_balance!BU495","v":140.09400000000002},{"$f":"[5]Salidas_balance!BV495","v":76.718444444444444},{"$f":"[5]Salidas_balance!BW495","v":205.42500000000001},{"$f":"[5]Salidas_balance!BX495","v":475.96299999999991},{"$f":"[5]Salidas_balance!BY495","v":1198.2946428571429},{"$f":"[5]Salidas_balance!BZ495","v":0},null,{"$f":"[5]Salidas_balance!CB495","v":220.10056190476195},{"$f":"[5]Salidas_balance!CC495","v":0},{"$f":"[5]Salidas_balance!CD495","v":0},{"$f":"[5]Salidas_balance!CE495","v":0},{"$f":"[5]Salidas_balance!CF495","v":0},{"$f":"[5]Salidas_balance!CG495","v":0},{"$f":"[5]Salidas_balance!CH495","v":0},{"$f":"[5]Salidas_balance!CI495","v":0},{"$f":"[5]Salidas_balance!CJ495","v":0},{"$f":"[5]Salidas_balance!CK495","v":0},null,{"$f":"[5]Salidas_balance!CM495","v":52.248000000000005},{"$f":"[5]Salidas_balance!CN495","v":0},{"$f":"[5]Salidas_balance!CO495","v":0},{"$f":"[5]Salidas_balance!CP495","v":0},{"$f":"[5]Salidas_balance!CQ495","v":0},{"$f":"[5]Salidas_balance!CR495","v":0},{"$f":"[5]Salidas_balance!CS495","v":0},{"$f":"[5]Salidas_balance!CT495","v":0},{"$f":"[5]Salidas_balance!CU495","v":0},{"$f":"[5]Salidas_balance!CV495","v":0},null,{"$f":"[5]Salidas_balance!CX495","v":0},{"$f":"[5]Salidas_balance!CY495","v":0},{"$f":"[5]Salidas_balance!CZ495","v":0},{"$f":"[5]Salidas_balance!DA495","v":0},{"$f":"[5]Salidas_balance!DB495","v":0},{"$f":"[5]Salidas_balance!DC495","v":0},{"$f":"[5]Salidas_balance!DD495","v":0},{"$f":"[5]Salidas_balance!DE495","v":0},{"$f":"[5]Salidas_balance!DF495","v":0},{"$f":"[5]Salidas_balance!DG495","v":0},null,{"$f":"[5]Salidas_balance!DI495","v":9424.2461538461539},{"$f":"[5]Salidas_balance!DJ495","v":0},{"$f":"[5]Salidas_balance!DK495","v":0},{"$f":"[5]Salidas_balance!DL495","v":0},{"$f":"[5]Salidas_balance!DM495","v":0},{"$f":"[5]Salidas_balance!DN495","v":0},{"$f":"[5]Salidas_balance!DO495","v":0},{"$f":"[5]Salidas_balance!DP495","v":0},{"$f":"[5]Salidas_balance!DQ495","v":0},{"$f":"[5]Salidas_balance!DR495","v":0},null,{"$f":"[5]Salidas_balance!DT495","v":1783.4260000000002},{"$f":"[5]Salidas_balance!DU495","v":0},{"$f":"[5]Salidas_balance!DV495","v":0},{"$f":"[5]Salidas_balance!DW495","v":0},{"$f":"[5]Salidas_balance!DX495","v":0},{"$f":"[5]Salidas_balance!DY495","v":0},{"$f":"[5]Salidas_balance!DZ495","v":0},{"$f":"[5]Salidas_balance!EA495","v":0},{"$f":"[5]Salidas_balance!EB495","v":0},{"$f":"[5]Salidas_balance!EC495","v":0},null,{"$f":"[5]Salidas_balance!EE495","v":0},{"$f":"[5]Salidas_balance!EF495","v":0},{"$f":"[5]Salidas_balance!EG495","v":0},{"$f":"[5]Salidas_balance!EH495","v":0},{"$f":"[5]Salidas_balance!EI495","v":0},{"$f":"[5]Salidas_balance!EJ495","v":0},{"$f":"[5]Salidas_balance!EK495","v":0},{"$f":"[5]Salidas_balance!EL495","v":0},{"$f":"[5]Salidas_balance!EM495","v":0},{"$f":"[5]Salidas_balance!EN495","v":0},null,{"$f":"[5]Salidas_balance!EP495","v":0},{"$f":"[5]Salidas_balance!EQ495","v":0},{"$f":"[5]Salidas_balance!ER495","v":0},{"$f":"[5]Salidas_balance!ES495","v":0},{"$f":"[5]Salidas_balance!ET495","v":0},{"$f":"[5]Salidas_balance!EU495","v":0},{"$f":"[5]Salidas_balance!EV495","v":0},{"$f":"[5]Salidas_balance!EW495","v":0},{"$f":"[5]Salidas_balance!EX495","v":0},{"$f":"[5]Salidas_balance!EY495","v":0},null,{"$f":"[5]Salidas_balance!FA495","v":27501.242596153847},{"$f":"[5]Salidas_balance!FB495","v":0},{"$f":"[5]Salidas_balance!FC495","v":0},{"$f":"[5]Salidas_balance!FD495","v":0},{"$f":"[5]Salidas_balance!FE495","v":0},{"$f":"[5]Salidas_balance!FF495","v":0},{"$f":"[5]Salidas_balance!FG495","v":0},{"$f":"[5]Salidas_balance!FH495","v":0},{"$f":"[5]Salidas_balance!FI495","v":0},{"$f":"[5]Salidas_balance!FJ495","v":0},null,{"$f":"[5]Salidas_balance!FL495","v":0},{"$f":"[5]Salidas_balance!FM495","v":0},{"$f":"[5]Salidas_balance!FN495","v":0},{"$f":"[5]Salidas_balance!FO495","v":0},{"$f":"[5]Salidas_balance!FP495","v":0},{"$f":"[5]Salidas_balance!FQ495","v":0},{"$f":"[5]Salidas_balance!FR495","v":0},{"$f":"[5]Salidas_balance!FS495","v":0},{"$f":"[5]Salidas_balance!FT495","v":0},{"$f":"[5]Salidas_balance!FU495","v":0},null,{"$f":"[5]Salidas_balance!FW495","v":0},{"$f":"[5]Salidas_balance!FX495","v":0},{"$f":"[5]Salidas_balance!FY495","v":0},{"$f":"[5]Salidas_balance!FZ495","v":0},{"$f":"[5]Salidas_balance!GA495","v":0},{"$f":"[5]Salidas_balance!GB495","v":0},{"$f":"[5]Salidas_balance!GC495","v":0},{"$f":"[5]Salidas_balance!GD495","v":0},{"$f":"[5]Salidas_balance!GE495","v":0},{"$f":"[5]Salidas_balance!GF495","v":0},null,{"$f":"[5]Salidas_balance!GH495","v":0},{"$f":"[5]Salidas_balance!GI495","v":0},{"$f":"[5]Salidas_balance!GJ495","v":0},{"$f":"[5]Salidas_balance!GK495","v":0},{"$f":"[5]Salidas_balance!GL495","v":0},{"$f":"[5]Salidas_balance!GM495","v":0},{"$f":"[5]Salidas_balance!GN495","v":0},{"$f":"[5]Salidas_balance!GO495","v":0},{"$f":"[5]Salidas_balance!GP495","v":0},{"$f":"[5]Salidas_balance!GQ495","v":0},null,{"$f":"[5]Salidas_balance!GS495","v":0},{"$f":"[5]Salidas_balance!GT495","v":0},{"$f":"[5]Salidas_balance!GU495","v":0},{"$f":"[5]Salidas_balance!GV495","v":0},{"$f":"[5]Salidas_balance!GW495","v":0},{"$f":"[5]Salidas_balance!GX495","v":0},{"$f":"[5]Salidas_balance!GY495","v":0},{"$f":"[5]Salidas_balance!GZ495","v":0},{"$f":"[5]Salidas_balance!HA495","v":0},{"$f":"[5]Salidas_balance!HB495","v":0},null,{"$f":"[5]Salidas_balance!HD495","v":0},{"$f":"[5]Salidas_balance!HE495","v":0},{"$f":"[5]Salidas_balance!HF495","v":0},{"$f":"[5]Salidas_balance!HG495","v":0},{"$f":"[5]Salidas_balance!HH495","v":0},{"$f":"[5]Salidas_balance!HI495","v":0},{"$f":"[5]Salidas_balance!HJ495","v":0},{"$f":"[5]Salidas_balance!HK495","v":0},{"$f":"[5]Salidas_balance!HL495","v":0},{"$f":"[5]Salidas_balance!HM495","v":0},null,"Viernes","02:00:00"]
[null,"Viernes","03:30:00","V",274610.1607603961,360974.50977098441,427664.19299331435,170101.77548444006,19822.814321415961,38245.334949935801,763.72926120724765,8.6859813236775142E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C501>INPUTS!$E$27,$C501<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S503","v":21631.940670897693},{"$f":"'Cálculo de Pérdidas'!O503","v":5248.2147457726869},274610.1607603961,"","","","","","",59757.847976329846,14037.433242342513,6.7629876396765371E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P503","v":12569.067785152976},360974.50977098441,"","","","","","","","","","",9173.3483912341635,27304.555148566669,"","",27475.036431140623,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q503","v":2736.7432513884637},427664.19299331435,null,189924.58980585603,null,39009.06421114305,null,170101.77548444006,19822.814321415961,38245.334949935801,763.72926120724765,8.6859813236775142E-6,0,59757.847976329846,14037.433242342513,6.7629876396765371E-6,0,9173.3483912341635,27304.555148566669,0,0,27475.036431140623,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C501","v":6.0518749999999989E-2},{"$f":"[5]Salidas_balance!D501","v":0.15381392405063291},{"$f":"[5]Salidas_balance!E501","v":0.31729705882352943},{"$f":"[5]Salidas_balance!F501","v":0.48440799999999989},{"$f":"[5]Salidas_balance!G501","v":0.87340000000000007},{"$f":"[5]Salidas_balance!H501","v":1.6754125000000002},{"$f":"[5]Salidas_balance!I501","v":3.6219384615384618},{"$f":"[5]Salidas_balance!J501","v":8.6002749999999981},{"$f":"[5]Salidas_balance!K501","v":13.422727272727274},{"$f":"[5]Salidas_balance!L501","v":0},null,{"$f":"[5]Salidas_balance!N501","v":0.11324791666666668},{"$f":"[5]Salidas_balance!O501","v":0.32625714285714291},{"$f":"[5]Salidas_balance!P501","v":0.56295333333333331},{"$f":"[5]Salidas_balance!Q501","v":0.61337619047619041},{"$f":"[5]Salidas_balance!R501","v":1.0109533333333334},{"$f":"[5]Salidas_balance!S501","v":2.6223437500000002},{"$f":"[5]Salidas_balance!T501","v":2.2901555555555557},{"$f":"[5]Salidas_balance!U501","v":8.1945333333333323},{"$f":"[5]Salidas_balance!V501","v":33.226624999999999},{"$f":"[5]Salidas_balance!W501","v":0},null,{"$f":"[5]Salidas_balance!Y501","v":1.9354531249999996},{"$f":"[5]Salidas_balance!Z501","v":3.1219705882352939},{"$f":"[5]Salidas_balance!AA501","v":5.0054428571428575},{"$f":"[5]Salidas_balance!AB501","v":7.3028538461538455},{"$f":"[5]Salidas_balance!AC501","v":20.079573279999998},{"$f":"[5]Salidas_balance!AD501","v":25.50401248375},{"$f":"[5]Salidas_balance!AE501","v":18.021000000000001},{"$f":"[5]Salidas_balance!AF501","v":78.242666666666651},{"$f":"[5]Salidas_balance!AG501","v":278.54618181818182},{"$f":"[5]Salidas_balance!AH501","v":0},null,{"$f":"[5]Salidas_balance!AJ501","v":10.084130303030308},{"$f":"[5]Salidas_balance!AK501","v":0},{"$f":"[5]Salidas_balance!AL501","v":0},{"$f":"[5]Salidas_balance!AM501","v":0},{"$f":"[5]Salidas_balance!AN501","v":0},{"$f":"[5]Salidas_balance!AO501","v":0},{"$f":"[5]Salidas_balance!AP501","v":0},{"$f":"[5]Salidas_balance!AQ501","v":0},{"$f":"[5]Salidas_balance!AR501","v":0},{"$f":"[5]Salidas_balance!AS501","v":0},null,{"$f":"[5]Salidas_balance!AU501","v":32.485379310344825},{"$f":"[5]Salidas_balance!AV501","v":0},{"$f":"[5]Salidas_balance!AW501","v":0},{"$f":"[5]Salidas_balance!AX501","v":0},{"$f":"[5]Salidas_balance!AY501","v":0},{"$f":"[5]Salidas_balance!AZ501","v":0},{"$f":"[5]Salidas_balance!BA501","v":0},{"$f":"[5]Salidas_balance!BB501","v":0},{"$f":"[5]Salidas_balance!BC501","v":0},{"$f":"[5]Salidas_balance!BD501","v":0},null,{"$f":"[5]Salidas_balance!BF501","v":0},{"$f":"[5]Salidas_balance!BG501","v":0},{"$f":"[5]Salidas_balance!BH501","v":0},{"$f":"[5]Salidas_balance!BI501","v":0},{"$f":"[5]Salidas_balance!BJ501","v":0},{"$f":"[5]Salidas_balance!BK501","v":0},{"$f":"[5]Salidas_balance!BL501","v":0},{"$f":"[5]Salidas_balance!BM501","v":0},{"$f":"[5]Salidas_balance!BN501","v":0},{"$f":"[5]Salidas_balance!BO501","v":0},null,{"$f":"[5]Salidas_balance!BQ501","v":3.8639847618747618},{"$f":"[5]Salidas_balance!BR501","v":22.261944444444442},{"$f":"[5]Salidas_balance!BS501","v":46.849499999999999},{"$f":"[5]Salidas_balance!BT501","v":42.339733333333335},{"$f":"[5]Salidas_balance!BU501","v":140.57900000000001},{"$f":"[5]Salidas_balance!BV501","v":78.853444444444449},{"$f":"[5]Salidas_balance!BW501","v":210.30099999999999},{"$f":"[5]Salidas_balance!BX501","v":479.125},{"$f":"[5]Salidas_balance!BY501","v":1253.6128571428569},{"$f":"[5]Salidas_balance!BZ501","v":0},null,{"$f":"[5]Salidas_balance!CB501","v":215.37449047619043},{"$f":"[5]Salidas_balance!CC501","v":0},{"$f":"[5]Salidas_balance!CD501","v":0},{"$f":"[5]Salidas_balance!CE501","v":0},{"$f":"[5]Salidas_balance!CF501","v":0},{"$f":"[5]Salidas_balance!CG501","v":0},{"$f":"[5]Salidas_balance!CH501","v":0},{"$f":"[5]Salidas_balance!CI501","v":0},{"$f":"[5]Salidas_balance!CJ501","v":0},{"$f":"[5]Salidas_balance!CK501","v":0},null,{"$f":"[5]Salidas_balance!CM501","v":52.781615384615371},{"$f":"[5]Salidas_balance!CN501","v":0},{"$f":"[5]Salidas_balance!CO501","v":0},{"$f":"[5]Salidas_balance!CP501","v":0},{"$f":"[5]Salidas_balance!CQ501","v":0},{"$f":"[5]Salidas_balance!CR501","v":0},{"$f":"[5]Salidas_balance!CS501","v":0},{"$f":"[5]Salidas_balance!CT501","v":0},{"$f":"[5]Salidas_balance!CU501","v":0},{"$f":"[5]Salidas_balance!CV501","v":0},null,{"$f":"[5]Salidas_balance!CX501","v":0},{"$f":"[5]Salidas_balance!CY501","v":0},{"$f":"[5]Salidas_balance!CZ501","v":0},{"$f":"[5]Salidas_balance!DA501","v":0},{"$f":"[5]Salidas_balance!DB501","v":0},{"$f":"[5]Salidas_balance!DC501","v":0},{"$f":"[5]Salidas_balance!DD501","v":0},{"$f":"[5]Salidas_balance!DE501","v":0},{"$f":"[5]Salidas_balance!DF501","v":0},{"$f":"[5]Salidas_balance!DG501","v":0},null,{"$f":"[5]Salidas_balance!DI501","v":9416.4624615384619},{"$f":"[5]Salidas_balance!DJ501","v":0},{"$f":"[5]Salidas_balance!DK501","v":0},{"$f":"[5]Salidas_balance!DL501","v":0},{"$f":"[5]Salidas_balance!DM501","v":0},{"$f":"[5]Salidas_balance!DN501","v":0},{"$f":"[5]Salidas_balance!DO501","v":0},{"$f":"[5]Salidas_balance!DP501","v":0},{"$f":"[5]Salidas_balance!DQ501","v":0},{"$f":"[5]Salidas_balance!DR501","v":0},null,{"$f":"[5]Salidas_balance!DT501","v":1768.1333333333332},{"$f":"[5]Salidas_balance!DU501","v":0},{"$f":"[5]Salidas_balance!DV501","v":0},{"$f":"[5]Salidas_balance!DW501","v":0},{"$f":"[5]Salidas_balance!DX501","v":0},{"$f":"[5]Salidas_balance!DY501","v":0},{"$f":"[5]Salidas_balance!DZ501","v":0},{"$f":"[5]Salidas_balance!EA501","v":0},{"$f":"[5]Salidas_balance!EB501","v":0},{"$f":"[5]Salidas_balance!EC501","v":0},null,{"$f":"[5]Salidas_balance!EE501","v":0},{"$f":"[5]Salidas_balance!EF501","v":0},{"$f":"[5]Salidas_balance!EG501","v":0},{"$f":"[5]Salidas_balance!EH501","v":0},{"$f":"[5]Salidas_balance!EI501","v":0},{"$f":"[5]Salidas_balance!EJ501","v":0},{"$f":"[5]Salidas_balance!EK501","v":0},{"$f":"[5]Salidas_balance!EL501","v":0},{"$f":"[5]Salidas_balance!EM501","v":0},{"$f":"[5]Salidas_balance!EN501","v":0},null,{"$f":"[5]Salidas_balance!EP501","v":0},{"$f":"[5]Salidas_balance!EQ501","v":0},{"$f":"[5]Salidas_balance!ER501","v":0},{"$f":"[5]Salidas_balance!ES501","v":0},{"$f":"[5]Salidas_balance!ET501","v":0},{"$f":"[5]Salidas_balance!EU501","v":0},{"$f":"[5]Salidas_balance!EV501","v":0},{"$f":"[5]Salidas_balance!EW501","v":0},{"$f":"[5]Salidas_balance!EX501","v":0},{"$f":"[5]Salidas_balance!EY501","v":0},null,{"$f":"[5]Salidas_balance!FA501","v":27353.260692307689},{"$f":"[5]Salidas_balance!FB501","v":0},{"$f":"[5]Salidas_balance!FC501","v":0},{"$f":"[5]Salidas_balance!FD501","v":0},{"$f":"[5]Salidas_balance!FE501","v":0},{"$f":"[5]Salidas_balance!FF501","v":0},{"$f":"[5]Salidas_balance!FG501","v":0},{"$f":"[5]Salidas_balance!FH501","v":0},{"$f":"[5]Salidas_balance!FI501","v":0},{"$f":"[5]Salidas_balance!FJ501","v":0},null,{"$f":"[5]Salidas_balance!FL501","v":0},{"$f":"[5]Salidas_balance!FM501","v":0},{"$f":"[5]Salidas_balance!FN501","v":0},{"$f":"[5]Salidas_balance!FO501","v":0},{"$f":"[5]Salidas_balance!FP501","v":0},{"$f":"[5]Salidas_balance!FQ501","v":0},{"$f":"[5]Salidas_balance!FR501","v":0},{"$f":"[5]Salidas_balance!FS501","v":0},{"$f":"[5]Salidas_balance!FT501","v":0},{"$f":"[5]Salidas_balance!FU501","v":0},null,{"$f":"[5]Salidas_balance!FW501","v":0},{"$f":"[5]Salidas_balance!FX501","v":0},{"$f":"[5]Salidas_balance!FY501","v":0},{"$f":"[5]Salidas_balance!FZ501","v":0},{"$f":"[5]Salidas_balance!GA501","v":0},{"$f":"[5]Salidas_balance!GB501","v":0},{"$f":"[5]Salidas_balance!GC501","v":0},{"$f":"[5]Salidas_balance!GD501","v":0},{"$f":"[5]Salidas_balance!GE501","v":0},{"$f":"[5]Salidas_balance!GF501","v":0},null,{"$f":"[5]Salidas_balance!GH501","v":0},{"$f":"[5]Salidas_balance!GI501","v":0},{"$f":"[5]Salidas_balance!GJ501","v":0},{"$f":"[5]Salidas_balance!GK501","v":0},{"$f":"[5]Salidas_balance!GL501","v":0},{"$f":"[5]Salidas_balance!GM501","v":0},{"$f":"[5]Salidas_balance!GN501","v":0},{"$f":"[5]Salidas_balance!GO501","v":0},{"$f":"[5]Salidas_balance!GP501","v":0},{"$f":"[5]Salidas_balance!GQ501","v":0},null,{"$f":"[5]Salidas_balance!GS501","v":0},{"$f":"[5]Salidas_balance!GT501","v":0},{"$f":"[5]Salidas_balance!GU501","v":0},{"$f":"[5]Salidas_balance!GV501","v":0},{"$f":"[5]Salidas_balance!GW501","v":0},{"$f":"[5]Salidas_balance!GX501","v":0},{"$f":"[5]Salidas_balance!GY501","v":0},{"$f":"[5]Salidas_balance!GZ501","v":0},{"$f":"[5]Salidas_balance!HA501","v":0},{"$f":"[5]Salidas_balance!HB501","v":0},null,{"$f":"[5]Salidas_balance!HD501","v":0},{"$f":"[5]Salidas_balance!HE501","v":0},{"$f":"[5]Salidas_balance!HF501","v":0},{"$f":"[5]Salidas_balance!HG501","v":0},{"$f":"[5]Salidas_balance!HH501","v":0},{"$f":"[5]Salidas_balance!HI501","v":0},{"$f":"[5]Salidas_balance!HJ501","v":0},{"$f":"[5]Salidas_balance!HK501","v":0},{"$f":"[5]Salidas_balance!HL501","v":0},{"$f":"[5]Salidas_balance!HM501","v":0},null,"Viernes","03:30:00"]
[null,"Viernes","04:30:00","V",265477.45073314098,353792.76079902856,421086.01427267975,162417.20200486539,20076.008412439474,38752.208259397317,755.51227562154486,8.8522371408605789E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C505>INPUTS!$E$27,$C505<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S507","v":19721.586047685403},{"$f":"'Cálculo de Pérdidas'!O507","v":4958.5824062390202},265477.45073314098,"","","","","","",62581.181842775826,13644.027260794552,7.4780402691370496E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P507","v":12090.100954839172},353792.76079902856,"","","","","","","","","","",9229.3282246153904,27783.39892696578,"","",27626.807674210613,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q507","v":2653.7186478593885},421086.01427267975,null,182493.21041730486,null,39507.72053501886,null,162417.20200486539,20076.008412439474,38752.208259397317,755.51227562154486,8.8522371408605789E-6,0,62581.181842775826,13644.027260794552,7.4780402691370496E-6,0,9229.3282246153904,27783.39892696578,0,0,27626.807674210613,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C505","v":6.739062500000001E-2},{"$f":"[5]Salidas_balance!D505","v":0.17040886075949366},{"$f":"[5]Salidas_balance!E505","v":0.32006176470588243},{"$f":"[5]Salidas_balance!F505","v":0.39897200000000005},{"$f":"[5]Salidas_balance!G505","v":0.88772857142857142},{"$f":"[5]Salidas_balance!H505","v":1.5490312499999999},{"$f":"[5]Salidas_balance!I505","v":3.3256769230769225},{"$f":"[5]Salidas_balance!J505","v":7.6452999999999989},{"$f":"[5]Salidas_balance!K505","v":13.542772727272729},{"$f":"[5]Salidas_balance!L505","v":0},null,{"$f":"[5]Salidas_balance!N505","v":0.10987708333333333},{"$f":"[5]Salidas_balance!O505","v":0.32536904761904756},{"$f":"[5]Salidas_balance!P505","v":0.58861333333333332},{"$f":"[5]Salidas_balance!Q505","v":0.58496190476190491},{"$f":"[5]Salidas_balance!R505","v":1.0893000000000002},{"$f":"[5]Salidas_balance!S505","v":2.7320124999999997},{"$f":"[5]Salidas_balance!T505","v":2.2582111111111107},{"$f":"[5]Salidas_balance!U505","v":8.2164611111111121},{"$f":"[5]Salidas_balance!V505","v":30.080249999999999},{"$f":"[5]Salidas_balance!W505","v":0},null,{"$f":"[5]Salidas_balance!Y505","v":1.9267999999999996},{"$f":"[5]Salidas_balance!Z505","v":2.9048176470588238},{"$f":"[5]Salidas_balance!AA505","v":4.9908142857142863},{"$f":"[5]Salidas_balance!AB505","v":7.2208000000000006},{"$f":"[5]Salidas_balance!AC505","v":20.76771995333333},{"$f":"[5]Salidas_balance!AD505","v":25.390037544999998},{"$f":"[5]Salidas_balance!AE505","v":17.667000000000002},{"$f":"[5]Salidas_balance!AF505","v":85.233333333333334},{"$f":"[5]Salidas_balance!AG505","v":285.46436363636366},{"$f":"[5]Salidas_balance!AH505","v":0},null,{"$f":"[5]Salidas_balance!AJ505","v":9.975634848484848},{"$f":"[5]Salidas_balance!AK505","v":0},{"$f":"[5]Salidas_balance!AL505","v":0},{"$f":"[5]Salidas_balance!AM505","v":0},{"$f":"[5]Salidas_balance!AN505","v":0},{"$f":"[5]Salidas_balance!AO505","v":0},{"$f":"[5]Salidas_balance!AP505","v":0},{"$f":"[5]Salidas_balance!AQ505","v":0},{"$f":"[5]Salidas_balance!AR505","v":0},{"$f":"[5]Salidas_balance!AS505","v":0},null,{"$f":"[5]Salidas_balance!AU505","v":33.107172413793101},{"$f":"[5]Salidas_balance!AV505","v":0},{"$f":"[5]Salidas_balance!AW505","v":0},{"$f":"[5]Salidas_balance!AX505","v":0},{"$f":"[5]Salidas_balance!AY505","v":0},{"$f":"[5]Salidas_balance!AZ505","v":0},{"$f":"[5]Salidas_balance!BA505","v":0},{"$f":"[5]Salidas_balance!BB505","v":0},{"$f":"[5]Salidas_balance!BC505","v":0},{"$f":"[5]Salidas_balance!BD505","v":0},null,{"$f":"[5]Salidas_balance!BF505","v":0},{"$f":"[5]Salidas_balance!BG505","v":0},{"$f":"[5]Salidas_balance!BH505","v":0},{"$f":"[5]Salidas_balance!BI505","v":0},{"$f":"[5]Salidas_balance!BJ505","v":0},{"$f":"[5]Salidas_balance!BK505","v":0},{"$f":"[5]Salidas_balance!BL505","v":0},{"$f":"[5]Salidas_balance!BM505","v":0},{"$f":"[5]Salidas_balance!BN505","v":0},{"$f":"[5]Salidas_balance!BO505","v":0},null,{"$f":"[5]Salidas_balance!BQ505","v":3.9317857142557138},{"$f":"[5]Salidas_balance!BR505","v":21.840777777777781},{"$f":"[5]Salidas_balance!BS505","v":48.537500000000009},{"$f":"[5]Salidas_balance!BT505","v":42.567466666666661},{"$f":"[5]Salidas_balance!BU505","v":137.423},{"$f":"[5]Salidas_balance!BV505","v":83.165444444444447},{"$f":"[5]Salidas_balance!BW505","v":207.94800000000001},{"$f":"[5]Salidas_balance!BX505","v":522.85800000000006},{"$f":"[5]Salidas_balance!BY505","v":1354.2646428571429},{"$f":"[5]Salidas_balance!BZ505","v":0},null,{"$f":"[5]Salidas_balance!CB505","v":209.3385142857143},{"$f":"[5]Salidas_balance!CC505","v":0},{"$f":"[5]Salidas_balance!CD505","v":0},{"$f":"[5]Salidas_balance!CE505","v":0},{"$f":"[5]Salidas_balance!CF505","v":0},{"$f":"[5]Salidas_balance!CG505","v":0},{"$f":"[5]Salidas_balance!CH505","v":0},{"$f":"[5]Salidas_balance!CI505","v":0},{"$f":"[5]Salidas_balance!CJ505","v":0},{"$f":"[5]Salidas_balance!CK505","v":0},null,{"$f":"[5]Salidas_balance!CM505","v":58.362230769230777},{"$f":"[5]Salidas_balance!CN505","v":0},{"$f":"[5]Salidas_balance!CO505","v":0},{"$f":"[5]Salidas_balance!CP505","v":0},{"$f":"[5]Salidas_balance!CQ505","v":0},{"$f":"[5]Salidas_balance!CR505","v":0},{"$f":"[5]Salidas_balance!CS505","v":0},{"$f":"[5]Salidas_balance!CT505","v":0},{"$f":"[5]Salidas_balance!CU505","v":0},{"$f":"[5]Salidas_balance!CV505","v":0},null,{"$f":"[5]Salidas_balance!CX505","v":0},{"$f":"[5]Salidas_balance!CY505","v":0},{"$f":"[5]Salidas_balance!CZ505","v":0},{"$f":"[5]Salidas_balance!DA505","v":0},{"$f":"[5]Salidas_balance!DB505","v":0},{"$f":"[5]Salidas_balance!DC505","v":0},{"$f":"[5]Salidas_balance!DD505","v":0},{"$f":"[5]Salidas_balance!DE505","v":0},{"$f":"[5]Salidas_balance!DF505","v":0},{"$f":"[5]Salidas_balance!DG505","v":0},null,{"$f":"[5]Salidas_balance!DI505","v":9473.9258846153843},{"$f":"[5]Salidas_balance!DJ505","v":0},{"$f":"[5]Salidas_balance!DK505","v":0},{"$f":"[5]Salidas_balance!DL505","v":0},{"$f":"[5]Salidas_balance!DM505","v":0},{"$f":"[5]Salidas_balance!DN505","v":0},{"$f":"[5]Salidas_balance!DO505","v":0},{"$f":"[5]Salidas_balance!DP505","v":0},{"$f":"[5]Salidas_balance!DQ505","v":0},{"$f":"[5]Salidas_balance!DR505","v":0},null,{"$f":"[5]Salidas_balance!DT505","v":1799.141333333333},{"$f":"[5]Salidas_balance!DU505","v":0},{"$f":"[5]Salidas_balance!DV505","v":0},{"$f":"[5]Salidas_balance!DW505","v":0},{"$f":"[5]Salidas_balance!DX505","v":0},{"$f":"[5]Salidas_balance!DY505","v":0},{"$f":"[5]Salidas_balance!DZ505","v":0},{"$f":"[5]Salidas_balance!EA505","v":0},{"$f":"[5]Salidas_balance!EB505","v":0},{"$f":"[5]Salidas_balance!EC505","v":0},null,{"$f":"[5]Salidas_balance!EE505","v":0},{"$f":"[5]Salidas_balance!EF505","v":0},{"$f":"[5]Salidas_balance!EG505","v":0},{"$f":"[5]Salidas_balance!EH505","v":0},{"$f":"[5]Salidas_balance!EI505","v":0},{"$f":"[5]Salidas_balance!EJ505","v":0},{"$f":"[5]Salidas_balance!EK505","v":0},{"$f":"[5]Salidas_balance!EL505","v":0},{"$f":"[5]Salidas_balance!EM505","v":0},{"$f":"[5]Salidas_balance!EN505","v":0},null,{"$f":"[5]Salidas_balance!EP505","v":0},{"$f":"[5]Salidas_balance!EQ505","v":0},{"$f":"[5]Salidas_balance!ER505","v":0},{"$f":"[5]Salidas_balance!ES505","v":0},{"$f":"[5]Salidas_balance!ET505","v":0},{"$f":"[5]Salidas_balance!EU505","v":0},{"$f":"[5]Salidas_balance!EV505","v":0},{"$f":"[5]Salidas_balance!EW505","v":0},{"$f":"[5]Salidas_balance!EX505","v":0},{"$f":"[5]Salidas_balance!EY505","v":0},null,{"$f":"[5]Salidas_balance!FA505","v":27504.359249999998},{"$f":"[5]Salidas_balance!FB505","v":0},{"$f":"[5]Salidas_balance!FC505","v":0},{"$f":"[5]Salidas_balance!FD505","v":0},{"$f":"[5]Salidas_balance!FE505","v":0},{"$f":"[5]Salidas_balance!FF505","v":0},{"$f":"[5]Salidas_balance!FG505","v":0},{"$f":"[5]Salidas_balance!FH505","v":0},{"$f":"[5]Salidas_balance!FI505","v":0},{"$f":"[5]Salidas_balance!FJ505","v":0},null,{"$f":"[5]Salidas_balance!FL505","v":0},{"$f":"[5]Salidas_balance!FM505","v":0},{"$f":"[5]Salidas_balance!FN505","v":0},{"$f":"[5]Salidas_balance!FO505","v":0},{"$f":"[5]Salidas_balance!FP505","v":0},{"$f":"[5]Salidas_balance!FQ505","v":0},{"$f":"[5]Salidas_balance!FR505","v":0},{"$f":"[5]Salidas_balance!FS505","v":0},{"$f":"[5]Salidas_balance!FT505","v":0},{"$f":"[5]Salidas_balance!FU505","v":0},null,{"$f":"[5]Salidas_balance!FW505","v":0},{"$f":"[5]Salidas_balance!FX505","v":0},{"$f":"[5]Salidas_balance!FY505","v":0},{"$f":"[5]Salidas_balance!FZ505","v":0},{"$f":"[5]Salidas_balance!GA505","v":0},{"$f":"[5]Salidas_balance!GB505","v":0},{"$f":"[5]Salidas_balance!GC505","v":0},{"$f":"[5]Salidas_balance!GD505","v":0},{"$f":"[5]Salidas_balance!GE505","v":0},{"$f":"[5]Salidas_balance!GF505","v":0},null,{"$f":"[5]Salidas_balance!GH505","v":0},{"$f":"[5]Salidas_balance!GI505","v":0},{"$f":"[5]Salidas_balance!GJ505","v":0},{"$f":"[5]Salidas_balance!GK505","v":0},{"$f":"[5]Salidas_balance!GL505","v":0},{"$f":"[5]Salidas_balance!GM505","v":0},{"$f":"[5]Salidas_balance!GN505","v":0},{"$f":"[5]Salidas_balance!GO505","v":0},{"$f":"[5]Salidas_balance!GP505","v":0},{"$f":"[5]Salidas_balance!GQ505","v":0},null,{"$f":"[5]Salidas_balance!GS505","v":0},{"$f":"[5]Salidas_balance!GT505","v":0},{"$f":"[5]Salidas_balance!GU505","v":0},{"$f":"[5]Salidas_balance!GV505","v":0},{"$f":"[5]Salidas_balance!GW505","v":0},{"$f":"[5]Salidas_balance!GX505","v":0},{"$f":"[5]Salidas_balance!GY505","v":0},{"$f":"[5]Salidas_balance!GZ505","v":0},{"$f":"[5]Salidas_balance!HA505","v":0},{"$f":"[5]Salidas_balance!HB505","v":0},null,{"$f":"[5]Salidas_balance!HD505","v":0},{"$f":"[5]Salidas_balance!HE505","v":0},{"$f":"[5]Salidas_balance!HF505","v":0},{"$f":"[5]Salidas_balance!HG505","v":0},{"$f":"[5]Salidas_balance!HH505","v":0},{"$f":"[5]Salidas_balance!HI505","v":0},{"$f":"[5]Salidas_balance!HJ505","v":0},{"$f":"[5]Salidas_balance!HK505","v":0},{"$f":"[5]Salidas_balance!HL505","v":0},{"$f":"[5]Salidas_balance!HM505","v":0},null,"Viernes","04:30:00"]
[null,"Viernes","05:45:00","V",261665.459844178,355874.64624890452,426099.45779428672,157210.4231403099,20688.011966224782,40868.818166265883,766.96042408409198,1.0601058035936836E-5,"","","","","","","","","",{"$f":"IF(V$5=\"\",\"\",SUMPRODUCT(($DA510:$LK510)*($DA$714:$LK$714)*($DA$720:$LK$720=V$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,V$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=V$5)))","v":""},"","","","","",{"$f":"IF(AND($C510>INPUTS!$E$27,$C510<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S512","v":18477.383085466685},{"$f":"'Cálculo de Pérdidas'!O512","v":4857.511733184976},261665.459844178,"","","","","","",68252.386314452116,13728.747558830666,8.3514338658507325E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P512","v":12228.052523092323},355874.64624890452,"","","","","","","","","","",9139.4635118176266,29884.85722972986,"","",28483.610859419783,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q512","v":2716.8799444148854},426099.45779428672,null,177898.43510653469,null,41635.778590349975,null,157210.4231403099,20688.011966224782,40868.818166265883,766.96042408409198,1.0601058035936836E-5,0,68252.386314452116,13728.747558830666,8.3514338658507325E-6,0,9139.4635118176266,29884.85722972986,0,0,28483.610859419783,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C510","v":6.7056250000000012E-2},{"$f":"[5]Salidas_balance!D510","v":0.15254683544303801},{"$f":"[5]Salidas_balance!E510","v":0.3164529411764706},{"$f":"[5]Salidas_balance!F510","v":0.38871600000000001},{"$f":"[5]Salidas_balance!G510","v":0.98487142857142851},{"$f":"[5]Salidas_balance!H510","v":1.3950749999999998},{"$f":"[5]Salidas_balance!I510","v":2.8048384615384614},{"$f":"[5]Salidas_balance!J510","v":7.2914250000000012},{"$f":"[5]Salidas_balance!K510","v":13.322154545454545},{"$f":"[5]Salidas_balance!L510","v":0},null,{"$f":"[5]Salidas_balance!N510","v":0.11201458333333332},{"$f":"[5]Salidas_balance!O510","v":0.36809761904761906},{"$f":"[5]Salidas_balance!P510","v":0.55135333333333336},{"$f":"[5]Salidas_balance!Q510","v":0.62204761904761907},{"$f":"[5]Salidas_balance!R510","v":1.0234333333333334},{"$f":"[5]Salidas_balance!S510","v":3.0741937500000005},{"$f":"[5]Salidas_balance!T510","v":2.1146333333333334},{"$f":"[5]Salidas_balance!U510","v":8.3004611111111117},{"$f":"[5]Salidas_balance!V510","v":33.303824999999996},{"$f":"[5]Salidas_balance!W510","v":0},null,{"$f":"[5]Salidas_balance!Y510","v":1.9875624999999995},{"$f":"[5]Salidas_balance!Z510","v":2.8321882352941175},{"$f":"[5]Salidas_balance!AA510","v":5.270133333333332},{"$f":"[5]Salidas_balance!AB510","v":7.3313307692307683},{"$f":"[5]Salidas_balance!AC510","v":22.570246726666667},{"$f":"[5]Salidas_balance!AD510","v":25.543487438750002},{"$f":"[5]Salidas_balance!AE510","v":21.518000000000001},{"$f":"[5]Salidas_balance!AF510","v":91.097999999999999},{"$f":"[5]Salidas_balance!AG510","v":301.57763636363632},{"$f":"[5]Salidas_balance!AH510","v":0},null,{"$f":"[5]Salidas_balance!AJ510","v":10.126793939393943},{"$f":"[5]Salidas_balance!AK510","v":0},{"$f":"[5]Salidas_balance!AL510","v":0},{"$f":"[5]Salidas_balance!AM510","v":0},{"$f":"[5]Salidas_balance!AN510","v":0},{"$f":"[5]Salidas_balance!AO510","v":0},{"$f":"[5]Salidas_balance!AP510","v":0},{"$f":"[5]Salidas_balance!AQ510","v":0},{"$f":"[5]Salidas_balance!AR510","v":0},{"$f":"[5]Salidas_balance!AS510","v":0},null,{"$f":"[5]Salidas_balance!AU510","v":39.647724137931043},{"$f":"[5]Salidas_balance!AV510","v":0},{"$f":"[5]Salidas_balance!AW510","v":0},{"$f":"[5]Salidas_balance!AX510","v":0},{"$f":"[5]Salidas_balance!AY510","v":0},{"$f":"[5]Salidas_balance!AZ510","v":0},{"$f":"[5]Salidas_balance!BA510","v":0},{"$f":"[5]Salidas_balance!BB510","v":0},{"$f":"[5]Salidas_balance!BC510","v":0},{"$f":"[5]Salidas_balance!BD510","v":0},null,{"$f":"[5]Salidas_balance!BF510","v":0},{"$f":"[5]Salidas_balance!BG510","v":0},{"$f":"[5]Salidas_balance!BH510","v":0},{"$f":"[5]Salidas_balance!BI510","v":0},{"$f":"[5]Salidas_balance!BJ510","v":0},{"$f":"[5]Salidas_balance!BK510","v":0},{"$f":"[5]Salidas_balance!BL510","v":0},{"$f":"[5]Salidas_balance!BM510","v":0},{"$f":"[5]Salidas_balance!BN510","v":0},{"$f":"[5]Salidas_balance!BO510","v":0},null,{"$f":"[5]Salidas_balance!BQ510","v":4.0857704762204747},{"$f":"[5]Salidas_balance!BR510","v":23.318166666666666},{"$f":"[5]Salidas_balance!BS510","v":50.574500000000008},{"$f":"[5]Salidas_balance!BT510","v":60.745066666666659},{"$f":"[5]Salidas_balance!BU510","v":146.36500000000001},{"$f":"[5]Salidas_balance!BV510","v":86.705888888888893},{"$f":"[5]Salidas_balance!BW510","v":271.46499999999997},{"$f":"[5]Salidas_balance!BX510","v":515.23299999999995},{"$f":"[5]Salidas_balance!BY510","v":1471.197142857143},{"$f":"[5]Salidas_balance!BZ510","v":0},null,{"$f":"[5]Salidas_balance!CB510","v":210.63836666666668},{"$f":"[5]Salidas_balance!CC510","v":0},{"$f":"[5]Salidas_balance!CD510","v":0},{"$f":"[5]Salidas_balance!CE510","v":0},{"$f":"[5]Salidas_balance!CF510","v":0},{"$f":"[5]Salidas_balance!CG510","v":0},{"$f":"[5]Salidas_balance!CH510","v":0},{"$f":"[5]Salidas_balance!CI510","v":0},{"$f":"[5]Salidas_balance!CJ510","v":0},{"$f":"[5]Salidas_balance!CK510","v":0},null,{"$f":"[5]Salidas_balance!CM510","v":65.178615384615398},{"$f":"[5]Salidas_balance!CN510","v":0},{"$f":"[5]Salidas_balance!CO510","v":0},{"$f":"[5]Salidas_balance!CP510","v":0},{"$f":"[5]Salidas_balance!CQ510","v":0},{"$f":"[5]Salidas_balance!CR510","v":0},{"$f":"[5]Salidas_balance!CS510","v":0},{"$f":"[5]Salidas_balance!CT510","v":0},{"$f":"[5]Salidas_balance!CU510","v":0},{"$f":"[5]Salidas_balance!CV510","v":0},null,{"$f":"[5]Salidas_balance!CX510","v":0},{"$f":"[5]Salidas_balance!CY510","v":0},{"$f":"[5]Salidas_balance!CZ510","v":0},{"$f":"[5]Salidas_balance!DA510","v":0},{"$f":"[5]Salidas_balance!DB510","v":0},{"$f":"[5]Salidas_balance!DC510","v":0},{"$f":"[5]Salidas_balance!DD510","v":0},{"$f":"[5]Salidas_balance!DE510","v":0},{"$f":"[5]Salidas_balance!DF510","v":0},{"$f":"[5]Salidas_balance!DG510","v":0},null,{"$f":"[5]Salidas_balance!DI510","v":9381.6795576923068},{"$f":"[5]Salidas_balance!DJ510","v":0},{"$f":"[5]Salidas_balance!DK510","v":0},{"$f":"[5]Salidas_balance!DL510","v":0},{"$f":"[5]Salidas_balance!DM510","v":0},{"$f":"[5]Salidas_balance!DN510","v":0},{"$f":"[5]Salidas_balance!DO510","v":0},{"$f":"[5]Salidas_balance!DP510","v":0},{"$f":"[5]Salidas_balance!DQ510","v":0},{"$f":"[5]Salidas_balance!DR510","v":0},null,{"$f":"[5]Salidas_balance!DT510","v":1935.2233333333334},{"$f":"[5]Salidas_balance!DU510","v":0},{"$f":"[5]Salidas_balance!DV510","v":0},{"$f":"[5]Salidas_balance!DW510","v":0},{"$f":"[5]Salidas_balance!DX510","v":0},{"$f":"[5]Salidas_balance!DY510","v":0},{"$f":"[5]Salidas_balance!DZ510","v":0},{"$f":"[5]Salidas_balance!EA510","v":0},{"$f":"[5]Salidas_balance!EB510","v":0},{"$f":"[5]Salidas_balance!EC510","v":0},null,{"$f":"[5]Salidas_balance!EE510","v":0},{"$f":"[5]Salidas_balance!EF510","v":0},{"$f":"[5]Salidas_balance!EG510","v":0},{"$f":"[5]Salidas_balance!EH510","v":0},{"$f":"[5]Salidas_balance!EI510","v":0},{"$f":"[5]Salidas_balance!EJ510","v":0},{"$f":"[5]Salidas_balance!EK510","v":0},{"$f":"[5]Salidas_balance!EL510","v":0},{"$f":"[5]Salidas_balance!EM510","v":0},{"$f":"[5]Salidas_balance!EN510","v":0},null,{"$f":"[5]Salidas_balance!EP510","v":0},{"$f":"[5]Salidas_balance!EQ510","v":0},{"$f":"[5]Salidas_balance!ER510","v":0},{"$f":"[5]Salidas_balance!ES510","v":0},{"$f":"[5]Salidas_balance!ET510","v":0},{"$f":"[5]Salidas_balance!EU510","v":0},{"$f":"[5]Salidas_balance!EV510","v":0},{"$f":"[5]Salidas_balance!EW510","v":0},{"$f":"[5]Salidas_balance!EX510","v":0},{"$f":"[5]Salidas_balance!EY510","v":0},null,{"$f":"[5]Salidas_balance!FA510","v":28357.364884615385},{"$f":"[5]Salidas_balance!FB510","v":0},{"$f":"[5]Salidas_balance!FC510","v":0},{"$f":"[5]Salidas_balance!FD510","v":0},{"$f":"[5]Salidas_balance!FE510","v":0},{"$f":"[5]Salidas_balance!FF510","v":0},{"$f":"[5]Salidas_balance!FG510","v":0},{"$f":"[5]Salidas_balance!FH510","v":0},{"$f":"[5]Salidas_balance!FI510","v":0},{"$f":"[5]Salidas_balance!FJ510","v":0},null,{"$f":"[5]Salidas_balance!FL510","v":0},{"$f":"[5]Salidas_balance!FM510","v":0},{"$f":"[5]Salidas_balance!FN510","v":0},{"$f":"[5]Salidas_balance!FO510","v":0},{"$f":"[5]Salidas_balance!FP510","v":0},{"$f":"[5]Salidas_balance!FQ510","v":0},{"$f":"[5]Salidas_balance!FR510","v":0},{"$f":"[5]Salidas_balance!FS510","v":0},{"$f":"[5]Salidas_balance!FT510","v":0},{"$f":"[5]Salidas_balance!FU510","v":0},null,{"$f":"[5]Salidas_balance!FW510","v":0},{"$f":"[5]Salidas_balance!FX510","v":0},{"$f":"[5]Salidas_balance!FY510","v":0},{"$f":"[5]Salidas_balance!FZ510","v":0},{"$f":"[5]Salidas_balance!GA510","v":0},{"$f":"[5]Salidas_balance!GB510","v":0},{"$f":"[5]Salidas_balance!GC510","v":0},{"$f":"[5]Salidas_balance!GD510","v":0},{"$f":"[5]Salidas_balance!GE510","v":0},{"$f":"[5]Salidas_balance!GF510","v":0},null,{"$f":"[5]Salidas_balance!GH510","v":0},{"$f":"[5]Salidas_balance!GI510","v":0},{"$f":"[5]Salidas_balance!GJ510","v":0},{"$f":"[5]Salidas_balance!GK510","v":0},{"$f":"[5]Salidas_balance!GL510","v":0},{"$f":"[5]Salidas_balance!GM510","v":0},{"$f":"[5]Salidas_balance!GN510","v":0},{"$f":"[5]Salidas_balance!GO510","v":0},{"$f":"[5]Salidas_balance!GP510","v":0},{"$f":"[5]Salidas_balance!GQ510","v":0},null,{"$f":"[5]Salidas_balance!GS510","v":0},{"$f":"[5]Salidas_balance!GT510","v":0},{"$f":"[5]Salidas_balance!GU510","v":0},{"$f":"[5]Salidas_balance!GV510","v":0},{"$f":"[5]Salidas_balance!GW510","v":0},{"$f":"[5]Salidas_balance!GX510","v":0},{"$f":"[5]Salidas_balance!GY510","v":0},{"$f":"[5]Salidas_balance!GZ510","v":0},{"$f":"[5]Salidas_balance!HA510","v":0},{"$f":"[5]Salidas_balance!HB510","v":0},null,{"$f":"[5]Salidas_balance!HD510","v":0},{"$f":"[5]Salidas_balance!HE510","v":0},{"$f":"[5]Salidas_balance!HF510","v":0},{"$f":"[5]Salidas_balance!HG510","v":0},{"$f":"[5]Salidas_balance!HH510","v":0},{"$f":"[5]Salidas_balance!HI510","v":0},{"$f":"[5]Salidas_balance!HJ510","v":0},{"$f":"[5]Salidas_balance!HK510","v":0},{"$f":"[5]Salidas_balance!HL510","v":0},{"$f":"[5]Salidas_balance!HM510","v":0},null,"Viernes","05:45:00"]
[null,"Viernes","06:45:00","V",245889.46741663391,351366.37571385805,424089.23579024622,145576.99123037697,23891.256791105643,55499.409496134082,721.97028502464809,1.2835277320066969E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C514>INPUTS!$E$27,$C514<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S516","v":15843.942882446454},{"$f":"'Cálculo de Pérdidas'!O516","v":4355.8967187108501},245889.46741663391,"","","","","","",78870.856654178468,14675.80707692885,1.6159747864940256E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P516","v":11930.244549957075},351366.37571385805,"","","","","","","","","","",8814.9165152314399,31717.75862667782,"","",29498.718629602121,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q516","v":2691.4663048768289},424089.23579024622,null,169468.24802148261,null,56221.379781158728,null,145576.99123037697,23891.256791105643,55499.409496134082,721.97028502464809,1.2835277320066969E-5,0,78870.856654178468,14675.80707692885,1.6159747864940256E-5,0,8814.9165152314399,31717.75862667782,0,0,29498.718629602121,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C514","v":5.8193749999999982E-2},{"$f":"[5]Salidas_balance!D514","v":0.15456708860759494},{"$f":"[5]Salidas_balance!E514","v":0.32663235294117637},{"$f":"[5]Salidas_balance!F514","v":0.352404},{"$f":"[5]Salidas_balance!G514","v":0.84008571428571421},{"$f":"[5]Salidas_balance!H514","v":1.1978125000000002},{"$f":"[5]Salidas_balance!I514","v":2.6549615384615382},{"$f":"[5]Salidas_balance!J514","v":6.5056666666666674},{"$f":"[5]Salidas_balance!K514","v":13.102572727272728},{"$f":"[5]Salidas_balance!L514","v":0},null,{"$f":"[5]Salidas_balance!N514","v":0.11046875},{"$f":"[5]Salidas_balance!O514","v":0.31626666666666675},{"$f":"[5]Salidas_balance!P514","v":0.55196666666666661},{"$f":"[5]Salidas_balance!Q514","v":0.83252380952380955},{"$f":"[5]Salidas_balance!R514","v":1.2004266666666665},{"$f":"[5]Salidas_balance!S514","v":3.0551500000000003},{"$f":"[5]Salidas_balance!T514","v":3.9040555555555554},{"$f":"[5]Salidas_balance!U514","v":9.4117722222222184},{"$f":"[5]Salidas_balance!V514","v":28.459950000000003},{"$f":"[5]Salidas_balance!W514","v":0},null,{"$f":"[5]Salidas_balance!Y514","v":1.94921875},{"$f":"[5]Salidas_balance!Z514","v":4.6447647058823529},{"$f":"[5]Salidas_balance!AA514","v":7.9309809523809527},{"$f":"[5]Salidas_balance!AB514","v":9.3457000000000008},{"$f":"[5]Salidas_balance!AC514","v":29.634093346666667},{"$f":"[5]Salidas_balance!AD514","v":28.796287516249997},{"$f":"[5]Salidas_balance!AE514","v":45.308},{"$f":"[5]Salidas_balance!AF514","v":128.58399999999997},{"$f":"[5]Salidas_balance!AG514","v":319.2434545454546},{"$f":"[5]Salidas_balance!AH514","v":0},null,{"$f":"[5]Salidas_balance!AJ514","v":9.532753030303029},{"$f":"[5]Salidas_balance!AK514","v":0},{"$f":"[5]Salidas_balance!AL514","v":0},{"$f":"[5]Salidas_balance!AM514","v":0},{"$f":"[5]Salidas_balance!AN514","v":0},{"$f":"[5]Salidas_balance!AO514","v":0},{"$f":"[5]Salidas_balance!AP514","v":0},{"$f":"[5]Salidas_balance!AQ514","v":0},{"$f":"[5]Salidas_balance!AR514","v":0},{"$f":"[5]Salidas_balance!AS514","v":0},null,{"$f":"[5]Salidas_balance!AU514","v":48.003655172413794},{"$f":"[5]Salidas_balance!AV514","v":0},{"$f":"[5]Salidas_balance!AW514","v":0},{"$f":"[5]Salidas_balance!AX514","v":0},{"$f":"[5]Salidas_balance!AY514","v":0},{"$f":"[5]Salidas_balance!AZ514","v":0},{"$f":"[5]Salidas_balance!BA514","v":0},{"$f":"[5]Salidas_balance!BB514","v":0},{"$f":"[5]Salidas_balance!BC514","v":0},{"$f":"[5]Salidas_balance!BD514","v":0},null,{"$f":"[5]Salidas_balance!BF514","v":0},{"$f":"[5]Salidas_balance!BG514","v":0},{"$f":"[5]Salidas_balance!BH514","v":0},{"$f":"[5]Salidas_balance!BI514","v":0},{"$f":"[5]Salidas_balance!BJ514","v":0},{"$f":"[5]Salidas_balance!BK514","v":0},{"$f":"[5]Salidas_balance!BL514","v":0},{"$f":"[5]Salidas_balance!BM514","v":0},{"$f":"[5]Salidas_balance!BN514","v":0},{"$f":"[5]Salidas_balance!BO514","v":0},null,{"$f":"[5]Salidas_balance!BQ514","v":3.7857095237795231},{"$f":"[5]Salidas_balance!BR514","v":23.341888888888889},{"$f":"[5]Salidas_balance!BS514","v":58.4495},{"$f":"[5]Salidas_balance!BT514","v":68.998533333333341},{"$f":"[5]Salidas_balance!BU514","v":156.19300000000001},{"$f":"[5]Salidas_balance!BV514","v":147.68833333333336},{"$f":"[5]Salidas_balance!BW514","v":295.28200000000004},{"$f":"[5]Salidas_balance!BX514","v":683.89700000000005},{"$f":"[5]Salidas_balance!BY514","v":1522.3925000000002},{"$f":"[5]Salidas_balance!BZ514","v":0},null,{"$f":"[5]Salidas_balance!CB514","v":225.16897619047623},{"$f":"[5]Salidas_balance!CC514","v":0},{"$f":"[5]Salidas_balance!CD514","v":0},{"$f":"[5]Salidas_balance!CE514","v":0},{"$f":"[5]Salidas_balance!CF514","v":0},{"$f":"[5]Salidas_balance!CG514","v":0},{"$f":"[5]Salidas_balance!CH514","v":0},{"$f":"[5]Salidas_balance!CI514","v":0},{"$f":"[5]Salidas_balance!CJ514","v":0},{"$f":"[5]Salidas_balance!CK514","v":0},null,{"$f":"[5]Salidas_balance!CM514","v":126.11846153846153},{"$f":"[5]Salidas_balance!CN514","v":0},{"$f":"[5]Salidas_balance!CO514","v":0},{"$f":"[5]Salidas_balance!CP514","v":0},{"$f":"[5]Salidas_balance!CQ514","v":0},{"$f":"[5]Salidas_balance!CR514","v":0},{"$f":"[5]Salidas_balance!CS514","v":0},{"$f":"[5]Salidas_balance!CT514","v":0},{"$f":"[5]Salidas_balance!CU514","v":0},{"$f":"[5]Salidas_balance!CV514","v":0},null,{"$f":"[5]Salidas_balance!CX514","v":0},{"$f":"[5]Salidas_balance!CY514","v":0},{"$f":"[5]Salidas_balance!CZ514","v":0},{"$f":"[5]Salidas_balance!DA514","v":0},{"$f":"[5]Salidas_balance!DB514","v":0},{"$f":"[5]Salidas_balance!DC514","v":0},{"$f":"[5]Salidas_balance!DD514","v":0},{"$f":"[5]Salidas_balance!DE514","v":0},{"$f":"[5]Salidas_balance!DF514","v":0},{"$f":"[5]Salidas_balance!DG514","v":0},null,{"$f":"[5]Salidas_balance!DI514","v":9048.5313461538462},{"$f":"[5]Salidas_balance!DJ514","v":0},{"$f":"[5]Salidas_balance!DK514","v":0},{"$f":"[5]Salidas_balance!DL514","v":0},{"$f":"[5]Salidas_balance!DM514","v":0},{"$f":"[5]Salidas_balance!DN514","v":0},{"$f":"[5]Salidas_balance!DO514","v":0},{"$f":"[5]Salidas_balance!DP514","v":0},{"$f":"[5]Salidas_balance!DQ514","v":0},{"$f":"[5]Salidas_balance!DR514","v":0},null,{"$f":"[5]Salidas_balance!DT514","v":2053.914666666667},{"$f":"[5]Salidas_balance!DU514","v":0},{"$f":"[5]Salidas_balance!DV514","v":0},{"$f":"[5]Salidas_balance!DW514","v":0},{"$f":"[5]Salidas_balance!DX514","v":0},{"$f":"[5]Salidas_balance!DY514","v":0},{"$f":"[5]Salidas_balance!DZ514","v":0},{"$f":"[5]Salidas_balance!EA514","v":0},{"$f":"[5]Salidas_balance!EB514","v":0},{"$f":"[5]Salidas_balance!EC514","v":0},null,{"$f":"[5]Salidas_balance!EE514","v":0},{"$f":"[5]Salidas_balance!EF514","v":0},{"$f":"[5]Salidas_balance!EG514","v":0},{"$f":"[5]Salidas_balance!EH514","v":0},{"$f":"[5]Salidas_balance!EI514","v":0},{"$f":"[5]Salidas_balance!EJ514","v":0},{"$f":"[5]Salidas_balance!EK514","v":0},{"$f":"[5]Salidas_balance!EL514","v":0},{"$f":"[5]Salidas_balance!EM514","v":0},{"$f":"[5]Salidas_balance!EN514","v":0},null,{"$f":"[5]Salidas_balance!EP514","v":0},{"$f":"[5]Salidas_balance!EQ514","v":0},{"$f":"[5]Salidas_balance!ER514","v":0},{"$f":"[5]Salidas_balance!ES514","v":0},{"$f":"[5]Salidas_balance!ET514","v":0},{"$f":"[5]Salidas_balance!EU514","v":0},{"$f":"[5]Salidas_balance!EV514","v":0},{"$f":"[5]Salidas_balance!EW514","v":0},{"$f":"[5]Salidas_balance!EX514","v":0},{"$f":"[5]Salidas_balance!EY514","v":0},null,{"$f":"[5]Salidas_balance!FA514","v":29367.973461538459},{"$f":"[5]Salidas_balance!FB514","v":0},{"$f":"[5]Salidas_balance!FC514","v":0},{"$f":"[5]Salidas_balance!FD514","v":0},{"$f":"[5]Salidas_balance!FE514","v":0},{"$f":"[5]Salidas_balance!FF514","v":0},{"$f":"[5]Salidas_balance!FG514","v":0},{"$f":"[5]Salidas_balance!FH514","v":0},{"$f":"[5]Salidas_balance!FI514","v":0},{"$f":"[5]Salidas_balance!FJ514","v":0},null,{"$f":"[5]Salidas_balance!FL514","v":0},{"$f":"[5]Salidas_balance!FM514","v":0},{"$f":"[5]Salidas_balance!FN514","v":0},{"$f":"[5]Salidas_balance!FO514","v":0},{"$f":"[5]Salidas_balance!FP514","v":0},{"$f":"[5]Salidas_balance!FQ514","v":0},{"$f":"[5]Salidas_balance!FR514","v":0},{"$f":"[5]Salidas_balance!FS514","v":0},{"$f":"[5]Salidas_balance!FT514","v":0},{"$f":"[5]Salidas_balance!FU514","v":0},null,{"$f":"[5]Salidas_balance!FW514","v":0},{"$f":"[5]Salidas_balance!FX514","v":0},{"$f":"[5]Salidas_balance!FY514","v":0},{"$f":"[5]Salidas_balance!FZ514","v":0},{"$f":"[5]Salidas_balance!GA514","v":0},{"$f":"[5]Salidas_balance!GB514","v":0},{"$f":"[5]Salidas_balance!GC514","v":0},{"$f":"[5]Salidas_balance!GD514","v":0},{"$f":"[5]Salidas_balance!GE514","v":0},{"$f":"[5]Salidas_balance!GF514","v":0},null,{"$f":"[5]Salidas_balance!GH514","v":0},{"$f":"[5]Salidas_balance!GI514","v":0},{"$f":"[5]Salidas_balance!GJ514","v":0},{"$f":"[5]Salidas_balance!GK514","v":0},{"$f":"[5]Salidas_balance!GL514","v":0},{"$f":"[5]Salidas_balance!GM514","v":0},{"$f":"[5]Salidas_balance!GN514","v":0},{"$f":"[5]Salidas_balance!GO514","v":0},{"$f":"[5]Salidas_balance!GP514","v":0},{"$f":"[5]Salidas_balance!GQ514","v":0},null,{"$f":"[5]Salidas_balance!GS514","v":0},{"$f":"[5]Salidas_balance!GT514","v":0},{"$f":"[5]Salidas_balance!GU514","v":0},{"$f":"[5]Salidas_balance!GV514","v":0},{"$f":"[5]Salidas_balance!GW514","v":0},{"$f":"[5]Salidas_balance!GX514","v":0},{"$f":"[5]Salidas_balance!GY514","v":0},{"$f":"[5]Salidas_balance!GZ514","v":0},{"$f":"[5]Salidas_balance!HA514","v":0},{"$f":"[5]Salidas_balance!HB514","v":0},null,{"$f":"[5]Salidas_balance!HD514","v":0},{"$f":"[5]Salidas_balance!HE514","v":0},{"$f":"[5]Salidas_balance!HF514","v":0},{"$f":"[5]Salidas_balance!HG514","v":0},{"$f":"[5]Salidas_balance!HH514","v":0},{"$f":"[5]Salidas_balance!HI514","v":0},{"$f":"[5]Salidas_balance!HJ514","v":0},{"$f":"[5]Salidas_balance!HK514","v":0},{"$f":"[5]Salidas_balance!HL514","v":0},{"$f":"[5]Salidas_balance!HM514","v":0},null,"Viernes","06:45:00"]
[null,"Viernes","08:15:00","V",{"$f":"AE520","v":297834.54453161551},{"$f":"BA520","v":433455.96574397839},{"$f":"BW520","v":519844.49417782068},{"$f":"IF(H$5=\"\",\"\",SUMPRODUCT(($DA520:$LK520)*($DA$714:$LK$714)*($DA$720:$LK$720=H$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,H$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=H$5)))","v":139779.73798208902},42077.903289675436,93940.455903602779,882.72241679048693,2.5105790120073411E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C520>INPUTS!$E$27,$C520<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S522","v":14607.175050704469},{"$f":"'Cálculo de Pérdidas'!O522","v":6546.5498636475331},{"$f":"SUM(H520:AD520)","v":297834.54453161551},"","","","","","",{"$f":"IF(AL$5=\"\",\"\",SUMPRODUCT(($DA520:$LK520)*($DA$715:$LK$715)*($DA$720:$LK$720=AL$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AL$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AL$5)))","v":95024.402211667577},22714.496415486781,2.027999371391288E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P522","v":17882.522564928542},{"$f":"SUM(AE520:AZ520)","v":433455.96574397839},{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA520:$LK520)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8673.5781791107147,31935.962399535769,"","",41746.369194384941,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q522","v":4032.6186608108565},{"$f":"SUM(BA520:BV520)","v":519844.49417782068},null,{"$f":"I520+H520","v":181857.64127176447},null,{"$f":"J520+K520","v":94823.178320393272},null,139779.73798208902,42077.903289675436,93940.455903602779,882.72241679048693,2.5105790120073411E-5,0,95024.402211667577,22714.496415486781,2.027999371391288E-5,0,8673.5781791107147,31935.962399535769,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H520:$BW520))","v":0},41746.369194384941,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C520","v":5.6193749999999987E-2},{"$f":"[5]Salidas_balance!D520","v":0.15283797468354438},{"$f":"[5]Salidas_balance!E520","v":0.29633529411764709},{"$f":"[5]Salidas_balance!F520","v":0.36625200000000008},{"$f":"[5]Salidas_balance!G520","v":0.81504285714285718},{"$f":"[5]Salidas_balance!H520","v":0.97300000000000009},{"$f":"[5]Salidas_balance!I520","v":2.7816461538461539},{"$f":"[5]Salidas_balance!J520","v":7.3675500000000005},{"$f":"[5]Salidas_balance!K520","v":16.527218181818181},{"$f":"[5]Salidas_balance!L520","v":0},null,{"$f":"[5]Salidas_balance!N520","v":0.12101666666666666},{"$f":"[5]Salidas_balance!O520","v":0.48780238095238104},{"$f":"[5]Salidas_balance!P520","v":0.75901333333333332},{"$f":"[5]Salidas_balance!Q520","v":2.8112190476190477},{"$f":"[5]Salidas_balance!R520","v":2.3646800000000003},{"$f":"[5]Salidas_balance!S520","v":3.9974562499999999},{"$f":"[5]Salidas_balance!T520","v":5.8003333333333336},{"$f":"[5]Salidas_balance!U520","v":14.286816666666665},{"$f":"[5]Salidas_balance!V520","v":25.273024999999997},{"$f":"[5]Salidas_balance!W520","v":0},null,{"$f":"[5]Salidas_balance!Y520","v":2.2518312500000004},{"$f":"[5]Salidas_balance!Z520","v":8.1629647058823522},{"$f":"[5]Salidas_balance!AA520","v":16.187347619047618},{"$f":"[5]Salidas_balance!AB520","v":22.277723076923074},{"$f":"[5]Salidas_balance!AC520","v":46.042966666666665},{"$f":"[5]Salidas_balance!AD520","v":49.761112511249998},{"$f":"[5]Salidas_balance!AE520","v":79.040000000000006},{"$f":"[5]Salidas_balance!AF520","v":179.18800000000002},{"$f":"[5]Salidas_balance!AG520","v":353.42145454545454},{"$f":"[5]Salidas_balance!AH520","v":0},null,{"$f":"[5]Salidas_balance!AJ520","v":11.655292424242427},{"$f":"[5]Salidas_balance!AK520","v":0},{"$f":"[5]Salidas_balance!AL520","v":0},{"$f":"[5]Salidas_balance!AM520","v":0},{"$f":"[5]Salidas_balance!AN520","v":0},{"$f":"[5]Salidas_balance!AO520","v":0},{"$f":"[5]Salidas_balance!AP520","v":0},{"$f":"[5]Salidas_balance!AQ520","v":0},{"$f":"[5]Salidas_balance!AR520","v":0},{"$f":"[5]Salidas_balance!AS520","v":0},null,{"$f":"[5]Salidas_balance!AU520","v":93.895103448275862},{"$f":"[5]Salidas_balance!AV520","v":0},{"$f":"[5]Salidas_balance!AW520","v":0},{"$f":"[5]Salidas_balance!AX520","v":0},{"$f":"[5]Salidas_balance!AY520","v":0},{"$f":"[5]Salidas_balance!AZ520","v":0},{"$f":"[5]Salidas_balance!BA520","v":0},{"$f":"[5]Salidas_balance!BB520","v":0},{"$f":"[5]Salidas_balance!BC520","v":0},{"$f":"[5]Salidas_balance!BD520","v":0},null,{"$f":"[5]Salidas_balance!BF520","v":0},{"$f":"[5]Salidas_balance!BG520","v":0},{"$f":"[5]Salidas_balance!BH520","v":0},{"$f":"[5]Salidas_balance!BI520","v":0},{"$f":"[5]Salidas_balance!BJ520","v":0},{"$f":"[5]Salidas_balance!BK520","v":0},{"$f":"[5]Salidas_balance!BL520","v":0},{"$f":"[5]Salidas_balance!BM520","v":0},{"$f":"[5]Salidas_balance!BN520","v":0},{"$f":"[5]Salidas_balance!BO520","v":0},null,{"$f":"[5]Salidas_balance!BQ520","v":4.6546133333433337},{"$f":"[5]Salidas_balance!BR520","v":31.497277777777779},{"$f":"[5]Salidas_balance!BS520","v":87.05449999999999},{"$f":"[5]Salidas_balance!BT520","v":119.18106666666668},{"$f":"[5]Salidas_balance!BU520","v":214.298},{"$f":"[5]Salidas_balance!BV520","v":177.41266666666667},{"$f":"[5]Salidas_balance!BW520","v":339.02599999999995},{"$f":"[5]Salidas_balance!BX520","v":799.86099999999988},{"$f":"[5]Salidas_balance!BY520","v":1555.6375000000003},{"$f":"[5]Salidas_balance!BZ520","v":0},null,{"$f":"[5]Salidas_balance!CB520","v":348.50552857142856},{"$f":"[5]Salidas_balance!CC520","v":0},{"$f":"[5]Salidas_balance!CD520","v":0},{"$f":"[5]Salidas_balance!CE520","v":0},{"$f":"[5]Salidas_balance!CF520","v":0},{"$f":"[5]Salidas_balance!CG520","v":0},{"$f":"[5]Salidas_balance!CH520","v":0},{"$f":"[5]Salidas_balance!CI520","v":0},{"$f":"[5]Salidas_balance!CJ520","v":0},{"$f":"[5]Salidas_balance!CK520","v":0},null,{"$f":"[5]Salidas_balance!CM520","v":158.27484615384617},{"$f":"[5]Salidas_balance!CN520","v":0},{"$f":"[5]Salidas_balance!CO520","v":0},{"$f":"[5]Salidas_balance!CP520","v":0},{"$f":"[5]Salidas_balance!CQ520","v":0},{"$f":"[5]Salidas_balance!CR520","v":0},{"$f":"[5]Salidas_balance!CS520","v":0},{"$f":"[5]Salidas_balance!CT520","v":0},{"$f":"[5]Salidas_balance!CU520","v":0},{"$f":"[5]Salidas_balance!CV520","v":0},null,{"$f":"[5]Salidas_balance!CX520","v":0},{"$f":"[5]Salidas_balance!CY520","v":0},{"$f":"[5]Salidas_balance!CZ520","v":0},{"$f":"[5]Salidas_balance!DA520","v":0},{"$f":"[5]Salidas_balance!DB520","v":0},{"$f":"[5]Salidas_balance!DC520","v":0},{"$f":"[5]Salidas_balance!DD520","v":0},{"$f":"[5]Salidas_balance!DE520","v":0},{"$f":"[5]Salidas_balance!DF520","v":0},{"$f":"[5]Salidas_balance!DG520","v":0},null,{"$f":"[5]Salidas_balance!DI520","v":8903.4472307692286},{"$f":"[5]Salidas_balance!DJ520","v":0},{"$f":"[5]Salidas_balance!DK520","v":0},{"$f":"[5]Salidas_balance!DL520","v":0},{"$f":"[5]Salidas_balance!DM520","v":0},{"$f":"[5]Salidas_balance!DN520","v":0},{"$f":"[5]Salidas_balance!DO520","v":0},{"$f":"[5]Salidas_balance!DP520","v":0},{"$f":"[5]Salidas_balance!DQ520","v":0},{"$f":"[5]Salidas_balance!DR520","v":0},null,{"$f":"[5]Salidas_balance!DT520","v":2068.0446666666667},{"$f":"[5]Salidas_balance!DU520","v":0},{"$f":"[5]Salidas_balance!DV520","v":0},{"$f":"[5]Salidas_balance!DW520","v":0},{"$f":"[5]Salidas_balance!DX520","v":0},{"$f":"[5]Salidas_balance!DY520","v":0},{"$f":"[5]Salidas_balance!DZ520","v":0},{"$f":"[5]Salidas_balance!EA520","v":0},{"$f":"[5]Salidas_balance!EB520","v":0},{"$f":"[5]Salidas_balance!EC520","v":0},null,{"$f":"[5]Salidas_balance!EE520","v":0},{"$f":"[5]Salidas_balance!EF520","v":0},{"$f":"[5]Salidas_balance!EG520","v":0},{"$f":"[5]Salidas_balance!EH520","v":0},{"$f":"[5]Salidas_balance!EI520","v":0},{"$f":"[5]Salidas_balance!EJ520","v":0},{"$f":"[5]Salidas_balance!EK520","v":0},{"$f":"[5]Salidas_balance!EL520","v":0},{"$f":"[5]Salidas_balance!EM520","v":0},{"$f":"[5]Salidas_balance!EN520","v":0},null,{"$f":"[5]Salidas_balance!EP520","v":0},{"$f":"[5]Salidas_balance!EQ520","v":0},{"$f":"[5]Salidas_balance!ER520","v":0},{"$f":"[5]Salidas_balance!ES520","v":0},{"$f":"[5]Salidas_balance!ET520","v":0},{"$f":"[5]Salidas_balance!EU520","v":0},{"$f":"[5]Salidas_balance!EV520","v":0},{"$f":"[5]Salidas_balance!EW520","v":0},{"$f":"[5]Salidas_balance!EX520","v":0},{"$f":"[5]Salidas_balance!EY520","v":0},null,{"$f":"[5]Salidas_balance!FA520","v":41561.339596153848},{"$f":"[5]Salidas_balance!FB520","v":0},{"$f":"[5]Salidas_balance!FC520","v":0},{"$f":"[5]Salidas_balance!FD520","v":0},{"$f":"[5]Salidas_balance!FE520","v":0},{"$f":"[5]Salidas_balance!FF520","v":0},{"$f":"[5]Salidas_balance!FG520","v":0},{"$f":"[5]Salidas_balance!FH520","v":0},{"$f":"[5]Salidas_balance!FI520","v":0},{"$f":"[5]Salidas_balance!FJ520","v":0},null,{"$f":"[5]Salidas_balance!FL520","v":0},{"$f":"[5]Salidas_balance!FM520","v":0},{"$f":"[5]Salidas_balance!FN520","v":0},{"$f":"[5]Salidas_balance!FO520","v":0},{"$f":"[5]Salidas_balance!FP520","v":0},{"$f":"[5]Salidas_balance!FQ520","v":0},{"$f":"[5]Salidas_balance!FR520","v":0},{"$f":"[5]Salidas_balance!FS520","v":0},{"$f":"[5]Salidas_balance!FT520","v":0},{"$f":"[5]Salidas_balance!FU520","v":0},null,{"$f":"[5]Salidas_balance!FW520","v":0},{"$f":"[5]Salidas_balance!FX520","v":0},{"$f":"[5]Salidas_balance!FY520","v":0},{"$f":"[5]Salidas_balance!FZ520","v":0},{"$f":"[5]Salidas_balance!GA520","v":0},{"$f":"[5]Salidas_balance!GB520","v":0},{"$f":"[5]Salidas_balance!GC520","v":0},{"$f":"[5]Salidas_balance!GD520","v":0},{"$f":"[5]Salidas_balance!GE520","v":0},{"$f":"[5]Salidas_balance!GF520","v":0},null,{"$f":"[5]Salidas_balance!GH520","v":0},{"$f":"[5]Salidas_balance!GI520","v":0},{"$f":"[5]Salidas_balance!GJ520","v":0},{"$f":"[5]Salidas_balance!GK520","v":0},{"$f":"[5]Salidas_balance!GL520","v":0},{"$f":"[5]Salidas_balance!GM520","v":0},{"$f":"[5]Salidas_balance!GN520","v":0},{"$f":"[5]Salidas_balance!GO520","v":0},{"$f":"[5]Salidas_balance!GP520","v":0},{"$f":"[5]Salidas_balance!GQ520","v":0},null,{"$f":"[5]Salidas_balance!GS520","v":0},{"$f":"[5]Salidas_balance!GT520","v":0},{"$f":"[5]Salidas_balance!GU520","v":0},{"$f":"[5]Salidas_balance!GV520","v":0},{"$f":"[5]Salidas_balance!GW520","v":0},{"$f":"[5]Salidas_balance!GX520","v":0},{"$f":"[5]Salidas_balance!GY520","v":0},{"$f":"[5]Salidas_balance!GZ520","v":0},{"$f":"[5]Salidas_balance!HA520","v":0},{"$f":"[5]Salidas_balance!HB520","v":0},null,{"$f":"[5]Salidas_balance!HD520","v":0},{"$f":"[5]Salidas_balance!HE520","v":0},{"$f":"[5]Salidas_balance!HF520","v":0},{"$f":"[5]Salidas_balance!HG520","v":0},{"$f":"[5]Salidas_balance!HH520","v":0},{"$f":"[5]Salidas_balance!HI520","v":0},{"$f":"[5]Salidas_balance!HJ520","v":0},{"$f":"[5]Salidas_balance!HK520","v":0},{"$f":"[5]Salidas_balance!HL520","v":0},{"$f":"[5]Salidas_balance!HM520","v":0},null,"Viernes","08:15:00"]
[null,"Viernes","09:30:00","P",333659.00656054396,483009.02516104799,576163.84892091691,144859.1608430593,54856.307963552237,109015.99204949096,1033.6953408168702,1.7111902111670381E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C525>INPUTS!$E$27,$C525<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S527","v":15688.077272646062},{"$f":"'Cálculo de Pérdidas'!O527","v":8205.7730738666214},333659.00656054396,"","","","","","",105586.21671355006,21757.818034159678,1.9137178994269507E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P527","v":22005.983833657101},483009.02516104799,"","","","","","","","","","",8311.2156472789175,33031.583155142718,"","",46866.540906961054,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q527","v":4945.4840504862859},576163.84892091691,null,199715.46880661155,null,110049.68739030784,null,144859.1608430593,54856.307963552237,109015.99204949096,1033.6953408168702,1.7111902111670381E-5,0,105586.21671355006,21757.818034159678,1.9137178994269507E-5,0,8311.2156472789175,33031.583155142718,0,0,46866.540906961054,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C525","v":5.3884374999999998E-2},{"$f":"[5]Salidas_balance!D525","v":0.14821265822784813},{"$f":"[5]Salidas_balance!E525","v":0.27231764705882361},{"$f":"[5]Salidas_balance!F525","v":0.50098399999999998},{"$f":"[5]Salidas_balance!G525","v":0.74839999999999995},{"$f":"[5]Salidas_balance!H525","v":0.92158750000000011},{"$f":"[5]Salidas_balance!I525","v":2.7096076923076922},{"$f":"[5]Salidas_balance!J525","v":8.5837416666666666},{"$f":"[5]Salidas_balance!K525","v":19.918254545454545},{"$f":"[5]Salidas_balance!L525","v":0},null,{"$f":"[5]Salidas_balance!N525","v":0.22484583333333333},{"$f":"[5]Salidas_balance!O525","v":0.63677380952380946},{"$f":"[5]Salidas_balance!P525","v":1.1171933333333333},{"$f":"[5]Salidas_balance!Q525","v":3.2663523809523811},{"$f":"[5]Salidas_balance!R525","v":4.0719133333333328},{"$f":"[5]Salidas_balance!S525","v":3.9060375000000001},{"$f":"[5]Salidas_balance!T525","v":7.8143111111111097},{"$f":"[5]Salidas_balance!U525","v":18.817883333333338},{"$f":"[5]Salidas_balance!V525","v":23.044574999999998},{"$f":"[5]Salidas_balance!W525","v":0},null,{"$f":"[5]Salidas_balance!Y525","v":5.1065749999999994},{"$f":"[5]Salidas_balance!Z525","v":9.4468058823529439},{"$f":"[5]Salidas_balance!AA525","v":18.791009523809521},{"$f":"[5]Salidas_balance!AB525","v":32.058930769230763},{"$f":"[5]Salidas_balance!AC525","v":45.066119966666676},{"$f":"[5]Salidas_balance!AD525","v":53.327350324999998},{"$f":"[5]Salidas_balance!AE525","v":81.792000000000002},{"$f":"[5]Salidas_balance!AF525","v":194.28},{"$f":"[5]Salidas_balance!AG525","v":371.6627272727273},{"$f":"[5]Salidas_balance!AH525","v":0},null,{"$f":"[5]Salidas_balance!AJ525","v":13.64870909090909},{"$f":"[5]Salidas_balance!AK525","v":0},{"$f":"[5]Salidas_balance!AL525","v":0},{"$f":"[5]Salidas_balance!AM525","v":0},{"$f":"[5]Salidas_balance!AN525","v":0},{"$f":"[5]Salidas_balance!AO525","v":0},{"$f":"[5]Salidas_balance!AP525","v":0},{"$f":"[5]Salidas_balance!AQ525","v":0},{"$f":"[5]Salidas_balance!AR525","v":0},{"$f":"[5]Salidas_balance!AS525","v":0},null,{"$f":"[5]Salidas_balance!AU525","v":63.998137931034478},{"$f":"[5]Salidas_balance!AV525","v":0},{"$f":"[5]Salidas_balance!AW525","v":0},{"$f":"[5]Salidas_balance!AX525","v":0},{"$f":"[5]Salidas_balance!AY525","v":0},{"$f":"[5]Salidas_balance!AZ525","v":0},{"$f":"[5]Salidas_balance!BA525","v":0},{"$f":"[5]Salidas_balance!BB525","v":0},{"$f":"[5]Salidas_balance!BC525","v":0},{"$f":"[5]Salidas_balance!BD525","v":0},null,{"$f":"[5]Salidas_balance!BF525","v":0},{"$f":"[5]Salidas_balance!BG525","v":0},{"$f":"[5]Salidas_balance!BH525","v":0},{"$f":"[5]Salidas_balance!BI525","v":0},{"$f":"[5]Salidas_balance!BJ525","v":0},{"$f":"[5]Salidas_balance!BK525","v":0},{"$f":"[5]Salidas_balance!BL525","v":0},{"$f":"[5]Salidas_balance!BM525","v":0},{"$f":"[5]Salidas_balance!BN525","v":0},{"$f":"[5]Salidas_balance!BO525","v":0},null,{"$f":"[5]Salidas_balance!BQ525","v":5.6347742857242853},{"$f":"[5]Salidas_balance!BR525","v":35.398611111111116},{"$f":"[5]Salidas_balance!BS525","v":98.230500000000006},{"$f":"[5]Salidas_balance!BT525","v":142.40520000000001},{"$f":"[5]Salidas_balance!BU525","v":227.77900000000002},{"$f":"[5]Salidas_balance!BV525","v":274.34944444444449},{"$f":"[5]Salidas_balance!BW525","v":395.13799999999998},{"$f":"[5]Salidas_balance!BX525","v":823.55700000000002},{"$f":"[5]Salidas_balance!BY525","v":1591.7525000000003},{"$f":"[5]Salidas_balance!BZ525","v":0},null,{"$f":"[5]Salidas_balance!CB525","v":333.82733809523808},{"$f":"[5]Salidas_balance!CC525","v":0},{"$f":"[5]Salidas_balance!CD525","v":0},{"$f":"[5]Salidas_balance!CE525","v":0},{"$f":"[5]Salidas_balance!CF525","v":0},{"$f":"[5]Salidas_balance!CG525","v":0},{"$f":"[5]Salidas_balance!CH525","v":0},{"$f":"[5]Salidas_balance!CI525","v":0},{"$f":"[5]Salidas_balance!CJ525","v":0},{"$f":"[5]Salidas_balance!CK525","v":0},null,{"$f":"[5]Salidas_balance!CM525","v":149.35576923076923},{"$f":"[5]Salidas_balance!CN525","v":0},{"$f":"[5]Salidas_balance!CO525","v":0},{"$f":"[5]Salidas_balance!CP525","v":0},{"$f":"[5]Salidas_balance!CQ525","v":0},{"$f":"[5]Salidas_balance!CR525","v":0},{"$f":"[5]Salidas_balance!CS525","v":0},{"$f":"[5]Salidas_balance!CT525","v":0},{"$f":"[5]Salidas_balance!CU525","v":0},{"$f":"[5]Salidas_balance!CV525","v":0},null,{"$f":"[5]Salidas_balance!CX525","v":0},{"$f":"[5]Salidas_balance!CY525","v":0},{"$f":"[5]Salidas_balance!CZ525","v":0},{"$f":"[5]Salidas_balance!DA525","v":0},{"$f":"[5]Salidas_balance!DB525","v":0},{"$f":"[5]Salidas_balance!DC525","v":0},{"$f":"[5]Salidas_balance!DD525","v":0},{"$f":"[5]Salidas_balance!DE525","v":0},{"$f":"[5]Salidas_balance!DF525","v":0},{"$f":"[5]Salidas_balance!DG525","v":0},null,{"$f":"[5]Salidas_balance!DI525","v":8531.4812884615385},{"$f":"[5]Salidas_balance!DJ525","v":0},{"$f":"[5]Salidas_balance!DK525","v":0},{"$f":"[5]Salidas_balance!DL525","v":0},{"$f":"[5]Salidas_balance!DM525","v":0},{"$f":"[5]Salidas_balance!DN525","v":0},{"$f":"[5]Salidas_balance!DO525","v":0},{"$f":"[5]Salidas_balance!DP525","v":0},{"$f":"[5]Salidas_balance!DQ525","v":0},{"$f":"[5]Salidas_balance!DR525","v":0},null,{"$f":"[5]Salidas_balance!DT525","v":2138.9926666666665},{"$f":"[5]Salidas_balance!DU525","v":0},{"$f":"[5]Salidas_balance!DV525","v":0},{"$f":"[5]Salidas_balance!DW525","v":0},{"$f":"[5]Salidas_balance!DX525","v":0},{"$f":"[5]Salidas_balance!DY525","v":0},{"$f":"[5]Salidas_balance!DZ525","v":0},{"$f":"[5]Salidas_balance!EA525","v":0},{"$f":"[5]Salidas_balance!EB525","v":0},{"$f":"[5]Salidas_balance!EC525","v":0},null,{"$f":"[5]Salidas_balance!EE525","v":0},{"$f":"[5]Salidas_balance!EF525","v":0},{"$f":"[5]Salidas_balance!EG525","v":0},{"$f":"[5]Salidas_balance!EH525","v":0},{"$f":"[5]Salidas_balance!EI525","v":0},{"$f":"[5]Salidas_balance!EJ525","v":0},{"$f":"[5]Salidas_balance!EK525","v":0},{"$f":"[5]Salidas_balance!EL525","v":0},{"$f":"[5]Salidas_balance!EM525","v":0},{"$f":"[5]Salidas_balance!EN525","v":0},null,{"$f":"[5]Salidas_balance!EP525","v":0},{"$f":"[5]Salidas_balance!EQ525","v":0},{"$f":"[5]Salidas_balance!ER525","v":0},{"$f":"[5]Salidas_balance!ES525","v":0},{"$f":"[5]Salidas_balance!ET525","v":0},{"$f":"[5]Salidas_balance!EU525","v":0},{"$f":"[5]Salidas_balance!EV525","v":0},{"$f":"[5]Salidas_balance!EW525","v":0},{"$f":"[5]Salidas_balance!EX525","v":0},{"$f":"[5]Salidas_balance!EY525","v":0},null,{"$f":"[5]Salidas_balance!FA525","v":46658.817519230783},{"$f":"[5]Salidas_balance!FB525","v":0},{"$f":"[5]Salidas_balance!FC525","v":0},{"$f":"[5]Salidas_balance!FD525","v":0},{"$f":"[5]Salidas_balance!FE525","v":0},{"$f":"[5]Salidas_balance!FF525","v":0},{"$f":"[5]Salidas_balance!FG525","v":0},{"$f":"[5]Salidas_balance!FH525","v":0},{"$f":"[5]Salidas_balance!FI525","v":0},{"$f":"[5]Salidas_balance!FJ525","v":0},null,{"$f":"[5]Salidas_balance!FL525","v":0},{"$f":"[5]Salidas_balance!FM525","v":0},{"$f":"[5]Salidas_balance!FN525","v":0},{"$f":"[5]Salidas_balance!FO525","v":0},{"$f":"[5]Salidas_balance!FP525","v":0},{"$f":"[5]Salidas_balance!FQ525","v":0},{"$f":"[5]Salidas_balance!FR525","v":0},{"$f":"[5]Salidas_balance!FS525","v":0},{"$f":"[5]Salidas_balance!FT525","v":0},{"$f":"[5]Salidas_balance!FU525","v":0},null,{"$f":"[5]Salidas_balance!FW525","v":0},{"$f":"[5]Salidas_balance!FX525","v":0},{"$f":"[5]Salidas_balance!FY525","v":0},{"$f":"[5]Salidas_balance!FZ525","v":0},{"$f":"[5]Salidas_balance!GA525","v":0},{"$f":"[5]Salidas_balance!GB525","v":0},{"$f":"[5]Salidas_balance!GC525","v":0},{"$f":"[5]Salidas_balance!GD525","v":0},{"$f":"[5]Salidas_balance!GE525","v":0},{"$f":"[5]Salidas_balance!GF525","v":0},null,{"$f":"[5]Salidas_balance!GH525","v":0},{"$f":"[5]Salidas_balance!GI525","v":0},{"$f":"[5]Salidas_balance!GJ525","v":0},{"$f":"[5]Salidas_balance!GK525","v":0},{"$f":"[5]Salidas_balance!GL525","v":0},{"$f":"[5]Salidas_balance!GM525","v":0},{"$f":"[5]Salidas_balance!GN525","v":0},{"$f":"[5]Salidas_balance!GO525","v":0},{"$f":"[5]Salidas_balance!GP525","v":0},{"$f":"[5]Salidas_balance!GQ525","v":0},null,{"$f":"[5]Salidas_balance!GS525","v":0},{"$f":"[5]Salidas_balance!GT525","v":0},{"$f":"[5]Salidas_balance!GU525","v":0},{"$f":"[5]Salidas_balance!GV525","v":0},{"$f":"[5]Salidas_balance!GW525","v":0},{"$f":"[5]Salidas_balance!GX525","v":0},{"$f":"[5]Salidas_balance!GY525","v":0},{"$f":"[5]Salidas_balance!GZ525","v":0},{"$f":"[5]Salidas_balance!HA525","v":0},{"$f":"[5]Salidas_balance!HB525","v":0},null,{"$f":"[5]Salidas_balance!HD525","v":0},{"$f":"[5]Salidas_balance!HE525","v":0},{"$f":"[5]Salidas_balance!HF525","v":0},{"$f":"[5]Salidas_balance!HG525","v":0},{"$f":"[5]Salidas_balance!HH525","v":0},{"$f":"[5]Salidas_balance!HI525","v":0},{"$f":"[5]Salidas_balance!HJ525","v":0},{"$f":"[5]Salidas_balance!HK525","v":0},{"$f":"[5]Salidas_balance!HL525","v":0},{"$f":"[5]Salidas_balance!HM525","v":0},null,"Viernes","09:30:00"]
[null,"Viernes","10:45:00","P",353455.29483939632,510513.89354940015,604955.60955960455,140909.54226824717,56911.257497362742,130414.09068020427,1100.7595848128931,1.0691100976853525E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C530>INPUTS!$E$27,$C530<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S532","v":14844.261555729097},{"$f":"'Cálculo de Pérdidas'!O532","v":9275.383242349033},353455.29483939632,"","","","","","",111521.25534640531,21075.009408994447,1.3603731388326639E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P532","v":24462.333941000357},510513.89354940015,"","","","","","","","","","",7905.599171624579,34476.844700266156,"","",46611.804567916719,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q532","v":5447.4675703969215},604955.60955960455,null,197820.7997656099,null,131514.85026501716,null,140909.54226824717,56911.257497362742,130414.09068020427,1100.7595848128931,1.0691100976853525E-5,0,111521.25534640531,21075.009408994447,1.3603731388326639E-5,0,7905.599171624579,34476.844700266156,0,0,46611.804567916719,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C530","v":5.9278124999999994E-2},{"$f":"[5]Salidas_balance!D530","v":0.1568607594936709},{"$f":"[5]Salidas_balance!E530","v":0.25756764705882362},{"$f":"[5]Salidas_balance!F530","v":0.41324000000000005},{"$f":"[5]Salidas_balance!G530","v":0.73217142857142847},{"$f":"[5]Salidas_balance!H530","v":1.0465500000000001},{"$f":"[5]Salidas_balance!I530","v":2.9277692307692309},{"$f":"[5]Salidas_balance!J530","v":9.1132500000000007},{"$f":"[5]Salidas_balance!K530","v":20.55859090909091},{"$f":"[5]Salidas_balance!L530","v":0},null,{"$f":"[5]Salidas_balance!N530","v":0.21302708333333331},{"$f":"[5]Salidas_balance!O530","v":0.56934047619047623},{"$f":"[5]Salidas_balance!P530","v":1.0996066666666668},{"$f":"[5]Salidas_balance!Q530","v":3.5542714285714294},{"$f":"[5]Salidas_balance!R530","v":4.0318866666666668},{"$f":"[5]Salidas_balance!S530","v":4.947856250000001},{"$f":"[5]Salidas_balance!T530","v":6.7072555555555562},{"$f":"[5]Salidas_balance!U530","v":21.099827777777776},{"$f":"[5]Salidas_balance!V530","v":25.130499999999998},{"$f":"[5]Salidas_balance!W530","v":0},null,{"$f":"[5]Salidas_balance!Y530","v":5.5553093749999993},{"$f":"[5]Salidas_balance!Z530","v":10.414647058823528},{"$f":"[5]Salidas_balance!AA530","v":21.729871428571428},{"$f":"[5]Salidas_balance!AB530","v":36.886169230769227},{"$f":"[5]Salidas_balance!AC530","v":54.805553333333336},{"$f":"[5]Salidas_balance!AD530","v":70.877874200000008},{"$f":"[5]Salidas_balance!AE530","v":125.57},{"$f":"[5]Salidas_balance!AF530","v":192.04399999999998},{"$f":"[5]Salidas_balance!AG530","v":478.11436363636363},{"$f":"[5]Salidas_balance!AH530","v":0},null,{"$f":"[5]Salidas_balance!AJ530","v":14.53421212121212},{"$f":"[5]Salidas_balance!AK530","v":0},{"$f":"[5]Salidas_balance!AL530","v":0},{"$f":"[5]Salidas_balance!AM530","v":0},{"$f":"[5]Salidas_balance!AN530","v":0},{"$f":"[5]Salidas_balance!AO530","v":0},{"$f":"[5]Salidas_balance!AP530","v":0},{"$f":"[5]Salidas_balance!AQ530","v":0},{"$f":"[5]Salidas_balance!AR530","v":0},{"$f":"[5]Salidas_balance!AS530","v":0},null,{"$f":"[5]Salidas_balance!AU530","v":39.984482758620686},{"$f":"[5]Salidas_balance!AV530","v":0},{"$f":"[5]Salidas_balance!AW530","v":0},{"$f":"[5]Salidas_balance!AX530","v":0},{"$f":"[5]Salidas_balance!AY530","v":0},{"$f":"[5]Salidas_balance!AZ530","v":0},{"$f":"[5]Salidas_balance!BA530","v":0},{"$f":"[5]Salidas_balance!BB530","v":0},{"$f":"[5]Salidas_balance!BC530","v":0},{"$f":"[5]Salidas_balance!BD530","v":0},null,{"$f":"[5]Salidas_balance!BF530","v":0},{"$f":"[5]Salidas_balance!BG530","v":0},{"$f":"[5]Salidas_balance!BH530","v":0},{"$f":"[5]Salidas_balance!BI530","v":0},{"$f":"[5]Salidas_balance!BJ530","v":0},{"$f":"[5]Salidas_balance!BK530","v":0},{"$f":"[5]Salidas_balance!BL530","v":0},{"$f":"[5]Salidas_balance!BM530","v":0},{"$f":"[5]Salidas_balance!BN530","v":0},{"$f":"[5]Salidas_balance!BO530","v":0},null,{"$f":"[5]Salidas_balance!BQ530","v":6.3884409523909529},{"$f":"[5]Salidas_balance!BR530","v":36.874055555555557},{"$f":"[5]Salidas_balance!BS530","v":106.05250000000001},{"$f":"[5]Salidas_balance!BT530","v":155.02946666666665},{"$f":"[5]Salidas_balance!BU530","v":268.90899999999999},{"$f":"[5]Salidas_balance!BV530","v":292.55411111111113},{"$f":"[5]Salidas_balance!BW530","v":428.68800000000005},{"$f":"[5]Salidas_balance!BX530","v":821.69800000000009},{"$f":"[5]Salidas_balance!BY530","v":1601.5474999999999},{"$f":"[5]Salidas_balance!BZ530","v":0},null,{"$f":"[5]Salidas_balance!CB530","v":323.35109523809524},{"$f":"[5]Salidas_balance!CC530","v":0},{"$f":"[5]Salidas_balance!CD530","v":0},{"$f":"[5]Salidas_balance!CE530","v":0},{"$f":"[5]Salidas_balance!CF530","v":0},{"$f":"[5]Salidas_balance!CG530","v":0},{"$f":"[5]Salidas_balance!CH530","v":0},{"$f":"[5]Salidas_balance!CI530","v":0},{"$f":"[5]Salidas_balance!CJ530","v":0},{"$f":"[5]Salidas_balance!CK530","v":0},null,{"$f":"[5]Salidas_balance!CM530","v":106.17007692307692},{"$f":"[5]Salidas_balance!CN530","v":0},{"$f":"[5]Salidas_balance!CO530","v":0},{"$f":"[5]Salidas_balance!CP530","v":0},{"$f":"[5]Salidas_balance!CQ530","v":0},{"$f":"[5]Salidas_balance!CR530","v":0},{"$f":"[5]Salidas_balance!CS530","v":0},{"$f":"[5]Salidas_balance!CT530","v":0},{"$f":"[5]Salidas_balance!CU530","v":0},{"$f":"[5]Salidas_balance!CV530","v":0},null,{"$f":"[5]Salidas_balance!CX530","v":0},{"$f":"[5]Salidas_balance!CY530","v":0},{"$f":"[5]Salidas_balance!CZ530","v":0},{"$f":"[5]Salidas_balance!DA530","v":0},{"$f":"[5]Salidas_balance!DB530","v":0},{"$f":"[5]Salidas_balance!DC530","v":0},{"$f":"[5]Salidas_balance!DD530","v":0},{"$f":"[5]Salidas_balance!DE530","v":0},{"$f":"[5]Salidas_balance!DF530","v":0},{"$f":"[5]Salidas_balance!DG530","v":0},null,{"$f":"[5]Salidas_balance!DI530","v":8115.1150769230753},{"$f":"[5]Salidas_balance!DJ530","v":0},{"$f":"[5]Salidas_balance!DK530","v":0},{"$f":"[5]Salidas_balance!DL530","v":0},{"$f":"[5]Salidas_balance!DM530","v":0},{"$f":"[5]Salidas_balance!DN530","v":0},{"$f":"[5]Salidas_balance!DO530","v":0},{"$f":"[5]Salidas_balance!DP530","v":0},{"$f":"[5]Salidas_balance!DQ530","v":0},{"$f":"[5]Salidas_balance!DR530","v":0},null,{"$f":"[5]Salidas_balance!DT530","v":2232.5819999999999},{"$f":"[5]Salidas_balance!DU530","v":0},{"$f":"[5]Salidas_balance!DV530","v":0},{"$f":"[5]Salidas_balance!DW530","v":0},{"$f":"[5]Salidas_balance!DX530","v":0},{"$f":"[5]Salidas_balance!DY530","v":0},{"$f":"[5]Salidas_balance!DZ530","v":0},{"$f":"[5]Salidas_balance!EA530","v":0},{"$f":"[5]Salidas_balance!EB530","v":0},{"$f":"[5]Salidas_balance!EC530","v":0},null,{"$f":"[5]Salidas_balance!EE530","v":0},{"$f":"[5]Salidas_balance!EF530","v":0},{"$f":"[5]Salidas_balance!EG530","v":0},{"$f":"[5]Salidas_balance!EH530","v":0},{"$f":"[5]Salidas_balance!EI530","v":0},{"$f":"[5]Salidas_balance!EJ530","v":0},{"$f":"[5]Salidas_balance!EK530","v":0},{"$f":"[5]Salidas_balance!EL530","v":0},{"$f":"[5]Salidas_balance!EM530","v":0},{"$f":"[5]Salidas_balance!EN530","v":0},null,{"$f":"[5]Salidas_balance!EP530","v":0},{"$f":"[5]Salidas_balance!EQ530","v":0},{"$f":"[5]Salidas_balance!ER530","v":0},{"$f":"[5]Salidas_balance!ES530","v":0},{"$f":"[5]Salidas_balance!ET530","v":0},{"$f":"[5]Salidas_balance!EU530","v":0},{"$f":"[5]Salidas_balance!EV530","v":0},{"$f":"[5]Salidas_balance!EW530","v":0},{"$f":"[5]Salidas_balance!EX530","v":0},{"$f":"[5]Salidas_balance!EY530","v":0},null,{"$f":"[5]Salidas_balance!FA530","v":46405.210230769233},{"$f":"[5]Salidas_balance!FB530","v":0},{"$f":"[5]Salidas_balance!FC530","v":0},{"$f":"[5]Salidas_balance!FD530","v":0},{"$f":"[5]Salidas_balance!FE530","v":0},{"$f":"[5]Salidas_balance!FF530","v":0},{"$f":"[5]Salidas_balance!FG530","v":0},{"$f":"[5]Salidas_balance!FH530","v":0},{"$f":"[5]Salidas_balance!FI530","v":0},{"$f":"[5]Salidas_balance!FJ530","v":0},null,{"$f":"[5]Salidas_balance!FL530","v":0},{"$f":"[5]Salidas_balance!FM530","v":0},{"$f":"[5]Salidas_balance!FN530","v":0},{"$f":"[5]Salidas_balance!FO530","v":0},{"$f":"[5]Salidas_balance!FP530","v":0},{"$f":"[5]Salidas_balance!FQ530","v":0},{"$f":"[5]Salidas_balance!FR530","v":0},{"$f":"[5]Salidas_balance!FS530","v":0},{"$f":"[5]Salidas_balance!FT530","v":0},{"$f":"[5]Salidas_balance!FU530","v":0},null,{"$f":"[5]Salidas_balance!FW530","v":0},{"$f":"[5]Salidas_balance!FX530","v":0},{"$f":"[5]Salidas_balance!FY530","v":0},{"$f":"[5]Salidas_balance!FZ530","v":0},{"$f":"[5]Salidas_balance!GA530","v":0},{"$f":"[5]Salidas_balance!GB530","v":0},{"$f":"[5]Salidas_balance!GC530","v":0},{"$f":"[5]Salidas_balance!GD530","v":0},{"$f":"[5]Salidas_balance!GE530","v":0},{"$f":"[5]Salidas_balance!GF530","v":0},null,{"$f":"[5]Salidas_balance!GH530","v":0},{"$f":"[5]Salidas_balance!GI530","v":0},{"$f":"[5]Salidas_balance!GJ530","v":0},{"$f":"[5]Salidas_balance!GK530","v":0},{"$f":"[5]Salidas_balance!GL530","v":0},{"$f":"[5]Salidas_balance!GM530","v":0},{"$f":"[5]Salidas_balance!GN530","v":0},{"$f":"[5]Salidas_balance!GO530","v":0},{"$f":"[5]Salidas_balance!GP530","v":0},{"$f":"[5]Salidas_balance!GQ530","v":0},null,{"$f":"[5]Salidas_balance!GS530","v":0},{"$f":"[5]Salidas_balance!GT530","v":0},{"$f":"[5]Salidas_balance!GU530","v":0},{"$f":"[5]Salidas_balance!GV530","v":0},{"$f":"[5]Salidas_balance!GW530","v":0},{"$f":"[5]Salidas_balance!GX530","v":0},{"$f":"[5]Salidas_balance!GY530","v":0},{"$f":"[5]Salidas_balance!GZ530","v":0},{"$f":"[5]Salidas_balance!HA530","v":0},{"$f":"[5]Salidas_balance!HB530","v":0},null,{"$f":"[5]Salidas_balance!HD530","v":0},{"$f":"[5]Salidas_balance!HE530","v":0},{"$f":"[5]Salidas_balance!HF530","v":0},{"$f":"[5]Salidas_balance!HG530","v":0},{"$f":"[5]Salidas_balance!HH530","v":0},{"$f":"[5]Salidas_balance!HI530","v":0},{"$f":"[5]Salidas_balance!HJ530","v":0},{"$f":"[5]Salidas_balance!HK530","v":0},{"$f":"[5]Salidas_balance!HL530","v":0},{"$f":"[5]Salidas_balance!HM530","v":0},null,"Viernes","10:45:00"]
[null,"Viernes","12:00:00","P",360425.18027319061,520906.61362544721,615573.14853736595,144557.93186181693,56687.071397325213,132811.04486856994,1137.9274822420407,8.9651089084934023E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C535>INPUTS!$E$27,$C535<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S537","v":15622.899619416212},{"$f":"'Cálculo de Pérdidas'!O537","v":9608.3050348551678},360425.18027319061,"","","","","","",113845.4182037874,21214.873055882152,5.2491927976278044E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P537","v":25421.142087337845},520906.61362544721,"","","","","","","","","","",8246.1959480762653,33694.152554227046,"","",47087.59070868358,"",{"$f":"IF(BR$5=\"\",\"\",SUMPRODUCT(($DA535:$LK535)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!Q537","v":5638.5957009318745},615573.14853736595,null,201245.00325914216,null,133948.97235081196,null,144557.93186181693,56687.071397325213,132811.04486856994,1137.9274822420407,8.9651089084934023E-6,0,113845.4182037874,21214.873055882152,5.2491927976278044E-6,0,8246.1959480762653,33694.152554227046,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H535:$BW535))","v":0},{"$f":"IF(CQ$5=\"\",\"\",SUMIF($H$5:$BW$5,CQ$5,$H535:$BW535))","v":47087.59070868358},0,0,{"$f":"IF(CT$5=\"\",\"\",SUMIF($H$5:$BW$5,CT$5,$H535:$BW535))","v":0},0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C535","v":5.8821875000000003E-2},{"$f":"[5]Salidas_balance!D535","v":0.14339620253164564},{"$f":"[5]Salidas_balance!E535","v":0.30418529411764705},{"$f":"[5]Salidas_balance!F535","v":0.37622000000000005},{"$f":"[5]Salidas_balance!G535","v":0.81292857142857133},{"$f":"[5]Salidas_balance!H535","v":1.0611875},{"$f":"[5]Salidas_balance!I535","v":3.1031384615384612},{"$f":"[5]Salidas_balance!J535","v":9.1822250000000007},{"$f":"[5]Salidas_balance!K535","v":20.215181818181819},{"$f":"[5]Salidas_balance!L535","v":0},null,{"$f":"[5]Salidas_balance!N535","v":0.23974791666666664},{"$f":"[5]Salidas_balance!O535","v":0.66317380952380955},{"$f":"[5]Salidas_balance!P535","v":1.3984333333333336},{"$f":"[5]Salidas_balance!Q535","v":2.880209523809524},{"$f":"[5]Salidas_balance!R535","v":3.7745599999999997},{"$f":"[5]Salidas_balance!S535","v":5.3586500000000008},{"$f":"[5]Salidas_balance!T535","v":6.845822222222222},{"$f":"[5]Salidas_balance!U535","v":22.468449999999994},{"$f":"[5]Salidas_balance!V535","v":25.597375},{"$f":"[5]Salidas_balance!W535","v":0},null,{"$f":"[5]Salidas_balance!Y535","v":5.6549718750000002},{"$f":"[5]Salidas_balance!Z535","v":11.690188235294119},{"$f":"[5]Salidas_balance!AA535","v":23.878633333333333},{"$f":"[5]Salidas_balance!AB535","v":37.312592307692299},{"$f":"[5]Salidas_balance!AC535","v":53.191273360000011},{"$f":"[5]Salidas_balance!AD535","v":77.744486987499982},{"$f":"[5]Salidas_balance!AE535","v":108.32799999999999},{"$f":"[5]Salidas_balance!AF535","v":191.52866666666668},{"$f":"[5]Salidas_balance!AG535","v":507.23690909090908},{"$f":"[5]Salidas_balance!AH535","v":0},null,{"$f":"[5]Salidas_balance!AJ535","v":15.024969696969693},{"$f":"[5]Salidas_balance!AK535","v":0},{"$f":"[5]Salidas_balance!AL535","v":0},{"$f":"[5]Salidas_balance!AM535","v":0},{"$f":"[5]Salidas_balance!AN535","v":0},{"$f":"[5]Salidas_balance!AO535","v":0},{"$f":"[5]Salidas_balance!AP535","v":0},{"$f":"[5]Salidas_balance!AQ535","v":0},{"$f":"[5]Salidas_balance!AR535","v":0},{"$f":"[5]Salidas_balance!AS535","v":0},null,{"$f":"[5]Salidas_balance!AU535","v":33.529310344827586},{"$f":"[5]Salidas_balance!AV535","v":0},{"$f":"[5]Salidas_balance!AW535","v":0},{"$f":"[5]Salidas_balance!AX535","v":0},{"$f":"[5]Salidas_balance!AY535","v":0},{"$f":"[5]Salidas_balance!AZ535","v":0},{"$f":"[5]Salidas_balance!BA535","v":0},{"$f":"[5]Salidas_balance!BB535","v":0},{"$f":"[5]Salidas_balance!BC535","v":0},{"$f":"[5]Salidas_balance!BD535","v":0},null,{"$f":"[5]Salidas_balance!BF535","v":0},{"$f":"[5]Salidas_balance!BG535","v":0},{"$f":"[5]Salidas_balance!BH535","v":0},{"$f":"[5]Salidas_balance!BI535","v":0},{"$f":"[5]Salidas_balance!BJ535","v":0},{"$f":"[5]Salidas_balance!BK535","v":0},{"$f":"[5]Salidas_balance!BL535","v":0},{"$f":"[5]Salidas_balance!BM535","v":0},{"$f":"[5]Salidas_balance!BN535","v":0},{"$f":"[5]Salidas_balance!BO535","v":0},null,{"$f":"[5]Salidas_balance!BQ535","v":6.5969971429271439},{"$f":"[5]Salidas_balance!BR535","v":36.797444444444437},{"$f":"[5]Salidas_balance!BS535","v":103.09049999999999},{"$f":"[5]Salidas_balance!BT535","v":170.79953333333333},{"$f":"[5]Salidas_balance!BU535","v":269.19600000000003},{"$f":"[5]Salidas_balance!BV535","v":314.60177777777778},{"$f":"[5]Salidas_balance!BW535","v":406.30700000000007},{"$f":"[5]Salidas_balance!BX535","v":825.64200000000005},{"$f":"[5]Salidas_balance!BY535","v":1686.7164285714287},{"$f":"[5]Salidas_balance!BZ535","v":0},null,{"$f":"[5]Salidas_balance!CB535","v":325.49700476190469},{"$f":"[5]Salidas_balance!CC535","v":0},{"$f":"[5]Salidas_balance!CD535","v":0},{"$f":"[5]Salidas_balance!CE535","v":0},{"$f":"[5]Salidas_balance!CF535","v":0},{"$f":"[5]Salidas_balance!CG535","v":0},{"$f":"[5]Salidas_balance!CH535","v":0},{"$f":"[5]Salidas_balance!CI535","v":0},{"$f":"[5]Salidas_balance!CJ535","v":0},{"$f":"[5]Salidas_balance!CK535","v":0},null,{"$f":"[5]Salidas_balance!CM535","v":40.96723076923076},{"$f":"[5]Salidas_balance!CN535","v":0},{"$f":"[5]Salidas_balance!CO535","v":0},{"$f":"[5]Salidas_balance!CP535","v":0},{"$f":"[5]Salidas_balance!CQ535","v":0},{"$f":"[5]Salidas_balance!CR535","v":0},{"$f":"[5]Salidas_balance!CS535","v":0},{"$f":"[5]Salidas_balance!CT535","v":0},{"$f":"[5]Salidas_balance!CU535","v":0},{"$f":"[5]Salidas_balance!CV535","v":0},null,{"$f":"[5]Salidas_balance!CX535","v":0},{"$f":"[5]Salidas_balance!CY535","v":0},{"$f":"[5]Salidas_balance!CZ535","v":0},{"$f":"[5]Salidas_balance!DA535","v":0},{"$f":"[5]Salidas_balance!DB535","v":0},{"$f":"[5]Salidas_balance!DC535","v":0},{"$f":"[5]Salidas_balance!DD535","v":0},{"$f":"[5]Salidas_balance!DE535","v":0},{"$f":"[5]Salidas_balance!DF535","v":0},{"$f":"[5]Salidas_balance!DG535","v":0},null,{"$f":"[5]Salidas_balance!DI535","v":8464.7384230769239},{"$f":"[5]Salidas_balance!DJ535","v":0},{"$f":"[5]Salidas_balance!DK535","v":0},{"$f":"[5]Salidas_balance!DL535","v":0},{"$f":"[5]Salidas_balance!DM535","v":0},{"$f":"[5]Salidas_balance!DN535","v":0},{"$f":"[5]Salidas_balance!DO535","v":0},{"$f":"[5]Salidas_balance!DP535","v":0},{"$f":"[5]Salidas_balance!DQ535","v":0},{"$f":"[5]Salidas_balance!DR535","v":0},null,{"$f":"[5]Salidas_balance!DT535","v":2181.8979999999997},{"$f":"[5]Salidas_balance!DU535","v":0},{"$f":"[5]Salidas_balance!DV535","v":0},{"$f":"[5]Salidas_balance!DW535","v":0},{"$f":"[5]Salidas_balance!DX535","v":0},{"$f":"[5]Salidas_balance!DY535","v":0},{"$f":"[5]Salidas_balance!DZ535","v":0},{"$f":"[5]Salidas_balance!EA535","v":0},{"$f":"[5]Salidas_balance!EB535","v":0},{"$f":"[5]Salidas_balance!EC535","v":0},null,{"$f":"[5]Salidas_balance!EE535","v":0},{"$f":"[5]Salidas_balance!EF535","v":0},{"$f":"[5]Salidas_balance!EG535","v":0},{"$f":"[5]Salidas_balance!EH535","v":0},{"$f":"[5]Salidas_balance!EI535","v":0},{"$f":"[5]Salidas_balance!EJ535","v":0},{"$f":"[5]Salidas_balance!EK535","v":0},{"$f":"[5]Salidas_balance!EL535","v":0},{"$f":"[5]Salidas_balance!EM535","v":0},{"$f":"[5]Salidas_balance!EN535","v":0},null,{"$f":"[5]Salidas_balance!EP535","v":0},{"$f":"[5]Salidas_balance!EQ535","v":0},{"$f":"[5]Salidas_balance!ER535","v":0},{"$f":"[5]Salidas_balance!ES535","v":0},{"$f":"[5]Salidas_balance!ET535","v":0},{"$f":"[5]Salidas_balance!EU535","v":0},{"$f":"[5]Salidas_balance!EV535","v":0},{"$f":"[5]Salidas_balance!EW535","v":0},{"$f":"[5]Salidas_balance!EX535","v":0},{"$f":"[5]Salidas_balance!EY535","v":0},null,{"$f":"[5]Salidas_balance!FA535","v":46878.88757692308},{"$f":"[5]Salidas_balance!FB535","v":0},{"$f":"[5]Salidas_balance!FC535","v":0},{"$f":"[5]Salidas_balance!FD535","v":0},{"$f":"[5]Salidas_balance!FE535","v":0},{"$f":"[5]Salidas_balance!FF535","v":0},{"$f":"[5]Salidas_balance!FG535","v":0},{"$f":"[5]Salidas_balance!FH535","v":0},{"$f":"[5]Salidas_balance!FI535","v":0},{"$f":"[5]Salidas_balance!FJ535","v":0},null,{"$f":"[5]Salidas_balance!FL535","v":0},{"$f":"[5]Salidas_balance!FM535","v":0},{"$f":"[5]Salidas_balance!FN535","v":0},{"$f":"[5]Salidas_balance!FO535","v":0},{"$f":"[5]Salidas_balance!FP535","v":0},{"$f":"[5]Salidas_balance!FQ535","v":0},{"$f":"[5]Salidas_balance!FR535","v":0},{"$f":"[5]Salidas_balance!FS535","v":0},{"$f":"[5]Salidas_balance!FT535","v":0},{"$f":"[5]Salidas_balance!FU535","v":0},null,{"$f":"[5]Salidas_balance!FW535","v":0},{"$f":"[5]Salidas_balance!FX535","v":0},{"$f":"[5]Salidas_balance!FY535","v":0},{"$f":"[5]Salidas_balance!FZ535","v":0},{"$f":"[5]Salidas_balance!GA535","v":0},{"$f":"[5]Salidas_balance!GB535","v":0},{"$f":"[5]Salidas_balance!GC535","v":0},{"$f":"[5]Salidas_balance!GD535","v":0},{"$f":"[5]Salidas_balance!GE535","v":0},{"$f":"[5]Salidas_balance!GF535","v":0},null,{"$f":"[5]Salidas_balance!GH535","v":0},{"$f":"[5]Salidas_balance!GI535","v":0},{"$f":"[5]Salidas_balance!GJ535","v":0},{"$f":"[5]Salidas_balance!GK535","v":0},{"$f":"[5]Salidas_balance!GL535","v":0},{"$f":"[5]Salidas_balance!GM535","v":0},{"$f":"[5]Salidas_balance!GN535","v":0},{"$f":"[5]Salidas_balance!GO535","v":0},{"$f":"[5]Salidas_balance!GP535","v":0},{"$f":"[5]Salidas_balance!GQ535","v":0},null,{"$f":"[5]Salidas_balance!GS535","v":0},{"$f":"[5]Salidas_balance!GT535","v":0},{"$f":"[5]Salidas_balance!GU535","v":0},{"$f":"[5]Salidas_balance!GV535","v":0},{"$f":"[5]Salidas_balance!GW535","v":0},{"$f":"[5]Salidas_balance!GX535","v":0},{"$f":"[5]Salidas_balance!GY535","v":0},{"$f":"[5]Salidas_balance!GZ535","v":0},{"$f":"[5]Salidas_balance!HA535","v":0},{"$f":"[5]Salidas_balance!HB535","v":0},null,{"$f":"[5]Salidas_balance!HD535","v":0},{"$f":"[5]Salidas_balance!HE535","v":0},{"$f":"[5]Salidas_balance!HF535","v":0},{"$f":"[5]Salidas_balance!HG535","v":0},{"$f":"[5]Salidas_balance!HH535","v":0},{"$f":"[5]Salidas_balance!HI535","v":0},{"$f":"[5]Salidas_balance!HJ535","v":0},{"$f":"[5]Salidas_balance!HK535","v":0},{"$f":"[5]Salidas_balance!HL535","v":0},{"$f":"[5]Salidas_balance!HM535","v":0},null,"Viernes","12:00:00"]
[null,"Viernes","12:45:00","P",348810.65858808748,506993.86238382937,600688.82878421003,139769.59643157694,54241.853268549348,130012.56480523711,1139.7123216264595,9.4613685083193385E-6,"","",{"$f":"IF(O$5=\"\",\"\",SUMPRODUCT(($DA538:$LK538)*($DA$714:$LK$714)*($DA$720:$LK$720=O$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,O$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=O$5)))","v":""},"","","","","","","","","","","","",{"$f":"IF(AND($C538>INPUTS!$E$27,$C538<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S540","v":14605.055515617109},{"$f":"'Cálculo de Pérdidas'!O540","v":9041.8762360190813},348810.65858808748,"","","","","","",113204.12808452675,20837.693009078899,6.2765117529218042E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P540","v":24141.382695859706},506993.86238382937,"","","","","","","","","","",8479.35519195288,33513.54633638099,"","",46330.492574016833,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q540","v":5371.5722980299997},600688.82878421003,null,194011.44970012628,null,131152.27712686357,null,139769.59643157694,54241.853268549348,130012.56480523711,1139.7123216264595,9.4613685083193385E-6,0,113204.12808452675,20837.693009078899,6.2765117529218042E-6,0,8479.35519195288,33513.54633638099,0,0,46330.492574016833,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C538","v":6.0046875E-2},{"$f":"[5]Salidas_balance!D538","v":0.15928227848101267},{"$f":"[5]Salidas_balance!E538","v":0.27818529411764709},{"$f":"[5]Salidas_balance!F538","v":0.35380399999999995},{"$f":"[5]Salidas_balance!G538","v":0.66055714285714284},{"$f":"[5]Salidas_balance!H538","v":1.1402937500000001},{"$f":"[5]Salidas_balance!I538","v":3.3409538461538464},{"$f":"[5]Salidas_balance!J538","v":9.3420916666666667},{"$f":"[5]Salidas_balance!K538","v":22.201636363636364},{"$f":"[5]Salidas_balance!L538","v":0},null,{"$f":"[5]Salidas_balance!N538","v":0.16304791666666665},{"$f":"[5]Salidas_balance!O538","v":0.62912619047619034},{"$f":"[5]Salidas_balance!P538","v":1.3575666666666666},{"$f":"[5]Salidas_balance!Q538","v":2.6225428571428568},{"$f":"[5]Salidas_balance!R538","v":3.5304066666666669},{"$f":"[5]Salidas_balance!S538","v":5.3305812499999989},{"$f":"[5]Salidas_balance!T538","v":7.4837999999999987},{"$f":"[5]Salidas_balance!U538","v":21.641194444444448},{"$f":"[5]Salidas_balance!V538","v":26.441799999999997},{"$f":"[5]Salidas_balance!W538","v":0},null,{"$f":"[5]Salidas_balance!Y538","v":5.7938718750000016},{"$f":"[5]Salidas_balance!Z538","v":10.69871176470588},{"$f":"[5]Salidas_balance!AA538","v":22.494223809523806},{"$f":"[5]Salidas_balance!AB538","v":36.102761538461536},{"$f":"[5]Salidas_balance!AC538","v":53.650313340000004},{"$f":"[5]Salidas_balance!AD538","v":74.969650650000005},{"$f":"[5]Salidas_balance!AE538","v":109.205},{"$f":"[5]Salidas_balance!AF538","v":195.80933333333334},{"$f":"[5]Salidas_balance!AG538","v":501.11563636363627},{"$f":"[5]Salidas_balance!AH538","v":0},null,{"$f":"[5]Salidas_balance!AJ538","v":15.048536363636369},{"$f":"[5]Salidas_balance!AK538","v":0},{"$f":"[5]Salidas_balance!AL538","v":0},{"$f":"[5]Salidas_balance!AM538","v":0},{"$f":"[5]Salidas_balance!AN538","v":0},{"$f":"[5]Salidas_balance!AO538","v":0},{"$f":"[5]Salidas_balance!AP538","v":0},{"$f":"[5]Salidas_balance!AQ538","v":0},{"$f":"[5]Salidas_balance!AR538","v":0},{"$f":"[5]Salidas_balance!AS538","v":0},null,{"$f":"[5]Salidas_balance!AU538","v":35.385310344827587},{"$f":"[5]Salidas_balance!AV538","v":0},{"$f":"[5]Salidas_balance!AW538","v":0},{"$f":"[5]Salidas_balance!AX538","v":0},{"$f":"[5]Salidas_balance!AY538","v":0},{"$f":"[5]Salidas_balance!AZ538","v":0},{"$f":"[5]Salidas_balance!BA538","v":0},{"$f":"[5]Salidas_balance!BB538","v":0},{"$f":"[5]Salidas_balance!BC538","v":0},{"$f":"[5]Salidas_balance!BD538","v":0},null,{"$f":"[5]Salidas_balance!BF538","v":0},{"$f":"[5]Salidas_balance!BG538","v":0},{"$f":"[5]Salidas_balance!BH538","v":0},{"$f":"[5]Salidas_balance!BI538","v":0},{"$f":"[5]Salidas_balance!BJ538","v":0},{"$f":"[5]Salidas_balance!BK538","v":0},{"$f":"[5]Salidas_balance!BL538","v":0},{"$f":"[5]Salidas_balance!BM538","v":0},{"$f":"[5]Salidas_balance!BN538","v":0},{"$f":"[5]Salidas_balance!BO538","v":0},null,{"$f":"[5]Salidas_balance!BQ538","v":6.4904142856642846},{"$f":"[5]Salidas_balance!BR538","v":35.876555555555548},{"$f":"[5]Salidas_balance!BS538","v":100.39049999999999},{"$f":"[5]Salidas_balance!BT538","v":166.73859999999999},{"$f":"[5]Salidas_balance!BU538","v":268.40699999999998},{"$f":"[5]Salidas_balance!BV538","v":298.57333333333338},{"$f":"[5]Salidas_balance!BW538","v":406.19},{"$f":"[5]Salidas_balance!BX538","v":832.05500000000006},{"$f":"[5]Salidas_balance!BY538","v":1715.9442857142858},{"$f":"[5]Salidas_balance!BZ538","v":0},null,{"$f":"[5]Salidas_balance!CB538","v":319.70998095238093},{"$f":"[5]Salidas_balance!CC538","v":0},{"$f":"[5]Salidas_balance!CD538","v":0},{"$f":"[5]Salidas_balance!CE538","v":0},{"$f":"[5]Salidas_balance!CF538","v":0},{"$f":"[5]Salidas_balance!CG538","v":0},{"$f":"[5]Salidas_balance!CH538","v":0},{"$f":"[5]Salidas_balance!CI538","v":0},{"$f":"[5]Salidas_balance!CJ538","v":0},{"$f":"[5]Salidas_balance!CK538","v":0},null,{"$f":"[5]Salidas_balance!CM538","v":48.984923076923074},{"$f":"[5]Salidas_balance!CN538","v":0},{"$f":"[5]Salidas_balance!CO538","v":0},{"$f":"[5]Salidas_balance!CP538","v":0},{"$f":"[5]Salidas_balance!CQ538","v":0},{"$f":"[5]Salidas_balance!CR538","v":0},{"$f":"[5]Salidas_balance!CS538","v":0},{"$f":"[5]Salidas_balance!CT538","v":0},{"$f":"[5]Salidas_balance!CU538","v":0},{"$f":"[5]Salidas_balance!CV538","v":0},null,{"$f":"[5]Salidas_balance!CX538","v":0},{"$f":"[5]Salidas_balance!CY538","v":0},{"$f":"[5]Salidas_balance!CZ538","v":0},{"$f":"[5]Salidas_balance!DA538","v":0},{"$f":"[5]Salidas_balance!DB538","v":0},{"$f":"[5]Salidas_balance!DC538","v":0},{"$f":"[5]Salidas_balance!DD538","v":0},{"$f":"[5]Salidas_balance!DE538","v":0},{"$f":"[5]Salidas_balance!DF538","v":0},{"$f":"[5]Salidas_balance!DG538","v":0},null,{"$f":"[5]Salidas_balance!DI538","v":8704.0769038461549},{"$f":"[5]Salidas_balance!DJ538","v":0},{"$f":"[5]Salidas_balance!DK538","v":0},{"$f":"[5]Salidas_balance!DL538","v":0},{"$f":"[5]Salidas_balance!DM538","v":0},{"$f":"[5]Salidas_balance!DN538","v":0},{"$f":"[5]Salidas_balance!DO538","v":0},{"$f":"[5]Salidas_balance!DP538","v":0},{"$f":"[5]Salidas_balance!DQ538","v":0},{"$f":"[5]Salidas_balance!DR538","v":0},null,{"$f":"[5]Salidas_balance!DT538","v":2170.2026666666666},{"$f":"[5]Salidas_balance!DU538","v":0},{"$f":"[5]Salidas_balance!DV538","v":0},{"$f":"[5]Salidas_balance!DW538","v":0},{"$f":"[5]Salidas_balance!DX538","v":0},{"$f":"[5]Salidas_balance!DY538","v":0},{"$f":"[5]Salidas_balance!DZ538","v":0},{"$f":"[5]Salidas_balance!EA538","v":0},{"$f":"[5]Salidas_balance!EB538","v":0},{"$f":"[5]Salidas_balance!EC538","v":0},null,{"$f":"[5]Salidas_balance!EE538","v":0},{"$f":"[5]Salidas_balance!EF538","v":0},{"$f":"[5]Salidas_balance!EG538","v":0},{"$f":"[5]Salidas_balance!EH538","v":0},{"$f":"[5]Salidas_balance!EI538","v":0},{"$f":"[5]Salidas_balance!EJ538","v":0},{"$f":"[5]Salidas_balance!EK538","v":0},{"$f":"[5]Salidas_balance!EL538","v":0},{"$f":"[5]Salidas_balance!EM538","v":0},{"$f":"[5]Salidas_balance!EN538","v":0},null,{"$f":"[5]Salidas_balance!EP538","v":0},{"$f":"[5]Salidas_balance!EQ538","v":0},{"$f":"[5]Salidas_balance!ER538","v":0},{"$f":"[5]Salidas_balance!ES538","v":0},{"$f":"[5]Salidas_balance!ET538","v":0},{"$f":"[5]Salidas_balance!EU538","v":0},{"$f":"[5]Salidas_balance!EV538","v":0},{"$f":"[5]Salidas_balance!EW538","v":0},{"$f":"[5]Salidas_balance!EX538","v":0},{"$f":"[5]Salidas_balance!EY538","v":0},null,{"$f":"[5]Salidas_balance!FA538","v":46125.145076923072},{"$f":"[5]Salidas_balance!FB538","v":0},{"$f":"[5]Salidas_balance!FC538","v":0},{"$f":"[5]Salidas_balance!FD538","v":0},{"$f":"[5]Salidas_balance!FE538","v":0},{"$f":"[5]Salidas_balance!FF538","v":0},{"$f":"[5]Salidas_balance!FG538","v":0},{"$f":"[5]Salidas_balance!FH538","v":0},{"$f":"[5]Salidas_balance!FI538","v":0},{"$f":"[5]Salidas_balance!FJ538","v":0},null,{"$f":"[5]Salidas_balance!FL538","v":0},{"$f":"[5]Salidas_balance!FM538","v":0},{"$f":"[5]Salidas_balance!FN538","v":0},{"$f":"[5]Salidas_balance!FO538","v":0},{"$f":"[5]Salidas_balance!FP538","v":0},{"$f":"[5]Salidas_balance!FQ538","v":0},{"$f":"[5]Salidas_balance!FR538","v":0},{"$f":"[5]Salidas_balance!FS538","v":0},{"$f":"[5]Salidas_balance!FT538","v":0},{"$f":"[5]Salidas_balance!FU538","v":0},null,{"$f":"[5]Salidas_balance!FW538","v":0},{"$f":"[5]Salidas_balance!FX538","v":0},{"$f":"[5]Salidas_balance!FY538","v":0},{"$f":"[5]Salidas_balance!FZ538","v":0},{"$f":"[5]Salidas_balance!GA538","v":0},{"$f":"[5]Salidas_balance!GB538","v":0},{"$f":"[5]Salidas_balance!GC538","v":0},{"$f":"[5]Salidas_balance!GD538","v":0},{"$f":"[5]Salidas_balance!GE538","v":0},{"$f":"[5]Salidas_balance!GF538","v":0},null,{"$f":"[5]Salidas_balance!GH538","v":0},{"$f":"[5]Salidas_balance!GI538","v":0},{"$f":"[5]Salidas_balance!GJ538","v":0},{"$f":"[5]Salidas_balance!GK538","v":0},{"$f":"[5]Salidas_balance!GL538","v":0},{"$f":"[5]Salidas_balance!GM538","v":0},{"$f":"[5]Salidas_balance!GN538","v":0},{"$f":"[5]Salidas_balance!GO538","v":0},{"$f":"[5]Salidas_balance!GP538","v":0},{"$f":"[5]Salidas_balance!GQ538","v":0},null,{"$f":"[5]Salidas_balance!GS538","v":0},{"$f":"[5]Salidas_balance!GT538","v":0},{"$f":"[5]Salidas_balance!GU538","v":0},{"$f":"[5]Salidas_balance!GV538","v":0},{"$f":"[5]Salidas_balance!GW538","v":0},{"$f":"[5]Salidas_balance!GX538","v":0},{"$f":"[5]Salidas_balance!GY538","v":0},{"$f":"[5]Salidas_balance!GZ538","v":0},{"$f":"[5]Salidas_balance!HA538","v":0},{"$f":"[5]Salidas_balance!HB538","v":0},null,{"$f":"[5]Salidas_balance!HD538","v":0},{"$f":"[5]Salidas_balance!HE538","v":0},{"$f":"[5]Salidas_balance!HF538","v":0},{"$f":"[5]Salidas_balance!HG538","v":0},{"$f":"[5]Salidas_balance!HH538","v":0},{"$f":"[5]Salidas_balance!HI538","v":0},{"$f":"[5]Salidas_balance!HJ538","v":0},{"$f":"[5]Salidas_balance!HK538","v":0},{"$f":"[5]Salidas_balance!HL538","v":0},{"$f":"[5]Salidas_balance!HM538","v":0},null,"Viernes","12:45:00"]
[null,"Viernes","13:15:00","P",352310.13289332757,516207.49294817692,610116.67544344068,140690.44781626295,54588.265568561903,131878.46467826047,1137.9531864996022,1.1574971188612475E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C540>INPUTS!$E$27,$C540<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S542","v":14798.135979445047},{"$f":"'Cálculo de Pérdidas'!O542","v":9216.8656527226685},352310.13289332757,"","","","","","",115921.67065098981,22990.149224347741,9.6134700196611966E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P542","v":24985.540169898388},516207.49294817692,"","","","","","","","","","",8592.2643114962557,33416.381570717705,"","",46360.568009945215,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q542","v":5539.968603104584},610116.67544344068,null,195278.71338482486,null,133016.41786476006,null,140690.44781626295,54588.265568561903,131878.46467826047,1137.9531864996022,1.1574971188612475E-5,0,115921.67065098981,22990.149224347741,9.6134700196611966E-6,0,8592.2643114962557,33416.381570717705,0,0,46360.568009945215,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C540","v":6.9050000000000014E-2},{"$f":"[5]Salidas_balance!D540","v":0.15936075949367087},{"$f":"[5]Salidas_balance!E540","v":0.28821764705882352},{"$f":"[5]Salidas_balance!F540","v":0.33447200000000005},{"$f":"[5]Salidas_balance!G540","v":0.69170000000000009},{"$f":"[5]Salidas_balance!H540","v":1.2030562499999999},{"$f":"[5]Salidas_balance!I540","v":3.0040153846153848},{"$f":"[5]Salidas_balance!J540","v":9.4620750000000005},{"$f":"[5]Salidas_balance!K540","v":22.070309090909095},{"$f":"[5]Salidas_balance!L540","v":0},null,{"$f":"[5]Salidas_balance!N540","v":0.17005000000000001},{"$f":"[5]Salidas_balance!O540","v":0.68438333333333334},{"$f":"[5]Salidas_balance!P540","v":1.2849933333333334},{"$f":"[5]Salidas_balance!Q540","v":2.6288428571428573},{"$f":"[5]Salidas_balance!R540","v":3.6041533333333331},{"$f":"[5]Salidas_balance!S540","v":5.1018374999999985},{"$f":"[5]Salidas_balance!T540","v":8.0678888888888896},{"$f":"[5]Salidas_balance!U540","v":21.008783333333334},{"$f":"[5]Salidas_balance!V540","v":28.247549999999997},{"$f":"[5]Salidas_balance!W540","v":0},null,{"$f":"[5]Salidas_balance!Y540","v":5.8555656250000006},{"$f":"[5]Salidas_balance!Z540","v":11.179158823529413},{"$f":"[5]Salidas_balance!AA540","v":22.392438095238091},{"$f":"[5]Salidas_balance!AB540","v":37.023423076923073},{"$f":"[5]Salidas_balance!AC540","v":54.130086713333334},{"$f":"[5]Salidas_balance!AD540","v":72.275799524999996},{"$f":"[5]Salidas_balance!AE540","v":112.617},{"$f":"[5]Salidas_balance!AF540","v":207.51533333333336},{"$f":"[5]Salidas_balance!AG540","v":504.72818181818184},{"$f":"[5]Salidas_balance!AH540","v":0},null,{"$f":"[5]Salidas_balance!AJ540","v":15.025309090909088},{"$f":"[5]Salidas_balance!AK540","v":0},{"$f":"[5]Salidas_balance!AL540","v":0},{"$f":"[5]Salidas_balance!AM540","v":0},{"$f":"[5]Salidas_balance!AN540","v":0},{"$f":"[5]Salidas_balance!AO540","v":0},{"$f":"[5]Salidas_balance!AP540","v":0},{"$f":"[5]Salidas_balance!AQ540","v":0},{"$f":"[5]Salidas_balance!AR540","v":0},{"$f":"[5]Salidas_balance!AS540","v":0},null,{"$f":"[5]Salidas_balance!AU540","v":43.290137931034494},{"$f":"[5]Salidas_balance!AV540","v":0},{"$f":"[5]Salidas_balance!AW540","v":0},{"$f":"[5]Salidas_balance!AX540","v":0},{"$f":"[5]Salidas_balance!AY540","v":0},{"$f":"[5]Salidas_balance!AZ540","v":0},{"$f":"[5]Salidas_balance!BA540","v":0},{"$f":"[5]Salidas_balance!BB540","v":0},{"$f":"[5]Salidas_balance!BC540","v":0},{"$f":"[5]Salidas_balance!BD540","v":0},null,{"$f":"[5]Salidas_balance!BF540","v":0},{"$f":"[5]Salidas_balance!BG540","v":0},{"$f":"[5]Salidas_balance!BH540","v":0},{"$f":"[5]Salidas_balance!BI540","v":0},{"$f":"[5]Salidas_balance!BJ540","v":0},{"$f":"[5]Salidas_balance!BK540","v":0},{"$f":"[5]Salidas_balance!BL540","v":0},{"$f":"[5]Salidas_balance!BM540","v":0},{"$f":"[5]Salidas_balance!BN540","v":0},{"$f":"[5]Salidas_balance!BO540","v":0},null,{"$f":"[5]Salidas_balance!BQ540","v":6.5845876191176176},{"$f":"[5]Salidas_balance!BR540","v":36.790444444444454},{"$f":"[5]Salidas_balance!BS540","v":111.82850000000001},{"$f":"[5]Salidas_balance!BT540","v":166.68026666666665},{"$f":"[5]Salidas_balance!BU540","v":268.52699999999999},{"$f":"[5]Salidas_balance!BV540","v":311.06599999999997},{"$f":"[5]Salidas_balance!BW540","v":439.65600000000001},{"$f":"[5]Salidas_balance!BX540","v":833.75200000000007},{"$f":"[5]Salidas_balance!BY540","v":1719.1060714285711},{"$f":"[5]Salidas_balance!BZ540","v":0},null,{"$f":"[5]Salidas_balance!CB540","v":352.73483333333337},{"$f":"[5]Salidas_balance!CC540","v":0},{"$f":"[5]Salidas_balance!CD540","v":0},{"$f":"[5]Salidas_balance!CE540","v":0},{"$f":"[5]Salidas_balance!CF540","v":0},{"$f":"[5]Salidas_balance!CG540","v":0},{"$f":"[5]Salidas_balance!CH540","v":0},{"$f":"[5]Salidas_balance!CI540","v":0},{"$f":"[5]Salidas_balance!CJ540","v":0},{"$f":"[5]Salidas_balance!CK540","v":0},null,{"$f":"[5]Salidas_balance!CM540","v":75.028153846153842},{"$f":"[5]Salidas_balance!CN540","v":0},{"$f":"[5]Salidas_balance!CO540","v":0},{"$f":"[5]Salidas_balance!CP540","v":0},{"$f":"[5]Salidas_balance!CQ540","v":0},{"$f":"[5]Salidas_balance!CR540","v":0},{"$f":"[5]Salidas_balance!CS540","v":0},{"$f":"[5]Salidas_balance!CT540","v":0},{"$f":"[5]Salidas_balance!CU540","v":0},{"$f":"[5]Salidas_balance!CV540","v":0},null,{"$f":"[5]Salidas_balance!CX540","v":0},{"$f":"[5]Salidas_balance!CY540","v":0},{"$f":"[5]Salidas_balance!CZ540","v":0},{"$f":"[5]Salidas_balance!DA540","v":0},{"$f":"[5]Salidas_balance!DB540","v":0},{"$f":"[5]Salidas_balance!DC540","v":0},{"$f":"[5]Salidas_balance!DD540","v":0},{"$f":"[5]Salidas_balance!DE540","v":0},{"$f":"[5]Salidas_balance!DF540","v":0},{"$f":"[5]Salidas_balance!DG540","v":0},null,{"$f":"[5]Salidas_balance!DI540","v":8819.9783653846171},{"$f":"[5]Salidas_balance!DJ540","v":0},{"$f":"[5]Salidas_balance!DK540","v":0},{"$f":"[5]Salidas_balance!DL540","v":0},{"$f":"[5]Salidas_balance!DM540","v":0},{"$f":"[5]Salidas_balance!DN540","v":0},{"$f":"[5]Salidas_balance!DO540","v":0},{"$f":"[5]Salidas_balance!DP540","v":0},{"$f":"[5]Salidas_balance!DQ540","v":0},{"$f":"[5]Salidas_balance!DR540","v":0},null,{"$f":"[5]Salidas_balance!DT540","v":2163.9106666666667},{"$f":"[5]Salidas_balance!DU540","v":0},{"$f":"[5]Salidas_balance!DV540","v":0},{"$f":"[5]Salidas_balance!DW540","v":0},{"$f":"[5]Salidas_balance!DX540","v":0},{"$f":"[5]Salidas_balance!DY540","v":0},{"$f":"[5]Salidas_balance!DZ540","v":0},{"$f":"[5]Salidas_balance!EA540","v":0},{"$f":"[5]Salidas_balance!EB540","v":0},{"$f":"[5]Salidas_balance!EC540","v":0},null,{"$f":"[5]Salidas_balance!EE540","v":0},{"$f":"[5]Salidas_balance!EF540","v":0},{"$f":"[5]Salidas_balance!EG540","v":0},{"$f":"[5]Salidas_balance!EH540","v":0},{"$f":"[5]Salidas_balance!EI540","v":0},{"$f":"[5]Salidas_balance!EJ540","v":0},{"$f":"[5]Salidas_balance!EK540","v":0},{"$f":"[5]Salidas_balance!EL540","v":0},{"$f":"[5]Salidas_balance!EM540","v":0},{"$f":"[5]Salidas_balance!EN540","v":0},null,{"$f":"[5]Salidas_balance!EP540","v":0},{"$f":"[5]Salidas_balance!EQ540","v":0},{"$f":"[5]Salidas_balance!ER540","v":0},{"$f":"[5]Salidas_balance!ES540","v":0},{"$f":"[5]Salidas_balance!ET540","v":0},{"$f":"[5]Salidas_balance!EU540","v":0},{"$f":"[5]Salidas_balance!EV540","v":0},{"$f":"[5]Salidas_balance!EW540","v":0},{"$f":"[5]Salidas_balance!EX540","v":0},{"$f":"[5]Salidas_balance!EY540","v":0},null,{"$f":"[5]Salidas_balance!FA540","v":46155.087211538455},{"$f":"[5]Salidas_balance!FB540","v":0},{"$f":"[5]Salidas_balance!FC540","v":0},{"$f":"[5]Salidas_balance!FD540","v":0},{"$f":"[5]Salidas_balance!FE540","v":0},{"$f":"[5]Salidas_balance!FF540","v":0},{"$f":"[5]Salidas_balance!FG540","v":0},{"$f":"[5]Salidas_balance!FH540","v":0},{"$f":"[5]Salidas_balance!FI540","v":0},{"$f":"[5]Salidas_balance!FJ540","v":0},null,{"$f":"[5]Salidas_balance!FL540","v":0},{"$f":"[5]Salidas_balance!FM540","v":0},{"$f":"[5]Salidas_balance!FN540","v":0},{"$f":"[5]Salidas_balance!FO540","v":0},{"$f":"[5]Salidas_balance!FP540","v":0},{"$f":"[5]Salidas_balance!FQ540","v":0},{"$f":"[5]Salidas_balance!FR540","v":0},{"$f":"[5]Salidas_balance!FS540","v":0},{"$f":"[5]Salidas_balance!FT540","v":0},{"$f":"[5]Salidas_balance!FU540","v":0},null,{"$f":"[5]Salidas_balance!FW540","v":0},{"$f":"[5]Salidas_balance!FX540","v":0},{"$f":"[5]Salidas_balance!FY540","v":0},{"$f":"[5]Salidas_balance!FZ540","v":0},{"$f":"[5]Salidas_balance!GA540","v":0},{"$f":"[5]Salidas_balance!GB540","v":0},{"$f":"[5]Salidas_balance!GC540","v":0},{"$f":"[5]Salidas_balance!GD540","v":0},{"$f":"[5]Salidas_balance!GE540","v":0},{"$f":"[5]Salidas_balance!GF540","v":0},null,{"$f":"[5]Salidas_balance!GH540","v":0},{"$f":"[5]Salidas_balance!GI540","v":0},{"$f":"[5]Salidas_balance!GJ540","v":0},{"$f":"[5]Salidas_balance!GK540","v":0},{"$f":"[5]Salidas_balance!GL540","v":0},{"$f":"[5]Salidas_balance!GM540","v":0},{"$f":"[5]Salidas_balance!GN540","v":0},{"$f":"[5]Salidas_balance!GO540","v":0},{"$f":"[5]Salidas_balance!GP540","v":0},{"$f":"[5]Salidas_balance!GQ540","v":0},null,{"$f":"[5]Salidas_balance!GS540","v":0},{"$f":"[5]Salidas_balance!GT540","v":0},{"$f":"[5]Salidas_balance!GU540","v":0},{"$f":"[5]Salidas_balance!GV540","v":0},{"$f":"[5]Salidas_balance!GW540","v":0},{"$f":"[5]Salidas_balance!GX540","v":0},{"$f":"[5]Salidas_balance!GY540","v":0},{"$f":"[5]Salidas_balance!GZ540","v":0},{"$f":"[5]Salidas_balance!HA540","v":0},{"$f":"[5]Salidas_balance!HB540","v":0},null,{"$f":"[5]Salidas_balance!HD540","v":0},{"$f":"[5]Salidas_balance!HE540","v":0},{"$f":"[5]Salidas_balance!HF540","v":0},{"$f":"[5]Salidas_balance!HG540","v":0},{"$f":"[5]Salidas_balance!HH540","v":0},{"$f":"[5]Salidas_balance!HI540","v":0},{"$f":"[5]Salidas_balance!HJ540","v":0},{"$f":"[5]Salidas_balance!HK540","v":0},{"$f":"[5]Salidas_balance!HL540","v":0},{"$f":"[5]Salidas_balance!HM540","v":0},null,"Viernes","13:15:00"]
[null,"Viernes","14:30:00","P",359763.50576463266,521099.94976046792,616988.28421663423,148191.41777818842,54255.277559388909,130191.0210074835,1178.1887264170907,1.3019881023019459E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C545>INPUTS!$E$27,$C545<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S547","v":16418.137775866897},{"$f":"'Cálculo de Pérdidas'!O547","v":9529.4629042679553},359763.50576463266,"","","","","","",113830.38779647858,22066.918987386311,1.4597174345833576E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P547","v":25439.137197373122},521099.94976046792,"","","","","","","","","","",9040.6598172399772,35666.428458226248,"","",45516.932031004384,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q547","v":5664.3141496956978},616988.28421663423,null,202446.69533757732,null,131369.20973390058,null,148191.41777818842,54255.277559388909,130191.0210074835,1178.1887264170907,1.3019881023019459E-5,0,113830.38779647858,22066.918987386311,1.4597174345833576E-5,0,9040.6598172399772,35666.428458226248,0,0,45516.932031004384,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C545","v":5.0815624999999989E-2},{"$f":"[5]Salidas_balance!D545","v":0.15420379746835441},{"$f":"[5]Salidas_balance!E545","v":0.27311764705882341},{"$f":"[5]Salidas_balance!F545","v":0.46524000000000015},{"$f":"[5]Salidas_balance!G545","v":0.7262857142857142},{"$f":"[5]Salidas_balance!H545","v":1.0919437499999998},{"$f":"[5]Salidas_balance!I545","v":3.4496076923076924},{"$f":"[5]Salidas_balance!J545","v":8.9233583333333328},{"$f":"[5]Salidas_balance!K545","v":20.578390909090906},{"$f":"[5]Salidas_balance!L545","v":0},null,{"$f":"[5]Salidas_balance!N545","v":0.19285208333333337},{"$f":"[5]Salidas_balance!O545","v":0.66564761904761915},{"$f":"[5]Salidas_balance!P545","v":1.2732400000000001},{"$f":"[5]Salidas_balance!Q545","v":2.8236190476190477},{"$f":"[5]Salidas_balance!R545","v":3.3249666666666666},{"$f":"[5]Salidas_balance!S545","v":5.0549624999999994},{"$f":"[5]Salidas_balance!T545","v":7.2514666666666665},{"$f":"[5]Salidas_balance!U545","v":21.817527777777784},{"$f":"[5]Salidas_balance!V545","v":26.143274999999999},{"$f":"[5]Salidas_balance!W545","v":0},null,{"$f":"[5]Salidas_balance!Y545","v":5.7116093749999992},{"$f":"[5]Salidas_balance!Z545","v":10.780129411764708},{"$f":"[5]Salidas_balance!AA545","v":22.840633333333333},{"$f":"[5]Salidas_balance!AB545","v":36.831746153846154},{"$f":"[5]Salidas_balance!AC545","v":53.845160039999989},{"$f":"[5]Salidas_balance!AD545","v":70.269350599999996},{"$f":"[5]Salidas_balance!AE545","v":114.35299999999999},{"$f":"[5]Salidas_balance!AF545","v":193.30066666666667},{"$f":"[5]Salidas_balance!AG545","v":502.46818181818185},{"$f":"[5]Salidas_balance!AH545","v":0},null,{"$f":"[5]Salidas_balance!AJ545","v":15.556571212121213},{"$f":"[5]Salidas_balance!AK545","v":0},{"$f":"[5]Salidas_balance!AL545","v":0},{"$f":"[5]Salidas_balance!AM545","v":0},{"$f":"[5]Salidas_balance!AN545","v":0},{"$f":"[5]Salidas_balance!AO545","v":0},{"$f":"[5]Salidas_balance!AP545","v":0},{"$f":"[5]Salidas_balance!AQ545","v":0},{"$f":"[5]Salidas_balance!AR545","v":0},{"$f":"[5]Salidas_balance!AS545","v":0},null,{"$f":"[5]Salidas_balance!AU545","v":48.694068965517232},{"$f":"[5]Salidas_balance!AV545","v":0},{"$f":"[5]Salidas_balance!AW545","v":0},{"$f":"[5]Salidas_balance!AX545","v":0},{"$f":"[5]Salidas_balance!AY545","v":0},{"$f":"[5]Salidas_balance!AZ545","v":0},{"$f":"[5]Salidas_balance!BA545","v":0},{"$f":"[5]Salidas_balance!BB545","v":0},{"$f":"[5]Salidas_balance!BC545","v":0},{"$f":"[5]Salidas_balance!BD545","v":0},null,{"$f":"[5]Salidas_balance!BF545","v":0},{"$f":"[5]Salidas_balance!BG545","v":0},{"$f":"[5]Salidas_balance!BH545","v":0},{"$f":"[5]Salidas_balance!BI545","v":0},{"$f":"[5]Salidas_balance!BJ545","v":0},{"$f":"[5]Salidas_balance!BK545","v":0},{"$f":"[5]Salidas_balance!BL545","v":0},{"$f":"[5]Salidas_balance!BM545","v":0},{"$f":"[5]Salidas_balance!BN545","v":0},{"$f":"[5]Salidas_balance!BO545","v":0},null,{"$f":"[5]Salidas_balance!BQ545","v":6.2782428570928559},{"$f":"[5]Salidas_balance!BR545","v":37.508333333333326},{"$f":"[5]Salidas_balance!BS545","v":106.51700000000001},{"$f":"[5]Salidas_balance!BT545","v":163.37253333333334},{"$f":"[5]Salidas_balance!BU545","v":239.65900000000002},{"$f":"[5]Salidas_balance!BV545","v":326.75299999999999},{"$f":"[5]Salidas_balance!BW545","v":439.24200000000002},{"$f":"[5]Salidas_balance!BX545","v":783.75400000000002},{"$f":"[5]Salidas_balance!BY545","v":1788.7632142857142},{"$f":"[5]Salidas_balance!BZ545","v":0},null,{"$f":"[5]Salidas_balance!CB545","v":338.56983333333341},{"$f":"[5]Salidas_balance!CC545","v":0},{"$f":"[5]Salidas_balance!CD545","v":0},{"$f":"[5]Salidas_balance!CE545","v":0},{"$f":"[5]Salidas_balance!CF545","v":0},{"$f":"[5]Salidas_balance!CG545","v":0},{"$f":"[5]Salidas_balance!CH545","v":0},{"$f":"[5]Salidas_balance!CI545","v":0},{"$f":"[5]Salidas_balance!CJ545","v":0},{"$f":"[5]Salidas_balance!CK545","v":0},null,{"$f":"[5]Salidas_balance!CM545","v":113.92338461538462},{"$f":"[5]Salidas_balance!CN545","v":0},{"$f":"[5]Salidas_balance!CO545","v":0},{"$f":"[5]Salidas_balance!CP545","v":0},{"$f":"[5]Salidas_balance!CQ545","v":0},{"$f":"[5]Salidas_balance!CR545","v":0},{"$f":"[5]Salidas_balance!CS545","v":0},{"$f":"[5]Salidas_balance!CT545","v":0},{"$f":"[5]Salidas_balance!CU545","v":0},{"$f":"[5]Salidas_balance!CV545","v":0},null,{"$f":"[5]Salidas_balance!CX545","v":0},{"$f":"[5]Salidas_balance!CY545","v":0},{"$f":"[5]Salidas_balance!CZ545","v":0},{"$f":"[5]Salidas_balance!DA545","v":0},{"$f":"[5]Salidas_balance!DB545","v":0},{"$f":"[5]Salidas_balance!DC545","v":0},{"$f":"[5]Salidas_balance!DD545","v":0},{"$f":"[5]Salidas_balance!DE545","v":0},{"$f":"[5]Salidas_balance!DF545","v":0},{"$f":"[5]Salidas_balance!DG545","v":0},null,{"$f":"[5]Salidas_balance!DI545","v":9280.2573461538468},{"$f":"[5]Salidas_balance!DJ545","v":0},{"$f":"[5]Salidas_balance!DK545","v":0},{"$f":"[5]Salidas_balance!DL545","v":0},{"$f":"[5]Salidas_balance!DM545","v":0},{"$f":"[5]Salidas_balance!DN545","v":0},{"$f":"[5]Salidas_balance!DO545","v":0},{"$f":"[5]Salidas_balance!DP545","v":0},{"$f":"[5]Salidas_balance!DQ545","v":0},{"$f":"[5]Salidas_balance!DR545","v":0},null,{"$f":"[5]Salidas_balance!DT545","v":2309.6146666666668},{"$f":"[5]Salidas_balance!DU545","v":0},{"$f":"[5]Salidas_balance!DV545","v":0},{"$f":"[5]Salidas_balance!DW545","v":0},{"$f":"[5]Salidas_balance!DX545","v":0},{"$f":"[5]Salidas_balance!DY545","v":0},{"$f":"[5]Salidas_balance!DZ545","v":0},{"$f":"[5]Salidas_balance!EA545","v":0},{"$f":"[5]Salidas_balance!EB545","v":0},{"$f":"[5]Salidas_balance!EC545","v":0},null,{"$f":"[5]Salidas_balance!EE545","v":0},{"$f":"[5]Salidas_balance!EF545","v":0},{"$f":"[5]Salidas_balance!EG545","v":0},{"$f":"[5]Salidas_balance!EH545","v":0},{"$f":"[5]Salidas_balance!EI545","v":0},{"$f":"[5]Salidas_balance!EJ545","v":0},{"$f":"[5]Salidas_balance!EK545","v":0},{"$f":"[5]Salidas_balance!EL545","v":0},{"$f":"[5]Salidas_balance!EM545","v":0},{"$f":"[5]Salidas_balance!EN545","v":0},null,{"$f":"[5]Salidas_balance!EP545","v":0},{"$f":"[5]Salidas_balance!EQ545","v":0},{"$f":"[5]Salidas_balance!ER545","v":0},{"$f":"[5]Salidas_balance!ES545","v":0},{"$f":"[5]Salidas_balance!ET545","v":0},{"$f":"[5]Salidas_balance!EU545","v":0},{"$f":"[5]Salidas_balance!EV545","v":0},{"$f":"[5]Salidas_balance!EW545","v":0},{"$f":"[5]Salidas_balance!EX545","v":0},{"$f":"[5]Salidas_balance!EY545","v":0},null,{"$f":"[5]Salidas_balance!FA545","v":45315.190423076921},{"$f":"[5]Salidas_balance!FB545","v":0},{"$f":"[5]Salidas_balance!FC545","v":0},{"$f":"[5]Salidas_balance!FD545","v":0},{"$f":"[5]Salidas_balance!FE545","v":0},{"$f":"[5]Salidas_balance!FF545","v":0},{"$f":"[5]Salidas_balance!FG545","v":0},{"$f":"[5]Salidas_balance!FH545","v":0},{"$f":"[5]Salidas_balance!FI545","v":0},{"$f":"[5]Salidas_balance!FJ545","v":0},null,{"$f":"[5]Salidas_balance!FL545","v":0},{"$f":"[5]Salidas_balance!FM545","v":0},{"$f":"[5]Salidas_balance!FN545","v":0},{"$f":"[5]Salidas_balance!FO545","v":0},{"$f":"[5]Salidas_balance!FP545","v":0},{"$f":"[5]Salidas_balance!FQ545","v":0},{"$f":"[5]Salidas_balance!FR545","v":0},{"$f":"[5]Salidas_balance!FS545","v":0},{"$f":"[5]Salidas_balance!FT545","v":0},{"$f":"[5]Salidas_balance!FU545","v":0},null,{"$f":"[5]Salidas_balance!FW545","v":0},{"$f":"[5]Salidas_balance!FX545","v":0},{"$f":"[5]Salidas_balance!FY545","v":0},{"$f":"[5]Salidas_balance!FZ545","v":0},{"$f":"[5]Salidas_balance!GA545","v":0},{"$f":"[5]Salidas_balance!GB545","v":0},{"$f":"[5]Salidas_balance!GC545","v":0},{"$f":"[5]Salidas_balance!GD545","v":0},{"$f":"[5]Salidas_balance!GE545","v":0},{"$f":"[5]Salidas_balance!GF545","v":0},null,{"$f":"[5]Salidas_balance!GH545","v":0},{"$f":"[5]Salidas_balance!GI545","v":0},{"$f":"[5]Salidas_balance!GJ545","v":0},{"$f":"[5]Salidas_balance!GK545","v":0},{"$f":"[5]Salidas_balance!GL545","v":0},{"$f":"[5]Salidas_balance!GM545","v":0},{"$f":"[5]Salidas_balance!GN545","v":0},{"$f":"[5]Salidas_balance!GO545","v":0},{"$f":"[5]Salidas_balance!GP545","v":0},{"$f":"[5]Salidas_balance!GQ545","v":0},null,{"$f":"[5]Salidas_balance!GS545","v":0},{"$f":"[5]Salidas_balance!GT545","v":0},{"$f":"[5]Salidas_balance!GU545","v":0},{"$f":"[5]Salidas_balance!GV545","v":0},{"$f":"[5]Salidas_balance!GW545","v":0},{"$f":"[5]Salidas_balance!GX545","v":0},{"$f":"[5]Salidas_balance!GY545","v":0},{"$f":"[5]Salidas_balance!GZ545","v":0},{"$f":"[5]Salidas_balance!HA545","v":0},{"$f":"[5]Salidas_balance!HB545","v":0},null,{"$f":"[5]Salidas_balance!HD545","v":0},{"$f":"[5]Salidas_balance!HE545","v":0},{"$f":"[5]Salidas_balance!HF545","v":0},{"$f":"[5]Salidas_balance!HG545","v":0},{"$f":"[5]Salidas_balance!HH545","v":0},{"$f":"[5]Salidas_balance!HI545","v":0},{"$f":"[5]Salidas_balance!HJ545","v":0},{"$f":"[5]Salidas_balance!HK545","v":0},{"$f":"[5]Salidas_balance!HL545","v":0},{"$f":"[5]Salidas_balance!HM545","v":0},null,"Viernes","14:30:00"]
[null,"Viernes","15:45:00","P",338018.61581571063,490814.12003789633,580615.1158293084,143994.49849558962,51842.863352731874,117049.5655362738,1194.3017386224278,1.1090126002144601E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C550>INPUTS!$E$27,$C550<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S552","v":15501.352383137642},{"$f":"'Cálculo de Pérdidas'!O552","v":8436.0342982651109},338018.61581571063,"","","","","","",108211.01608303757,21893.499809495173,1.843820194013361E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P552","v":22690.98831121474},490814.12003789633,"","","","","","","","","","",9006.13872202944,33355.002429704291,"","",42418.321095024898,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q552","v":5021.5335446533873},580615.1158293084,null,195837.36184832151,null,118243.86727489623,null,143994.49849558962,51842.863352731874,117049.5655362738,1194.3017386224278,1.1090126002144601E-5,0,108211.01608303757,21893.499809495173,1.843820194013361E-5,0,9006.13872202944,33355.002429704291,0,0,42418.321095024898,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C550","v":5.749062500000001E-2},{"$f":"[5]Salidas_balance!D550","v":0.14344303797468347},{"$f":"[5]Salidas_balance!E550","v":0.29608823529411765},{"$f":"[5]Salidas_balance!F550","v":0.39659200000000006},{"$f":"[5]Salidas_balance!G550","v":0.81040000000000012},{"$f":"[5]Salidas_balance!H550","v":0.99372499999999997},{"$f":"[5]Salidas_balance!I550","v":3.2865538461538466},{"$f":"[5]Salidas_balance!J550","v":8.1452333333333335},{"$f":"[5]Salidas_balance!K550","v":20.307354545454547},{"$f":"[5]Salidas_balance!L550","v":0},null,{"$f":"[5]Salidas_balance!N550","v":0.19703333333333331},{"$f":"[5]Salidas_balance!O550","v":0.65568095238095259},{"$f":"[5]Salidas_balance!P550","v":1.06592},{"$f":"[5]Salidas_balance!Q550","v":2.7128238095238095},{"$f":"[5]Salidas_balance!R550","v":3.0216533333333331},{"$f":"[5]Salidas_balance!S550","v":4.9316875000000007},{"$f":"[5]Salidas_balance!T550","v":7.3034444444444437},{"$f":"[5]Salidas_balance!U550","v":20.76571666666667},{"$f":"[5]Salidas_balance!V550","v":27.046825000000002},{"$f":"[5]Salidas_balance!W550","v":0},null,{"$f":"[5]Salidas_balance!Y550","v":5.3884968749999977},{"$f":"[5]Salidas_balance!Z550","v":9.2206352941176473},{"$f":"[5]Salidas_balance!AA550","v":19.791504761904761},{"$f":"[5]Salidas_balance!AB550","v":30.438600000000001},{"$f":"[5]Salidas_balance!AC550","v":48.354306706666662},{"$f":"[5]Salidas_balance!AD550","v":72.979962637499995},{"$f":"[5]Salidas_balance!AE550","v":106.515},{"$f":"[5]Salidas_balance!AF550","v":163.29933333333335},{"$f":"[5]Salidas_balance!AG550","v":494.35181818181809},{"$f":"[5]Salidas_balance!AH550","v":0},null,{"$f":"[5]Salidas_balance!AJ550","v":15.769324242424245},{"$f":"[5]Salidas_balance!AK550","v":0},{"$f":"[5]Salidas_balance!AL550","v":0},{"$f":"[5]Salidas_balance!AM550","v":0},{"$f":"[5]Salidas_balance!AN550","v":0},{"$f":"[5]Salidas_balance!AO550","v":0},{"$f":"[5]Salidas_balance!AP550","v":0},{"$f":"[5]Salidas_balance!AQ550","v":0},{"$f":"[5]Salidas_balance!AR550","v":0},{"$f":"[5]Salidas_balance!AS550","v":0},null,{"$f":"[5]Salidas_balance!AU550","v":41.476827586206895},{"$f":"[5]Salidas_balance!AV550","v":0},{"$f":"[5]Salidas_balance!AW550","v":0},{"$f":"[5]Salidas_balance!AX550","v":0},{"$f":"[5]Salidas_balance!AY550","v":0},{"$f":"[5]Salidas_balance!AZ550","v":0},{"$f":"[5]Salidas_balance!BA550","v":0},{"$f":"[5]Salidas_balance!BB550","v":0},{"$f":"[5]Salidas_balance!BC550","v":0},{"$f":"[5]Salidas_balance!BD550","v":0},null,{"$f":"[5]Salidas_balance!BF550","v":0},{"$f":"[5]Salidas_balance!BG550","v":0},{"$f":"[5]Salidas_balance!BH550","v":0},{"$f":"[5]Salidas_balance!BI550","v":0},{"$f":"[5]Salidas_balance!BJ550","v":0},{"$f":"[5]Salidas_balance!BK550","v":0},{"$f":"[5]Salidas_balance!BL550","v":0},{"$f":"[5]Salidas_balance!BM550","v":0},{"$f":"[5]Salidas_balance!BN550","v":0},{"$f":"[5]Salidas_balance!BO550","v":0},null,{"$f":"[5]Salidas_balance!BQ550","v":6.4033742857242855},{"$f":"[5]Salidas_balance!BR550","v":35.765333333333331},{"$f":"[5]Salidas_balance!BS550","v":104.13800000000001},{"$f":"[5]Salidas_balance!BT550","v":142.71646666666666},{"$f":"[5]Salidas_balance!BU550","v":224.44599999999997},{"$f":"[5]Salidas_balance!BV550","v":284.15333333333331},{"$f":"[5]Salidas_balance!BW550","v":419.16300000000001},{"$f":"[5]Salidas_balance!BX550","v":786.125},{"$f":"[5]Salidas_balance!BY550","v":1732.7407142857141},{"$f":"[5]Salidas_balance!BZ550","v":0},null,{"$f":"[5]Salidas_balance!CB550","v":335.90908571428577},{"$f":"[5]Salidas_balance!CC550","v":0},{"$f":"[5]Salidas_balance!CD550","v":0},{"$f":"[5]Salidas_balance!CE550","v":0},{"$f":"[5]Salidas_balance!CF550","v":0},{"$f":"[5]Salidas_balance!CG550","v":0},{"$f":"[5]Salidas_balance!CH550","v":0},{"$f":"[5]Salidas_balance!CI550","v":0},{"$f":"[5]Salidas_balance!CJ550","v":0},{"$f":"[5]Salidas_balance!CK550","v":0},null,{"$f":"[5]Salidas_balance!CM550","v":143.90061538461538},{"$f":"[5]Salidas_balance!CN550","v":0},{"$f":"[5]Salidas_balance!CO550","v":0},{"$f":"[5]Salidas_balance!CP550","v":0},{"$f":"[5]Salidas_balance!CQ550","v":0},{"$f":"[5]Salidas_balance!CR550","v":0},{"$f":"[5]Salidas_balance!CS550","v":0},{"$f":"[5]Salidas_balance!CT550","v":0},{"$f":"[5]Salidas_balance!CU550","v":0},{"$f":"[5]Salidas_balance!CV550","v":0},null,{"$f":"[5]Salidas_balance!CX550","v":0},{"$f":"[5]Salidas_balance!CY550","v":0},{"$f":"[5]Salidas_balance!CZ550","v":0},{"$f":"[5]Salidas_balance!DA550","v":0},{"$f":"[5]Salidas_balance!DB550","v":0},{"$f":"[5]Salidas_balance!DC550","v":0},{"$f":"[5]Salidas_balance!DD550","v":0},{"$f":"[5]Salidas_balance!DE550","v":0},{"$f":"[5]Salidas_balance!DF550","v":0},{"$f":"[5]Salidas_balance!DG550","v":0},null,{"$f":"[5]Salidas_balance!DI550","v":9244.821365384616},{"$f":"[5]Salidas_balance!DJ550","v":0},{"$f":"[5]Salidas_balance!DK550","v":0},{"$f":"[5]Salidas_balance!DL550","v":0},{"$f":"[5]Salidas_balance!DM550","v":0},{"$f":"[5]Salidas_balance!DN550","v":0},{"$f":"[5]Salidas_balance!DO550","v":0},{"$f":"[5]Salidas_balance!DP550","v":0},{"$f":"[5]Salidas_balance!DQ550","v":0},{"$f":"[5]Salidas_balance!DR550","v":0},null,{"$f":"[5]Salidas_balance!DT550","v":2159.9359999999997},{"$f":"[5]Salidas_balance!DU550","v":0},{"$f":"[5]Salidas_balance!DV550","v":0},{"$f":"[5]Salidas_balance!DW550","v":0},{"$f":"[5]Salidas_balance!DX550","v":0},{"$f":"[5]Salidas_balance!DY550","v":0},{"$f":"[5]Salidas_balance!DZ550","v":0},{"$f":"[5]Salidas_balance!EA550","v":0},{"$f":"[5]Salidas_balance!EB550","v":0},{"$f":"[5]Salidas_balance!EC550","v":0},null,{"$f":"[5]Salidas_balance!EE550","v":0},{"$f":"[5]Salidas_balance!EF550","v":0},{"$f":"[5]Salidas_balance!EG550","v":0},{"$f":"[5]Salidas_balance!EH550","v":0},{"$f":"[5]Salidas_balance!EI550","v":0},{"$f":"[5]Salidas_balance!EJ550","v":0},{"$f":"[5]Salidas_balance!EK550","v":0},{"$f":"[5]Salidas_balance!EL550","v":0},{"$f":"[5]Salidas_balance!EM550","v":0},{"$f":"[5]Salidas_balance!EN550","v":0},null,{"$f":"[5]Salidas_balance!EP550","v":0},{"$f":"[5]Salidas_balance!EQ550","v":0},{"$f":"[5]Salidas_balance!ER550","v":0},{"$f":"[5]Salidas_balance!ES550","v":0},{"$f":"[5]Salidas_balance!ET550","v":0},{"$f":"[5]Salidas_balance!EU550","v":0},{"$f":"[5]Salidas_balance!EV550","v":0},{"$f":"[5]Salidas_balance!EW550","v":0},{"$f":"[5]Salidas_balance!EX550","v":0},{"$f":"[5]Salidas_balance!EY550","v":0},null,{"$f":"[5]Salidas_balance!FA550","v":42230.313249999999},{"$f":"[5]Salidas_balance!FB550","v":0},{"$f":"[5]Salidas_balance!FC550","v":0},{"$f":"[5]Salidas_balance!FD550","v":0},{"$f":"[5]Salidas_balance!FE550","v":0},{"$f":"[5]Salidas_balance!FF550","v":0},{"$f":"[5]Salidas_balance!FG550","v":0},{"$f":"[5]Salidas_balance!FH550","v":0},{"$f":"[5]Salidas_balance!FI550","v":0},{"$f":"[5]Salidas_balance!FJ550","v":0},null,{"$f":"[5]Salidas_balance!FL550","v":0},{"$f":"[5]Salidas_balance!FM550","v":0},{"$f":"[5]Salidas_balance!FN550","v":0},{"$f":"[5]Salidas_balance!FO550","v":0},{"$f":"[5]Salidas_balance!FP550","v":0},{"$f":"[5]Salidas_balance!FQ550","v":0},{"$f":"[5]Salidas_balance!FR550","v":0},{"$f":"[5]Salidas_balance!FS550","v":0},{"$f":"[5]Salidas_balance!FT550","v":0},{"$f":"[5]Salidas_balance!FU550","v":0},null,{"$f":"[5]Salidas_balance!FW550","v":0},{"$f":"[5]Salidas_balance!FX550","v":0},{"$f":"[5]Salidas_balance!FY550","v":0},{"$f":"[5]Salidas_balance!FZ550","v":0},{"$f":"[5]Salidas_balance!GA550","v":0},{"$f":"[5]Salidas_balance!GB550","v":0},{"$f":"[5]Salidas_balance!GC550","v":0},{"$f":"[5]Salidas_balance!GD550","v":0},{"$f":"[5]Salidas_balance!GE550","v":0},{"$f":"[5]Salidas_balance!GF550","v":0},null,{"$f":"[5]Salidas_balance!GH550","v":0},{"$f":"[5]Salidas_balance!GI550","v":0},{"$f":"[5]Salidas_balance!GJ550","v":0},{"$f":"[5]Salidas_balance!GK550","v":0},{"$f":"[5]Salidas_balance!GL550","v":0},{"$f":"[5]Salidas_balance!GM550","v":0},{"$f":"[5]Salidas_balance!GN550","v":0},{"$f":"[5]Salidas_balance!GO550","v":0},{"$f":"[5]Salidas_balance!GP550","v":0},{"$f":"[5]Salidas_balance!GQ550","v":0},null,{"$f":"[5]Salidas_balance!GS550","v":0},{"$f":"[5]Salidas_balance!GT550","v":0},{"$f":"[5]Salidas_balance!GU550","v":0},{"$f":"[5]Salidas_balance!GV550","v":0},{"$f":"[5]Salidas_balance!GW550","v":0},{"$f":"[5]Salidas_balance!GX550","v":0},{"$f":"[5]Salidas_balance!GY550","v":0},{"$f":"[5]Salidas_balance!GZ550","v":0},{"$f":"[5]Salidas_balance!HA550","v":0},{"$f":"[5]Salidas_balance!HB550","v":0},null,{"$f":"[5]Salidas_balance!HD550","v":0},{"$f":"[5]Salidas_balance!HE550","v":0},{"$f":"[5]Salidas_balance!HF550","v":0},{"$f":"[5]Salidas_balance!HG550","v":0},{"$f":"[5]Salidas_balance!HH550","v":0},{"$f":"[5]Salidas_balance!HI550","v":0},{"$f":"[5]Salidas_balance!HJ550","v":0},{"$f":"[5]Salidas_balance!HK550","v":0},{"$f":"[5]Salidas_balance!HL550","v":0},{"$f":"[5]Salidas_balance!HM550","v":0},null,"Viernes","15:45:00"]
[null,"Viernes","17:00:00","P",319846.72592055809,463092.64604391693,545749.67853759392,150541.39494911078,45193.810361945514,98560.284062166116,1143.9248363366285,1.037555422179179E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C555>INPUTS!$E$27,$C555<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S557","v":16942.974675152014},{"$f":"'Cálculo de Pérdidas'!O557","v":7464.3370254714819},319846.72592055809,"","","","","","",99937.275153673414,23007.019168552946,1.6721565074675587E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P557","v":20301.625784410928},463092.64604391693,"","","","","","","","","","",8936.3444443571825,33627.759719541464,"","",35651.790607444062,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q557","v":4441.137722334196},545749.67853759392,null,195735.20531105628,null,99704.208898502751,null,150541.39494911078,45193.810361945514,98560.284062166116,1143.9248363366285,1.037555422179179E-5,0,99937.275153673414,23007.019168552946,1.6721565074675587E-5,0,8936.3444443571825,33627.759719541464,0,0,35651.790607444062,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C555","v":5.8187499999999996E-2},{"$f":"[5]Salidas_balance!D555","v":0.14802911392405058},{"$f":"[5]Salidas_balance!E555","v":0.30194117647058816},{"$f":"[5]Salidas_balance!F555","v":0.43595999999999996},{"$f":"[5]Salidas_balance!G555","v":0.92751428571428574},{"$f":"[5]Salidas_balance!H555","v":0.89886874999999999},{"$f":"[5]Salidas_balance!I555","v":3.3341538461538458},{"$f":"[5]Salidas_balance!J555","v":8.1042416666666668},{"$f":"[5]Salidas_balance!K555","v":20.972927272727272},{"$f":"[5]Salidas_balance!L555","v":0},null,{"$f":"[5]Salidas_balance!N555","v":0.17602083333333332},{"$f":"[5]Salidas_balance!O555","v":0.40727857142857138},{"$f":"[5]Salidas_balance!P555","v":0.96188666666666656},{"$f":"[5]Salidas_balance!Q555","v":2.2657047619047619},{"$f":"[5]Salidas_balance!R555","v":2.7821866666666666},{"$f":"[5]Salidas_balance!S555","v":4.5077187500000004},{"$f":"[5]Salidas_balance!T555","v":7.3092555555555556},{"$f":"[5]Salidas_balance!U555","v":17.436472222222221},{"$f":"[5]Salidas_balance!V555","v":30.843125000000001},{"$f":"[5]Salidas_balance!W555","v":0},null,{"$f":"[5]Salidas_balance!Y555","v":4.188221875},{"$f":"[5]Salidas_balance!Z555","v":7.284947058823529},{"$f":"[5]Salidas_balance!AA555","v":15.315685714285713},{"$f":"[5]Salidas_balance!AB555","v":27.062053846153852},{"$f":"[5]Salidas_balance!AC555","v":39.015433386666665},{"$f":"[5]Salidas_balance!AD555","v":77.277799987499989},{"$f":"[5]Salidas_balance!AE555","v":71.35499999999999},{"$f":"[5]Salidas_balance!AF555","v":133.48933333333332},{"$f":"[5]Salidas_balance!AG555","v":483.52109090909101},{"$f":"[5]Salidas_balance!AH555","v":0},null,{"$f":"[5]Salidas_balance!AJ555","v":15.10415757575757},{"$f":"[5]Salidas_balance!AK555","v":0},{"$f":"[5]Salidas_balance!AL555","v":0},{"$f":"[5]Salidas_balance!AM555","v":0},{"$f":"[5]Salidas_balance!AN555","v":0},{"$f":"[5]Salidas_balance!AO555","v":0},{"$f":"[5]Salidas_balance!AP555","v":0},{"$f":"[5]Salidas_balance!AQ555","v":0},{"$f":"[5]Salidas_balance!AR555","v":0},{"$f":"[5]Salidas_balance!AS555","v":0},null,{"$f":"[5]Salidas_balance!AU555","v":38.804344827586199},{"$f":"[5]Salidas_balance!AV555","v":0},{"$f":"[5]Salidas_balance!AW555","v":0},{"$f":"[5]Salidas_balance!AX555","v":0},{"$f":"[5]Salidas_balance!AY555","v":0},{"$f":"[5]Salidas_balance!AZ555","v":0},{"$f":"[5]Salidas_balance!BA555","v":0},{"$f":"[5]Salidas_balance!BB555","v":0},{"$f":"[5]Salidas_balance!BC555","v":0},{"$f":"[5]Salidas_balance!BD555","v":0},null,{"$f":"[5]Salidas_balance!BF555","v":0},{"$f":"[5]Salidas_balance!BG555","v":0},{"$f":"[5]Salidas_balance!BH555","v":0},{"$f":"[5]Salidas_balance!BI555","v":0},{"$f":"[5]Salidas_balance!BJ555","v":0},{"$f":"[5]Salidas_balance!BK555","v":0},{"$f":"[5]Salidas_balance!BL555","v":0},{"$f":"[5]Salidas_balance!BM555","v":0},{"$f":"[5]Salidas_balance!BN555","v":0},{"$f":"[5]Salidas_balance!BO555","v":0},null,{"$f":"[5]Salidas_balance!BQ555","v":5.3635095237595234},{"$f":"[5]Salidas_balance!BR555","v":34.783388888888894},{"$f":"[5]Salidas_balance!BS555","v":88.536500000000004},{"$f":"[5]Salidas_balance!BT555","v":114.14153333333336},{"$f":"[5]Salidas_balance!BU555","v":218.999},{"$f":"[5]Salidas_balance!BV555","v":237.47422222222218},{"$f":"[5]Salidas_balance!BW555","v":362.05799999999999},{"$f":"[5]Salidas_balance!BX555","v":741.43799999999999},{"$f":"[5]Salidas_balance!BY555","v":1756.5603571428571},{"$f":"[5]Salidas_balance!BZ555","v":0},null,{"$f":"[5]Salidas_balance!CB555","v":352.99366666666663},{"$f":"[5]Salidas_balance!CC555","v":0},{"$f":"[5]Salidas_balance!CD555","v":0},{"$f":"[5]Salidas_balance!CE555","v":0},{"$f":"[5]Salidas_balance!CF555","v":0},{"$f":"[5]Salidas_balance!CG555","v":0},{"$f":"[5]Salidas_balance!CH555","v":0},{"$f":"[5]Salidas_balance!CI555","v":0},{"$f":"[5]Salidas_balance!CJ555","v":0},{"$f":"[5]Salidas_balance!CK555","v":0},null,{"$f":"[5]Salidas_balance!CM555","v":130.50315384615385},{"$f":"[5]Salidas_balance!CN555","v":0},{"$f":"[5]Salidas_balance!CO555","v":0},{"$f":"[5]Salidas_balance!CP555","v":0},{"$f":"[5]Salidas_balance!CQ555","v":0},{"$f":"[5]Salidas_balance!CR555","v":0},{"$f":"[5]Salidas_balance!CS555","v":0},{"$f":"[5]Salidas_balance!CT555","v":0},{"$f":"[5]Salidas_balance!CU555","v":0},{"$f":"[5]Salidas_balance!CV555","v":0},null,{"$f":"[5]Salidas_balance!CX555","v":0},{"$f":"[5]Salidas_balance!CY555","v":0},{"$f":"[5]Salidas_balance!CZ555","v":0},{"$f":"[5]Salidas_balance!DA555","v":0},{"$f":"[5]Salidas_balance!DB555","v":0},{"$f":"[5]Salidas_balance!DC555","v":0},{"$f":"[5]Salidas_balance!DD555","v":0},{"$f":"[5]Salidas_balance!DE555","v":0},{"$f":"[5]Salidas_balance!DF555","v":0},{"$f":"[5]Salidas_balance!DG555","v":0},null,{"$f":"[5]Salidas_balance!DI555","v":9173.1773846153883},{"$f":"[5]Salidas_balance!DJ555","v":0},{"$f":"[5]Salidas_balance!DK555","v":0},{"$f":"[5]Salidas_balance!DL555","v":0},{"$f":"[5]Salidas_balance!DM555","v":0},{"$f":"[5]Salidas_balance!DN555","v":0},{"$f":"[5]Salidas_balance!DO555","v":0},{"$f":"[5]Salidas_balance!DP555","v":0},{"$f":"[5]Salidas_balance!DQ555","v":0},{"$f":"[5]Salidas_balance!DR555","v":0},null,{"$f":"[5]Salidas_balance!DT555","v":2177.5986666666668},{"$f":"[5]Salidas_balance!DU555","v":0},{"$f":"[5]Salidas_balance!DV555","v":0},{"$f":"[5]Salidas_balance!DW555","v":0},{"$f":"[5]Salidas_balance!DX555","v":0},{"$f":"[5]Salidas_balance!DY555","v":0},{"$f":"[5]Salidas_balance!DZ555","v":0},{"$f":"[5]Salidas_balance!EA555","v":0},{"$f":"[5]Salidas_balance!EB555","v":0},{"$f":"[5]Salidas_balance!EC555","v":0},null,{"$f":"[5]Salidas_balance!EE555","v":0},{"$f":"[5]Salidas_balance!EF555","v":0},{"$f":"[5]Salidas_balance!EG555","v":0},{"$f":"[5]Salidas_balance!EH555","v":0},{"$f":"[5]Salidas_balance!EI555","v":0},{"$f":"[5]Salidas_balance!EJ555","v":0},{"$f":"[5]Salidas_balance!EK555","v":0},{"$f":"[5]Salidas_balance!EL555","v":0},{"$f":"[5]Salidas_balance!EM555","v":0},{"$f":"[5]Salidas_balance!EN555","v":0},null,{"$f":"[5]Salidas_balance!EP555","v":0},{"$f":"[5]Salidas_balance!EQ555","v":0},{"$f":"[5]Salidas_balance!ER555","v":0},{"$f":"[5]Salidas_balance!ES555","v":0},{"$f":"[5]Salidas_balance!ET555","v":0},{"$f":"[5]Salidas_balance!EU555","v":0},{"$f":"[5]Salidas_balance!EV555","v":0},{"$f":"[5]Salidas_balance!EW555","v":0},{"$f":"[5]Salidas_balance!EX555","v":0},{"$f":"[5]Salidas_balance!EY555","v":0},null,{"$f":"[5]Salidas_balance!FA555","v":35493.773596153849},{"$f":"[5]Salidas_balance!FB555","v":0},{"$f":"[5]Salidas_balance!FC555","v":0},{"$f":"[5]Salidas_balance!FD555","v":0},{"$f":"[5]Salidas_balance!FE555","v":0},{"$f":"[5]Salidas_balance!FF555","v":0},{"$f":"[5]Salidas_balance!FG555","v":0},{"$f":"[5]Salidas_balance!FH555","v":0},{"$f":"[5]Salidas_balance!FI555","v":0},{"$f":"[5]Salidas_balance!FJ555","v":0},null,{"$f":"[5]Salidas_balance!FL555","v":0},{"$f":"[5]Salidas_balance!FM555","v":0},{"$f":"[5]Salidas_balance!FN555","v":0},{"$f":"[5]Salidas_balance!FO555","v":0},{"$f":"[5]Salidas_balance!FP555","v":0},{"$f":"[5]Salidas_balance!FQ555","v":0},{"$f":"[5]Salidas_balance!FR555","v":0},{"$f":"[5]Salidas_balance!FS555","v":0},{"$f":"[5]Salidas_balance!FT555","v":0},{"$f":"[5]Salidas_balance!FU555","v":0},null,{"$f":"[5]Salidas_balance!FW555","v":0},{"$f":"[5]Salidas_balance!FX555","v":0},{"$f":"[5]Salidas_balance!FY555","v":0},{"$f":"[5]Salidas_balance!FZ555","v":0},{"$f":"[5]Salidas_balance!GA555","v":0},{"$f":"[5]Salidas_balance!GB555","v":0},{"$f":"[5]Salidas_balance!GC555","v":0},{"$f":"[5]Salidas_balance!GD555","v":0},{"$f":"[5]Salidas_balance!GE555","v":0},{"$f":"[5]Salidas_balance!GF555","v":0},null,{"$f":"[5]Salidas_balance!GH555","v":0},{"$f":"[5]Salidas_balance!GI555","v":0},{"$f":"[5]Salidas_balance!GJ555","v":0},{"$f":"[5]Salidas_balance!GK555","v":0},{"$f":"[5]Salidas_balance!GL555","v":0},{"$f":"[5]Salidas_balance!GM555","v":0},{"$f":"[5]Salidas_balance!GN555","v":0},{"$f":"[5]Salidas_balance!GO555","v":0},{"$f":"[5]Salidas_balance!GP555","v":0},{"$f":"[5]Salidas_balance!GQ555","v":0},null,{"$f":"[5]Salidas_balance!GS555","v":0},{"$f":"[5]Salidas_balance!GT555","v":0},{"$f":"[5]Salidas_balance!GU555","v":0},{"$f":"[5]Salidas_balance!GV555","v":0},{"$f":"[5]Salidas_balance!GW555","v":0},{"$f":"[5]Salidas_balance!GX555","v":0},{"$f":"[5]Salidas_balance!GY555","v":0},{"$f":"[5]Salidas_balance!GZ555","v":0},{"$f":"[5]Salidas_balance!HA555","v":0},{"$f":"[5]Salidas_balance!HB555","v":0},null,{"$f":"[5]Salidas_balance!HD555","v":0},{"$f":"[5]Salidas_balance!HE555","v":0},{"$f":"[5]Salidas_balance!HF555","v":0},{"$f":"[5]Salidas_balance!HG555","v":0},{"$f":"[5]Salidas_balance!HH555","v":0},{"$f":"[5]Salidas_balance!HI555","v":0},{"$f":"[5]Salidas_balance!HJ555","v":0},{"$f":"[5]Salidas_balance!HK555","v":0},{"$f":"[5]Salidas_balance!HL555","v":0},{"$f":"[5]Salidas_balance!HM555","v":0},null,"Viernes","17:00:00"]
[null,"Viernes","18:45:00","V",334091.81444240944,468479.43298507592,548510.90026767715,170136.12302246937,36572.9123851107,77753.247145184956,1262.2240917168608,1.1554576453274796E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C562>INPUTS!$E$27,$C562<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S564","v":21640.677545250503},{"$f":"'Cálculo de Pérdidas'!O564","v":7930.2789230818798},334091.81444240944,"","","","","","",89806.676918362922,23824.539364921846,1.5944486942138563E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P564","v":20756.402243437235},468479.43298507592,"","","","","","","","","","",9538.3689786986088,32790.277270169019,"","",33216.996129318359,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q564","v":4485.8249044153054},548510.90026767715,null,206709.03540758009,null,79015.471236901823,null,170136.12302246937,36572.9123851107,77753.247145184956,1262.2240917168608,1.1554576453274796E-5,0,89806.676918362922,23824.539364921846,1.5944486942138563E-5,0,9538.3689786986088,32790.277270169019,0,0,33216.996129318359,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C562","v":5.8043750000000012E-2},{"$f":"[5]Salidas_balance!D562","v":0.15551139240506323},{"$f":"[5]Salidas_balance!E562","v":0.38972058823529426},{"$f":"[5]Salidas_balance!F562","v":0.42223600000000006},{"$f":"[5]Salidas_balance!G562","v":0.95492857142857146},{"$f":"[5]Salidas_balance!H562","v":1.4825249999999999},{"$f":"[5]Salidas_balance!I562","v":3.4688999999999997},{"$f":"[5]Salidas_balance!J562","v":7.4874666666666672},{"$f":"[5]Salidas_balance!K562","v":21.034572727272725},{"$f":"[5]Salidas_balance!L562","v":0},null,{"$f":"[5]Salidas_balance!N562","v":0.49191458333333338},{"$f":"[5]Salidas_balance!O562","v":0.35527619047619052},{"$f":"[5]Salidas_balance!P562","v":0.90311333333333343},{"$f":"[5]Salidas_balance!Q562","v":1.1910523809523812},{"$f":"[5]Salidas_balance!R562","v":1.7870933333333336},{"$f":"[5]Salidas_balance!S562","v":4.1926062500000008},{"$f":"[5]Salidas_balance!T562","v":5.121088888888889},{"$f":"[5]Salidas_balance!U562","v":13.924300000000001},{"$f":"[5]Salidas_balance!V562","v":30.961950000000002},{"$f":"[5]Salidas_balance!W562","v":0},null,{"$f":"[5]Salidas_balance!Y562","v":3.831871875},{"$f":"[5]Salidas_balance!Z562","v":4.1659411764705894},{"$f":"[5]Salidas_balance!AA562","v":11.37165714285714},{"$f":"[5]Salidas_balance!AB562","v":19.117369230769228},{"$f":"[5]Salidas_balance!AC562","v":33.077746613333332},{"$f":"[5]Salidas_balance!AD562","v":75.983199937500004},{"$f":"[5]Salidas_balance!AE562","v":42.182000000000002},{"$f":"[5]Salidas_balance!AF562","v":96.76066666666668},{"$f":"[5]Salidas_balance!AG562","v":471.5210909090909},{"$f":"[5]Salidas_balance!AH562","v":0},null,{"$f":"[5]Salidas_balance!AJ562","v":16.666157575757573},{"$f":"[5]Salidas_balance!AK562","v":0},{"$f":"[5]Salidas_balance!AL562","v":0},{"$f":"[5]Salidas_balance!AM562","v":0},{"$f":"[5]Salidas_balance!AN562","v":0},{"$f":"[5]Salidas_balance!AO562","v":0},{"$f":"[5]Salidas_balance!AP562","v":0},{"$f":"[5]Salidas_balance!AQ562","v":0},{"$f":"[5]Salidas_balance!AR562","v":0},{"$f":"[5]Salidas_balance!AS562","v":0},null,{"$f":"[5]Salidas_balance!AU562","v":43.213862068965511},{"$f":"[5]Salidas_balance!AV562","v":0},{"$f":"[5]Salidas_balance!AW562","v":0},{"$f":"[5]Salidas_balance!AX562","v":0},{"$f":"[5]Salidas_balance!AY562","v":0},{"$f":"[5]Salidas_balance!AZ562","v":0},{"$f":"[5]Salidas_balance!BA562","v":0},{"$f":"[5]Salidas_balance!BB562","v":0},{"$f":"[5]Salidas_balance!BC562","v":0},{"$f":"[5]Salidas_balance!BD562","v":0},null,{"$f":"[5]Salidas_balance!BF562","v":0},{"$f":"[5]Salidas_balance!BG562","v":0},{"$f":"[5]Salidas_balance!BH562","v":0},{"$f":"[5]Salidas_balance!BI562","v":0},{"$f":"[5]Salidas_balance!BJ562","v":0},{"$f":"[5]Salidas_balance!BK562","v":0},{"$f":"[5]Salidas_balance!BL562","v":0},{"$f":"[5]Salidas_balance!BM562","v":0},{"$f":"[5]Salidas_balance!BN562","v":0},{"$f":"[5]Salidas_balance!BO562","v":0},null,{"$f":"[5]Salidas_balance!BQ562","v":5.0575295237595226},{"$f":"[5]Salidas_balance!BR562","v":30.25205555555555},{"$f":"[5]Salidas_balance!BS562","v":73.820999999999998},{"$f":"[5]Salidas_balance!BT562","v":88.696999999999989},{"$f":"[5]Salidas_balance!BU562","v":216.32600000000002},{"$f":"[5]Salidas_balance!BV562","v":150.62366666666668},{"$f":"[5]Salidas_balance!BW562","v":365.86599999999999},{"$f":"[5]Salidas_balance!BX562","v":703.58399999999995},{"$f":"[5]Salidas_balance!BY562","v":1605.0007142857141},{"$f":"[5]Salidas_balance!BZ562","v":0},null,{"$f":"[5]Salidas_balance!CB562","v":365.53677142857134},{"$f":"[5]Salidas_balance!CC562","v":0},{"$f":"[5]Salidas_balance!CD562","v":0},{"$f":"[5]Salidas_balance!CE562","v":0},{"$f":"[5]Salidas_balance!CF562","v":0},{"$f":"[5]Salidas_balance!CG562","v":0},{"$f":"[5]Salidas_balance!CH562","v":0},{"$f":"[5]Salidas_balance!CI562","v":0},{"$f":"[5]Salidas_balance!CJ562","v":0},{"$f":"[5]Salidas_balance!CK562","v":0},null,{"$f":"[5]Salidas_balance!CM562","v":124.43846153846155},{"$f":"[5]Salidas_balance!CN562","v":0},{"$f":"[5]Salidas_balance!CO562","v":0},{"$f":"[5]Salidas_balance!CP562","v":0},{"$f":"[5]Salidas_balance!CQ562","v":0},{"$f":"[5]Salidas_balance!CR562","v":0},{"$f":"[5]Salidas_balance!CS562","v":0},{"$f":"[5]Salidas_balance!CT562","v":0},{"$f":"[5]Salidas_balance!CU562","v":0},{"$f":"[5]Salidas_balance!CV562","v":0},null,{"$f":"[5]Salidas_balance!CX562","v":0},{"$f":"[5]Salidas_balance!CY562","v":0},{"$f":"[5]Salidas_balance!CZ562","v":0},{"$f":"[5]Salidas_balance!DA562","v":0},{"$f":"[5]Salidas_balance!DB562","v":0},{"$f":"[5]Salidas_balance!DC562","v":0},{"$f":"[5]Salidas_balance!DD562","v":0},{"$f":"[5]Salidas_balance!DE562","v":0},{"$f":"[5]Salidas_balance!DF562","v":0},{"$f":"[5]Salidas_balance!DG562","v":0},null,{"$f":"[5]Salidas_balance!DI562","v":9791.1569038461548},{"$f":"[5]Salidas_balance!DJ562","v":0},{"$f":"[5]Salidas_balance!DK562","v":0},{"$f":"[5]Salidas_balance!DL562","v":0},{"$f":"[5]Salidas_balance!DM562","v":0},{"$f":"[5]Salidas_balance!DN562","v":0},{"$f":"[5]Salidas_balance!DO562","v":0},{"$f":"[5]Salidas_balance!DP562","v":0},{"$f":"[5]Salidas_balance!DQ562","v":0},{"$f":"[5]Salidas_balance!DR562","v":0},null,{"$f":"[5]Salidas_balance!DT562","v":2123.3666666666668},{"$f":"[5]Salidas_balance!DU562","v":0},{"$f":"[5]Salidas_balance!DV562","v":0},{"$f":"[5]Salidas_balance!DW562","v":0},{"$f":"[5]Salidas_balance!DX562","v":0},{"$f":"[5]Salidas_balance!DY562","v":0},{"$f":"[5]Salidas_balance!DZ562","v":0},{"$f":"[5]Salidas_balance!EA562","v":0},{"$f":"[5]Salidas_balance!EB562","v":0},{"$f":"[5]Salidas_balance!EC562","v":0},null,{"$f":"[5]Salidas_balance!EE562","v":0},{"$f":"[5]Salidas_balance!EF562","v":0},{"$f":"[5]Salidas_balance!EG562","v":0},{"$f":"[5]Salidas_balance!EH562","v":0},{"$f":"[5]Salidas_balance!EI562","v":0},{"$f":"[5]Salidas_balance!EJ562","v":0},{"$f":"[5]Salidas_balance!EK562","v":0},{"$f":"[5]Salidas_balance!EL562","v":0},{"$f":"[5]Salidas_balance!EM562","v":0},{"$f":"[5]Salidas_balance!EN562","v":0},null,{"$f":"[5]Salidas_balance!EP562","v":0},{"$f":"[5]Salidas_balance!EQ562","v":0},{"$f":"[5]Salidas_balance!ER562","v":0},{"$f":"[5]Salidas_balance!ES562","v":0},{"$f":"[5]Salidas_balance!ET562","v":0},{"$f":"[5]Salidas_balance!EU562","v":0},{"$f":"[5]Salidas_balance!EV562","v":0},{"$f":"[5]Salidas_balance!EW562","v":0},{"$f":"[5]Salidas_balance!EX562","v":0},{"$f":"[5]Salidas_balance!EY562","v":0},null,{"$f":"[5]Salidas_balance!FA562","v":33069.770692307698},{"$f":"[5]Salidas_balance!FB562","v":0},{"$f":"[5]Salidas_balance!FC562","v":0},{"$f":"[5]Salidas_balance!FD562","v":0},{"$f":"[5]Salidas_balance!FE562","v":0},{"$f":"[5]Salidas_balance!FF562","v":0},{"$f":"[5]Salidas_balance!FG562","v":0},{"$f":"[5]Salidas_balance!FH562","v":0},{"$f":"[5]Salidas_balance!FI562","v":0},{"$f":"[5]Salidas_balance!FJ562","v":0},null,{"$f":"[5]Salidas_balance!FL562","v":0},{"$f":"[5]Salidas_balance!FM562","v":0},{"$f":"[5]Salidas_balance!FN562","v":0},{"$f":"[5]Salidas_balance!FO562","v":0},{"$f":"[5]Salidas_balance!FP562","v":0},{"$f":"[5]Salidas_balance!FQ562","v":0},{"$f":"[5]Salidas_balance!FR562","v":0},{"$f":"[5]Salidas_balance!FS562","v":0},{"$f":"[5]Salidas_balance!FT562","v":0},{"$f":"[5]Salidas_balance!FU562","v":0},null,{"$f":"[5]Salidas_balance!FW562","v":0},{"$f":"[5]Salidas_balance!FX562","v":0},{"$f":"[5]Salidas_balance!FY562","v":0},{"$f":"[5]Salidas_balance!FZ562","v":0},{"$f":"[5]Salidas_balance!GA562","v":0},{"$f":"[5]Salidas_balance!GB562","v":0},{"$f":"[5]Salidas_balance!GC562","v":0},{"$f":"[5]Salidas_balance!GD562","v":0},{"$f":"[5]Salidas_balance!GE562","v":0},{"$f":"[5]Salidas_balance!GF562","v":0},null,{"$f":"[5]Salidas_balance!GH562","v":0},{"$f":"[5]Salidas_balance!GI562","v":0},{"$f":"[5]Salidas_balance!GJ562","v":0},{"$f":"[5]Salidas_balance!GK562","v":0},{"$f":"[5]Salidas_balance!GL562","v":0},{"$f":"[5]Salidas_balance!GM562","v":0},{"$f":"[5]Salidas_balance!GN562","v":0},{"$f":"[5]Salidas_balance!GO562","v":0},{"$f":"[5]Salidas_balance!GP562","v":0},{"$f":"[5]Salidas_balance!GQ562","v":0},null,{"$f":"[5]Salidas_balance!GS562","v":0},{"$f":"[5]Salidas_balance!GT562","v":0},{"$f":"[5]Salidas_balance!GU562","v":0},{"$f":"[5]Salidas_balance!GV562","v":0},{"$f":"[5]Salidas_balance!GW562","v":0},{"$f":"[5]Salidas_balance!GX562","v":0},{"$f":"[5]Salidas_balance!GY562","v":0},{"$f":"[5]Salidas_balance!GZ562","v":0},{"$f":"[5]Salidas_balance!HA562","v":0},{"$f":"[5]Salidas_balance!HB562","v":0},null,{"$f":"[5]Salidas_balance!HD562","v":0},{"$f":"[5]Salidas_balance!HE562","v":0},{"$f":"[5]Salidas_balance!HF562","v":0},{"$f":"[5]Salidas_balance!HG562","v":0},{"$f":"[5]Salidas_balance!HH562","v":0},{"$f":"[5]Salidas_balance!HI562","v":0},{"$f":"[5]Salidas_balance!HJ562","v":0},{"$f":"[5]Salidas_balance!HK562","v":0},{"$f":"[5]Salidas_balance!HL562","v":0},{"$f":"[5]Salidas_balance!HM562","v":0},null,"Viernes","18:45:00"]
[null,"Viernes","19:30:00","V",357808.40266721265,487281.9887734428,567387.80151126347,194259.54008397798,36254.811699025413,70169.43976400471,1315.1391746856957,{"$f":"IF(L$5=\"\",\"\",SUMPRODUCT(($DA565:$LK565)*($DA$714:$LK$714)*($DA$720:$LK$720=L$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,L$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=L$5)))","v":1.1354925639982759E-5},"","","","","","","","","","","","","","","",{"$f":"IF(AND($C565>INPUTS!$E$27,$C565<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S567","v":28212.560416512886},{"$f":"'Cálculo de Pérdidas'!O567","v":8800.5601996104906},357808.40266721265,"","","","","","",83410.526682881595,23683.250517338885,1.4183693989951982E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P567","v":22379.80889182604},487281.9887734428,"","","","","","","","","","",9561.3312356722327,33067.821762383108,"","",32679.44233535996,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q567","v":4797.2174044053409},567387.80151126347,null,230514.3517830034,null,71484.578938690407,null,194259.54008397798,36254.811699025413,70169.43976400471,1315.1391746856957,1.1354925639982759E-5,0,83410.526682881595,23683.250517338885,1.4183693989951982E-5,0,9561.3312356722327,33067.821762383108,0,0,32679.44233535996,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C565","v":6.2825000000000006E-2},{"$f":"[5]Salidas_balance!D565","v":0.17209493670886075},{"$f":"[5]Salidas_balance!E565","v":0.42859411764705885},{"$f":"[5]Salidas_balance!F565","v":0.56555999999999995},{"$f":"[5]Salidas_balance!G565","v":0.95187142857142859},{"$f":"[5]Salidas_balance!H565","v":1.7911312500000001},{"$f":"[5]Salidas_balance!I565","v":3.8391230769230762},{"$f":"[5]Salidas_balance!J565","v":7.5010333333333321},{"$f":"[5]Salidas_balance!K565","v":20.211554545454547},{"$f":"[5]Salidas_balance!L565","v":0},null,{"$f":"[5]Salidas_balance!N565","v":0.60709791666666657},{"$f":"[5]Salidas_balance!O565","v":0.37819285714285705},{"$f":"[5]Salidas_balance!P565","v":0.80737333333333328},{"$f":"[5]Salidas_balance!Q565","v":1.0817809523809523},{"$f":"[5]Salidas_balance!R565","v":1.8940133333333335},{"$f":"[5]Salidas_balance!S565","v":3.8562500000000002},{"$f":"[5]Salidas_balance!T565","v":5.0163222222222226},{"$f":"[5]Salidas_balance!U565","v":13.003322222222222},{"$f":"[5]Salidas_balance!V565","v":32.301299999999998},{"$f":"[5]Salidas_balance!W565","v":0},null,{"$f":"[5]Salidas_balance!Y565","v":3.7896187499999994},{"$f":"[5]Salidas_balance!Z565","v":4.0887823529411769},{"$f":"[5]Salidas_balance!AA565","v":9.5376190476190459},{"$f":"[5]Salidas_balance!AB565","v":15.907223076923078},{"$f":"[5]Salidas_balance!AC565","v":31.738086699999993},{"$f":"[5]Salidas_balance!AD565","v":74.334213325000007},{"$f":"[5]Salidas_balance!AE565","v":31.895},{"$f":"[5]Salidas_balance!AF565","v":94.218000000000004},{"$f":"[5]Salidas_balance!AG565","v":323.81218181818178},{"$f":"[5]Salidas_balance!AH565","v":0},null,{"$f":"[5]Salidas_balance!AJ565","v":17.364837878787878},{"$f":"[5]Salidas_balance!AK565","v":0},{"$f":"[5]Salidas_balance!AL565","v":0},{"$f":"[5]Salidas_balance!AM565","v":0},{"$f":"[5]Salidas_balance!AN565","v":0},{"$f":"[5]Salidas_balance!AO565","v":0},{"$f":"[5]Salidas_balance!AP565","v":0},{"$f":"[5]Salidas_balance!AQ565","v":0},{"$f":"[5]Salidas_balance!AR565","v":0},{"$f":"[5]Salidas_balance!AS565","v":0},null,{"$f":"[5]Salidas_balance!AU565","v":42.467172413793108},{"$f":"[5]Salidas_balance!AV565","v":0},{"$f":"[5]Salidas_balance!AW565","v":0},{"$f":"[5]Salidas_balance!AX565","v":0},{"$f":"[5]Salidas_balance!AY565","v":0},{"$f":"[5]Salidas_balance!AZ565","v":0},{"$f":"[5]Salidas_balance!BA565","v":0},{"$f":"[5]Salidas_balance!BB565","v":0},{"$f":"[5]Salidas_balance!BC565","v":0},{"$f":"[5]Salidas_balance!BD565","v":0},null,{"$f":"[5]Salidas_balance!BF565","v":0},{"$f":"[5]Salidas_balance!BG565","v":0},{"$f":"[5]Salidas_balance!BH565","v":0},{"$f":"[5]Salidas_balance!BI565","v":0},{"$f":"[5]Salidas_balance!BJ565","v":0},{"$f":"[5]Salidas_balance!BK565","v":0},{"$f":"[5]Salidas_balance!BL565","v":0},{"$f":"[5]Salidas_balance!BM565","v":0},{"$f":"[5]Salidas_balance!BN565","v":0},{"$f":"[5]Salidas_balance!BO565","v":0},null,{"$f":"[5]Salidas_balance!BQ565","v":5.2786085714385722},{"$f":"[5]Salidas_balance!BR565","v":28.558055555555558},{"$f":"[5]Salidas_balance!BS565","v":70.669499999999999},{"$f":"[5]Salidas_balance!BT565","v":72.20686666666667},{"$f":"[5]Salidas_balance!BU565","v":209.15300000000002},{"$f":"[5]Salidas_balance!BV565","v":113.10133333333334},{"$f":"[5]Salidas_balance!BW565","v":317.51099999999997},{"$f":"[5]Salidas_balance!BX565","v":689.59400000000005},{"$f":"[5]Salidas_balance!BY565","v":1531.1649999999997},{"$f":"[5]Salidas_balance!BZ565","v":0},null,{"$f":"[5]Salidas_balance!CB565","v":363.36899523809524},{"$f":"[5]Salidas_balance!CC565","v":0},{"$f":"[5]Salidas_balance!CD565","v":0},{"$f":"[5]Salidas_balance!CE565","v":0},{"$f":"[5]Salidas_balance!CF565","v":0},{"$f":"[5]Salidas_balance!CG565","v":0},{"$f":"[5]Salidas_balance!CH565","v":0},{"$f":"[5]Salidas_balance!CI565","v":0},{"$f":"[5]Salidas_balance!CJ565","v":0},{"$f":"[5]Salidas_balance!CK565","v":0},null,{"$f":"[5]Salidas_balance!CM565","v":110.6963846153846},{"$f":"[5]Salidas_balance!CN565","v":0},{"$f":"[5]Salidas_balance!CO565","v":0},{"$f":"[5]Salidas_balance!CP565","v":0},{"$f":"[5]Salidas_balance!CQ565","v":0},{"$f":"[5]Salidas_balance!CR565","v":0},{"$f":"[5]Salidas_balance!CS565","v":0},{"$f":"[5]Salidas_balance!CT565","v":0},{"$f":"[5]Salidas_balance!CU565","v":0},{"$f":"[5]Salidas_balance!CV565","v":0},null,{"$f":"[5]Salidas_balance!CX565","v":0},{"$f":"[5]Salidas_balance!CY565","v":0},{"$f":"[5]Salidas_balance!CZ565","v":0},{"$f":"[5]Salidas_balance!DA565","v":0},{"$f":"[5]Salidas_balance!DB565","v":0},{"$f":"[5]Salidas_balance!DC565","v":0},{"$f":"[5]Salidas_balance!DD565","v":0},{"$f":"[5]Salidas_balance!DE565","v":0},{"$f":"[5]Salidas_balance!DF565","v":0},{"$f":"[5]Salidas_balance!DG565","v":0},null,{"$f":"[5]Salidas_balance!DI565","v":9814.7277115384641},{"$f":"[5]Salidas_balance!DJ565","v":0},{"$f":"[5]Salidas_balance!DK565","v":0},{"$f":"[5]Salidas_balance!DL565","v":0},{"$f":"[5]Salidas_balance!DM565","v":0},{"$f":"[5]Salidas_balance!DN565","v":0},{"$f":"[5]Salidas_balance!DO565","v":0},{"$f":"[5]Salidas_balance!DP565","v":0},{"$f":"[5]Salidas_balance!DQ565","v":0},{"$f":"[5]Salidas_balance!DR565","v":0},null,{"$f":"[5]Salidas_balance!DT565","v":2141.3393333333333},{"$f":"[5]Salidas_balance!DU565","v":0},{"$f":"[5]Salidas_balance!DV565","v":0},{"$f":"[5]Salidas_balance!DW565","v":0},{"$f":"[5]Salidas_balance!DX565","v":0},{"$f":"[5]Salidas_balance!DY565","v":0},{"$f":"[5]Salidas_balance!DZ565","v":0},{"$f":"[5]Salidas_balance!EA565","v":0},{"$f":"[5]Salidas_balance!EB565","v":0},{"$f":"[5]Salidas_balance!EC565","v":0},null,{"$f":"[5]Salidas_balance!EE565","v":0},{"$f":"[5]Salidas_balance!EF565","v":0},{"$f":"[5]Salidas_balance!EG565","v":0},{"$f":"[5]Salidas_balance!EH565","v":0},{"$f":"[5]Salidas_balance!EI565","v":0},{"$f":"[5]Salidas_balance!EJ565","v":0},{"$f":"[5]Salidas_balance!EK565","v":0},{"$f":"[5]Salidas_balance!EL565","v":0},{"$f":"[5]Salidas_balance!EM565","v":0},{"$f":"[5]Salidas_balance!EN565","v":0},null,{"$f":"[5]Salidas_balance!EP565","v":0},{"$f":"[5]Salidas_balance!EQ565","v":0},{"$f":"[5]Salidas_balance!ER565","v":0},{"$f":"[5]Salidas_balance!ES565","v":0},{"$f":"[5]Salidas_balance!ET565","v":0},{"$f":"[5]Salidas_balance!EU565","v":0},{"$f":"[5]Salidas_balance!EV565","v":0},{"$f":"[5]Salidas_balance!EW565","v":0},{"$f":"[5]Salidas_balance!EX565","v":0},{"$f":"[5]Salidas_balance!EY565","v":0},null,{"$f":"[5]Salidas_balance!FA565","v":32534.599461538462},{"$f":"[5]Salidas_balance!FB565","v":0},{"$f":"[5]Salidas_balance!FC565","v":0},{"$f":"[5]Salidas_balance!FD565","v":0},{"$f":"[5]Salidas_balance!FE565","v":0},{"$f":"[5]Salidas_balance!FF565","v":0},{"$f":"[5]Salidas_balance!FG565","v":0},{"$f":"[5]Salidas_balance!FH565","v":0},{"$f":"[5]Salidas_balance!FI565","v":0},{"$f":"[5]Salidas_balance!FJ565","v":0},null,{"$f":"[5]Salidas_balance!FL565","v":0},{"$f":"[5]Salidas_balance!FM565","v":0},{"$f":"[5]Salidas_balance!FN565","v":0},{"$f":"[5]Salidas_balance!FO565","v":0},{"$f":"[5]Salidas_balance!FP565","v":0},{"$f":"[5]Salidas_balance!FQ565","v":0},{"$f":"[5]Salidas_balance!FR565","v":0},{"$f":"[5]Salidas_balance!FS565","v":0},{"$f":"[5]Salidas_balance!FT565","v":0},{"$f":"[5]Salidas_balance!FU565","v":0},null,{"$f":"[5]Salidas_balance!FW565","v":0},{"$f":"[5]Salidas_balance!FX565","v":0},{"$f":"[5]Salidas_balance!FY565","v":0},{"$f":"[5]Salidas_balance!FZ565","v":0},{"$f":"[5]Salidas_balance!GA565","v":0},{"$f":"[5]Salidas_balance!GB565","v":0},{"$f":"[5]Salidas_balance!GC565","v":0},{"$f":"[5]Salidas_balance!GD565","v":0},{"$f":"[5]Salidas_balance!GE565","v":0},{"$f":"[5]Salidas_balance!GF565","v":0},null,{"$f":"[5]Salidas_balance!GH565","v":0},{"$f":"[5]Salidas_balance!GI565","v":0},{"$f":"[5]Salidas_balance!GJ565","v":0},{"$f":"[5]Salidas_balance!GK565","v":0},{"$f":"[5]Salidas_balance!GL565","v":0},{"$f":"[5]Salidas_balance!GM565","v":0},{"$f":"[5]Salidas_balance!GN565","v":0},{"$f":"[5]Salidas_balance!GO565","v":0},{"$f":"[5]Salidas_balance!GP565","v":0},{"$f":"[5]Salidas_balance!GQ565","v":0},null,{"$f":"[5]Salidas_balance!GS565","v":0},{"$f":"[5]Salidas_balance!GT565","v":0},{"$f":"[5]Salidas_balance!GU565","v":0},{"$f":"[5]Salidas_balance!GV565","v":0},{"$f":"[5]Salidas_balance!GW565","v":0},{"$f":"[5]Salidas_balance!GX565","v":0},{"$f":"[5]Salidas_balance!GY565","v":0},{"$f":"[5]Salidas_balance!GZ565","v":0},{"$f":"[5]Salidas_balance!HA565","v":0},{"$f":"[5]Salidas_balance!HB565","v":0},null,{"$f":"[5]Salidas_balance!HD565","v":0},{"$f":"[5]Salidas_balance!HE565","v":0},{"$f":"[5]Salidas_balance!HF565","v":0},{"$f":"[5]Salidas_balance!HG565","v":0},{"$f":"[5]Salidas_balance!HH565","v":0},{"$f":"[5]Salidas_balance!HI565","v":0},{"$f":"[5]Salidas_balance!HJ565","v":0},{"$f":"[5]Salidas_balance!HK565","v":0},{"$f":"[5]Salidas_balance!HL565","v":0},{"$f":"[5]Salidas_balance!HM565","v":0},null,"Viernes","19:30:00"]
[null,"Viernes","20:30:00","V",350367.21065796626,469910.40264589229,548492.71086954139,200125.28614651549,31558.257343282643,60319.816701528682,1295.738197784349,1.0952452318572199E-5,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C569>INPUTS!$E$27,$C569<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S571","v":29942.063118316211},{"$f":"'Cálculo de Pérdidas'!O571","v":8329.6978215458075},350367.21065796626,"","","","","","",75664.080209304419,23001.125938848811,9.9063490636654317E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P571","v":20877.985829866437},469910.40264589229,"","","","","","","","","","",9416.8503757082362,33671.832866585806,"","",31008.095171399807,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q571","v":4485.529809955282},548492.71086954139,null,231683.54348979812,null,61615.554899313029,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H569:$BW569))","v":200125.28614651549},31558.257343282643,60319.816701528682,1295.738197784349,1.0952452318572199E-5,0,75664.080209304419,23001.125938848811,9.9063490636654317E-6,0,9416.8503757082362,33671.832866585806,0,0,31008.095171399807,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C569","v":6.3856250000000003E-2},{"$f":"[5]Salidas_balance!D569","v":0.16842911392405061},{"$f":"[5]Salidas_balance!E569","v":0.45067352941176453},{"$f":"[5]Salidas_balance!F569","v":0.59756799999999999},{"$f":"[5]Salidas_balance!G569","v":0.97015714285714283},{"$f":"[5]Salidas_balance!H569","v":1.8012625},{"$f":"[5]Salidas_balance!I569","v":3.910707692307692},{"$f":"[5]Salidas_balance!J569","v":8.2123666666666661},{"$f":"[5]Salidas_balance!K569","v":19.776818181818182},{"$f":"[5]Salidas_balance!L569","v":0},null,{"$f":"[5]Salidas_balance!N569","v":0.46948125000000002},{"$f":"[5]Salidas_balance!O569","v":0.3546738095238095},{"$f":"[5]Salidas_balance!P569","v":0.86470000000000014},{"$f":"[5]Salidas_balance!Q569","v":0.94449047619047632},{"$f":"[5]Salidas_balance!R569","v":1.3975133333333334},{"$f":"[5]Salidas_balance!S569","v":3.477125},{"$f":"[5]Salidas_balance!T569","v":4.7004444444444449},{"$f":"[5]Salidas_balance!U569","v":11.237911111111112},{"$f":"[5]Salidas_balance!V569","v":36.318075},{"$f":"[5]Salidas_balance!W569","v":0},null,{"$f":"[5]Salidas_balance!Y569","v":3.4800437500000001},{"$f":"[5]Salidas_balance!Z569","v":4.1842529411764708},{"$f":"[5]Salidas_balance!AA569","v":7.0525952380952379},{"$f":"[5]Salidas_balance!AB569","v":12.891638461538461},{"$f":"[5]Salidas_balance!AC569","v":29.929226659999998},{"$f":"[5]Salidas_balance!AD569","v":59.350850074999997},{"$f":"[5]Salidas_balance!AE569","v":31.579000000000001},{"$f":"[5]Salidas_balance!AF569","v":81.902000000000001},{"$f":"[5]Salidas_balance!AG569","v":301.99763636363645},{"$f":"[5]Salidas_balance!AH569","v":0},null,{"$f":"[5]Salidas_balance!AJ569","v":17.108671212121205},{"$f":"[5]Salidas_balance!AK569","v":0},{"$f":"[5]Salidas_balance!AL569","v":0},{"$f":"[5]Salidas_balance!AM569","v":0},{"$f":"[5]Salidas_balance!AN569","v":0},{"$f":"[5]Salidas_balance!AO569","v":0},{"$f":"[5]Salidas_balance!AP569","v":0},{"$f":"[5]Salidas_balance!AQ569","v":0},{"$f":"[5]Salidas_balance!AR569","v":0},{"$f":"[5]Salidas_balance!AS569","v":0},null,{"$f":"[5]Salidas_balance!AU569","v":40.96193103448276},{"$f":"[5]Salidas_balance!AV569","v":0},{"$f":"[5]Salidas_balance!AW569","v":0},{"$f":"[5]Salidas_balance!AX569","v":0},{"$f":"[5]Salidas_balance!AY569","v":0},{"$f":"[5]Salidas_balance!AZ569","v":0},{"$f":"[5]Salidas_balance!BA569","v":0},{"$f":"[5]Salidas_balance!BB569","v":0},{"$f":"[5]Salidas_balance!BC569","v":0},{"$f":"[5]Salidas_balance!BD569","v":0},null,{"$f":"[5]Salidas_balance!BF569","v":0},{"$f":"[5]Salidas_balance!BG569","v":0},{"$f":"[5]Salidas_balance!BH569","v":0},{"$f":"[5]Salidas_balance!BI569","v":0},{"$f":"[5]Salidas_balance!BJ569","v":0},{"$f":"[5]Salidas_balance!BK569","v":0},{"$f":"[5]Salidas_balance!BL569","v":0},{"$f":"[5]Salidas_balance!BM569","v":0},{"$f":"[5]Salidas_balance!BN569","v":0},{"$f":"[5]Salidas_balance!BO569","v":0},null,{"$f":"[5]Salidas_balance!BQ569","v":5.1282485713785713},{"$f":"[5]Salidas_balance!BR569","v":26.893611111111113},{"$f":"[5]Salidas_balance!BS569","v":60.19},{"$f":"[5]Salidas_balance!BT569","v":61.09226666666666},{"$f":"[5]Salidas_balance!BU569","v":175.27400000000003},{"$f":"[5]Salidas_balance!BV569","v":109.53444444444443},{"$f":"[5]Salidas_balance!BW569","v":250.97399999999999},{"$f":"[5]Salidas_balance!BX569","v":675.11599999999999},{"$f":"[5]Salidas_balance!BY569","v":1439.757142857143},{"$f":"[5]Salidas_balance!BZ569","v":0},null,{"$f":"[5]Salidas_balance!CB569","v":352.90324761904765},{"$f":"[5]Salidas_balance!CC569","v":0},{"$f":"[5]Salidas_balance!CD569","v":0},{"$f":"[5]Salidas_balance!CE569","v":0},{"$f":"[5]Salidas_balance!CF569","v":0},{"$f":"[5]Salidas_balance!CG569","v":0},{"$f":"[5]Salidas_balance!CH569","v":0},{"$f":"[5]Salidas_balance!CI569","v":0},{"$f":"[5]Salidas_balance!CJ569","v":0},{"$f":"[5]Salidas_balance!CK569","v":0},null,{"$f":"[5]Salidas_balance!CM569","v":77.313923076923089},{"$f":"[5]Salidas_balance!CN569","v":0},{"$f":"[5]Salidas_balance!CO569","v":0},{"$f":"[5]Salidas_balance!CP569","v":0},{"$f":"[5]Salidas_balance!CQ569","v":0},{"$f":"[5]Salidas_balance!CR569","v":0},{"$f":"[5]Salidas_balance!CS569","v":0},{"$f":"[5]Salidas_balance!CT569","v":0},{"$f":"[5]Salidas_balance!CU569","v":0},{"$f":"[5]Salidas_balance!CV569","v":0},null,{"$f":"[5]Salidas_balance!CX569","v":0},{"$f":"[5]Salidas_balance!CY569","v":0},{"$f":"[5]Salidas_balance!CZ569","v":0},{"$f":"[5]Salidas_balance!DA569","v":0},{"$f":"[5]Salidas_balance!DB569","v":0},{"$f":"[5]Salidas_balance!DC569","v":0},{"$f":"[5]Salidas_balance!DD569","v":0},{"$f":"[5]Salidas_balance!DE569","v":0},{"$f":"[5]Salidas_balance!DF569","v":0},{"$f":"[5]Salidas_balance!DG569","v":0},null,{"$f":"[5]Salidas_balance!DI569","v":9666.4177884615401},{"$f":"[5]Salidas_balance!DJ569","v":0},{"$f":"[5]Salidas_balance!DK569","v":0},{"$f":"[5]Salidas_balance!DL569","v":0},{"$f":"[5]Salidas_balance!DM569","v":0},{"$f":"[5]Salidas_balance!DN569","v":0},{"$f":"[5]Salidas_balance!DO569","v":0},{"$f":"[5]Salidas_balance!DP569","v":0},{"$f":"[5]Salidas_balance!DQ569","v":0},{"$f":"[5]Salidas_balance!DR569","v":0},null,{"$f":"[5]Salidas_balance!DT569","v":2180.4526666666666},{"$f":"[5]Salidas_balance!DU569","v":0},{"$f":"[5]Salidas_balance!DV569","v":0},{"$f":"[5]Salidas_balance!DW569","v":0},{"$f":"[5]Salidas_balance!DX569","v":0},{"$f":"[5]Salidas_balance!DY569","v":0},{"$f":"[5]Salidas_balance!DZ569","v":0},{"$f":"[5]Salidas_balance!EA569","v":0},{"$f":"[5]Salidas_balance!EB569","v":0},{"$f":"[5]Salidas_balance!EC569","v":0},null,{"$f":"[5]Salidas_balance!EE569","v":0},{"$f":"[5]Salidas_balance!EF569","v":0},{"$f":"[5]Salidas_balance!EG569","v":0},{"$f":"[5]Salidas_balance!EH569","v":0},{"$f":"[5]Salidas_balance!EI569","v":0},{"$f":"[5]Salidas_balance!EJ569","v":0},{"$f":"[5]Salidas_balance!EK569","v":0},{"$f":"[5]Salidas_balance!EL569","v":0},{"$f":"[5]Salidas_balance!EM569","v":0},{"$f":"[5]Salidas_balance!EN569","v":0},null,{"$f":"[5]Salidas_balance!EP569","v":0},{"$f":"[5]Salidas_balance!EQ569","v":0},{"$f":"[5]Salidas_balance!ER569","v":0},{"$f":"[5]Salidas_balance!ES569","v":0},{"$f":"[5]Salidas_balance!ET569","v":0},{"$f":"[5]Salidas_balance!EU569","v":0},{"$f":"[5]Salidas_balance!EV569","v":0},{"$f":"[5]Salidas_balance!EW569","v":0},{"$f":"[5]Salidas_balance!EX569","v":0},{"$f":"[5]Salidas_balance!EY569","v":0},null,{"$f":"[5]Salidas_balance!FA569","v":30870.660096153853},{"$f":"[5]Salidas_balance!FB569","v":0},{"$f":"[5]Salidas_balance!FC569","v":0},{"$f":"[5]Salidas_balance!FD569","v":0},{"$f":"[5]Salidas_balance!FE569","v":0},{"$f":"[5]Salidas_balance!FF569","v":0},{"$f":"[5]Salidas_balance!FG569","v":0},{"$f":"[5]Salidas_balance!FH569","v":0},{"$f":"[5]Salidas_balance!FI569","v":0},{"$f":"[5]Salidas_balance!FJ569","v":0},null,{"$f":"[5]Salidas_balance!FL569","v":0},{"$f":"[5]Salidas_balance!FM569","v":0},{"$f":"[5]Salidas_balance!FN569","v":0},{"$f":"[5]Salidas_balance!FO569","v":0},{"$f":"[5]Salidas_balance!FP569","v":0},{"$f":"[5]Salidas_balance!FQ569","v":0},{"$f":"[5]Salidas_balance!FR569","v":0},{"$f":"[5]Salidas_balance!FS569","v":0},{"$f":"[5]Salidas_balance!FT569","v":0},{"$f":"[5]Salidas_balance!FU569","v":0},null,{"$f":"[5]Salidas_balance!FW569","v":0},{"$f":"[5]Salidas_balance!FX569","v":0},{"$f":"[5]Salidas_balance!FY569","v":0},{"$f":"[5]Salidas_balance!FZ569","v":0},{"$f":"[5]Salidas_balance!GA569","v":0},{"$f":"[5]Salidas_balance!GB569","v":0},{"$f":"[5]Salidas_balance!GC569","v":0},{"$f":"[5]Salidas_balance!GD569","v":0},{"$f":"[5]Salidas_balance!GE569","v":0},{"$f":"[5]Salidas_balance!GF569","v":0},null,{"$f":"[5]Salidas_balance!GH569","v":0},{"$f":"[5]Salidas_balance!GI569","v":0},{"$f":"[5]Salidas_balance!GJ569","v":0},{"$f":"[5]Salidas_balance!GK569","v":0},{"$f":"[5]Salidas_balance!GL569","v":0},{"$f":"[5]Salidas_balance!GM569","v":0},{"$f":"[5]Salidas_balance!GN569","v":0},{"$f":"[5]Salidas_balance!GO569","v":0},{"$f":"[5]Salidas_balance!GP569","v":0},{"$f":"[5]Salidas_balance!GQ569","v":0},null,{"$f":"[5]Salidas_balance!GS569","v":0},{"$f":"[5]Salidas_balance!GT569","v":0},{"$f":"[5]Salidas_balance!GU569","v":0},{"$f":"[5]Salidas_balance!GV569","v":0},{"$f":"[5]Salidas_balance!GW569","v":0},{"$f":"[5]Salidas_balance!GX569","v":0},{"$f":"[5]Salidas_balance!GY569","v":0},{"$f":"[5]Salidas_balance!GZ569","v":0},{"$f":"[5]Salidas_balance!HA569","v":0},{"$f":"[5]Salidas_balance!HB569","v":0},null,{"$f":"[5]Salidas_balance!HD569","v":0},{"$f":"[5]Salidas_balance!HE569","v":0},{"$f":"[5]Salidas_balance!HF569","v":0},{"$f":"[5]Salidas_balance!HG569","v":0},{"$f":"[5]Salidas_balance!HH569","v":0},{"$f":"[5]Salidas_balance!HI569","v":0},{"$f":"[5]Salidas_balance!HJ569","v":0},{"$f":"[5]Salidas_balance!HK569","v":0},{"$f":"[5]Salidas_balance!HL569","v":0},{"$f":"[5]Salidas_balance!HM569","v":0},null,"Viernes","20:30:00"]
[null,"Viernes","22:00:00","V",318463.68615584425,415220.19664899597,486771.13182444754,195126.63223627678,24327.728558187358,43760.854610453025,1131.2246380783133,9.9412164314268934E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C575>INPUTS!$E$27,$C575<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S577","v":28464.980304897763},{"$f":"'Cálculo de Pérdidas'!O577","v":6855.9144799692604},318463.68615584425,"","","","","","",64919.883749923378,15372.180558711378,7.7323517311393109E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P577","v":16464.446176784666},415220.19664899597,"","","","","","","","","","",9050.545797611474,29194.22350015198,"","",29766.880531549818,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q577","v":3539.2853461383202},486771.13182444754,null,219454.36079446413,null,44892.079248531336,null,195126.63223627678,24327.728558187358,43760.854610453025,1131.2246380783133,9.9412164314268934E-6,0,64919.883749923378,15372.180558711378,7.7323517311393109E-6,0,9050.545797611474,29194.22350015198,0,0,29766.880531549818,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C575","v":6.7481250000000007E-2},{"$f":"[5]Salidas_balance!D575","v":0.1714835443037975},{"$f":"[5]Salidas_balance!E575","v":0.41817352941176478},{"$f":"[5]Salidas_balance!F575","v":0.50792800000000005},{"$f":"[5]Salidas_balance!G575","v":0.94557142857142862},{"$f":"[5]Salidas_balance!H575","v":1.9550000000000001},{"$f":"[5]Salidas_balance!I575","v":4.4005692307692312},{"$f":"[5]Salidas_balance!J575","v":9.1012583333333339},{"$f":"[5]Salidas_balance!K575","v":18.784763636363635},{"$f":"[5]Salidas_balance!L575","v":0},null,{"$f":"[5]Salidas_balance!N575","v":0.14063541666666665},{"$f":"[5]Salidas_balance!O575","v":0.40251666666666658},{"$f":"[5]Salidas_balance!P575","v":0.60066666666666679},{"$f":"[5]Salidas_balance!Q575","v":0.79749047619047619},{"$f":"[5]Salidas_balance!R575","v":1.2958066666666666},{"$f":"[5]Salidas_balance!S575","v":3.1762312500000003},{"$f":"[5]Salidas_balance!T575","v":2.9309222222222227},{"$f":"[5]Salidas_balance!U575","v":9.7692888888888874},{"$f":"[5]Salidas_balance!V575","v":37.834949999999999},{"$f":"[5]Salidas_balance!W575","v":0},null,{"$f":"[5]Salidas_balance!Y575","v":2.8214562500000007},{"$f":"[5]Salidas_balance!Z575","v":3.44154705882353},{"$f":"[5]Salidas_balance!AA575","v":6.5142142857142851},{"$f":"[5]Salidas_balance!AB575","v":9.4482384615384607},{"$f":"[5]Salidas_balance!AC575","v":17.920706673333331},{"$f":"[5]Salidas_balance!AD575","v":37.300374974999997},{"$f":"[5]Salidas_balance!AE575","v":17.913999999999998},{"$f":"[5]Salidas_balance!AF575","v":71.483999999999995},{"$f":"[5]Salidas_balance!AG575","v":274.2412727272727},{"$f":"[5]Salidas_balance!AH575","v":0},null,{"$f":"[5]Salidas_balance!AJ575","v":14.936466666666666},{"$f":"[5]Salidas_balance!AK575","v":0},{"$f":"[5]Salidas_balance!AL575","v":0},{"$f":"[5]Salidas_balance!AM575","v":0},{"$f":"[5]Salidas_balance!AN575","v":0},{"$f":"[5]Salidas_balance!AO575","v":0},{"$f":"[5]Salidas_balance!AP575","v":0},{"$f":"[5]Salidas_balance!AQ575","v":0},{"$f":"[5]Salidas_balance!AR575","v":0},{"$f":"[5]Salidas_balance!AS575","v":0},null,{"$f":"[5]Salidas_balance!AU575","v":37.179931034482756},{"$f":"[5]Salidas_balance!AV575","v":0},{"$f":"[5]Salidas_balance!AW575","v":0},{"$f":"[5]Salidas_balance!AX575","v":0},{"$f":"[5]Salidas_balance!AY575","v":0},{"$f":"[5]Salidas_balance!AZ575","v":0},{"$f":"[5]Salidas_balance!BA575","v":0},{"$f":"[5]Salidas_balance!BB575","v":0},{"$f":"[5]Salidas_balance!BC575","v":0},{"$f":"[5]Salidas_balance!BD575","v":0},null,{"$f":"[5]Salidas_balance!BF575","v":0},{"$f":"[5]Salidas_balance!BG575","v":0},{"$f":"[5]Salidas_balance!BH575","v":0},{"$f":"[5]Salidas_balance!BI575","v":0},{"$f":"[5]Salidas_balance!BJ575","v":0},{"$f":"[5]Salidas_balance!BK575","v":0},{"$f":"[5]Salidas_balance!BL575","v":0},{"$f":"[5]Salidas_balance!BM575","v":0},{"$f":"[5]Salidas_balance!BN575","v":0},{"$f":"[5]Salidas_balance!BO575","v":0},null,{"$f":"[5]Salidas_balance!BQ575","v":4.5089428571628574},{"$f":"[5]Salidas_balance!BR575","v":25.073611111111113},{"$f":"[5]Salidas_balance!BS575","v":56.626500000000007},{"$f":"[5]Salidas_balance!BT575","v":52.840666666666671},{"$f":"[5]Salidas_balance!BU575","v":149.53800000000001},{"$f":"[5]Salidas_balance!BV575","v":74.038222222222231},{"$f":"[5]Salidas_balance!BW575","v":226.62599999999998},{"$f":"[5]Salidas_balance!BX575","v":524.91200000000003},{"$f":"[5]Salidas_balance!BY575","v":1332.7664285714288},{"$f":"[5]Salidas_balance!BZ575","v":0},null,{"$f":"[5]Salidas_balance!CB575","v":235.85334285714288},{"$f":"[5]Salidas_balance!CC575","v":0},{"$f":"[5]Salidas_balance!CD575","v":0},{"$f":"[5]Salidas_balance!CE575","v":0},{"$f":"[5]Salidas_balance!CF575","v":0},{"$f":"[5]Salidas_balance!CG575","v":0},{"$f":"[5]Salidas_balance!CH575","v":0},{"$f":"[5]Salidas_balance!CI575","v":0},{"$f":"[5]Salidas_balance!CJ575","v":0},{"$f":"[5]Salidas_balance!CK575","v":0},null,{"$f":"[5]Salidas_balance!CM575","v":60.346999999999994},{"$f":"[5]Salidas_balance!CN575","v":0},{"$f":"[5]Salidas_balance!CO575","v":0},{"$f":"[5]Salidas_balance!CP575","v":0},{"$f":"[5]Salidas_balance!CQ575","v":0},{"$f":"[5]Salidas_balance!CR575","v":0},{"$f":"[5]Salidas_balance!CS575","v":0},{"$f":"[5]Salidas_balance!CT575","v":0},{"$f":"[5]Salidas_balance!CU575","v":0},{"$f":"[5]Salidas_balance!CV575","v":0},null,{"$f":"[5]Salidas_balance!CX575","v":0},{"$f":"[5]Salidas_balance!CY575","v":0},{"$f":"[5]Salidas_balance!CZ575","v":0},{"$f":"[5]Salidas_balance!DA575","v":0},{"$f":"[5]Salidas_balance!DB575","v":0},{"$f":"[5]Salidas_balance!DC575","v":0},{"$f":"[5]Salidas_balance!DD575","v":0},{"$f":"[5]Salidas_balance!DE575","v":0},{"$f":"[5]Salidas_balance!DF575","v":0},{"$f":"[5]Salidas_balance!DG575","v":0},null,{"$f":"[5]Salidas_balance!DI575","v":9290.405326923079},{"$f":"[5]Salidas_balance!DJ575","v":0},{"$f":"[5]Salidas_balance!DK575","v":0},{"$f":"[5]Salidas_balance!DL575","v":0},{"$f":"[5]Salidas_balance!DM575","v":0},{"$f":"[5]Salidas_balance!DN575","v":0},{"$f":"[5]Salidas_balance!DO575","v":0},{"$f":"[5]Salidas_balance!DP575","v":0},{"$f":"[5]Salidas_balance!DQ575","v":0},{"$f":"[5]Salidas_balance!DR575","v":0},null,{"$f":"[5]Salidas_balance!DT575","v":1890.5006666666668},{"$f":"[5]Salidas_balance!DU575","v":0},{"$f":"[5]Salidas_balance!DV575","v":0},{"$f":"[5]Salidas_balance!DW575","v":0},{"$f":"[5]Salidas_balance!DX575","v":0},{"$f":"[5]Salidas_balance!DY575","v":0},{"$f":"[5]Salidas_balance!DZ575","v":0},{"$f":"[5]Salidas_balance!EA575","v":0},{"$f":"[5]Salidas_balance!EB575","v":0},{"$f":"[5]Salidas_balance!EC575","v":0},null,{"$f":"[5]Salidas_balance!EE575","v":0},{"$f":"[5]Salidas_balance!EF575","v":0},{"$f":"[5]Salidas_balance!EG575","v":0},{"$f":"[5]Salidas_balance!EH575","v":0},{"$f":"[5]Salidas_balance!EI575","v":0},{"$f":"[5]Salidas_balance!EJ575","v":0},{"$f":"[5]Salidas_balance!EK575","v":0},{"$f":"[5]Salidas_balance!EL575","v":0},{"$f":"[5]Salidas_balance!EM575","v":0},{"$f":"[5]Salidas_balance!EN575","v":0},null,{"$f":"[5]Salidas_balance!EP575","v":0},{"$f":"[5]Salidas_balance!EQ575","v":0},{"$f":"[5]Salidas_balance!ER575","v":0},{"$f":"[5]Salidas_balance!ES575","v":0},{"$f":"[5]Salidas_balance!ET575","v":0},{"$f":"[5]Salidas_balance!EU575","v":0},{"$f":"[5]Salidas_balance!EV575","v":0},{"$f":"[5]Salidas_balance!EW575","v":0},{"$f":"[5]Salidas_balance!EX575","v":0},{"$f":"[5]Salidas_balance!EY575","v":0},null,{"$f":"[5]Salidas_balance!FA575","v":29634.946807692304},{"$f":"[5]Salidas_balance!FB575","v":0},{"$f":"[5]Salidas_balance!FC575","v":0},{"$f":"[5]Salidas_balance!FD575","v":0},{"$f":"[5]Salidas_balance!FE575","v":0},{"$f":"[5]Salidas_balance!FF575","v":0},{"$f":"[5]Salidas_balance!FG575","v":0},{"$f":"[5]Salidas_balance!FH575","v":0},{"$f":"[5]Salidas_balance!FI575","v":0},{"$f":"[5]Salidas_balance!FJ575","v":0},null,{"$f":"[5]Salidas_balance!FL575","v":0},{"$f":"[5]Salidas_balance!FM575","v":0},{"$f":"[5]Salidas_balance!FN575","v":0},{"$f":"[5]Salidas_balance!FO575","v":0},{"$f":"[5]Salidas_balance!FP575","v":0},{"$f":"[5]Salidas_balance!FQ575","v":0},{"$f":"[5]Salidas_balance!FR575","v":0},{"$f":"[5]Salidas_balance!FS575","v":0},{"$f":"[5]Salidas_balance!FT575","v":0},{"$f":"[5]Salidas_balance!FU575","v":0},null,{"$f":"[5]Salidas_balance!FW575","v":0},{"$f":"[5]Salidas_balance!FX575","v":0},{"$f":"[5]Salidas_balance!FY575","v":0},{"$f":"[5]Salidas_balance!FZ575","v":0},{"$f":"[5]Salidas_balance!GA575","v":0},{"$f":"[5]Salidas_balance!GB575","v":0},{"$f":"[5]Salidas_balance!GC575","v":0},{"$f":"[5]Salidas_balance!GD575","v":0},{"$f":"[5]Salidas_balance!GE575","v":0},{"$f":"[5]Salidas_balance!GF575","v":0},null,{"$f":"[5]Salidas_balance!GH575","v":0},{"$f":"[5]Salidas_balance!GI575","v":0},{"$f":"[5]Salidas_balance!GJ575","v":0},{"$f":"[5]Salidas_balance!GK575","v":0},{"$f":"[5]Salidas_balance!GL575","v":0},{"$f":"[5]Salidas_balance!GM575","v":0},{"$f":"[5]Salidas_balance!GN575","v":0},{"$f":"[5]Salidas_balance!GO575","v":0},{"$f":"[5]Salidas_balance!GP575","v":0},{"$f":"[5]Salidas_balance!GQ575","v":0},null,{"$f":"[5]Salidas_balance!GS575","v":0},{"$f":"[5]Salidas_balance!GT575","v":0},{"$f":"[5]Salidas_balance!GU575","v":0},{"$f":"[5]Salidas_balance!GV575","v":0},{"$f":"[5]Salidas_balance!GW575","v":0},{"$f":"[5]Salidas_balance!GX575","v":0},{"$f":"[5]Salidas_balance!GY575","v":0},{"$f":"[5]Salidas_balance!GZ575","v":0},{"$f":"[5]Salidas_balance!HA575","v":0},{"$f":"[5]Salidas_balance!HB575","v":0},null,{"$f":"[5]Salidas_balance!HD575","v":0},{"$f":"[5]Salidas_balance!HE575","v":0},{"$f":"[5]Salidas_balance!HF575","v":0},{"$f":"[5]Salidas_balance!HG575","v":0},{"$f":"[5]Salidas_balance!HH575","v":0},{"$f":"[5]Salidas_balance!HI575","v":0},{"$f":"[5]Salidas_balance!HJ575","v":0},{"$f":"[5]Salidas_balance!HK575","v":0},{"$f":"[5]Salidas_balance!HL575","v":0},{"$f":"[5]Salidas_balance!HM575","v":0},null,"Viernes","22:00:00"]
[null,"Viernes","23:15:00","V",315819.76920410927,408439.66052049072,477421.68743596214,199257.59720841705,22824.463204713025,37618.727284206558,961.00725771894815,9.4518165436675147E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C580>INPUTS!$E$27,$C580<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S582","v":29682.984663264411},{"$f":"'Cálculo de Pérdidas'!O582","v":6678.6382582968527},315819.76920410927,"","","","","","",61189.114112857562,15479.793453280956,6.6107871282340566E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P582","v":15950.983743632241},408439.66052049072,"","","","","","","","","","",9074.1180986045365,28098.31448289652,"","",28404.017467648009,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q582","v":3405.5768663222943},477421.68743596214,null,222082.06041313006,null,38579.734541925507,null,199257.59720841705,22824.463204713025,37618.727284206558,961.00725771894815,9.4518165436675147E-6,0,61189.114112857562,15479.793453280956,6.6107871282340566E-6,0,9074.1180986045365,28098.31448289652,0,0,28404.017467648009,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C580","v":5.8743749999999997E-2},{"$f":"[5]Salidas_balance!D580","v":0.18095443037974684},{"$f":"[5]Salidas_balance!E580","v":0.44279117647058824},{"$f":"[5]Salidas_balance!F580","v":0.4736439999999999},{"$f":"[5]Salidas_balance!G580","v":1.0132857142857141},{"$f":"[5]Salidas_balance!H580","v":2.0236937499999996},{"$f":"[5]Salidas_balance!I580","v":4.4878846153846146},{"$f":"[5]Salidas_balance!J580","v":9.3211499999999994},{"$f":"[5]Salidas_balance!K580","v":16.558645454545452},{"$f":"[5]Salidas_balance!L580","v":0},null,{"$f":"[5]Salidas_balance!N580","v":0.13650625000000002},{"$f":"[5]Salidas_balance!O580","v":0.34177380952380948},{"$f":"[5]Salidas_balance!P580","v":0.66030666666666671},{"$f":"[5]Salidas_balance!Q580","v":0.67007619047619038},{"$f":"[5]Salidas_balance!R580","v":1.3029599999999997},{"$f":"[5]Salidas_balance!S580","v":2.9857437499999997},{"$f":"[5]Salidas_balance!T580","v":3.0153444444444442},{"$f":"[5]Salidas_balance!U580","v":8.6156722222222228},{"$f":"[5]Salidas_balance!V580","v":34.056750000000001},{"$f":"[5]Salidas_balance!W580","v":0},null,{"$f":"[5]Salidas_balance!Y580","v":2.3119749999999999},{"$f":"[5]Salidas_balance!Z580","v":3.226635294117647},{"$f":"[5]Salidas_balance!AA580","v":5.1252095238095237},{"$f":"[5]Salidas_balance!AB580","v":7.9279153846153845},{"$f":"[5]Salidas_balance!AC580","v":15.191726660000002},{"$f":"[5]Salidas_balance!AD580","v":28.020225028749994},{"$f":"[5]Salidas_balance!AE580","v":18.103000000000002},{"$f":"[5]Salidas_balance!AF580","v":74.36866666666667},{"$f":"[5]Salidas_balance!AG580","v":253.30072727272727},{"$f":"[5]Salidas_balance!AH580","v":0},null,{"$f":"[5]Salidas_balance!AJ580","v":12.688949999999997},{"$f":"[5]Salidas_balance!AK580","v":0},{"$f":"[5]Salidas_balance!AL580","v":0},{"$f":"[5]Salidas_balance!AM580","v":0},{"$f":"[5]Salidas_balance!AN580","v":0},{"$f":"[5]Salidas_balance!AO580","v":0},{"$f":"[5]Salidas_balance!AP580","v":0},{"$f":"[5]Salidas_balance!AQ580","v":0},{"$f":"[5]Salidas_balance!AR580","v":0},{"$f":"[5]Salidas_balance!AS580","v":0},null,{"$f":"[5]Salidas_balance!AU580","v":35.349586206896539},{"$f":"[5]Salidas_balance!AV580","v":0},{"$f":"[5]Salidas_balance!AW580","v":0},{"$f":"[5]Salidas_balance!AX580","v":0},{"$f":"[5]Salidas_balance!AY580","v":0},{"$f":"[5]Salidas_balance!AZ580","v":0},{"$f":"[5]Salidas_balance!BA580","v":0},{"$f":"[5]Salidas_balance!BB580","v":0},{"$f":"[5]Salidas_balance!BC580","v":0},{"$f":"[5]Salidas_balance!BD580","v":0},null,{"$f":"[5]Salidas_balance!BF580","v":0},{"$f":"[5]Salidas_balance!BG580","v":0},{"$f":"[5]Salidas_balance!BH580","v":0},{"$f":"[5]Salidas_balance!BI580","v":0},{"$f":"[5]Salidas_balance!BJ580","v":0},{"$f":"[5]Salidas_balance!BK580","v":0},{"$f":"[5]Salidas_balance!BL580","v":0},{"$f":"[5]Salidas_balance!BM580","v":0},{"$f":"[5]Salidas_balance!BN580","v":0},{"$f":"[5]Salidas_balance!BO580","v":0},null,{"$f":"[5]Salidas_balance!BQ580","v":4.5010133334133329},{"$f":"[5]Salidas_balance!BR580","v":24.094777777777775},{"$f":"[5]Salidas_balance!BS580","v":46.31},{"$f":"[5]Salidas_balance!BT580","v":47.303666666666665},{"$f":"[5]Salidas_balance!BU580","v":140.52000000000001},{"$f":"[5]Salidas_balance!BV580","v":75.593777777777774},{"$f":"[5]Salidas_balance!BW580","v":209.65299999999999},{"$f":"[5]Salidas_balance!BX580","v":506.83099999999996},{"$f":"[5]Salidas_balance!BY580","v":1271.2717857142854},{"$f":"[5]Salidas_balance!BZ580","v":0},null,{"$f":"[5]Salidas_balance!CB580","v":237.50443333333334},{"$f":"[5]Salidas_balance!CC580","v":0},{"$f":"[5]Salidas_balance!CD580","v":0},{"$f":"[5]Salidas_balance!CE580","v":0},{"$f":"[5]Salidas_balance!CF580","v":0},{"$f":"[5]Salidas_balance!CG580","v":0},{"$f":"[5]Salidas_balance!CH580","v":0},{"$f":"[5]Salidas_balance!CI580","v":0},{"$f":"[5]Salidas_balance!CJ580","v":0},{"$f":"[5]Salidas_balance!CK580","v":0},null,{"$f":"[5]Salidas_balance!CM580","v":51.593769230769233},{"$f":"[5]Salidas_balance!CN580","v":0},{"$f":"[5]Salidas_balance!CO580","v":0},{"$f":"[5]Salidas_balance!CP580","v":0},{"$f":"[5]Salidas_balance!CQ580","v":0},{"$f":"[5]Salidas_balance!CR580","v":0},{"$f":"[5]Salidas_balance!CS580","v":0},{"$f":"[5]Salidas_balance!CT580","v":0},{"$f":"[5]Salidas_balance!CU580","v":0},{"$f":"[5]Salidas_balance!CV580","v":0},null,{"$f":"[5]Salidas_balance!CX580","v":0},{"$f":"[5]Salidas_balance!CY580","v":0},{"$f":"[5]Salidas_balance!CZ580","v":0},{"$f":"[5]Salidas_balance!DA580","v":0},{"$f":"[5]Salidas_balance!DB580","v":0},{"$f":"[5]Salidas_balance!DC580","v":0},{"$f":"[5]Salidas_balance!DD580","v":0},{"$f":"[5]Salidas_balance!DE580","v":0},{"$f":"[5]Salidas_balance!DF580","v":0},{"$f":"[5]Salidas_balance!DG580","v":0},null,{"$f":"[5]Salidas_balance!DI580","v":9314.6023461538498},{"$f":"[5]Salidas_balance!DJ580","v":0},{"$f":"[5]Salidas_balance!DK580","v":0},{"$f":"[5]Salidas_balance!DL580","v":0},{"$f":"[5]Salidas_balance!DM580","v":0},{"$f":"[5]Salidas_balance!DN580","v":0},{"$f":"[5]Salidas_balance!DO580","v":0},{"$f":"[5]Salidas_balance!DP580","v":0},{"$f":"[5]Salidas_balance!DQ580","v":0},{"$f":"[5]Salidas_balance!DR580","v":0},null,{"$f":"[5]Salidas_balance!DT580","v":1819.5339999999999},{"$f":"[5]Salidas_balance!DU580","v":0},{"$f":"[5]Salidas_balance!DV580","v":0},{"$f":"[5]Salidas_balance!DW580","v":0},{"$f":"[5]Salidas_balance!DX580","v":0},{"$f":"[5]Salidas_balance!DY580","v":0},{"$f":"[5]Salidas_balance!DZ580","v":0},{"$f":"[5]Salidas_balance!EA580","v":0},{"$f":"[5]Salidas_balance!EB580","v":0},{"$f":"[5]Salidas_balance!EC580","v":0},null,{"$f":"[5]Salidas_balance!EE580","v":0},{"$f":"[5]Salidas_balance!EF580","v":0},{"$f":"[5]Salidas_balance!EG580","v":0},{"$f":"[5]Salidas_balance!EH580","v":0},{"$f":"[5]Salidas_balance!EI580","v":0},{"$f":"[5]Salidas_balance!EJ580","v":0},{"$f":"[5]Salidas_balance!EK580","v":0},{"$f":"[5]Salidas_balance!EL580","v":0},{"$f":"[5]Salidas_balance!EM580","v":0},{"$f":"[5]Salidas_balance!EN580","v":0},null,{"$f":"[5]Salidas_balance!EP580","v":0},{"$f":"[5]Salidas_balance!EQ580","v":0},{"$f":"[5]Salidas_balance!ER580","v":0},{"$f":"[5]Salidas_balance!ES580","v":0},{"$f":"[5]Salidas_balance!ET580","v":0},{"$f":"[5]Salidas_balance!EU580","v":0},{"$f":"[5]Salidas_balance!EV580","v":0},{"$f":"[5]Salidas_balance!EW580","v":0},{"$f":"[5]Salidas_balance!EX580","v":0},{"$f":"[5]Salidas_balance!EY580","v":0},null,{"$f":"[5]Salidas_balance!FA580","v":28278.124269230768},{"$f":"[5]Salidas_balance!FB580","v":0},{"$f":"[5]Salidas_balance!FC580","v":0},{"$f":"[5]Salidas_balance!FD580","v":0},{"$f":"[5]Salidas_balance!FE580","v":0},{"$f":"[5]Salidas_balance!FF580","v":0},{"$f":"[5]Salidas_balance!FG580","v":0},{"$f":"[5]Salidas_balance!FH580","v":0},{"$f":"[5]Salidas_balance!FI580","v":0},{"$f":"[5]Salidas_balance!FJ580","v":0},null,{"$f":"[5]Salidas_balance!FL580","v":0},{"$f":"[5]Salidas_balance!FM580","v":0},{"$f":"[5]Salidas_balance!FN580","v":0},{"$f":"[5]Salidas_balance!FO580","v":0},{"$f":"[5]Salidas_balance!FP580","v":0},{"$f":"[5]Salidas_balance!FQ580","v":0},{"$f":"[5]Salidas_balance!FR580","v":0},{"$f":"[5]Salidas_balance!FS580","v":0},{"$f":"[5]Salidas_balance!FT580","v":0},{"$f":"[5]Salidas_balance!FU580","v":0},null,{"$f":"[5]Salidas_balance!FW580","v":0},{"$f":"[5]Salidas_balance!FX580","v":0},{"$f":"[5]Salidas_balance!FY580","v":0},{"$f":"[5]Salidas_balance!FZ580","v":0},{"$f":"[5]Salidas_balance!GA580","v":0},{"$f":"[5]Salidas_balance!GB580","v":0},{"$f":"[5]Salidas_balance!GC580","v":0},{"$f":"[5]Salidas_balance!GD580","v":0},{"$f":"[5]Salidas_balance!GE580","v":0},{"$f":"[5]Salidas_balance!GF580","v":0},null,{"$f":"[5]Salidas_balance!GH580","v":0},{"$f":"[5]Salidas_balance!GI580","v":0},{"$f":"[5]Salidas_balance!GJ580","v":0},{"$f":"[5]Salidas_balance!GK580","v":0},{"$f":"[5]Salidas_balance!GL580","v":0},{"$f":"[5]Salidas_balance!GM580","v":0},{"$f":"[5]Salidas_balance!GN580","v":0},{"$f":"[5]Salidas_balance!GO580","v":0},{"$f":"[5]Salidas_balance!GP580","v":0},{"$f":"[5]Salidas_balance!GQ580","v":0},null,{"$f":"[5]Salidas_balance!GS580","v":0},{"$f":"[5]Salidas_balance!GT580","v":0},{"$f":"[5]Salidas_balance!GU580","v":0},{"$f":"[5]Salidas_balance!GV580","v":0},{"$f":"[5]Salidas_balance!GW580","v":0},{"$f":"[5]Salidas_balance!GX580","v":0},{"$f":"[5]Salidas_balance!GY580","v":0},{"$f":"[5]Salidas_balance!GZ580","v":0},{"$f":"[5]Salidas_balance!HA580","v":0},{"$f":"[5]Salidas_balance!HB580","v":0},null,{"$f":"[5]Salidas_balance!HD580","v":0},{"$f":"[5]Salidas_balance!HE580","v":0},{"$f":"[5]Salidas_balance!HF580","v":0},{"$f":"[5]Salidas_balance!HG580","v":0},{"$f":"[5]Salidas_balance!HH580","v":0},{"$f":"[5]Salidas_balance!HI580","v":0},{"$f":"[5]Salidas_balance!HJ580","v":0},{"$f":"[5]Salidas_balance!HK580","v":0},{"$f":"[5]Salidas_balance!HL580","v":0},{"$f":"[5]Salidas_balance!HM580","v":0},null,"Viernes","23:15:00"]
[null,"Viernes","23:45:00","V",309515.10777936585,399492.37005265849,468156.04340804607,195370.07863989123,23167.273670274186,36262.009120281982,938.00389797106538,9.2966432182909117E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C582>INPUTS!$E$27,$C582<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S584","v":28536.05230428305},{"$f":"'Cálculo de Pérdidas'!O584","v":6445.3388193270366},309515.10777936585,"","","","","","",59605.075744011243,15087.214286770477,6.4915656940669623E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P584","v":15284.972236019299},399492.37005265849,"","","","","","","","","","",9012.5633212898792,27976.215084637719,"","",28399.323412506048,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q584","v":3275.5715369539757},468156.04340804607,null,218537.35231016541,null,37200.013018253048,null,195370.07863989123,23167.273670274186,36262.009120281982,938.00389797106538,9.2966432182909117E-6,0,59605.075744011243,15087.214286770477,6.4915656940669623E-6,0,9012.5633212898792,27976.215084637719,0,0,28399.323412506048,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C582","v":5.9168750000000006E-2},{"$f":"[5]Salidas_balance!D582","v":0.17266202531645564},{"$f":"[5]Salidas_balance!E582","v":0.4294970588235294},{"$f":"[5]Salidas_balance!F582","v":0.46375600000000006},{"$f":"[5]Salidas_balance!G582","v":0.98720000000000019},{"$f":"[5]Salidas_balance!H582","v":2.0344687499999998},{"$f":"[5]Salidas_balance!I582","v":4.364353846153846},{"$f":"[5]Salidas_balance!J582","v":9.7085916666666652},{"$f":"[5]Salidas_balance!K582","v":15.877063636363635},{"$f":"[5]Salidas_balance!L582","v":0},null,{"$f":"[5]Salidas_balance!N582","v":0.14117708333333331},{"$f":"[5]Salidas_balance!O582","v":0.34086904761904757},{"$f":"[5]Salidas_balance!P582","v":0.64693333333333325},{"$f":"[5]Salidas_balance!Q582","v":0.66655714285714274},{"$f":"[5]Salidas_balance!R582","v":1.2524066666666664},{"$f":"[5]Salidas_balance!S582","v":2.8450000000000002},{"$f":"[5]Salidas_balance!T582","v":3.529955555555556},{"$f":"[5]Salidas_balance!U582","v":9.0150388888888884},{"$f":"[5]Salidas_balance!V582","v":29.906874999999999},{"$f":"[5]Salidas_balance!W582","v":0},null,{"$f":"[5]Salidas_balance!Y582","v":2.1234031250000003},{"$f":"[5]Salidas_balance!Z582","v":2.9338117647058821},{"$f":"[5]Salidas_balance!AA582","v":4.8067571428571432},{"$f":"[5]Salidas_balance!AB582","v":7.6186999999999987},{"$f":"[5]Salidas_balance!AC582","v":14.884806620000001},{"$f":"[5]Salidas_balance!AD582","v":26.77154999},{"$f":"[5]Salidas_balance!AE582","v":17.776999999999997},{"$f":"[5]Salidas_balance!AF582","v":74.941333333333333},{"$f":"[5]Salidas_balance!AG582","v":253.41963636363641},{"$f":"[5]Salidas_balance!AH582","v":0},null,{"$f":"[5]Salidas_balance!AJ582","v":12.385218181818182},{"$f":"[5]Salidas_balance!AK582","v":0},{"$f":"[5]Salidas_balance!AL582","v":0},{"$f":"[5]Salidas_balance!AM582","v":0},{"$f":"[5]Salidas_balance!AN582","v":0},{"$f":"[5]Salidas_balance!AO582","v":0},{"$f":"[5]Salidas_balance!AP582","v":0},{"$f":"[5]Salidas_balance!AQ582","v":0},{"$f":"[5]Salidas_balance!AR582","v":0},{"$f":"[5]Salidas_balance!AS582","v":0},null,{"$f":"[5]Salidas_balance!AU582","v":34.769241379310351},{"$f":"[5]Salidas_balance!AV582","v":0},{"$f":"[5]Salidas_balance!AW582","v":0},{"$f":"[5]Salidas_balance!AX582","v":0},{"$f":"[5]Salidas_balance!AY582","v":0},{"$f":"[5]Salidas_balance!AZ582","v":0},{"$f":"[5]Salidas_balance!BA582","v":0},{"$f":"[5]Salidas_balance!BB582","v":0},{"$f":"[5]Salidas_balance!BC582","v":0},{"$f":"[5]Salidas_balance!BD582","v":0},null,{"$f":"[5]Salidas_balance!BF582","v":0},{"$f":"[5]Salidas_balance!BG582","v":0},{"$f":"[5]Salidas_balance!BH582","v":0},{"$f":"[5]Salidas_balance!BI582","v":0},{"$f":"[5]Salidas_balance!BJ582","v":0},{"$f":"[5]Salidas_balance!BK582","v":0},{"$f":"[5]Salidas_balance!BL582","v":0},{"$f":"[5]Salidas_balance!BM582","v":0},{"$f":"[5]Salidas_balance!BN582","v":0},{"$f":"[5]Salidas_balance!BO582","v":0},null,{"$f":"[5]Salidas_balance!BQ582","v":4.4854104762104772},{"$f":"[5]Salidas_balance!BR582","v":24.94916666666667},{"$f":"[5]Salidas_balance!BS582","v":49.4985},{"$f":"[5]Salidas_balance!BT582","v":46.741800000000005},{"$f":"[5]Salidas_balance!BU582","v":140.30099999999999},{"$f":"[5]Salidas_balance!BV582","v":69.697444444444443},{"$f":"[5]Salidas_balance!BW582","v":212.69},{"$f":"[5]Salidas_balance!BX582","v":492.995},{"$f":"[5]Salidas_balance!BY582","v":1182.2403571428572},{"$f":"[5]Salidas_balance!BZ582","v":0},null,{"$f":"[5]Salidas_balance!CB582","v":231.48114285714283},{"$f":"[5]Salidas_balance!CC582","v":0},{"$f":"[5]Salidas_balance!CD582","v":0},{"$f":"[5]Salidas_balance!CE582","v":0},{"$f":"[5]Salidas_balance!CF582","v":0},{"$f":"[5]Salidas_balance!CG582","v":0},{"$f":"[5]Salidas_balance!CH582","v":0},{"$f":"[5]Salidas_balance!CI582","v":0},{"$f":"[5]Salidas_balance!CJ582","v":0},{"$f":"[5]Salidas_balance!CK582","v":0},null,{"$f":"[5]Salidas_balance!CM582","v":50.663307692307697},{"$f":"[5]Salidas_balance!CN582","v":0},{"$f":"[5]Salidas_balance!CO582","v":0},{"$f":"[5]Salidas_balance!CP582","v":0},{"$f":"[5]Salidas_balance!CQ582","v":0},{"$f":"[5]Salidas_balance!CR582","v":0},{"$f":"[5]Salidas_balance!CS582","v":0},{"$f":"[5]Salidas_balance!CT582","v":0},{"$f":"[5]Salidas_balance!CU582","v":0},{"$f":"[5]Salidas_balance!CV582","v":0},null,{"$f":"[5]Salidas_balance!CX582","v":0},{"$f":"[5]Salidas_balance!CY582","v":0},{"$f":"[5]Salidas_balance!CZ582","v":0},{"$f":"[5]Salidas_balance!DA582","v":0},{"$f":"[5]Salidas_balance!DB582","v":0},{"$f":"[5]Salidas_balance!DC582","v":0},{"$f":"[5]Salidas_balance!DD582","v":0},{"$f":"[5]Salidas_balance!DE582","v":0},{"$f":"[5]Salidas_balance!DF582","v":0},{"$f":"[5]Salidas_balance!DG582","v":0},null,{"$f":"[5]Salidas_balance!DI582","v":9251.4162307692295},{"$f":"[5]Salidas_balance!DJ582","v":0},{"$f":"[5]Salidas_balance!DK582","v":0},{"$f":"[5]Salidas_balance!DL582","v":0},{"$f":"[5]Salidas_balance!DM582","v":0},{"$f":"[5]Salidas_balance!DN582","v":0},{"$f":"[5]Salidas_balance!DO582","v":0},{"$f":"[5]Salidas_balance!DP582","v":0},{"$f":"[5]Salidas_balance!DQ582","v":0},{"$f":"[5]Salidas_balance!DR582","v":0},null,{"$f":"[5]Salidas_balance!DT582","v":1811.6273333333331},{"$f":"[5]Salidas_balance!DU582","v":0},{"$f":"[5]Salidas_balance!DV582","v":0},{"$f":"[5]Salidas_balance!DW582","v":0},{"$f":"[5]Salidas_balance!DX582","v":0},{"$f":"[5]Salidas_balance!DY582","v":0},{"$f":"[5]Salidas_balance!DZ582","v":0},{"$f":"[5]Salidas_balance!EA582","v":0},{"$f":"[5]Salidas_balance!EB582","v":0},{"$f":"[5]Salidas_balance!EC582","v":0},null,{"$f":"[5]Salidas_balance!EE582","v":0},{"$f":"[5]Salidas_balance!EF582","v":0},{"$f":"[5]Salidas_balance!EG582","v":0},{"$f":"[5]Salidas_balance!EH582","v":0},{"$f":"[5]Salidas_balance!EI582","v":0},{"$f":"[5]Salidas_balance!EJ582","v":0},{"$f":"[5]Salidas_balance!EK582","v":0},{"$f":"[5]Salidas_balance!EL582","v":0},{"$f":"[5]Salidas_balance!EM582","v":0},{"$f":"[5]Salidas_balance!EN582","v":0},null,{"$f":"[5]Salidas_balance!EP582","v":0},{"$f":"[5]Salidas_balance!EQ582","v":0},{"$f":"[5]Salidas_balance!ER582","v":0},{"$f":"[5]Salidas_balance!ES582","v":0},{"$f":"[5]Salidas_balance!ET582","v":0},{"$f":"[5]Salidas_balance!EU582","v":0},{"$f":"[5]Salidas_balance!EV582","v":0},{"$f":"[5]Salidas_balance!EW582","v":0},{"$f":"[5]Salidas_balance!EX582","v":0},{"$f":"[5]Salidas_balance!EY582","v":0},null,{"$f":"[5]Salidas_balance!FA582","v":28273.451019230761},{"$f":"[5]Salidas_balance!FB582","v":0},{"$f":"[5]Salidas_balance!FC582","v":0},{"$f":"[5]Salidas_balance!FD582","v":0},{"$f":"[5]Salidas_balance!FE582","v":0},{"$f":"[5]Salidas_balance!FF582","v":0},{"$f":"[5]Salidas_balance!FG582","v":0},{"$f":"[5]Salidas_balance!FH582","v":0},{"$f":"[5]Salidas_balance!FI582","v":0},{"$f":"[5]Salidas_balance!FJ582","v":0},null,{"$f":"[5]Salidas_balance!FL582","v":0},{"$f":"[5]Salidas_balance!FM582","v":0},{"$f":"[5]Salidas_balance!FN582","v":0},{"$f":"[5]Salidas_balance!FO582","v":0},{"$f":"[5]Salidas_balance!FP582","v":0},{"$f":"[5]Salidas_balance!FQ582","v":0},{"$f":"[5]Salidas_balance!FR582","v":0},{"$f":"[5]Salidas_balance!FS582","v":0},{"$f":"[5]Salidas_balance!FT582","v":0},{"$f":"[5]Salidas_balance!FU582","v":0},null,{"$f":"[5]Salidas_balance!FW582","v":0},{"$f":"[5]Salidas_balance!FX582","v":0},{"$f":"[5]Salidas_balance!FY582","v":0},{"$f":"[5]Salidas_balance!FZ582","v":0},{"$f":"[5]Salidas_balance!GA582","v":0},{"$f":"[5]Salidas_balance!GB582","v":0},{"$f":"[5]Salidas_balance!GC582","v":0},{"$f":"[5]Salidas_balance!GD582","v":0},{"$f":"[5]Salidas_balance!GE582","v":0},{"$f":"[5]Salidas_balance!GF582","v":0},null,{"$f":"[5]Salidas_balance!GH582","v":0},{"$f":"[5]Salidas_balance!GI582","v":0},{"$f":"[5]Salidas_balance!GJ582","v":0},{"$f":"[5]Salidas_balance!GK582","v":0},{"$f":"[5]Salidas_balance!GL582","v":0},{"$f":"[5]Salidas_balance!GM582","v":0},{"$f":"[5]Salidas_balance!GN582","v":0},{"$f":"[5]Salidas_balance!GO582","v":0},{"$f":"[5]Salidas_balance!GP582","v":0},{"$f":"[5]Salidas_balance!GQ582","v":0},null,{"$f":"[5]Salidas_balance!GS582","v":0},{"$f":"[5]Salidas_balance!GT582","v":0},{"$f":"[5]Salidas_balance!GU582","v":0},{"$f":"[5]Salidas_balance!GV582","v":0},{"$f":"[5]Salidas_balance!GW582","v":0},{"$f":"[5]Salidas_balance!GX582","v":0},{"$f":"[5]Salidas_balance!GY582","v":0},{"$f":"[5]Salidas_balance!GZ582","v":0},{"$f":"[5]Salidas_balance!HA582","v":0},{"$f":"[5]Salidas_balance!HB582","v":0},null,{"$f":"[5]Salidas_balance!HD582","v":0},{"$f":"[5]Salidas_balance!HE582","v":0},{"$f":"[5]Salidas_balance!HF582","v":0},{"$f":"[5]Salidas_balance!HG582","v":0},{"$f":"[5]Salidas_balance!HH582","v":0},{"$f":"[5]Salidas_balance!HI582","v":0},{"$f":"[5]Salidas_balance!HJ582","v":0},{"$f":"[5]Salidas_balance!HK582","v":0},{"$f":"[5]Salidas_balance!HL582","v":0},{"$f":"[5]Salidas_balance!HM582","v":0},null,"Viernes","23:45:00"]
[null,"sábado","01:45:00","V",282001.4920110961,360383.85316566064,425113.56584475102,180148.11906473164,20457.903893781171,32053.952016237821,839.13293026583858,8.6512402012759065E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C590>INPUTS!$E$27,$C590<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S592","v":24262.59527029247},{"$f":"'Cálculo de Pérdidas'!O592","v":5443.4375090952717},282001.4920110961,"","","","","","",51014.314157661967,14838.698950294238,6.4007697407313745E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P592","v":12529.348040207598},360383.85316566064,"","","","","","","","","","",8809.7785481353239,27115.681998443903,"","",26099.85076985773,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q592","v":2704.4013626534029},425113.56584475102,null,200606.02295851283,null,32893.084946503659,null,180148.11906473164,20457.903893781171,32053.952016237821,839.13293026583858,8.6512402012759065E-6,0,51014.314157661967,14838.698950294238,6.4007697407313745E-6,0,8809.7785481353239,27115.681998443903,0,0,26099.85076985773,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C590","v":6.2887500000000013E-2},{"$f":"[5]Salidas_balance!D590","v":0.15902911392405064},{"$f":"[5]Salidas_balance!E590","v":0.37138235294117655},{"$f":"[5]Salidas_balance!F590","v":0.48183600000000004},{"$f":"[5]Salidas_balance!G590","v":0.94662857142857149},{"$f":"[5]Salidas_balance!H590","v":1.752175},{"$f":"[5]Salidas_balance!I590","v":3.7522230769230775},{"$f":"[5]Salidas_balance!J590","v":8.550058333333336},{"$f":"[5]Salidas_balance!K590","v":14.294518181818182},{"$f":"[5]Salidas_balance!L590","v":0},null,{"$f":"[5]Salidas_balance!N590","v":0.11097291666666664},{"$f":"[5]Salidas_balance!O590","v":0.3297714285714286},{"$f":"[5]Salidas_balance!P590","v":0.59988666666666668},{"$f":"[5]Salidas_balance!Q590","v":0.64531904761904757},{"$f":"[5]Salidas_balance!R590","v":1.1649933333333331},{"$f":"[5]Salidas_balance!S590","v":2.4678812499999996},{"$f":"[5]Salidas_balance!T590","v":2.4484888888888885},{"$f":"[5]Salidas_balance!U590","v":8.4561722222222233},{"$f":"[5]Salidas_balance!V590","v":28.142075000000002},{"$f":"[5]Salidas_balance!W590","v":0},null,{"$f":"[5]Salidas_balance!Y590","v":2.161803125},{"$f":"[5]Salidas_balance!Z590","v":2.7265411764705885},{"$f":"[5]Salidas_balance!AA590","v":4.6658952380952385},{"$f":"[5]Salidas_balance!AB590","v":7.3912153846153874},{"$f":"[5]Salidas_balance!AC590","v":15.504513333333337},{"$f":"[5]Salidas_balance!AD590","v":26.561674987500002},{"$f":"[5]Salidas_balance!AE590","v":12.757999999999999},{"$f":"[5]Salidas_balance!AF590","v":27.978666666666669},{"$f":"[5]Salidas_balance!AG590","v":281.55181818181813},{"$f":"[5]Salidas_balance!AH590","v":0},null,{"$f":"[5]Salidas_balance!AJ590","v":11.079745454545456},{"$f":"[5]Salidas_balance!AK590","v":0},{"$f":"[5]Salidas_balance!AL590","v":0},{"$f":"[5]Salidas_balance!AM590","v":0},{"$f":"[5]Salidas_balance!AN590","v":0},{"$f":"[5]Salidas_balance!AO590","v":0},{"$f":"[5]Salidas_balance!AP590","v":0},{"$f":"[5]Salidas_balance!AQ590","v":0},{"$f":"[5]Salidas_balance!AR590","v":0},{"$f":"[5]Salidas_balance!AS590","v":0},null,{"$f":"[5]Salidas_balance!AU590","v":32.355448275862067},{"$f":"[5]Salidas_balance!AV590","v":0},{"$f":"[5]Salidas_balance!AW590","v":0},{"$f":"[5]Salidas_balance!AX590","v":0},{"$f":"[5]Salidas_balance!AY590","v":0},{"$f":"[5]Salidas_balance!AZ590","v":0},{"$f":"[5]Salidas_balance!BA590","v":0},{"$f":"[5]Salidas_balance!BB590","v":0},{"$f":"[5]Salidas_balance!BC590","v":0},{"$f":"[5]Salidas_balance!BD590","v":0},null,{"$f":"[5]Salidas_balance!BF590","v":0},{"$f":"[5]Salidas_balance!BG590","v":0},{"$f":"[5]Salidas_balance!BH590","v":0},{"$f":"[5]Salidas_balance!BI590","v":0},{"$f":"[5]Salidas_balance!BJ590","v":0},{"$f":"[5]Salidas_balance!BK590","v":0},{"$f":"[5]Salidas_balance!BL590","v":0},{"$f":"[5]Salidas_balance!BM590","v":0},{"$f":"[5]Salidas_balance!BN590","v":0},{"$f":"[5]Salidas_balance!BO590","v":0},null,{"$f":"[5]Salidas_balance!BQ590","v":4.1365695237695244},{"$f":"[5]Salidas_balance!BR590","v":19.301333333333332},{"$f":"[5]Salidas_balance!BS590","v":39.512000000000008},{"$f":"[5]Salidas_balance!BT590","v":39.605999999999995},{"$f":"[5]Salidas_balance!BU590","v":117.173},{"$f":"[5]Salidas_balance!BV590","v":73.577777777777769},{"$f":"[5]Salidas_balance!BW590","v":187.154},{"$f":"[5]Salidas_balance!BX590","v":380.30899999999991},{"$f":"[5]Salidas_balance!BY590","v":1083.0710714285713},{"$f":"[5]Salidas_balance!BZ590","v":0},null,{"$f":"[5]Salidas_balance!CB590","v":227.66820476190475},{"$f":"[5]Salidas_balance!CC590","v":0},{"$f":"[5]Salidas_balance!CD590","v":0},{"$f":"[5]Salidas_balance!CE590","v":0},{"$f":"[5]Salidas_balance!CF590","v":0},{"$f":"[5]Salidas_balance!CG590","v":0},{"$f":"[5]Salidas_balance!CH590","v":0},{"$f":"[5]Salidas_balance!CI590","v":0},{"$f":"[5]Salidas_balance!CJ590","v":0},{"$f":"[5]Salidas_balance!CK590","v":0},null,{"$f":"[5]Salidas_balance!CM590","v":49.954692307692312},{"$f":"[5]Salidas_balance!CN590","v":0},{"$f":"[5]Salidas_balance!CO590","v":0},{"$f":"[5]Salidas_balance!CP590","v":0},{"$f":"[5]Salidas_balance!CQ590","v":0},{"$f":"[5]Salidas_balance!CR590","v":0},{"$f":"[5]Salidas_balance!CS590","v":0},{"$f":"[5]Salidas_balance!CT590","v":0},{"$f":"[5]Salidas_balance!CU590","v":0},{"$f":"[5]Salidas_balance!CV590","v":0},null,{"$f":"[5]Salidas_balance!CX590","v":0},{"$f":"[5]Salidas_balance!CY590","v":0},{"$f":"[5]Salidas_balance!CZ590","v":0},{"$f":"[5]Salidas_balance!DA590","v":0},{"$f":"[5]Salidas_balance!DB590","v":0},{"$f":"[5]Salidas_balance!DC590","v":0},{"$f":"[5]Salidas_balance!DD590","v":0},{"$f":"[5]Salidas_balance!DE590","v":0},{"$f":"[5]Salidas_balance!DF590","v":0},{"$f":"[5]Salidas_balance!DG590","v":0},null,{"$f":"[5]Salidas_balance!DI590","v":9043.257211538461},{"$f":"[5]Salidas_balance!DJ590","v":0},{"$f":"[5]Salidas_balance!DK590","v":0},{"$f":"[5]Salidas_balance!DL590","v":0},{"$f":"[5]Salidas_balance!DM590","v":0},{"$f":"[5]Salidas_balance!DN590","v":0},{"$f":"[5]Salidas_balance!DO590","v":0},{"$f":"[5]Salidas_balance!DP590","v":0},{"$f":"[5]Salidas_balance!DQ590","v":0},{"$f":"[5]Salidas_balance!DR590","v":0},null,{"$f":"[5]Salidas_balance!DT590","v":1755.9026666666666},{"$f":"[5]Salidas_balance!DU590","v":0},{"$f":"[5]Salidas_balance!DV590","v":0},{"$f":"[5]Salidas_balance!DW590","v":0},{"$f":"[5]Salidas_balance!DX590","v":0},{"$f":"[5]Salidas_balance!DY590","v":0},{"$f":"[5]Salidas_balance!DZ590","v":0},{"$f":"[5]Salidas_balance!EA590","v":0},{"$f":"[5]Salidas_balance!EB590","v":0},{"$f":"[5]Salidas_balance!EC590","v":0},null,{"$f":"[5]Salidas_balance!EE590","v":0},{"$f":"[5]Salidas_balance!EF590","v":0},{"$f":"[5]Salidas_balance!EG590","v":0},{"$f":"[5]Salidas_balance!EH590","v":0},{"$f":"[5]Salidas_balance!EI590","v":0},{"$f":"[5]Salidas_balance!EJ590","v":0},{"$f":"[5]Salidas_balance!EK590","v":0},{"$f":"[5]Salidas_balance!EL590","v":0},{"$f":"[5]Salidas_balance!EM590","v":0},{"$f":"[5]Salidas_balance!EN590","v":0},null,{"$f":"[5]Salidas_balance!EP590","v":0},{"$f":"[5]Salidas_balance!EQ590","v":0},{"$f":"[5]Salidas_balance!ER590","v":0},{"$f":"[5]Salidas_balance!ES590","v":0},{"$f":"[5]Salidas_balance!ET590","v":0},{"$f":"[5]Salidas_balance!EU590","v":0},{"$f":"[5]Salidas_balance!EV590","v":0},{"$f":"[5]Salidas_balance!EW590","v":0},{"$f":"[5]Salidas_balance!EX590","v":0},{"$f":"[5]Salidas_balance!EY590","v":0},null,{"$f":"[5]Salidas_balance!FA590","v":25984.17017307692},{"$f":"[5]Salidas_balance!FB590","v":0},{"$f":"[5]Salidas_balance!FC590","v":0},{"$f":"[5]Salidas_balance!FD590","v":0},{"$f":"[5]Salidas_balance!FE590","v":0},{"$f":"[5]Salidas_balance!FF590","v":0},{"$f":"[5]Salidas_balance!FG590","v":0},{"$f":"[5]Salidas_balance!FH590","v":0},{"$f":"[5]Salidas_balance!FI590","v":0},{"$f":"[5]Salidas_balance!FJ590","v":0},null,{"$f":"[5]Salidas_balance!FL590","v":0},{"$f":"[5]Salidas_balance!FM590","v":0},{"$f":"[5]Salidas_balance!FN590","v":0},{"$f":"[5]Salidas_balance!FO590","v":0},{"$f":"[5]Salidas_balance!FP590","v":0},{"$f":"[5]Salidas_balance!FQ590","v":0},{"$f":"[5]Salidas_balance!FR590","v":0},{"$f":"[5]Salidas_balance!FS590","v":0},{"$f":"[5]Salidas_balance!FT590","v":0},{"$f":"[5]Salidas_balance!FU590","v":0},null,{"$f":"[5]Salidas_balance!FW590","v":0},{"$f":"[5]Salidas_balance!FX590","v":0},{"$f":"[5]Salidas_balance!FY590","v":0},{"$f":"[5]Salidas_balance!FZ590","v":0},{"$f":"[5]Salidas_balance!GA590","v":0},{"$f":"[5]Salidas_balance!GB590","v":0},{"$f":"[5]Salidas_balance!GC590","v":0},{"$f":"[5]Salidas_balance!GD590","v":0},{"$f":"[5]Salidas_balance!GE590","v":0},{"$f":"[5]Salidas_balance!GF590","v":0},null,{"$f":"[5]Salidas_balance!GH590","v":0},{"$f":"[5]Salidas_balance!GI590","v":0},{"$f":"[5]Salidas_balance!GJ590","v":0},{"$f":"[5]Salidas_balance!GK590","v":0},{"$f":"[5]Salidas_balance!GL590","v":0},{"$f":"[5]Salidas_balance!GM590","v":0},{"$f":"[5]Salidas_balance!GN590","v":0},{"$f":"[5]Salidas_balance!GO590","v":0},{"$f":"[5]Salidas_balance!GP590","v":0},{"$f":"[5]Salidas_balance!GQ590","v":0},null,{"$f":"[5]Salidas_balance!GS590","v":0},{"$f":"[5]Salidas_balance!GT590","v":0},{"$f":"[5]Salidas_balance!GU590","v":0},{"$f":"[5]Salidas_balance!GV590","v":0},{"$f":"[5]Salidas_balance!GW590","v":0},{"$f":"[5]Salidas_balance!GX590","v":0},{"$f":"[5]Salidas_balance!GY590","v":0},{"$f":"[5]Salidas_balance!GZ590","v":0},{"$f":"[5]Salidas_balance!HA590","v":0},{"$f":"[5]Salidas_balance!HB590","v":0},null,{"$f":"[5]Salidas_balance!HD590","v":0},{"$f":"[5]Salidas_balance!HE590","v":0},{"$f":"[5]Salidas_balance!HF590","v":0},{"$f":"[5]Salidas_balance!HG590","v":0},{"$f":"[5]Salidas_balance!HH590","v":0},{"$f":"[5]Salidas_balance!HI590","v":0},{"$f":"[5]Salidas_balance!HJ590","v":0},{"$f":"[5]Salidas_balance!HK590","v":0},{"$f":"[5]Salidas_balance!HL590","v":0},{"$f":"[5]Salidas_balance!HM590","v":0},null,"sábado","01:45:00"]
[null,"sábado","03:00:00","V",268763.08931282297,345469.62950520776,409256.22169254185,169833.17050986987,20222.794875283955,32555.716788224774,775.53784303140219,8.3108915302745944E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C595>INPUTS!$E$27,$C595<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S597","v":21563.677311908894},{"$f":"'Cálculo de Pérdidas'!O597","v":5015.8406581526051},268763.08931282297,"","","","","","",51002.029035818145,14158.611614261403,6.2117264944247556E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P597","v":11545.899536093506},345469.62950520776,"","","","","","","","","","",8610.4574604069785,27191.247730587213,"","",25477.296116977996,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q597","v":2507.5908793618837},409256.22169254185,null,190055.96538515383,null,33331.254631256175,null,169833.17050986987,20222.794875283955,32555.716788224774,775.53784303140219,8.3108915302745944E-6,0,51002.029035818145,14158.611614261403,6.2117264944247556E-6,0,8610.4574604069785,27191.247730587213,0,0,25477.296116977996,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C595","v":5.7387500000000001E-2},{"$f":"[5]Salidas_balance!D595","v":0.15948227848101262},{"$f":"[5]Salidas_balance!E595","v":0.34483235294117642},{"$f":"[5]Salidas_balance!F595","v":0.4397279999999999},{"$f":"[5]Salidas_balance!G595","v":0.8712428571428571},{"$f":"[5]Salidas_balance!H595","v":1.7007874999999999},{"$f":"[5]Salidas_balance!I595","v":3.740238461538461},{"$f":"[5]Salidas_balance!J595","v":7.5888583333333335},{"$f":"[5]Salidas_balance!K595","v":13.648745454545455},{"$f":"[5]Salidas_balance!L595","v":0},null,{"$f":"[5]Salidas_balance!N595","v":0.10838125000000003},{"$f":"[5]Salidas_balance!O595","v":0.32583333333333336},{"$f":"[5]Salidas_balance!P595","v":0.56362000000000001},{"$f":"[5]Salidas_balance!Q595","v":0.61082857142857128},{"$f":"[5]Salidas_balance!R595","v":1.1092200000000001},{"$f":"[5]Salidas_balance!S595","v":2.5734312500000001},{"$f":"[5]Salidas_balance!T595","v":2.3260222222222229},{"$f":"[5]Salidas_balance!U595","v":8.7735888888888915},{"$f":"[5]Salidas_balance!V595","v":29.576124999999998},{"$f":"[5]Salidas_balance!W595","v":0},null,{"$f":"[5]Salidas_balance!Y595","v":2.0543718750000006},{"$f":"[5]Salidas_balance!Z595","v":2.7137235294117645},{"$f":"[5]Salidas_balance!AA595","v":4.717538095238095},{"$f":"[5]Salidas_balance!AB595","v":7.3721923076923064},{"$f":"[5]Salidas_balance!AC595","v":17.323640000000001},{"$f":"[5]Salidas_balance!AD595","v":26.414850014999999},{"$f":"[5]Salidas_balance!AE595","v":12.610999999999999},{"$f":"[5]Salidas_balance!AF595","v":28.033333333333331},{"$f":"[5]Salidas_balance!AG595","v":282.07727272727266},{"$f":"[5]Salidas_balance!AH595","v":0},null,{"$f":"[5]Salidas_balance!AJ595","v":10.240048484848481},{"$f":"[5]Salidas_balance!AK595","v":0},{"$f":"[5]Salidas_balance!AL595","v":0},{"$f":"[5]Salidas_balance!AM595","v":0},{"$f":"[5]Salidas_balance!AN595","v":0},{"$f":"[5]Salidas_balance!AO595","v":0},{"$f":"[5]Salidas_balance!AP595","v":0},{"$f":"[5]Salidas_balance!AQ595","v":0},{"$f":"[5]Salidas_balance!AR595","v":0},{"$f":"[5]Salidas_balance!AS595","v":0},null,{"$f":"[5]Salidas_balance!AU595","v":31.082551724137932},{"$f":"[5]Salidas_balance!AV595","v":0},{"$f":"[5]Salidas_balance!AW595","v":0},{"$f":"[5]Salidas_balance!AX595","v":0},{"$f":"[5]Salidas_balance!AY595","v":0},{"$f":"[5]Salidas_balance!AZ595","v":0},{"$f":"[5]Salidas_balance!BA595","v":0},{"$f":"[5]Salidas_balance!BB595","v":0},{"$f":"[5]Salidas_balance!BC595","v":0},{"$f":"[5]Salidas_balance!BD595","v":0},null,{"$f":"[5]Salidas_balance!BF595","v":0},{"$f":"[5]Salidas_balance!BG595","v":0},{"$f":"[5]Salidas_balance!BH595","v":0},{"$f":"[5]Salidas_balance!BI595","v":0},{"$f":"[5]Salidas_balance!BJ595","v":0},{"$f":"[5]Salidas_balance!BK595","v":0},{"$f":"[5]Salidas_balance!BL595","v":0},{"$f":"[5]Salidas_balance!BM595","v":0},{"$f":"[5]Salidas_balance!BN595","v":0},{"$f":"[5]Salidas_balance!BO595","v":0},null,{"$f":"[5]Salidas_balance!BQ595","v":3.9534323809223801},{"$f":"[5]Salidas_balance!BR595","v":19.271777777777782},{"$f":"[5]Salidas_balance!BS595","v":40.360000000000007},{"$f":"[5]Salidas_balance!BT595","v":40.089933333333327},{"$f":"[5]Salidas_balance!BU595","v":117.34299999999999},{"$f":"[5]Salidas_balance!BV595","v":71.972444444444434},{"$f":"[5]Salidas_balance!BW595","v":176.80100000000002},{"$f":"[5]Salidas_balance!BX595","v":391.83699999999999},{"$f":"[5]Salidas_balance!BY595","v":1080.8003571428571},{"$f":"[5]Salidas_balance!BZ595","v":0},null,{"$f":"[5]Salidas_balance!CB595","v":217.23371428571431},{"$f":"[5]Salidas_balance!CC595","v":0},{"$f":"[5]Salidas_balance!CD595","v":0},{"$f":"[5]Salidas_balance!CE595","v":0},{"$f":"[5]Salidas_balance!CF595","v":0},{"$f":"[5]Salidas_balance!CG595","v":0},{"$f":"[5]Salidas_balance!CH595","v":0},{"$f":"[5]Salidas_balance!CI595","v":0},{"$f":"[5]Salidas_balance!CJ595","v":0},{"$f":"[5]Salidas_balance!CK595","v":0},null,{"$f":"[5]Salidas_balance!CM595","v":48.479307692307692},{"$f":"[5]Salidas_balance!CN595","v":0},{"$f":"[5]Salidas_balance!CO595","v":0},{"$f":"[5]Salidas_balance!CP595","v":0},{"$f":"[5]Salidas_balance!CQ595","v":0},{"$f":"[5]Salidas_balance!CR595","v":0},{"$f":"[5]Salidas_balance!CS595","v":0},{"$f":"[5]Salidas_balance!CT595","v":0},{"$f":"[5]Salidas_balance!CU595","v":0},{"$f":"[5]Salidas_balance!CV595","v":0},null,{"$f":"[5]Salidas_balance!CX595","v":0},{"$f":"[5]Salidas_balance!CY595","v":0},{"$f":"[5]Salidas_balance!CZ595","v":0},{"$f":"[5]Salidas_balance!DA595","v":0},{"$f":"[5]Salidas_balance!DB595","v":0},{"$f":"[5]Salidas_balance!DC595","v":0},{"$f":"[5]Salidas_balance!DD595","v":0},{"$f":"[5]Salidas_balance!DE595","v":0},{"$f":"[5]Salidas_balance!DF595","v":0},{"$f":"[5]Salidas_balance!DG595","v":0},null,{"$f":"[5]Salidas_balance!DI595","v":8838.6536730769221},{"$f":"[5]Salidas_balance!DJ595","v":0},{"$f":"[5]Salidas_balance!DK595","v":0},{"$f":"[5]Salidas_balance!DL595","v":0},{"$f":"[5]Salidas_balance!DM595","v":0},{"$f":"[5]Salidas_balance!DN595","v":0},{"$f":"[5]Salidas_balance!DO595","v":0},{"$f":"[5]Salidas_balance!DP595","v":0},{"$f":"[5]Salidas_balance!DQ595","v":0},{"$f":"[5]Salidas_balance!DR595","v":0},null,{"$f":"[5]Salidas_balance!DT595","v":1760.796},{"$f":"[5]Salidas_balance!DU595","v":0},{"$f":"[5]Salidas_balance!DV595","v":0},{"$f":"[5]Salidas_balance!DW595","v":0},{"$f":"[5]Salidas_balance!DX595","v":0},{"$f":"[5]Salidas_balance!DY595","v":0},{"$f":"[5]Salidas_balance!DZ595","v":0},{"$f":"[5]Salidas_balance!EA595","v":0},{"$f":"[5]Salidas_balance!EB595","v":0},{"$f":"[5]Salidas_balance!EC595","v":0},null,{"$f":"[5]Salidas_balance!EE595","v":0},{"$f":"[5]Salidas_balance!EF595","v":0},{"$f":"[5]Salidas_balance!EG595","v":0},{"$f":"[5]Salidas_balance!EH595","v":0},{"$f":"[5]Salidas_balance!EI595","v":0},{"$f":"[5]Salidas_balance!EJ595","v":0},{"$f":"[5]Salidas_balance!EK595","v":0},{"$f":"[5]Salidas_balance!EL595","v":0},{"$f":"[5]Salidas_balance!EM595","v":0},{"$f":"[5]Salidas_balance!EN595","v":0},null,{"$f":"[5]Salidas_balance!EP595","v":0},{"$f":"[5]Salidas_balance!EQ595","v":0},{"$f":"[5]Salidas_balance!ER595","v":0},{"$f":"[5]Salidas_balance!ES595","v":0},{"$f":"[5]Salidas_balance!ET595","v":0},{"$f":"[5]Salidas_balance!EU595","v":0},{"$f":"[5]Salidas_balance!EV595","v":0},{"$f":"[5]Salidas_balance!EW595","v":0},{"$f":"[5]Salidas_balance!EX595","v":0},{"$f":"[5]Salidas_balance!EY595","v":0},null,{"$f":"[5]Salidas_balance!FA595","v":25364.374826923075},{"$f":"[5]Salidas_balance!FB595","v":0},{"$f":"[5]Salidas_balance!FC595","v":0},{"$f":"[5]Salidas_balance!FD595","v":0},{"$f":"[5]Salidas_balance!FE595","v":0},{"$f":"[5]Salidas_balance!FF595","v":0},{"$f":"[5]Salidas_balance!FG595","v":0},{"$f":"[5]Salidas_balance!FH595","v":0},{"$f":"[5]Salidas_balance!FI595","v":0},{"$f":"[5]Salidas_balance!FJ595","v":0},null,{"$f":"[5]Salidas_balance!FL595","v":0},{"$f":"[5]Salidas_balance!FM595","v":0},{"$f":"[5]Salidas_balance!FN595","v":0},{"$f":"[5]Salidas_balance!FO595","v":0},{"$f":"[5]Salidas_balance!FP595","v":0},{"$f":"[5]Salidas_balance!FQ595","v":0},{"$f":"[5]Salidas_balance!FR595","v":0},{"$f":"[5]Salidas_balance!FS595","v":0},{"$f":"[5]Salidas_balance!FT595","v":0},{"$f":"[5]Salidas_balance!FU595","v":0},null,{"$f":"[5]Salidas_balance!FW595","v":0},{"$f":"[5]Salidas_balance!FX595","v":0},{"$f":"[5]Salidas_balance!FY595","v":0},{"$f":"[5]Salidas_balance!FZ595","v":0},{"$f":"[5]Salidas_balance!GA595","v":0},{"$f":"[5]Salidas_balance!GB595","v":0},{"$f":"[5]Salidas_balance!GC595","v":0},{"$f":"[5]Salidas_balance!GD595","v":0},{"$f":"[5]Salidas_balance!GE595","v":0},{"$f":"[5]Salidas_balance!GF595","v":0},null,{"$f":"[5]Salidas_balance!GH595","v":0},{"$f":"[5]Salidas_balance!GI595","v":0},{"$f":"[5]Salidas_balance!GJ595","v":0},{"$f":"[5]Salidas_balance!GK595","v":0},{"$f":"[5]Salidas_balance!GL595","v":0},{"$f":"[5]Salidas_balance!GM595","v":0},{"$f":"[5]Salidas_balance!GN595","v":0},{"$f":"[5]Salidas_balance!GO595","v":0},{"$f":"[5]Salidas_balance!GP595","v":0},{"$f":"[5]Salidas_balance!GQ595","v":0},null,{"$f":"[5]Salidas_balance!GS595","v":0},{"$f":"[5]Salidas_balance!GT595","v":0},{"$f":"[5]Salidas_balance!GU595","v":0},{"$f":"[5]Salidas_balance!GV595","v":0},{"$f":"[5]Salidas_balance!GW595","v":0},{"$f":"[5]Salidas_balance!GX595","v":0},{"$f":"[5]Salidas_balance!GY595","v":0},{"$f":"[5]Salidas_balance!GZ595","v":0},{"$f":"[5]Salidas_balance!HA595","v":0},{"$f":"[5]Salidas_balance!HB595","v":0},null,{"$f":"[5]Salidas_balance!HD595","v":0},{"$f":"[5]Salidas_balance!HE595","v":0},{"$f":"[5]Salidas_balance!HF595","v":0},{"$f":"[5]Salidas_balance!HG595","v":0},{"$f":"[5]Salidas_balance!HH595","v":0},{"$f":"[5]Salidas_balance!HI595","v":0},{"$f":"[5]Salidas_balance!HJ595","v":0},{"$f":"[5]Salidas_balance!HK595","v":0},{"$f":"[5]Salidas_balance!HL595","v":0},{"$f":"[5]Salidas_balance!HM595","v":0},null,"sábado","03:00:00"]
[null,"sábado","04:00:00","V",263448.23810955347,339747.69105080661,403678.0910246055,166809.13102927251,19298.03670028799,32145.343301135905,760.49568855625614,8.2844484466631781E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C599>INPUTS!$E$27,$C599<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S601","v":20802.59096035573},{"$f":"'Cálculo de Pérdidas'!O601","v":4836.2891036200754},263448.23810955347,"","","","","","",51267.597313948296,13853.274779944184,7.1766749772146725E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P601","v":11178.580840183988},339747.69105080661,"","","","","","","","","","",8872.5521770270625,27184.617712671639,"","",25433.124800991191,"",{"$f":"IF(BR$5=\"\",\"\",SUMPRODUCT(($DA599:$LK599)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BR$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BR$5)))","v":""},"","","",{"$f":"'Cálculo de Pérdidas'!Q601","v":2440.1052831090283},403678.0910246055,null,186107.16772956049,null,32905.838989692158,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H599:$BW599))","v":166809.13102927251},19298.03670028799,32145.343301135905,760.49568855625614,8.2844484466631781E-6,0,51267.597313948296,13853.274779944184,7.1766749772146725E-6,0,8872.5521770270625,27184.617712671639,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H599:$BW599))","v":0},{"$f":"IF(CQ$5=\"\",\"\",SUMIF($H$5:$BW$5,CQ$5,$H599:$BW599))","v":25433.124800991191},0,0,{"$f":"IF(CT$5=\"\",\"\",SUMIF($H$5:$BW$5,CT$5,$H599:$BW599))","v":0},0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C599","v":6.158750000000001E-2},{"$f":"[5]Salidas_balance!D599","v":0.15270759493670877},{"$f":"[5]Salidas_balance!E599","v":0.341220588235294},{"$f":"[5]Salidas_balance!F599","v":0.38630000000000003},{"$f":"[5]Salidas_balance!G599","v":0.99557142857142844},{"$f":"[5]Salidas_balance!H599","v":1.6391562499999996},{"$f":"[5]Salidas_balance!I599","v":3.5549923076923076},{"$f":"[5]Salidas_balance!J599","v":7.3224166666666664},{"$f":"[5]Salidas_balance!K599","v":13.776854545454547},{"$f":"[5]Salidas_balance!L599","v":0},null,{"$f":"[5]Salidas_balance!N599","v":0.10489583333333334},{"$f":"[5]Salidas_balance!O599","v":0.3259595238095237},{"$f":"[5]Salidas_balance!P599","v":0.58714},{"$f":"[5]Salidas_balance!Q599","v":0.63439523809523801},{"$f":"[5]Salidas_balance!R599","v":1.1129199999999999},{"$f":"[5]Salidas_balance!S599","v":2.2752875000000006},{"$f":"[5]Salidas_balance!T599","v":2.1614333333333331},{"$f":"[5]Salidas_balance!U599","v":7.8337777777777786},{"$f":"[5]Salidas_balance!V599","v":28.441699999999997},{"$f":"[5]Salidas_balance!W599","v":0},null,{"$f":"[5]Salidas_balance!Y599","v":2.0320749999999999},{"$f":"[5]Salidas_balance!Z599","v":2.7829294117647057},{"$f":"[5]Salidas_balance!AA599","v":4.519104761904762},{"$f":"[5]Salidas_balance!AB599","v":7.389961538461538},{"$f":"[5]Salidas_balance!AC599","v":17.456066666666668},{"$f":"[5]Salidas_balance!AD599","v":25.684999998750001},{"$f":"[5]Salidas_balance!AE599","v":12.542},{"$f":"[5]Salidas_balance!AF599","v":26.236666666666668},{"$f":"[5]Salidas_balance!AG599","v":281.78454545454548},{"$f":"[5]Salidas_balance!AH599","v":0},null,{"$f":"[5]Salidas_balance!AJ599","v":10.041434848484847},{"$f":"[5]Salidas_balance!AK599","v":0},{"$f":"[5]Salidas_balance!AL599","v":0},{"$f":"[5]Salidas_balance!AM599","v":0},{"$f":"[5]Salidas_balance!AN599","v":0},{"$f":"[5]Salidas_balance!AO599","v":0},{"$f":"[5]Salidas_balance!AP599","v":0},{"$f":"[5]Salidas_balance!AQ599","v":0},{"$f":"[5]Salidas_balance!AR599","v":0},{"$f":"[5]Salidas_balance!AS599","v":0},null,{"$f":"[5]Salidas_balance!AU599","v":30.983655172413783},{"$f":"[5]Salidas_balance!AV599","v":0},{"$f":"[5]Salidas_balance!AW599","v":0},{"$f":"[5]Salidas_balance!AX599","v":0},{"$f":"[5]Salidas_balance!AY599","v":0},{"$f":"[5]Salidas_balance!AZ599","v":0},{"$f":"[5]Salidas_balance!BA599","v":0},{"$f":"[5]Salidas_balance!BB599","v":0},{"$f":"[5]Salidas_balance!BC599","v":0},{"$f":"[5]Salidas_balance!BD599","v":0},null,{"$f":"[5]Salidas_balance!BF599","v":0},{"$f":"[5]Salidas_balance!BG599","v":0},{"$f":"[5]Salidas_balance!BH599","v":0},{"$f":"[5]Salidas_balance!BI599","v":0},{"$f":"[5]Salidas_balance!BJ599","v":0},{"$f":"[5]Salidas_balance!BK599","v":0},{"$f":"[5]Salidas_balance!BL599","v":0},{"$f":"[5]Salidas_balance!BM599","v":0},{"$f":"[5]Salidas_balance!BN599","v":0},{"$f":"[5]Salidas_balance!BO599","v":0},null,{"$f":"[5]Salidas_balance!BQ599","v":3.9032904761604761},{"$f":"[5]Salidas_balance!BR599","v":19.335166666666666},{"$f":"[5]Salidas_balance!BS599","v":42.051499999999997},{"$f":"[5]Salidas_balance!BT599","v":38.589600000000011},{"$f":"[5]Salidas_balance!BU599","v":118.761},{"$f":"[5]Salidas_balance!BV599","v":73.668777777777777},{"$f":"[5]Salidas_balance!BW599","v":181.38799999999998},{"$f":"[5]Salidas_balance!BX599","v":391.71199999999999},{"$f":"[5]Salidas_balance!BY599","v":1075.8564285714288},{"$f":"[5]Salidas_balance!BZ599","v":0},null,{"$f":"[5]Salidas_balance!CB599","v":212.54897142857143},{"$f":"[5]Salidas_balance!CC599","v":0},{"$f":"[5]Salidas_balance!CD599","v":0},{"$f":"[5]Salidas_balance!CE599","v":0},{"$f":"[5]Salidas_balance!CF599","v":0},{"$f":"[5]Salidas_balance!CG599","v":0},{"$f":"[5]Salidas_balance!CH599","v":0},{"$f":"[5]Salidas_balance!CI599","v":0},{"$f":"[5]Salidas_balance!CJ599","v":0},{"$f":"[5]Salidas_balance!CK599","v":0},null,{"$f":"[5]Salidas_balance!CM599","v":56.010230769230766},{"$f":"[5]Salidas_balance!CN599","v":0},{"$f":"[5]Salidas_balance!CO599","v":0},{"$f":"[5]Salidas_balance!CP599","v":0},{"$f":"[5]Salidas_balance!CQ599","v":0},{"$f":"[5]Salidas_balance!CR599","v":0},{"$f":"[5]Salidas_balance!CS599","v":0},{"$f":"[5]Salidas_balance!CT599","v":0},{"$f":"[5]Salidas_balance!CU599","v":0},{"$f":"[5]Salidas_balance!CV599","v":0},null,{"$f":"[5]Salidas_balance!CX599","v":0},{"$f":"[5]Salidas_balance!CY599","v":0},{"$f":"[5]Salidas_balance!CZ599","v":0},{"$f":"[5]Salidas_balance!DA599","v":0},{"$f":"[5]Salidas_balance!DB599","v":0},{"$f":"[5]Salidas_balance!DC599","v":0},{"$f":"[5]Salidas_balance!DD599","v":0},{"$f":"[5]Salidas_balance!DE599","v":0},{"$f":"[5]Salidas_balance!DF599","v":0},{"$f":"[5]Salidas_balance!DG599","v":0},null,{"$f":"[5]Salidas_balance!DI599","v":9107.6944807692289},{"$f":"[5]Salidas_balance!DJ599","v":0},{"$f":"[5]Salidas_balance!DK599","v":0},{"$f":"[5]Salidas_balance!DL599","v":0},{"$f":"[5]Salidas_balance!DM599","v":0},{"$f":"[5]Salidas_balance!DN599","v":0},{"$f":"[5]Salidas_balance!DO599","v":0},{"$f":"[5]Salidas_balance!DP599","v":0},{"$f":"[5]Salidas_balance!DQ599","v":0},{"$f":"[5]Salidas_balance!DR599","v":0},null,{"$f":"[5]Salidas_balance!DT599","v":1760.3666666666668},{"$f":"[5]Salidas_balance!DU599","v":0},{"$f":"[5]Salidas_balance!DV599","v":0},{"$f":"[5]Salidas_balance!DW599","v":0},{"$f":"[5]Salidas_balance!DX599","v":0},{"$f":"[5]Salidas_balance!DY599","v":0},{"$f":"[5]Salidas_balance!DZ599","v":0},{"$f":"[5]Salidas_balance!EA599","v":0},{"$f":"[5]Salidas_balance!EB599","v":0},{"$f":"[5]Salidas_balance!EC599","v":0},null,{"$f":"[5]Salidas_balance!EE599","v":0},{"$f":"[5]Salidas_balance!EF599","v":0},{"$f":"[5]Salidas_balance!EG599","v":0},{"$f":"[5]Salidas_balance!EH599","v":0},{"$f":"[5]Salidas_balance!EI599","v":0},{"$f":"[5]Salidas_balance!EJ599","v":0},{"$f":"[5]Salidas_balance!EK599","v":0},{"$f":"[5]Salidas_balance!EL599","v":0},{"$f":"[5]Salidas_balance!EM599","v":0},{"$f":"[5]Salidas_balance!EN599","v":0},null,{"$f":"[5]Salidas_balance!EP599","v":0},{"$f":"[5]Salidas_balance!EQ599","v":0},{"$f":"[5]Salidas_balance!ER599","v":0},{"$f":"[5]Salidas_balance!ES599","v":0},{"$f":"[5]Salidas_balance!ET599","v":0},{"$f":"[5]Salidas_balance!EU599","v":0},{"$f":"[5]Salidas_balance!EV599","v":0},{"$f":"[5]Salidas_balance!EW599","v":0},{"$f":"[5]Salidas_balance!EX599","v":0},{"$f":"[5]Salidas_balance!EY599","v":0},null,{"$f":"[5]Salidas_balance!FA599","v":25320.399288461544},{"$f":"[5]Salidas_balance!FB599","v":0},{"$f":"[5]Salidas_balance!FC599","v":0},{"$f":"[5]Salidas_balance!FD599","v":0},{"$f":"[5]Salidas_balance!FE599","v":0},{"$f":"[5]Salidas_balance!FF599","v":0},{"$f":"[5]Salidas_balance!FG599","v":0},{"$f":"[5]Salidas_balance!FH599","v":0},{"$f":"[5]Salidas_balance!FI599","v":0},{"$f":"[5]Salidas_balance!FJ599","v":0},null,{"$f":"[5]Salidas_balance!FL599","v":0},{"$f":"[5]Salidas_balance!FM599","v":0},{"$f":"[5]Salidas_balance!FN599","v":0},{"$f":"[5]Salidas_balance!FO599","v":0},{"$f":"[5]Salidas_balance!FP599","v":0},{"$f":"[5]Salidas_balance!FQ599","v":0},{"$f":"[5]Salidas_balance!FR599","v":0},{"$f":"[5]Salidas_balance!FS599","v":0},{"$f":"[5]Salidas_balance!FT599","v":0},{"$f":"[5]Salidas_balance!FU599","v":0},null,{"$f":"[5]Salidas_balance!FW599","v":0},{"$f":"[5]Salidas_balance!FX599","v":0},{"$f":"[5]Salidas_balance!FY599","v":0},{"$f":"[5]Salidas_balance!FZ599","v":0},{"$f":"[5]Salidas_balance!GA599","v":0},{"$f":"[5]Salidas_balance!GB599","v":0},{"$f":"[5]Salidas_balance!GC599","v":0},{"$f":"[5]Salidas_balance!GD599","v":0},{"$f":"[5]Salidas_balance!GE599","v":0},{"$f":"[5]Salidas_balance!GF599","v":0},null,{"$f":"[5]Salidas_balance!GH599","v":0},{"$f":"[5]Salidas_balance!GI599","v":0},{"$f":"[5]Salidas_balance!GJ599","v":0},{"$f":"[5]Salidas_balance!GK599","v":0},{"$f":"[5]Salidas_balance!GL599","v":0},{"$f":"[5]Salidas_balance!GM599","v":0},{"$f":"[5]Salidas_balance!GN599","v":0},{"$f":"[5]Salidas_balance!GO599","v":0},{"$f":"[5]Salidas_balance!GP599","v":0},{"$f":"[5]Salidas_balance!GQ599","v":0},null,{"$f":"[5]Salidas_balance!GS599","v":0},{"$f":"[5]Salidas_balance!GT599","v":0},{"$f":"[5]Salidas_balance!GU599","v":0},{"$f":"[5]Salidas_balance!GV599","v":0},{"$f":"[5]Salidas_balance!GW599","v":0},{"$f":"[5]Salidas_balance!GX599","v":0},{"$f":"[5]Salidas_balance!GY599","v":0},{"$f":"[5]Salidas_balance!GZ599","v":0},{"$f":"[5]Salidas_balance!HA599","v":0},{"$f":"[5]Salidas_balance!HB599","v":0},null,{"$f":"[5]Salidas_balance!HD599","v":0},{"$f":"[5]Salidas_balance!HE599","v":0},{"$f":"[5]Salidas_balance!HF599","v":0},{"$f":"[5]Salidas_balance!HG599","v":0},{"$f":"[5]Salidas_balance!HH599","v":0},{"$f":"[5]Salidas_balance!HI599","v":0},{"$f":"[5]Salidas_balance!HJ599","v":0},{"$f":"[5]Salidas_balance!HK599","v":0},{"$f":"[5]Salidas_balance!HL599","v":0},{"$f":"[5]Salidas_balance!HM599","v":0},null,"sábado","04:00:00"]
[null,"sábado","04:15:00","V",257890.92399942217,333976.45112352452,397771.6793413363,161679.47331355955,19699.064552910269,32732.858162890298,770.6160514641482,8.3930421142975051E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C600>INPUTS!$E$27,$C600<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S602","v":19542.834817324987},{"$f":"'Cálculo de Pérdidas'!O602","v":4669.7257748392904},257890.92399942217,"","","","","","",51437.107364713338,13834.685097704911,7.0527619588326689E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P602","v":10813.734654631304},333976.45112352452,{"$f":"IF(BB$5=\"\",\"\",SUMPRODUCT(($DA600:$LK600)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BB$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BB$5)))","v":""},"","","","","","","","","",8925.4718798825106,27256.961091387035,"","",25243.155679133026,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q602","v":2369.6395674092223},397771.6793413363,null,181378.53786646982,null,33503.474214354443,null,161679.47331355955,19699.064552910269,32732.858162890298,770.6160514641482,8.3930421142975051E-6,0,51437.107364713338,13834.685097704911,7.0527619588326689E-6,0,8925.4718798825106,27256.961091387035,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H600:$BW600))","v":0},25243.155679133026,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C600","v":6.0690625000000005E-2},{"$f":"[5]Salidas_balance!D600","v":0.15440632911392413},{"$f":"[5]Salidas_balance!E600","v":0.33396764705882342},{"$f":"[5]Salidas_balance!F600","v":0.36980399999999997},{"$f":"[5]Salidas_balance!G600","v":0.92047142857142872},{"$f":"[5]Salidas_balance!H600","v":1.6083749999999999},{"$f":"[5]Salidas_balance!I600","v":3.4613230769230774},{"$f":"[5]Salidas_balance!J600","v":7.4662833333333323},{"$f":"[5]Salidas_balance!K600","v":13.332436363636367},{"$f":"[5]Salidas_balance!L600","v":0},null,{"$f":"[5]Salidas_balance!N600","v":0.11032291666666666},{"$f":"[5]Salidas_balance!O600","v":0.32904761904761881},{"$f":"[5]Salidas_balance!P600","v":0.63523333333333343},{"$f":"[5]Salidas_balance!Q600","v":0.61673333333333336},{"$f":"[5]Salidas_balance!R600","v":1.1004733333333332},{"$f":"[5]Salidas_balance!S600","v":2.5855500000000005},{"$f":"[5]Salidas_balance!T600","v":2.1533444444444445},{"$f":"[5]Salidas_balance!U600","v":7.4357888888888892},{"$f":"[5]Salidas_balance!V600","v":30.627050000000001},{"$f":"[5]Salidas_balance!W600","v":0},null,{"$f":"[5]Salidas_balance!Y600","v":2.0073281250000004},{"$f":"[5]Salidas_balance!Z600","v":3.0410000000000004},{"$f":"[5]Salidas_balance!AA600","v":4.5090095238095236},{"$f":"[5]Salidas_balance!AB600","v":7.2603076923076912},{"$f":"[5]Salidas_balance!AC600","v":17.760133333333332},{"$f":"[5]Salidas_balance!AD600","v":27.116150063750002},{"$f":"[5]Salidas_balance!AE600","v":12.599999999999998},{"$f":"[5]Salidas_balance!AF600","v":26.678000000000001},{"$f":"[5]Salidas_balance!AG600","v":280.70690909090905},{"$f":"[5]Salidas_balance!AH600","v":0},null,{"$f":"[5]Salidas_balance!AJ600","v":10.175062121212116},{"$f":"[5]Salidas_balance!AK600","v":0},{"$f":"[5]Salidas_balance!AL600","v":0},{"$f":"[5]Salidas_balance!AM600","v":0},{"$f":"[5]Salidas_balance!AN600","v":0},{"$f":"[5]Salidas_balance!AO600","v":0},{"$f":"[5]Salidas_balance!AP600","v":0},{"$f":"[5]Salidas_balance!AQ600","v":0},{"$f":"[5]Salidas_balance!AR600","v":0},{"$f":"[5]Salidas_balance!AS600","v":0},null,{"$f":"[5]Salidas_balance!AU600","v":31.38979310344828},{"$f":"[5]Salidas_balance!AV600","v":0},{"$f":"[5]Salidas_balance!AW600","v":0},{"$f":"[5]Salidas_balance!AX600","v":0},{"$f":"[5]Salidas_balance!AY600","v":0},{"$f":"[5]Salidas_balance!AZ600","v":0},{"$f":"[5]Salidas_balance!BA600","v":0},{"$f":"[5]Salidas_balance!BB600","v":0},{"$f":"[5]Salidas_balance!BC600","v":0},{"$f":"[5]Salidas_balance!BD600","v":0},null,{"$f":"[5]Salidas_balance!BF600","v":0},{"$f":"[5]Salidas_balance!BG600","v":0},{"$f":"[5]Salidas_balance!BH600","v":0},{"$f":"[5]Salidas_balance!BI600","v":0},{"$f":"[5]Salidas_balance!BJ600","v":0},{"$f":"[5]Salidas_balance!BK600","v":0},{"$f":"[5]Salidas_balance!BL600","v":0},{"$f":"[5]Salidas_balance!BM600","v":0},{"$f":"[5]Salidas_balance!BN600","v":0},{"$f":"[5]Salidas_balance!BO600","v":0},null,{"$f":"[5]Salidas_balance!BQ600","v":3.8623361905061908},{"$f":"[5]Salidas_balance!BR600","v":19.15666666666667},{"$f":"[5]Salidas_balance!BS600","v":42.352500000000006},{"$f":"[5]Salidas_balance!BT600","v":39.326466666666661},{"$f":"[5]Salidas_balance!BU600","v":119.205},{"$f":"[5]Salidas_balance!BV600","v":75.49655555555556},{"$f":"[5]Salidas_balance!BW600","v":180.821},{"$f":"[5]Salidas_balance!BX600","v":393.64299999999997},{"$f":"[5]Salidas_balance!BY600","v":1074.7053571428571},{"$f":"[5]Salidas_balance!BZ600","v":0},null,{"$f":"[5]Salidas_balance!CB600","v":212.26375238095235},{"$f":"[5]Salidas_balance!CC600","v":0},{"$f":"[5]Salidas_balance!CD600","v":0},{"$f":"[5]Salidas_balance!CE600","v":0},{"$f":"[5]Salidas_balance!CF600","v":0},{"$f":"[5]Salidas_balance!CG600","v":0},{"$f":"[5]Salidas_balance!CH600","v":0},{"$f":"[5]Salidas_balance!CI600","v":0},{"$f":"[5]Salidas_balance!CJ600","v":0},{"$f":"[5]Salidas_balance!CK600","v":0},null,{"$f":"[5]Salidas_balance!CM600","v":55.043153846153842},{"$f":"[5]Salidas_balance!CN600","v":0},{"$f":"[5]Salidas_balance!CO600","v":0},{"$f":"[5]Salidas_balance!CP600","v":0},{"$f":"[5]Salidas_balance!CQ600","v":0},{"$f":"[5]Salidas_balance!CR600","v":0},{"$f":"[5]Salidas_balance!CS600","v":0},{"$f":"[5]Salidas_balance!CT600","v":0},{"$f":"[5]Salidas_balance!CU600","v":0},{"$f":"[5]Salidas_balance!CV600","v":0},null,{"$f":"[5]Salidas_balance!CX600","v":0},{"$f":"[5]Salidas_balance!CY600","v":0},{"$f":"[5]Salidas_balance!CZ600","v":0},{"$f":"[5]Salidas_balance!DA600","v":0},{"$f":"[5]Salidas_balance!DB600","v":0},{"$f":"[5]Salidas_balance!DC600","v":0},{"$f":"[5]Salidas_balance!DD600","v":0},{"$f":"[5]Salidas_balance!DE600","v":0},{"$f":"[5]Salidas_balance!DF600","v":0},{"$f":"[5]Salidas_balance!DG600","v":0},null,{"$f":"[5]Salidas_balance!DI600","v":9162.0166730769233},{"$f":"[5]Salidas_balance!DJ600","v":0},{"$f":"[5]Salidas_balance!DK600","v":0},{"$f":"[5]Salidas_balance!DL600","v":0},{"$f":"[5]Salidas_balance!DM600","v":0},{"$f":"[5]Salidas_balance!DN600","v":0},{"$f":"[5]Salidas_balance!DO600","v":0},{"$f":"[5]Salidas_balance!DP600","v":0},{"$f":"[5]Salidas_balance!DQ600","v":0},{"$f":"[5]Salidas_balance!DR600","v":0},null,{"$f":"[5]Salidas_balance!DT600","v":1765.0513333333331},{"$f":"[5]Salidas_balance!DU600","v":0},{"$f":"[5]Salidas_balance!DV600","v":0},{"$f":"[5]Salidas_balance!DW600","v":0},{"$f":"[5]Salidas_balance!DX600","v":0},{"$f":"[5]Salidas_balance!DY600","v":0},{"$f":"[5]Salidas_balance!DZ600","v":0},{"$f":"[5]Salidas_balance!EA600","v":0},{"$f":"[5]Salidas_balance!EB600","v":0},{"$f":"[5]Salidas_balance!EC600","v":0},null,{"$f":"[5]Salidas_balance!EE600","v":0},{"$f":"[5]Salidas_balance!EF600","v":0},{"$f":"[5]Salidas_balance!EG600","v":0},{"$f":"[5]Salidas_balance!EH600","v":0},{"$f":"[5]Salidas_balance!EI600","v":0},{"$f":"[5]Salidas_balance!EJ600","v":0},{"$f":"[5]Salidas_balance!EK600","v":0},{"$f":"[5]Salidas_balance!EL600","v":0},{"$f":"[5]Salidas_balance!EM600","v":0},{"$f":"[5]Salidas_balance!EN600","v":0},null,{"$f":"[5]Salidas_balance!EP600","v":0},{"$f":"[5]Salidas_balance!EQ600","v":0},{"$f":"[5]Salidas_balance!ER600","v":0},{"$f":"[5]Salidas_balance!ES600","v":0},{"$f":"[5]Salidas_balance!ET600","v":0},{"$f":"[5]Salidas_balance!EU600","v":0},{"$f":"[5]Salidas_balance!EV600","v":0},{"$f":"[5]Salidas_balance!EW600","v":0},{"$f":"[5]Salidas_balance!EX600","v":0},{"$f":"[5]Salidas_balance!EY600","v":0},null,{"$f":"[5]Salidas_balance!FA600","v":25131.272153846156},{"$f":"[5]Salidas_balance!FB600","v":0},{"$f":"[5]Salidas_balance!FC600","v":0},{"$f":"[5]Salidas_balance!FD600","v":0},{"$f":"[5]Salidas_balance!FE600","v":0},{"$f":"[5]Salidas_balance!FF600","v":0},{"$f":"[5]Salidas_balance!FG600","v":0},{"$f":"[5]Salidas_balance!FH600","v":0},{"$f":"[5]Salidas_balance!FI600","v":0},{"$f":"[5]Salidas_balance!FJ600","v":0},null,{"$f":"[5]Salidas_balance!FL600","v":0},{"$f":"[5]Salidas_balance!FM600","v":0},{"$f":"[5]Salidas_balance!FN600","v":0},{"$f":"[5]Salidas_balance!FO600","v":0},{"$f":"[5]Salidas_balance!FP600","v":0},{"$f":"[5]Salidas_balance!FQ600","v":0},{"$f":"[5]Salidas_balance!FR600","v":0},{"$f":"[5]Salidas_balance!FS600","v":0},{"$f":"[5]Salidas_balance!FT600","v":0},{"$f":"[5]Salidas_balance!FU600","v":0},null,{"$f":"[5]Salidas_balance!FW600","v":0},{"$f":"[5]Salidas_balance!FX600","v":0},{"$f":"[5]Salidas_balance!FY600","v":0},{"$f":"[5]Salidas_balance!FZ600","v":0},{"$f":"[5]Salidas_balance!GA600","v":0},{"$f":"[5]Salidas_balance!GB600","v":0},{"$f":"[5]Salidas_balance!GC600","v":0},{"$f":"[5]Salidas_balance!GD600","v":0},{"$f":"[5]Salidas_balance!GE600","v":0},{"$f":"[5]Salidas_balance!GF600","v":0},null,{"$f":"[5]Salidas_balance!GH600","v":0},{"$f":"[5]Salidas_balance!GI600","v":0},{"$f":"[5]Salidas_balance!GJ600","v":0},{"$f":"[5]Salidas_balance!GK600","v":0},{"$f":"[5]Salidas_balance!GL600","v":0},{"$f":"[5]Salidas_balance!GM600","v":0},{"$f":"[5]Salidas_balance!GN600","v":0},{"$f":"[5]Salidas_balance!GO600","v":0},{"$f":"[5]Salidas_balance!GP600","v":0},{"$f":"[5]Salidas_balance!GQ600","v":0},null,{"$f":"[5]Salidas_balance!GS600","v":0},{"$f":"[5]Salidas_balance!GT600","v":0},{"$f":"[5]Salidas_balance!GU600","v":0},{"$f":"[5]Salidas_balance!GV600","v":0},{"$f":"[5]Salidas_balance!GW600","v":0},{"$f":"[5]Salidas_balance!GX600","v":0},{"$f":"[5]Salidas_balance!GY600","v":0},{"$f":"[5]Salidas_balance!GZ600","v":0},{"$f":"[5]Salidas_balance!HA600","v":0},{"$f":"[5]Salidas_balance!HB600","v":0},null,{"$f":"[5]Salidas_balance!HD600","v":0},{"$f":"[5]Salidas_balance!HE600","v":0},{"$f":"[5]Salidas_balance!HF600","v":0},{"$f":"[5]Salidas_balance!HG600","v":0},{"$f":"[5]Salidas_balance!HH600","v":0},{"$f":"[5]Salidas_balance!HI600","v":0},{"$f":"[5]Salidas_balance!HJ600","v":0},{"$f":"[5]Salidas_balance!HK600","v":0},{"$f":"[5]Salidas_balance!HL600","v":0},{"$f":"[5]Salidas_balance!HM600","v":0},null,"sábado","04:15:00"]
[null,"sábado","05:45:00","V",253003.17373097321,330507.51487740752,396715.93843349378,157541.0365788147,19700.398789323346,33114.593625495276,774.61489953333944,9.541951685015213E-6,{"$f":"IF(M$5=\"\",\"\",SUMPRODUCT(($DA606:$LK606)*($DA$714:$LK$714)*($DA$720:$LK$720=M$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,M$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=M$5)))","v":""},"","","","","","","","","","","","","","",{"$f":"IF(AND($C606>INPUTS!$E$27,$C606<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S608","v":18555.180657799905},{"$f":"'Cálculo de Pérdidas'!O608","v":4520.9978524241251},253003.17373097321,"","","","","","",52594.785955829073,14312.388038058085,8.8816518760209382E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P608","v":10597.167143665483},330507.51487740752,"","","","","","","","","","",9129.1943032281688,29578.115950545955,"","",25143.9616435274,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q608","v":2357.1516587847786},396715.93843349378,null,177241.43536813805,null,33889.208525028618,null,157541.0365788147,19700.398789323346,33114.593625495276,774.61489953333944,9.541951685015213E-6,0,52594.785955829073,14312.388038058085,8.8816518760209382E-6,0,9129.1943032281688,29578.115950545955,0,0,25143.9616435274,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C606","v":5.7787500000000012E-2},{"$f":"[5]Salidas_balance!D606","v":0.14462911392405067},{"$f":"[5]Salidas_balance!E606","v":0.31096470588235298},{"$f":"[5]Salidas_balance!F606","v":0.36943200000000004},{"$f":"[5]Salidas_balance!G606","v":1.0258714285714285},{"$f":"[5]Salidas_balance!H606","v":1.5573687499999997},{"$f":"[5]Salidas_balance!I606","v":2.8379769230769232},{"$f":"[5]Salidas_balance!J606","v":6.7315750000000003},{"$f":"[5]Salidas_balance!K606","v":13.001972727272728},{"$f":"[5]Salidas_balance!L606","v":0},null,{"$f":"[5]Salidas_balance!N606","v":0.10552083333333333},{"$f":"[5]Salidas_balance!O606","v":0.31763809523809516},{"$f":"[5]Salidas_balance!P606","v":0.55303333333333338},{"$f":"[5]Salidas_balance!Q606","v":0.60366666666666668},{"$f":"[5]Salidas_balance!R606","v":1.1781866666666667},{"$f":"[5]Salidas_balance!S606","v":2.6728687499999997},{"$f":"[5]Salidas_balance!T606","v":2.1636222222222221},{"$f":"[5]Salidas_balance!U606","v":7.60428888888889},{"$f":"[5]Salidas_balance!V606","v":30.9375},{"$f":"[5]Salidas_balance!W606","v":0},null,{"$f":"[5]Salidas_balance!Y606","v":2.0296156250000004},{"$f":"[5]Salidas_balance!Z606","v":2.9203470588235296},{"$f":"[5]Salidas_balance!AA606","v":4.8268952380952381},{"$f":"[5]Salidas_balance!AB606","v":7.2887999999999993},{"$f":"[5]Salidas_balance!AC606","v":18.20176},{"$f":"[5]Salidas_balance!AD606","v":27.010675085000003},{"$f":"[5]Salidas_balance!AE606","v":12.638},{"$f":"[5]Salidas_balance!AF606","v":26.921333333333333},{"$f":"[5]Salidas_balance!AG606","v":281.00200000000001},{"$f":"[5]Salidas_balance!AH606","v":0},null,{"$f":"[5]Salidas_balance!AJ606","v":10.227862121212123},{"$f":"[5]Salidas_balance!AK606","v":0},{"$f":"[5]Salidas_balance!AL606","v":0},{"$f":"[5]Salidas_balance!AM606","v":0},{"$f":"[5]Salidas_balance!AN606","v":0},{"$f":"[5]Salidas_balance!AO606","v":0},{"$f":"[5]Salidas_balance!AP606","v":0},{"$f":"[5]Salidas_balance!AQ606","v":0},{"$f":"[5]Salidas_balance!AR606","v":0},{"$f":"[5]Salidas_balance!AS606","v":0},null,{"$f":"[5]Salidas_balance!AU606","v":35.686689655172415},{"$f":"[5]Salidas_balance!AV606","v":0},{"$f":"[5]Salidas_balance!AW606","v":0},{"$f":"[5]Salidas_balance!AX606","v":0},{"$f":"[5]Salidas_balance!AY606","v":0},{"$f":"[5]Salidas_balance!AZ606","v":0},{"$f":"[5]Salidas_balance!BA606","v":0},{"$f":"[5]Salidas_balance!BB606","v":0},{"$f":"[5]Salidas_balance!BC606","v":0},{"$f":"[5]Salidas_balance!BD606","v":0},null,{"$f":"[5]Salidas_balance!BF606","v":0},{"$f":"[5]Salidas_balance!BG606","v":0},{"$f":"[5]Salidas_balance!BH606","v":0},{"$f":"[5]Salidas_balance!BI606","v":0},{"$f":"[5]Salidas_balance!BJ606","v":0},{"$f":"[5]Salidas_balance!BK606","v":0},{"$f":"[5]Salidas_balance!BL606","v":0},{"$f":"[5]Salidas_balance!BM606","v":0},{"$f":"[5]Salidas_balance!BN606","v":0},{"$f":"[5]Salidas_balance!BO606","v":0},null,{"$f":"[5]Salidas_balance!BQ606","v":3.973346666696667},{"$f":"[5]Salidas_balance!BR606","v":19.421500000000002},{"$f":"[5]Salidas_balance!BS606","v":43.902500000000011},{"$f":"[5]Salidas_balance!BT606","v":44.371133333333333},{"$f":"[5]Salidas_balance!BU606","v":129.57900000000001},{"$f":"[5]Salidas_balance!BV606","v":78.876777777777775},{"$f":"[5]Salidas_balance!BW606","v":214.41},{"$f":"[5]Salidas_balance!BX606","v":350.82299999999998},{"$f":"[5]Salidas_balance!BY606","v":1082.5639285714285},{"$f":"[5]Salidas_balance!BZ606","v":0},null,{"$f":"[5]Salidas_balance!CB606","v":219.59308571428573},{"$f":"[5]Salidas_balance!CC606","v":0},{"$f":"[5]Salidas_balance!CD606","v":0},{"$f":"[5]Salidas_balance!CE606","v":0},{"$f":"[5]Salidas_balance!CF606","v":0},{"$f":"[5]Salidas_balance!CG606","v":0},{"$f":"[5]Salidas_balance!CH606","v":0},{"$f":"[5]Salidas_balance!CI606","v":0},{"$f":"[5]Salidas_balance!CJ606","v":0},{"$f":"[5]Salidas_balance!CK606","v":0},null,{"$f":"[5]Salidas_balance!CM606","v":69.316692307692307},{"$f":"[5]Salidas_balance!CN606","v":0},{"$f":"[5]Salidas_balance!CO606","v":0},{"$f":"[5]Salidas_balance!CP606","v":0},{"$f":"[5]Salidas_balance!CQ606","v":0},{"$f":"[5]Salidas_balance!CR606","v":0},{"$f":"[5]Salidas_balance!CS606","v":0},{"$f":"[5]Salidas_balance!CT606","v":0},{"$f":"[5]Salidas_balance!CU606","v":0},{"$f":"[5]Salidas_balance!CV606","v":0},null,{"$f":"[5]Salidas_balance!CX606","v":0},{"$f":"[5]Salidas_balance!CY606","v":0},{"$f":"[5]Salidas_balance!CZ606","v":0},{"$f":"[5]Salidas_balance!DA606","v":0},{"$f":"[5]Salidas_balance!DB606","v":0},{"$f":"[5]Salidas_balance!DC606","v":0},{"$f":"[5]Salidas_balance!DD606","v":0},{"$f":"[5]Salidas_balance!DE606","v":0},{"$f":"[5]Salidas_balance!DF606","v":0},{"$f":"[5]Salidas_balance!DG606","v":0},null,{"$f":"[5]Salidas_balance!DI606","v":9371.1381923076951},{"$f":"[5]Salidas_balance!DJ606","v":0},{"$f":"[5]Salidas_balance!DK606","v":0},{"$f":"[5]Salidas_balance!DL606","v":0},{"$f":"[5]Salidas_balance!DM606","v":0},{"$f":"[5]Salidas_balance!DN606","v":0},{"$f":"[5]Salidas_balance!DO606","v":0},{"$f":"[5]Salidas_balance!DP606","v":0},{"$f":"[5]Salidas_balance!DQ606","v":0},{"$f":"[5]Salidas_balance!DR606","v":0},null,{"$f":"[5]Salidas_balance!DT606","v":1915.36},{"$f":"[5]Salidas_balance!DU606","v":0},{"$f":"[5]Salidas_balance!DV606","v":0},{"$f":"[5]Salidas_balance!DW606","v":0},{"$f":"[5]Salidas_balance!DX606","v":0},{"$f":"[5]Salidas_balance!DY606","v":0},{"$f":"[5]Salidas_balance!DZ606","v":0},{"$f":"[5]Salidas_balance!EA606","v":0},{"$f":"[5]Salidas_balance!EB606","v":0},{"$f":"[5]Salidas_balance!EC606","v":0},null,{"$f":"[5]Salidas_balance!EE606","v":0},{"$f":"[5]Salidas_balance!EF606","v":0},{"$f":"[5]Salidas_balance!EG606","v":0},{"$f":"[5]Salidas_balance!EH606","v":0},{"$f":"[5]Salidas_balance!EI606","v":0},{"$f":"[5]Salidas_balance!EJ606","v":0},{"$f":"[5]Salidas_balance!EK606","v":0},{"$f":"[5]Salidas_balance!EL606","v":0},{"$f":"[5]Salidas_balance!EM606","v":0},{"$f":"[5]Salidas_balance!EN606","v":0},null,{"$f":"[5]Salidas_balance!EP606","v":0},{"$f":"[5]Salidas_balance!EQ606","v":0},{"$f":"[5]Salidas_balance!ER606","v":0},{"$f":"[5]Salidas_balance!ES606","v":0},{"$f":"[5]Salidas_balance!ET606","v":0},{"$f":"[5]Salidas_balance!EU606","v":0},{"$f":"[5]Salidas_balance!EV606","v":0},{"$f":"[5]Salidas_balance!EW606","v":0},{"$f":"[5]Salidas_balance!EX606","v":0},{"$f":"[5]Salidas_balance!EY606","v":0},null,{"$f":"[5]Salidas_balance!FA606","v":25032.517769230766},{"$f":"[5]Salidas_balance!FB606","v":0},{"$f":"[5]Salidas_balance!FC606","v":0},{"$f":"[5]Salidas_balance!FD606","v":0},{"$f":"[5]Salidas_balance!FE606","v":0},{"$f":"[5]Salidas_balance!FF606","v":0},{"$f":"[5]Salidas_balance!FG606","v":0},{"$f":"[5]Salidas_balance!FH606","v":0},{"$f":"[5]Salidas_balance!FI606","v":0},{"$f":"[5]Salidas_balance!FJ606","v":0},null,{"$f":"[5]Salidas_balance!FL606","v":0},{"$f":"[5]Salidas_balance!FM606","v":0},{"$f":"[5]Salidas_balance!FN606","v":0},{"$f":"[5]Salidas_balance!FO606","v":0},{"$f":"[5]Salidas_balance!FP606","v":0},{"$f":"[5]Salidas_balance!FQ606","v":0},{"$f":"[5]Salidas_balance!FR606","v":0},{"$f":"[5]Salidas_balance!FS606","v":0},{"$f":"[5]Salidas_balance!FT606","v":0},{"$f":"[5]Salidas_balance!FU606","v":0},null,{"$f":"[5]Salidas_balance!FW606","v":0},{"$f":"[5]Salidas_balance!FX606","v":0},{"$f":"[5]Salidas_balance!FY606","v":0},{"$f":"[5]Salidas_balance!FZ606","v":0},{"$f":"[5]Salidas_balance!GA606","v":0},{"$f":"[5]Salidas_balance!GB606","v":0},{"$f":"[5]Salidas_balance!GC606","v":0},{"$f":"[5]Salidas_balance!GD606","v":0},{"$f":"[5]Salidas_balance!GE606","v":0},{"$f":"[5]Salidas_balance!GF606","v":0},null,{"$f":"[5]Salidas_balance!GH606","v":0},{"$f":"[5]Salidas_balance!GI606","v":0},{"$f":"[5]Salidas_balance!GJ606","v":0},{"$f":"[5]Salidas_balance!GK606","v":0},{"$f":"[5]Salidas_balance!GL606","v":0},{"$f":"[5]Salidas_balance!GM606","v":0},{"$f":"[5]Salidas_balance!GN606","v":0},{"$f":"[5]Salidas_balance!GO606","v":0},{"$f":"[5]Salidas_balance!GP606","v":0},{"$f":"[5]Salidas_balance!GQ606","v":0},null,{"$f":"[5]Salidas_balance!GS606","v":0},{"$f":"[5]Salidas_balance!GT606","v":0},{"$f":"[5]Salidas_balance!GU606","v":0},{"$f":"[5]Salidas_balance!GV606","v":0},{"$f":"[5]Salidas_balance!GW606","v":0},{"$f":"[5]Salidas_balance!GX606","v":0},{"$f":"[5]Salidas_balance!GY606","v":0},{"$f":"[5]Salidas_balance!GZ606","v":0},{"$f":"[5]Salidas_balance!HA606","v":0},{"$f":"[5]Salidas_balance!HB606","v":0},null,{"$f":"[5]Salidas_balance!HD606","v":0},{"$f":"[5]Salidas_balance!HE606","v":0},{"$f":"[5]Salidas_balance!HF606","v":0},{"$f":"[5]Salidas_balance!HG606","v":0},{"$f":"[5]Salidas_balance!HH606","v":0},{"$f":"[5]Salidas_balance!HI606","v":0},{"$f":"[5]Salidas_balance!HJ606","v":0},{"$f":"[5]Salidas_balance!HK606","v":0},{"$f":"[5]Salidas_balance!HL606","v":0},{"$f":"[5]Salidas_balance!HM606","v":0},null,"sábado","05:45:00"]
[null,"sábado","06:45:00","V",225835.62157882974,306609.81519584474,372932.06160999648,147854.66624470631,20084.09776935124,37194.257333187306,734.64087748630823,8.1570643311906194E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C610>INPUTS!$E$27,$C610<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S612","v":16343.605103593223},{"$f":"'Cálculo de Pérdidas'!O612","v":3624.3542423482968},225835.62157882974,"","","","","","",57205.785989723066,14407.113294633418,1.0491072243391194E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P612","v":9161.2943221674723},306609.81519584474,"","","","","","","","","","",9159.6737982653394,30698.969895455804,"","",24379.133864668056,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q612","v":2084.4688557625163},372932.06160999648,null,167938.76401405755,null,37928.898210673615,null,147854.66624470631,20084.09776935124,37194.257333187306,734.64087748630823,8.1570643311906194E-6,0,57205.785989723066,14407.113294633418,1.0491072243391194E-5,0,9159.6737982653394,30698.969895455804,0,0,24379.133864668056,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C610","v":5.8309375000000004E-2},{"$f":"[5]Salidas_balance!D610","v":0.14448987341772154},{"$f":"[5]Salidas_balance!E610","v":0.34053235294117651},{"$f":"[5]Salidas_balance!F610","v":0.32012400000000002},{"$f":"[5]Salidas_balance!G610","v":0.9022714285714285},{"$f":"[5]Salidas_balance!H610","v":1.3066874999999998},{"$f":"[5]Salidas_balance!I610","v":2.7657230769230767},{"$f":"[5]Salidas_balance!J610","v":6.8199750000000003},{"$f":"[5]Salidas_balance!K610","v":13.03301818181818},{"$f":"[5]Salidas_balance!L610","v":0},null,{"$f":"[5]Salidas_balance!N610","v":0.10962083333333335},{"$f":"[5]Salidas_balance!O610","v":0.28142380952380952},{"$f":"[5]Salidas_balance!P610","v":0.49455333333333334},{"$f":"[5]Salidas_balance!Q610","v":0.58891428571428572},{"$f":"[5]Salidas_balance!R610","v":1.2449399999999999},{"$f":"[5]Salidas_balance!S610","v":2.6862374999999998},{"$f":"[5]Salidas_balance!T610","v":2.9895888888888891},{"$f":"[5]Salidas_balance!U610","v":7.172772222222223},{"$f":"[5]Salidas_balance!V610","v":28.476375000000001},{"$f":"[5]Salidas_balance!W610","v":0},null,{"$f":"[5]Salidas_balance!Y610","v":2.0602093750000003},{"$f":"[5]Salidas_balance!Z610","v":3.7765705882352942},{"$f":"[5]Salidas_balance!AA610","v":5.4257238095238103},{"$f":"[5]Salidas_balance!AB610","v":8.0103307692307695},{"$f":"[5]Salidas_balance!AC610","v":16.39258666666667},{"$f":"[5]Salidas_balance!AD610","v":34.270700078749996},{"$f":"[5]Salidas_balance!AE610","v":16.105},{"$f":"[5]Salidas_balance!AF610","v":35.822666666666663},{"$f":"[5]Salidas_balance!AG610","v":288.85945454545453},{"$f":"[5]Salidas_balance!AH610","v":0},null,{"$f":"[5]Salidas_balance!AJ610","v":9.7000530303030299},{"$f":"[5]Salidas_balance!AK610","v":0},{"$f":"[5]Salidas_balance!AL610","v":0},{"$f":"[5]Salidas_balance!AM610","v":0},{"$f":"[5]Salidas_balance!AN610","v":0},{"$f":"[5]Salidas_balance!AO610","v":0},{"$f":"[5]Salidas_balance!AP610","v":0},{"$f":"[5]Salidas_balance!AQ610","v":0},{"$f":"[5]Salidas_balance!AR610","v":0},{"$f":"[5]Salidas_balance!AS610","v":0},null,{"$f":"[5]Salidas_balance!AU610","v":30.507241379310347},{"$f":"[5]Salidas_balance!AV610","v":0},{"$f":"[5]Salidas_balance!AW610","v":0},{"$f":"[5]Salidas_balance!AX610","v":0},{"$f":"[5]Salidas_balance!AY610","v":0},{"$f":"[5]Salidas_balance!AZ610","v":0},{"$f":"[5]Salidas_balance!BA610","v":0},{"$f":"[5]Salidas_balance!BB610","v":0},{"$f":"[5]Salidas_balance!BC610","v":0},{"$f":"[5]Salidas_balance!BD610","v":0},null,{"$f":"[5]Salidas_balance!BF610","v":0},{"$f":"[5]Salidas_balance!BG610","v":0},{"$f":"[5]Salidas_balance!BH610","v":0},{"$f":"[5]Salidas_balance!BI610","v":0},{"$f":"[5]Salidas_balance!BJ610","v":0},{"$f":"[5]Salidas_balance!BK610","v":0},{"$f":"[5]Salidas_balance!BL610","v":0},{"$f":"[5]Salidas_balance!BM610","v":0},{"$f":"[5]Salidas_balance!BN610","v":0},{"$f":"[5]Salidas_balance!BO610","v":0},null,{"$f":"[5]Salidas_balance!BQ610","v":3.7991199999700003},{"$f":"[5]Salidas_balance!BR610","v":18.768555555555551},{"$f":"[5]Salidas_balance!BS610","v":50.357999999999997},{"$f":"[5]Salidas_balance!BT610","v":47.507600000000004},{"$f":"[5]Salidas_balance!BU610","v":131.852},{"$f":"[5]Salidas_balance!BV610","v":99.063222222222237},{"$f":"[5]Salidas_balance!BW610","v":215.83599999999998},{"$f":"[5]Salidas_balance!BX610","v":425.01400000000001},{"$f":"[5]Salidas_balance!BY610","v":1136.355357142857},{"$f":"[5]Salidas_balance!BZ610","v":0},null,{"$f":"[5]Salidas_balance!CB610","v":221.04644285714286},{"$f":"[5]Salidas_balance!CC610","v":0},{"$f":"[5]Salidas_balance!CD610","v":0},{"$f":"[5]Salidas_balance!CE610","v":0},{"$f":"[5]Salidas_balance!CF610","v":0},{"$f":"[5]Salidas_balance!CG610","v":0},{"$f":"[5]Salidas_balance!CH610","v":0},{"$f":"[5]Salidas_balance!CI610","v":0},{"$f":"[5]Salidas_balance!CJ610","v":0},{"$f":"[5]Salidas_balance!CK610","v":0},null,{"$f":"[5]Salidas_balance!CM610","v":81.877384615384614},{"$f":"[5]Salidas_balance!CN610","v":0},{"$f":"[5]Salidas_balance!CO610","v":0},{"$f":"[5]Salidas_balance!CP610","v":0},{"$f":"[5]Salidas_balance!CQ610","v":0},{"$f":"[5]Salidas_balance!CR610","v":0},{"$f":"[5]Salidas_balance!CS610","v":0},{"$f":"[5]Salidas_balance!CT610","v":0},{"$f":"[5]Salidas_balance!CU610","v":0},{"$f":"[5]Salidas_balance!CV610","v":0},null,{"$f":"[5]Salidas_balance!CX610","v":0},{"$f":"[5]Salidas_balance!CY610","v":0},{"$f":"[5]Salidas_balance!CZ610","v":0},{"$f":"[5]Salidas_balance!DA610","v":0},{"$f":"[5]Salidas_balance!DB610","v":0},{"$f":"[5]Salidas_balance!DC610","v":0},{"$f":"[5]Salidas_balance!DD610","v":0},{"$f":"[5]Salidas_balance!DE610","v":0},{"$f":"[5]Salidas_balance!DF610","v":0},{"$f":"[5]Salidas_balance!DG610","v":0},null,{"$f":"[5]Salidas_balance!DI610","v":9402.4254615384616},{"$f":"[5]Salidas_balance!DJ610","v":0},{"$f":"[5]Salidas_balance!DK610","v":0},{"$f":"[5]Salidas_balance!DL610","v":0},{"$f":"[5]Salidas_balance!DM610","v":0},{"$f":"[5]Salidas_balance!DN610","v":0},{"$f":"[5]Salidas_balance!DO610","v":0},{"$f":"[5]Salidas_balance!DP610","v":0},{"$f":"[5]Salidas_balance!DQ610","v":0},{"$f":"[5]Salidas_balance!DR610","v":0},null,{"$f":"[5]Salidas_balance!DT610","v":1987.942},{"$f":"[5]Salidas_balance!DU610","v":0},{"$f":"[5]Salidas_balance!DV610","v":0},{"$f":"[5]Salidas_balance!DW610","v":0},{"$f":"[5]Salidas_balance!DX610","v":0},{"$f":"[5]Salidas_balance!DY610","v":0},{"$f":"[5]Salidas_balance!DZ610","v":0},{"$f":"[5]Salidas_balance!EA610","v":0},{"$f":"[5]Salidas_balance!EB610","v":0},{"$f":"[5]Salidas_balance!EC610","v":0},null,{"$f":"[5]Salidas_balance!EE610","v":0},{"$f":"[5]Salidas_balance!EF610","v":0},{"$f":"[5]Salidas_balance!EG610","v":0},{"$f":"[5]Salidas_balance!EH610","v":0},{"$f":"[5]Salidas_balance!EI610","v":0},{"$f":"[5]Salidas_balance!EJ610","v":0},{"$f":"[5]Salidas_balance!EK610","v":0},{"$f":"[5]Salidas_balance!EL610","v":0},{"$f":"[5]Salidas_balance!EM610","v":0},{"$f":"[5]Salidas_balance!EN610","v":0},null,{"$f":"[5]Salidas_balance!EP610","v":0},{"$f":"[5]Salidas_balance!EQ610","v":0},{"$f":"[5]Salidas_balance!ER610","v":0},{"$f":"[5]Salidas_balance!ES610","v":0},{"$f":"[5]Salidas_balance!ET610","v":0},{"$f":"[5]Salidas_balance!EU610","v":0},{"$f":"[5]Salidas_balance!EV610","v":0},{"$f":"[5]Salidas_balance!EW610","v":0},{"$f":"[5]Salidas_balance!EX610","v":0},{"$f":"[5]Salidas_balance!EY610","v":0},null,{"$f":"[5]Salidas_balance!FA610","v":24271.079884615381},{"$f":"[5]Salidas_balance!FB610","v":0},{"$f":"[5]Salidas_balance!FC610","v":0},{"$f":"[5]Salidas_balance!FD610","v":0},{"$f":"[5]Salidas_balance!FE610","v":0},{"$f":"[5]Salidas_balance!FF610","v":0},{"$f":"[5]Salidas_balance!FG610","v":0},{"$f":"[5]Salidas_balance!FH610","v":0},{"$f":"[5]Salidas_balance!FI610","v":0},{"$f":"[5]Salidas_balance!FJ610","v":0},null,{"$f":"[5]Salidas_balance!FL610","v":0},{"$f":"[5]Salidas_balance!FM610","v":0},{"$f":"[5]Salidas_balance!FN610","v":0},{"$f":"[5]Salidas_balance!FO610","v":0},{"$f":"[5]Salidas_balance!FP610","v":0},{"$f":"[5]Salidas_balance!FQ610","v":0},{"$f":"[5]Salidas_balance!FR610","v":0},{"$f":"[5]Salidas_balance!FS610","v":0},{"$f":"[5]Salidas_balance!FT610","v":0},{"$f":"[5]Salidas_balance!FU610","v":0},null,{"$f":"[5]Salidas_balance!FW610","v":0},{"$f":"[5]Salidas_balance!FX610","v":0},{"$f":"[5]Salidas_balance!FY610","v":0},{"$f":"[5]Salidas_balance!FZ610","v":0},{"$f":"[5]Salidas_balance!GA610","v":0},{"$f":"[5]Salidas_balance!GB610","v":0},{"$f":"[5]Salidas_balance!GC610","v":0},{"$f":"[5]Salidas_balance!GD610","v":0},{"$f":"[5]Salidas_balance!GE610","v":0},{"$f":"[5]Salidas_balance!GF610","v":0},null,{"$f":"[5]Salidas_balance!GH610","v":0},{"$f":"[5]Salidas_balance!GI610","v":0},{"$f":"[5]Salidas_balance!GJ610","v":0},{"$f":"[5]Salidas_balance!GK610","v":0},{"$f":"[5]Salidas_balance!GL610","v":0},{"$f":"[5]Salidas_balance!GM610","v":0},{"$f":"[5]Salidas_balance!GN610","v":0},{"$f":"[5]Salidas_balance!GO610","v":0},{"$f":"[5]Salidas_balance!GP610","v":0},{"$f":"[5]Salidas_balance!GQ610","v":0},null,{"$f":"[5]Salidas_balance!GS610","v":0},{"$f":"[5]Salidas_balance!GT610","v":0},{"$f":"[5]Salidas_balance!GU610","v":0},{"$f":"[5]Salidas_balance!GV610","v":0},{"$f":"[5]Salidas_balance!GW610","v":0},{"$f":"[5]Salidas_balance!GX610","v":0},{"$f":"[5]Salidas_balance!GY610","v":0},{"$f":"[5]Salidas_balance!GZ610","v":0},{"$f":"[5]Salidas_balance!HA610","v":0},{"$f":"[5]Salidas_balance!HB610","v":0},null,{"$f":"[5]Salidas_balance!HD610","v":0},{"$f":"[5]Salidas_balance!HE610","v":0},{"$f":"[5]Salidas_balance!HF610","v":0},{"$f":"[5]Salidas_balance!HG610","v":0},{"$f":"[5]Salidas_balance!HH610","v":0},{"$f":"[5]Salidas_balance!HI610","v":0},{"$f":"[5]Salidas_balance!HJ610","v":0},{"$f":"[5]Salidas_balance!HK610","v":0},{"$f":"[5]Salidas_balance!HL610","v":0},{"$f":"[5]Salidas_balance!HM610","v":0},null,"sábado","06:45:00"]
[null,"sábado","08:00:00","V",233535.17571035109,325667.99245967611,395007.83127533249,135859.59995401147,27510.457113004817,51550.164951547398,834.75735417176338,6.4058277848221087E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C615>INPUTS!$E$27,$C615<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S617","v":13799.344363749846},{"$f":"'Cálculo de Pérdidas'!O617","v":3980.8519674599379},233535.17571035109,"","","","","","",63503.364875928622,18330.983173434823,6.8291527758838544E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P617","v":10298.468693132483},325667.99245967611,"","","","","","","","","","",8979.1849041164278,30853.745810584209,"","",27169.891863434055,{"$f":"IF(BQ$5=\"\",\"\",SUMPRODUCT(($DA615:$LK615)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,BQ$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$716:$LK$716)*($DA$720:$LK$720=BQ$5)))","v":""},"","","","",{"$f":"'Cálculo de Pérdidas'!Q617","v":2337.0162375216319},395007.83127533249,null,163370.05706701629,null,52384.922305719163,null,135859.59995401147,27510.457113004817,51550.164951547398,834.75735417176338,6.4058277848221087E-6,0,63503.364875928622,18330.983173434823,6.8291527758838544E-6,0,8979.1849041164278,30853.745810584209,0,{"$f":"IF(CP$5=\"\",\"\",SUMIF($H$5:$BW$5,CP$5,$H615:$BW615))","v":0},27169.891863434055,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C615","v":4.7596875000000004E-2},{"$f":"[5]Salidas_balance!D615","v":0.14053924050632913},{"$f":"[5]Salidas_balance!E615","v":0.32349999999999995},{"$f":"[5]Salidas_balance!F615","v":0.31962800000000002},{"$f":"[5]Salidas_balance!G615","v":0.66542857142857137},{"$f":"[5]Salidas_balance!H615","v":1.1443562500000002},{"$f":"[5]Salidas_balance!I615","v":3.1358692307692309},{"$f":"[5]Salidas_balance!J615","v":6.7429083333333333},{"$f":"[5]Salidas_balance!K615","v":16.859754545454546},{"$f":"[5]Salidas_balance!L615","v":0},null,{"$f":"[5]Salidas_balance!N615","v":0.10273541666666669},{"$f":"[5]Salidas_balance!O615","v":0.32182857142857141},{"$f":"[5]Salidas_balance!P615","v":0.56312666666666666},{"$f":"[5]Salidas_balance!Q615","v":1.2034095238095237},{"$f":"[5]Salidas_balance!R615","v":2.3486733333333332},{"$f":"[5]Salidas_balance!S615","v":3.0436937500000001},{"$f":"[5]Salidas_balance!T615","v":3.7242000000000002},{"$f":"[5]Salidas_balance!U615","v":8.5660277777777765},{"$f":"[5]Salidas_balance!V615","v":27.240750000000002},{"$f":"[5]Salidas_balance!W615","v":0},null,{"$f":"[5]Salidas_balance!Y615","v":2.3049593749999997},{"$f":"[5]Salidas_balance!Z615","v":5.9842117647058828},{"$f":"[5]Salidas_balance!AA615","v":8.4601238095238092},{"$f":"[5]Salidas_balance!AB615","v":14.858184615384618},{"$f":"[5]Salidas_balance!AC615","v":24.562673333333333},{"$f":"[5]Salidas_balance!AD615","v":40.435999911250001},{"$f":"[5]Salidas_balance!AE615","v":20.945},{"$f":"[5]Salidas_balance!AF615","v":33.543333333333337},{"$f":"[5]Salidas_balance!AG615","v":320.88581818181825},{"$f":"[5]Salidas_balance!AH615","v":0},null,{"$f":"[5]Salidas_balance!AJ615","v":11.021971212121208},{"$f":"[5]Salidas_balance!AK615","v":0},{"$f":"[5]Salidas_balance!AL615","v":0},{"$f":"[5]Salidas_balance!AM615","v":0},{"$f":"[5]Salidas_balance!AN615","v":0},{"$f":"[5]Salidas_balance!AO615","v":0},{"$f":"[5]Salidas_balance!AP615","v":0},{"$f":"[5]Salidas_balance!AQ615","v":0},{"$f":"[5]Salidas_balance!AR615","v":0},{"$f":"[5]Salidas_balance!AS615","v":0},null,{"$f":"[5]Salidas_balance!AU615","v":23.957655172413791},{"$f":"[5]Salidas_balance!AV615","v":0},{"$f":"[5]Salidas_balance!AW615","v":0},{"$f":"[5]Salidas_balance!AX615","v":0},{"$f":"[5]Salidas_balance!AY615","v":0},{"$f":"[5]Salidas_balance!AZ615","v":0},{"$f":"[5]Salidas_balance!BA615","v":0},{"$f":"[5]Salidas_balance!BB615","v":0},{"$f":"[5]Salidas_balance!BC615","v":0},{"$f":"[5]Salidas_balance!BD615","v":0},null,{"$f":"[5]Salidas_balance!BF615","v":0},{"$f":"[5]Salidas_balance!BG615","v":0},{"$f":"[5]Salidas_balance!BH615","v":0},{"$f":"[5]Salidas_balance!BI615","v":0},{"$f":"[5]Salidas_balance!BJ615","v":0},{"$f":"[5]Salidas_balance!BK615","v":0},{"$f":"[5]Salidas_balance!BL615","v":0},{"$f":"[5]Salidas_balance!BM615","v":0},{"$f":"[5]Salidas_balance!BN615","v":0},{"$f":"[5]Salidas_balance!BO615","v":0},null,{"$f":"[5]Salidas_balance!BQ615","v":4.4201790476990475},{"$f":"[5]Salidas_balance!BR615","v":24.362722222222228},{"$f":"[5]Salidas_balance!BS615","v":60.134000000000007},{"$f":"[5]Salidas_balance!BT615","v":57.211466666666666},{"$f":"[5]Salidas_balance!BU615","v":141.47499999999999},{"$f":"[5]Salidas_balance!BV615","v":108.983},{"$f":"[5]Salidas_balance!BW615","v":207.46299999999999},{"$f":"[5]Salidas_balance!BX615","v":498.70800000000008},{"$f":"[5]Salidas_balance!BY615","v":1234.8764285714283},{"$f":"[5]Salidas_balance!BZ615","v":0},null,{"$f":"[5]Salidas_balance!CB615","v":281.24986190476187},{"$f":"[5]Salidas_balance!CC615","v":0},{"$f":"[5]Salidas_balance!CD615","v":0},{"$f":"[5]Salidas_balance!CE615","v":0},{"$f":"[5]Salidas_balance!CF615","v":0},{"$f":"[5]Salidas_balance!CG615","v":0},{"$f":"[5]Salidas_balance!CH615","v":0},{"$f":"[5]Salidas_balance!CI615","v":0},{"$f":"[5]Salidas_balance!CJ615","v":0},{"$f":"[5]Salidas_balance!CK615","v":0},null,{"$f":"[5]Salidas_balance!CM615","v":53.297999999999995},{"$f":"[5]Salidas_balance!CN615","v":0},{"$f":"[5]Salidas_balance!CO615","v":0},{"$f":"[5]Salidas_balance!CP615","v":0},{"$f":"[5]Salidas_balance!CQ615","v":0},{"$f":"[5]Salidas_balance!CR615","v":0},{"$f":"[5]Salidas_balance!CS615","v":0},{"$f":"[5]Salidas_balance!CT615","v":0},{"$f":"[5]Salidas_balance!CU615","v":0},{"$f":"[5]Salidas_balance!CV615","v":0},null,{"$f":"[5]Salidas_balance!CX615","v":0},{"$f":"[5]Salidas_balance!CY615","v":0},{"$f":"[5]Salidas_balance!CZ615","v":0},{"$f":"[5]Salidas_balance!DA615","v":0},{"$f":"[5]Salidas_balance!DB615","v":0},{"$f":"[5]Salidas_balance!DC615","v":0},{"$f":"[5]Salidas_balance!DD615","v":0},{"$f":"[5]Salidas_balance!DE615","v":0},{"$f":"[5]Salidas_balance!DF615","v":0},{"$f":"[5]Salidas_balance!DG615","v":0},null,{"$f":"[5]Salidas_balance!DI615","v":9217.1532115384634},{"$f":"[5]Salidas_balance!DJ615","v":0},{"$f":"[5]Salidas_balance!DK615","v":0},{"$f":"[5]Salidas_balance!DL615","v":0},{"$f":"[5]Salidas_balance!DM615","v":0},{"$f":"[5]Salidas_balance!DN615","v":0},{"$f":"[5]Salidas_balance!DO615","v":0},{"$f":"[5]Salidas_balance!DP615","v":0},{"$f":"[5]Salidas_balance!DQ615","v":0},{"$f":"[5]Salidas_balance!DR615","v":0},null,{"$f":"[5]Salidas_balance!DT615","v":1997.9646666666667},{"$f":"[5]Salidas_balance!DU615","v":0},{"$f":"[5]Salidas_balance!DV615","v":0},{"$f":"[5]Salidas_balance!DW615","v":0},{"$f":"[5]Salidas_balance!DX615","v":0},{"$f":"[5]Salidas_balance!DY615","v":0},{"$f":"[5]Salidas_balance!DZ615","v":0},{"$f":"[5]Salidas_balance!EA615","v":0},{"$f":"[5]Salidas_balance!EB615","v":0},{"$f":"[5]Salidas_balance!EC615","v":0},null,{"$f":"[5]Salidas_balance!EE615","v":0},{"$f":"[5]Salidas_balance!EF615","v":0},{"$f":"[5]Salidas_balance!EG615","v":0},{"$f":"[5]Salidas_balance!EH615","v":0},{"$f":"[5]Salidas_balance!EI615","v":0},{"$f":"[5]Salidas_balance!EJ615","v":0},{"$f":"[5]Salidas_balance!EK615","v":0},{"$f":"[5]Salidas_balance!EL615","v":0},{"$f":"[5]Salidas_balance!EM615","v":0},{"$f":"[5]Salidas_balance!EN615","v":0},null,{"$f":"[5]Salidas_balance!EP615","v":0},{"$f":"[5]Salidas_balance!EQ615","v":0},{"$f":"[5]Salidas_balance!ER615","v":0},{"$f":"[5]Salidas_balance!ES615","v":0},{"$f":"[5]Salidas_balance!ET615","v":0},{"$f":"[5]Salidas_balance!EU615","v":0},{"$f":"[5]Salidas_balance!EV615","v":0},{"$f":"[5]Salidas_balance!EW615","v":0},{"$f":"[5]Salidas_balance!EX615","v":0},{"$f":"[5]Salidas_balance!EY615","v":0},null,{"$f":"[5]Salidas_balance!FA615","v":27049.468596153853},{"$f":"[5]Salidas_balance!FB615","v":0},{"$f":"[5]Salidas_balance!FC615","v":0},{"$f":"[5]Salidas_balance!FD615","v":0},{"$f":"[5]Salidas_balance!FE615","v":0},{"$f":"[5]Salidas_balance!FF615","v":0},{"$f":"[5]Salidas_balance!FG615","v":0},{"$f":"[5]Salidas_balance!FH615","v":0},{"$f":"[5]Salidas_balance!FI615","v":0},{"$f":"[5]Salidas_balance!FJ615","v":0},null,{"$f":"[5]Salidas_balance!FL615","v":0},{"$f":"[5]Salidas_balance!FM615","v":0},{"$f":"[5]Salidas_balance!FN615","v":0},{"$f":"[5]Salidas_balance!FO615","v":0},{"$f":"[5]Salidas_balance!FP615","v":0},{"$f":"[5]Salidas_balance!FQ615","v":0},{"$f":"[5]Salidas_balance!FR615","v":0},{"$f":"[5]Salidas_balance!FS615","v":0},{"$f":"[5]Salidas_balance!FT615","v":0},{"$f":"[5]Salidas_balance!FU615","v":0},null,{"$f":"[5]Salidas_balance!FW615","v":0},{"$f":"[5]Salidas_balance!FX615","v":0},{"$f":"[5]Salidas_balance!FY615","v":0},{"$f":"[5]Salidas_balance!FZ615","v":0},{"$f":"[5]Salidas_balance!GA615","v":0},{"$f":"[5]Salidas_balance!GB615","v":0},{"$f":"[5]Salidas_balance!GC615","v":0},{"$f":"[5]Salidas_balance!GD615","v":0},{"$f":"[5]Salidas_balance!GE615","v":0},{"$f":"[5]Salidas_balance!GF615","v":0},null,{"$f":"[5]Salidas_balance!GH615","v":0},{"$f":"[5]Salidas_balance!GI615","v":0},{"$f":"[5]Salidas_balance!GJ615","v":0},{"$f":"[5]Salidas_balance!GK615","v":0},{"$f":"[5]Salidas_balance!GL615","v":0},{"$f":"[5]Salidas_balance!GM615","v":0},{"$f":"[5]Salidas_balance!GN615","v":0},{"$f":"[5]Salidas_balance!GO615","v":0},{"$f":"[5]Salidas_balance!GP615","v":0},{"$f":"[5]Salidas_balance!GQ615","v":0},null,{"$f":"[5]Salidas_balance!GS615","v":0},{"$f":"[5]Salidas_balance!GT615","v":0},{"$f":"[5]Salidas_balance!GU615","v":0},{"$f":"[5]Salidas_balance!GV615","v":0},{"$f":"[5]Salidas_balance!GW615","v":0},{"$f":"[5]Salidas_balance!GX615","v":0},{"$f":"[5]Salidas_balance!GY615","v":0},{"$f":"[5]Salidas_balance!GZ615","v":0},{"$f":"[5]Salidas_balance!HA615","v":0},{"$f":"[5]Salidas_balance!HB615","v":0},null,{"$f":"[5]Salidas_balance!HD615","v":0},{"$f":"[5]Salidas_balance!HE615","v":0},{"$f":"[5]Salidas_balance!HF615","v":0},{"$f":"[5]Salidas_balance!HG615","v":0},{"$f":"[5]Salidas_balance!HH615","v":0},{"$f":"[5]Salidas_balance!HI615","v":0},{"$f":"[5]Salidas_balance!HJ615","v":0},{"$f":"[5]Salidas_balance!HK615","v":0},{"$f":"[5]Salidas_balance!HL615","v":0},{"$f":"[5]Salidas_balance!HM615","v":0},null,"sábado","08:00:00"]
[null,"sábado","09:00:00","V",278428.41547373147,375607.5422604031,448807.49300188856,152551.67514255983,35841.161319692372,66085.685932853288,971.00495164767494,4.9653251310170249E-6,"","","","","","","","",{"$f":"IF(U$5=\"\",\"\",SUMPRODUCT(($DA619:$LK619)*($DA$714:$LK$714)*($DA$720:$LK$720=U$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,U$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=U$5)))","v":""},"","","","","","",{"$f":"IF(AND($C619>INPUTS!$E$27,$C619<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S621","v":17398.497759321097},{"$f":"'Cálculo de Pérdidas'!O621","v":5580.3903626918745},278428.41547373147,"","","","","","",65014.550498123572,18592.815384090318,7.8956602581494455E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P621","v":13571.760896562138},375607.5422604031,"","","","","","","","","","",8685.3569014693712,32197.14804319731,"","",29305.303039890769,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q621","v":3012.1427569280468},448807.49300188856,null,188392.83646225219,null,67056.69088450096,null,{"$f":"IF(CC$5=\"\",\"\",SUMIF($H$5:$BW$5,CC$5,$H619:$BW619))","v":152551.67514255983},35841.161319692372,66085.685932853288,971.00495164767494,4.9653251310170249E-6,0,65014.550498123572,18592.815384090318,7.8956602581494455E-6,0,8685.3569014693712,32197.14804319731,0,0,29305.303039890769,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C619","v":5.3674999999999994E-2},{"$f":"[5]Salidas_balance!D619","v":0.15377974683544299},{"$f":"[5]Salidas_balance!E619","v":0.35493529411764713},{"$f":"[5]Salidas_balance!F619","v":0.40156800000000004},{"$f":"[5]Salidas_balance!G619","v":0.8699285714285715},{"$f":"[5]Salidas_balance!H619","v":1.1156312499999999},{"$f":"[5]Salidas_balance!I619","v":2.979453846153846},{"$f":"[5]Salidas_balance!J619","v":6.3729666666666676},{"$f":"[5]Salidas_balance!K619","v":18.279472727272726},{"$f":"[5]Salidas_balance!L619","v":0},null,{"$f":"[5]Salidas_balance!N619","v":0.10414166666666667},{"$f":"[5]Salidas_balance!O619","v":0.45974999999999999},{"$f":"[5]Salidas_balance!P619","v":0.7191466666666666},{"$f":"[5]Salidas_balance!Q619","v":1.3142285714285715},{"$f":"[5]Salidas_balance!R619","v":3.1384866666666666},{"$f":"[5]Salidas_balance!S619","v":3.2620750000000003},{"$f":"[5]Salidas_balance!T619","v":6.3882222222222218},{"$f":"[5]Salidas_balance!U619","v":12.159216666666664},{"$f":"[5]Salidas_balance!V619","v":28.088874999999998},{"$f":"[5]Salidas_balance!W619","v":0},null,{"$f":"[5]Salidas_balance!Y619","v":2.8645062500000003},{"$f":"[5]Salidas_balance!Z619","v":7.848941176470591},{"$f":"[5]Salidas_balance!AA619","v":12.177371428571426},{"$f":"[5]Salidas_balance!AB619","v":23.283830769230772},{"$f":"[5]Salidas_balance!AC619","v":29.292433333333342},{"$f":"[5]Salidas_balance!AD619","v":45.491624774999998},{"$f":"[5]Salidas_balance!AE619","v":22.763000000000002},{"$f":"[5]Salidas_balance!AF619","v":39.485333333333337},{"$f":"[5]Salidas_balance!AG619","v":329.47927272727276},{"$f":"[5]Salidas_balance!AH619","v":0},null,{"$f":"[5]Salidas_balance!AJ619","v":12.820957575757577},{"$f":"[5]Salidas_balance!AK619","v":0},{"$f":"[5]Salidas_balance!AL619","v":0},{"$f":"[5]Salidas_balance!AM619","v":0},{"$f":"[5]Salidas_balance!AN619","v":0},{"$f":"[5]Salidas_balance!AO619","v":0},{"$f":"[5]Salidas_balance!AP619","v":0},{"$f":"[5]Salidas_balance!AQ619","v":0},{"$f":"[5]Salidas_balance!AR619","v":0},{"$f":"[5]Salidas_balance!AS619","v":0},null,{"$f":"[5]Salidas_balance!AU619","v":18.570206896551728},{"$f":"[5]Salidas_balance!AV619","v":0},{"$f":"[5]Salidas_balance!AW619","v":0},{"$f":"[5]Salidas_balance!AX619","v":0},{"$f":"[5]Salidas_balance!AY619","v":0},{"$f":"[5]Salidas_balance!AZ619","v":0},{"$f":"[5]Salidas_balance!BA619","v":0},{"$f":"[5]Salidas_balance!BB619","v":0},{"$f":"[5]Salidas_balance!BC619","v":0},{"$f":"[5]Salidas_balance!BD619","v":0},null,{"$f":"[5]Salidas_balance!BF619","v":0},{"$f":"[5]Salidas_balance!BG619","v":0},{"$f":"[5]Salidas_balance!BH619","v":0},{"$f":"[5]Salidas_balance!BI619","v":0},{"$f":"[5]Salidas_balance!BJ619","v":0},{"$f":"[5]Salidas_balance!BK619","v":0},{"$f":"[5]Salidas_balance!BL619","v":0},{"$f":"[5]Salidas_balance!BM619","v":0},{"$f":"[5]Salidas_balance!BN619","v":0},{"$f":"[5]Salidas_balance!BO619","v":0},null,{"$f":"[5]Salidas_balance!BQ619","v":4.6503952380452391},{"$f":"[5]Salidas_balance!BR619","v":25.431777777777778},{"$f":"[5]Salidas_balance!BS619","v":63.684500000000014},{"$f":"[5]Salidas_balance!BT619","v":61.11933333333333},{"$f":"[5]Salidas_balance!BU619","v":147.07500000000002},{"$f":"[5]Salidas_balance!BV619","v":104.43766666666666},{"$f":"[5]Salidas_balance!BW619","v":192.39999999999995},{"$f":"[5]Salidas_balance!BX619","v":520.21600000000001},{"$f":"[5]Salidas_balance!BY619","v":1272.8914285714288},{"$f":"[5]Salidas_balance!BZ619","v":0},null,{"$f":"[5]Salidas_balance!CB619","v":285.26711904761908},{"$f":"[5]Salidas_balance!CC619","v":0},{"$f":"[5]Salidas_balance!CD619","v":0},{"$f":"[5]Salidas_balance!CE619","v":0},{"$f":"[5]Salidas_balance!CF619","v":0},{"$f":"[5]Salidas_balance!CG619","v":0},{"$f":"[5]Salidas_balance!CH619","v":0},{"$f":"[5]Salidas_balance!CI619","v":0},{"$f":"[5]Salidas_balance!CJ619","v":0},{"$f":"[5]Salidas_balance!CK619","v":0},null,{"$f":"[5]Salidas_balance!CM619","v":61.621538461538464},{"$f":"[5]Salidas_balance!CN619","v":0},{"$f":"[5]Salidas_balance!CO619","v":0},{"$f":"[5]Salidas_balance!CP619","v":0},{"$f":"[5]Salidas_balance!CQ619","v":0},{"$f":"[5]Salidas_balance!CR619","v":0},{"$f":"[5]Salidas_balance!CS619","v":0},{"$f":"[5]Salidas_balance!CT619","v":0},{"$f":"[5]Salidas_balance!CU619","v":0},{"$f":"[5]Salidas_balance!CV619","v":0},null,{"$f":"[5]Salidas_balance!CX619","v":0},{"$f":"[5]Salidas_balance!CY619","v":0},{"$f":"[5]Salidas_balance!CZ619","v":0},{"$f":"[5]Salidas_balance!DA619","v":0},{"$f":"[5]Salidas_balance!DB619","v":0},{"$f":"[5]Salidas_balance!DC619","v":0},{"$f":"[5]Salidas_balance!DD619","v":0},{"$f":"[5]Salidas_balance!DE619","v":0},{"$f":"[5]Salidas_balance!DF619","v":0},{"$f":"[5]Salidas_balance!DG619","v":0},null,{"$f":"[5]Salidas_balance!DI619","v":8915.5381153846174},{"$f":"[5]Salidas_balance!DJ619","v":0},{"$f":"[5]Salidas_balance!DK619","v":0},{"$f":"[5]Salidas_balance!DL619","v":0},{"$f":"[5]Salidas_balance!DM619","v":0},{"$f":"[5]Salidas_balance!DN619","v":0},{"$f":"[5]Salidas_balance!DO619","v":0},{"$f":"[5]Salidas_balance!DP619","v":0},{"$f":"[5]Salidas_balance!DQ619","v":0},{"$f":"[5]Salidas_balance!DR619","v":0},null,{"$f":"[5]Salidas_balance!DT619","v":2084.9580000000001},{"$f":"[5]Salidas_balance!DU619","v":0},{"$f":"[5]Salidas_balance!DV619","v":0},{"$f":"[5]Salidas_balance!DW619","v":0},{"$f":"[5]Salidas_balance!DX619","v":0},{"$f":"[5]Salidas_balance!DY619","v":0},{"$f":"[5]Salidas_balance!DZ619","v":0},{"$f":"[5]Salidas_balance!EA619","v":0},{"$f":"[5]Salidas_balance!EB619","v":0},{"$f":"[5]Salidas_balance!EC619","v":0},null,{"$f":"[5]Salidas_balance!EE619","v":0},{"$f":"[5]Salidas_balance!EF619","v":0},{"$f":"[5]Salidas_balance!EG619","v":0},{"$f":"[5]Salidas_balance!EH619","v":0},{"$f":"[5]Salidas_balance!EI619","v":0},{"$f":"[5]Salidas_balance!EJ619","v":0},{"$f":"[5]Salidas_balance!EK619","v":0},{"$f":"[5]Salidas_balance!EL619","v":0},{"$f":"[5]Salidas_balance!EM619","v":0},{"$f":"[5]Salidas_balance!EN619","v":0},null,{"$f":"[5]Salidas_balance!EP619","v":0},{"$f":"[5]Salidas_balance!EQ619","v":0},{"$f":"[5]Salidas_balance!ER619","v":0},{"$f":"[5]Salidas_balance!ES619","v":0},{"$f":"[5]Salidas_balance!ET619","v":0},{"$f":"[5]Salidas_balance!EU619","v":0},{"$f":"[5]Salidas_balance!EV619","v":0},{"$f":"[5]Salidas_balance!EW619","v":0},{"$f":"[5]Salidas_balance!EX619","v":0},{"$f":"[5]Salidas_balance!EY619","v":0},null,{"$f":"[5]Salidas_balance!FA619","v":29175.415134615381},{"$f":"[5]Salidas_balance!FB619","v":0},{"$f":"[5]Salidas_balance!FC619","v":0},{"$f":"[5]Salidas_balance!FD619","v":0},{"$f":"[5]Salidas_balance!FE619","v":0},{"$f":"[5]Salidas_balance!FF619","v":0},{"$f":"[5]Salidas_balance!FG619","v":0},{"$f":"[5]Salidas_balance!FH619","v":0},{"$f":"[5]Salidas_balance!FI619","v":0},{"$f":"[5]Salidas_balance!FJ619","v":0},null,{"$f":"[5]Salidas_balance!FL619","v":0},{"$f":"[5]Salidas_balance!FM619","v":0},{"$f":"[5]Salidas_balance!FN619","v":0},{"$f":"[5]Salidas_balance!FO619","v":0},{"$f":"[5]Salidas_balance!FP619","v":0},{"$f":"[5]Salidas_balance!FQ619","v":0},{"$f":"[5]Salidas_balance!FR619","v":0},{"$f":"[5]Salidas_balance!FS619","v":0},{"$f":"[5]Salidas_balance!FT619","v":0},{"$f":"[5]Salidas_balance!FU619","v":0},null,{"$f":"[5]Salidas_balance!FW619","v":0},{"$f":"[5]Salidas_balance!FX619","v":0},{"$f":"[5]Salidas_balance!FY619","v":0},{"$f":"[5]Salidas_balance!FZ619","v":0},{"$f":"[5]Salidas_balance!GA619","v":0},{"$f":"[5]Salidas_balance!GB619","v":0},{"$f":"[5]Salidas_balance!GC619","v":0},{"$f":"[5]Salidas_balance!GD619","v":0},{"$f":"[5]Salidas_balance!GE619","v":0},{"$f":"[5]Salidas_balance!GF619","v":0},null,{"$f":"[5]Salidas_balance!GH619","v":0},{"$f":"[5]Salidas_balance!GI619","v":0},{"$f":"[5]Salidas_balance!GJ619","v":0},{"$f":"[5]Salidas_balance!GK619","v":0},{"$f":"[5]Salidas_balance!GL619","v":0},{"$f":"[5]Salidas_balance!GM619","v":0},{"$f":"[5]Salidas_balance!GN619","v":0},{"$f":"[5]Salidas_balance!GO619","v":0},{"$f":"[5]Salidas_balance!GP619","v":0},{"$f":"[5]Salidas_balance!GQ619","v":0},null,{"$f":"[5]Salidas_balance!GS619","v":0},{"$f":"[5]Salidas_balance!GT619","v":0},{"$f":"[5]Salidas_balance!GU619","v":0},{"$f":"[5]Salidas_balance!GV619","v":0},{"$f":"[5]Salidas_balance!GW619","v":0},{"$f":"[5]Salidas_balance!GX619","v":0},{"$f":"[5]Salidas_balance!GY619","v":0},{"$f":"[5]Salidas_balance!GZ619","v":0},{"$f":"[5]Salidas_balance!HA619","v":0},{"$f":"[5]Salidas_balance!HB619","v":0},null,{"$f":"[5]Salidas_balance!HD619","v":0},{"$f":"[5]Salidas_balance!HE619","v":0},{"$f":"[5]Salidas_balance!HF619","v":0},{"$f":"[5]Salidas_balance!HG619","v":0},{"$f":"[5]Salidas_balance!HH619","v":0},{"$f":"[5]Salidas_balance!HI619","v":0},{"$f":"[5]Salidas_balance!HJ619","v":0},{"$f":"[5]Salidas_balance!HK619","v":0},{"$f":"[5]Salidas_balance!HL619","v":0},{"$f":"[5]Salidas_balance!HM619","v":0},null,"sábado","09:00:00"]
[null,"sábado","10:30:00","V",319530.41100203025,424303.80431681487,501060.93687260273,163603.27986333219,45663.142568320865,81867.033743977969,1083.8656910329798,4.5102238035904452E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C625>INPUTS!$E$27,$C625<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S627","v":20010.677914339612},{"$f":"'Cálculo de Pérdidas'!O627","v":7302.4112165164006},319530.41100203025,"",{"$f":"IF(AG$5=\"\",\"\",SUMPRODUCT(($DA625:$LK625)*($DA$715:$LK$715)*($DA$720:$LK$720=AG$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,AG$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$715:$LK$715)*($DA$720:$LK$720=AG$5)))","v":""},"","","","",69768.636688708095,17840.689925720253,6.8217704301339254E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P627","v":17164.066693534482},424303.80431681487,"","","","","","","","","","",8896.8518547697677,32544.904836939655,"","",31566.828182719401,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q627","v":3748.5476813590308},501060.93687260273,null,209266.42243165307,null,82950.899435010942,null,163603.27986333219,45663.142568320865,81867.033743977969,1083.8656910329798,4.5102238035904452E-6,0,69768.636688708095,17840.689925720253,6.8217704301339254E-6,0,8896.8518547697677,32544.904836939655,0,0,31566.828182719401,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C625","v":5.6359374999999996E-2},{"$f":"[5]Salidas_balance!D625","v":0.15699113924050626},{"$f":"[5]Salidas_balance!E625","v":0.33126764705882356},{"$f":"[5]Salidas_balance!F625","v":0.47851200000000005},{"$f":"[5]Salidas_balance!G625","v":1.1051857142857142},{"$f":"[5]Salidas_balance!H625","v":1.0858562499999997},{"$f":"[5]Salidas_balance!I625","v":2.7720615384615384},{"$f":"[5]Salidas_balance!J625","v":6.9334749999999987},{"$f":"[5]Salidas_balance!K625","v":21.845654545454547},{"$f":"[5]Salidas_balance!L625","v":0},null,{"$f":"[5]Salidas_balance!N625","v":0.13760208333333335},{"$f":"[5]Salidas_balance!O625","v":0.37297142857142851},{"$f":"[5]Salidas_balance!P625","v":1.2193933333333336},{"$f":"[5]Salidas_balance!Q625","v":1.8287571428571432},{"$f":"[5]Salidas_balance!R625","v":3.7546866666666676},{"$f":"[5]Salidas_balance!S625","v":4.0692749999999993},{"$f":"[5]Salidas_balance!T625","v":7.5527444444444463},{"$f":"[5]Salidas_balance!U625","v":17.918605555555558},{"$f":"[5]Salidas_balance!V625","v":26.818874999999998},{"$f":"[5]Salidas_balance!W625","v":0},null,{"$f":"[5]Salidas_balance!Y625","v":3.7917874999999999},{"$f":"[5]Salidas_balance!Z625","v":8.193682352941174},{"$f":"[5]Salidas_balance!AA625","v":14.528299999999998},{"$f":"[5]Salidas_balance!AB625","v":30.698384615384612},{"$f":"[5]Salidas_balance!AC625","v":32.429306666666662},{"$f":"[5]Salidas_balance!AD625","v":71.563312624999995},{"$f":"[5]Salidas_balance!AE625","v":23.536999999999999},{"$f":"[5]Salidas_balance!AF625","v":40.176666666666669},{"$f":"[5]Salidas_balance!AG625","v":334.46927272727277},{"$f":"[5]Salidas_balance!AH625","v":0},null,{"$f":"[5]Salidas_balance!AJ625","v":14.311148484848488},{"$f":"[5]Salidas_balance!AK625","v":0},{"$f":"[5]Salidas_balance!AL625","v":0},{"$f":"[5]Salidas_balance!AM625","v":0},{"$f":"[5]Salidas_balance!AN625","v":0},{"$f":"[5]Salidas_balance!AO625","v":0},{"$f":"[5]Salidas_balance!AP625","v":0},{"$f":"[5]Salidas_balance!AQ625","v":0},{"$f":"[5]Salidas_balance!AR625","v":0},{"$f":"[5]Salidas_balance!AS625","v":0},null,{"$f":"[5]Salidas_balance!AU625","v":16.868137931034486},{"$f":"[5]Salidas_balance!AV625","v":0},{"$f":"[5]Salidas_balance!AW625","v":0},{"$f":"[5]Salidas_balance!AX625","v":0},{"$f":"[5]Salidas_balance!AY625","v":0},{"$f":"[5]Salidas_balance!AZ625","v":0},{"$f":"[5]Salidas_balance!BA625","v":0},{"$f":"[5]Salidas_balance!BB625","v":0},{"$f":"[5]Salidas_balance!BC625","v":0},{"$f":"[5]Salidas_balance!BD625","v":0},null,{"$f":"[5]Salidas_balance!BF625","v":0},{"$f":"[5]Salidas_balance!BG625","v":0},{"$f":"[5]Salidas_balance!BH625","v":0},{"$f":"[5]Salidas_balance!BI625","v":0},{"$f":"[5]Salidas_balance!BJ625","v":0},{"$f":"[5]Salidas_balance!BK625","v":0},{"$f":"[5]Salidas_balance!BL625","v":0},{"$f":"[5]Salidas_balance!BM625","v":0},{"$f":"[5]Salidas_balance!BN625","v":0},{"$f":"[5]Salidas_balance!BO625","v":0},null,{"$f":"[5]Salidas_balance!BQ625","v":5.6236390476890472},{"$f":"[5]Salidas_balance!BR625","v":28.351166666666661},{"$f":"[5]Salidas_balance!BS625","v":71.18249999999999},{"$f":"[5]Salidas_balance!BT625","v":67.12906666666666},{"$f":"[5]Salidas_balance!BU625","v":180.13400000000004},{"$f":"[5]Salidas_balance!BV625","v":105.45577777777778},{"$f":"[5]Salidas_balance!BW625","v":203.434},{"$f":"[5]Salidas_balance!BX625","v":530.10199999999998},{"$f":"[5]Salidas_balance!BY625","v":1325.4457142857143},{"$f":"[5]Salidas_balance!BZ625","v":0},null,{"$f":"[5]Salidas_balance!CB625","v":273.7273571428571},{"$f":"[5]Salidas_balance!CC625","v":0},{"$f":"[5]Salidas_balance!CD625","v":0},{"$f":"[5]Salidas_balance!CE625","v":0},{"$f":"[5]Salidas_balance!CF625","v":0},{"$f":"[5]Salidas_balance!CG625","v":0},{"$f":"[5]Salidas_balance!CH625","v":0},{"$f":"[5]Salidas_balance!CI625","v":0},{"$f":"[5]Salidas_balance!CJ625","v":0},{"$f":"[5]Salidas_balance!CK625","v":0},null,{"$f":"[5]Salidas_balance!CM625","v":53.240384615384613},{"$f":"[5]Salidas_balance!CN625","v":0},{"$f":"[5]Salidas_balance!CO625","v":0},{"$f":"[5]Salidas_balance!CP625","v":0},{"$f":"[5]Salidas_balance!CQ625","v":0},{"$f":"[5]Salidas_balance!CR625","v":0},{"$f":"[5]Salidas_balance!CS625","v":0},{"$f":"[5]Salidas_balance!CT625","v":0},{"$f":"[5]Salidas_balance!CU625","v":0},{"$f":"[5]Salidas_balance!CV625","v":0},null,{"$f":"[5]Salidas_balance!CX625","v":0},{"$f":"[5]Salidas_balance!CY625","v":0},{"$f":"[5]Salidas_balance!CZ625","v":0},{"$f":"[5]Salidas_balance!DA625","v":0},{"$f":"[5]Salidas_balance!DB625","v":0},{"$f":"[5]Salidas_balance!DC625","v":0},{"$f":"[5]Salidas_balance!DD625","v":0},{"$f":"[5]Salidas_balance!DE625","v":0},{"$f":"[5]Salidas_balance!DF625","v":0},{"$f":"[5]Salidas_balance!DG625","v":0},null,{"$f":"[5]Salidas_balance!DI625","v":9132.6381538461537},{"$f":"[5]Salidas_balance!DJ625","v":0},{"$f":"[5]Salidas_balance!DK625","v":0},{"$f":"[5]Salidas_balance!DL625","v":0},{"$f":"[5]Salidas_balance!DM625","v":0},{"$f":"[5]Salidas_balance!DN625","v":0},{"$f":"[5]Salidas_balance!DO625","v":0},{"$f":"[5]Salidas_balance!DP625","v":0},{"$f":"[5]Salidas_balance!DQ625","v":0},{"$f":"[5]Salidas_balance!DR625","v":0},null,{"$f":"[5]Salidas_balance!DT625","v":2107.4773333333337},{"$f":"[5]Salidas_balance!DU625","v":0},{"$f":"[5]Salidas_balance!DV625","v":0},{"$f":"[5]Salidas_balance!DW625","v":0},{"$f":"[5]Salidas_balance!DX625","v":0},{"$f":"[5]Salidas_balance!DY625","v":0},{"$f":"[5]Salidas_balance!DZ625","v":0},{"$f":"[5]Salidas_balance!EA625","v":0},{"$f":"[5]Salidas_balance!EB625","v":0},{"$f":"[5]Salidas_balance!EC625","v":0},null,{"$f":"[5]Salidas_balance!EE625","v":0},{"$f":"[5]Salidas_balance!EF625","v":0},{"$f":"[5]Salidas_balance!EG625","v":0},{"$f":"[5]Salidas_balance!EH625","v":0},{"$f":"[5]Salidas_balance!EI625","v":0},{"$f":"[5]Salidas_balance!EJ625","v":0},{"$f":"[5]Salidas_balance!EK625","v":0},{"$f":"[5]Salidas_balance!EL625","v":0},{"$f":"[5]Salidas_balance!EM625","v":0},{"$f":"[5]Salidas_balance!EN625","v":0},null,{"$f":"[5]Salidas_balance!EP625","v":0},{"$f":"[5]Salidas_balance!EQ625","v":0},{"$f":"[5]Salidas_balance!ER625","v":0},{"$f":"[5]Salidas_balance!ES625","v":0},{"$f":"[5]Salidas_balance!ET625","v":0},{"$f":"[5]Salidas_balance!EU625","v":0},{"$f":"[5]Salidas_balance!EV625","v":0},{"$f":"[5]Salidas_balance!EW625","v":0},{"$f":"[5]Salidas_balance!EX625","v":0},{"$f":"[5]Salidas_balance!EY625","v":0},null,{"$f":"[5]Salidas_balance!FA625","v":31426.916673076921},{"$f":"[5]Salidas_balance!FB625","v":0},{"$f":"[5]Salidas_balance!FC625","v":0},{"$f":"[5]Salidas_balance!FD625","v":0},{"$f":"[5]Salidas_balance!FE625","v":0},{"$f":"[5]Salidas_balance!FF625","v":0},{"$f":"[5]Salidas_balance!FG625","v":0},{"$f":"[5]Salidas_balance!FH625","v":0},{"$f":"[5]Salidas_balance!FI625","v":0},{"$f":"[5]Salidas_balance!FJ625","v":0},null,{"$f":"[5]Salidas_balance!FL625","v":0},{"$f":"[5]Salidas_balance!FM625","v":0},{"$f":"[5]Salidas_balance!FN625","v":0},{"$f":"[5]Salidas_balance!FO625","v":0},{"$f":"[5]Salidas_balance!FP625","v":0},{"$f":"[5]Salidas_balance!FQ625","v":0},{"$f":"[5]Salidas_balance!FR625","v":0},{"$f":"[5]Salidas_balance!FS625","v":0},{"$f":"[5]Salidas_balance!FT625","v":0},{"$f":"[5]Salidas_balance!FU625","v":0},null,{"$f":"[5]Salidas_balance!FW625","v":0},{"$f":"[5]Salidas_balance!FX625","v":0},{"$f":"[5]Salidas_balance!FY625","v":0},{"$f":"[5]Salidas_balance!FZ625","v":0},{"$f":"[5]Salidas_balance!GA625","v":0},{"$f":"[5]Salidas_balance!GB625","v":0},{"$f":"[5]Salidas_balance!GC625","v":0},{"$f":"[5]Salidas_balance!GD625","v":0},{"$f":"[5]Salidas_balance!GE625","v":0},{"$f":"[5]Salidas_balance!GF625","v":0},null,{"$f":"[5]Salidas_balance!GH625","v":0},{"$f":"[5]Salidas_balance!GI625","v":0},{"$f":"[5]Salidas_balance!GJ625","v":0},{"$f":"[5]Salidas_balance!GK625","v":0},{"$f":"[5]Salidas_balance!GL625","v":0},{"$f":"[5]Salidas_balance!GM625","v":0},{"$f":"[5]Salidas_balance!GN625","v":0},{"$f":"[5]Salidas_balance!GO625","v":0},{"$f":"[5]Salidas_balance!GP625","v":0},{"$f":"[5]Salidas_balance!GQ625","v":0},null,{"$f":"[5]Salidas_balance!GS625","v":0},{"$f":"[5]Salidas_balance!GT625","v":0},{"$f":"[5]Salidas_balance!GU625","v":0},{"$f":"[5]Salidas_balance!GV625","v":0},{"$f":"[5]Salidas_balance!GW625","v":0},{"$f":"[5]Salidas_balance!GX625","v":0},{"$f":"[5]Salidas_balance!GY625","v":0},{"$f":"[5]Salidas_balance!GZ625","v":0},{"$f":"[5]Salidas_balance!HA625","v":0},{"$f":"[5]Salidas_balance!HB625","v":0},null,{"$f":"[5]Salidas_balance!HD625","v":0},{"$f":"[5]Salidas_balance!HE625","v":0},{"$f":"[5]Salidas_balance!HF625","v":0},{"$f":"[5]Salidas_balance!HG625","v":0},{"$f":"[5]Salidas_balance!HH625","v":0},{"$f":"[5]Salidas_balance!HI625","v":0},{"$f":"[5]Salidas_balance!HJ625","v":0},{"$f":"[5]Salidas_balance!HK625","v":0},{"$f":"[5]Salidas_balance!HL625","v":0},{"$f":"[5]Salidas_balance!HM625","v":0},null,"sábado","10:30:00"]
[null,"sábado","11:45:00","V",313828.93043602677,421142.3242107621,498543.23904454079,151980.48997957338,48854.978797529475,87439.834430823103,1122.9757516729592,4.3049856441796746E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C630>INPUTS!$E$27,$C630<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S632","v":17268.454490467135},{"$f":"'Cálculo de Pérdidas'!O632","v":7162.1969816556939},313828.93043602677,"","","","","","",71728.735312789504,18665.613282407925,6.2852739763820011E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P632","v":16919.045173252638},421142.3242107621,"","","","","","","","","","",8776.0387094336656,32599.427468742226,"","",32314.200286281794,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q632","v":3711.2483693209215},498543.23904454079,null,200835.46877710285,null,88562.810182496061,null,151980.48997957338,48854.978797529475,87439.834430823103,1122.9757516729592,4.3049856441796746E-6,0,71728.735312789504,18665.613282407925,6.2852739763820011E-6,0,8776.0387094336656,32599.427468742226,0,0,32314.200286281794,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C630","v":5.6971875000000005E-2},{"$f":"[5]Salidas_balance!D630","v":0.1808113924050633},{"$f":"[5]Salidas_balance!E630","v":0.28117058823529412},{"$f":"[5]Salidas_balance!F630","v":0.45297999999999999},{"$f":"[5]Salidas_balance!G630","v":0.87365714285714291},{"$f":"[5]Salidas_balance!H630","v":1.0260812500000001},{"$f":"[5]Salidas_balance!I630","v":2.9935461538461539},{"$f":"[5]Salidas_balance!J630","v":7.0715916666666665},{"$f":"[5]Salidas_balance!K630","v":20.866109090909088},{"$f":"[5]Salidas_balance!L630","v":0},null,{"$f":"[5]Salidas_balance!N630","v":0.15784791666666662},{"$f":"[5]Salidas_balance!O630","v":0.46979999999999983},{"$f":"[5]Salidas_balance!P630","v":1.3358933333333334},{"$f":"[5]Salidas_balance!Q630","v":2.1852904761904766},{"$f":"[5]Salidas_balance!R630","v":3.8503666666666669},{"$f":"[5]Salidas_balance!S630","v":4.1349312500000011},{"$f":"[5]Salidas_balance!T630","v":6.929377777777777},{"$f":"[5]Salidas_balance!U630","v":19.87},{"$f":"[5]Salidas_balance!V630","v":28.201374999999999},{"$f":"[5]Salidas_balance!W630","v":0},null,{"$f":"[5]Salidas_balance!Y630","v":4.0258531250000003},{"$f":"[5]Salidas_balance!Z630","v":9.5600823529411727},{"$f":"[5]Salidas_balance!AA630","v":14.896619047619046},{"$f":"[5]Salidas_balance!AB630","v":31.957030769230769},{"$f":"[5]Salidas_balance!AC630","v":37.423380000000002},{"$f":"[5]Salidas_balance!AD630","v":75.320450375000007},{"$f":"[5]Salidas_balance!AE630","v":25.197000000000003},{"$f":"[5]Salidas_balance!AF630","v":41.247999999999998},{"$f":"[5]Salidas_balance!AG630","v":336.72309090909096},{"$f":"[5]Salidas_balance!AH630","v":0},null,{"$f":"[5]Salidas_balance!AJ630","v":14.827550000000002},{"$f":"[5]Salidas_balance!AK630","v":0},{"$f":"[5]Salidas_balance!AL630","v":0},{"$f":"[5]Salidas_balance!AM630","v":0},{"$f":"[5]Salidas_balance!AN630","v":0},{"$f":"[5]Salidas_balance!AO630","v":0},{"$f":"[5]Salidas_balance!AP630","v":0},{"$f":"[5]Salidas_balance!AQ630","v":0},{"$f":"[5]Salidas_balance!AR630","v":0},{"$f":"[5]Salidas_balance!AS630","v":0},null,{"$f":"[5]Salidas_balance!AU630","v":16.100551724137933},{"$f":"[5]Salidas_balance!AV630","v":0},{"$f":"[5]Salidas_balance!AW630","v":0},{"$f":"[5]Salidas_balance!AX630","v":0},{"$f":"[5]Salidas_balance!AY630","v":0},{"$f":"[5]Salidas_balance!AZ630","v":0},{"$f":"[5]Salidas_balance!BA630","v":0},{"$f":"[5]Salidas_balance!BB630","v":0},{"$f":"[5]Salidas_balance!BC630","v":0},{"$f":"[5]Salidas_balance!BD630","v":0},null,{"$f":"[5]Salidas_balance!BF630","v":0},{"$f":"[5]Salidas_balance!BG630","v":0},{"$f":"[5]Salidas_balance!BH630","v":0},{"$f":"[5]Salidas_balance!BI630","v":0},{"$f":"[5]Salidas_balance!BJ630","v":0},{"$f":"[5]Salidas_balance!BK630","v":0},{"$f":"[5]Salidas_balance!BL630","v":0},{"$f":"[5]Salidas_balance!BM630","v":0},{"$f":"[5]Salidas_balance!BN630","v":0},{"$f":"[5]Salidas_balance!BO630","v":0},null,{"$f":"[5]Salidas_balance!BQ630","v":5.921842857092857},{"$f":"[5]Salidas_balance!BR630","v":29.890388888888886},{"$f":"[5]Salidas_balance!BS630","v":70.534999999999997},{"$f":"[5]Salidas_balance!BT630","v":69.837133333333341},{"$f":"[5]Salidas_balance!BU630","v":181.28400000000002},{"$f":"[5]Salidas_balance!BV630","v":109.66511111111112},{"$f":"[5]Salidas_balance!BW630","v":238.43300000000002},{"$f":"[5]Salidas_balance!BX630","v":535.51100000000008},{"$f":"[5]Salidas_balance!BY630","v":1335.2703571428572},{"$f":"[5]Salidas_balance!BZ630","v":0},null,{"$f":"[5]Salidas_balance!CB630","v":286.38404761904758},{"$f":"[5]Salidas_balance!CC630","v":0},{"$f":"[5]Salidas_balance!CD630","v":0},{"$f":"[5]Salidas_balance!CE630","v":0},{"$f":"[5]Salidas_balance!CF630","v":0},{"$f":"[5]Salidas_balance!CG630","v":0},{"$f":"[5]Salidas_balance!CH630","v":0},{"$f":"[5]Salidas_balance!CI630","v":0},{"$f":"[5]Salidas_balance!CJ630","v":0},{"$f":"[5]Salidas_balance!CK630","v":0},null,{"$f":"[5]Salidas_balance!CM630","v":49.053307692307683},{"$f":"[5]Salidas_balance!CN630","v":0},{"$f":"[5]Salidas_balance!CO630","v":0},{"$f":"[5]Salidas_balance!CP630","v":0},{"$f":"[5]Salidas_balance!CQ630","v":0},{"$f":"[5]Salidas_balance!CR630","v":0},{"$f":"[5]Salidas_balance!CS630","v":0},{"$f":"[5]Salidas_balance!CT630","v":0},{"$f":"[5]Salidas_balance!CU630","v":0},{"$f":"[5]Salidas_balance!CV630","v":0},null,{"$f":"[5]Salidas_balance!CX630","v":0},{"$f":"[5]Salidas_balance!CY630","v":0},{"$f":"[5]Salidas_balance!CZ630","v":0},{"$f":"[5]Salidas_balance!DA630","v":0},{"$f":"[5]Salidas_balance!DB630","v":0},{"$f":"[5]Salidas_balance!DC630","v":0},{"$f":"[5]Salidas_balance!DD630","v":0},{"$f":"[5]Salidas_balance!DE630","v":0},{"$f":"[5]Salidas_balance!DF630","v":0},{"$f":"[5]Salidas_balance!DG630","v":0},null,{"$f":"[5]Salidas_balance!DI630","v":9008.6231923076939},{"$f":"[5]Salidas_balance!DJ630","v":0},{"$f":"[5]Salidas_balance!DK630","v":0},{"$f":"[5]Salidas_balance!DL630","v":0},{"$f":"[5]Salidas_balance!DM630","v":0},{"$f":"[5]Salidas_balance!DN630","v":0},{"$f":"[5]Salidas_balance!DO630","v":0},{"$f":"[5]Salidas_balance!DP630","v":0},{"$f":"[5]Salidas_balance!DQ630","v":0},{"$f":"[5]Salidas_balance!DR630","v":0},null,{"$f":"[5]Salidas_balance!DT630","v":2111.0079999999998},{"$f":"[5]Salidas_balance!DU630","v":0},{"$f":"[5]Salidas_balance!DV630","v":0},{"$f":"[5]Salidas_balance!DW630","v":0},{"$f":"[5]Salidas_balance!DX630","v":0},{"$f":"[5]Salidas_balance!DY630","v":0},{"$f":"[5]Salidas_balance!DZ630","v":0},{"$f":"[5]Salidas_balance!EA630","v":0},{"$f":"[5]Salidas_balance!EB630","v":0},{"$f":"[5]Salidas_balance!EC630","v":0},null,{"$f":"[5]Salidas_balance!EE630","v":0},{"$f":"[5]Salidas_balance!EF630","v":0},{"$f":"[5]Salidas_balance!EG630","v":0},{"$f":"[5]Salidas_balance!EH630","v":0},{"$f":"[5]Salidas_balance!EI630","v":0},{"$f":"[5]Salidas_balance!EJ630","v":0},{"$f":"[5]Salidas_balance!EK630","v":0},{"$f":"[5]Salidas_balance!EL630","v":0},{"$f":"[5]Salidas_balance!EM630","v":0},{"$f":"[5]Salidas_balance!EN630","v":0},null,{"$f":"[5]Salidas_balance!EP630","v":0},{"$f":"[5]Salidas_balance!EQ630","v":0},{"$f":"[5]Salidas_balance!ER630","v":0},{"$f":"[5]Salidas_balance!ES630","v":0},{"$f":"[5]Salidas_balance!ET630","v":0},{"$f":"[5]Salidas_balance!EU630","v":0},{"$f":"[5]Salidas_balance!EV630","v":0},{"$f":"[5]Salidas_balance!EW630","v":0},{"$f":"[5]Salidas_balance!EX630","v":0},{"$f":"[5]Salidas_balance!EY630","v":0},null,{"$f":"[5]Salidas_balance!FA630","v":32170.976249999996},{"$f":"[5]Salidas_balance!FB630","v":0},{"$f":"[5]Salidas_balance!FC630","v":0},{"$f":"[5]Salidas_balance!FD630","v":0},{"$f":"[5]Salidas_balance!FE630","v":0},{"$f":"[5]Salidas_balance!FF630","v":0},{"$f":"[5]Salidas_balance!FG630","v":0},{"$f":"[5]Salidas_balance!FH630","v":0},{"$f":"[5]Salidas_balance!FI630","v":0},{"$f":"[5]Salidas_balance!FJ630","v":0},null,{"$f":"[5]Salidas_balance!FL630","v":0},{"$f":"[5]Salidas_balance!FM630","v":0},{"$f":"[5]Salidas_balance!FN630","v":0},{"$f":"[5]Salidas_balance!FO630","v":0},{"$f":"[5]Salidas_balance!FP630","v":0},{"$f":"[5]Salidas_balance!FQ630","v":0},{"$f":"[5]Salidas_balance!FR630","v":0},{"$f":"[5]Salidas_balance!FS630","v":0},{"$f":"[5]Salidas_balance!FT630","v":0},{"$f":"[5]Salidas_balance!FU630","v":0},null,{"$f":"[5]Salidas_balance!FW630","v":0},{"$f":"[5]Salidas_balance!FX630","v":0},{"$f":"[5]Salidas_balance!FY630","v":0},{"$f":"[5]Salidas_balance!FZ630","v":0},{"$f":"[5]Salidas_balance!GA630","v":0},{"$f":"[5]Salidas_balance!GB630","v":0},{"$f":"[5]Salidas_balance!GC630","v":0},{"$f":"[5]Salidas_balance!GD630","v":0},{"$f":"[5]Salidas_balance!GE630","v":0},{"$f":"[5]Salidas_balance!GF630","v":0},null,{"$f":"[5]Salidas_balance!GH630","v":0},{"$f":"[5]Salidas_balance!GI630","v":0},{"$f":"[5]Salidas_balance!GJ630","v":0},{"$f":"[5]Salidas_balance!GK630","v":0},{"$f":"[5]Salidas_balance!GL630","v":0},{"$f":"[5]Salidas_balance!GM630","v":0},{"$f":"[5]Salidas_balance!GN630","v":0},{"$f":"[5]Salidas_balance!GO630","v":0},{"$f":"[5]Salidas_balance!GP630","v":0},{"$f":"[5]Salidas_balance!GQ630","v":0},null,{"$f":"[5]Salidas_balance!GS630","v":0},{"$f":"[5]Salidas_balance!GT630","v":0},{"$f":"[5]Salidas_balance!GU630","v":0},{"$f":"[5]Salidas_balance!GV630","v":0},{"$f":"[5]Salidas_balance!GW630","v":0},{"$f":"[5]Salidas_balance!GX630","v":0},{"$f":"[5]Salidas_balance!GY630","v":0},{"$f":"[5]Salidas_balance!GZ630","v":0},{"$f":"[5]Salidas_balance!HA630","v":0},{"$f":"[5]Salidas_balance!HB630","v":0},null,{"$f":"[5]Salidas_balance!HD630","v":0},{"$f":"[5]Salidas_balance!HE630","v":0},{"$f":"[5]Salidas_balance!HF630","v":0},{"$f":"[5]Salidas_balance!HG630","v":0},{"$f":"[5]Salidas_balance!HH630","v":0},{"$f":"[5]Salidas_balance!HI630","v":0},{"$f":"[5]Salidas_balance!HJ630","v":0},{"$f":"[5]Salidas_balance!HK630","v":0},{"$f":"[5]Salidas_balance!HL630","v":0},{"$f":"[5]Salidas_balance!HM630","v":0},null,"sábado","11:45:00"]
[null,"sábado","13:00:00","V",307146.55947378377,410744.36148311367,487511.71149905026,155599.52781717276,44062.342331444954,81415.979456336936,1156.081343647061,3.9542183244751196E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C635>INPUTS!$E$27,$C635<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S637","v":18100.657019386559},{"$f":"'Cálculo de Pérdidas'!O637","v":6811.9715018413135},307146.55947378377,"","","","","","",69829.801778375782,17643.334390420623,6.9496850938757039E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P637","v":16124.665833583722},410744.36148311367,"","","","","","","","","","",8928.1530723380529,32032.334445665667,"","",32256.877506879548,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q637","v":3549.9849910533385},487511.71149905026,null,199661.87014861772,null,82572.060799983999,null,155599.52781717276,44062.342331444954,81415.979456336936,1156.081343647061,3.9542183244751196E-6,0,69829.801778375782,17643.334390420623,6.9496850938757039E-6,0,8928.1530723380529,32032.334445665667,0,0,32256.877506879548,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C635","v":5.1384374999999996E-2},{"$f":"[5]Salidas_balance!D635","v":0.18630759493670895},{"$f":"[5]Salidas_balance!E635","v":0.29316470588235299},{"$f":"[5]Salidas_balance!F635","v":0.48114000000000012},{"$f":"[5]Salidas_balance!G635","v":0.80331428571428576},{"$f":"[5]Salidas_balance!H635","v":1.0887250000000002},{"$f":"[5]Salidas_balance!I635","v":3.1527461538461532},{"$f":"[5]Salidas_balance!J635","v":7.806049999999999},{"$f":"[5]Salidas_balance!K635","v":19.786745454545454},{"$f":"[5]Salidas_balance!L635","v":0},null,{"$f":"[5]Salidas_balance!N635","v":0.1772020833333334},{"$f":"[5]Salidas_balance!O635","v":0.51293571428571427},{"$f":"[5]Salidas_balance!P635","v":1.0284733333333334},{"$f":"[5]Salidas_balance!Q635","v":1.7284857142857144},{"$f":"[5]Salidas_balance!R635","v":2.7016133333333334},{"$f":"[5]Salidas_balance!S635","v":4.1833749999999998},{"$f":"[5]Salidas_balance!T635","v":8.0991333333333326},{"$f":"[5]Salidas_balance!U635","v":17.608033333333331},{"$f":"[5]Salidas_balance!V635","v":25.167375},{"$f":"[5]Salidas_balance!W635","v":0},null,{"$f":"[5]Salidas_balance!Y635","v":4.161434374999998},{"$f":"[5]Salidas_balance!Z635","v":7.7115764705882341},{"$f":"[5]Salidas_balance!AA635","v":13.811938095238093},{"$f":"[5]Salidas_balance!AB635","v":31.439115384615384},{"$f":"[5]Salidas_balance!AC635","v":32.518880000000003},{"$f":"[5]Salidas_balance!AD635","v":72.400512450000008},{"$f":"[5]Salidas_balance!AE635","v":17.055999999999997},{"$f":"[5]Salidas_balance!AF635","v":41.972000000000001},{"$f":"[5]Salidas_balance!AG635","v":355.3207272727272},{"$f":"[5]Salidas_balance!AH635","v":0},null,{"$f":"[5]Salidas_balance!AJ635","v":15.264669696969694},{"$f":"[5]Salidas_balance!AK635","v":0},{"$f":"[5]Salidas_balance!AL635","v":0},{"$f":"[5]Salidas_balance!AM635","v":0},{"$f":"[5]Salidas_balance!AN635","v":0},{"$f":"[5]Salidas_balance!AO635","v":0},{"$f":"[5]Salidas_balance!AP635","v":0},{"$f":"[5]Salidas_balance!AQ635","v":0},{"$f":"[5]Salidas_balance!AR635","v":0},{"$f":"[5]Salidas_balance!AS635","v":0},null,{"$f":"[5]Salidas_balance!AU635","v":14.788689655172414},{"$f":"[5]Salidas_balance!AV635","v":0},{"$f":"[5]Salidas_balance!AW635","v":0},{"$f":"[5]Salidas_balance!AX635","v":0},{"$f":"[5]Salidas_balance!AY635","v":0},{"$f":"[5]Salidas_balance!AZ635","v":0},{"$f":"[5]Salidas_balance!BA635","v":0},{"$f":"[5]Salidas_balance!BB635","v":0},{"$f":"[5]Salidas_balance!BC635","v":0},{"$f":"[5]Salidas_balance!BD635","v":0},null,{"$f":"[5]Salidas_balance!BF635","v":0},{"$f":"[5]Salidas_balance!BG635","v":0},{"$f":"[5]Salidas_balance!BH635","v":0},{"$f":"[5]Salidas_balance!BI635","v":0},{"$f":"[5]Salidas_balance!BJ635","v":0},{"$f":"[5]Salidas_balance!BK635","v":0},{"$f":"[5]Salidas_balance!BL635","v":0},{"$f":"[5]Salidas_balance!BM635","v":0},{"$f":"[5]Salidas_balance!BN635","v":0},{"$f":"[5]Salidas_balance!BO635","v":0},null,{"$f":"[5]Salidas_balance!BQ635","v":5.9305580953080952},{"$f":"[5]Salidas_balance!BR635","v":30.059555555555555},{"$f":"[5]Salidas_balance!BS635","v":70.077500000000001},{"$f":"[5]Salidas_balance!BT635","v":71.204933333333344},{"$f":"[5]Salidas_balance!BU635","v":184.53299999999999},{"$f":"[5]Salidas_balance!BV635","v":94.742666666666679},{"$f":"[5]Salidas_balance!BW635","v":218.91},{"$f":"[5]Salidas_balance!BX635","v":507.59600000000006},{"$f":"[5]Salidas_balance!BY635","v":1328.5167857142858},{"$f":"[5]Salidas_balance!BZ635","v":0},null,{"$f":"[5]Salidas_balance!CB635","v":270.69935714285708},{"$f":"[5]Salidas_balance!CC635","v":0},{"$f":"[5]Salidas_balance!CD635","v":0},{"$f":"[5]Salidas_balance!CE635","v":0},{"$f":"[5]Salidas_balance!CF635","v":0},{"$f":"[5]Salidas_balance!CG635","v":0},{"$f":"[5]Salidas_balance!CH635","v":0},{"$f":"[5]Salidas_balance!CI635","v":0},{"$f":"[5]Salidas_balance!CJ635","v":0},{"$f":"[5]Salidas_balance!CK635","v":0},null,{"$f":"[5]Salidas_balance!CM635","v":54.238692307692311},{"$f":"[5]Salidas_balance!CN635","v":0},{"$f":"[5]Salidas_balance!CO635","v":0},{"$f":"[5]Salidas_balance!CP635","v":0},{"$f":"[5]Salidas_balance!CQ635","v":0},{"$f":"[5]Salidas_balance!CR635","v":0},{"$f":"[5]Salidas_balance!CS635","v":0},{"$f":"[5]Salidas_balance!CT635","v":0},{"$f":"[5]Salidas_balance!CU635","v":0},{"$f":"[5]Salidas_balance!CV635","v":0},null,{"$f":"[5]Salidas_balance!CX635","v":0},{"$f":"[5]Salidas_balance!CY635","v":0},{"$f":"[5]Salidas_balance!CZ635","v":0},{"$f":"[5]Salidas_balance!DA635","v":0},{"$f":"[5]Salidas_balance!DB635","v":0},{"$f":"[5]Salidas_balance!DC635","v":0},{"$f":"[5]Salidas_balance!DD635","v":0},{"$f":"[5]Salidas_balance!DE635","v":0},{"$f":"[5]Salidas_balance!DF635","v":0},{"$f":"[5]Salidas_balance!DG635","v":0},null,{"$f":"[5]Salidas_balance!DI635","v":9164.7689230769247},{"$f":"[5]Salidas_balance!DJ635","v":0},{"$f":"[5]Salidas_balance!DK635","v":0},{"$f":"[5]Salidas_balance!DL635","v":0},{"$f":"[5]Salidas_balance!DM635","v":0},{"$f":"[5]Salidas_balance!DN635","v":0},{"$f":"[5]Salidas_balance!DO635","v":0},{"$f":"[5]Salidas_balance!DP635","v":0},{"$f":"[5]Salidas_balance!DQ635","v":0},{"$f":"[5]Salidas_balance!DR635","v":0},null,{"$f":"[5]Salidas_balance!DT635","v":2074.2853333333333},{"$f":"[5]Salidas_balance!DU635","v":0},{"$f":"[5]Salidas_balance!DV635","v":0},{"$f":"[5]Salidas_balance!DW635","v":0},{"$f":"[5]Salidas_balance!DX635","v":0},{"$f":"[5]Salidas_balance!DY635","v":0},{"$f":"[5]Salidas_balance!DZ635","v":0},{"$f":"[5]Salidas_balance!EA635","v":0},{"$f":"[5]Salidas_balance!EB635","v":0},{"$f":"[5]Salidas_balance!EC635","v":0},null,{"$f":"[5]Salidas_balance!EE635","v":0},{"$f":"[5]Salidas_balance!EF635","v":0},{"$f":"[5]Salidas_balance!EG635","v":0},{"$f":"[5]Salidas_balance!EH635","v":0},{"$f":"[5]Salidas_balance!EI635","v":0},{"$f":"[5]Salidas_balance!EJ635","v":0},{"$f":"[5]Salidas_balance!EK635","v":0},{"$f":"[5]Salidas_balance!EL635","v":0},{"$f":"[5]Salidas_balance!EM635","v":0},{"$f":"[5]Salidas_balance!EN635","v":0},null,{"$f":"[5]Salidas_balance!EP635","v":0},{"$f":"[5]Salidas_balance!EQ635","v":0},{"$f":"[5]Salidas_balance!ER635","v":0},{"$f":"[5]Salidas_balance!ES635","v":0},{"$f":"[5]Salidas_balance!ET635","v":0},{"$f":"[5]Salidas_balance!EU635","v":0},{"$f":"[5]Salidas_balance!EV635","v":0},{"$f":"[5]Salidas_balance!EW635","v":0},{"$f":"[5]Salidas_balance!EX635","v":0},{"$f":"[5]Salidas_balance!EY635","v":0},null,{"$f":"[5]Salidas_balance!FA635","v":32113.907538461539},{"$f":"[5]Salidas_balance!FB635","v":0},{"$f":"[5]Salidas_balance!FC635","v":0},{"$f":"[5]Salidas_balance!FD635","v":0},{"$f":"[5]Salidas_balance!FE635","v":0},{"$f":"[5]Salidas_balance!FF635","v":0},{"$f":"[5]Salidas_balance!FG635","v":0},{"$f":"[5]Salidas_balance!FH635","v":0},{"$f":"[5]Salidas_balance!FI635","v":0},{"$f":"[5]Salidas_balance!FJ635","v":0},null,{"$f":"[5]Salidas_balance!FL635","v":0},{"$f":"[5]Salidas_balance!FM635","v":0},{"$f":"[5]Salidas_balance!FN635","v":0},{"$f":"[5]Salidas_balance!FO635","v":0},{"$f":"[5]Salidas_balance!FP635","v":0},{"$f":"[5]Salidas_balance!FQ635","v":0},{"$f":"[5]Salidas_balance!FR635","v":0},{"$f":"[5]Salidas_balance!FS635","v":0},{"$f":"[5]Salidas_balance!FT635","v":0},{"$f":"[5]Salidas_balance!FU635","v":0},null,{"$f":"[5]Salidas_balance!FW635","v":0},{"$f":"[5]Salidas_balance!FX635","v":0},{"$f":"[5]Salidas_balance!FY635","v":0},{"$f":"[5]Salidas_balance!FZ635","v":0},{"$f":"[5]Salidas_balance!GA635","v":0},{"$f":"[5]Salidas_balance!GB635","v":0},{"$f":"[5]Salidas_balance!GC635","v":0},{"$f":"[5]Salidas_balance!GD635","v":0},{"$f":"[5]Salidas_balance!GE635","v":0},{"$f":"[5]Salidas_balance!GF635","v":0},null,{"$f":"[5]Salidas_balance!GH635","v":0},{"$f":"[5]Salidas_balance!GI635","v":0},{"$f":"[5]Salidas_balance!GJ635","v":0},{"$f":"[5]Salidas_balance!GK635","v":0},{"$f":"[5]Salidas_balance!GL635","v":0},{"$f":"[5]Salidas_balance!GM635","v":0},{"$f":"[5]Salidas_balance!GN635","v":0},{"$f":"[5]Salidas_balance!GO635","v":0},{"$f":"[5]Salidas_balance!GP635","v":0},{"$f":"[5]Salidas_balance!GQ635","v":0},null,{"$f":"[5]Salidas_balance!GS635","v":0},{"$f":"[5]Salidas_balance!GT635","v":0},{"$f":"[5]Salidas_balance!GU635","v":0},{"$f":"[5]Salidas_balance!GV635","v":0},{"$f":"[5]Salidas_balance!GW635","v":0},{"$f":"[5]Salidas_balance!GX635","v":0},{"$f":"[5]Salidas_balance!GY635","v":0},{"$f":"[5]Salidas_balance!GZ635","v":0},{"$f":"[5]Salidas_balance!HA635","v":0},{"$f":"[5]Salidas_balance!HB635","v":0},null,{"$f":"[5]Salidas_balance!HD635","v":0},{"$f":"[5]Salidas_balance!HE635","v":0},{"$f":"[5]Salidas_balance!HF635","v":0},{"$f":"[5]Salidas_balance!HG635","v":0},{"$f":"[5]Salidas_balance!HH635","v":0},{"$f":"[5]Salidas_balance!HI635","v":0},{"$f":"[5]Salidas_balance!HJ635","v":0},{"$f":"[5]Salidas_balance!HK635","v":0},{"$f":"[5]Salidas_balance!HL635","v":0},{"$f":"[5]Salidas_balance!HM635","v":0},null,"sábado","13:00:00"]
[null,"sábado","14:15:00","V",309302.81874247437,413612.57289861469,489902.29997980577,164994.90963673874,40608.865776113191,75284.915248562786,1254.0074503846083,8.8374113115554363E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C640>INPUTS!$E$27,$C640<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S642","v":20352.552382227765},{"$f":"'Cálculo de Pérdidas'!O642","v":6807.5682396097845},309302.81874247437,"","","","","","",70132.996203325558,17834.730277691026,1.0041508085386112E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P642","v":16342.027665082216},413612.57289861469,"","","","","","","","","","",8548.5937549874052,33706.784591466807,"","",30449.716731623579,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q642","v":3584.6320031132823},489902.29997980577,null,205603.77541285194,null,76538.922698947397,null,164994.90963673874,40608.865776113191,75284.915248562786,1254.0074503846083,8.8374113115554363E-6,0,70132.996203325558,17834.730277691026,1.0041508085386112E-5,0,8548.5937549874052,33706.784591466807,0,0,30449.716731623579,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C640","v":6.3690625000000001E-2},{"$f":"[5]Salidas_balance!D640","v":0.15082531645569622},{"$f":"[5]Salidas_balance!E640","v":0.39810882352941179},{"$f":"[5]Salidas_balance!F640","v":0.43937599999999999},{"$f":"[5]Salidas_balance!G640","v":0.90592857142857131},{"$f":"[5]Salidas_balance!H640","v":1.1607687499999999},{"$f":"[5]Salidas_balance!I640","v":3.3828923076923081},{"$f":"[5]Salidas_balance!J640","v":8.2242750000000004},{"$f":"[5]Salidas_balance!K640","v":18.333290909090909},{"$f":"[5]Salidas_balance!L640","v":0},null,{"$f":"[5]Salidas_balance!N640","v":0.20462291666666657},{"$f":"[5]Salidas_balance!O640","v":0.51541666666666675},{"$f":"[5]Salidas_balance!P640","v":0.97014},{"$f":"[5]Salidas_balance!Q640","v":1.6158285714285714},{"$f":"[5]Salidas_balance!R640","v":2.0616599999999998},{"$f":"[5]Salidas_balance!S640","v":4.0145},{"$f":"[5]Salidas_balance!T640","v":6.5652777777777773},{"$f":"[5]Salidas_balance!U640","v":18.071888888888886},{"$f":"[5]Salidas_balance!V640","v":27.264000000000003},{"$f":"[5]Salidas_balance!W640","v":0},null,{"$f":"[5]Salidas_balance!Y640","v":4.3213843749999992},{"$f":"[5]Salidas_balance!Z640","v":6.7685999999999993},{"$f":"[5]Salidas_balance!AA640","v":12.823185714285712},{"$f":"[5]Salidas_balance!AB640","v":25.997753846153842},{"$f":"[5]Salidas_balance!AC640","v":28.015986666666663},{"$f":"[5]Salidas_balance!AD640","v":75.513687374999989},{"$f":"[5]Salidas_balance!AE640","v":16.279},{"$f":"[5]Salidas_balance!AF640","v":40.85},{"$f":"[5]Salidas_balance!AG640","v":337.4552727272727},{"$f":"[5]Salidas_balance!AH640","v":0},null,{"$f":"[5]Salidas_balance!AJ640","v":16.557666666666666},{"$f":"[5]Salidas_balance!AK640","v":0},{"$f":"[5]Salidas_balance!AL640","v":0},{"$f":"[5]Salidas_balance!AM640","v":0},{"$f":"[5]Salidas_balance!AN640","v":0},{"$f":"[5]Salidas_balance!AO640","v":0},{"$f":"[5]Salidas_balance!AP640","v":0},{"$f":"[5]Salidas_balance!AQ640","v":0},{"$f":"[5]Salidas_balance!AR640","v":0},{"$f":"[5]Salidas_balance!AS640","v":0},null,{"$f":"[5]Salidas_balance!AU640","v":33.051724137931039},{"$f":"[5]Salidas_balance!AV640","v":0},{"$f":"[5]Salidas_balance!AW640","v":0},{"$f":"[5]Salidas_balance!AX640","v":0},{"$f":"[5]Salidas_balance!AY640","v":0},{"$f":"[5]Salidas_balance!AZ640","v":0},{"$f":"[5]Salidas_balance!BA640","v":0},{"$f":"[5]Salidas_balance!BB640","v":0},{"$f":"[5]Salidas_balance!BC640","v":0},{"$f":"[5]Salidas_balance!BD640","v":0},null,{"$f":"[5]Salidas_balance!BF640","v":0},{"$f":"[5]Salidas_balance!BG640","v":0},{"$f":"[5]Salidas_balance!BH640","v":0},{"$f":"[5]Salidas_balance!BI640","v":0},{"$f":"[5]Salidas_balance!BJ640","v":0},{"$f":"[5]Salidas_balance!BK640","v":0},{"$f":"[5]Salidas_balance!BL640","v":0},{"$f":"[5]Salidas_balance!BM640","v":0},{"$f":"[5]Salidas_balance!BN640","v":0},{"$f":"[5]Salidas_balance!BO640","v":0},null,{"$f":"[5]Salidas_balance!BQ640","v":5.890434285784286},{"$f":"[5]Salidas_balance!BR640","v":29.588999999999999},{"$f":"[5]Salidas_balance!BS640","v":70.126000000000005},{"$f":"[5]Salidas_balance!BT640","v":69.669600000000003},{"$f":"[5]Salidas_balance!BU640","v":183.75300000000007},{"$f":"[5]Salidas_balance!BV640","v":92.893111111111082},{"$f":"[5]Salidas_balance!BW640","v":220.88899999999998},{"$f":"[5]Salidas_balance!BX640","v":507.20899999999995},{"$f":"[5]Salidas_balance!BY640","v":1362.6192857142858},{"$f":"[5]Salidas_balance!BZ640","v":0},null,{"$f":"[5]Salidas_balance!CB640","v":273.63591904761898},{"$f":"[5]Salidas_balance!CC640","v":0},{"$f":"[5]Salidas_balance!CD640","v":0},{"$f":"[5]Salidas_balance!CE640","v":0},{"$f":"[5]Salidas_balance!CF640","v":0},{"$f":"[5]Salidas_balance!CG640","v":0},{"$f":"[5]Salidas_balance!CH640","v":0},{"$f":"[5]Salidas_balance!CI640","v":0},{"$f":"[5]Salidas_balance!CJ640","v":0},{"$f":"[5]Salidas_balance!CK640","v":0},null,{"$f":"[5]Salidas_balance!CM640","v":78.368769230769246},{"$f":"[5]Salidas_balance!CN640","v":0},{"$f":"[5]Salidas_balance!CO640","v":0},{"$f":"[5]Salidas_balance!CP640","v":0},{"$f":"[5]Salidas_balance!CQ640","v":0},{"$f":"[5]Salidas_balance!CR640","v":0},{"$f":"[5]Salidas_balance!CS640","v":0},{"$f":"[5]Salidas_balance!CT640","v":0},{"$f":"[5]Salidas_balance!CU640","v":0},{"$f":"[5]Salidas_balance!CV640","v":0},null,{"$f":"[5]Salidas_balance!CX640","v":0},{"$f":"[5]Salidas_balance!CY640","v":0},{"$f":"[5]Salidas_balance!CZ640","v":0},{"$f":"[5]Salidas_balance!DA640","v":0},{"$f":"[5]Salidas_balance!DB640","v":0},{"$f":"[5]Salidas_balance!DC640","v":0},{"$f":"[5]Salidas_balance!DD640","v":0},{"$f":"[5]Salidas_balance!DE640","v":0},{"$f":"[5]Salidas_balance!DF640","v":0},{"$f":"[5]Salidas_balance!DG640","v":0},null,{"$f":"[5]Salidas_balance!DI640","v":8775.1504423076913},{"$f":"[5]Salidas_balance!DJ640","v":0},{"$f":"[5]Salidas_balance!DK640","v":0},{"$f":"[5]Salidas_balance!DL640","v":0},{"$f":"[5]Salidas_balance!DM640","v":0},{"$f":"[5]Salidas_balance!DN640","v":0},{"$f":"[5]Salidas_balance!DO640","v":0},{"$f":"[5]Salidas_balance!DP640","v":0},{"$f":"[5]Salidas_balance!DQ640","v":0},{"$f":"[5]Salidas_balance!DR640","v":0},null,{"$f":"[5]Salidas_balance!DT640","v":2182.7159999999999},{"$f":"[5]Salidas_balance!DU640","v":0},{"$f":"[5]Salidas_balance!DV640","v":0},{"$f":"[5]Salidas_balance!DW640","v":0},{"$f":"[5]Salidas_balance!DX640","v":0},{"$f":"[5]Salidas_balance!DY640","v":0},{"$f":"[5]Salidas_balance!DZ640","v":0},{"$f":"[5]Salidas_balance!EA640","v":0},{"$f":"[5]Salidas_balance!EB640","v":0},{"$f":"[5]Salidas_balance!EC640","v":0},null,{"$f":"[5]Salidas_balance!EE640","v":0},{"$f":"[5]Salidas_balance!EF640","v":0},{"$f":"[5]Salidas_balance!EG640","v":0},{"$f":"[5]Salidas_balance!EH640","v":0},{"$f":"[5]Salidas_balance!EI640","v":0},{"$f":"[5]Salidas_balance!EJ640","v":0},{"$f":"[5]Salidas_balance!EK640","v":0},{"$f":"[5]Salidas_balance!EL640","v":0},{"$f":"[5]Salidas_balance!EM640","v":0},{"$f":"[5]Salidas_balance!EN640","v":0},null,{"$f":"[5]Salidas_balance!EP640","v":0},{"$f":"[5]Salidas_balance!EQ640","v":0},{"$f":"[5]Salidas_balance!ER640","v":0},{"$f":"[5]Salidas_balance!ES640","v":0},{"$f":"[5]Salidas_balance!ET640","v":0},{"$f":"[5]Salidas_balance!EU640","v":0},{"$f":"[5]Salidas_balance!EV640","v":0},{"$f":"[5]Salidas_balance!EW640","v":0},{"$f":"[5]Salidas_balance!EX640","v":0},{"$f":"[5]Salidas_balance!EY640","v":0},null,{"$f":"[5]Salidas_balance!FA640","v":30314.756519230767},{"$f":"[5]Salidas_balance!FB640","v":0},{"$f":"[5]Salidas_balance!FC640","v":0},{"$f":"[5]Salidas_balance!FD640","v":0},{"$f":"[5]Salidas_balance!FE640","v":0},{"$f":"[5]Salidas_balance!FF640","v":0},{"$f":"[5]Salidas_balance!FG640","v":0},{"$f":"[5]Salidas_balance!FH640","v":0},{"$f":"[5]Salidas_balance!FI640","v":0},{"$f":"[5]Salidas_balance!FJ640","v":0},null,{"$f":"[5]Salidas_balance!FL640","v":0},{"$f":"[5]Salidas_balance!FM640","v":0},{"$f":"[5]Salidas_balance!FN640","v":0},{"$f":"[5]Salidas_balance!FO640","v":0},{"$f":"[5]Salidas_balance!FP640","v":0},{"$f":"[5]Salidas_balance!FQ640","v":0},{"$f":"[5]Salidas_balance!FR640","v":0},{"$f":"[5]Salidas_balance!FS640","v":0},{"$f":"[5]Salidas_balance!FT640","v":0},{"$f":"[5]Salidas_balance!FU640","v":0},null,{"$f":"[5]Salidas_balance!FW640","v":0},{"$f":"[5]Salidas_balance!FX640","v":0},{"$f":"[5]Salidas_balance!FY640","v":0},{"$f":"[5]Salidas_balance!FZ640","v":0},{"$f":"[5]Salidas_balance!GA640","v":0},{"$f":"[5]Salidas_balance!GB640","v":0},{"$f":"[5]Salidas_balance!GC640","v":0},{"$f":"[5]Salidas_balance!GD640","v":0},{"$f":"[5]Salidas_balance!GE640","v":0},{"$f":"[5]Salidas_balance!GF640","v":0},null,{"$f":"[5]Salidas_balance!GH640","v":0},{"$f":"[5]Salidas_balance!GI640","v":0},{"$f":"[5]Salidas_balance!GJ640","v":0},{"$f":"[5]Salidas_balance!GK640","v":0},{"$f":"[5]Salidas_balance!GL640","v":0},{"$f":"[5]Salidas_balance!GM640","v":0},{"$f":"[5]Salidas_balance!GN640","v":0},{"$f":"[5]Salidas_balance!GO640","v":0},{"$f":"[5]Salidas_balance!GP640","v":0},{"$f":"[5]Salidas_balance!GQ640","v":0},null,{"$f":"[5]Salidas_balance!GS640","v":0},{"$f":"[5]Salidas_balance!GT640","v":0},{"$f":"[5]Salidas_balance!GU640","v":0},{"$f":"[5]Salidas_balance!GV640","v":0},{"$f":"[5]Salidas_balance!GW640","v":0},{"$f":"[5]Salidas_balance!GX640","v":0},{"$f":"[5]Salidas_balance!GY640","v":0},{"$f":"[5]Salidas_balance!GZ640","v":0},{"$f":"[5]Salidas_balance!HA640","v":0},{"$f":"[5]Salidas_balance!HB640","v":0},null,{"$f":"[5]Salidas_balance!HD640","v":0},{"$f":"[5]Salidas_balance!HE640","v":0},{"$f":"[5]Salidas_balance!HF640","v":0},{"$f":"[5]Salidas_balance!HG640","v":0},{"$f":"[5]Salidas_balance!HH640","v":0},{"$f":"[5]Salidas_balance!HI640","v":0},{"$f":"[5]Salidas_balance!HJ640","v":0},{"$f":"[5]Salidas_balance!HK640","v":0},{"$f":"[5]Salidas_balance!HL640","v":0},{"$f":"[5]Salidas_balance!HM640","v":0},null,"sábado","14:15:00"]
[null,"sábado","15:00:00","V",310603.03328927181,415852.56490656611,491496.89541025297,166844.91930876038,41007.748318684484,73770.65860749151,1321.8414450936743,7.3119736207111749E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C643>INPUTS!$E$27,$C643<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S645","v":20811.518155149388},{"$f":"'Cálculo de Pérdidas'!O645","v":6846.3474467803462},310603.03328927181,"","","","","","",70675.474543159857,18061.341222993928,9.376751998464841E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P645","v":16512.715841763795},415852.56490656611,"","","","","","","","","","",8653.6723807460403,34121.901955428999,"","",29260.921368482985,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q645","v":3607.834799028843},491496.89541025297,null,207852.66762744487,null,75092.500052585179,null,166844.91930876038,41007.748318684484,73770.65860749151,1321.8414450936743,7.3119736207111749E-6,0,70675.474543159857,18061.341222993928,9.376751998464841E-6,0,8653.6723807460403,34121.901955428999,0,0,29260.921368482985,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C643","v":5.9625000000000011E-2},{"$f":"[5]Salidas_balance!D643","v":0.14704936708860758},{"$f":"[5]Salidas_balance!E643","v":0.34776764705882351},{"$f":"[5]Salidas_balance!F643","v":0.522316},{"$f":"[5]Salidas_balance!G643","v":1.0060428571428572},{"$f":"[5]Salidas_balance!H643","v":1.06918125},{"$f":"[5]Salidas_balance!I643","v":3.1747153846153839},{"$f":"[5]Salidas_balance!J643","v":8.3956916666666661},{"$f":"[5]Salidas_balance!K643","v":19.623463636363638},{"$f":"[5]Salidas_balance!L643","v":0},null,{"$f":"[5]Salidas_balance!N643","v":0.19862083333333336},{"$f":"[5]Salidas_balance!O643","v":0.5089904761904761},{"$f":"[5]Salidas_balance!P643","v":0.98436666666666672},{"$f":"[5]Salidas_balance!Q643","v":1.5238523809523814},{"$f":"[5]Salidas_balance!R643","v":2.0251000000000001},{"$f":"[5]Salidas_balance!S643","v":4.33566875},{"$f":"[5]Salidas_balance!T643","v":7.2473000000000001},{"$f":"[5]Salidas_balance!U643","v":17.483138888888888},{"$f":"[5]Salidas_balance!V643","v":27.100625000000001},{"$f":"[5]Salidas_balance!W643","v":0},null,{"$f":"[5]Salidas_balance!Y643","v":4.2091531249999994},{"$f":"[5]Salidas_balance!Z643","v":6.522670588235294},{"$f":"[5]Salidas_balance!AA643","v":12.742800000000003},{"$f":"[5]Salidas_balance!AB643","v":24.798399999999997},{"$f":"[5]Salidas_balance!AC643","v":26.416779999999999},{"$f":"[5]Salidas_balance!AD643","v":75.9591378625},{"$f":"[5]Salidas_balance!AE643","v":15.845999999999997},{"$f":"[5]Salidas_balance!AF643","v":40.94},{"$f":"[5]Salidas_balance!AG643","v":355.32290909090909},{"$f":"[5]Salidas_balance!AH643","v":0},null,{"$f":"[5]Salidas_balance!AJ643","v":17.453333333333333},{"$f":"[5]Salidas_balance!AK643","v":0},{"$f":"[5]Salidas_balance!AL643","v":0},{"$f":"[5]Salidas_balance!AM643","v":0},{"$f":"[5]Salidas_balance!AN643","v":0},{"$f":"[5]Salidas_balance!AO643","v":0},{"$f":"[5]Salidas_balance!AP643","v":0},{"$f":"[5]Salidas_balance!AQ643","v":0},{"$f":"[5]Salidas_balance!AR643","v":0},{"$f":"[5]Salidas_balance!AS643","v":0},null,{"$f":"[5]Salidas_balance!AU643","v":27.346620689655175},{"$f":"[5]Salidas_balance!AV643","v":0},{"$f":"[5]Salidas_balance!AW643","v":0},{"$f":"[5]Salidas_balance!AX643","v":0},{"$f":"[5]Salidas_balance!AY643","v":0},{"$f":"[5]Salidas_balance!AZ643","v":0},{"$f":"[5]Salidas_balance!BA643","v":0},{"$f":"[5]Salidas_balance!BB643","v":0},{"$f":"[5]Salidas_balance!BC643","v":0},{"$f":"[5]Salidas_balance!BD643","v":0},null,{"$f":"[5]Salidas_balance!BF643","v":0},{"$f":"[5]Salidas_balance!BG643","v":0},{"$f":"[5]Salidas_balance!BH643","v":0},{"$f":"[5]Salidas_balance!BI643","v":0},{"$f":"[5]Salidas_balance!BJ643","v":0},{"$f":"[5]Salidas_balance!BK643","v":0},{"$f":"[5]Salidas_balance!BL643","v":0},{"$f":"[5]Salidas_balance!BM643","v":0},{"$f":"[5]Salidas_balance!BN643","v":0},{"$f":"[5]Salidas_balance!BO643","v":0},null,{"$f":"[5]Salidas_balance!BQ643","v":5.8858561904261899},{"$f":"[5]Salidas_balance!BR643","v":28.823277777777783},{"$f":"[5]Salidas_balance!BS643","v":68.53449999999998},{"$f":"[5]Salidas_balance!BT643","v":70.969733333333338},{"$f":"[5]Salidas_balance!BU643","v":181.38699999999997},{"$f":"[5]Salidas_balance!BV643","v":97.725444444444449},{"$f":"[5]Salidas_balance!BW643","v":232.89599999999999},{"$f":"[5]Salidas_balance!BX643","v":527.0379999999999},{"$f":"[5]Salidas_balance!BY643","v":1338.1114285714286},{"$f":"[5]Salidas_balance!BZ643","v":0},null,{"$f":"[5]Salidas_balance!CB643","v":277.11278095238094},{"$f":"[5]Salidas_balance!CC643","v":0},{"$f":"[5]Salidas_balance!CD643","v":0},{"$f":"[5]Salidas_balance!CE643","v":0},{"$f":"[5]Salidas_balance!CF643","v":0},{"$f":"[5]Salidas_balance!CG643","v":0},{"$f":"[5]Salidas_balance!CH643","v":0},{"$f":"[5]Salidas_balance!CI643","v":0},{"$f":"[5]Salidas_balance!CJ643","v":0},{"$f":"[5]Salidas_balance!CK643","v":0},null,{"$f":"[5]Salidas_balance!CM643","v":73.180692307692297},{"$f":"[5]Salidas_balance!CN643","v":0},{"$f":"[5]Salidas_balance!CO643","v":0},{"$f":"[5]Salidas_balance!CP643","v":0},{"$f":"[5]Salidas_balance!CQ643","v":0},{"$f":"[5]Salidas_balance!CR643","v":0},{"$f":"[5]Salidas_balance!CS643","v":0},{"$f":"[5]Salidas_balance!CT643","v":0},{"$f":"[5]Salidas_balance!CU643","v":0},{"$f":"[5]Salidas_balance!CV643","v":0},null,{"$f":"[5]Salidas_balance!CX643","v":0},{"$f":"[5]Salidas_balance!CY643","v":0},{"$f":"[5]Salidas_balance!CZ643","v":0},{"$f":"[5]Salidas_balance!DA643","v":0},{"$f":"[5]Salidas_balance!DB643","v":0},{"$f":"[5]Salidas_balance!DC643","v":0},{"$f":"[5]Salidas_balance!DD643","v":0},{"$f":"[5]Salidas_balance!DE643","v":0},{"$f":"[5]Salidas_balance!DF643","v":0},{"$f":"[5]Salidas_balance!DG643","v":0},null,{"$f":"[5]Salidas_balance!DI643","v":8883.0138846153823},{"$f":"[5]Salidas_balance!DJ643","v":0},{"$f":"[5]Salidas_balance!DK643","v":0},{"$f":"[5]Salidas_balance!DL643","v":0},{"$f":"[5]Salidas_balance!DM643","v":0},{"$f":"[5]Salidas_balance!DN643","v":0},{"$f":"[5]Salidas_balance!DO643","v":0},{"$f":"[5]Salidas_balance!DP643","v":0},{"$f":"[5]Salidas_balance!DQ643","v":0},{"$f":"[5]Salidas_balance!DR643","v":0},null,{"$f":"[5]Salidas_balance!DT643","v":2209.5973333333336},{"$f":"[5]Salidas_balance!DU643","v":0},{"$f":"[5]Salidas_balance!DV643","v":0},{"$f":"[5]Salidas_balance!DW643","v":0},{"$f":"[5]Salidas_balance!DX643","v":0},{"$f":"[5]Salidas_balance!DY643","v":0},{"$f":"[5]Salidas_balance!DZ643","v":0},{"$f":"[5]Salidas_balance!EA643","v":0},{"$f":"[5]Salidas_balance!EB643","v":0},{"$f":"[5]Salidas_balance!EC643","v":0},null,{"$f":"[5]Salidas_balance!EE643","v":0},{"$f":"[5]Salidas_balance!EF643","v":0},{"$f":"[5]Salidas_balance!EG643","v":0},{"$f":"[5]Salidas_balance!EH643","v":0},{"$f":"[5]Salidas_balance!EI643","v":0},{"$f":"[5]Salidas_balance!EJ643","v":0},{"$f":"[5]Salidas_balance!EK643","v":0},{"$f":"[5]Salidas_balance!EL643","v":0},{"$f":"[5]Salidas_balance!EM643","v":0},{"$f":"[5]Salidas_balance!EN643","v":0},null,{"$f":"[5]Salidas_balance!EP643","v":0},{"$f":"[5]Salidas_balance!EQ643","v":0},{"$f":"[5]Salidas_balance!ER643","v":0},{"$f":"[5]Salidas_balance!ES643","v":0},{"$f":"[5]Salidas_balance!ET643","v":0},{"$f":"[5]Salidas_balance!EU643","v":0},{"$f":"[5]Salidas_balance!EV643","v":0},{"$f":"[5]Salidas_balance!EW643","v":0},{"$f":"[5]Salidas_balance!EX643","v":0},{"$f":"[5]Salidas_balance!EY643","v":0},null,{"$f":"[5]Salidas_balance!FA643","v":29131.230173076932},{"$f":"[5]Salidas_balance!FB643","v":0},{"$f":"[5]Salidas_balance!FC643","v":0},{"$f":"[5]Salidas_balance!FD643","v":0},{"$f":"[5]Salidas_balance!FE643","v":0},{"$f":"[5]Salidas_balance!FF643","v":0},{"$f":"[5]Salidas_balance!FG643","v":0},{"$f":"[5]Salidas_balance!FH643","v":0},{"$f":"[5]Salidas_balance!FI643","v":0},{"$f":"[5]Salidas_balance!FJ643","v":0},null,{"$f":"[5]Salidas_balance!FL643","v":0},{"$f":"[5]Salidas_balance!FM643","v":0},{"$f":"[5]Salidas_balance!FN643","v":0},{"$f":"[5]Salidas_balance!FO643","v":0},{"$f":"[5]Salidas_balance!FP643","v":0},{"$f":"[5]Salidas_balance!FQ643","v":0},{"$f":"[5]Salidas_balance!FR643","v":0},{"$f":"[5]Salidas_balance!FS643","v":0},{"$f":"[5]Salidas_balance!FT643","v":0},{"$f":"[5]Salidas_balance!FU643","v":0},null,{"$f":"[5]Salidas_balance!FW643","v":0},{"$f":"[5]Salidas_balance!FX643","v":0},{"$f":"[5]Salidas_balance!FY643","v":0},{"$f":"[5]Salidas_balance!FZ643","v":0},{"$f":"[5]Salidas_balance!GA643","v":0},{"$f":"[5]Salidas_balance!GB643","v":0},{"$f":"[5]Salidas_balance!GC643","v":0},{"$f":"[5]Salidas_balance!GD643","v":0},{"$f":"[5]Salidas_balance!GE643","v":0},{"$f":"[5]Salidas_balance!GF643","v":0},null,{"$f":"[5]Salidas_balance!GH643","v":0},{"$f":"[5]Salidas_balance!GI643","v":0},{"$f":"[5]Salidas_balance!GJ643","v":0},{"$f":"[5]Salidas_balance!GK643","v":0},{"$f":"[5]Salidas_balance!GL643","v":0},{"$f":"[5]Salidas_balance!GM643","v":0},{"$f":"[5]Salidas_balance!GN643","v":0},{"$f":"[5]Salidas_balance!GO643","v":0},{"$f":"[5]Salidas_balance!GP643","v":0},{"$f":"[5]Salidas_balance!GQ643","v":0},null,{"$f":"[5]Salidas_balance!GS643","v":0},{"$f":"[5]Salidas_balance!GT643","v":0},{"$f":"[5]Salidas_balance!GU643","v":0},{"$f":"[5]Salidas_balance!GV643","v":0},{"$f":"[5]Salidas_balance!GW643","v":0},{"$f":"[5]Salidas_balance!GX643","v":0},{"$f":"[5]Salidas_balance!GY643","v":0},{"$f":"[5]Salidas_balance!GZ643","v":0},{"$f":"[5]Salidas_balance!HA643","v":0},{"$f":"[5]Salidas_balance!HB643","v":0},null,{"$f":"[5]Salidas_balance!HD643","v":0},{"$f":"[5]Salidas_balance!HE643","v":0},{"$f":"[5]Salidas_balance!HF643","v":0},{"$f":"[5]Salidas_balance!HG643","v":0},{"$f":"[5]Salidas_balance!HH643","v":0},{"$f":"[5]Salidas_balance!HI643","v":0},{"$f":"[5]Salidas_balance!HJ643","v":0},{"$f":"[5]Salidas_balance!HK643","v":0},{"$f":"[5]Salidas_balance!HL643","v":0},{"$f":"[5]Salidas_balance!HM643","v":0},null,"sábado","15:00:00"]
[null,"sábado","16:45:00","V",313656.66761138354,415533.76497564476,488865.52119030186,172888.71104071237,37420.328401538616,72753.592140863606,1330.8409187700511,7.2160851724689456E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C650>INPUTS!$E$27,$C650<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S652","v":22346.579797812228},{"$f":"'Cálculo de Pérdidas'!O652","v":6916.6153044706616},313656.66761138354,"","","","","","",69449.810319165394,15938.913849812974,1.1336040359273372E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P652","v":16488.373183946758},415533.76497564476,"","","","","","","","","","",9159.3282259291755,32718.551594986133,"","",27884.290880315039,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q652","v":3569.5855134267763},488865.52119030186,null,210309.03944225097,null,74084.433059633651,null,172888.71104071237,37420.328401538616,72753.592140863606,1330.8409187700511,7.2160851724689456E-6,0,69449.810319165394,15938.913849812974,1.1336040359273372E-5,0,9159.3282259291755,32718.551594986133,0,0,27884.290880315039,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C650","v":6.4896875000000007E-2},{"$f":"[5]Salidas_balance!D650","v":0.14824936708860759},{"$f":"[5]Salidas_balance!E650","v":0.31448529411764703},{"$f":"[5]Salidas_balance!F650","v":0.6297600000000001},{"$f":"[5]Salidas_balance!G650","v":0.8908571428571429},{"$f":"[5]Salidas_balance!H650","v":1.28848125},{"$f":"[5]Salidas_balance!I650","v":3.3656692307692304},{"$f":"[5]Salidas_balance!J650","v":7.6343250000000005},{"$f":"[5]Salidas_balance!K650","v":20.00199090909091},{"$f":"[5]Salidas_balance!L650","v":0},null,{"$f":"[5]Salidas_balance!N650","v":0.20152499999999998},{"$f":"[5]Salidas_balance!O650","v":0.34306428571428571},{"$f":"[5]Salidas_balance!P650","v":0.92356000000000005},{"$f":"[5]Salidas_balance!Q650","v":1.3319190476190474},{"$f":"[5]Salidas_balance!R650","v":2.0115599999999998},{"$f":"[5]Salidas_balance!S650","v":4.1891625000000001},{"$f":"[5]Salidas_balance!T650","v":6.2005444444444437},{"$f":"[5]Salidas_balance!U650","v":16.855811111111112},{"$f":"[5]Salidas_balance!V650","v":28.053750000000001},{"$f":"[5]Salidas_balance!W650","v":0},null,{"$f":"[5]Salidas_balance!Y650","v":4.1549749999999985},{"$f":"[5]Salidas_balance!Z650","v":5.0520823529411762},{"$f":"[5]Salidas_balance!AA650","v":12.536880952380951},{"$f":"[5]Salidas_balance!AB650","v":24.609446153846154},{"$f":"[5]Salidas_balance!AC650","v":24.855119999999999},{"$f":"[5]Salidas_balance!AD650","v":82.739887124999996},{"$f":"[5]Salidas_balance!AE650","v":12.911999999999999},{"$f":"[5]Salidas_balance!AF650","v":40.302},{"$f":"[5]Salidas_balance!AG650","v":349.86872727272731},{"$f":"[5]Salidas_balance!AH650","v":0},null,{"$f":"[5]Salidas_balance!AJ650","v":17.57216060606061},{"$f":"[5]Salidas_balance!AK650","v":0},{"$f":"[5]Salidas_balance!AL650","v":0},{"$f":"[5]Salidas_balance!AM650","v":0},{"$f":"[5]Salidas_balance!AN650","v":0},{"$f":"[5]Salidas_balance!AO650","v":0},{"$f":"[5]Salidas_balance!AP650","v":0},{"$f":"[5]Salidas_balance!AQ650","v":0},{"$f":"[5]Salidas_balance!AR650","v":0},{"$f":"[5]Salidas_balance!AS650","v":0},null,{"$f":"[5]Salidas_balance!AU650","v":26.988000000000003},{"$f":"[5]Salidas_balance!AV650","v":0},{"$f":"[5]Salidas_balance!AW650","v":0},{"$f":"[5]Salidas_balance!AX650","v":0},{"$f":"[5]Salidas_balance!AY650","v":0},{"$f":"[5]Salidas_balance!AZ650","v":0},{"$f":"[5]Salidas_balance!BA650","v":0},{"$f":"[5]Salidas_balance!BB650","v":0},{"$f":"[5]Salidas_balance!BC650","v":0},{"$f":"[5]Salidas_balance!BD650","v":0},null,{"$f":"[5]Salidas_balance!BF650","v":0},{"$f":"[5]Salidas_balance!BG650","v":0},{"$f":"[5]Salidas_balance!BH650","v":0},{"$f":"[5]Salidas_balance!BI650","v":0},{"$f":"[5]Salidas_balance!BJ650","v":0},{"$f":"[5]Salidas_balance!BK650","v":0},{"$f":"[5]Salidas_balance!BL650","v":0},{"$f":"[5]Salidas_balance!BM650","v":0},{"$f":"[5]Salidas_balance!BN650","v":0},{"$f":"[5]Salidas_balance!BO650","v":0},null,{"$f":"[5]Salidas_balance!BQ650","v":4.8503457142957132},{"$f":"[5]Salidas_balance!BR650","v":24.570388888888893},{"$f":"[5]Salidas_balance!BS650","v":60.763500000000001},{"$f":"[5]Salidas_balance!BT650","v":64.505933333333346},{"$f":"[5]Salidas_balance!BU650","v":180.12800000000001},{"$f":"[5]Salidas_balance!BV650","v":92.878333333333345},{"$f":"[5]Salidas_balance!BW650","v":231.31700000000001},{"$f":"[5]Salidas_balance!BX650","v":528.76200000000006},{"$f":"[5]Salidas_balance!BY650","v":1378.3128571428572},{"$f":"[5]Salidas_balance!BZ650","v":0},null,{"$f":"[5]Salidas_balance!CB650","v":244.54865714285711},{"$f":"[5]Salidas_balance!CC650","v":0},{"$f":"[5]Salidas_balance!CD650","v":0},{"$f":"[5]Salidas_balance!CE650","v":0},{"$f":"[5]Salidas_balance!CF650","v":0},{"$f":"[5]Salidas_balance!CG650","v":0},{"$f":"[5]Salidas_balance!CH650","v":0},{"$f":"[5]Salidas_balance!CI650","v":0},{"$f":"[5]Salidas_balance!CJ650","v":0},{"$f":"[5]Salidas_balance!CK650","v":0},null,{"$f":"[5]Salidas_balance!CM650","v":88.471923076923076},{"$f":"[5]Salidas_balance!CN650","v":0},{"$f":"[5]Salidas_balance!CO650","v":0},{"$f":"[5]Salidas_balance!CP650","v":0},{"$f":"[5]Salidas_balance!CQ650","v":0},{"$f":"[5]Salidas_balance!CR650","v":0},{"$f":"[5]Salidas_balance!CS650","v":0},{"$f":"[5]Salidas_balance!CT650","v":0},{"$f":"[5]Salidas_balance!CU650","v":0},{"$f":"[5]Salidas_balance!CV650","v":0},null,{"$f":"[5]Salidas_balance!CX650","v":0},{"$f":"[5]Salidas_balance!CY650","v":0},{"$f":"[5]Salidas_balance!CZ650","v":0},{"$f":"[5]Salidas_balance!DA650","v":0},{"$f":"[5]Salidas_balance!DB650","v":0},{"$f":"[5]Salidas_balance!DC650","v":0},{"$f":"[5]Salidas_balance!DD650","v":0},{"$f":"[5]Salidas_balance!DE650","v":0},{"$f":"[5]Salidas_balance!DF650","v":0},{"$f":"[5]Salidas_balance!DG650","v":0},null,{"$f":"[5]Salidas_balance!DI650","v":9402.0707307692319},{"$f":"[5]Salidas_balance!DJ650","v":0},{"$f":"[5]Salidas_balance!DK650","v":0},{"$f":"[5]Salidas_balance!DL650","v":0},{"$f":"[5]Salidas_balance!DM650","v":0},{"$f":"[5]Salidas_balance!DN650","v":0},{"$f":"[5]Salidas_balance!DO650","v":0},{"$f":"[5]Salidas_balance!DP650","v":0},{"$f":"[5]Salidas_balance!DQ650","v":0},{"$f":"[5]Salidas_balance!DR650","v":0},null,{"$f":"[5]Salidas_balance!DT650","v":2118.7220000000002},{"$f":"[5]Salidas_balance!DU650","v":0},{"$f":"[5]Salidas_balance!DV650","v":0},{"$f":"[5]Salidas_balance!DW650","v":0},{"$f":"[5]Salidas_balance!DX650","v":0},{"$f":"[5]Salidas_balance!DY650","v":0},{"$f":"[5]Salidas_balance!DZ650","v":0},{"$f":"[5]Salidas_balance!EA650","v":0},{"$f":"[5]Salidas_balance!EB650","v":0},{"$f":"[5]Salidas_balance!EC650","v":0},null,{"$f":"[5]Salidas_balance!EE650","v":0},{"$f":"[5]Salidas_balance!EF650","v":0},{"$f":"[5]Salidas_balance!EG650","v":0},{"$f":"[5]Salidas_balance!EH650","v":0},{"$f":"[5]Salidas_balance!EI650","v":0},{"$f":"[5]Salidas_balance!EJ650","v":0},{"$f":"[5]Salidas_balance!EK650","v":0},{"$f":"[5]Salidas_balance!EL650","v":0},{"$f":"[5]Salidas_balance!EM650","v":0},{"$f":"[5]Salidas_balance!EN650","v":0},null,{"$f":"[5]Salidas_balance!EP650","v":0},{"$f":"[5]Salidas_balance!EQ650","v":0},{"$f":"[5]Salidas_balance!ER650","v":0},{"$f":"[5]Salidas_balance!ES650","v":0},{"$f":"[5]Salidas_balance!ET650","v":0},{"$f":"[5]Salidas_balance!EU650","v":0},{"$f":"[5]Salidas_balance!EV650","v":0},{"$f":"[5]Salidas_balance!EW650","v":0},{"$f":"[5]Salidas_balance!EX650","v":0},{"$f":"[5]Salidas_balance!EY650","v":0},null,{"$f":"[5]Salidas_balance!FA650","v":27760.701230769235},{"$f":"[5]Salidas_balance!FB650","v":0},{"$f":"[5]Salidas_balance!FC650","v":0},{"$f":"[5]Salidas_balance!FD650","v":0},{"$f":"[5]Salidas_balance!FE650","v":0},{"$f":"[5]Salidas_balance!FF650","v":0},{"$f":"[5]Salidas_balance!FG650","v":0},{"$f":"[5]Salidas_balance!FH650","v":0},{"$f":"[5]Salidas_balance!FI650","v":0},{"$f":"[5]Salidas_balance!FJ650","v":0},null,{"$f":"[5]Salidas_balance!FL650","v":0},{"$f":"[5]Salidas_balance!FM650","v":0},{"$f":"[5]Salidas_balance!FN650","v":0},{"$f":"[5]Salidas_balance!FO650","v":0},{"$f":"[5]Salidas_balance!FP650","v":0},{"$f":"[5]Salidas_balance!FQ650","v":0},{"$f":"[5]Salidas_balance!FR650","v":0},{"$f":"[5]Salidas_balance!FS650","v":0},{"$f":"[5]Salidas_balance!FT650","v":0},{"$f":"[5]Salidas_balance!FU650","v":0},null,{"$f":"[5]Salidas_balance!FW650","v":0},{"$f":"[5]Salidas_balance!FX650","v":0},{"$f":"[5]Salidas_balance!FY650","v":0},{"$f":"[5]Salidas_balance!FZ650","v":0},{"$f":"[5]Salidas_balance!GA650","v":0},{"$f":"[5]Salidas_balance!GB650","v":0},{"$f":"[5]Salidas_balance!GC650","v":0},{"$f":"[5]Salidas_balance!GD650","v":0},{"$f":"[5]Salidas_balance!GE650","v":0},{"$f":"[5]Salidas_balance!GF650","v":0},null,{"$f":"[5]Salidas_balance!GH650","v":0},{"$f":"[5]Salidas_balance!GI650","v":0},{"$f":"[5]Salidas_balance!GJ650","v":0},{"$f":"[5]Salidas_balance!GK650","v":0},{"$f":"[5]Salidas_balance!GL650","v":0},{"$f":"[5]Salidas_balance!GM650","v":0},{"$f":"[5]Salidas_balance!GN650","v":0},{"$f":"[5]Salidas_balance!GO650","v":0},{"$f":"[5]Salidas_balance!GP650","v":0},{"$f":"[5]Salidas_balance!GQ650","v":0},null,{"$f":"[5]Salidas_balance!GS650","v":0},{"$f":"[5]Salidas_balance!GT650","v":0},{"$f":"[5]Salidas_balance!GU650","v":0},{"$f":"[5]Salidas_balance!GV650","v":0},{"$f":"[5]Salidas_balance!GW650","v":0},{"$f":"[5]Salidas_balance!GX650","v":0},{"$f":"[5]Salidas_balance!GY650","v":0},{"$f":"[5]Salidas_balance!GZ650","v":0},{"$f":"[5]Salidas_balance!HA650","v":0},{"$f":"[5]Salidas_balance!HB650","v":0},null,{"$f":"[5]Salidas_balance!HD650","v":0},{"$f":"[5]Salidas_balance!HE650","v":0},{"$f":"[5]Salidas_balance!HF650","v":0},{"$f":"[5]Salidas_balance!HG650","v":0},{"$f":"[5]Salidas_balance!HH650","v":0},{"$f":"[5]Salidas_balance!HI650","v":0},{"$f":"[5]Salidas_balance!HJ650","v":0},{"$f":"[5]Salidas_balance!HK650","v":0},{"$f":"[5]Salidas_balance!HL650","v":0},{"$f":"[5]Salidas_balance!HM650","v":0},null,"sábado","16:45:00"]
[null,"sábado","17:45:00","V",301792.33940475539,401532.02938729455,475831.97411580785,168431.09440992342,36204.461166135181,68176.62744469945,1343.4535619010483,7.8505347782808941E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C654>INPUTS!$E$27,$C654<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":0},{"$f":"'Cálculo de Pérdidas'!S656","v":21209.10444711343},{"$f":"'Cálculo de Pérdidas'!O656","v":6427.5983671323702},301792.33940475539,"","","","","","",68328.141705957023,15975.906684322472,1.2237790442933046E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P656","v":15435.641580021886},401532.02938729455,"","","","","","","","","","",9249.9067893339634,34377.590037651229,"","",27289.353402395871,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q656","v":3383.0944991322335},475831.97411580785,null,204635.5555760586,null,69520.081006600492,null,168431.09440992342,36204.461166135181,68176.62744469945,1343.4535619010483,7.8505347782808941E-6,0,68328.141705957023,15975.906684322472,1.2237790442933046E-5,0,9249.9067893339634,34377.590037651229,0,0,27289.353402395871,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C654","v":6.7887500000000017E-2},{"$f":"[5]Salidas_balance!D654","v":0.15566835443037969},{"$f":"[5]Salidas_balance!E654","v":0.31005000000000005},{"$f":"[5]Salidas_balance!F654","v":0.61375999999999997},{"$f":"[5]Salidas_balance!G654","v":0.86061428571428578},{"$f":"[5]Salidas_balance!H654","v":1.2437624999999999},{"$f":"[5]Salidas_balance!I654","v":3.198430769230769},{"$f":"[5]Salidas_balance!J654","v":5.7356499999999997},{"$f":"[5]Salidas_balance!K654","v":20.42000909090909},{"$f":"[5]Salidas_balance!L654","v":0},null,{"$f":"[5]Salidas_balance!N654","v":0.25419791666666663},{"$f":"[5]Salidas_balance!O654","v":0.32618095238095229},{"$f":"[5]Salidas_balance!P654","v":0.89526666666666666},{"$f":"[5]Salidas_balance!Q654","v":1.4529333333333332},{"$f":"[5]Salidas_balance!R654","v":1.9834799999999999},{"$f":"[5]Salidas_balance!S654","v":4.1497812500000002},{"$f":"[5]Salidas_balance!T654","v":4.9595333333333329},{"$f":"[5]Salidas_balance!U654","v":15.496850000000002},{"$f":"[5]Salidas_balance!V654","v":28.243124999999996},{"$f":"[5]Salidas_balance!W654","v":0},null,{"$f":"[5]Salidas_balance!Y654","v":3.9673531249999998},{"$f":"[5]Salidas_balance!Z654","v":4.7165235294117656},{"$f":"[5]Salidas_balance!AA654","v":11.057033333333333},{"$f":"[5]Salidas_balance!AB654","v":22.831761538461539},{"$f":"[5]Salidas_balance!AC654","v":24.836653333333331},{"$f":"[5]Salidas_balance!AD654","v":77.088811974999999},{"$f":"[5]Salidas_balance!AE654","v":14.366999999999999},{"$f":"[5]Salidas_balance!AF654","v":34.73866666666666},{"$f":"[5]Salidas_balance!AG654","v":346.37054545454544},{"$f":"[5]Salidas_balance!AH654","v":0},null,{"$f":"[5]Salidas_balance!AJ654","v":17.738695454545457},{"$f":"[5]Salidas_balance!AK654","v":0},{"$f":"[5]Salidas_balance!AL654","v":0},{"$f":"[5]Salidas_balance!AM654","v":0},{"$f":"[5]Salidas_balance!AN654","v":0},{"$f":"[5]Salidas_balance!AO654","v":0},{"$f":"[5]Salidas_balance!AP654","v":0},{"$f":"[5]Salidas_balance!AQ654","v":0},{"$f":"[5]Salidas_balance!AR654","v":0},{"$f":"[5]Salidas_balance!AS654","v":0},null,{"$f":"[5]Salidas_balance!AU654","v":29.360827586206902},{"$f":"[5]Salidas_balance!AV654","v":0},{"$f":"[5]Salidas_balance!AW654","v":0},{"$f":"[5]Salidas_balance!AX654","v":0},{"$f":"[5]Salidas_balance!AY654","v":0},{"$f":"[5]Salidas_balance!AZ654","v":0},{"$f":"[5]Salidas_balance!BA654","v":0},{"$f":"[5]Salidas_balance!BB654","v":0},{"$f":"[5]Salidas_balance!BC654","v":0},{"$f":"[5]Salidas_balance!BD654","v":0},null,{"$f":"[5]Salidas_balance!BF654","v":0},{"$f":"[5]Salidas_balance!BG654","v":0},{"$f":"[5]Salidas_balance!BH654","v":0},{"$f":"[5]Salidas_balance!BI654","v":0},{"$f":"[5]Salidas_balance!BJ654","v":0},{"$f":"[5]Salidas_balance!BK654","v":0},{"$f":"[5]Salidas_balance!BL654","v":0},{"$f":"[5]Salidas_balance!BM654","v":0},{"$f":"[5]Salidas_balance!BN654","v":0},{"$f":"[5]Salidas_balance!BO654","v":0},null,{"$f":"[5]Salidas_balance!BQ654","v":4.772157142807143},{"$f":"[5]Salidas_balance!BR654","v":22.959611111111116},{"$f":"[5]Salidas_balance!BS654","v":58.898500000000013},{"$f":"[5]Salidas_balance!BT654","v":62.356933333333338},{"$f":"[5]Salidas_balance!BU654","v":171.02200000000002},{"$f":"[5]Salidas_balance!BV654","v":109.23655555555557},{"$f":"[5]Salidas_balance!BW654","v":234.06800000000001},{"$f":"[5]Salidas_balance!BX654","v":513.68399999999997},{"$f":"[5]Salidas_balance!BY654","v":1347.2317857142859},{"$f":"[5]Salidas_balance!BZ654","v":0},null,{"$f":"[5]Salidas_balance!CB654","v":245.11623333333335},{"$f":"[5]Salidas_balance!CC654","v":0},{"$f":"[5]Salidas_balance!CD654","v":0},{"$f":"[5]Salidas_balance!CE654","v":0},{"$f":"[5]Salidas_balance!CF654","v":0},{"$f":"[5]Salidas_balance!CG654","v":0},{"$f":"[5]Salidas_balance!CH654","v":0},{"$f":"[5]Salidas_balance!CI654","v":0},{"$f":"[5]Salidas_balance!CJ654","v":0},{"$f":"[5]Salidas_balance!CK654","v":0},null,{"$f":"[5]Salidas_balance!CM654","v":95.509615384615387},{"$f":"[5]Salidas_balance!CN654","v":0},{"$f":"[5]Salidas_balance!CO654","v":0},{"$f":"[5]Salidas_balance!CP654","v":0},{"$f":"[5]Salidas_balance!CQ654","v":0},{"$f":"[5]Salidas_balance!CR654","v":0},{"$f":"[5]Salidas_balance!CS654","v":0},{"$f":"[5]Salidas_balance!CT654","v":0},{"$f":"[5]Salidas_balance!CU654","v":0},{"$f":"[5]Salidas_balance!CV654","v":0},null,{"$f":"[5]Salidas_balance!CX654","v":0},{"$f":"[5]Salidas_balance!CY654","v":0},{"$f":"[5]Salidas_balance!CZ654","v":0},{"$f":"[5]Salidas_balance!DA654","v":0},{"$f":"[5]Salidas_balance!DB654","v":0},{"$f":"[5]Salidas_balance!DC654","v":0},{"$f":"[5]Salidas_balance!DD654","v":0},{"$f":"[5]Salidas_balance!DE654","v":0},{"$f":"[5]Salidas_balance!DF654","v":0},{"$f":"[5]Salidas_balance!DG654","v":0},null,{"$f":"[5]Salidas_balance!DI654","v":9495.0498269230757},{"$f":"[5]Salidas_balance!DJ654","v":0},{"$f":"[5]Salidas_balance!DK654","v":0},{"$f":"[5]Salidas_balance!DL654","v":0},{"$f":"[5]Salidas_balance!DM654","v":0},{"$f":"[5]Salidas_balance!DN654","v":0},{"$f":"[5]Salidas_balance!DO654","v":0},{"$f":"[5]Salidas_balance!DP654","v":0},{"$f":"[5]Salidas_balance!DQ654","v":0},{"$f":"[5]Salidas_balance!DR654","v":0},null,{"$f":"[5]Salidas_balance!DT654","v":2226.1546666666668},{"$f":"[5]Salidas_balance!DU654","v":0},{"$f":"[5]Salidas_balance!DV654","v":0},{"$f":"[5]Salidas_balance!DW654","v":0},{"$f":"[5]Salidas_balance!DX654","v":0},{"$f":"[5]Salidas_balance!DY654","v":0},{"$f":"[5]Salidas_balance!DZ654","v":0},{"$f":"[5]Salidas_balance!EA654","v":0},{"$f":"[5]Salidas_balance!EB654","v":0},{"$f":"[5]Salidas_balance!EC654","v":0},null,{"$f":"[5]Salidas_balance!EE654","v":0},{"$f":"[5]Salidas_balance!EF654","v":0},{"$f":"[5]Salidas_balance!EG654","v":0},{"$f":"[5]Salidas_balance!EH654","v":0},{"$f":"[5]Salidas_balance!EI654","v":0},{"$f":"[5]Salidas_balance!EJ654","v":0},{"$f":"[5]Salidas_balance!EK654","v":0},{"$f":"[5]Salidas_balance!EL654","v":0},{"$f":"[5]Salidas_balance!EM654","v":0},{"$f":"[5]Salidas_balance!EN654","v":0},null,{"$f":"[5]Salidas_balance!EP654","v":0},{"$f":"[5]Salidas_balance!EQ654","v":0},{"$f":"[5]Salidas_balance!ER654","v":0},{"$f":"[5]Salidas_balance!ES654","v":0},{"$f":"[5]Salidas_balance!ET654","v":0},{"$f":"[5]Salidas_balance!EU654","v":0},{"$f":"[5]Salidas_balance!EV654","v":0},{"$f":"[5]Salidas_balance!EW654","v":0},{"$f":"[5]Salidas_balance!EX654","v":0},{"$f":"[5]Salidas_balance!EY654","v":0},null,{"$f":"[5]Salidas_balance!FA654","v":27168.400653846162},{"$f":"[5]Salidas_balance!FB654","v":0},{"$f":"[5]Salidas_balance!FC654","v":0},{"$f":"[5]Salidas_balance!FD654","v":0},{"$f":"[5]Salidas_balance!FE654","v":0},{"$f":"[5]Salidas_balance!FF654","v":0},{"$f":"[5]Salidas_balance!FG654","v":0},{"$f":"[5]Salidas_balance!FH654","v":0},{"$f":"[5]Salidas_balance!FI654","v":0},{"$f":"[5]Salidas_balance!FJ654","v":0},null,{"$f":"[5]Salidas_balance!FL654","v":0},{"$f":"[5]Salidas_balance!FM654","v":0},{"$f":"[5]Salidas_balance!FN654","v":0},{"$f":"[5]Salidas_balance!FO654","v":0},{"$f":"[5]Salidas_balance!FP654","v":0},{"$f":"[5]Salidas_balance!FQ654","v":0},{"$f":"[5]Salidas_balance!FR654","v":0},{"$f":"[5]Salidas_balance!FS654","v":0},{"$f":"[5]Salidas_balance!FT654","v":0},{"$f":"[5]Salidas_balance!FU654","v":0},null,{"$f":"[5]Salidas_balance!FW654","v":0},{"$f":"[5]Salidas_balance!FX654","v":0},{"$f":"[5]Salidas_balance!FY654","v":0},{"$f":"[5]Salidas_balance!FZ654","v":0},{"$f":"[5]Salidas_balance!GA654","v":0},{"$f":"[5]Salidas_balance!GB654","v":0},{"$f":"[5]Salidas_balance!GC654","v":0},{"$f":"[5]Salidas_balance!GD654","v":0},{"$f":"[5]Salidas_balance!GE654","v":0},{"$f":"[5]Salidas_balance!GF654","v":0},null,{"$f":"[5]Salidas_balance!GH654","v":0},{"$f":"[5]Salidas_balance!GI654","v":0},{"$f":"[5]Salidas_balance!GJ654","v":0},{"$f":"[5]Salidas_balance!GK654","v":0},{"$f":"[5]Salidas_balance!GL654","v":0},{"$f":"[5]Salidas_balance!GM654","v":0},{"$f":"[5]Salidas_balance!GN654","v":0},{"$f":"[5]Salidas_balance!GO654","v":0},{"$f":"[5]Salidas_balance!GP654","v":0},{"$f":"[5]Salidas_balance!GQ654","v":0},null,{"$f":"[5]Salidas_balance!GS654","v":0},{"$f":"[5]Salidas_balance!GT654","v":0},{"$f":"[5]Salidas_balance!GU654","v":0},{"$f":"[5]Salidas_balance!GV654","v":0},{"$f":"[5]Salidas_balance!GW654","v":0},{"$f":"[5]Salidas_balance!GX654","v":0},{"$f":"[5]Salidas_balance!GY654","v":0},{"$f":"[5]Salidas_balance!GZ654","v":0},{"$f":"[5]Salidas_balance!HA654","v":0},{"$f":"[5]Salidas_balance!HB654","v":0},null,{"$f":"[5]Salidas_balance!HD654","v":0},{"$f":"[5]Salidas_balance!HE654","v":0},{"$f":"[5]Salidas_balance!HF654","v":0},{"$f":"[5]Salidas_balance!HG654","v":0},{"$f":"[5]Salidas_balance!HH654","v":0},{"$f":"[5]Salidas_balance!HI654","v":0},{"$f":"[5]Salidas_balance!HJ654","v":0},{"$f":"[5]Salidas_balance!HK654","v":0},{"$f":"[5]Salidas_balance!HL654","v":0},{"$f":"[5]Salidas_balance!HM654","v":0},null,"sábado","17:45:00"]
[null,"sábado","19:00:00","V",318182.28018467472,418434.95530860114,492363.81947323115,174467.45701035767,33643.858777057671,60111.725436599219,1297.5516102050749,9.5172235294204377E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C659>INPUTS!$E$27,$C659<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S661","v":22756.562052680722},{"$f":"'Cálculo de Pérdidas'!O661","v":7108.7739702165654},318182.28018467472,"","","","","","",67299.289447998613,16242.874831629746,1.2726750109566261E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P661","v":16710.510831571271},418434.95530860114,"","","","","","","","","","",9350.9551304180459,31575.408847611667,"","",29382.019913033528,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q661","v":3620.4802735667081},492363.81947323115,null,208111.31578741534,null,61409.277046804295,null,174467.45701035767,33643.858777057671,60111.725436599219,1297.5516102050749,9.5172235294204377E-6,0,67299.289447998613,16242.874831629746,1.2726750109566261E-5,0,9350.9551304180459,31575.408847611667,0,0,29382.019913033528,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C659","v":6.9915624999999995E-2},{"$f":"[5]Salidas_balance!D659","v":0.16643797468354435},{"$f":"[5]Salidas_balance!E659","v":0.36551176470588242},{"$f":"[5]Salidas_balance!F659","v":0.54303999999999997},{"$f":"[5]Salidas_balance!G659","v":0.84892857142857137},{"$f":"[5]Salidas_balance!H659","v":1.4142625},{"$f":"[5]Salidas_balance!I659","v":3.507946153846154},{"$f":"[5]Salidas_balance!J659","v":6.9945083333333331},{"$f":"[5]Salidas_balance!K659","v":19.851281818181818},{"$f":"[5]Salidas_balance!L659","v":0},null,{"$f":"[5]Salidas_balance!N659","v":0.2184041666666667},{"$f":"[5]Salidas_balance!O659","v":0.3552380952380953},{"$f":"[5]Salidas_balance!P659","v":0.96449333333333309},{"$f":"[5]Salidas_balance!Q659","v":0.99580952380952381},{"$f":"[5]Salidas_balance!R659","v":2.029433333333333},{"$f":"[5]Salidas_balance!S659","v":3.9644249999999999},{"$f":"[5]Salidas_balance!T659","v":4.913955555555555},{"$f":"[5]Salidas_balance!U659","v":14.334494444444443},{"$f":"[5]Salidas_balance!V659","v":29.909875},{"$f":"[5]Salidas_balance!W659","v":0},null,{"$f":"[5]Salidas_balance!Y659","v":3.9107874999999996},{"$f":"[5]Salidas_balance!Z659","v":4.0503941176470581},{"$f":"[5]Salidas_balance!AA659","v":9.1910809523809505},{"$f":"[5]Salidas_balance!AB659","v":18.206992307692307},{"$f":"[5]Salidas_balance!AC659","v":25.096019999999999},{"$f":"[5]Salidas_balance!AD659","v":69.661275337500001},{"$f":"[5]Salidas_balance!AE659","v":13.761999999999999},{"$f":"[5]Salidas_balance!AF659","v":25.091333333333335},{"$f":"[5]Salidas_balance!AG659","v":310.20436363636361},{"$f":"[5]Salidas_balance!AH659","v":0},null,{"$f":"[5]Salidas_balance!AJ659","v":17.132615151515154},{"$f":"[5]Salidas_balance!AK659","v":0},{"$f":"[5]Salidas_balance!AL659","v":0},{"$f":"[5]Salidas_balance!AM659","v":0},{"$f":"[5]Salidas_balance!AN659","v":0},{"$f":"[5]Salidas_balance!AO659","v":0},{"$f":"[5]Salidas_balance!AP659","v":0},{"$f":"[5]Salidas_balance!AQ659","v":0},{"$f":"[5]Salidas_balance!AR659","v":0},{"$f":"[5]Salidas_balance!AS659","v":0},null,{"$f":"[5]Salidas_balance!AU659","v":35.594206896551725},{"$f":"[5]Salidas_balance!AV659","v":0},{"$f":"[5]Salidas_balance!AW659","v":0},{"$f":"[5]Salidas_balance!AX659","v":0},{"$f":"[5]Salidas_balance!AY659","v":0},{"$f":"[5]Salidas_balance!AZ659","v":0},{"$f":"[5]Salidas_balance!BA659","v":0},{"$f":"[5]Salidas_balance!BB659","v":0},{"$f":"[5]Salidas_balance!BC659","v":0},{"$f":"[5]Salidas_balance!BD659","v":0},null,{"$f":"[5]Salidas_balance!BF659","v":0},{"$f":"[5]Salidas_balance!BG659","v":0},{"$f":"[5]Salidas_balance!BH659","v":0},{"$f":"[5]Salidas_balance!BI659","v":0},{"$f":"[5]Salidas_balance!BJ659","v":0},{"$f":"[5]Salidas_balance!BK659","v":0},{"$f":"[5]Salidas_balance!BL659","v":0},{"$f":"[5]Salidas_balance!BM659","v":0},{"$f":"[5]Salidas_balance!BN659","v":0},{"$f":"[5]Salidas_balance!BO659","v":0},null,{"$f":"[5]Salidas_balance!BQ659","v":5.212008571438572},{"$f":"[5]Salidas_balance!BR659","v":23.173888888888886},{"$f":"[5]Salidas_balance!BS659","v":59.356999999999992},{"$f":"[5]Salidas_balance!BT659","v":60.635399999999997},{"$f":"[5]Salidas_balance!BU659","v":169.42},{"$f":"[5]Salidas_balance!BV659","v":93.791444444444437},{"$f":"[5]Salidas_balance!BW659","v":226.82599999999999},{"$f":"[5]Salidas_balance!BX659","v":529.98},{"$f":"[5]Salidas_balance!BY659","v":1309.1371428571431},{"$f":"[5]Salidas_balance!BZ659","v":0},null,{"$f":"[5]Salidas_balance!CB659","v":249.21229047619047},{"$f":"[5]Salidas_balance!CC659","v":0},{"$f":"[5]Salidas_balance!CD659","v":0},{"$f":"[5]Salidas_balance!CE659","v":0},{"$f":"[5]Salidas_balance!CF659","v":0},{"$f":"[5]Salidas_balance!CG659","v":0},{"$f":"[5]Salidas_balance!CH659","v":0},{"$f":"[5]Salidas_balance!CI659","v":0},{"$f":"[5]Salidas_balance!CJ659","v":0},{"$f":"[5]Salidas_balance!CK659","v":0},null,{"$f":"[5]Salidas_balance!CM659","v":99.325692307692307},{"$f":"[5]Salidas_balance!CN659","v":0},{"$f":"[5]Salidas_balance!CO659","v":0},{"$f":"[5]Salidas_balance!CP659","v":0},{"$f":"[5]Salidas_balance!CQ659","v":0},{"$f":"[5]Salidas_balance!CR659","v":0},{"$f":"[5]Salidas_balance!CS659","v":0},{"$f":"[5]Salidas_balance!CT659","v":0},{"$f":"[5]Salidas_balance!CU659","v":0},{"$f":"[5]Salidas_balance!CV659","v":0},null,{"$f":"[5]Salidas_balance!CX659","v":0},{"$f":"[5]Salidas_balance!CY659","v":0},{"$f":"[5]Salidas_balance!CZ659","v":0},{"$f":"[5]Salidas_balance!DA659","v":0},{"$f":"[5]Salidas_balance!DB659","v":0},{"$f":"[5]Salidas_balance!DC659","v":0},{"$f":"[5]Salidas_balance!DD659","v":0},{"$f":"[5]Salidas_balance!DE659","v":0},{"$f":"[5]Salidas_balance!DF659","v":0},{"$f":"[5]Salidas_balance!DG659","v":0},null,{"$f":"[5]Salidas_balance!DI659","v":9598.7761730769234},{"$f":"[5]Salidas_balance!DJ659","v":0},{"$f":"[5]Salidas_balance!DK659","v":0},{"$f":"[5]Salidas_balance!DL659","v":0},{"$f":"[5]Salidas_balance!DM659","v":0},{"$f":"[5]Salidas_balance!DN659","v":0},{"$f":"[5]Salidas_balance!DO659","v":0},{"$f":"[5]Salidas_balance!DP659","v":0},{"$f":"[5]Salidas_balance!DQ659","v":0},{"$f":"[5]Salidas_balance!DR659","v":0},null,{"$f":"[5]Salidas_balance!DT659","v":2044.6966666666665},{"$f":"[5]Salidas_balance!DU659","v":0},{"$f":"[5]Salidas_balance!DV659","v":0},{"$f":"[5]Salidas_balance!DW659","v":0},{"$f":"[5]Salidas_balance!DX659","v":0},{"$f":"[5]Salidas_balance!DY659","v":0},{"$f":"[5]Salidas_balance!DZ659","v":0},{"$f":"[5]Salidas_balance!EA659","v":0},{"$f":"[5]Salidas_balance!EB659","v":0},{"$f":"[5]Salidas_balance!EC659","v":0},null,{"$f":"[5]Salidas_balance!EE659","v":0},{"$f":"[5]Salidas_balance!EF659","v":0},{"$f":"[5]Salidas_balance!EG659","v":0},{"$f":"[5]Salidas_balance!EH659","v":0},{"$f":"[5]Salidas_balance!EI659","v":0},{"$f":"[5]Salidas_balance!EJ659","v":0},{"$f":"[5]Salidas_balance!EK659","v":0},{"$f":"[5]Salidas_balance!EL659","v":0},{"$f":"[5]Salidas_balance!EM659","v":0},{"$f":"[5]Salidas_balance!EN659","v":0},null,{"$f":"[5]Salidas_balance!EP659","v":0},{"$f":"[5]Salidas_balance!EQ659","v":0},{"$f":"[5]Salidas_balance!ER659","v":0},{"$f":"[5]Salidas_balance!ES659","v":0},{"$f":"[5]Salidas_balance!ET659","v":0},{"$f":"[5]Salidas_balance!EU659","v":0},{"$f":"[5]Salidas_balance!EV659","v":0},{"$f":"[5]Salidas_balance!EW659","v":0},{"$f":"[5]Salidas_balance!EX659","v":0},{"$f":"[5]Salidas_balance!EY659","v":0},null,{"$f":"[5]Salidas_balance!FA659","v":29251.791980769234},{"$f":"[5]Salidas_balance!FB659","v":0},{"$f":"[5]Salidas_balance!FC659","v":0},{"$f":"[5]Salidas_balance!FD659","v":0},{"$f":"[5]Salidas_balance!FE659","v":0},{"$f":"[5]Salidas_balance!FF659","v":0},{"$f":"[5]Salidas_balance!FG659","v":0},{"$f":"[5]Salidas_balance!FH659","v":0},{"$f":"[5]Salidas_balance!FI659","v":0},{"$f":"[5]Salidas_balance!FJ659","v":0},null,{"$f":"[5]Salidas_balance!FL659","v":0},{"$f":"[5]Salidas_balance!FM659","v":0},{"$f":"[5]Salidas_balance!FN659","v":0},{"$f":"[5]Salidas_balance!FO659","v":0},{"$f":"[5]Salidas_balance!FP659","v":0},{"$f":"[5]Salidas_balance!FQ659","v":0},{"$f":"[5]Salidas_balance!FR659","v":0},{"$f":"[5]Salidas_balance!FS659","v":0},{"$f":"[5]Salidas_balance!FT659","v":0},{"$f":"[5]Salidas_balance!FU659","v":0},null,{"$f":"[5]Salidas_balance!FW659","v":0},{"$f":"[5]Salidas_balance!FX659","v":0},{"$f":"[5]Salidas_balance!FY659","v":0},{"$f":"[5]Salidas_balance!FZ659","v":0},{"$f":"[5]Salidas_balance!GA659","v":0},{"$f":"[5]Salidas_balance!GB659","v":0},{"$f":"[5]Salidas_balance!GC659","v":0},{"$f":"[5]Salidas_balance!GD659","v":0},{"$f":"[5]Salidas_balance!GE659","v":0},{"$f":"[5]Salidas_balance!GF659","v":0},null,{"$f":"[5]Salidas_balance!GH659","v":0},{"$f":"[5]Salidas_balance!GI659","v":0},{"$f":"[5]Salidas_balance!GJ659","v":0},{"$f":"[5]Salidas_balance!GK659","v":0},{"$f":"[5]Salidas_balance!GL659","v":0},{"$f":"[5]Salidas_balance!GM659","v":0},{"$f":"[5]Salidas_balance!GN659","v":0},{"$f":"[5]Salidas_balance!GO659","v":0},{"$f":"[5]Salidas_balance!GP659","v":0},{"$f":"[5]Salidas_balance!GQ659","v":0},null,{"$f":"[5]Salidas_balance!GS659","v":0},{"$f":"[5]Salidas_balance!GT659","v":0},{"$f":"[5]Salidas_balance!GU659","v":0},{"$f":"[5]Salidas_balance!GV659","v":0},{"$f":"[5]Salidas_balance!GW659","v":0},{"$f":"[5]Salidas_balance!GX659","v":0},{"$f":"[5]Salidas_balance!GY659","v":0},{"$f":"[5]Salidas_balance!GZ659","v":0},{"$f":"[5]Salidas_balance!HA659","v":0},{"$f":"[5]Salidas_balance!HB659","v":0},null,{"$f":"[5]Salidas_balance!HD659","v":0},{"$f":"[5]Salidas_balance!HE659","v":0},{"$f":"[5]Salidas_balance!HF659","v":0},{"$f":"[5]Salidas_balance!HG659","v":0},{"$f":"[5]Salidas_balance!HH659","v":0},{"$f":"[5]Salidas_balance!HI659","v":0},{"$f":"[5]Salidas_balance!HJ659","v":0},{"$f":"[5]Salidas_balance!HK659","v":0},{"$f":"[5]Salidas_balance!HL659","v":0},{"$f":"[5]Salidas_balance!HM659","v":0},null,"sábado","19:00:00"]
[null,"sábado","19:15:00","V",310771.59584507538,409671.95608639985,483422.9674326462,171795.58691921306,32215.361968796369,57826.431153250196,1276.6126236425891,9.6718067720386297E-6,"","","","","","","","","",{"$f":"IF(V$5=\"\",\"\",SUMPRODUCT(($DA660:$LK660)*($DA$714:$LK$714)*($DA$720:$LK$720=V$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,V$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=V$5)))","v":""},"","","","","",{"$f":"IF(AND($C660>INPUTS!$E$27,$C660<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S662","v":22064.891524829243},{"$f":"'Cálculo de Pérdidas'!O662","v":6796.3603276315362},310771.59584507538,"","","","","","",66749.410383793132,16107.20857459451,1.185887602369365E-5,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P662","v":16043.741271077934},409671.95608639985,"","","","","","","","","","",9374.9157740846567,31533.219696341464,"","",29351.765027898458,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q662","v":3491.110847921741},483422.9674326462,null,204010.94888800944,null,59103.043776892788,null,171795.58691921306,32215.361968796369,57826.431153250196,1276.6126236425891,9.6718067720386297E-6,0,66749.410383793132,16107.20857459451,1.185887602369365E-5,0,9374.9157740846567,31533.219696341464,0,0,29351.765027898458,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C660","v":7.2271874999999985E-2},{"$f":"[5]Salidas_balance!D660","v":0.17089240506329115},{"$f":"[5]Salidas_balance!E660","v":0.35910882352941176},{"$f":"[5]Salidas_balance!F660","v":0.53556000000000004},{"$f":"[5]Salidas_balance!G660","v":0.74429999999999996},{"$f":"[5]Salidas_balance!H660","v":1.4189375},{"$f":"[5]Salidas_balance!I660","v":3.6584999999999996},{"$f":"[5]Salidas_balance!J660","v":7.7706166666666663},{"$f":"[5]Salidas_balance!K660","v":19.666281818181815},{"$f":"[5]Salidas_balance!L660","v":0},null,{"$f":"[5]Salidas_balance!N660","v":0.21506458333333334},{"$f":"[5]Salidas_balance!O660","v":0.35443333333333332},{"$f":"[5]Salidas_balance!P660","v":0.94881999999999989},{"$f":"[5]Salidas_balance!Q660","v":0.93168095238095239},{"$f":"[5]Salidas_balance!R660","v":1.9507933333333329},{"$f":"[5]Salidas_balance!S660","v":3.9346437500000002},{"$f":"[5]Salidas_balance!T660","v":4.3466888888888882},{"$f":"[5]Salidas_balance!U660","v":13.714244444444446},{"$f":"[5]Salidas_balance!V660","v":30.397624999999998},{"$f":"[5]Salidas_balance!W660","v":0},null,{"$f":"[5]Salidas_balance!Y660","v":3.8301343750000001},{"$f":"[5]Salidas_balance!Z660","v":3.9170176470588234},{"$f":"[5]Salidas_balance!AA660","v":8.2843857142857154},{"$f":"[5]Salidas_balance!AB660","v":16.11429230769231},{"$f":"[5]Salidas_balance!AC660","v":25.083566666666666},{"$f":"[5]Salidas_balance!AD660","v":69.954600887500007},{"$f":"[5]Salidas_balance!AE660","v":13.561000000000002},{"$f":"[5]Salidas_balance!AF660","v":25.721999999999998},{"$f":"[5]Salidas_balance!AG660","v":305.6552727272728},{"$f":"[5]Salidas_balance!AH660","v":0},null,{"$f":"[5]Salidas_balance!AJ660","v":16.856140909090904},{"$f":"[5]Salidas_balance!AK660","v":0},{"$f":"[5]Salidas_balance!AL660","v":0},{"$f":"[5]Salidas_balance!AM660","v":0},{"$f":"[5]Salidas_balance!AN660","v":0},{"$f":"[5]Salidas_balance!AO660","v":0},{"$f":"[5]Salidas_balance!AP660","v":0},{"$f":"[5]Salidas_balance!AQ660","v":0},{"$f":"[5]Salidas_balance!AR660","v":0},{"$f":"[5]Salidas_balance!AS660","v":0},null,{"$f":"[5]Salidas_balance!AU660","v":36.172344827586201},{"$f":"[5]Salidas_balance!AV660","v":0},{"$f":"[5]Salidas_balance!AW660","v":0},{"$f":"[5]Salidas_balance!AX660","v":0},{"$f":"[5]Salidas_balance!AY660","v":0},{"$f":"[5]Salidas_balance!AZ660","v":0},{"$f":"[5]Salidas_balance!BA660","v":0},{"$f":"[5]Salidas_balance!BB660","v":0},{"$f":"[5]Salidas_balance!BC660","v":0},{"$f":"[5]Salidas_balance!BD660","v":0},null,{"$f":"[5]Salidas_balance!BF660","v":0},{"$f":"[5]Salidas_balance!BG660","v":0},{"$f":"[5]Salidas_balance!BH660","v":0},{"$f":"[5]Salidas_balance!BI660","v":0},{"$f":"[5]Salidas_balance!BJ660","v":0},{"$f":"[5]Salidas_balance!BK660","v":0},{"$f":"[5]Salidas_balance!BL660","v":0},{"$f":"[5]Salidas_balance!BM660","v":0},{"$f":"[5]Salidas_balance!BN660","v":0},{"$f":"[5]Salidas_balance!BO660","v":0},null,{"$f":"[5]Salidas_balance!BQ660","v":5.254132380962381},{"$f":"[5]Salidas_balance!BR660","v":22.562555555555555},{"$f":"[5]Salidas_balance!BS660","v":59.635499999999993},{"$f":"[5]Salidas_balance!BT660","v":56.320133333333317},{"$f":"[5]Salidas_balance!BU660","v":169.28000000000003},{"$f":"[5]Salidas_balance!BV660","v":91.145444444444436},{"$f":"[5]Salidas_balance!BW660","v":228.989},{"$f":"[5]Salidas_balance!BX660","v":523.81099999999992},{"$f":"[5]Salidas_balance!BY660","v":1307.0432142857142},{"$f":"[5]Salidas_balance!BZ660","v":0},null,{"$f":"[5]Salidas_balance!CB660","v":247.13078095238095},{"$f":"[5]Salidas_balance!CC660","v":0},{"$f":"[5]Salidas_balance!CD660","v":0},{"$f":"[5]Salidas_balance!CE660","v":0},{"$f":"[5]Salidas_balance!CF660","v":0},{"$f":"[5]Salidas_balance!CG660","v":0},{"$f":"[5]Salidas_balance!CH660","v":0},{"$f":"[5]Salidas_balance!CI660","v":0},{"$f":"[5]Salidas_balance!CJ660","v":0},{"$f":"[5]Salidas_balance!CK660","v":0},null,{"$f":"[5]Salidas_balance!CM660","v":92.552384615384625},{"$f":"[5]Salidas_balance!CN660","v":0},{"$f":"[5]Salidas_balance!CO660","v":0},{"$f":"[5]Salidas_balance!CP660","v":0},{"$f":"[5]Salidas_balance!CQ660","v":0},{"$f":"[5]Salidas_balance!CR660","v":0},{"$f":"[5]Salidas_balance!CS660","v":0},{"$f":"[5]Salidas_balance!CT660","v":0},{"$f":"[5]Salidas_balance!CU660","v":0},{"$f":"[5]Salidas_balance!CV660","v":0},null,{"$f":"[5]Salidas_balance!CX660","v":0},{"$f":"[5]Salidas_balance!CY660","v":0},{"$f":"[5]Salidas_balance!CZ660","v":0},{"$f":"[5]Salidas_balance!DA660","v":0},{"$f":"[5]Salidas_balance!DB660","v":0},{"$f":"[5]Salidas_balance!DC660","v":0},{"$f":"[5]Salidas_balance!DD660","v":0},{"$f":"[5]Salidas_balance!DE660","v":0},{"$f":"[5]Salidas_balance!DF660","v":0},{"$f":"[5]Salidas_balance!DG660","v":0},null,{"$f":"[5]Salidas_balance!DI660","v":9623.371826923074},{"$f":"[5]Salidas_balance!DJ660","v":0},{"$f":"[5]Salidas_balance!DK660","v":0},{"$f":"[5]Salidas_balance!DL660","v":0},{"$f":"[5]Salidas_balance!DM660","v":0},{"$f":"[5]Salidas_balance!DN660","v":0},{"$f":"[5]Salidas_balance!DO660","v":0},{"$f":"[5]Salidas_balance!DP660","v":0},{"$f":"[5]Salidas_balance!DQ660","v":0},{"$f":"[5]Salidas_balance!DR660","v":0},null,{"$f":"[5]Salidas_balance!DT660","v":2041.9646666666667},{"$f":"[5]Salidas_balance!DU660","v":0},{"$f":"[5]Salidas_balance!DV660","v":0},{"$f":"[5]Salidas_balance!DW660","v":0},{"$f":"[5]Salidas_balance!DX660","v":0},{"$f":"[5]Salidas_balance!DY660","v":0},{"$f":"[5]Salidas_balance!DZ660","v":0},{"$f":"[5]Salidas_balance!EA660","v":0},{"$f":"[5]Salidas_balance!EB660","v":0},{"$f":"[5]Salidas_balance!EC660","v":0},null,{"$f":"[5]Salidas_balance!EE660","v":0},{"$f":"[5]Salidas_balance!EF660","v":0},{"$f":"[5]Salidas_balance!EG660","v":0},{"$f":"[5]Salidas_balance!EH660","v":0},{"$f":"[5]Salidas_balance!EI660","v":0},{"$f":"[5]Salidas_balance!EJ660","v":0},{"$f":"[5]Salidas_balance!EK660","v":0},{"$f":"[5]Salidas_balance!EL660","v":0},{"$f":"[5]Salidas_balance!EM660","v":0},{"$f":"[5]Salidas_balance!EN660","v":0},null,{"$f":"[5]Salidas_balance!EP660","v":0},{"$f":"[5]Salidas_balance!EQ660","v":0},{"$f":"[5]Salidas_balance!ER660","v":0},{"$f":"[5]Salidas_balance!ES660","v":0},{"$f":"[5]Salidas_balance!ET660","v":0},{"$f":"[5]Salidas_balance!EU660","v":0},{"$f":"[5]Salidas_balance!EV660","v":0},{"$f":"[5]Salidas_balance!EW660","v":0},{"$f":"[5]Salidas_balance!EX660","v":0},{"$f":"[5]Salidas_balance!EY660","v":0},null,{"$f":"[5]Salidas_balance!FA660","v":29221.671192307691},{"$f":"[5]Salidas_balance!FB660","v":0},{"$f":"[5]Salidas_balance!FC660","v":0},{"$f":"[5]Salidas_balance!FD660","v":0},{"$f":"[5]Salidas_balance!FE660","v":0},{"$f":"[5]Salidas_balance!FF660","v":0},{"$f":"[5]Salidas_balance!FG660","v":0},{"$f":"[5]Salidas_balance!FH660","v":0},{"$f":"[5]Salidas_balance!FI660","v":0},{"$f":"[5]Salidas_balance!FJ660","v":0},null,{"$f":"[5]Salidas_balance!FL660","v":0},{"$f":"[5]Salidas_balance!FM660","v":0},{"$f":"[5]Salidas_balance!FN660","v":0},{"$f":"[5]Salidas_balance!FO660","v":0},{"$f":"[5]Salidas_balance!FP660","v":0},{"$f":"[5]Salidas_balance!FQ660","v":0},{"$f":"[5]Salidas_balance!FR660","v":0},{"$f":"[5]Salidas_balance!FS660","v":0},{"$f":"[5]Salidas_balance!FT660","v":0},{"$f":"[5]Salidas_balance!FU660","v":0},null,{"$f":"[5]Salidas_balance!FW660","v":0},{"$f":"[5]Salidas_balance!FX660","v":0},{"$f":"[5]Salidas_balance!FY660","v":0},{"$f":"[5]Salidas_balance!FZ660","v":0},{"$f":"[5]Salidas_balance!GA660","v":0},{"$f":"[5]Salidas_balance!GB660","v":0},{"$f":"[5]Salidas_balance!GC660","v":0},{"$f":"[5]Salidas_balance!GD660","v":0},{"$f":"[5]Salidas_balance!GE660","v":0},{"$f":"[5]Salidas_balance!GF660","v":0},null,{"$f":"[5]Salidas_balance!GH660","v":0},{"$f":"[5]Salidas_balance!GI660","v":0},{"$f":"[5]Salidas_balance!GJ660","v":0},{"$f":"[5]Salidas_balance!GK660","v":0},{"$f":"[5]Salidas_balance!GL660","v":0},{"$f":"[5]Salidas_balance!GM660","v":0},{"$f":"[5]Salidas_balance!GN660","v":0},{"$f":"[5]Salidas_balance!GO660","v":0},{"$f":"[5]Salidas_balance!GP660","v":0},{"$f":"[5]Salidas_balance!GQ660","v":0},null,{"$f":"[5]Salidas_balance!GS660","v":0},{"$f":"[5]Salidas_balance!GT660","v":0},{"$f":"[5]Salidas_balance!GU660","v":0},{"$f":"[5]Salidas_balance!GV660","v":0},{"$f":"[5]Salidas_balance!GW660","v":0},{"$f":"[5]Salidas_balance!GX660","v":0},{"$f":"[5]Salidas_balance!GY660","v":0},{"$f":"[5]Salidas_balance!GZ660","v":0},{"$f":"[5]Salidas_balance!HA660","v":0},{"$f":"[5]Salidas_balance!HB660","v":0},null,{"$f":"[5]Salidas_balance!HD660","v":0},{"$f":"[5]Salidas_balance!HE660","v":0},{"$f":"[5]Salidas_balance!HF660","v":0},{"$f":"[5]Salidas_balance!HG660","v":0},{"$f":"[5]Salidas_balance!HH660","v":0},{"$f":"[5]Salidas_balance!HI660","v":0},{"$f":"[5]Salidas_balance!HJ660","v":0},{"$f":"[5]Salidas_balance!HK660","v":0},{"$f":"[5]Salidas_balance!HL660","v":0},{"$f":"[5]Salidas_balance!HM660","v":0},null,"sábado","19:15:00"]
[null,"sábado","21:00:00","V",324524.52824412577,416615.87355791026,489298.62443532195,196559.78383389645,26298.89651366368,45757.079102694923,1108.9249323811732,9.2690384092488689E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C667>INPUTS!$E$27,$C667<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S669","v":28884.650795006713},{"$f":"'Cálculo de Pérdidas'!O669","v":7118.8417391731937},324524.52824412577,"","","","","","",60425.703693352174,15094.574306214548,8.2043389019362398E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P669","v":16571.067306013443},416615.87355791026,"","","","","","","","","","",9299.4949583006255,31247.542107616031,"","",28559.846580755275,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q669","v":3575.8672307397655},489298.62443532195,null,222858.68034756012,null,46866.004035076097,null,196559.78383389645,26298.89651366368,45757.079102694923,1108.9249323811732,9.2690384092488689E-6,0,60425.703693352174,15094.574306214548,8.2043389019362398E-6,0,9299.4949583006255,31247.542107616031,0,0,28559.846580755275,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C667","v":7.2762500000000008E-2},{"$f":"[5]Salidas_balance!D667","v":0.17997594936708858},{"$f":"[5]Salidas_balance!E667","v":0.35762647058823527},{"$f":"[5]Salidas_balance!F667","v":0.59907200000000005},{"$f":"[5]Salidas_balance!G667","v":0.88352857142857144},{"$f":"[5]Salidas_balance!H667","v":2.0510562500000002},{"$f":"[5]Salidas_balance!I667","v":4.374369230769231},{"$f":"[5]Salidas_balance!J667","v":8.0423500000000008},{"$f":"[5]Salidas_balance!K667","v":18.400709090909093},{"$f":"[5]Salidas_balance!L667","v":0},null,{"$f":"[5]Salidas_balance!N667","v":0.18994791666666669},{"$f":"[5]Salidas_balance!O667","v":0.33475476190476183},{"$f":"[5]Salidas_balance!P667","v":0.85503999999999991},{"$f":"[5]Salidas_balance!Q667","v":0.7371714285714287},{"$f":"[5]Salidas_balance!R667","v":1.4151200000000002},{"$f":"[5]Salidas_balance!S667","v":3.37490625},{"$f":"[5]Salidas_balance!T667","v":3.2432888888888889},{"$f":"[5]Salidas_balance!U667","v":10.997861111111112},{"$f":"[5]Salidas_balance!V667","v":28.173499999999997},{"$f":"[5]Salidas_balance!W667","v":0},null,{"$f":"[5]Salidas_balance!Y667","v":3.2298093750000003},{"$f":"[5]Salidas_balance!Z667","v":3.536276470588235},{"$f":"[5]Salidas_balance!AA667","v":6.7197857142857158},{"$f":"[5]Salidas_balance!AB667","v":11.575976923076924},{"$f":"[5]Salidas_balance!AC667","v":23.734673333333333},{"$f":"[5]Salidas_balance!AD667","v":44.677937378750002},{"$f":"[5]Salidas_balance!AE667","v":13.224},{"$f":"[5]Salidas_balance!AF667","v":25.491333333333333},{"$f":"[5]Salidas_balance!AG667","v":292.92836363636366},{"$f":"[5]Salidas_balance!AH667","v":0},null,{"$f":"[5]Salidas_balance!AJ667","v":14.642025757575761},{"$f":"[5]Salidas_balance!AK667","v":0},{"$f":"[5]Salidas_balance!AL667","v":0},{"$f":"[5]Salidas_balance!AM667","v":0},{"$f":"[5]Salidas_balance!AN667","v":0},{"$f":"[5]Salidas_balance!AO667","v":0},{"$f":"[5]Salidas_balance!AP667","v":0},{"$f":"[5]Salidas_balance!AQ667","v":0},{"$f":"[5]Salidas_balance!AR667","v":0},{"$f":"[5]Salidas_balance!AS667","v":0},null,{"$f":"[5]Salidas_balance!AU667","v":34.666000000000004},{"$f":"[5]Salidas_balance!AV667","v":0},{"$f":"[5]Salidas_balance!AW667","v":0},{"$f":"[5]Salidas_balance!AX667","v":0},{"$f":"[5]Salidas_balance!AY667","v":0},{"$f":"[5]Salidas_balance!AZ667","v":0},{"$f":"[5]Salidas_balance!BA667","v":0},{"$f":"[5]Salidas_balance!BB667","v":0},{"$f":"[5]Salidas_balance!BC667","v":0},{"$f":"[5]Salidas_balance!BD667","v":0},null,{"$f":"[5]Salidas_balance!BF667","v":0},{"$f":"[5]Salidas_balance!BG667","v":0},{"$f":"[5]Salidas_balance!BH667","v":0},{"$f":"[5]Salidas_balance!BI667","v":0},{"$f":"[5]Salidas_balance!BJ667","v":0},{"$f":"[5]Salidas_balance!BK667","v":0},{"$f":"[5]Salidas_balance!BL667","v":0},{"$f":"[5]Salidas_balance!BM667","v":0},{"$f":"[5]Salidas_balance!BN667","v":0},{"$f":"[5]Salidas_balance!BO667","v":0},null,{"$f":"[5]Salidas_balance!BQ667","v":5.2857619047819044},{"$f":"[5]Salidas_balance!BR667","v":21.491944444444446},{"$f":"[5]Salidas_balance!BS667","v":52.008000000000003},{"$f":"[5]Salidas_balance!BT667","v":47.993399999999994},{"$f":"[5]Salidas_balance!BU667","v":140.06299999999999},{"$f":"[5]Salidas_balance!BV667","v":100.27966666666667},{"$f":"[5]Salidas_balance!BW667","v":211.85},{"$f":"[5]Salidas_balance!BX667","v":451.54599999999994},{"$f":"[5]Salidas_balance!BY667","v":1232.9871428571428},{"$f":"[5]Salidas_balance!BZ667","v":0},null,{"$f":"[5]Salidas_balance!CB667","v":231.59406666666663},{"$f":"[5]Salidas_balance!CC667","v":0},{"$f":"[5]Salidas_balance!CD667","v":0},{"$f":"[5]Salidas_balance!CE667","v":0},{"$f":"[5]Salidas_balance!CF667","v":0},{"$f":"[5]Salidas_balance!CG667","v":0},{"$f":"[5]Salidas_balance!CH667","v":0},{"$f":"[5]Salidas_balance!CI667","v":0},{"$f":"[5]Salidas_balance!CJ667","v":0},{"$f":"[5]Salidas_balance!CK667","v":0},null,{"$f":"[5]Salidas_balance!CM667","v":64.030615384615388},{"$f":"[5]Salidas_balance!CN667","v":0},{"$f":"[5]Salidas_balance!CO667","v":0},{"$f":"[5]Salidas_balance!CP667","v":0},{"$f":"[5]Salidas_balance!CQ667","v":0},{"$f":"[5]Salidas_balance!CR667","v":0},{"$f":"[5]Salidas_balance!CS667","v":0},{"$f":"[5]Salidas_balance!CT667","v":0},{"$f":"[5]Salidas_balance!CU667","v":0},{"$f":"[5]Salidas_balance!CV667","v":0},null,{"$f":"[5]Salidas_balance!CX667","v":0},{"$f":"[5]Salidas_balance!CY667","v":0},{"$f":"[5]Salidas_balance!CZ667","v":0},{"$f":"[5]Salidas_balance!DA667","v":0},{"$f":"[5]Salidas_balance!DB667","v":0},{"$f":"[5]Salidas_balance!DC667","v":0},{"$f":"[5]Salidas_balance!DD667","v":0},{"$f":"[5]Salidas_balance!DE667","v":0},{"$f":"[5]Salidas_balance!DF667","v":0},{"$f":"[5]Salidas_balance!DG667","v":0},null,{"$f":"[5]Salidas_balance!DI667","v":9545.9521923076936},{"$f":"[5]Salidas_balance!DJ667","v":0},{"$f":"[5]Salidas_balance!DK667","v":0},{"$f":"[5]Salidas_balance!DL667","v":0},{"$f":"[5]Salidas_balance!DM667","v":0},{"$f":"[5]Salidas_balance!DN667","v":0},{"$f":"[5]Salidas_balance!DO667","v":0},{"$f":"[5]Salidas_balance!DP667","v":0},{"$f":"[5]Salidas_balance!DQ667","v":0},{"$f":"[5]Salidas_balance!DR667","v":0},null,{"$f":"[5]Salidas_balance!DT667","v":2023.4653333333329},{"$f":"[5]Salidas_balance!DU667","v":0},{"$f":"[5]Salidas_balance!DV667","v":0},{"$f":"[5]Salidas_balance!DW667","v":0},{"$f":"[5]Salidas_balance!DX667","v":0},{"$f":"[5]Salidas_balance!DY667","v":0},{"$f":"[5]Salidas_balance!DZ667","v":0},{"$f":"[5]Salidas_balance!EA667","v":0},{"$f":"[5]Salidas_balance!EB667","v":0},{"$f":"[5]Salidas_balance!EC667","v":0},null,{"$f":"[5]Salidas_balance!EE667","v":0},{"$f":"[5]Salidas_balance!EF667","v":0},{"$f":"[5]Salidas_balance!EG667","v":0},{"$f":"[5]Salidas_balance!EH667","v":0},{"$f":"[5]Salidas_balance!EI667","v":0},{"$f":"[5]Salidas_balance!EJ667","v":0},{"$f":"[5]Salidas_balance!EK667","v":0},{"$f":"[5]Salidas_balance!EL667","v":0},{"$f":"[5]Salidas_balance!EM667","v":0},{"$f":"[5]Salidas_balance!EN667","v":0},null,{"$f":"[5]Salidas_balance!EP667","v":0},{"$f":"[5]Salidas_balance!EQ667","v":0},{"$f":"[5]Salidas_balance!ER667","v":0},{"$f":"[5]Salidas_balance!ES667","v":0},{"$f":"[5]Salidas_balance!ET667","v":0},{"$f":"[5]Salidas_balance!EU667","v":0},{"$f":"[5]Salidas_balance!EV667","v":0},{"$f":"[5]Salidas_balance!EW667","v":0},{"$f":"[5]Salidas_balance!EX667","v":0},{"$f":"[5]Salidas_balance!EY667","v":0},null,{"$f":"[5]Salidas_balance!FA667","v":28433.262711538457},{"$f":"[5]Salidas_balance!FB667","v":0},{"$f":"[5]Salidas_balance!FC667","v":0},{"$f":"[5]Salidas_balance!FD667","v":0},{"$f":"[5]Salidas_balance!FE667","v":0},{"$f":"[5]Salidas_balance!FF667","v":0},{"$f":"[5]Salidas_balance!FG667","v":0},{"$f":"[5]Salidas_balance!FH667","v":0},{"$f":"[5]Salidas_balance!FI667","v":0},{"$f":"[5]Salidas_balance!FJ667","v":0},null,{"$f":"[5]Salidas_balance!FL667","v":0},{"$f":"[5]Salidas_balance!FM667","v":0},{"$f":"[5]Salidas_balance!FN667","v":0},{"$f":"[5]Salidas_balance!FO667","v":0},{"$f":"[5]Salidas_balance!FP667","v":0},{"$f":"[5]Salidas_balance!FQ667","v":0},{"$f":"[5]Salidas_balance!FR667","v":0},{"$f":"[5]Salidas_balance!FS667","v":0},{"$f":"[5]Salidas_balance!FT667","v":0},{"$f":"[5]Salidas_balance!FU667","v":0},null,{"$f":"[5]Salidas_balance!FW667","v":0},{"$f":"[5]Salidas_balance!FX667","v":0},{"$f":"[5]Salidas_balance!FY667","v":0},{"$f":"[5]Salidas_balance!FZ667","v":0},{"$f":"[5]Salidas_balance!GA667","v":0},{"$f":"[5]Salidas_balance!GB667","v":0},{"$f":"[5]Salidas_balance!GC667","v":0},{"$f":"[5]Salidas_balance!GD667","v":0},{"$f":"[5]Salidas_balance!GE667","v":0},{"$f":"[5]Salidas_balance!GF667","v":0},null,{"$f":"[5]Salidas_balance!GH667","v":0},{"$f":"[5]Salidas_balance!GI667","v":0},{"$f":"[5]Salidas_balance!GJ667","v":0},{"$f":"[5]Salidas_balance!GK667","v":0},{"$f":"[5]Salidas_balance!GL667","v":0},{"$f":"[5]Salidas_balance!GM667","v":0},{"$f":"[5]Salidas_balance!GN667","v":0},{"$f":"[5]Salidas_balance!GO667","v":0},{"$f":"[5]Salidas_balance!GP667","v":0},{"$f":"[5]Salidas_balance!GQ667","v":0},null,{"$f":"[5]Salidas_balance!GS667","v":0},{"$f":"[5]Salidas_balance!GT667","v":0},{"$f":"[5]Salidas_balance!GU667","v":0},{"$f":"[5]Salidas_balance!GV667","v":0},{"$f":"[5]Salidas_balance!GW667","v":0},{"$f":"[5]Salidas_balance!GX667","v":0},{"$f":"[5]Salidas_balance!GY667","v":0},{"$f":"[5]Salidas_balance!GZ667","v":0},{"$f":"[5]Salidas_balance!HA667","v":0},{"$f":"[5]Salidas_balance!HB667","v":0},null,{"$f":"[5]Salidas_balance!HD667","v":0},{"$f":"[5]Salidas_balance!HE667","v":0},{"$f":"[5]Salidas_balance!HF667","v":0},{"$f":"[5]Salidas_balance!HG667","v":0},{"$f":"[5]Salidas_balance!HH667","v":0},{"$f":"[5]Salidas_balance!HI667","v":0},{"$f":"[5]Salidas_balance!HJ667","v":0},{"$f":"[5]Salidas_balance!HK667","v":0},{"$f":"[5]Salidas_balance!HL667","v":0},{"$f":"[5]Salidas_balance!HM667","v":0},null,"sábado","21:00:00"]
[null,"sábado","21:45:00","V",301445.77305586968,388036.08423955995,457250.37592325616,183928.43302719068,24584.023027325464,41545.266180126433,1069.4584546698291,9.0654229774237336E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C670>INPUTS!$E$27,$C670<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S672","v":25291.554979955683},{"$f":"'Cálculo de Pérdidas'!O672","v":6230.6860594956224},301445.77305586968,"","","","","","",57323.1567721584,14815.710761031216,8.0478607695919269E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P672","v":14451.443642452825},388036.08423955995,"","","","","","","","","","",9001.6832631073921,29424.060689538812,"","",27662.795256451445,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q672","v":3125.7524745985374},457250.37592325616,null,208512.45605451614,null,42614.724634796265,null,183928.43302719068,24584.023027325464,41545.266180126433,1069.4584546698291,9.0654229774237336E-6,0,57323.1567721584,14815.710761031216,8.0478607695919269E-6,0,9001.6832631073921,29424.060689538812,0,0,27662.795256451445,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C670","v":6.8562499999999998E-2},{"$f":"[5]Salidas_balance!D670","v":0.17558734177215188},{"$f":"[5]Salidas_balance!E670","v":0.35888235294117649},{"$f":"[5]Salidas_balance!F670","v":0.49301599999999995},{"$f":"[5]Salidas_balance!G670","v":0.75775714285714291},{"$f":"[5]Salidas_balance!H670","v":2.0517750000000001},{"$f":"[5]Salidas_balance!I670","v":4.4053461538461542},{"$f":"[5]Salidas_balance!J670","v":8.4806416666666671},{"$f":"[5]Salidas_balance!K670","v":18.221218181818184},{"$f":"[5]Salidas_balance!L670","v":0},null,{"$f":"[5]Salidas_balance!N670","v":0.14054375},{"$f":"[5]Salidas_balance!O670","v":0.3355499999999999},{"$f":"[5]Salidas_balance!P670","v":0.69028666666666672},{"$f":"[5]Salidas_balance!Q670","v":0.77338095238095239},{"$f":"[5]Salidas_balance!R670","v":1.4321333333333337},{"$f":"[5]Salidas_balance!S670","v":3.1866250000000003},{"$f":"[5]Salidas_balance!T670","v":2.7271666666666667},{"$f":"[5]Salidas_balance!U670","v":10.632844444444443},{"$f":"[5]Salidas_balance!V670","v":29.342625000000002},{"$f":"[5]Salidas_balance!W670","v":0},null,{"$f":"[5]Salidas_balance!Y670","v":2.8342656250000005},{"$f":"[5]Salidas_balance!Z670","v":3.4945411764705878},{"$f":"[5]Salidas_balance!AA670","v":6.6197523809523817},{"$f":"[5]Salidas_balance!AB670","v":9.6336692307692289},{"$f":"[5]Salidas_balance!AC670","v":20.537246666666665},{"$f":"[5]Salidas_balance!AD670","v":40.130387576250001},{"$f":"[5]Salidas_balance!AE670","v":13.214},{"$f":"[5]Salidas_balance!AF670","v":26.429333333333336},{"$f":"[5]Salidas_balance!AG670","v":268.24345454545454},{"$f":"[5]Salidas_balance!AH670","v":0},null,{"$f":"[5]Salidas_balance!AJ670","v":14.120918181818178},{"$f":"[5]Salidas_balance!AK670","v":0},{"$f":"[5]Salidas_balance!AL670","v":0},{"$f":"[5]Salidas_balance!AM670","v":0},{"$f":"[5]Salidas_balance!AN670","v":0},{"$f":"[5]Salidas_balance!AO670","v":0},{"$f":"[5]Salidas_balance!AP670","v":0},{"$f":"[5]Salidas_balance!AQ670","v":0},{"$f":"[5]Salidas_balance!AR670","v":0},{"$f":"[5]Salidas_balance!AS670","v":0},null,{"$f":"[5]Salidas_balance!AU670","v":33.904482758620688},{"$f":"[5]Salidas_balance!AV670","v":0},{"$f":"[5]Salidas_balance!AW670","v":0},{"$f":"[5]Salidas_balance!AX670","v":0},{"$f":"[5]Salidas_balance!AY670","v":0},{"$f":"[5]Salidas_balance!AZ670","v":0},{"$f":"[5]Salidas_balance!BA670","v":0},{"$f":"[5]Salidas_balance!BB670","v":0},{"$f":"[5]Salidas_balance!BC670","v":0},{"$f":"[5]Salidas_balance!BD670","v":0},null,{"$f":"[5]Salidas_balance!BF670","v":0},{"$f":"[5]Salidas_balance!BG670","v":0},{"$f":"[5]Salidas_balance!BH670","v":0},{"$f":"[5]Salidas_balance!BI670","v":0},{"$f":"[5]Salidas_balance!BJ670","v":0},{"$f":"[5]Salidas_balance!BK670","v":0},{"$f":"[5]Salidas_balance!BL670","v":0},{"$f":"[5]Salidas_balance!BM670","v":0},{"$f":"[5]Salidas_balance!BN670","v":0},{"$f":"[5]Salidas_balance!BO670","v":0},null,{"$f":"[5]Salidas_balance!BQ670","v":4.981549523769524},{"$f":"[5]Salidas_balance!BR670","v":21.16877777777778},{"$f":"[5]Salidas_balance!BS670","v":50.550999999999981},{"$f":"[5]Salidas_balance!BT670","v":46.881333333333338},{"$f":"[5]Salidas_balance!BU670","v":138.84},{"$f":"[5]Salidas_balance!BV670","v":74.183666666666667},{"$f":"[5]Salidas_balance!BW670","v":202.964},{"$f":"[5]Salidas_balance!BX670","v":412.1280000000001},{"$f":"[5]Salidas_balance!BY670","v":1214.1871428571428},{"$f":"[5]Salidas_balance!BZ670","v":0},null,{"$f":"[5]Salidas_balance!CB670","v":227.31550000000001},{"$f":"[5]Salidas_balance!CC670","v":0},{"$f":"[5]Salidas_balance!CD670","v":0},{"$f":"[5]Salidas_balance!CE670","v":0},{"$f":"[5]Salidas_balance!CF670","v":0},{"$f":"[5]Salidas_balance!CG670","v":0},{"$f":"[5]Salidas_balance!CH670","v":0},{"$f":"[5]Salidas_balance!CI670","v":0},{"$f":"[5]Salidas_balance!CJ670","v":0},{"$f":"[5]Salidas_balance!CK670","v":0},null,{"$f":"[5]Salidas_balance!CM670","v":62.809384615384609},{"$f":"[5]Salidas_balance!CN670","v":0},{"$f":"[5]Salidas_balance!CO670","v":0},{"$f":"[5]Salidas_balance!CP670","v":0},{"$f":"[5]Salidas_balance!CQ670","v":0},{"$f":"[5]Salidas_balance!CR670","v":0},{"$f":"[5]Salidas_balance!CS670","v":0},{"$f":"[5]Salidas_balance!CT670","v":0},{"$f":"[5]Salidas_balance!CU670","v":0},{"$f":"[5]Salidas_balance!CV670","v":0},null,{"$f":"[5]Salidas_balance!CX670","v":0},{"$f":"[5]Salidas_balance!CY670","v":0},{"$f":"[5]Salidas_balance!CZ670","v":0},{"$f":"[5]Salidas_balance!DA670","v":0},{"$f":"[5]Salidas_balance!DB670","v":0},{"$f":"[5]Salidas_balance!DC670","v":0},{"$f":"[5]Salidas_balance!DD670","v":0},{"$f":"[5]Salidas_balance!DE670","v":0},{"$f":"[5]Salidas_balance!DF670","v":0},{"$f":"[5]Salidas_balance!DG670","v":0},null,{"$f":"[5]Salidas_balance!DI670","v":9240.2478269230796},{"$f":"[5]Salidas_balance!DJ670","v":0},{"$f":"[5]Salidas_balance!DK670","v":0},{"$f":"[5]Salidas_balance!DL670","v":0},{"$f":"[5]Salidas_balance!DM670","v":0},{"$f":"[5]Salidas_balance!DN670","v":0},{"$f":"[5]Salidas_balance!DO670","v":0},{"$f":"[5]Salidas_balance!DP670","v":0},{"$f":"[5]Salidas_balance!DQ670","v":0},{"$f":"[5]Salidas_balance!DR670","v":0},null,{"$f":"[5]Salidas_balance!DT670","v":1905.384},{"$f":"[5]Salidas_balance!DU670","v":0},{"$f":"[5]Salidas_balance!DV670","v":0},{"$f":"[5]Salidas_balance!DW670","v":0},{"$f":"[5]Salidas_balance!DX670","v":0},{"$f":"[5]Salidas_balance!DY670","v":0},{"$f":"[5]Salidas_balance!DZ670","v":0},{"$f":"[5]Salidas_balance!EA670","v":0},{"$f":"[5]Salidas_balance!EB670","v":0},{"$f":"[5]Salidas_balance!EC670","v":0},null,{"$f":"[5]Salidas_balance!EE670","v":0},{"$f":"[5]Salidas_balance!EF670","v":0},{"$f":"[5]Salidas_balance!EG670","v":0},{"$f":"[5]Salidas_balance!EH670","v":0},{"$f":"[5]Salidas_balance!EI670","v":0},{"$f":"[5]Salidas_balance!EJ670","v":0},{"$f":"[5]Salidas_balance!EK670","v":0},{"$f":"[5]Salidas_balance!EL670","v":0},{"$f":"[5]Salidas_balance!EM670","v":0},{"$f":"[5]Salidas_balance!EN670","v":0},null,{"$f":"[5]Salidas_balance!EP670","v":0},{"$f":"[5]Salidas_balance!EQ670","v":0},{"$f":"[5]Salidas_balance!ER670","v":0},{"$f":"[5]Salidas_balance!ES670","v":0},{"$f":"[5]Salidas_balance!ET670","v":0},{"$f":"[5]Salidas_balance!EU670","v":0},{"$f":"[5]Salidas_balance!EV670","v":0},{"$f":"[5]Salidas_balance!EW670","v":0},{"$f":"[5]Salidas_balance!EX670","v":0},{"$f":"[5]Salidas_balance!EY670","v":0},null,{"$f":"[5]Salidas_balance!FA670","v":27540.187326923078},{"$f":"[5]Salidas_balance!FB670","v":0},{"$f":"[5]Salidas_balance!FC670","v":0},{"$f":"[5]Salidas_balance!FD670","v":0},{"$f":"[5]Salidas_balance!FE670","v":0},{"$f":"[5]Salidas_balance!FF670","v":0},{"$f":"[5]Salidas_balance!FG670","v":0},{"$f":"[5]Salidas_balance!FH670","v":0},{"$f":"[5]Salidas_balance!FI670","v":0},{"$f":"[5]Salidas_balance!FJ670","v":0},null,{"$f":"[5]Salidas_balance!FL670","v":0},{"$f":"[5]Salidas_balance!FM670","v":0},{"$f":"[5]Salidas_balance!FN670","v":0},{"$f":"[5]Salidas_balance!FO670","v":0},{"$f":"[5]Salidas_balance!FP670","v":0},{"$f":"[5]Salidas_balance!FQ670","v":0},{"$f":"[5]Salidas_balance!FR670","v":0},{"$f":"[5]Salidas_balance!FS670","v":0},{"$f":"[5]Salidas_balance!FT670","v":0},{"$f":"[5]Salidas_balance!FU670","v":0},null,{"$f":"[5]Salidas_balance!FW670","v":0},{"$f":"[5]Salidas_balance!FX670","v":0},{"$f":"[5]Salidas_balance!FY670","v":0},{"$f":"[5]Salidas_balance!FZ670","v":0},{"$f":"[5]Salidas_balance!GA670","v":0},{"$f":"[5]Salidas_balance!GB670","v":0},{"$f":"[5]Salidas_balance!GC670","v":0},{"$f":"[5]Salidas_balance!GD670","v":0},{"$f":"[5]Salidas_balance!GE670","v":0},{"$f":"[5]Salidas_balance!GF670","v":0},null,{"$f":"[5]Salidas_balance!GH670","v":0},{"$f":"[5]Salidas_balance!GI670","v":0},{"$f":"[5]Salidas_balance!GJ670","v":0},{"$f":"[5]Salidas_balance!GK670","v":0},{"$f":"[5]Salidas_balance!GL670","v":0},{"$f":"[5]Salidas_balance!GM670","v":0},{"$f":"[5]Salidas_balance!GN670","v":0},{"$f":"[5]Salidas_balance!GO670","v":0},{"$f":"[5]Salidas_balance!GP670","v":0},{"$f":"[5]Salidas_balance!GQ670","v":0},null,{"$f":"[5]Salidas_balance!GS670","v":0},{"$f":"[5]Salidas_balance!GT670","v":0},{"$f":"[5]Salidas_balance!GU670","v":0},{"$f":"[5]Salidas_balance!GV670","v":0},{"$f":"[5]Salidas_balance!GW670","v":0},{"$f":"[5]Salidas_balance!GX670","v":0},{"$f":"[5]Salidas_balance!GY670","v":0},{"$f":"[5]Salidas_balance!GZ670","v":0},{"$f":"[5]Salidas_balance!HA670","v":0},{"$f":"[5]Salidas_balance!HB670","v":0},null,{"$f":"[5]Salidas_balance!HD670","v":0},{"$f":"[5]Salidas_balance!HE670","v":0},{"$f":"[5]Salidas_balance!HF670","v":0},{"$f":"[5]Salidas_balance!HG670","v":0},{"$f":"[5]Salidas_balance!HH670","v":0},{"$f":"[5]Salidas_balance!HI670","v":0},{"$f":"[5]Salidas_balance!HJ670","v":0},{"$f":"[5]Salidas_balance!HK670","v":0},{"$f":"[5]Salidas_balance!HL670","v":0},{"$f":"[5]Salidas_balance!HM670","v":0},null,"sábado","21:45:00"]
[null,"sábado","22:45:00","V",319979.24896291114,402295.19359282259,468924.75145745761,203523.20921135886,23737.973714788754,35166.813662582317,{"$f":"IF(K$5=\"\",\"\",SUMPRODUCT(($DA674:$LK674)*($DA$714:$LK$714)*($DA$720:$LK$720=K$5))*AVERAGEIFS($DA$732:$LK$732,$DA$720:$LK$720,K$5)/SUMPRODUCT(($DA$679:$LK$679)*($DA$714:$LK$714)*($DA$720:$LK$720=K$5)))","v":977.03432131306431},7.9568234351401638E-6,"","","","","","","","","","","","","","","",{"$f":"IF(AND($C674>INPUTS!$E$27,$C674<INPUTS!$E$26),0,INPUTS!$E$25/7/(24*(1-INPUTS!$E$26+INPUTS!$E$27)))","v":18796.351318040586},{"$f":"'Cálculo de Pérdidas'!S676","v":30967.466319926156},{"$f":"'Cálculo de Pérdidas'!O676","v":6810.4004069445455},319979.24896291114,"","","","","","",52332.253930994513,14491.498397384064,6.8848998353786537E-6,"","","","","","","","","","","",{"$f":"'Cálculo de Pérdidas'!P676","v":15492.192294647957},{"$f":"SUM(AE674:AZ674)","v":402295.19359282259},"","","","","","","","","","",8732.2208266290563,27824.733588349347,"","",26786.341146861068,"","","","","",{"$f":"'Cálculo de Pérdidas'!Q676","v":3286.2623027954751},{"$f":"SUM(BA674:BV674)","v":468924.75145745761},null,227261.18292614762,null,36143.847983895379,null,203523.20921135886,23737.973714788754,35166.813662582317,977.03432131306431,7.9568234351401638E-6,0,52332.253930994513,14491.498397384064,6.8848998353786537E-6,0,8732.2208266290563,27824.733588349347,0,0,26786.341146861068,0,0,0,0,0,null,null,null,null,{"$f":"[5]Salidas_balance!C674","v":5.7543749999999991E-2},{"$f":"[5]Salidas_balance!D674","v":0.17052911392405068},{"$f":"[5]Salidas_balance!E674","v":0.35669705882352937},{"$f":"[5]Salidas_balance!F674","v":0.61597600000000008},{"$f":"[5]Salidas_balance!G674","v":1.1559571428571427},{"$f":"[5]Salidas_balance!H674","v":1.9733812500000003},{"$f":"[5]Salidas_balance!I674","v":4.4144307692307683},{"$f":"[5]Salidas_balance!J674","v":8.3325583333333331},{"$f":"[5]Salidas_balance!K674","v":16.513990909090907},{"$f":"[5]Salidas_balance!L674","v":0},null,{"$f":"[5]Salidas_balance!N674","v":0.13259375000000004},{"$f":"[5]Salidas_balance!O674","v":0.38010476190476195},{"$f":"[5]Salidas_balance!P674","v":0.66145333333333334},{"$f":"[5]Salidas_balance!Q674","v":0.75456666666666672},{"$f":"[5]Salidas_balance!R674","v":1.2948599999999999},{"$f":"[5]Salidas_balance!S674","v":3.2046749999999999},{"$f":"[5]Salidas_balance!T674","v":2.893211111111111},{"$f":"[5]Salidas_balance!U674","v":8.9709222222222209},{"$f":"[5]Salidas_balance!V674","v":27.462249999999997},{"$f":"[5]Salidas_balance!W674","v":0},null,{"$f":"[5]Salidas_balance!Y674","v":2.5356218749999999},{"$f":"[5]Salidas_balance!Z674","v":3.0777647058823527},{"$f":"[5]Salidas_balance!AA674","v":5.6139333333333337},{"$f":"[5]Salidas_balance!AB674","v":7.7669076923076918},{"$f":"[5]Salidas_balance!AC674","v":16.474373333333332},{"$f":"[5]Salidas_balance!AD674","v":31.616550088750003},{"$f":"[5]Salidas_balance!AE674","v":13.452},{"$f":"[5]Salidas_balance!AF674","v":26.870666666666665},{"$f":"[5]Salidas_balance!AG674","v":251.46818181818182},{"$f":"[5]Salidas_balance!AH674","v":0},null,{"$f":"[5]Salidas_balance!AJ674","v":12.900568181818178},{"$f":"[5]Salidas_balance!AK674","v":0},{"$f":"[5]Salidas_balance!AL674","v":0},{"$f":"[5]Salidas_balance!AM674","v":0},{"$f":"[5]Salidas_balance!AN674","v":0},{"$f":"[5]Salidas_balance!AO674","v":0},{"$f":"[5]Salidas_balance!AP674","v":0},{"$f":"[5]Salidas_balance!AQ674","v":0},{"$f":"[5]Salidas_balance!AR674","v":0},{"$f":"[5]Salidas_balance!AS674","v":0},null,{"$f":"[5]Salidas_balance!AU674","v":29.758344827586207},{"$f":"[5]Salidas_balance!AV674","v":0},{"$f":"[5]Salidas_balance!AW674","v":0},{"$f":"[5]Salidas_balance!AX674","v":0},{"$f":"[5]Salidas_balance!AY674","v":0},{"$f":"[5]Salidas_balance!AZ674","v":0},{"$f":"[5]Salidas_balance!BA674","v":0},{"$f":"[5]Salidas_balance!BB674","v":0},{"$f":"[5]Salidas_balance!BC674","v":0},{"$f":"[5]Salidas_balance!BD674","v":0},null,{"$f":"[5]Salidas_balance!BF674","v":0},{"$f":"[5]Salidas_balance!BG674","v":0},{"$f":"[5]Salidas_balance!BH674","v":0},{"$f":"[5]Salidas_balance!BI674","v":0},{"$f":"[5]Salidas_balance!BJ674","v":0},{"$f":"[5]Salidas_balance!BK674","v":0},{"$f":"[5]Salidas_balance!BL674","v":0},{"$f":"[5]Salidas_balance!BM674","v":0},{"$f":"[5]Salidas_balance!BN674","v":0},{"$f":"[5]Salidas_balance!BO674","v":0},null,{"$f":"[5]Salidas_balance!BQ674","v":4.6742885713885709},{"$f":"[5]Salidas_balance!BR674","v":20.874777777777773},{"$f":"[5]Salidas_balance!BS674","v":45.064},{"$f":"[5]Salidas_balance!BT674","v":42.349533333333326},{"$f":"[5]Salidas_balance!BU674","v":127.61},{"$f":"[5]Salidas_balance!BV674","v":73.174888888888887},{"$f":"[5]Salidas_balance!BW674","v":199.11800000000002},{"$f":"[5]Salidas_balance!BX674","v":370.97300000000001},{"$f":"[5]Salidas_balance!BY674","v":1068.4314285714286},{"$f":"[5]Salidas_balance!BZ674","v":0},null,{"$f":"[5]Salidas_balance!CB674","v":222.34115238095239},{"$f":"[5]Salidas_balance!CC674","v":0},{"$f":"[5]Salidas_balance!CD674","v":0},{"$f":"[5]Salidas_balance!CE674","v":0},{"$f":"[5]Salidas_balance!CF674","v":0},{"$f":"[5]Salidas_balance!CG674","v":0},{"$f":"[5]Salidas_balance!CH674","v":0},{"$f":"[5]Salidas_balance!CI674","v":0},{"$f":"[5]Salidas_balance!CJ674","v":0},{"$f":"[5]Salidas_balance!CK674","v":0},null,{"$f":"[5]Salidas_balance!CM674","v":53.733076923076922},{"$f":"[5]Salidas_balance!CN674","v":0},{"$f":"[5]Salidas_balance!CO674","v":0},{"$f":"[5]Salidas_balance!CP674","v":0},{"$f":"[5]Salidas_balance!CQ674","v":0},{"$f":"[5]Salidas_balance!CR674","v":0},{"$f":"[5]Salidas_balance!CS674","v":0},{"$f":"[5]Salidas_balance!CT674","v":0},{"$f":"[5]Salidas_balance!CU674","v":0},{"$f":"[5]Salidas_balance!CV674","v":0},null,{"$f":"[5]Salidas_balance!CX674","v":0},{"$f":"[5]Salidas_balance!CY674","v":0},{"$f":"[5]Salidas_balance!CZ674","v":0},{"$f":"[5]Salidas_balance!DA674","v":0},{"$f":"[5]Salidas_balance!DB674","v":0},{"$f":"[5]Salidas_balance!DC674","v":0},{"$f":"[5]Salidas_balance!DD674","v":0},{"$f":"[5]Salidas_balance!DE674","v":0},{"$f":"[5]Salidas_balance!DF674","v":0},{"$f":"[5]Salidas_balance!DG674","v":0},null,{"$f":"[5]Salidas_balance!DI674","v":8963.6440384615398},{"$f":"[5]Salidas_balance!DJ674","v":0},{"$f":"[5]Salidas_balance!DK674","v":0},{"$f":"[5]Salidas_balance!DL674","v":0},{"$f":"[5]Salidas_balance!DM674","v":0},{"$f":"[5]Salidas_balance!DN674","v":0},{"$f":"[5]Salidas_balance!DO674","v":0},{"$f":"[5]Salidas_balance!DP674","v":0},{"$f":"[5]Salidas_balance!DQ674","v":0},{"$f":"[5]Salidas_balance!DR674","v":0},null,{"$f":"[5]Salidas_balance!DT674","v":1801.818},{"$f":"[5]Salidas_balance!DU674","v":0},{"$f":"[5]Salidas_balance!DV674","v":0},{"$f":"[5]Salidas_balance!DW674","v":0},{"$f":"[5]Salidas_balance!DX674","v":0},{"$f":"[5]Salidas_balance!DY674","v":0},{"$f":"[5]Salidas_balance!DZ674","v":0},{"$f":"[5]Salidas_balance!EA674","v":0},{"$f":"[5]Salidas_balance!EB674","v":0},{"$f":"[5]Salidas_balance!EC674","v":0},null,{"$f":"[5]Salidas_balance!EE674","v":0},{"$f":"[5]Salidas_balance!EF674","v":0},{"$f":"[5]Salidas_balance!EG674","v":0},{"$f":"[5]Salidas_balance!EH674","v":0},{"$f":"[5]Salidas_balance!EI674","v":0},{"$f":"[5]Salidas_balance!EJ674","v":0},{"$f":"[5]Salidas_balance!EK674","v":0},{"$f":"[5]Salidas_balance!EL674","v":0},{"$f":"[5]Salidas_balance!EM674","v":0},{"$f":"[5]Salidas_balance!EN674","v":0},null,{"$f":"[5]Salidas_balance!EP674","v":0},{"$f":"[5]Salidas_balance!EQ674","v":0},{"$f":"[5]Salidas_balance!ER674","v":0},{"$f":"[5]Salidas_balance!ES674","v":0},{"$f":"[5]Salidas_balance!ET674","v":0},{"$f":"[5]Salidas_balance!EU674","v":0},{"$f":"[5]Salidas_balance!EV674","v":0},{"$f":"[5]Salidas_balance!EW674","v":0},{"$f":"[5]Salidas_balance!EX674","v":0},{"$f":"[5]Salidas_balance!EY674","v":0},null,{"$f":"[5]Salidas_balance!FA674","v":26667.617865384618},{"$f":"[5]Salidas_balance!FB674","v":0},{"$f":"[5]Salidas_balance!FC674","v":0},{"$f":"[5]Salidas_balance!FD674","v":0},{"$f":"[5]Salidas_balance!FE674","v":0},{"$f":"[5]Salidas_balance!FF674","v":0},{"$f":"[5]Salidas_balance!FG674","v":0},{"$f":"[5]Salidas_balance!FH674","v":0},{"$f":"[5]Salidas_balance!FI674","v":0},{"$f":"[5]Salidas_balance!FJ674","v":0},null,{"$f":"[5]Salidas_balance!FL674","v":0},{"$f":"[5]Salidas_balance!FM674","v":0},{"$f":"[5]Salidas_balance!FN674","v":0},{"$f":"[5]Salidas_balance!FO674","v":0},{"$f":"[5]Salidas_balance!FP674","v":0},{"$f":"[5]Salidas_balance!FQ674","v":0},{"$f":"[5]Salidas_balance!FR674","v":0},{"$f":"[5]Salidas_balance!FS674","v":0},{"$f":"[5]Salidas_balance!FT674","v":0},{"$f":"[5]Salidas_balance!FU674","v":0},null,{"$f":"[5]Salidas_balance!FW674","v":0},{"$f":"[5]Salidas_balance!FX674","v":0},{"$f":"[5]Salidas_balance!FY674","v":0},{"$f":"[5]Salidas_balance!FZ674","v":0},{"$f":"[5]Salidas_balance!GA674","v":0},{"$f":"[5]Salidas_balance!GB674","v":0},{"$f":"[5]Salidas_balance!GC674","v":0},{"$f":"[5]Salidas_balance!GD674","v":0},{"$f":"[5]Salidas_balance!GE674","v":0},{"$f":"[5]Salidas_balance!GF674","v":0},null,{"$f":"[5]Salidas_balance!GH674","v":0},{"$f":"[5]Salidas_balance!GI674","v":0},{"$f":"[5]Salidas_balance!GJ674","v":0},{"$f":"[5]Salidas_balance!GK674","v":0},{"$f":"[5]Salidas_balance!GL674","v":0},{"$f":"[5]Salidas_balance!GM674","v":0},{"$f":"[5]Salidas_balance!GN674","v":0},{"$f":"[5]Salidas_balance!GO674","v":0},{"$f":"[5]Salidas_balance!GP674","v":0},{"$f":"[5]Salidas_balance!GQ674","v":0},null,{"$f":"[5]Salidas_balance!GS674","v":0},{"$f":"[5]Salidas_balance!GT674","v":0},{"$f":"[5]Salidas_balance!GU674","v":0},{"$f":"[5]Salidas_balance!GV674","v":0},{"$f":"[5]Salidas_balance!GW674","v":0},{"$f":"[5]Salidas_balance!GX674","v":0},{"$f":"[5]Salidas_balance!GY674","v":0},{"$f":"[5]Salidas_balance!GZ674","v":0},{"$f":"[5]Salidas_balance!HA674","v":0},{"$f":"[5]Salidas_balance!HB674","v":0},null,{"$f":"[5]Salidas_balance!HD674","v":0},{"$f":"[5]Salidas_balance!HE674","v":0},{"$f":"[5]Salidas_balance!HF674","v":0},{"$f":"[5]Salidas_balance!HG674","v":0},{"$f":"[5]Salidas_balance!HH674","v":0},{"$f":"[5]Salidas_balance!HI674","v":0},{"$f":"[5]Salidas_balance!HJ674","v":0},{"$f":"[5]Salidas_balance!HK674","v":0},{"$f":"[5]Salidas_balance!HL674","v":0},{"$f":"[5]Salidas_balance!HM674","v":0},null,"sábado","22:45:00"]
[null,"Energía Semanal",null,null,null,null,null,{"$f":"SUM(H7:H678)/4","v":28290460.621598128},{"$f":"SUM(I7:I678)/4","v":5784206.5400457475},12091054.490410965,167395.48767123272,{"$f":"SUM(L7:L678)/4","v":1.9178082191780793E-3},{"$f":"SUM(M7:M678)/4","v":0},0,0,{"$f":"SUM(P7:P678)/4","v":0},0,0,0,0,0,0,0,0,0,0,0,1578893.5107154124,3631738.0762375235,{"$f":"SUM(AD7:AD678)/4","v":1188662.8752913722},52732411.603888169,0,{"$f":"SUM(AG7:AG678)/4","v":0},{"$f":"SUM(AH7:AH678)/4","v":0},{"$f":"SUM(AI7:AI678)/4","v":0},0,0,13246713.621917808,2947070.8246575352,{"$f":"SUM(AN7:AN678)/4","v":1.9178082191780811E-3},0,0,0,0,0,0,0,0,0,0,0,2990006.0100729037,71916202.062454283,0,0,0,0,0,0,0,0,0,0,1524389.5972602728,{"$f":"SUM(BM7:BM678)/4","v":5238658.580821922},0,0,5518236.8931506798,0,0,0,0,0,{"$f":"SUM(BV7:BV678)/4","v":653420.77109319484},{"$f":"SUM(BW7:BW678)/4","v":84850907.904780224},null,{"$f":"SUM(BY7:BY678)/4","v":34074667.16164387},{"$f":"SUM(BZ7:BZ678)/4","v":0},{"$f":"SUM(CA7:CA678)/4","v":12258449.978082186},null,{"$f":"SUM(CC7:CC678)/4","v":28290460.621598128},5784206.5400457475,12091054.490410965,167395.48767123272,1.9178082191780793E-3,0,13246713.621917808,2947070.8246575352,1.9178082191780811E-3,0,{"$f":"SUM(CM7:CM678)/4","v":1524389.5972602728},5238658.580821922,0,0,5518236.8931506798,0,0,0,0,0,null,null,null,null,{"$f":"+SUM(DA7:DA678)/4","v":9.8736648437499994},{"$f":"+SUM(DB7:DB678)/4","v":26.864265506329129},55.726346323529427,78.821828999999923,156.87883214285705,248.83179843749971,577.58795961538419,{"$f":"+SUM(DH7:DH678)/4","v":1370.3596833333352},{"$f":"+SUM(DI7:DI678)/4","v":2988.6525704545438},0,null,30.83279739583336,72.607149999999976,136.8615300000001,243.94309880952375,365.77271333333357,605.04993281249983,830.4140000000001,{"$f":"+SUM(DS7:DS678)/4","v":2184.1742597222242},{"$f":"+SUM(DT7:DT678)/4","v":4885.0509750000019},0,null,565.79041796874981,960.878039705883,1911.0760059523825,3134.9370480769226,{"$f":"+SUM(EA7:EA678)/4","v":5488.3391695633236},8425.6976924884366,8506.6247500000045,16131.927166666661,62291.694818181757,0,null,{"$f":"+SUM(EH7:EH678)/4","v":2210.2569530303035},0,0,0,0,0,0,{"$f":"+SUM(EO7:EO678)/4","v":0},{"$f":"+SUM(EP7:EP678)/4","v":0},0,null,{"$f":"+SUM(ES7:ES678)/4","v":7172.5606034482862},0,0,0,0,0,0,{"$f":"+SUM(EZ7:EZ678)/4","v":0},{"$f":"+SUM(FA7:FA678)/4","v":0},0,null,{"$f":"+SUM(FD7:FD678)/4","v":0},0,0,0,0,0,0,{"$f":"+SUM(FK7:FK678)/4","v":0},{"$f":"+SUM(FL7:FL678)/4","v":0},0,null,{"$f":"+SUM(FO7:FO678)/4","v":808.59859762160954},4676.3326944444416,11793.889375000004,14195.182049999998,30450.407749999988,26123.846388888891,49210.276999999944,{"$f":"+SUM(FV7:FV678)/4","v":101734.23524999994},{"$f":"+SUM(FW7:FW678)/4","v":234661.34312499984},{"$f":"+SUM(FX7:FX678)/4","v":0},null,{"$f":"+SUM(FZ7:FZ678)/4","v":45216.519736904724},0,0,0,0,0,0,{"$f":"+SUM(GG7:GG678)/4","v":0},{"$f":"+SUM(GH7:GH678)/4","v":0},{"$f":"+SUM(GI7:GI678)/4","v":0},null,{"$f":"+SUM(GK7:GK678)/4","v":14967.499750000003},0,0,0,0,0,0,{"$f":"+SUM(GR7:GR678)/4","v":0},{"$f":"+SUM(GS7:GS678)/4","v":0},{"$f":"+SUM(GT7:GT678)/4","v":0},null,{"$f":"+SUM(GV7:GV678)/4","v":0},0,0,0,0,0,0,{"$f":"+SUM(HC7:HC678)/4","v":0},{"$f":"+SUM(HD7:HD678)/4","v":0},{"$f":"+SUM(HE7:HE678)/4","v":0},null,{"$f":"+SUM(HG7:HG678)/4","v":1564789.301262971},0,0,0,0,0,0,{"$f":"+SUM(HN7:HN678)/4","v":0},{"$f":"+SUM(HO7:HO678)/4","v":0},{"$f":"+SUM(HP7:HP678)/4","v":0},null,{"$f":"+SUM(HR7:HR678)/4","v":339234.49066666671},0,0,0,0,0,0,{"$f":"+SUM(HY7:HY678)/4","v":0},{"$f":"+SUM(HZ7:HZ678)/4","v":0},{"$f":"+SUM(IA7:IA678)/4","v":0},null,{"$f":"+SUM(IC7:IC678)/4","v":0},0,0,0,0,0,0,{"$f":"+SUM(IJ7:IJ678)/4","v":0},{"$f":"+SUM(IK7:IK678)/4","v":0},{"$f":"+SUM(IL7:IL678)/4","v":0},null,{"$f":"+SUM(IN7:IN678)/4","v":0},0,0,0,0,0,0,{"$f":"+SUM(IU7:IU678)/4","v":0},{"$f":"+SUM(IV7:IV678)/4","v":0},{"$f":"+SUM(IW7:IW678)/4","v":0},null,{"$f":"+SUM(IY7:IY678)/4","v":5493778.7863742756},0,0,0,0,0,0,{"$f":"+SUM(JF7:JF678)/4","v":0},{"$f":"+SUM(JG7:JG678)/4","v":0},{"$f":"+SUM(JH7:JH678)/4","v":0},null,{"$f":"+SUM(JJ7:JJ678)/4","v":0},0,0,0,0,0,0,{"$f":"+SUM(JQ7:JQ678)/4","v":0},{"$f":"+SUM(JR7:JR678)/4","v":0},{"$f":"+SUM(JS7:JS678)/4","v":0},null,{"$f":"+SUM(JU7:JU678)/4","v":0},0,0,0,0,0,0,{"$f":"+SUM(KB7:KB678)/4","v":0},{"$f":"+SUM(KC7:KC678)/4","v":0},{"$f":"+SUM(KD7:KD678)/4","v":0},null,{"$f":"+SUM(KF7:KF678)/4","v":0},0,0,0,0,0,0,{"$f":"+SUM(KM7:KM678)/4","v":0},{"$f":"+SUM(KN7:KN678)/4","v":0},{"$f":"+SUM(KO7:KO678)/4","v":0},null,{"$f":"+SUM(KQ7:KQ678)/4","v":0},0,0,0,0,0,0,{"$f":"+SUM(KX7:KX678)/4","v":0},{"$f":"+SUM(KY7:KY678)/4","v":0},{"$f":"+SUM(KZ7:KZ678)/4","v":0},null,{"$f":"+SUM(LB7:LB678)/4","v":0},0,0,0,0,0,0,{"$f":"+SUM(LI7:LI678)/4","v":0},{"$f":"+SUM(LJ7:LJ678)/4","v":0},{"$f":"+SUM(LK7:LK678)/4","v":0}]
[null,"Potencia Coincidente MT",null,null,null,null,null,{"$f":"VLOOKUP($BA$681,$F$7:$AE$678,COLUMN()-COLUMN($F$5)+1,0)","v":166625.45775663649},58104.02048822245,133078.24467345004,1165.5425759503441,2.0443712206622434E-5,"","","","","","","","","","","","","","","",0,20756.804781206345,11019.923625624469,390749.99392153381,{"$f":"VLOOKUP($BA$681,$F$7:$BA$678,COLUMN()-COLUMN($F$5)+1,0)","v":""},{"$f":"VLOOKUP($BA$681,$F$7:$BA$678,COLUMN()-COLUMN($F$5)+1,0)","v":""},{"$f":"VLOOKUP($BA$681,$F$7:$BA$678,COLUMN()-COLUMN($F$5)+1,0)","v":""},{"$f":"VLOOKUP($BA$681,$F$7:$BA$678,COLUMN()-COLUMN($F$5)+1,0)","v":""},"","",115076.14796397509,21764.001145712551,1.8328639649938385E-5,"","","","","","","","","","","",{"$f":"VLOOKUP($BA$681,$F$7:$BA$678,COLUMN()-COLUMN($F$5)+1,0)","v":28822.161981995305},{"$f":"VLOOKUP($BA$681,$F$7:$BA$678,COLUMN()-COLUMN($F$5)+1,0)","v":556412.30503154546},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(BY$7,MATCH($BA$681,$BA$7:$BA$678,0)-1,0)","v":224729.47824485894},{"$f":"OFFSET(BZ$7,MATCH($BA$681,$BA$7:$BA$678,0)-1,0)","v":0},{"$f":"OFFSET(CA$7,MATCH($BA$681,$BA$7:$BA$678,0)-1,0)","v":134243.7872494004}]
[null,"Potencia Coincidente BT",null,null,null,null,null,{"$f":"VLOOKUP($AE$688,$E$7:$AE$678,COLUMN()-COLUMN($E$5)+1,0)","v":166625.45775663649},{"$f":"VLOOKUP($AE$688,$E$7:$AE$678,COLUMN()-COLUMN($E$5)+1,0)","v":58104.02048822245},133078.24467345004,1165.5425759503441,2.0443712206622434E-5,"","","","","","","","","","","","","","","",0,20756.804781206345,11019.923625624469,{"$f":"VLOOKUP($AE$688,$E$7:$AE$678,COLUMN()-COLUMN($E$5)+1,0)","v":390749.99392153381},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(AM$7,MATCH($AE$688,$AA$7:$AA$678,0)-1,0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(AV$7,MATCH($AE$688,$AA$7:$AA$678,0)-1,0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(AW$7,MATCH($AE$688,$AA$7:$AA$678,0)-1,0)","v":{"$error":"#N/A"}}]
[]
[null,"Potencia Coincidente AT",null,null,null,null,null,{"$f":"VLOOKUP($BW$695,$G$7:$AE$678,COLUMN()-COLUMN($G$5)+1,0)","v":199934.79537559923},{"$f":"VLOOKUP($BW$695,$G$7:$AE$678,COLUMN()-COLUMN($G$5)+1,0)","v":37287.964248849668},71059.635468023509,1303.4710482689297,1.1505009501568043E-5,"","","","","","","","","","","","","","","",18796.351318040586,29885.089087225013,9221.7561812353688,{"$f":"VLOOKUP($BW$695,$G$7:$AE$678,COLUMN()-COLUMN($G$5)+1,0)","v":367489.06273874739},{"$f":"VLOOKUP($BW$695,$G$7:$BA$678,COLUMN()-COLUMN($G$5)+1,0)","v":""},{"$f":"VLOOKUP($BW$695,$G$7:$BA$678,COLUMN()-COLUMN($G$5)+1,0)","v":""},"","","","",84270.458524533766,23915.266796985972,1.431885301167266E-5,"","","","","","","","","","","",23428.985050013056,{"$f":"VLOOKUP($BW$695,$G$7:$BA$678,COLUMN()-COLUMN($G$5)+1,0)","v":499103.77312459907},{"$f":"VLOOKUP($BW$695,$G$7:$BW$678,COLUMN()-COLUMN($G$5)+1,0)","v":""},{"$f":"VLOOKUP($BW$695,$G$7:$BW$678,COLUMN()-COLUMN($G$5)+1,0)","v":""},"","","","","","","","",9569.2571618260681,32813.904430287395,"","",32615.334000029572,"","","","","",4995.546528564043,{"$f":"VLOOKUP($BW$695,$G$7:$BW$678,COLUMN()-COLUMN($G$5)+1,0)","v":579097.81524530624},null,{"$f":"OFFSET(AM$7,MATCH($BW$695,$AK$7:$AK$678,0)-1,0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(AV$7,MATCH($BW$695,$AK$7:$AK$678,0)-1,0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(AW$7,MATCH($BW$695,$AK$7:$AK$678,0)-1,0)","v":{"$error":"#N/A"}}]
[null,"CALCULO DE LOS FSE"]
[null,"fse (BT)",null,null,null,null,null,{"$f":"+H684/H681","v":0.72276548143147501},{"$f":"+I684/I681","v":0.90316095858259349},0.96998052186135442,0.83107140624585774,{"$f":"+L684/L681","v":0.60446043753833567},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+R684/R681","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,null,{"$f":"+AE684/AE681","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BY684/BY681","v":0.88225607631574821},{"$f":"+BZ684/BZ681","v":{"$error":"#DIV/0!"}},{"$f":"+CA684/CA681","v":0.97048345581341244}]
[null,"fse (MT)",null,null,null,null,null,{"$f":"+H685/H681","v":0.72276548143147501},0.90316095858259349,0.96998052186135442,0.83107140624585774,{"$f":"+L685/L681","v":0.60446043753833567},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+R685/R681","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,null,{"$f":"+AE685/AE681","v":1},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+AI685/AI681","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.98928652141947615,0.91004634531007855,{"$f":"+AN685/AN681","v":0.64333300237082169},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"+BA685/BA681","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BY685/BY681","v":0.88225607631574821},{"$f":"+BZ685/BZ681","v":{"$error":"#DIV/0!"}},{"$f":"+CA685/CA681","v":0.97048345581341244}]
[null,"fse(AT)",null,null,null,null,null,{"$f":"+H686/H681","v":0.72276548143147501},0.90316095858259349,0.96998052186135442,0.83107140624585774,{"$f":"+L686/L681","v":0.60446043753833567},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+R686/R681","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,null,{"$f":"+AE686/AE681","v":1},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+AI686/AI681","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.98928652141947615,0.91004634531007855,{"$f":"+AN686/AN681","v":0.64333300237082169},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"+BA686/BA681","v":1},{"$f":"+BB686/BB681","v":{"$error":"#VALUE!"}},{"$f":"+BC686/BC681","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.95179359426507015,{"$f":"+BM686/BM681","v":0.94271644079321748},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.95845190286894311,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"+BW686/BW681","v":1},null,{"$f":"+BY686/BY681","v":0.88225607631574821},{"$f":"+BZ686/BZ681","v":{"$error":"#DIV/0!"}},{"$f":"+CA686/CA681","v":0.97048345581341244}]
[]
[]
[]
[]
[]
[]
[]
[null,"Tamaño de la población (clientes)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DA714:DA716)","v":72762.76524700856},{"$f":"SUM(DB714:DB716)","v":125357.58962184607},103200.02265796813,83672.596305586601,34865.501356070345,18911.897100257866,4346.6935175621657,785.03896770023118,10,0,null,{"$f":"SUM(DL714:DL716)","v":10525.76383999775},{"$f":"SUM(DM714:DM716)","v":7329.7858656014841},{"$f":"SUM(DN714:DN716)","v":3302.8851977544041},{"$f":"SUM(DO714:DO716)","v":4655.3405229653681},{"$f":"SUM(DP714:DP716)","v":2705.3750606015892},{"$f":"SUM(DQ714:DQ716)","v":1790.3012425960667},{"$f":"SUM(DR714:DR716)","v":1151.3657174174239},{"$f":"SUM(DS714:DS716)","v":530.07777906592742},{"$f":"SUM(DT714:DT716)","v":1},{"$f":"SUM(DU714:DU716)","v":0},null,{"$f":"SUM(DW714:DW716)","v":1371.2507210509666},{"$f":"SUM(DX714:DX716)","v":1007.2018570551347},{"$f":"SUM(DY714:DY716)","v":1051.4419158556782},{"$f":"SUM(DZ714:DZ716)","v":746.53904839880158},{"$f":"SUM(EA714:EA716)","v":422.81265700303305},{"$f":"SUM(EB714:EB716)","v":287.60815764500103},{"$f":"SUM(EC714:EC716)","v":158.13671126328126},{"$f":"SUM(ED714:ED716)","v":90.008931728103292},{"$f":"SUM(EE714:EE716)","v":11},{"$f":"SUM(EF714:EF716)","v":0},null,{"$f":"SUM(EH714:EH716)","v":90},{"$f":"SUM(EI714:EI716)","v":0},{"$f":"SUM(EJ714:EJ716)","v":0},{"$f":"SUM(EK714:EK716)","v":0},{"$f":"SUM(EL714:EL716)","v":0},{"$f":"SUM(EM714:EM716)","v":0},{"$f":"SUM(EN714:EN716)","v":0},{"$f":"SUM(EO714:EO716)","v":0},{"$f":"SUM(EP714:EP716)","v":0},{"$f":"SUM(EQ714:EQ716)","v":0},null,{"$f":"SUM(ES714:ES716)","v":29},{"$f":"SUM(ET714:ET716)","v":0},{"$f":"SUM(EU714:EU716)","v":0},{"$f":"SUM(EV714:EV716)","v":0},{"$f":"SUM(EW714:EW716)","v":0},{"$f":"SUM(EX714:EX716)","v":0},{"$f":"SUM(EY714:EY716)","v":0},{"$f":"SUM(EZ714:EZ716)","v":0},{"$f":"SUM(FA714:FA716)","v":0},{"$f":"SUM(FB714:FB716)","v":0},null,{"$f":"SUM(FD714:FD716)","v":0},{"$f":"SUM(FE714:FE716)","v":0},{"$f":"SUM(FF714:FF716)","v":0},{"$f":"SUM(FG714:FG716)","v":0},{"$f":"SUM(FH714:FH716)","v":0},{"$f":"SUM(FI714:FI716)","v":0},{"$f":"SUM(FJ714:FJ716)","v":0},{"$f":"SUM(FK714:FK716)","v":0},{"$f":"SUM(FL714:FL716)","v":0},{"$f":"SUM(FM714:FM716)","v":0},null,{"$f":"SUM(FO714:FO716)","v":136.45861530452888},{"$f":"SUM(FP714:FP716)","v":88.914627798021854},{"$f":"SUM(FQ714:FQ716)","v":82.833420093701193},{"$f":"SUM(FR714:FR716)","v":62.378448724622586},{"$f":"SUM(FS714:FS716)","v":57.95575221238937},{"$f":"SUM(FT714:FT716)","v":40.541384695471102},{"$f":"SUM(FU714:FU716)","v":32.433107756376884},{"$f":"SUM(FV714:FV716)","v":29.48464341488808},{"$f":"SUM(FW714:FW716)","v":15},{"$f":"SUM(FX714:FX716)","v":0},null,{"$f":"SUM(FZ714:FZ716)","v":62},{"$f":"SUM(GA714:GA716)","v":0},{"$f":"SUM(GB714:GB716)","v":0},{"$f":"SUM(GC714:GC716)","v":0},{"$f":"SUM(GD714:GD716)","v":0},{"$f":"SUM(GE714:GE716)","v":0},{"$f":"SUM(GF714:GF716)","v":0},{"$f":"SUM(GG714:GG716)","v":0},{"$f":"SUM(GH714:GH716)","v":0},{"$f":"SUM(GI714:GI716)","v":0},null,{"$f":"SUM(GK714:GK716)","v":13},{"$f":"SUM(GL714:GL716)","v":0},{"$f":"SUM(GM714:GM716)","v":0},{"$f":"SUM(GN714:GN716)","v":0},{"$f":"SUM(GO714:GO716)","v":0},{"$f":"SUM(GP714:GP716)","v":0},{"$f":"SUM(GQ714:GQ716)","v":0},{"$f":"SUM(GR714:GR716)","v":0},{"$f":"SUM(GS714:GS716)","v":0},{"$f":"SUM(GT714:GT716)","v":0},null,{"$f":"SUM(GV714:GV716)","v":0},{"$f":"SUM(GW714:GW716)","v":0},{"$f":"SUM(GX714:GX716)","v":0},{"$f":"SUM(GY714:GY716)","v":0},{"$f":"SUM(GZ714:GZ716)","v":0},{"$f":"SUM(HA714:HA716)","v":0},{"$f":"SUM(HB714:HB716)","v":0},{"$f":"SUM(HC714:HC716)","v":0},{"$f":"SUM(HD714:HD716)","v":0},{"$f":"SUM(HE714:HE716)","v":0},null,{"$f":"SUM(HG714:HG716)","v":2},{"$f":"SUM(HH714:HH716)","v":0},{"$f":"SUM(HI714:HI716)","v":0},{"$f":"SUM(HJ714:HJ716)","v":0},{"$f":"SUM(HK714:HK716)","v":0},{"$f":"SUM(HL714:HL716)","v":0},{"$f":"SUM(HM714:HM716)","v":0},{"$f":"SUM(HN714:HN716)","v":0},{"$f":"SUM(HO714:HO716)","v":0},{"$f":"SUM(HP714:HP716)","v":0},null,{"$f":"SUM(HR714:HR716)","v":4},{"$f":"SUM(HS714:HS716)","v":0},{"$f":"SUM(HT714:HT716)","v":0},{"$f":"SUM(HU714:HU716)","v":0},{"$f":"SUM(HV714:HV716)","v":0},{"$f":"SUM(HW714:HW716)","v":0},{"$f":"SUM(HX714:HX716)","v":0},{"$f":"SUM(HY714:HY716)","v":0},{"$f":"SUM(HZ714:HZ716)","v":0},{"$f":"SUM(IA714:IA716)","v":0},null,{"$f":"SUM(IC714:IC716)","v":0},{"$f":"SUM(ID714:ID716)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(IN714:IN716)","v":0},{"$f":"SUM(IO714:IO716)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(IY714:IY716)","v":1},{"$f":"SUM(IZ714:IZ716)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(JJ714:JJ716)","v":0},{"$f":"SUM(JK714:JK716)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(JU714:JU716)","v":0},{"$f":"SUM(JV714:JV716)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(KF714:KF716)","v":0},{"$f":"SUM(KG714:KG716)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(KQ714:KQ716)","v":0},{"$f":"SUM(KR714:KR716)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(LB714:LB716)","v":0},{"$f":"SUM(LC714:LC716)","v":0},0,0,0,0,0,0,0,0]
[null,"BT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE([4]DATOS!$G$5:$G$14)","v":72762.76524700856},125357.58962184607,103200.02265796813,83672.596305586601,34865.501356070345,18911.897100257866,4346.6935175621657,785.03896770023118,10,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$15:$G$24)","v":10525.76383999775},7329.7858656014841,3302.8851977544041,4655.3405229653681,2705.3750606015892,1790.3012425960667,1151.3657174174239,530.07777906592742,1,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$25:$G$34)","v":1371.2507210509666},1007.2018570551347,1051.4419158556782,746.53904839880158,422.81265700303305,287.60815764500103,158.13671126328126,90.008931728103292,11,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$35:$G$44)","v":90},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$45:$G$54)","v":29},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$55:$G$64)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$65:$G$74)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$75:$G$84)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$85:$G$94)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$95:$G$104)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$105:$G$114)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$115:$G$124)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$125:$G$134)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$135:$G$144)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$145:$G$154)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$155:$G$164)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$165:$G$174)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$175:$G$184)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$185:$G$194)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$G$195:$G$204)","v":0},0,0,0,0,0,0,0,0,0]
[null,"MT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE([4]DATOS!$H$5:$H$14)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$15:$H$24)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$25:$H$34)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$35:$H$44)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$45:$H$54)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$55:$H$64)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$65:$H$74)","v":136.45861530452888},88.914627798021854,82.833420093701193,62.378448724622586,57.95575221238937,40.541384695471102,32.433107756376884,29.48464341488808,15,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$75:$H$84)","v":62},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$85:$H$94)","v":13},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$95:$H$104)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$105:$H$114)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$115:$H$124)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$125:$H$134)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$135:$H$144)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$145:$H$154)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$155:$H$164)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$165:$H$174)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$175:$H$184)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$185:$H$194)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$H$195:$H$204)","v":0},0,0,0,0,0,0,0,0,0]
[null,"AT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE([4]DATOS!$I$5:$I$14)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$15:$I$24)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$25:$I$34)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$35:$I$44)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$45:$I$54)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$55:$I$64)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$65:$I$74)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$75:$I$84)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$85:$I$94)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$95:$I$104)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$105:$I$114)","v":2},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$115:$I$124)","v":4},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$125:$I$134)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$135:$I$144)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$145:$I$154)","v":1},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$155:$I$164)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$165:$I$174)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$175:$I$184)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$185:$I$194)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$I$195:$I$204)","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Filas Auxiliares"]
[null,"código categoría",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[4]Inputs!F279","v":"BTS_R"},{"$f":"[4]Inputs!G279","v":"BTS_R"},{"$f":"[4]Inputs!H279","v":"BTS_R"},{"$f":"[4]Inputs!I279","v":"BTS_R"},{"$f":"[4]Inputs!J279","v":"BTS_R"},{"$f":"[4]Inputs!K279","v":"BTS_R"},{"$f":"[4]Inputs!L279","v":"BTS_R"},{"$f":"[4]Inputs!M279","v":"BTS_R"},{"$f":"[4]Inputs!N279","v":"BTS_R"},{"$f":"[4]Inputs!O279","v":"BTS_R"},null,{"$f":"[4]Inputs!Q279","v":"BTS_O"},{"$f":"[4]Inputs!R279","v":"BTS_O"},{"$f":"[4]Inputs!S279","v":"BTS_O"},{"$f":"[4]Inputs!T279","v":"BTS_O"},{"$f":"[4]Inputs!U279","v":"BTS_O"},{"$f":"[4]Inputs!V279","v":"BTS_O"},{"$f":"[4]Inputs!W279","v":"BTS_O"},{"$f":"[4]Inputs!X279","v":"BTS_O"},{"$f":"[4]Inputs!Y279","v":"BTS_O"},{"$f":"[4]Inputs!Z279","v":"BTS_O"},null,{"$f":"[4]Inputs!AB279","v":"BTD"},{"$f":"[4]Inputs!AC279","v":"BTD"},{"$f":"[4]Inputs!AD279","v":"BTD"},{"$f":"[4]Inputs!AE279","v":"BTD"},{"$f":"[4]Inputs!AF279","v":"BTD"},{"$f":"[4]Inputs!AG279","v":"BTD"},{"$f":"[4]Inputs!AH279","v":"BTD"},{"$f":"[4]Inputs!AI279","v":"BTD"},{"$f":"[4]Inputs!AJ279","v":"BTD"},{"$f":"[4]Inputs!AK279","v":"BTD"},null,{"$f":"[4]Inputs!AM279","v":"BTH"},{"$f":"[4]Inputs!AN279","v":"BTH"},{"$f":"[4]Inputs!AO279","v":"BTH"},{"$f":"[4]Inputs!AP279","v":"BTH"},{"$f":"[4]Inputs!AQ279","v":"BTH"},{"$f":"[4]Inputs!AR279","v":"BTH"},{"$f":"[4]Inputs!AS279","v":"BTH"},{"$f":"[4]Inputs!AT279","v":"BTH"},{"$f":"[4]Inputs!AU279","v":"BTH"},{"$f":"[4]Inputs!AV279","v":"BTH"},null,{"$f":"[4]Inputs!AX279","v":"ABTD"},{"$f":"[4]Inputs!AY279","v":"ABTD"},{"$f":"[4]Inputs!AZ279","v":"ABTD"},{"$f":"[4]Inputs!BA279","v":"ABTD"},{"$f":"[4]Inputs!BB279","v":"ABTD"},{"$f":"[4]Inputs!BC279","v":"ABTD"},{"$f":"[4]Inputs!BD279","v":"ABTD"},{"$f":"[4]Inputs!BE279","v":"ABTD"},{"$f":"[4]Inputs!BF279","v":"ABTD"},{"$f":"[4]Inputs!BG279","v":"ABTD"},null,{"$f":"[4]Inputs!BI279","v":0},{"$f":"[4]Inputs!BJ279","v":0},{"$f":"[4]Inputs!BK279","v":0},{"$f":"[4]Inputs!BL279","v":0},{"$f":"[4]Inputs!BM279","v":0},{"$f":"[4]Inputs!BN279","v":0},{"$f":"[4]Inputs!BO279","v":0},{"$f":"[4]Inputs!BP279","v":0},{"$f":"[4]Inputs!BQ279","v":0},{"$f":"[4]Inputs!BR279","v":0},null,{"$f":"[4]Inputs!BT279","v":"MTD"},{"$f":"[4]Inputs!BU279","v":"MTD"},{"$f":"[4]Inputs!BV279","v":"MTD"},{"$f":"[4]Inputs!BW279","v":"MTD"},{"$f":"[4]Inputs!BX279","v":"MTD"},{"$f":"[4]Inputs!BY279","v":"MTD"},{"$f":"[4]Inputs!BZ279","v":"MTD"},{"$f":"[4]Inputs!CA279","v":"MTD"},{"$f":"[4]Inputs!CB279","v":"MTD"},{"$f":"[4]Inputs!CC279","v":"MTD"},null,{"$f":"[4]Inputs!CE279","v":"MTH"},{"$f":"[4]Inputs!CF279","v":"MTH"},{"$f":"[4]Inputs!CG279","v":"MTH"},{"$f":"[4]Inputs!CH279","v":"MTH"},{"$f":"[4]Inputs!CI279","v":"MTH"},{"$f":"[4]Inputs!CJ279","v":"MTH"},{"$f":"[4]Inputs!CK279","v":"MTH"},{"$f":"[4]Inputs!CL279","v":"MTH"},{"$f":"[4]Inputs!CM279","v":"MTH"},{"$f":"[4]Inputs!CN279","v":"MTH"},null,{"$f":"[4]Inputs!CP279","v":"AMTD"},{"$f":"[4]Inputs!CQ279","v":"AMTD"},{"$f":"[4]Inputs!CR279","v":"AMTD"},{"$f":"[4]Inputs!CS279","v":"AMTD"},{"$f":"[4]Inputs!CT279","v":"AMTD"},{"$f":"[4]Inputs!CU279","v":"AMTD"},{"$f":"[4]Inputs!CV279","v":"AMTD"},{"$f":"[4]Inputs!CW279","v":"AMTD"},{"$f":"[4]Inputs!CX279","v":"AMTD"},{"$f":"[4]Inputs!CY279","v":"AMTD"},null,{"$f":"[4]Inputs!DA279","v":0},{"$f":"[4]Inputs!DB279","v":0},{"$f":"[4]Inputs!DC279","v":0},{"$f":"[4]Inputs!DD279","v":0},{"$f":"[4]Inputs!DE279","v":0},{"$f":"[4]Inputs!DF279","v":0},{"$f":"[4]Inputs!DG279","v":0},{"$f":"[4]Inputs!DH279","v":0},{"$f":"[4]Inputs!DI279","v":0},{"$f":"[4]Inputs!DJ279","v":0},null,{"$f":"[4]Inputs!DL279","v":"ATD"},{"$f":"[4]Inputs!DM279","v":"ATD"},{"$f":"[4]Inputs!DN279","v":"ATD"},{"$f":"[4]Inputs!DO279","v":"ATD"},{"$f":"[4]Inputs!DP279","v":"ATD"},{"$f":"[4]Inputs!DQ279","v":"ATD"},{"$f":"[4]Inputs!DR279","v":"ATD"},{"$f":"[4]Inputs!DS279","v":"ATD"},{"$f":"[4]Inputs!DT279","v":"ATD"},{"$f":"[4]Inputs!DU279","v":"ATD"},null,{"$f":"[4]Inputs!DW279","v":"ATH"},{"$f":"[4]Inputs!DX279","v":"ATH"},{"$f":"[4]Inputs!DY279","v":"ATH"},{"$f":"[4]Inputs!DZ279","v":"ATH"},{"$f":"[4]Inputs!EA279","v":"ATH"},{"$f":"[4]Inputs!EB279","v":"ATH"},{"$f":"[4]Inputs!EC279","v":"ATH"},{"$f":"[4]Inputs!ED279","v":"ATH"},{"$f":"[4]Inputs!EE279","v":"ATH"},{"$f":"[4]Inputs!EF279","v":"ATH"},null,{"$f":"[4]Inputs!EH279","v":0},{"$f":"[4]Inputs!EI279","v":0},{"$f":"[4]Inputs!EJ279","v":0},{"$f":"[4]Inputs!EK279","v":0},{"$f":"[4]Inputs!EL279","v":0},{"$f":"[4]Inputs!EM279","v":0},{"$f":"[4]Inputs!EN279","v":0},{"$f":"[4]Inputs!EO279","v":0},{"$f":"[4]Inputs!EP279","v":0},{"$f":"[4]Inputs!EQ279","v":0},null,{"$f":"[4]Inputs!ES279","v":0},{"$f":"[4]Inputs!ET279","v":0},{"$f":"[4]Inputs!EU279","v":0},{"$f":"[4]Inputs!EV279","v":0},{"$f":"[4]Inputs!EW279","v":0},{"$f":"[4]Inputs!EX279","v":0},{"$f":"[4]Inputs!EY279","v":0},{"$f":"[4]Inputs!EZ279","v":0},{"$f":"[4]Inputs!FA279","v":0},{"$f":"[4]Inputs!FB279","v":0},null,{"$f":"[4]Inputs!FD279","v":"EDEMET"},{"$f":"[4]Inputs!FE279","v":"EDEMET"},{"$f":"[4]Inputs!FF279","v":"EDEMET"},{"$f":"[4]Inputs!FG279","v":"EDEMET"},{"$f":"[4]Inputs!FH279","v":"EDEMET"},{"$f":"[4]Inputs!FI279","v":"EDEMET"},{"$f":"[4]Inputs!FJ279","v":"EDEMET"},{"$f":"[4]Inputs!FK279","v":"EDEMET"},{"$f":"[4]Inputs!FL279","v":"EDEMET"},{"$f":"[4]Inputs!FM279","v":"EDEMET"},null,{"$f":"[4]Inputs!FO279","v":0},{"$f":"[4]Inputs!FP279","v":0},{"$f":"[4]Inputs!FQ279","v":0},{"$f":"[4]Inputs!FR279","v":0},{"$f":"[4]Inputs!FS279","v":0},{"$f":"[4]Inputs!FT279","v":0},{"$f":"[4]Inputs!FU279","v":0},{"$f":"[4]Inputs!FV279","v":0},{"$f":"[4]Inputs!FW279","v":0},{"$f":"[4]Inputs!FX279","v":0},null,{"$f":"[4]Inputs!FZ279","v":0},{"$f":"[4]Inputs!GA279","v":0},{"$f":"[4]Inputs!GB279","v":0},{"$f":"[4]Inputs!GC279","v":0},{"$f":"[4]Inputs!GD279","v":0},{"$f":"[4]Inputs!GE279","v":0},{"$f":"[4]Inputs!GF279","v":0},{"$f":"[4]Inputs!GG279","v":0},{"$f":"[4]Inputs!GH279","v":0},{"$f":"[4]Inputs!GI279","v":0},null,{"$f":"[4]Inputs!GK279","v":0},{"$f":"[4]Inputs!GL279","v":0},{"$f":"[4]Inputs!GM279","v":0},{"$f":"[4]Inputs!GN279","v":0},{"$f":"[4]Inputs!GO279","v":0},{"$f":"[4]Inputs!GP279","v":0},{"$f":"[4]Inputs!GQ279","v":0},{"$f":"[4]Inputs!GR279","v":0},{"$f":"[4]Inputs!GS279","v":0},{"$f":"[4]Inputs!GT279","v":0},null,{"$f":"[4]Inputs!GV279","v":0},{"$f":"[4]Inputs!GW279","v":0},{"$f":"[4]Inputs!GX279","v":0},{"$f":"[4]Inputs!GY279","v":0},{"$f":"[4]Inputs!GZ279","v":0},{"$f":"[4]Inputs!HA279","v":0},{"$f":"[4]Inputs!HB279","v":0},{"$f":"[4]Inputs!HC279","v":0},{"$f":"[4]Inputs!HD279","v":0},{"$f":"[4]Inputs!HE279","v":0},null,{"$f":"[4]Inputs!HG279","v":0},{"$f":"[4]Inputs!HH279","v":0},{"$f":"[4]Inputs!HI279","v":0},{"$f":"[4]Inputs!HJ279","v":0},{"$f":"[4]Inputs!HK279","v":0},{"$f":"[4]Inputs!HL279","v":0},{"$f":"[4]Inputs!HM279","v":0},{"$f":"[4]Inputs!HN279","v":0},{"$f":"[4]Inputs!HO279","v":0},{"$f":"[4]Inputs!HP279","v":0}]
[null,"columna estimadores"]
[null,"nombre archivo procesamiento"]
[null,"columna tamaño muesta"]
[null,"fila máximo",null,null,null,null,null,{"$f":"MATCH(H681,H7:H678,0)","v":376},{"$f":"MATCH(I681,I7:I678,0)","v":144},250,369,{"$f":"MATCH(L681,L7:L678,0)","v":428},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"MATCH(R681,R7:R678,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1,376,152,152,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},240,558,{"$f":"MATCH(AN681,AN7:AN678,0)","v":428},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},152,152,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},173,{"$f":"MATCH(BM681,BM7:BM678,0)","v":456},{"$error":"#N/A"},{"$error":"#N/A"},333,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},152,152,null,{"$f":"MATCH(BY681,BY7:BY678,0)","v":376},{"$error":"#N/A"},250,null,{"$f":"MATCH(CC681,CC7:CC678,0)","v":376},144,250,369,428,1,240,558,428,1,{"$f":"MATCH(CM681,CM7:CM678,0)","v":173},456,1,1,333,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTH",{"$f":"TRANSPOSE([4]DATOS!$L$5:$L$14)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$15:$L$24)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$25:$L$34)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$35:$L$44)","v":1},1,1,1,1,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$45:$L$54)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$55:$L$64)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$65:$L$74)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$75:$L$84)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$85:$L$94)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$95:$L$104)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$105:$L$114)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$115:$L$124)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$125:$L$134)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$135:$L$144)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$145:$L$154)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$155:$L$164)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$165:$L$174)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$175:$L$184)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$185:$L$194)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$L$195:$L$204)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTH",{"$f":"TRANSPOSE([4]DATOS!$M$5:$M$14)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$15:$M$24)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$25:$M$34)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$35:$M$44)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$45:$M$54)","v":1},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$55:$M$64)","v":1},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$65:$M$74)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$75:$M$84)","v":1},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$85:$M$94)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$95:$M$104)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$105:$M$114)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$115:$M$124)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$125:$M$134)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$135:$M$144)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$145:$M$154)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$155:$M$164)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$165:$M$174)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$175:$M$184)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$185:$M$194)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"TRANSPOSE([4]DATOS!$M$195:$M$204)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"control",null,null,null,{"$f":"IF(OR(AND(H5<>\"\",ISERROR(H682)),AND(H5=\"\",ISNUMBER(H682))),0,1)","v":1},{"$f":"IF(OR(AND(I5<>\"\",ISERROR(I682)),AND(I5=\"\",ISNUMBER(I682))),0,1)","v":1},1,1,1,1,1,1,1,1,{"$f":"IF(OR(AND(R5<>\"\",ISERROR(R682)),AND(R5=\"\",ISNUMBER(R682))),0,1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,1,1,1,1,1,1,1,1,{"$f":"IF(OR(AND(AN5<>\"\",ISERROR(AN682)),AND(AN5=\"\",ISNUMBER(AN682))),0,1)","v":1},1,1,1,1,1,1,1,1,1,1,1,null,null,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(OR(AND(BM5<>\"\",ISERROR(BM682)),AND(BM5=\"\",ISNUMBER(BM682))),0,1)","v":1},1,1,1,1,1,1,1,1]
[null,null,null,"resumen control",null,null,null,{"$f":"SUM(H728:BW728)/COUNT(H728:BW728)","v":1}]
[]
[]
[null,"consumo semanal grupo homogeneo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},{"$f":"[4]DATOS!$P$5/INPUTS!$D$12","v":28290460.621598087},null,{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},{"$f":"[4]DATOS!$P$15/INPUTS!$D$12","v":5784206.5400457438},null,{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},{"$f":"[4]DATOS!$P$25/INPUTS!$D$12","v":12091054.490410956},null,{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},{"$f":"[4]DATOS!$P$35/INPUTS!$D$12","v":167395.4876712329},null,{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$45/INPUTS!$D$12","v":1.9178082191780822E-3},null,{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$55/INPUTS!$D$12","v":0},null,{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},{"$f":"[4]DATOS!$P$65/INPUTS!$D$12","v":13246713.621917805},null,{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},{"$f":"[4]DATOS!$P$75/INPUTS!$D$12","v":2947070.8246575342},null,{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},{"$f":"[4]DATOS!$P$85/INPUTS!$D$12","v":1.9178082191780822E-3},null,{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$95/INPUTS!$D$12","v":0},null,{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},{"$f":"[4]DATOS!$P$105/INPUTS!$D$12","v":1524389.5972602742},null,{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},{"$f":"[4]DATOS!$P$115/INPUTS!$D$12","v":5238658.5808219183},null,{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$125/INPUTS!$D$12","v":0},null,{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$135/INPUTS!$D$12","v":0},null,{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},{"$f":"[4]DATOS!$P$145/INPUTS!$D$12","v":5518236.8931506844},null,{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$155/INPUTS!$D$12","v":0},null,{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$165/INPUTS!$D$12","v":0},null,{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$175/INPUTS!$D$12","v":0},null,{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$185/INPUTS!$D$12","v":0},null,{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0},{"$f":"[4]DATOS!$P$195/INPUTS!$D$12","v":0}]

{"sheet":"Cálculo de Pérdidas","index":2,"n_rows":681,"n_cols":20,"rows_kept":681,"cut":false,"hidden":false,"merged":[[680,12,680,13],[1,1,1,16],[6,12,7,12],[6,13,7,13],[6,14,6,16],[6,5,7,5],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,7,4]]}
[]
[null,"Curvas de Pérdidas Técnicas y Pérdidas No Técnicas"]
[]
[null,"CURVA DE CARGA POR NIVEL DE TENSION"]
[null,"(Sin las perdidas del nivel correspondiente)"]
[]
[null,"Día de la Semana","Hora","Demanda BT","Demanda MT","Demanda AT",null,null,null,null,null,null,"Día de la Semana","Hora","Pérdidas Técnicas",null,null,null,"PNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT","MT","AT",null,"BT"]
[null,"Domingo",36665,{"$f":"SUM('Balance de Potencia'!H7:AB7)","v":268198.91218872863},{"$f":"SUM('Balance de Potencia'!AE7:AY7)","v":367010.00656752742},{"$f":"SUM('Balance de Potencia'!BA7:BU7)","v":441295.20967382297},null,null,null,null,null,null,"Feriado","00:00",{"$f":"D9^2*$I$20/1000000","v":6151.3210899308424},{"$f":"E9^2*$J$20/1000000","v":13947.263936608513},{"$f":"F9^2*$K$20/1000000","v":2951.6367462219637},null,{"$f":"T9^2*$I$21/1000000","v":26983.980057902645},{"$f":"'Balance de Potencia'!H7","v":189982.72329406245}]
[null,"Domingo",36665.010416643694,{"$f":"SUM('Balance de Potencia'!H8:AB8)","v":267760.94565904472},{"$f":"SUM('Balance de Potencia'!AE8:AY8)","v":365959.82217463211},{"$f":"SUM('Balance de Potencia'!BA8:BU8)","v":439936.214225384},null,"Concepto","BT","MT","AT",null,"Feriado","00:15",{"$f":"D10^2*$I$20/1000000","v":6131.2473839647673},{"$f":"E10^2*$J$20/1000000","v":13867.55906501157},{"$f":"F10^2*$K$20/1000000","v":2933.4852487447351},null,{"$f":"T10^2*$I$21/1000000","v":27157.333566595338},{"$f":"'Balance de Potencia'!H8","v":190592.00046484475}]
[null,"Domingo",36665.020833333489,{"$f":"SUM('Balance de Potencia'!H9:AB9)","v":264601.08911239641},{"$f":"SUM('Balance de Potencia'!AE9:AY9)","v":361677.93338533968},{"$f":"SUM('Balance de Potencia'!BA9:BU9)","v":435192.37302881107},null,"Energía Total",{"$f":"D681","v":47912010.652359277},{"$f":"E681","v":68926196.052381277},{"$f":"F681","v":84197487.133687064},null,"Feriado","00:30",5987.3911071217453,13544.944613603258,2870.5626725510401,null,26593.442119049829,{"$f":"'Balance de Potencia'!H9","v":188602.90685579833}]
[null,"Domingo",36665.03125,{"$f":"SUM('Balance de Potencia'!H10:AB10)","v":263154.63168498542},{"$f":"SUM('Balance de Potencia'!AE10:AY10)","v":359842.25732871442},{"$f":"SUM('Balance de Potencia'!BA10:BU10)","v":432820.90546446928},null,"Energía de Pérdidas Técnicas",{"$f":"O681","v":1188662.8752913722},{"$f":"P681","v":2990006.0100729037},{"$f":"Q681","v":653420.77109319484},null,"Feriado","00:45",5922.1091781405221,13407.800320426551,2839.3631433919254,null,26274.617870879352,{"$f":"'Balance de Potencia'!H10","v":187468.93379129961}]
[null,"Domingo",36665.041666643694,{"$f":"SUM('Balance de Potencia'!H11:AB11)","v":257448.95651952998},{"$f":"SUM('Balance de Potencia'!AE11:AY11)","v":351771.91359660763},{"$f":"SUM('Balance de Potencia'!BA11:BU11)","v":424377.63362518826},null,"Energía de Pérdidas No Técnicas",{"$f":"S681","v":3631738.0762375235},null,null,null,"Feriado","01:00",5668.0887913071347,12813.138810773688,2729.6656569697543,null,24771.147865669813,{"$f":"'Balance de Potencia'!H11","v":182026.31241357612}]
[null,"Domingo",36665.052083333489,{"$f":"SUM('Balance de Potencia'!H12:AB12)","v":256066.36166541633},{"$f":"SUM('Balance de Potencia'!AE12:AY12)","v":350442.12789008167},{"$f":"SUM('Balance de Potencia'!BA12:BU12)","v":422672.80490123428},null,null,null,null,null,null,"Feriado","01:15",5607.3728528069541,12716.448183334152,2707.7782401913482,null,24509.583122015563,{"$f":"'Balance de Potencia'!H12","v":181062.73131793051}]
[null,"Domingo",36665.0625,{"$f":"SUM('Balance de Potencia'!H13:AB13)","v":252303.83537066437},{"$f":"SUM('Balance de Potencia'!AE13:AY13)","v":345624.35421990836},{"$f":"SUM('Balance de Potencia'!BA13:BU13)","v":417173.97138277959},null,null,null,null,null,null,"Feriado","01:30",5443.7989563126257,12369.207722514722,2637.781935499585,null,23573.491737143555,{"$f":"'Balance de Potencia'!H13","v":177571.41806020544}]
[null,"Domingo",36665.072916643694,{"$f":"SUM('Balance de Potencia'!H14:AB14)","v":249424.56443148706},{"$f":"SUM('Balance de Potencia'!AE14:AY14)","v":341264.97379984369},{"$f":"SUM('Balance de Potencia'!BA14:BU14)","v":412504.47035861807},null,null,{"$f":"I12*INPUTS!$D$12/1000","v":61980.278497335836},{"$f":"J12*INPUTS!$D$12/1000","v":155907.45623951568},{"$f":"K12*INPUTS!$D$12/1000","v":34071.225921288024},null,"Feriado","01:45",5320.2595268057757,12059.148433586221,2579.062109130778,null,22938.677470789633,{"$f":"'Balance de Potencia'!H14","v":175164.17689519344}]
[null,"Domingo",36665.083333333489,{"$f":"SUM('Balance de Potencia'!H15:AB15)","v":249989.01652577898},{"$f":"SUM('Balance de Potencia'!AE15:AY15)","v":342736.63888606639},{"$f":"SUM('Balance de Potencia'!BA15:BU15)","v":413941.5839407639},null,null,{"$f":"I13*INPUTS!$D$12/1000","v":189369.19968952803},null,null,null,"Feriado","02:00",5344.3664514396178,12163.380013562068,2597.0636668218062,null,23199.120663836326,{"$f":"'Balance de Potencia'!H15","v":176155.76752931747}]
[null,"Domingo",36665.09375,{"$f":"SUM('Balance de Potencia'!H16:AB16)","v":245938.6663579141},{"$f":"SUM('Balance de Potencia'!AE16:AY16)","v":337171.36442727252},{"$f":"SUM('Balance de Potencia'!BA16:BU16)","v":407675.71506280435},null,null,null,null,null,null,"Feriado","02:15",5172.5893398846574,11771.575036149441,2519.0347893364897,null,22015.547359333337,{"$f":"'Balance de Potencia'!H16","v":171603.38442066556}]
[null,"Domingo",36665.104166643694,{"$f":"SUM('Balance de Potencia'!H17:AB17)","v":244964.16296389909},{"$f":"SUM('Balance de Potencia'!AE17:AY17)","v":335556.82087769074},{"$f":"SUM('Balance de Potencia'!BA17:BU17)","v":406101.18081976922},null,null,null,null,null,null,"Feriado","02:30",5131.6789833607327,11659.108687342379,2499.6142204375174,null,21677.336084028644,{"$f":"'Balance de Potencia'!H17","v":170280.16432144711}]
[null,"Domingo",36665.114583333489,{"$f":"SUM('Balance de Potencia'!H18:AB18)","v":245809.75467996928},{"$f":"SUM('Balance de Potencia'!AE18:AY18)","v":336419.79939808213},{"$f":"SUM('Balance de Potencia'!BA18:BU18)","v":407592.56658597291},null,"Factor de Ajuste de Pérdidas Tecnicas",8.5517377281239884E-2,0.10354597182885748,1.5156693981240168E-2,null,"Feriado","02:45",5167.1682125479911,11719.15514028339,2518.0073425779797,null,21896.875825415598,{"$f":"'Balance de Potencia'!H18","v":171140.25821257301}]
[null,"Domingo",36665.125,{"$f":"SUM('Balance de Potencia'!H19:AB19)","v":238155.19853155926},{"$f":"SUM('Balance de Potencia'!AE19:AY19)","v":326926.94528060255},{"$f":"SUM('Balance de Potencia'!BA19:BU19)","v":396974.68440713349},null,"Factor de Ajuste PNT",0.74761462702537929,null,null,null,"Feriado","03:00",4850.3659321154391,11067.120576978408,2388.5267330518318,null,20173.643239273624,{"$f":"'Balance de Potencia'!H19","v":164268.11488533203}]
[null,"Domingo",36665.135416643694,{"$f":"SUM('Balance de Potencia'!H20:AB20)","v":236820.76828970929},{"$f":"SUM('Balance de Potencia'!AE20:AY20)","v":325228.05022179335},{"$f":"SUM('Balance de Potencia'!BA20:BU20)","v":395314.19410893344},null,null,null,null,null,null,"Feriado","03:15",4796.1631118463874,10952.39755272535,2368.5867683888273,null,20030.163151541081,{"$f":"'Balance de Potencia'!H20","v":163682.91417334371}]
[null,"Domingo",36665.145833333489,{"$f":"SUM('Balance de Potencia'!H21:AB21)","v":233538.41649087833},{"$f":"SUM('Balance de Potencia'!AE21:AY21)","v":320771.14665018971},{"$f":"SUM('Balance de Potencia'!BA21:BU21)","v":390735.05977929418},null,"% Pérdidas Técnicas Objetivo",{"$f":"INPUTS!E32","v":2.2541409318345914E-2},{"$f":"INPUTS!E33","v":4.1576250193322867E-2},{"$f":"INPUTS!E34","v":7.700810604129576E-3},null,"Feriado","03:30",4664.1341742940867,10654.272533426134,2314.0313832870834,null,19217.451524899148,{"$f":"'Balance de Potencia'!H21","v":160327.86238690928}]
[null,"Domingo",36665.15625,{"$f":"SUM('Balance de Potencia'!H22:AB22)","v":233864.70982042036},{"$f":"SUM('Balance de Potencia'!AE22:AY22)","v":321439.16033264814},{"$f":"SUM('Balance de Potencia'!BA22:BU22)","v":391539.6988216826},null,"% Pérdidas Técnicas Real",{"$f":"I12/(I11+I12+I13)","v":2.254140933701821E-2},{"$f":"+J12/(J11+J12)","v":4.1576250195697113E-2},{"$f":"+K12/(K11+K12)","v":7.7008106009480073E-3},null,"Feriado","03:45",4677.1764741708967,10698.694301243399,2323.5717463172036,null,19270.567324402753,{"$f":"'Balance de Potencia'!H22","v":160549.27744605526}]
[null,"Domingo",36665.166666643694,{"$f":"SUM('Balance de Potencia'!H23:AB23)","v":231230.49140842503},{"$f":"SUM('Balance de Potencia'!AE23:AY23)","v":318345.93445665913},{"$f":"SUM('Balance de Potencia'!BA23:BU23)","v":388134.8915368701},null,"control",{"$f":"I23-I24","v":-1.8672296347999051E-11},{"$f":"J23-J24","v":-2.3742466326304168E-12},3.1815687237535251E-12,null,"Feriado","04:00",4572.4038039044499,10493.776842639416,2283.3361540610008,null,18552.254145189348,{"$f":"'Balance de Potencia'!H23","v":157528.61244727063}]
[null,"Domingo",36665.177083333489,{"$f":"SUM('Balance de Potencia'!H24:AB24)","v":229584.19779787172},{"$f":"SUM('Balance de Potencia'!AE24:AY24)","v":315598.80610720266},{"$f":"SUM('Balance de Potencia'!BA24:BU24)","v":385135.53445705189},null,"% Pérdidas No Técnicas Objetivo",{"$f":"INPUTS!E31","v":6.8871078828274826E-2},null,null,null,"Feriado","04:15",4507.5272190576334,10313.448678062121,2248.1830195944394,null,18211.942823950692,{"$f":"'Balance de Potencia'!H24","v":156077.12055592134}]
[null,"Domingo",36665.1875,{"$f":"SUM('Balance de Potencia'!H25:AB25)","v":226347.53226566326},{"$f":"SUM('Balance de Potencia'!AE25:AY25)","v":311648.93631178921},{"$f":"SUM('Balance de Potencia'!BA25:BU25)","v":381253.09626210836},null,"% Pérdidas No Técnicas Real",{"$f":"I13/(I11+I12+I13)","v":6.8871078825640905E-2},null,null,null,"Feriado","04:30",4381.3293523340026,10056.908675305211,2203.0849360895709,null,17391.082168456589,{"$f":"'Balance de Potencia'!H25","v":152519.16137638743}]
[null,"Domingo",36665.197916643694,{"$f":"SUM('Balance de Potencia'!H26:AB26)","v":226270.52574561816},{"$f":"SUM('Balance de Potencia'!AE26:AY26)","v":311216.81188975956},{"$f":"SUM('Balance de Potencia'!BA26:BU26)","v":381127.04360622464},null,"control",{"$f":"I26-I27","v":2.633920859196337E-12},null,null,null,"Feriado","04:45",4378.3486833537054,10029.038707335145,2201.6283771701324,null,17333.011407773629,{"$f":"'Balance de Potencia'!H26","v":152264.30921851739}]
[null,"Domingo",36665.208333333489,{"$f":"SUM('Balance de Potencia'!H27:AB27)","v":226243.69092033745},{"$f":"SUM('Balance de Potencia'!AE27:AY27)","v":311603.04356248071},{"$f":"SUM('Balance de Potencia'!BA27:BU27)","v":382757.27862748114},null,null,null,null,null,null,"Feriado","05:00",4377.31023387397,10053.946976083749,2220.5031745189885,null,17383.185277753197,{"$f":"'Balance de Potencia'!H27","v":152484.529721709}]
[null,"Domingo",36665.21875,{"$f":"SUM('Balance de Potencia'!H28:AB28)","v":227746.99085371313},{"$f":"SUM('Balance de Potencia'!AE28:AY28)","v":313267.09896533343},{"$f":"SUM('Balance de Potencia'!BA28:BU28)","v":384713.51241028076},null,null,null,null,null,null,"Feriado","05:15",4435.674489415469,10161.61599699768,2243.2587117174558,null,17656.374561068995,{"$f":"'Balance de Potencia'!H28","v":153678.06083590185}]
[null,"Domingo",36665.229166643694,{"$f":"SUM('Balance de Potencia'!H29:AB29)","v":229070.77051314438},{"$f":"SUM('Balance de Potencia'!AE29:AY29)","v":315457.72739950725},{"$f":"SUM('Balance de Potencia'!BA29:BU29)","v":386598.24977036513},null,null,null,null,null,null,"Feriado","05:30",4487.3890760885506,10304.230120988916,2265.2923023234803,null,17972.315914521216,{"$f":"'Balance de Potencia'!H29","v":155046.91417721621}]
[null,"Domingo",36665.239583333489,{"$f":"SUM('Balance de Potencia'!H30:AB30)","v":227411.17999890016},{"$f":"SUM('Balance de Potencia'!AE30:AY30)","v":315545.97394628561},{"$f":"SUM('Balance de Potencia'!BA30:BU30)","v":386881.96722857596},null,null,null,null,null,null,"Feriado","05:45",4422.6034101955283,10309.99596428611,2268.6184364099213,null,17553.071971823036,{"$f":"'Balance de Potencia'!H30","v":153227.83731233829}]
[null,"Domingo",36665.25,{"$f":"SUM('Balance de Potencia'!H31:AB31)","v":225211.8674363945},{"$f":"SUM('Balance de Potencia'!AE31:AY31)","v":313159.17398984887},{"$f":"SUM('Balance de Potencia'!BA31:BU31)","v":384083.68086920364},null,null,null,null,null,null,"Feriado","06:00",4337.4743199218947,10154.615560322714,2235.9196476831476,null,16479.993723690168,{"$f":"'Balance de Potencia'!H31","v":148470.31369058089}]
[null,"Domingo",36665.260416643694,{"$f":"SUM('Balance de Potencia'!H32:AB32)","v":204360.28540265403},{"$f":"SUM('Balance de Potencia'!AE32:AY32)","v":292613.27534392371},{"$f":"SUM('Balance de Potencia'!BA32:BU32)","v":361674.35311238363},null,null,null,null,null,null,"Feriado","06:15",3571.4730239528358,8865.8679661714195,1982.6219447024228,null,16006.483396399824,{"$f":"'Balance de Potencia'!H32","v":146321.81156533404}]
[null,"Domingo",36665.270833333489,{"$f":"SUM('Balance de Potencia'!H33:AB33)","v":205435.18654271305},{"$f":"SUM('Balance de Potencia'!AE33:AY33)","v":294524.71912938217},{"$f":"SUM('Balance de Potencia'!BA33:BU33)","v":363818.57883699139},null,null,null,null,null,null,"Feriado","06:30",3609.1425409735712,8982.0756710157802,2006.2000102043482,null,16225.547138320795,{"$f":"'Balance de Potencia'!H33","v":147319.68459286005}]
[null,"Domingo",36665.28125,{"$f":"SUM('Balance de Potencia'!H34:AB34)","v":204206.94931223281},{"$f":"SUM('Balance de Potencia'!AE34:AY34)","v":292583.3027123264},{"$f":"SUM('Balance de Potencia'!BA34:BU34)","v":361794.25352736498},null,null,null,null,null,null,"Feriado","06:45",3566.1155225400594,8864.05178210132,1983.9366997867335,null,15533.614933704714,{"$f":"'Balance de Potencia'!H34","v":144144.26656034312}]
[null,"Domingo",36665.291666643694,{"$f":"SUM('Balance de Potencia'!H35:AB35)","v":217586.93804717588},{"$f":"SUM('Balance de Potencia'!AE35:AY35)","v":311096.08408242202},{"$f":"SUM('Balance de Potencia'!BA35:BU35)","v":381341.32928615616},null,null,null,null,null,null,"Feriado","07:00",4048.7411758646404,10021.259249659182,2204.1047695870398,null,17642.339410008877,{"$f":"'Balance de Potencia'!H35","v":153616.96891713387}]
[null,"Domingo",36665.302083333489,{"$f":"SUM('Balance de Potencia'!H36:AB36)","v":216948.5555650364},{"$f":"SUM('Balance de Potencia'!AE36:AY36)","v":309975.20997958543},{"$f":"SUM('Balance de Potencia'!BA36:BU36)","v":380359.250781735},null,null,null,null,null,null,"Feriado","07:15",4025.0186684918494,9949.1764741984753,2192.7668081936158,null,16733.916284162318,{"$f":"'Balance de Potencia'!H36","v":149609.75134346337}]
[null,"Domingo",36665.3125,{"$f":"SUM('Balance de Potencia'!H37:AB37)","v":217621.95332600706},{"$f":"SUM('Balance de Potencia'!AE37:AY37)","v":310067.49512471323},{"$f":"SUM('Balance de Potencia'!BA37:BU37)","v":380572.00850517501},null,null,null,null,null,null,"Feriado","07:30",4050.0443718145925,9955.1014504013183,2195.2205860456975,null,16507.579671182426,{"$f":"'Balance de Potencia'!H37","v":148594.5243495247}]
[null,"Domingo",36665.322916643694,{"$f":"SUM('Balance de Potencia'!H38:AB38)","v":215987.62143645808},{"$f":"SUM('Balance de Potencia'!AE38:AY38)","v":308828.47611153888},{"$f":"SUM('Balance de Potencia'!BA38:BU38)","v":380207.01626623236},null,null,null,null,null,null,"Feriado","07:45",3989.4414599885745,9875.6999269870885,2191.0118989116145,null,15414.780143293794,{"$f":"'Balance de Potencia'!H38","v":143591.84394947276}]
[null,"Domingo",36665.333333333489,{"$f":"SUM('Balance de Potencia'!H39:AB39)","v":215223.85042624403},{"$f":"SUM('Balance de Potencia'!AE39:AY39)","v":308783.14715899271},{"$f":"SUM('Balance de Potencia'!BA39:BU39)","v":381313.92736642488},null,null,null,null,null,null,"Feriado","08:00",3961.2765835996529,9872.8010862699248,2203.7880216901599,null,15489.135265704623,{"$f":"'Balance de Potencia'!H39","v":143937.74394891664}]
[null,"Domingo",36665.34375,{"$f":"SUM('Balance de Potencia'!H40:AB40)","v":215767.54522443874},{"$f":"SUM('Balance de Potencia'!AE40:AY40)","v":311066.34267257433},{"$f":"SUM('Balance de Potencia'!BA40:BU40)","v":384486.15128069354},null,null,null,null,null,null,"Feriado","08:15",3981.3156807592932,10019.343236267387,2240.6080165512681,null,15289.388536123215,{"$f":"'Balance de Potencia'!H40","v":143006.62711597199}]
[null,"Domingo",36665.354166643694,{"$f":"SUM('Balance de Potencia'!H41:AB41)","v":213994.20905396697},{"$f":"SUM('Balance de Potencia'!AE41:AY41)","v":310008.31796887249},{"$f":"SUM('Balance de Potencia'!BA41:BU41)","v":384060.01188250788},null,null,null,null,null,null,"Feriado","08:30",3916.1418558903347,9951.3019010631433,2235.6440810585618,null,14543.116137729769,{"$f":"'Balance de Potencia'!H41","v":139472.90327286843}]
[null,"Domingo",36665.364583333489,{"$f":"SUM('Balance de Potencia'!H42:AB42)","v":216118.05824381203},{"$f":"SUM('Balance de Potencia'!AE42:AY42)","v":313752.64997065987},{"$f":"SUM('Balance de Potencia'!BA42:BU42)","v":387849.47261207172},null,null,null,null,null,null,"Feriado","08:45",3994.2614319082268,10193.140575312806,2279.979240037299,null,14931.751900535684,{"$f":"'Balance de Potencia'!H42","v":141324.18439948649}]
[null,"Domingo",36665.375,{"$f":"SUM('Balance de Potencia'!H43:AB43)","v":220913.30848925593},{"$f":"SUM('Balance de Potencia'!AE43:AY43)","v":322742.19873774046},{"$f":"SUM('Balance de Potencia'!BA43:BU43)","v":397031.87529457762},null,null,null,null,null,null,"Feriado","09:00",4173.4780417528054,10785.610070425895,2389.2149976128712,null,15620.102771411986,{"$f":"'Balance de Potencia'!H43","v":144544.99173323426}]
[null,"Domingo",36665.385416643694,{"$f":"SUM('Balance de Potencia'!H44:AB44)","v":232638.97614398215},{"$f":"SUM('Balance de Potencia'!AE44:AY44)","v":338334.04190090607},{"$f":"SUM('Balance de Potencia'!BA44:BU44)","v":413316.57379891135},null,null,null,null,null,null,"Feriado","09:15",4628.2768444053463,11852.899516333195,2589.2269779454855,null,17167.442085687031,{"$f":"'Balance de Potencia'!H44","v":151535.33053958137}]
[null,"Domingo",36665.395833333489,{"$f":"SUM('Balance de Potencia'!H45:AB45)","v":241429.3490790973},{"$f":"SUM('Balance de Potencia'!AE45:AY45)","v":350519.14977754245},{"$f":"SUM('Balance de Potencia'!BA45:BU45)","v":426002.77966057492},null,null,null,null,null,null,"Feriado","09:30",4984.6480552610174,12722.03856415034,2750.6120922125783,null,18497.642627835194,{"$f":"'Balance de Potencia'!H45","v":157296.58627931852}]
[null,"Domingo",36665.40625,{"$f":"SUM('Balance de Potencia'!H46:AB46)","v":241168.93970352734},{"$f":"SUM('Balance de Potencia'!AE46:AY46)","v":352769.20342342637},{"$f":"SUM('Balance de Potencia'!BA46:BU46)","v":428785.33811576769},null,null,null,null,null,null,"Feriado","09:45",4973.9008197265612,12885.893491805413,2786.6622570863619,null,17750.55139883572,{"$f":"'Balance de Potencia'!H46","v":154087.36530227948}]
[null,"Domingo",36665.416666643694,{"$f":"SUM('Balance de Potencia'!H47:AB47)","v":243390.62738086152},{"$f":"SUM('Balance de Potencia'!AE47:AY47)","v":355214.65349357354},{"$f":"SUM('Balance de Potencia'!BA47:BU47)","v":431143.65724553581},null,"resumen control",{"$f":"SUM(I25:K25)/COUNT(I25:K25)","v":-5.9549914189586479E-12},null,null,null,"Feriado","10:00",5065.9636987004942,13065.166688993584,2817.3998354433379,null,17202.88927786221,{"$f":"'Balance de Potencia'!H47","v":151691.69431401169}]
[null,"Domingo",36665.427083333489,{"$f":"SUM('Balance de Potencia'!H48:AB48)","v":256427.63451797501},{"$f":"SUM('Balance de Potencia'!AE48:AY48)","v":371294.02497634944},{"$f":"SUM('Balance de Potencia'!BA48:BU48)","v":449981.03709644871},null,null,null,null,null,null,"Feriado","10:15",5623.2064095706864,14274.770325739344,3068.9718632178451,null,19197.383163258008,{"$f":"'Balance de Potencia'!H48","v":160244.12709157303}]
[null,"Domingo",36665.4375,{"$f":"SUM('Balance de Potencia'!H49:AB49)","v":264751.1181509468},{"$f":"SUM('Balance de Potencia'!AE49:AY49)","v":383158.33717518114},{"$f":"SUM('Balance de Potencia'!BA49:BU49)","v":464575.0796643988},null,null,null,null,null,null,"Feriado","10:30",5994.1827435259165,15201.616362906703,3271.2693323766753,null,20871.823504477652,{"$f":"'Balance de Potencia'!H49","v":167086.47695792321}]
[null,"Domingo",36665.447916643694,{"$f":"SUM('Balance de Potencia'!H50:AB50)","v":277904.82553592051},{"$f":"SUM('Balance de Potencia'!AE50:AY50)","v":401467.40497790696},{"$f":"SUM('Balance de Potencia'!BA50:BU50)","v":484723.76455987553},null,null,null,null,null,null,"Feriado","10:45",6604.6004372079842,16689.133555418113,3561.1732867324304,null,22472.249702235073,{"$f":"'Balance de Potencia'!H50","v":173374.16445934327}]
[null,"Domingo",36665.458333333489,{"$f":"SUM('Balance de Potencia'!H51:AB51)","v":278160.0832682795},{"$f":"SUM('Balance de Potencia'!AE51:AY51)","v":402384.92667300202},{"$f":"SUM('Balance de Potencia'!BA51:BU51)","v":484185.964863637},null,null,null,null,null,null,"Feriado","11:00",6616.7387624224075,16765.504089263355,3553.2754463607594,null,21071.023462089117,{"$f":"'Balance de Potencia'!H51","v":167881.91731351177}]
[null,"Domingo",36665.46875,{"$f":"SUM('Balance de Potencia'!H52:AB52)","v":283913.34116463363},{"$f":"SUM('Balance de Potencia'!AE52:AY52)","v":409062.55751353182},{"$f":"SUM('Balance de Potencia'!BA52:BU52)","v":491571.72842961928},null,null,null,null,null,null,"Feriado","11:15",6893.2808691810624,17326.572777965004,3662.5054296282615,null,21730.14901046719,{"$f":"'Balance de Potencia'!H52","v":170487.46661558349}]
[null,"Domingo",36665.479166643694,{"$f":"SUM('Balance de Potencia'!H53:AB53)","v":283324.43370533612},{"$f":"SUM('Balance de Potencia'!AE53:AY53)","v":408231.14205684932},{"$f":"SUM('Balance de Potencia'!BA53:BU53)","v":490337.2400084837},null,null,null,null,null,null,"Feriado","11:30",6864.7137416827991,17256.212191021474,3644.1331634137314,null,21470.223162241069,{"$f":"'Balance de Potencia'!H53","v":169464.75356399763}]
[null,"Domingo",36665.489583333489,{"$f":"SUM('Balance de Potencia'!H54:AB54)","v":284315.41806375043},{"$f":"SUM('Balance de Potencia'!AE54:AY54)","v":409268.67221280863},{"$f":"SUM('Balance de Potencia'!BA54:BU54)","v":491414.4439398555},null,null,null,null,null,null,"Feriado","11:45",6912.8191661135197,17344.037886903778,3660.162076231732,null,21646.515531090674,{"$f":"'Balance de Potencia'!H54","v":170159.07020831588}]
[null,"Domingo",36665.5,{"$f":"SUM('Balance de Potencia'!H55:AB55)","v":282567.21482482296},{"$f":"SUM('Balance de Potencia'!AE55:AY55)","v":407613.9694516852},{"$f":"SUM('Balance de Potencia'!BA55:BU55)","v":488977.88081574562},null,null,null,null,null,null,"Feriado","12:00",6828.0692170804541,17204.075007739404,3623.9559507783615,null,21627.373791939379,{"$f":"'Balance de Potencia'!H55","v":170083.81881480548}]
[null,"Domingo",36665.510416643694,{"$f":"SUM('Balance de Potencia'!H56:AB56)","v":271498.90697313705},{"$f":"SUM('Balance de Potencia'!AE56:AY56)","v":394002.48154817411},{"$f":"SUM('Balance de Potencia'!BA56:BU56)","v":473836.99542357976},null,null,null,null,null,null,"Feriado","12:15",6303.6275378759374,16074.26496346422,3403.0036409126701,null,19237.825217451234,{"$f":"'Balance de Potencia'!H56","v":160412.82696402204}]
[null,"Domingo",36665.520833333489,{"$f":"SUM('Balance de Potencia'!H57:AB57)","v":270019.15913110069},{"$f":"SUM('Balance de Potencia'!AE57:AY57)","v":392066.77870433946},{"$f":"SUM('Balance de Potencia'!BA57:BU57)","v":471790.9034256367},null,null,null,null,null,null,"Feriado","12:30",6235.1015920605178,15916.709774879211,3373.6778377142459,null,18789.185200898675,{"$f":"'Balance de Potencia'!H57","v":158531.32108325677}]
[null,"Domingo",36665.53125,{"$f":"SUM('Balance de Potencia'!H58:AB58)","v":276228.05122192809},{"$f":"SUM('Balance de Potencia'!AE58:AY58)","v":399681.12635213952},{"$f":"SUM('Balance de Potencia'!BA58:BU58)","v":479737.19577412988},null,null,null,null,null,null,"Feriado","12:45",6525.1414723053012,16540.951555806711,3488.2794265915377,null,20599.860823729294,{"$f":"'Balance de Potencia'!H58","v":165994.32789307236}]
[null,"Domingo",36665.541666643694,{"$f":"SUM('Balance de Potencia'!H59:AB59)","v":277753.5888010317},{"$f":"SUM('Balance de Potencia'!AE59:AY59)","v":401681.8161067646},{"$f":"SUM('Balance de Potencia'!BA59:BU59)","v":482862.76154303807},null,null,null,null,null,null,"Feriado","13:00",6597.4139019439344,16706.96459952931,3533.8809091260723,null,20687.283829228305,{"$f":"'Balance de Potencia'!H59","v":166346.18364840254}]
[null,"Domingo",36665.552083333489,{"$f":"SUM('Balance de Potencia'!H60:AB60)","v":284199.15477306803},{"$f":"SUM('Balance de Potencia'!AE60:AY60)","v":411448.23609472945},{"$f":"SUM('Balance de Potencia'!BA60:BU60)","v":493733.7882395871},null,null,null,null,null,null,"Feriado","13:15",6907.166691955018,17529.261431857994,3694.7935750366009,null,22657.044828568211,{"$f":"'Balance de Potencia'!H60","v":174085.55528239941}]
[null,"Domingo",36665.5625,{"$f":"SUM('Balance de Potencia'!H61:AB61)","v":290697.3350970436},{"$f":"SUM('Balance de Potencia'!AE61:AY61)","v":419016.92900214129},{"$f":"SUM('Balance de Potencia'!BA61:BU61)","v":501849.77504430473},null,null,null,null,null,null,"Feriado","13:30",7226.6408902002349,18180.103345243653,3817.2618307611583,null,24179.197085922122,{"$f":"'Balance de Potencia'!H61","v":179838.23962490566}]
[null,"Domingo",36665.572916643694,{"$f":"SUM('Balance de Potencia'!H62:AB62)","v":292345.23713341489},{"$f":"SUM('Balance de Potencia'!AE62:AY62)","v":421019.21833598777},{"$f":"SUM('Balance de Potencia'!BA62:BU62)","v":504346.82702987408},null,null,null,null,null,null,"Feriado","13:45",7308.8057333376119,18354.267195397711,3855.3434066875661,null,24840.576085819321,{"$f":"'Balance de Potencia'!H62","v":182281.22429961956}]
[null,"Domingo",36665.583333333489,{"$f":"SUM('Balance de Potencia'!H63:AB63)","v":286633.30320766545},{"$f":"SUM('Balance de Potencia'!AE63:AY63)","v":413990.85340709268},{"$f":"SUM('Balance de Potencia'!BA63:BU63)","v":497040.88121127186},null,null,null,null,null,null,"Feriado","14:00",7025.9923123877161,17746.581203360482,3744.4557552079095,null,23777.614888025426,{"$f":"'Balance de Potencia'!H63","v":178338.55750362351}]
[null,"Domingo",36665.59375,{"$f":"SUM('Balance de Potencia'!H64:AB64)","v":286440.81278306578},{"$f":"SUM('Balance de Potencia'!AE64:AY64)","v":413590.87524752546},{"$f":"SUM('Balance de Potencia'!BA64:BU64)","v":497226.03640701325},null,null,null,null,null,null,"Feriado","14:15",7016.5587810449215,17712.305973182782,3747.2460068667128,null,23863.629318909178,{"$f":"'Balance de Potencia'!H64","v":178660.83208793265}]
[null,"Domingo",36665.604166643694,{"$f":"SUM('Balance de Potencia'!H65:AB65)","v":289294.16265819018},{"$f":"SUM('Balance de Potencia'!AE65:AY65)","v":418506.19882974954},{"$f":"SUM('Balance de Potencia'!BA65:BU65)","v":503039.4324058374},null,null,null,null,null,null,"Feriado","14:30",7157.0444468628675,18135.811728564484,3835.3812619646301,null,24702.504023312569,{"$f":"'Balance de Potencia'!H65","v":181773.92899850267}]
[null,"Domingo",36665.614583333489,{"$f":"SUM('Balance de Potencia'!H66:AB66)","v":288289.84858443175},{"$f":"SUM('Balance de Potencia'!AE66:AY66)","v":416975.114124485},{"$f":"SUM('Balance de Potencia'!BA66:BU66)","v":502494.54815476923},null,null,null,null,null,null,"Feriado","14:45",7107.4378899899139,18003.356481449304,3827.0769149414768,null,24692.820049740309,{"$f":"'Balance de Potencia'!H66","v":181738.29563768909}]
[null,"Domingo",36665.625,{"$f":"SUM('Balance de Potencia'!H67:AB67)","v":288989.30218500789},{"$f":"SUM('Balance de Potencia'!AE67:AY67)","v":418115.71025714738},{"$f":"SUM('Balance de Potencia'!BA67:BU67)","v":502992.1128384046},null,null,null,null,null,null,"Feriado","15:00",7141.9680949246404,18101.98416092667,3834.6597278880004,null,25018.302696702362,{"$f":"'Balance de Potencia'!H67","v":182932.14487911836}]
[null,"Domingo",36665.635416643694,{"$f":"SUM('Balance de Potencia'!H68:AB68)","v":286873.8631625619},{"$f":"SUM('Balance de Potencia'!AE68:AY68)","v":415488.96683138382},{"$f":"SUM('Balance de Potencia'!BA68:BU68)","v":499207.14027835272},null,null,null,null,null,null,"Feriado","15:15",7037.7905341724982,17875.253107853106,3777.1658910390511,null,24407.500686729982,{"$f":"'Balance de Potencia'!H68","v":180685.27466332333}]
[null,"Domingo",36665.645833333489,{"$f":"SUM('Balance de Potencia'!H69:AB69)","v":285624.22651155019},{"$f":"SUM('Balance de Potencia'!AE69:AY69)","v":410696.5247089261},{"$f":"SUM('Balance de Potencia'!BA69:BU69)","v":494136.6361172999},null,null,null,null,null,null,"Feriado","15:30",6976.6101542973929,17465.268408283006,3700.8253557676403,null,24270.723061212306,{"$f":"'Balance de Potencia'!H69","v":180178.29068540956}]
[null,"Domingo",36665.65625,{"$f":"SUM('Balance de Potencia'!H70:AB70)","v":281017.2120282338},{"$f":"SUM('Balance de Potencia'!AE70:AY70)","v":403855.05108980212},{"$f":"SUM('Balance de Potencia'!BA70:BU70)","v":485915.7568511276},null,null,null,null,null,null,"Feriado","15:45",6753.3648761007225,16888.234341915235,3578.7095032647621,null,23354.484860247918,{"$f":"'Balance de Potencia'!H70","v":176744.63965020893}]
[null,"Domingo",36665.666666643694,{"$f":"SUM('Balance de Potencia'!H71:AB71)","v":279048.95170728676},{"$f":"SUM('Balance de Potencia'!AE71:AY71)","v":400563.7162048624},{"$f":"SUM('Balance de Potencia'!BA71:BU71)","v":481878.96149179299},null,null,null,null,null,null,"Feriado","16:00",6659.0942815359849,16614.084830852284,3519.4954944898632,null,22725.326650930121,{"$f":"'Balance de Potencia'!H71","v":174347.67985804469}]
[null,"Domingo",36665.677083333489,{"$f":"SUM('Balance de Potencia'!H72:AB72)","v":283536.46572630637},{"$f":"SUM('Balance de Potencia'!AE72:AY72)","v":407221.50955854467},{"$f":"SUM('Balance de Potencia'!BA72:BU72)","v":488945.0492119682},null,null,null,null,null,null,"Feriado","16:15",{"$f":"D74^2*$I$20/1000000","v":6874.992302915367},{"$f":"E74^2*$J$20/1000000","v":17170.962016037472},{"$f":"F74^2*$K$20/1000000","v":3623.4693181670132},null,{"$f":"T74^2*$I$21/1000000","v":24178.515917416356},{"$f":"'Balance de Potencia'!H72","v":179835.70643475669}]
[null,"Domingo",36665.6875,{"$f":"SUM('Balance de Potencia'!H73:AB73)","v":284471.61175512616},{"$f":"SUM('Balance de Potencia'!AE73:AY73)","v":407872.94900878036},{"$f":"SUM('Balance de Potencia'!BA73:BU73)","v":489706.61194911913},null,null,null,null,null,null,"Feriado","16:30",6920.4166107930123,17225.943341373437,3634.7656724848125,null,24424.056594014772,{"$f":"'Balance de Potencia'!H73","v":180746.54479474958}]
[null,"Domingo",36665.697916643694,{"$f":"SUM('Balance de Potencia'!H74:AB74)","v":280044.49386385531},{"$f":"SUM('Balance de Potencia'!AE74:AY74)","v":402682.70090300957},{"$f":"SUM('Balance de Potencia'!BA74:BU74)","v":484197.51754821563},null,null,null,null,null,null,"Feriado","16:45",6706.6933473318213,16790.326998681721,3553.4450107973889,null,23539.773639564784,{"$f":"'Balance de Potencia'!H74","v":177444.37890550878}]
[null,"Domingo",36665.708333333489,{"$f":"SUM('Balance de Potencia'!H75:AB75)","v":275486.58422706334},{"$f":"SUM('Balance de Potencia'!AE75:AY75)","v":396305.35080702818},{"$f":"SUM('Balance de Potencia'!BA75:BU75)","v":477612.62209730013},null,null,null,null,null,null,"Feriado","17:00",6490.1581781567238,16262.716106930395,3457.451313928068,null,22661.525556115521,{"$f":"'Balance de Potencia'!H75","v":174102.76828143725}]
[null,"Domingo",36665.71875,{"$f":"SUM('Balance de Potencia'!H76:AB76)","v":262940.30274034047},{"$f":"SUM('Balance de Potencia'!AE76:AY76)","v":380972.36347601376},{"$f":"SUM('Balance de Potencia'!BA76:BU76)","v":461716.04570134787},null,null,null,null,null,null,"Feriado","17:15",5912.4664634112496,15028.656317875455,3231.1298932465056,null,20018.716911205214,{"$f":"'Balance de Potencia'!H76","v":163636.13917462004}]
[null,"Domingo",36665.729166643694,{"$f":"SUM('Balance de Potencia'!H77:AB77)","v":257590.65863935204},{"$f":"SUM('Balance de Potencia'!AE77:AY77)","v":374126.52012692922},{"$f":"SUM('Balance de Potencia'!BA77:BU77)","v":455241.59371506656},null,null,null,null,null,null,"Feriado","17:30",5674.3300380892006,14493.397298854208,3141.1476595513527,null,19149.859976220429,{"$f":"'Balance de Potencia'!H77","v":160045.66175039727}]
[null,"Domingo",36665.739583333489,{"$f":"SUM('Balance de Potencia'!H78:AB78)","v":267094.28622025193},{"$f":"SUM('Balance de Potencia'!AE78:AY78)","v":385294.68203312671},{"$f":"SUM('Balance de Potencia'!BA78:BU78)","v":468013.96597564372},null,null,null,null,null,null,"Feriado","17:45",6100.7547701265239,15371.605781881264,3319.8778761292033,null,21577.711000135616,{"$f":"'Balance de Potencia'!H78","v":169888.4254202219}]
[null,"Domingo",36665.75,{"$f":"SUM('Balance de Potencia'!H79:AB79)","v":274026.00277208106},{"$f":"SUM('Balance de Potencia'!AE79:AY79)","v":392830.59826311353},{"$f":"SUM('Balance de Potencia'!BA79:BU79)","v":476994.88033859746},null,null,null,null,null,null,"Feriado","18:00",6421.5212560894279,15978.787652612958,3448.5133975821927,null,22931.6130159645,{"$f":"'Balance de Potencia'!H79","v":175137.20204660264}]
[null,"Domingo",36665.760416643694,{"$f":"SUM('Balance de Potencia'!H80:AB80)","v":289215.31604911404},{"$f":"SUM('Balance de Potencia'!AE80:AY80)","v":406731.93946106092},{"$f":"SUM('Balance de Potencia'!BA80:BU80)","v":491646.28037297365},null,null,null,null,null,null,"Feriado","18:15",7153.1436990579768,17129.700264467705,3663.6164276239842,null,22042.702940435785,{"$f":"'Balance de Potencia'!H80","v":171709.18586724979}]
[null,"Domingo",36665.770833333489,{"$f":"SUM('Balance de Potencia'!H81:AB81)","v":292999.26220305183},{"$f":"SUM('Balance de Potencia'!AE81:AY81)","v":409972.85698804253},{"$f":"SUM('Balance de Potencia'!BA81:BU81)","v":494839.29244217655},null,null,null,null,null,null,"Feriado","18:30",7341.544348910169,17403.773290085493,3711.3578968824236,null,23518.696931658702,{"$f":"'Balance de Potencia'!H81","v":177364.92230302904}]
[null,"Domingo",36665.78125,{"$f":"SUM('Balance de Potencia'!H82:AB82)","v":287723.38271213032},{"$f":"SUM('Balance de Potencia'!AE82:AY82)","v":403190.27445641911},{"$f":"SUM('Balance de Potencia'!BA82:BU82)","v":487263.68414274906},null,null,null,null,null,null,"Feriado","18:45",7079.5342678166207,16832.681423293787,3598.5916774544935,null,23434.58184084536,{"$f":"'Balance de Potencia'!H82","v":177047.46360021009}]
[null,"Domingo",36665.791666643694,{"$f":"SUM('Balance de Potencia'!H83:AB83)","v":297201.89219140291},{"$f":"SUM('Balance de Potencia'!AE83:AY83)","v":412992.9545349683},{"$f":"SUM('Balance de Potencia'!BA83:BU83)","v":497586.34847300313},null,null,null,null,null,null,"Feriado","19:00",7553.6614010054518,17661.130282629696,3752.6788162976759,null,26971.182221626234,{"$f":"'Balance de Potencia'!H83","v":189937.66589082402}]
[null,"Domingo",36665.802083333489,{"$f":"SUM('Balance de Potencia'!H84:AB84)","v":295892.82530134043},{"$f":"SUM('Balance de Potencia'!AE84:AY84)","v":410701.57556437299},{"$f":"SUM('Balance de Potencia'!BA84:BU84)","v":495214.51555034315},null,null,null,null,null,null,"Feriado","19:15",7487.2656530702461,17465.697995986855,3716.9884733030276,null,27576.562055467632,{"$f":"'Balance de Potencia'!H84","v":192057.45348412613}]
[null,"Domingo",36665.8125,{"$f":"SUM('Balance de Potencia'!H85:AB85)","v":291435.2708683876},{"$f":"SUM('Balance de Potencia'!AE85:AY85)","v":404849.44381649536},{"$f":"SUM('Balance de Potencia'!BA85:BU85)","v":489307.61324352038},null,null,null,null,null,null,"Feriado","19:30",7263.3771435648805,16971.50289238989,3628.8450827051438,null,26931.048879606187,{"$f":"'Balance de Potencia'!H85","v":189796.29887423376}]
[null,"Domingo",36665.822916643694,{"$f":"SUM('Balance de Potencia'!H86:AB86)","v":289134.72540320997},{"$f":"SUM('Balance de Potencia'!AE86:AY86)","v":402342.64279324206},{"$f":"SUM('Balance de Potencia'!BA86:BU86)","v":487593.98286119779},null,null,null,null,null,null,"Feriado","19:45",7149.1577680191504,16761.980730087824,3603.4720455848146,null,27063.030443750304,{"$f":"'Balance de Potencia'!H86","v":190260.7998520211}]
[null,"Domingo",36665.833333333489,{"$f":"SUM('Balance de Potencia'!H87:AB87)","v":288778.95928306197},{"$f":"SUM('Balance de Potencia'!AE87:AY87)","v":401517.4885230402},{"$f":"SUM('Balance de Potencia'!BA87:BU87)","v":486819.54415241751},null,null,null,null,null,null,"Feriado","20:00",7131.5752148613738,16693.297794407397,3592.0344473106743,null,27611.164876355291,{"$f":"'Balance de Potencia'!H87","v":192177.91168711465}]
[null,"Domingo",36665.84375,{"$f":"SUM('Balance de Potencia'!H88:AB88)","v":285593.89001535979},{"$f":"SUM('Balance de Potencia'!AE88:AY88)","v":397166.8785659406},{"$f":"SUM('Balance de Potencia'!BA88:BU88)","v":481669.56592291},null,null,null,null,null,null,"Feriado","20:15",6975.1282445142624,16333.499962580268,3516.4374375940461,null,27635.734839956393,{"$f":"'Balance de Potencia'!H88","v":192263.39801758534}]
[null,"Domingo",36665.854166643694,{"$f":"SUM('Balance de Potencia'!H89:AB89)","v":299304.58578682633},{"$f":"SUM('Balance de Potencia'!AE89:AY89)","v":415208.29723776859},{"$f":"SUM('Balance de Potencia'!BA89:BU89)","v":501499.95017094788},null,null,null,null,null,null,"Feriado","20:30",7660.9233118137672,17851.111212979242,3811.9418813339721,null,31453.066234309066,{"$f":"'Balance de Potencia'!H89","v":205112.7228530905}]
[null,"Domingo",36665.864583333489,{"$f":"SUM('Balance de Potencia'!H90:AB90)","v":308326.3117851346},{"$f":"SUM('Balance de Potencia'!AE90:AY90)","v":426744.60712478327},{"$f":"SUM('Balance de Potencia'!BA90:BU90)","v":514038.72251722566},null,null,null,null,null,null,"Feriado","20:45",8129.7192663180012,18856.856303866727,4004.9412844875778,null,34461.274788717441,{"$f":"'Balance de Potencia'!H90","v":214697.39476004307}]
[null,"Domingo",36665.875,{"$f":"SUM('Balance de Potencia'!H91:AB91)","v":307917.67730766302},{"$f":"SUM('Balance de Potencia'!AE91:AY91)","v":426870.53914272081},{"$f":"SUM('Balance de Potencia'!BA91:BU91)","v":513694.94489498372},null,null,null,null,null,null,"Feriado","21:00",8108.1844051855387,18867.987234686225,3999.5862451020862,null,35261.841010103766,{"$f":"'Balance de Potencia'!H91","v":217176.88345883827}]
[null,"Domingo",36665.885416643694,{"$f":"SUM('Balance de Potencia'!H92:AB92)","v":305890.8690409523},{"$f":"SUM('Balance de Potencia'!AE92:AY92)","v":423425.74297539331},{"$f":"SUM('Balance de Potencia'!BA92:BU92)","v":509025.29792347853},null,null,null,null,null,null,"Feriado","21:15",8001.7946104215034,18564.691000541658,3927.2017777301867,null,34808.901690362611,{"$f":"'Balance de Potencia'!H92","v":215777.55380110317}]
[null,"Domingo",36665.895833333489,{"$f":"SUM('Balance de Potencia'!H93:AB93)","v":298503.32269485196},{"$f":"SUM('Balance de Potencia'!AE93:AY93)","v":414217.71099031571},{"$f":"SUM('Balance de Potencia'!BA93:BU93)","v":498099.44791428198},null,null,null,null,null,null,"Feriado","21:30",7619.9603672465928,17766.035979004639,3760.4221564189165,null,33105.619896838733,{"$f":"'Balance de Potencia'!H93","v":210432.0893843408}]
[null,"Domingo",36665.90625,{"$f":"SUM('Balance de Potencia'!H94:AB94)","v":288878.24414761463},{"$f":"SUM('Balance de Potencia'!AE94:AY94)","v":400358.56638452323},{"$f":"SUM('Balance de Potencia'!BA94:BU94)","v":481822.1594028839},null,null,null,null,null,null,"Feriado","21:45",7136.4798602645742,16597.071289307976,3518.6658134729701,null,30859.867620804675,{"$f":"'Balance de Potencia'!H94","v":203169.32349604438}]
[null,"Domingo",36665.916666643694,{"$f":"SUM('Balance de Potencia'!H95:AB95)","v":297540.33737356582},{"$f":"SUM('Balance de Potencia'!AE95:AY95)","v":411978.01904186816},{"$f":"SUM('Balance de Potencia'!BA95:BU95)","v":493509.54406325426},null,null,null,null,null,null,"Feriado","22:00",7570.8749922476673,17574.432035457809,3691.4381320455818,null,34236.0709993501,{"$f":"'Balance de Potencia'!H95","v":213994.72315244738}]
[null,"Domingo",36665.927083333489,{"$f":"SUM('Balance de Potencia'!H96:AB96)","v":298879.38917981629},{"$f":"SUM('Balance de Potencia'!AE96:AY96)","v":413148.60325315094},{"$f":"SUM('Balance de Potencia'!BA96:BU96)","v":494083.86327397934},null,null,null,null,null,null,"Feriado","22:15",7639.1723263725626,17674.445039060945,3700.0349159039024,null,35539.256953536016,{"$f":"'Balance de Potencia'!H96","v":218029.5090454001}]
[null,"Domingo",36665.9375,{"$f":"SUM('Balance de Potencia'!H97:AB97)","v":288512.94428303686},{"$f":"SUM('Balance de Potencia'!AE97:AY97)","v":398649.04854183644},{"$f":"SUM('Balance de Potencia'!BA97:BU97)","v":478854.62516317482},null,null,null,null,null,null,"Feriado","22:30",7118.4424561208252,16455.63600594435,3475.4564850349889,null,32596.928474799854,{"$f":"'Balance de Potencia'!H97","v":208809.1112512197}]
[null,"Domingo",36665.947916643694,{"$f":"SUM('Balance de Potencia'!H98:AB98)","v":288203.10208654875},{"$f":"SUM('Balance de Potencia'!AE98:AY98)","v":396848.95752480987},{"$f":"SUM('Balance de Potencia'!BA98:BU98)","v":476365.81890720123},null,null,null,null,null,null,"Feriado","22:45",7103.1612733170141,16307.361403389014,3439.423587992907,null,33029.624610817053,{"$f":"'Balance de Potencia'!H98","v":210190.42294066868}]
[null,"Domingo",36665.958333333489,{"$f":"SUM('Balance de Potencia'!H99:AB99)","v":284671.88266851334},{"$f":"SUM('Balance de Potencia'!AE99:AY99)","v":390784.56055349298},{"$f":"SUM('Balance de Potencia'!BA99:BU99)","v":468906.83769788913},null,null,null,null,null,null,"Feriado","23:00",6930.1641283849531,15812.771757642746,3332.5572098673133,null,32251.940403951754,{"$f":"'Balance de Potencia'!H99","v":207701.21136152692}]
[null,"Domingo",36665.96875,{"$f":"SUM('Balance de Potencia'!H100:AB100)","v":278986.1750032999},{"$f":"SUM('Balance de Potencia'!AE100:AY100)","v":383132.40651033638},{"$f":"SUM('Balance de Potencia'!BA100:BU100)","v":460594.54414697643},null,null,null,null,null,null,"Feriado","23:15",6656.0984704720131,15199.558860082387,3215.4522218587131,null,30718.723472258338,{"$f":"'Balance de Potencia'!H100","v":202704.17202725957}]
[null,"Domingo",36665.979166643694,{"$f":"SUM('Balance de Potencia'!H101:AB101)","v":279788.92418056907},{"$f":"SUM('Balance de Potencia'!AE101:AY101)","v":383582.46984009346},{"$f":"SUM('Balance de Potencia'!BA101:BU101)","v":461103.89790519758},null,null,null,null,null,null,"Feriado","23:30",6694.4578246333249,15235.289494491115,3222.5678435517693,null,31115.352614543252,{"$f":"'Balance de Potencia'!H101","v":204008.59675700552}]
[null,"Domingo",36665.989583333489,{"$f":"SUM('Balance de Potencia'!H102:AB102)","v":272352.70746128028},{"$f":"SUM('Balance de Potencia'!AE102:AY102)","v":374462.62602219504},{"$f":"SUM('Balance de Potencia'!BA102:BU102)","v":450587.48615073232},null,null,null,null,null,null,"Feriado","23:45",6343.3367430230319,14519.450006409863,3077.2496754065305,null,29194.319927524328,{"$f":"'Balance de Potencia'!H102","v":197610.62266470955}]
[null,"Lunes",36659,{"$f":"SUM('Balance de Potencia'!H103:AB103)","v":267456.70605975622},{"$f":"SUM('Balance de Potencia'!AE103:AY103)","v":368216.06625487132},{"$f":"SUM('Balance de Potencia'!BA103:BU103)","v":444010.99289126002},null,null,null,null,null,null,"Lunes","00:00",6117.32221281285,14039.080896646507,2988.0779814266043,null,27849.583141891049,{"$f":"'Balance de Potencia'!H103","v":193005.84198042908}]
[null,"Lunes",36659.010416643694,{"$f":"SUM('Balance de Potencia'!H104:AB104)","v":263085.96773625776},{"$f":"SUM('Balance de Potencia'!AE104:AY104)","v":362402.52509142668},{"$f":"SUM('Balance de Potencia'!BA104:BU104)","v":437610.66591898946},null,null,null,null,null,null,"Lunes","00:15",5919.0191139646358,13599.271322213695,2902.5538062546993,null,26547.506972708583,{"$f":"'Balance de Potencia'!H104","v":188439.9485132249}]
[null,"Lunes",36659.020833333489,{"$f":"SUM('Balance de Potencia'!H105:AB105)","v":259801.68662330916},{"$f":"SUM('Balance de Potencia'!AE105:AY105)","v":357798.50380549877},{"$f":"SUM('Balance de Potencia'!BA105:BU105)","v":432722.32376842498},null,null,null,null,null,null,"Lunes","00:30",5772.1592627316568,13255.931428110243,2838.0698724154736,null,25807.860727722524,{"$f":"'Balance de Potencia'!H105","v":185796.32021138584}]
[null,"Lunes",36659.03125,{"$f":"SUM('Balance de Potencia'!H106:AB106)","v":258060.18516796472},{"$f":"SUM('Balance de Potencia'!AE106:AY106)","v":355355.06045904401},{"$f":"SUM('Balance de Potencia'!BA106:BU106)","v":429732.77850838756},null,null,null,null,null,null,"Lunes","00:45",5695.0348000153872,13075.497360563744,2798.9906322690094,null,25340.976767830038,{"$f":"'Balance de Potencia'!H106","v":184108.05099955064}]
[null,"Lunes",36659.041666643694,{"$f":"SUM('Balance de Potencia'!H107:AB107)","v":259116.03494075331},{"$f":"SUM('Balance de Potencia'!AE107:AY107)","v":355673.3870420662},{"$f":"SUM('Balance de Potencia'!BA107:BU107)","v":429459.41754162923},null,null,null,null,null,null,"Lunes","01:00",5741.7324527896262,13098.933878802187,2795.4307854746976,null,25721.822367919514,{"$f":"'Balance de Potencia'!H107","v":185486.35736136674}]
[null,"Lunes",36659.052083333489,{"$f":"SUM('Balance de Potencia'!H108:AB108)","v":256524.54219159746},{"$f":"SUM('Balance de Potencia'!AE108:AY108)","v":353120.93551171781},{"$f":"SUM('Balance de Potencia'!BA108:BU108)","v":426663.58837065456},null,null,null,null,null,null,"Lunes","01:15",5627.4573930596407,12911.602321896296,2759.1521217782661,null,25013.785227926015,{"$f":"'Balance de Potencia'!H108","v":182915.62841973503}]
[null,"Lunes",36659.0625,{"$f":"SUM('Balance de Potencia'!H109:AB109)","v":250008.91127917409},{"$f":"SUM('Balance de Potencia'!AE109:AY109)","v":344406.47864855669},{"$f":"SUM('Balance de Potencia'!BA109:BU109)","v":417270.28170732647},null,null,null,null,null,null,"Lunes","01:30",5345.2171214800983,12282.190618676092,2639.0000122573779,null,23434.219753325233,{"$f":"'Balance de Potencia'!H109","v":177046.09581551683}]
[null,"Lunes",36659.072916643694,{"$f":"SUM('Balance de Potencia'!H110:AB110)","v":249988.66251908761},{"$f":"SUM('Balance de Potencia'!AE110:AY110)","v":344259.1231780824},{"$f":"SUM('Balance de Potencia'!BA110:BU110)","v":416528.66064684931},null,null,null,null,null,null,"Lunes","01:45",5344.3513152534633,12271.682913888439,2629.627675681842,null,23498.04596041144,{"$f":"'Balance de Potencia'!H110","v":177287.03613632286}]
[null,"Lunes",36659.083333333489,{"$f":"SUM('Balance de Potencia'!H111:AB111)","v":249223.13129783899},{"$f":"SUM('Balance de Potencia'!AE111:AY111)","v":343460.49400672008},{"$f":"SUM('Balance de Potencia'!BA111:BU111)","v":415516.86886795756},null,null,null,null,null,null,"Lunes","02:00",5311.6698050005953,12214.81205452715,2616.867909387674,null,23311.558932728509,{"$f":"'Balance de Potencia'!H111","v":176582.13516619898}]
[null,"Lunes",36659.09375,{"$f":"SUM('Balance de Potencia'!H112:AB112)","v":246614.56054302683},{"$f":"SUM('Balance de Potencia'!AE112:AY112)","v":339935.11805135262},{"$f":"SUM('Balance de Potencia'!BA112:BU112)","v":411739.16899078945},null,null,null,null,null,null,"Lunes","02:15",5201.059260216698,11965.346359499759,2569.5013456153579,null,22522.605056720535,{"$f":"'Balance de Potencia'!H112","v":173568.30239431764}]
[null,"Lunes",36659.104166643694,{"$f":"SUM('Balance de Potencia'!H113:AB113)","v":243959.36221008137},{"$f":"SUM('Balance de Potencia'!AE113:AY113)","v":336870.602773992},{"$f":"SUM('Balance de Potencia'!BA113:BU113)","v":408429.47637297807},null,null,null,null,null,null,"Lunes","02:30",5089.6667992822322,11750.58357790443,2528.358407181925,null,21857.281314168809,{"$f":"'Balance de Potencia'!H113","v":170985.45802696416}]
[null,"Lunes",36659.114583333489,{"$f":"SUM('Balance de Potencia'!H114:AB114)","v":245069.12761567644},{"$f":"SUM('Balance de Potencia'!AE114:AY114)","v":337432.97868750978},{"$f":"SUM('Balance de Potencia'!BA114:BU114)","v":409040.6097364825},null,null,null,null,null,null,"Lunes","02:45",5136.0776700333672,11789.84946256327,2535.930437518602,null,22026.494863639378,{"$f":"'Balance de Potencia'!H114","v":171646.04507484764}]
[null,"Lunes",36659.125,{"$f":"SUM('Balance de Potencia'!H115:AB115)","v":241792.20459391864},{"$f":"SUM('Balance de Potencia'!AE115:AY115)","v":333412.11247965094},{"$f":"SUM('Balance de Potencia'!BA115:BU115)","v":405036.20444945496},null,null,null,null,null,null,"Lunes","03:00",4999.6426384680899,11510.546799116604,2486.5212293462696,null,21069.004032492954,{"$f":"'Balance de Potencia'!H115","v":167873.87228816052}]
[null,"Lunes",36659.135416643694,{"$f":"SUM('Balance de Potencia'!H116:AB116)","v":238862.50437959249},{"$f":"SUM('Balance de Potencia'!AE116:AY116)","v":329697.02638193936},{"$f":"SUM('Balance de Potencia'!BA116:BU116)","v":401207.15497094806},null,null,null,null,null,null,"Lunes","03:15",4879.2192737957575,11255.460516463751,2439.730306469452,null,20617.127880640815,{"$f":"'Balance de Potencia'!H116","v":166063.88256518359}]
[null,"Lunes",36659.145833333489,{"$f":"SUM('Balance de Potencia'!H117:AB117)","v":242462.35750763171},{"$f":"SUM('Balance de Potencia'!AE117:AY117)","v":334875.60045282403},{"$f":"SUM('Balance de Potencia'!BA117:BU117)","v":406867.2507319515},null,null,null,null,null,null,"Lunes","03:30",5027.3951316168705,11611.817972648094,2509.0536678092099,null,21442.916536141205,{"$f":"'Balance de Potencia'!H117","v":169356.95349773773}]
[null,"Lunes",36659.15625,{"$f":"SUM('Balance de Potencia'!H118:AB118)","v":241606.12747728417},{"$f":"SUM('Balance de Potencia'!AE118:AY118)","v":333308.14352910675},{"$f":"SUM('Balance de Potencia'!BA118:BU118)","v":405162.44477261638},null,null,null,null,null,null,"Lunes","03:45",4991.9504044442128,11503.369178180919,2488.0714520553624,null,21072.653039688797,{"$f":"'Balance de Potencia'!H118","v":167888.4089612269}]
[null,"Lunes",36659.166666643694,{"$f":"SUM('Balance de Potencia'!H119:AB119)","v":243075.96948712849},{"$f":"SUM('Balance de Potencia'!AE119:AY119)","v":335439.88624021265},{"$f":"SUM('Balance de Potencia'!BA119:BU119)","v":407689.71013343689},null,null,null,null,null,null,"Lunes","04:00",5052.8735063199765,11650.984184947936,2519.207743837419,null,21570.711920196009,{"$f":"'Balance de Potencia'!H119","v":169860.87015477006}]
[null,"Lunes",36659.177083333489,{"$f":"SUM('Balance de Potencia'!H120:AB120)","v":245778.9208589659},{"$f":"SUM('Balance de Potencia'!AE120:AY120)","v":339769.10077603871},{"$f":"SUM('Balance de Potencia'!BA120:BU120)","v":412530.53471620602},null,null,null,null,null,null,"Lunes","04:15",5165.871978007789,11953.661958425702,2579.3880387902318,null,21799.70541247186,{"$f":"'Balance de Potencia'!H120","v":170760.10672500098}]
[null,"Lunes",36659.1875,{"$f":"SUM('Balance de Potencia'!H121:AB121)","v":239460.20656279166},{"$f":"SUM('Balance de Potencia'!AE121:AY121)","v":333897.7243243925},{"$f":"SUM('Balance de Potencia'!BA121:BU121)","v":406516.59347017773},null,null,null,null,null,null,"Lunes","04:30",4903.6682240610289,11544.101240000931,2504.7306914424776,null,20438.577240978822,{"$f":"'Balance de Potencia'!H121","v":165343.23688648429}]
[null,"Lunes",36659.197916643694,{"$f":"SUM('Balance de Potencia'!H122:AB122)","v":238493.18142735562},{"$f":"SUM('Balance de Potencia'!AE122:AY122)","v":332698.09397599142},{"$f":"SUM('Balance de Potencia'!BA122:BU122)","v":405647.18625645613},null,null,null,null,null,null,"Lunes","04:45",4864.1426960554218,11461.298780390949,2494.0285339257139,null,20022.763448305264,{"$f":"'Balance de Potencia'!H122","v":163652.67685414615}]
[null,"Lunes",36659.208333333489,{"$f":"SUM('Balance de Potencia'!H123:AB123)","v":236254.59897747834},{"$f":"SUM('Balance de Potencia'!AE123:AY123)","v":333224.06632417877},{"$f":"SUM('Balance de Potencia'!BA123:BU123)","v":407394.75064310833},null,null,null,null,null,null,"Lunes","05:00",4773.2580729224746,11497.566444813947,2515.5638184997702,null,19563.552475477092,{"$f":"'Balance de Potencia'!H123","v":161765.15005426793}]
[null,"Lunes",36659.21875,{"$f":"SUM('Balance de Potencia'!H124:AB124)","v":237721.72049116879},{"$f":"SUM('Balance de Potencia'!AE124:AY124)","v":336003.85212622443},{"$f":"SUM('Balance de Potencia'!BA124:BU124)","v":410849.24425288284},null,null,null,null,null,null,"Lunes","05:15",4832.7252198769447,11690.194079214363,2558.406012403806,null,19780.385207974603,{"$f":"'Balance de Potencia'!H124","v":162659.14216692944}]
[null,"Lunes",36659.229166643694,{"$f":"SUM('Balance de Potencia'!H125:AB125)","v":238873.6359377511},{"$f":"SUM('Balance de Potencia'!AE125:AY125)","v":339521.0448667967},{"$f":"SUM('Balance de Potencia'!BA125:BU125)","v":414296.76551415707},null,null,null,null,null,null,"Lunes","05:30",4879.6740507296299,11936.214261840432,2601.5223872753136,null,19752.558634937617,{"$f":"'Balance de Potencia'!H125","v":162544.68940409005}]
[null,"Lunes",36659.239583333489,{"$f":"SUM('Balance de Potencia'!H126:AB126)","v":241398.57032501179},{"$f":"SUM('Balance de Potencia'!AE126:AY126)","v":345437.66004705353},{"$f":"SUM('Balance de Potencia'!BA126:BU126)","v":421357.87708837277},null,null,null,null,null,null,"Lunes","05:45",4983.3771950463506,12355.84850586223,2690.9567437544524,null,20027.407476516633,{"$f":"'Balance de Potencia'!H126","v":163671.65434410886}]
[null,"Lunes",36659.25,{"$f":"SUM('Balance de Potencia'!H127:AB127)","v":236168.11455388862},{"$f":"SUM('Balance de Potencia'!AE127:AY127)","v":342326.7994873175},{"$f":"SUM('Balance de Potencia'!BA127:BU127)","v":418802.79338324827},null,null,null,null,null,null,"Lunes","06:00",4769.7640718162911,12134.307826510445,2658.4201592052391,null,18079.112684842286,{"$f":"'Balance de Potencia'!H127","v":155506.89895874847}]
[null,"Lunes",36659.260416643694,{"$f":"SUM('Balance de Potencia'!H128:AB128)","v":215511.04129613718},{"$f":"SUM('Balance de Potencia'!AE128:AY128)","v":322088.36138507666},{"$f":"SUM('Balance de Potencia'!BA128:BU128)","v":398281.33116666228},null,null,null,null,null,null,"Lunes","06:15",3971.8553506888279,10741.953607338202,2404.2763371334281,null,16756.509368458432,{"$f":"'Balance de Potencia'!H128","v":149710.71412828309}]
[null,"Lunes",36659.270833333489,{"$f":"SUM('Balance de Potencia'!H129:AB129)","v":221135.2405920309},{"$f":"SUM('Balance de Potencia'!AE129:AY129)","v":330580.38246947119},{"$f":"SUM('Balance de Potencia'!BA129:BU129)","v":409200.14899505372},null,null,null,null,null,null,"Lunes","06:30",4181.8677038711248,11315.854747092657,2537.9090154494229,null,16734.401747272696,{"$f":"'Balance de Potencia'!H129","v":149611.92147169998}]
[null,"Lunes",36659.28125,{"$f":"SUM('Balance de Potencia'!H130:AB130)","v":221828.72900361242},{"$f":"SUM('Balance de Potencia'!AE130:AY130)","v":333753.70453250932},{"$f":"SUM('Balance de Potencia'!BA130:BU130)","v":413403.22930065874},null,null,null,null,null,null,"Lunes","06:45",4208.1378194659092,11534.144775025947,2590.3128007641249,null,15364.439937600362,{"$f":"'Balance de Potencia'!H130","v":143357.1875337094}]
[null,"Lunes",36659.291666643694,{"$f":"SUM('Balance de Potencia'!H131:AB131)","v":231394.29025551368},{"$f":"SUM('Balance de Potencia'!AE131:AY131)","v":347342.2875062594},{"$f":"SUM('Balance de Potencia'!BA131:BU131)","v":430174.0183939765},null,null,null,null,null,null,"Lunes","07:00",4578.88408891173,12492.476143244738,2804.741463560762,null,14478.733812316077,{"$f":"'Balance de Potencia'!H131","v":139163.83780256973}]
[null,"Lunes",36659.302083333489,{"$f":"SUM('Balance de Potencia'!H132:AB132)","v":236614.22470527864},{"$f":"SUM('Balance de Potencia'!AE132:AY132)","v":355886.20699924557},{"$f":"SUM('Balance de Potencia'!BA132:BU132)","v":441348.57252419076},null,null,null,null,null,null,"Lunes","07:15",4787.8007984913174,13114.614268025516,2952.3506323904521,null,13040.568533885202,{"$f":"'Balance de Potencia'!H132","v":132071.57837309883}]
[null,"Lunes",36659.3125,{"$f":"SUM('Balance de Potencia'!H133:AB133)","v":247330.0024970037},{"$f":"SUM('Balance de Potencia'!AE133:AY133)","v":369585.14567072637},{"$f":"SUM('Balance de Potencia'!BA133:BU133)","v":458124.59260719724},null,null,null,null,null,null,"Lunes","07:30",5231.2801318662541,14143.673557986267,3181.0587769730055,null,13190.891484221575,{"$f":"'Balance de Potencia'!H133","v":132830.61363003205}]
[null,"Lunes",36659.322916643694,{"$f":"SUM('Balance de Potencia'!H134:AB134)","v":250787.05832339966},{"$f":"SUM('Balance de Potencia'!AE134:AY134)","v":375311.56312816835},{"$f":"SUM('Balance de Potencia'!BA134:BU134)","v":466773.86830958136},null,null,null,null,null,null,"Lunes","07:45",5378.5426365330704,14585.358169973639,3302.3078088721586,null,12750.177910133836,{"$f":"'Balance de Potencia'!H134","v":130592.79818472944}]
[null,"Lunes",36659.333333333489,{"$f":"SUM('Balance de Potencia'!H135:AB135)","v":260723.3801260124},{"$f":"SUM('Balance de Potencia'!AE135:AY135)","v":387960.9712600577},{"$f":"SUM('Balance de Potencia'!BA135:BU135)","v":484298.00414194271},null,null,null,null,null,null,"Lunes","08:00",5813.187470643009,15585.088916135244,3554.9200726237268,null,12835.293691776224,{"$f":"'Balance de Potencia'!H135","v":131027.96932556212}]
[null,"Lunes",36659.34375,{"$f":"SUM('Balance de Potencia'!H136:AB136)","v":270112.15784768428},{"$f":"SUM('Balance de Potencia'!AE136:AY136)","v":401056.28642606951},{"$f":"SUM('Balance de Potencia'!BA136:BU136)","v":501400.02194692212},null,null,null,null,null,null,"Lunes","08:15",{"$f":"D138^2*$I$20/1000000","v":6239.3972598449645},{"$f":"E138^2*$J$20/1000000","v":16654.970386718389},{"$f":"F138^2*$K$20/1000000","v":3810.4229075781714},null,{"$f":"T138^2*$I$21/1000000","v":12929.319364429997},{"$f":"'Balance de Potencia'!H136","v":131507.02001233943}]
[null,"Lunes",36659.354166643694,{"$f":"SUM('Balance de Potencia'!H137:AB137)","v":281542.35958999459},{"$f":"SUM('Balance de Potencia'!AE137:AY137)","v":415178.61737514782},{"$f":"SUM('Balance de Potencia'!BA137:BU137)","v":519138.14809789183},null,null,null,null,null,null,"Lunes","08:30",6778.6290001361258,17848.559242819942,4084.7959721894786,null,13267.499463859915,{"$f":"'Balance de Potencia'!H137","v":133215.77157135826}]
[null,"Lunes",36659.364583333489,{"$f":"SUM('Balance de Potencia'!H138:AB138)","v":290065.93723575713},{"$f":"SUM('Balance de Potencia'!AE138:AY138)","v":427631.97090799623},{"$f":"SUM('Balance de Potencia'!BA138:BU138)","v":534469.61900543119},null,null,null,null,null,null,"Lunes","08:45",7195.282293248737,18935.358940250448,4329.6274584209859,null,13140.893765562876,{"$f":"'Balance de Potencia'!H138","v":132578.63927677795}]
[null,"Lunes",36659.375,{"$f":"SUM('Balance de Potencia'!H139:AB139)","v":301981.14492509054},{"$f":"SUM('Balance de Potencia'!AE139:AY139)","v":445657.33463020338},{"$f":"SUM('Balance de Potencia'!BA139:BU139)","v":556334.7223175423},null,null,null,null,null,null,"Lunes","09:00",7798.5529962817773,20565.313086725921,4691.1229402400268,null,14080.454819968711,{"$f":"'Balance de Potencia'!H139","v":137236.4410044562}]
[null,"Lunes",36659.385416643694,{"$f":"SUM('Balance de Potencia'!H140:AB140)","v":303016.91261072003},{"$f":"SUM('Balance de Potencia'!AE140:AY140)","v":447983.00781009987},{"$f":"SUM('Balance de Potencia'!BA140:BU140)","v":557665.87154197157},null,null,null,null,null,null,"Lunes","09:15",7852.1413864741589,20780.514272192537,4713.5988173036058,null,14133.064246700591,{"$f":"'Balance de Potencia'!H140","v":137492.5832638288}]
[null,"Lunes",36659.395833333489,{"$f":"SUM('Balance de Potencia'!H141:AB141)","v":304759.04668230657},{"$f":"SUM('Balance de Potencia'!AE141:AY141)","v":449264.20564138115},{"$f":"SUM('Balance de Potencia'!BA141:BU141)","v":559353.04971635051},null,null,null,null,null,null,"Lunes","09:30",7942.6895121745247,20899.545666706545,4742.1632735035955,null,13698.653718656115,{"$f":"'Balance de Potencia'!H141","v":135363.0243039662}]
[null,"Lunes",36659.40625,{"$f":"SUM('Balance de Potencia'!H142:AB142)","v":316800.74673586438},{"$f":"SUM('Balance de Potencia'!AE142:AY142)","v":464474.59593626746},{"$f":"SUM('Balance de Potencia'!BA142:BU142)","v":576665.30422446271},null,null,null,null,null,null,"Lunes","09:45",8582.7560039124091,22338.661111325953,5040.2505631628837,null,15055.850029153389,{"$f":"'Balance de Potencia'!H142","v":141910.24348201425}]
[null,"Lunes",36659.416666643694,{"$f":"SUM('Balance de Potencia'!H143:AB143)","v":324568.87655406195},{"$f":"SUM('Balance de Potencia'!AE143:AY143)","v":475501.82795487042},{"$f":"SUM('Balance de Potencia'!BA143:BU143)","v":590093.3784993618},null,null,null,null,null,null,"Lunes","10:00",9008.8243150780272,23411.950120116329,5277.7153720494853,null,15766.171120877614,{"$f":"'Balance de Potencia'!H143","v":145219.26124820218}]
[null,"Lunes",36659.427083333489,{"$f":"SUM('Balance de Potencia'!H144:AB144)","v":333105.57241553883},{"$f":"SUM('Balance de Potencia'!AE144:AY144)","v":485108.80330062902},{"$f":"SUM('Balance de Potencia'!BA144:BU144)","v":601327.72108277504},null,null,null,null,null,null,"Lunes","10:15",9488.9502343523491,24367.530608433364,5480.5851866953708,null,15884.260254827443,{"$f":"'Balance de Potencia'!H144","v":145762.09517601426}]
[null,"Lunes",36659.4375,{"$f":"SUM('Balance de Potencia'!H145:AB145)","v":332344.70878854051},{"$f":"SUM('Balance de Potencia'!AE145:AY145)","v":485729.4383348042},{"$f":"SUM('Balance de Potencia'!BA145:BU145)","v":602631.10142409639},null,null,null,null,null,null,"Lunes","10:30",9445.6513397474173,24429.920807441657,5504.3693173539741,null,14644.115993014682,{"$f":"'Balance de Potencia'!H145","v":139956.37496736509}]
[null,"Lunes",36659.447916643694,{"$f":"SUM('Balance de Potencia'!H146:AB146)","v":338362.42706080765},{"$f":"SUM('Balance de Potencia'!AE146:AY146)","v":494890.18178140809},{"$f":"SUM('Balance de Potencia'!BA146:BU146)","v":613492.34280320955},null,null,null,null,null,null,"Lunes","10:45",9790.8102998205541,25360.095474307556,5704.5681812028115,null,15762.67547507326,{"$f":"'Balance de Potencia'!H146","v":145203.16148502898}]
[null,"Lunes",36659.458333333489,{"$f":"SUM('Balance de Potencia'!H147:AB147)","v":335176.66582229751},{"$f":"SUM('Balance de Potencia'!AE147:AY147)","v":493114.63564132579},{"$f":"SUM('Balance de Potencia'!BA147:BU147)","v":612062.24404676678},null,null,null,null,null,null,"Lunes","11:00",9607.3126929653354,25178.450145826675,5678.0035879295738,null,15187.541291729931,{"$f":"'Balance de Potencia'!H147","v":142529.52604756012}]
[null,"Lunes",36659.46875,{"$f":"SUM('Balance de Potencia'!H148:AB148)","v":339683.82611569786},{"$f":"SUM('Balance de Potencia'!AE148:AY148)","v":496860.86976352922},{"$f":"SUM('Balance de Potencia'!BA148:BU148)","v":615083.56215508515},null,null,null,null,null,null,"Lunes","11:15",9867.4312768168311,25562.469022543828,5734.1985138842429,null,14854.185719788456,{"$f":"'Balance de Potencia'!H148","v":140956.63709207578}]
[null,"Lunes",36659.479166643694,{"$f":"SUM('Balance de Potencia'!H149:AB149)","v":340140.84674822411},{"$f":"SUM('Balance de Potencia'!AE149:AY149)","v":499313.73559979181},{"$f":"SUM('Balance de Potencia'!BA149:BU149)","v":617110.44228453562},null,null,null,null,null,null,"Lunes","11:30",9894.0010044530791,25815.481808852699,5772.0525017461568,null,15344.616840110448,{"$f":"'Balance de Potencia'!H149","v":143264.67844388259}]
[null,"Lunes",36659.489583333489,{"$f":"SUM('Balance de Potencia'!H150:AB150)","v":336994.3318651829},{"$f":"SUM('Balance de Potencia'!AE150:AY150)","v":495149.62987172266},{"$f":"SUM('Balance de Potencia'!BA150:BU150)","v":611814.91686542274},null,null,null,null,null,null,"Lunes","11:45",9711.7963192086845,25386.692700444095,5673.4156856331738,null,15094.859134832534,{"$f":"'Balance de Potencia'!H150","v":142093.96643881322}]
[null,"Lunes",36659.5,{"$f":"SUM('Balance de Potencia'!H151:AB151)","v":343031.68108167686},{"$f":"SUM('Balance de Potencia'!AE151:AY151)","v":503895.49564063671},{"$f":"SUM('Balance de Potencia'!BA151:BU151)","v":621066.45251040626},null,null,null,null,null,null,"Lunes","12:00",10062.89257374151,26291.427137427079,5846.2936334031574,null,15830.727545882472,{"$f":"'Balance de Potencia'!H151","v":145516.26612285699}]
[null,"Lunes",36659.510416643694,{"$f":"SUM('Balance de Potencia'!H152:AB152)","v":336602.88972882915},{"$f":"SUM('Balance de Potencia'!AE152:AY152)","v":495669.49719808256},{"$f":"SUM('Balance de Potencia'!BA152:BU152)","v":611680.03182934562},null,null,null,null,null,null,"Lunes","12:15",9689.2475815835387,25440.028660046199,5670.9143588392153,null,15603.269339936913,{"$f":"'Balance de Potencia'!H152","v":144467.08430360741}]
[null,"Lunes",36659.520833333489,{"$f":"SUM('Balance de Potencia'!H153:AB153)","v":344715.43741538696},{"$f":"SUM('Balance de Potencia'!AE153:AY153)","v":506201.11392809229},{"$f":"SUM('Balance de Potencia'!BA153:BU153)","v":623426.60209159274},null,null,null,null,null,null,"Lunes","12:30",10161.921574066288,26532.575062856045,5890.8117197846877,null,17426.614261930339,{"$f":"'Balance de Potencia'!H153","v":152674.8894612008}]
[null,"Lunes",36659.53125,{"$f":"SUM('Balance de Potencia'!H154:AB154)","v":349567.69253715372},{"$f":"SUM('Balance de Potencia'!AE154:AY154)","v":511943.55802637141},{"$f":"SUM('Balance de Potencia'!BA154:BU154)","v":630131.81800947711},null,null,null,null,null,null,"Lunes","12:45",10450.015838991294,27137.970965822464,6018.209490307634,null,18159.830909954853,{"$f":"'Balance de Potencia'!H154","v":155853.65993413972}]
[null,"Lunes",36659.541666643694,{"$f":"SUM('Balance de Potencia'!H155:AB155)","v":352232.83966197015},{"$f":"SUM('Balance de Potencia'!AE155:AY155)","v":516743.82100573601},{"$f":"SUM('Balance de Potencia'!BA155:BU155)","v":635777.2548757646},null,null,null,null,null,null,"Lunes","13:00",10609.967684322186,27649.277862422496,6126.5284672831549,null,19205.528388118732,{"$f":"'Balance de Potencia'!H155","v":160278.11833970758}]
[null,"Lunes",36659.552083333489,{"$f":"SUM('Balance de Potencia'!H156:AB156)","v":351618.41824369499},{"$f":"SUM('Balance de Potencia'!AE156:AY156)","v":516110.10511241143},{"$f":"SUM('Balance de Potencia'!BA156:BU156)","v":634716.62162550597},null,null,null,null,null,null,"Lunes","13:15",10572.984729185027,27581.503301541896,6106.1043970032124,null,18929.115550989562,{"$f":"'Balance de Potencia'!H156","v":159120.54818693915}]
[null,"Lunes",36659.5625,{"$f":"SUM('Balance de Potencia'!H157:AB157)","v":357915.78618920798},{"$f":"SUM('Balance de Potencia'!AE157:AY157)","v":526374.92220453394},{"$f":"SUM('Balance de Potencia'!BA157:BU157)","v":646382.26218993624},null,null,null,null,null,null,"Lunes","13:30",10955.093299490623,28689.540268430508,6332.6187499329935,null,20577.767855777547,{"$f":"'Balance de Potencia'!H157","v":165905.29109799198}]
[null,"Lunes",36659.572916643694,{"$f":"SUM('Balance de Potencia'!H158:AB158)","v":358973.265514703},{"$f":"SUM('Balance de Potencia'!AE158:AY158)","v":527590.14304955013},{"$f":"SUM('Balance de Potencia'!BA158:BU158)","v":647879.04685672116},null,null,null,null,null,null,"Lunes","13:45",11019.923625624469,28822.161981995305,6361.9807595227394,null,20756.804781206345,{"$f":"'Balance de Potencia'!H158","v":166625.45775663649}]
[null,"Lunes",36659.583333333489,{"$f":"SUM('Balance de Potencia'!H159:AB159)","v":350131.82797589252},{"$f":"SUM('Balance de Potencia'!AE159:AY159)","v":517180.61845856311},{"$f":"SUM('Balance de Potencia'!BA159:BU159)","v":636266.3115814043},null,null,null,null,null,null,"Lunes","14:00",10483.771711050917,27696.040834638683,6135.9574683745295,null,19274.392230569796,{"$f":"'Balance de Potencia'!H159","v":160565.20991556931}]
[null,"Lunes",36659.59375,{"$f":"SUM('Balance de Potencia'!H160:AB160)","v":340255.06854930933},{"$f":"SUM('Balance de Potencia'!AE160:AY160)","v":504126.36319311801},{"$f":"SUM('Balance de Potencia'!BA160:BU160)","v":622802.41189034097},null,null,null,null,null,null,"Lunes","14:15",9900.6470769563184,26315.524308297459,5879.0215709676877,null,17051.614019805256,{"$f":"'Balance de Potencia'!H160","v":151023.2638554654}]
[null,"Lunes",36659.604166643694,{"$f":"SUM('Balance de Potencia'!H161:AB161)","v":337040.25104914018},{"$f":"SUM('Balance de Potencia'!AE161:AY161)","v":499267.1562740638},{"$f":"SUM('Balance de Potencia'!BA161:BU161)","v":617232.32234837243},null,null,null,null,null,null,"Lunes","14:30",9714.4431776445144,25810.665551805661,5774.332701691068,null,16618.16896525917,{"$f":"'Balance de Potencia'!H161","v":149091.4334461297}]
[null,"Lunes",36659.614583333489,{"$f":"SUM('Balance de Potencia'!H162:AB162)","v":338817.36391209142},{"$f":"SUM('Balance de Potencia'!AE162:AY162)","v":503400.90365966881},{"$f":"SUM('Balance de Potencia'!BA162:BU162)","v":622262.85626715363},null,null,null,null,null,null,"Lunes","14:45",9817.1559838887006,26239.840459548159,5868.8395772767608,null,17445.542809065806,{"$f":"'Balance de Potencia'!H162","v":152757.78363323971}]
[null,"Lunes",36659.625,{"$f":"SUM('Balance de Potencia'!H163:AB163)","v":337189.85830199794},{"$f":"SUM('Balance de Potencia'!AE163:AY163)","v":501062.24739412789},{"$f":"SUM('Balance de Potencia'!BA163:BU163)","v":618449.67800774064},null,null,null,null,null,null,"Lunes","15:00",9723.0692910717298,25996.601234081201,5797.1323780253933,null,17497.310104437915,{"$f":"'Balance de Potencia'!H163","v":152984.2598084136}]
[null,"Lunes",36659.635416643694,{"$f":"SUM('Balance de Potencia'!H164:AB164)","v":337219.63890993805},{"$f":"SUM('Balance de Potencia'!AE164:AY164)","v":500290.44150761672},{"$f":"SUM('Balance de Potencia'!BA164:BU164)","v":617175.38588171231},null,null,null,null,null,null,"Lunes","15:15",9724.7868498554453,25916.575740131873,5773.2674465973651,null,17533.326187354243,{"$f":"'Balance de Potencia'!H164","v":153141.62860699595}]
[null,"Lunes",36659.645833333489,{"$f":"SUM('Balance de Potencia'!H165:AB165)","v":342837.10102923616},{"$f":"SUM('Balance de Potencia'!AE165:AY165)","v":506658.85975961469},{"$f":"SUM('Balance de Potencia'!BA165:BU165)","v":621424.08932038513},null,null,null,null,null,null,"Lunes","15:30",10051.479733835406,26580.582333482002,5853.0286673032397,null,18693.248620429644,{"$f":"'Balance de Potencia'!H165","v":158126.07688486617}]
[null,"Lunes",36659.65625,{"$f":"SUM('Balance de Potencia'!H166:AB166)","v":336244.76515568694},{"$f":"SUM('Balance de Potencia'!AE166:AY166)","v":495768.41970509948},{"$f":"SUM('Balance de Potencia'!BA166:BU166)","v":608176.46364765568},null,null,null,null,null,null,"Lunes","15:45",9668.6410339256727,25450.183985521606,5606.1369161475068,null,17881.282181209728,{"$f":"'Balance de Potencia'!H166","v":154653.74230737833}]
[null,"Lunes",36659.666666643694,{"$f":"SUM('Balance de Potencia'!H167:AB167)","v":332291.25470702013},{"$f":"SUM('Balance de Potencia'!AE167:AY167)","v":488878.96507558663},{"$f":"SUM('Balance de Potencia'!BA167:BU167)","v":599203.87485170376},null,null,null,null,null,null,"Lunes","16:00",9442.6131207006893,24747.760886641674,5441.9394894980778,null,18459.798470231475,{"$f":"'Balance de Potencia'!H167","v":157135.59807361348}]
[null,"Lunes",36659.677083333489,{"$f":"SUM('Balance de Potencia'!H168:AB168)","v":331749.75284971803},{"$f":"SUM('Balance de Potencia'!AE168:AY168)","v":489384.62457770563},{"$f":"SUM('Balance de Potencia'!BA168:BU168)","v":598892.1131062581},null,null,null,null,null,null,"Lunes","16:15",9411.8628301602712,24798.981794394593,5436.2781536381608,null,19380.886847522543,{"$f":"'Balance de Potencia'!H168","v":161008.17527859737}]
[null,"Lunes",36659.6875,{"$f":"SUM('Balance de Potencia'!H169:AB169)","v":331977.4530146516},{"$f":"SUM('Balance de Potencia'!AE169:AY169)","v":489549.91423275816},{"$f":"SUM('Balance de Potencia'!BA169:BU169)","v":598170.6991749953},null,null,null,null,null,null,"Lunes","16:30",9424.7871393106361,24815.736335349622,5423.1891693555881,null,20740.182172847064,{"$f":"'Balance de Potencia'!H169","v":166558.72531633868}]
[null,"Lunes",36659.697916643694,{"$f":"SUM('Balance de Potencia'!H170:AB170)","v":324723.34296294936},{"$f":"SUM('Balance de Potencia'!AE170:AY170)","v":479652.311403275},{"$f":"SUM('Balance de Potencia'!BA170:BU170)","v":586087.07116915123},null,null,null,null,null,null,"Lunes","16:45",9017.4011810157044,23822.442743271935,5206.2949026593988,null,20120.360574904938,{"$f":"'Balance de Potencia'!H170","v":164051.03882854182}]
[null,"Lunes",36659.708333333489,{"$f":"SUM('Balance de Potencia'!H171:AB171)","v":315136.09799413919},{"$f":"SUM('Balance de Potencia'!AE171:AY171)","v":466686.69851059257},{"$f":"SUM('Balance de Potencia'!BA171:BU171)","v":569714.26493556076},null,null,null,null,null,null,"Lunes","17:00",8492.7957531532466,22551.947619909726,4919.4740011842277,null,19808.659763738451,{"$f":"'Balance de Potencia'!H171","v":162775.35508669095}]
[null,"Lunes",36659.71875,{"$f":"SUM('Balance de Potencia'!H172:AB172)","v":305611.05183296354},{"$f":"SUM('Balance de Potencia'!AE172:AY172)","v":454750.58256780735},{"$f":"SUM('Balance de Potencia'!BA172:BU172)","v":556398.97752395063},null,null,null,null,null,null,"Lunes","17:15",7987.1618380211767,21413.109444295551,4692.2066276959922,null,19953.534569594631,{"$f":"'Balance de Potencia'!H172","v":163369.51660841261}]
[null,"Lunes",36659.729166643694,{"$f":"SUM('Balance de Potencia'!H173:AB173)","v":303998.45732007187},{"$f":"SUM('Balance de Potencia'!AE173:AY173)","v":453793.45597932831},{"$f":"SUM('Balance de Potencia'!BA173:BU173)","v":555009.34572459827},null,null,null,null,null,null,"Lunes","17:30",7903.0937280541903,21323.066731170657,4668.797896714751,null,20694.674708598759,{"$f":"'Balance de Potencia'!H173","v":166375.8959778923}]
[null,"Lunes",36659.739583333489,{"$f":"SUM('Balance de Potencia'!H174:AB174)","v":303845.22951587517},{"$f":"SUM('Balance de Potencia'!AE174:AY174)","v":453910.33001790009},{"$f":"SUM('Balance de Potencia'!BA174:BU174)","v":554849.65217509656},null,null,null,null,null,null,"Lunes","17:45",7895.1287632411986,21334.051613439584,4666.1115648506984,null,22404.228561392698,{"$f":"'Balance de Potencia'!H174","v":173111.57290147449}]
[null,"Lunes",36659.75,{"$f":"SUM('Balance de Potencia'!H175:AB175)","v":302550.43443929381},{"$f":"SUM('Balance de Potencia'!AE175:AY175)","v":451986.26335193613},{"$f":"SUM('Balance de Potencia'!BA175:BU175)","v":551537.75294844736},null,null,null,null,null,null,"Lunes","18:00",7827.9841000549504,21153.570421447166,4610.5737460630817,null,22680.321525699917,{"$f":"'Balance de Potencia'!H175","v":174174.95565588924}]
[null,"Lunes",36659.760416643694,{"$f":"SUM('Balance de Potencia'!H176:AB176)","v":313068.64294622093},{"$f":"SUM('Balance de Potencia'!AE176:AY176)","v":460423.9542028766},{"$f":"SUM('Balance de Potencia'!BA176:BU176)","v":560222.77768769977},null,null,null,null,null,null,"Lunes","18:15",8381.7270609319676,21950.733099997749,4756.9217467690069,null,21590.166723481274,{"$f":"'Balance de Potencia'!H176","v":169937.45235217383}]
[null,"Lunes",36659.770833333489,{"$f":"SUM('Balance de Potencia'!H177:AB177)","v":307836.54330562323},{"$f":"SUM('Balance de Potencia'!AE177:AY177)","v":454084.22141954605},{"$f":"SUM('Balance de Potencia'!BA177:BU177)","v":552815.44275059551},null,null,null,null,null,null,"Lunes","18:30",8103.9120763824712,21350.400740126013,4631.9601567740865,null,22506.536082824525,{"$f":"'Balance de Potencia'!H177","v":173506.37434109647}]
[null,"Lunes",36659.78125,{"$f":"SUM('Balance de Potencia'!H178:AB178)","v":304221.52559494757},{"$f":"SUM('Balance de Potencia'!AE178:AY178)","v":448219.71878632746},{"$f":"SUM('Balance de Potencia'!BA178:BU178)","v":546131.80959903018},null,null,null,null,null,null,"Lunes","18:45",7914.6962624991029,20802.480620512444,4520.6348413901842,null,22587.368761505961,{"$f":"'Balance de Potencia'!H178","v":173817.67090764648}]
[null,"Lunes",36659.791666643694,{"$f":"SUM('Balance de Potencia'!H179:AB179)","v":312286.21855988243},{"$f":"SUM('Balance de Potencia'!AE179:AY179)","v":457295.38766973146},{"$f":"SUM('Balance de Potencia'!BA179:BU179)","v":555664.52993606206},null,null,null,null,null,null,"Lunes","19:00",8339.8840159354586,21653.437495114726,4679.827362107425,null,26242.482421308134,{"$f":"'Balance de Potencia'!H179","v":187354.25578387722}]
[null,"Lunes",36659.802083333489,{"$f":"SUM('Balance de Potencia'!H180:AB180)","v":315239.76122072112},{"$f":"SUM('Balance de Potencia'!AE180:AY180)","v":459612.55276990932},{"$f":"SUM('Balance de Potencia'!BA180:BU180)","v":557482.73762737121},null,null,null,null,null,null,"Lunes","19:15",8498.3840397203276,21873.434070852309,4710.5034940666164,null,28372.334404272271,{"$f":"'Balance de Potencia'!H180","v":194808.83092606644}]
[null,"Lunes",36659.8125,{"$f":"SUM('Balance de Potencia'!H181:AB181)","v":322032.50906956301},{"$f":"SUM('Balance de Potencia'!AE181:AY181)","v":467442.71925554553},{"$f":"SUM('Balance de Potencia'!BA181:BU181)","v":566188.45561790466},null,null,null,null,null,null,"Lunes","19:30",8868.5742146024986,22625.073982284965,4858.7717995467783,null,31510.285234711093,{"$f":"'Balance de Potencia'!H181","v":205299.20724991927}]
[null,"Lunes",36659.822916643694,{"$f":"SUM('Balance de Potencia'!H182:AB182)","v":318640.64628468372},{"$f":"SUM('Balance de Potencia'!AE182:AY182)","v":462510.98659172683},{"$f":"SUM('Balance de Potencia'!BA182:BU182)","v":561339.75958166714},null,null,null,null,null,null,"Lunes","19:45",8682.7385029451216,22150.18284503372,4775.9095232180216,null,31824.736877281332,{"$f":"'Balance de Potencia'!H182","v":206321.03889895682}]
[null,"Lunes",36659.833333333489,{"$f":"SUM('Balance de Potencia'!H183:AB183)","v":318616.85844226653},{"$f":"SUM('Balance de Potencia'!AE183:AY183)","v":460696.67586369871},{"$f":"SUM('Balance de Potencia'!BA183:BU183)","v":558434.39474341285},null,null,null,null,null,null,"Lunes","20:00",8681.4421466390559,21976.7448367832,4726.5994556480773,null,33051.007162744892,{"$f":"'Balance de Potencia'!H183","v":210258.44794140398}]
[null,"Lunes",36659.84375,{"$f":"SUM('Balance de Potencia'!H184:AB184)","v":321256.61574691825},{"$f":"SUM('Balance de Potencia'!AE184:AY184)","v":463740.89360667311},{"$f":"SUM('Balance de Potencia'!BA184:BU184)","v":561285.20602301194},null,null,null,null,null,null,"Lunes","20:15",8825.890461720337,22268.142797714605,4774.9812789756079,null,34511.868709825081,{"$f":"'Balance de Potencia'!H184","v":214854.93970248345}]
[null,"Lunes",36659.854166643694,{"$f":"SUM('Balance de Potencia'!H185:AB185)","v":316833.41335729207},{"$f":"SUM('Balance de Potencia'!AE185:AY185)","v":458186.69917501719},{"$f":"SUM('Balance de Potencia'!BA185:BU185)","v":555236.27226790262},null,null,null,null,null,null,"Lunes","20:30",8584.5261013576055,21737.928907892507,4672.616537859195,null,34146.229770250742,{"$f":"'Balance de Potencia'!H185","v":213713.75957025413}]
[null,"Lunes",36659.864583333489,{"$f":"SUM('Balance de Potencia'!H186:AB186)","v":311209.64119688381},{"$f":"SUM('Balance de Potencia'!AE186:AY186)","v":449831.27690874774},{"$f":"SUM('Balance de Potencia'!BA186:BU186)","v":545124.48943069263},null,null,null,null,null,null,"Lunes","20:45",8282.481200892682,20952.338706228362,4503.9739292138684,null,33080.982273021749,{"$f":"'Balance de Potencia'!H186","v":210353.77169033687}]
[null,"Lunes",36659.875,{"$f":"SUM('Balance de Potencia'!H187:AB187)","v":306433.50680753135},{"$f":"SUM('Balance de Potencia'!AE187:AY187)","v":441528.26402508514},{"$f":"SUM('Balance de Potencia'!BA187:BU187)","v":534959.17652691295},null,null,null,null,null,null,"Lunes","21:00",8030.2094977396191,20185.99810074539,4337.5626987288961,null,32475.621193849183,{"$f":"'Balance de Potencia'!H187","v":208420.21455609458}]
[null,"Lunes",36659.885416643694,{"$f":"SUM('Balance de Potencia'!H188:AB188)","v":313754.48487771174},{"$f":"SUM('Balance de Potencia'!AE188:AY188)","v":451873.61053838895},{"$f":"SUM('Balance de Potencia'!BA188:BU188)","v":545189.11816334713},null,null,null,null,null,null,"Lunes","21:15",8418.4911169436946,21143.027126450081,4505.0419545470031,null,35410.53641713017,{"$f":"'Balance de Potencia'!H188","v":217634.30756806766}]
[null,"Lunes",36659.895833333489,{"$f":"SUM('Balance de Potencia'!H189:AB189)","v":308410.13531141309},{"$f":"SUM('Balance de Potencia'!AE189:AY189)","v":440930.6495585994},{"$f":"SUM('Balance de Potencia'!BA189:BU189)","v":532786.20615729585},null,null,null,null,null,null,"Lunes","21:30",8134.140260204922,20131.391039543603,4302.3964544488135,null,34162.513866795816,{"$f":"'Balance de Potencia'!H189","v":213764.71278973317}]
[null,"Lunes",36659.90625,{"$f":"SUM('Balance de Potencia'!H190:AB190)","v":299005.31883847172},{"$f":"SUM('Balance de Potencia'!AE190:AY190)","v":423741.26904006605},{"$f":"SUM('Balance de Potencia'!BA190:BU190)","v":512963.35717640654},null,null,null,null,null,null,"Lunes","21:45",7645.611050902955,18592.369177761149,3988.2021946503601,null,32269.035951874859,{"$f":"'Balance de Potencia'!H190","v":207756.25139261704}]
[null,"Lunes",36659.916666643694,{"$f":"SUM('Balance de Potencia'!H191:AB191)","v":297969.06912044022},{"$f":"SUM('Balance de Potencia'!AE191:AY191)","v":420994.84524384234},{"$f":"SUM('Balance de Potencia'!BA191:BU191)","v":508683.85873843537},null,null,null,null,null,null,"Lunes","22:00",7592.7087577919674,18352.142174603287,3921.9350420231763,null,33580.12341838728,{"$f":"'Balance de Potencia'!H191","v":211934.78769312293}]
[null,"Lunes",36659.927083333489,{"$f":"SUM('Balance de Potencia'!H192:AB192)","v":296013.31801843201},{"$f":"SUM('Balance de Potencia'!AE192:AY192)","v":418350.00071919255},{"$f":"SUM('Balance de Potencia'!BA192:BU192)","v":505582.01187031926},null,null,null,null,null,null,"Lunes","22:15",7493.3647848693754,18122.276679872593,3874.2506062812058,null,33724.320778815869,{"$f":"'Balance de Potencia'!H192","v":212389.33783324226}]
[null,"Lunes",36659.9375,{"$f":"SUM('Balance de Potencia'!H193:AB193)","v":287945.04018272785},{"$f":"SUM('Balance de Potencia'!AE193:AY193)","v":408940.79350127873},{"$f":"SUM('Balance de Potencia'!BA193:BU193)","v":495000.17509465298},null,null,null,null,null,null,"Lunes","22:30",7090.4463883362832,17316.259250215124,3713.7715700713493,null,31896.993888381374,{"$f":"'Balance de Potencia'!H193","v":206555.12864395246}]
[null,"Lunes",36659.947916643694,{"$f":"SUM('Balance de Potencia'!H194:AB194)","v":292626.36980433145},{"$f":"SUM('Balance de Potencia'!AE194:AY194)","v":414357.73521306767},{"$f":"SUM('Balance de Potencia'!BA194:BU194)","v":500706.91326368286},null,null,null,null,null,null,"Lunes","22:45",7322.8694619999515,17778.04944818488,3799.8955375185119,null,33713.292714398325,{"$f":"'Balance de Potencia'!H194","v":212354.60867104557}]
[null,"Lunes",36659.958333333489,{"$f":"SUM('Balance de Potencia'!H195:AB195)","v":296748.02603338123},{"$f":"SUM('Balance de Potencia'!AE195:AY195)","v":419172.90390374121},{"$f":"SUM('Balance de Potencia'!BA195:BU195)","v":505377.89151506417},null,null,null,null,null,null,"Lunes","23:00",7530.608159429994,18193.640591132618,3871.1229088843988,null,35279.135180039251,{"$f":"'Balance de Potencia'!H195","v":217230.1341317239}]
[null,"Lunes",36659.96875,{"$f":"SUM('Balance de Potencia'!H196:AB196)","v":293080.10591889796},{"$f":"SUM('Balance de Potencia'!AE196:AY196)","v":412743.09696062614},{"$f":"SUM('Balance de Potencia'!BA196:BU196)","v":498189.24714555795},null,null,null,null,null,null,"Lunes","23:15",7345.5962335586719,17639.767049775735,3761.7781645803889,null,34589.383286012438,{"$f":"'Balance de Potencia'!H196","v":215096.08932943226}]
[null,"Lunes",36659.979166643694,{"$f":"SUM('Balance de Potencia'!H197:AB197)","v":295582.37144600088},{"$f":"SUM('Balance de Potencia'!AE197:AY197)","v":415466.96215669223},{"$f":"SUM('Balance de Potencia'!BA197:BU197)","v":500741.52337705262},null,null,null,null,null,null,"Lunes","23:30",7471.562460086996,17873.359778569935,3800.420872229015,null,35668.566642734753,{"$f":"'Balance de Potencia'!H197","v":218425.79939638847}]
[null,"Lunes",36659.989583333489,{"$f":"SUM('Balance de Potencia'!H198:AB198)","v":294073.69588280021},{"$f":"SUM('Balance de Potencia'!AE198:AY198)","v":412348.03420140821},{"$f":"SUM('Balance de Potencia'!BA198:BU198)","v":497161.35182906635},null,null,null,null,null,null,"Lunes","23:45",7395.4862269579744,17606.014917056247,3746.2711051424726,null,35243.383425229746,{"$f":"'Balance de Potencia'!H198","v":217120.03609430094}]
[null,"Martes",36660,{"$f":"SUM('Balance de Potencia'!H199:AB199)","v":286807.65038240718},{"$f":"SUM('Balance de Potencia'!AE199:AY199)","v":400977.58334302914},{"$f":"SUM('Balance de Potencia'!BA199:BU199)","v":484454.41692396125},null,null,null,null,null,null,"Martes","00:00",7034.5421524971789,16648.43430215061,3557.2166946391649,null,32951.233004267313,{"$f":"'Balance de Potencia'!H199","v":209940.84467022249}]
[null,"Martes",36660.010416643694,{"$f":"SUM('Balance de Potencia'!H200:AB200)","v":282149.18688974751},{"$f":"SUM('Balance de Potencia'!AE200:AY200)","v":395251.03155499644},{"$f":"SUM('Balance de Potencia'!BA200:BU200)","v":478340.92059323273},null,null,null,null,null,null,"Martes","00:15",{"$f":"D202^2*$I$20/1000000","v":6807.881366596609},{"$f":"E202^2*$J$20/1000000","v":16176.301491731829},{"$f":"F202^2*$K$20/1000000","v":3468.003700247466},null,{"$f":"T202^2*$I$21/1000000","v":31799.837328158963},{"$f":"'Balance de Potencia'!H200","v":206240.31072032105}]
[null,"Martes",36660.020833333489,{"$f":"SUM('Balance de Potencia'!H201:AB201)","v":277160.34206171689},{"$f":"SUM('Balance de Potencia'!AE201:AY201)","v":388061.42850751389},{"$f":"SUM('Balance de Potencia'!BA201:BU201)","v":470451.17628830473},null,null,null,null,null,null,"Martes","00:30",6569.2615060804164,15593.161057148878,3354.5448262306545,null,30395.769954808384,{"$f":"'Balance de Potencia'!H201","v":201635.81715698069}]
[null,"Martes",36660.03125,{"$f":"SUM('Balance de Potencia'!H202:AB202)","v":272430.33539895259},{"$f":"SUM('Balance de Potencia'!AE202:AY202)","v":381385.91408974677},{"$f":"SUM('Balance de Potencia'!BA202:BU202)","v":462518.52548450633},null,null,null,null,null,null,"Martes","00:45",6346.9533057551462,15061.301643010258,3242.3713033433878,null,29068.823811176317,{"$f":"'Balance de Potencia'!H202","v":197185.43594809168}]
[null,"Martes",36660.041666643694,{"$f":"SUM('Balance de Potencia'!H203:AB203)","v":266907.70749512594},{"$f":"SUM('Balance de Potencia'!AE203:AY203)","v":374238.04878052213},{"$f":"SUM('Balance de Potencia'!BA203:BU203)","v":454203.58007525088},null,null,null,null,null,null,"Martes","01:00",6092.2343821109334,14502.039669452568,3126.839490422502,null,27467.308193454686,{"$f":"'Balance de Potencia'!H203","v":191676.62568951523}]
[null,"Martes",36660.052083333489,{"$f":"SUM('Balance de Potencia'!H204:AB204)","v":260598.10057013854},{"$f":"SUM('Balance de Potencia'!AE204:AY204)","v":366136.01401914301},{"$f":"SUM('Balance de Potencia'!BA204:BU204)","v":445130.36647885747},null,null,null,null,null,null,"Martes","01:15",5807.6022517515621,13880.915389065172,3003.1631563241003,null,25797.307432492198,{"$f":"'Balance de Potencia'!H204","v":185758.32861011795}]
[null,"Martes",36660.0625,{"$f":"SUM('Balance de Potencia'!H205:AB205)","v":258708.15138171951},{"$f":"SUM('Balance de Potencia'!AE205:AY205)","v":363213.19496602868},{"$f":"SUM('Balance de Potencia'!BA205:BU205)","v":441648.07361864077},null,null,null,null,null,null,"Martes","01:30",5723.6701588877158,13660.180666739048,2956.3589483684541,null,25085.659970551784,{"$f":"'Balance de Potencia'!H205","v":183178.23527760711}]
[null,"Martes",36660.072916643694,{"$f":"SUM('Balance de Potencia'!H206:AB206)","v":254672.33967247902},{"$f":"SUM('Balance de Potencia'!AE206:AY206)","v":358337.49732014601},{"$f":"SUM('Balance de Potencia'!BA206:BU206)","v":436160.48918168194},null,null,null,null,null,null,"Martes","01:45",5546.4861065257455,13295.899413230714,2883.3484167264787,null,24318.200423204955,{"$f":"'Balance de Potencia'!H206","v":180354.43316293912}]
[null,"Martes",36660.083333333489,{"$f":"SUM('Balance de Potencia'!H207:AB207)","v":252443.16344694543},{"$f":"SUM('Balance de Potencia'!AE207:AY207)","v":355249.28530307289},{"$f":"SUM('Balance de Potencia'!BA207:BU207)","v":432656.65642046061},null,null,null,null,null,null,"Martes","02:00",5449.8130025016317,13067.714401574127,2837.2085608050579,null,23829.798084703489,{"$f":"'Balance de Potencia'!H207","v":178534.14431268038}]
[null,"Martes",36660.09375,{"$f":"SUM('Balance de Potencia'!H208:AB208)","v":251076.47304537462},{"$f":"SUM('Balance de Potencia'!AE208:AY208)","v":353840.26340970688},{"$f":"SUM('Balance de Potencia'!BA208:BU208)","v":431082.36884830752},null,null,null,null,null,null,"Martes","02:15",5390.9637528969679,12964.259270782366,2816.5988882680776,null,23244.68598429297,{"$f":"'Balance de Potencia'!H208","v":176328.67616511695}]
[null,"Martes",36660.104166643694,{"$f":"SUM('Balance de Potencia'!H209:AB209)","v":253988.46917096328},{"$f":"SUM('Balance de Potencia'!AE209:AY209)","v":357397.03376829613},{"$f":"SUM('Balance de Potencia'!BA209:BU209)","v":434525.51057227835},null,null,null,null,null,null,"Martes","02:30",5516.7381922282584,13226.200316803914,2861.7720597651623,null,23879.728597603749,{"$f":"'Balance de Potencia'!H209","v":178721.08749872135}]
[null,"Martes",36660.114583333489,{"$f":"SUM('Balance de Potencia'!H210:AB210)","v":255279.59238750645},{"$f":"SUM('Balance de Potencia'!AE210:AY210)","v":358574.46621619025},{"$f":"SUM('Balance de Potencia'!BA210:BU210)","v":435773.17986017169},null,null,null,null,null,null,"Martes","02:45",5572.9682466893073,13313.49040727729,2878.2298793431673,null,24264.227407969949,{"$f":"'Balance de Potencia'!H210","v":180154.17821843663}]
[null,"Martes",36660.125,{"$f":"SUM('Balance de Potencia'!H211:AB211)","v":253733.46961140889},{"$f":"SUM('Balance de Potencia'!AE211:AY211)","v":356508.47210034286},{"$f":"SUM('Balance de Potencia'!BA211:BU211)","v":433854.86050265213},null,null,null,null,null,null,"Martes","03:00",5505.6663539608189,13160.516026176905,2852.9451140803762,null,23955.541523669654,{"$f":"'Balance de Potencia'!H211","v":179004.56290554549}]
[null,"Martes",36660.135416643694,{"$f":"SUM('Balance de Potencia'!H212:AB212)","v":252685.80195329629},{"$f":"SUM('Balance de Potencia'!AE212:AY212)","v":351559.04572180996},{"$f":"SUM('Balance de Potencia'!BA212:BU212)","v":428656.13357573922},null,null,null,null,null,null,"Martes","03:15",5460.2943318977486,12797.636263387294,2784.9831177275232,null,23719.965388525718,{"$f":"'Balance de Potencia'!H212","v":178122.23286556132}]
[null,"Martes",36660.145833333489,{"$f":"SUM('Balance de Potencia'!H213:AB213)","v":248711.06475567963},{"$f":"SUM('Balance de Potencia'!AE213:AY213)","v":350325.96484225133},{"$f":"SUM('Balance de Potencia'!BA213:BU213)","v":427247.61711409857},null,null,null,null,null,null,"Martes","03:30",5289.8649739299699,12708.019193574371,2766.7108967534032,null,22793.954182459242,{"$f":"'Balance de Potencia'!H213","v":174610.73507105774}]
[null,"Martes",36660.15625,{"$f":"SUM('Balance de Potencia'!H214:AB214)","v":248405.4684205887},{"$f":"SUM('Balance de Potencia'!AE214:AY214)","v":349496.06853489386},{"$f":"SUM('Balance de Potencia'!BA214:BU214)","v":426172.19114255026},null,null,null,null,null,null,"Martes","03:45",5276.8734313249715,12647.881792913135,2752.8002372150631,null,22645.667271939932,{"$f":"'Balance de Potencia'!H214","v":174041.84002747535}]
[null,"Martes",36660.166666643694,{"$f":"SUM('Balance de Potencia'!H215:AB215)","v":248712.09875643277},{"$f":"SUM('Balance de Potencia'!AE215:AY215)","v":350103.0910823333},{"$f":"SUM('Balance de Potencia'!BA215:BU215)","v":426812.53911217418},null,null,null,null,null,null,"Martes","04:00",5289.9089585893771,12691.854915912909,2761.0789301728464,null,22499.993764458231,{"$f":"'Balance de Potencia'!H215","v":173481.15463516279}]
[null,"Martes",36660.177083333489,{"$f":"SUM('Balance de Potencia'!H216:AB216)","v":246276.74351214559},{"$f":"SUM('Balance de Potencia'!AE216:AY216)","v":347815.7152127804},{"$f":"SUM('Balance de Potencia'!BA216:BU216)","v":424165.26790898654},null,null,null,null,null,null,"Martes","04:15",5186.8200117028891,12526.553853493966,2726.9343991764886,null,21763.767097298507,{"$f":"'Balance de Potencia'!H216","v":170619.29377014146}]
[null,"Martes",36660.1875,{"$f":"SUM('Balance de Potencia'!H217:AB217)","v":247126.50271359371},{"$f":"SUM('Balance de Potencia'!AE217:AY217)","v":349542.85773495934},{"$f":"SUM('Balance de Potencia'!BA217:BU217)","v":426000.05349305522},null,null,null,null,null,null,"Martes","04:30",5222.6752201413601,12651.268519905538,2750.5768877223277,null,21945.272599277971,{"$f":"'Balance de Potencia'!H217","v":171329.28209189541}]
[null,"Martes",36660.197916643694,{"$f":"SUM('Balance de Potencia'!H218:AB218)","v":240092.83859824599},{"$f":"SUM('Balance de Potencia'!AE218:AY218)","v":340448.66433359415},{"$f":"SUM('Balance de Potencia'!BA218:BU218)","v":416848.05698414409},null,null,null,null,null,null,"Martes","04:45",4929.6125389217304,12001.526208611285,2633.6620461574917,null,20212.160938852237,{"$f":"'Balance de Potencia'!H218","v":164424.85932029854}]
[null,"Martes",36660.208333333489,{"$f":"SUM('Balance de Potencia'!H219:AB219)","v":243445.09065690282},{"$f":"SUM('Balance de Potencia'!AE219:AY219)","v":347109.13255726063},{"$f":"SUM('Balance de Potencia'!BA219:BU219)","v":424973.06005087309},null,null,null,null,null,null,"Martes","05:00",5068.2311635757387,12475.710519434235,2737.3307888815716,null,21132.816314178508,{"$f":"'Balance de Potencia'!H219","v":168127.90223238998}]
[null,"Martes",36660.21875,{"$f":"SUM('Balance de Potencia'!H220:AB220)","v":242218.10584316996},{"$f":"SUM('Balance de Potencia'!AE220:AY220)","v":346013.09283327765},{"$f":"SUM('Balance de Potencia'!BA220:BU220)","v":424369.08902154956},null,null,null,null,null,null,"Martes","05:15",5017.271241577715,12397.047732634432,2729.5557375279645,null,20679.063307138738,{"$f":"'Balance de Potencia'!H220","v":166313.12980813289}]
[null,"Martes",36660.229166643694,{"$f":"SUM('Balance de Potencia'!H221:AB221)","v":237368.46404462663},{"$f":"SUM('Balance de Potencia'!AE221:AY221)","v":341369.57532327477},{"$f":"SUM('Balance de Potencia'!BA221:BU221)","v":419396.40387733048},null,null,null,null,null,null,"Martes","05:30",4818.3729521537762,12066.542093713648,2665.9615820585691,null,19350.099610586782,{"$f":"'Balance de Potencia'!H221","v":160880.24080797515}]
[null,"Martes",36660.239583333489,{"$f":"SUM('Balance de Potencia'!H222:AB222)","v":238680.29435541789},{"$f":"SUM('Balance de Potencia'!AE222:AY222)","v":345246.52485732833},{"$f":"SUM('Balance de Potencia'!BA222:BU222)","v":424363.72006334056},null,null,null,null,null,null,"Martes","05:45",4871.778142985796,12342.178982478077,2729.4866713383713,null,19514.963227407658,{"$f":"'Balance de Potencia'!H222","v":161564.14020420221}]
[null,"Martes",36660.25,{"$f":"SUM('Balance de Potencia'!H223:AB223)","v":236101.89239614317},{"$f":"SUM('Balance de Potencia'!AE223:AY223)","v":342780.1613000689},{"$f":"SUM('Balance de Potencia'!BA223:BU223)","v":422238.55347501766},null,null,null,null,null,null,"Martes","06:00",4767.0895381705186,12166.469343456763,2702.2171891127236,null,17880.154062367154,{"$f":"'Balance de Potencia'!H223","v":154648.86372678058}]
[null,"Martes",36660.260416643694,{"$f":"SUM('Balance de Potencia'!H224:AB224)","v":214320.68976231985},{"$f":"SUM('Balance de Potencia'!AE224:AY224)","v":323320.45624131197},{"$f":"SUM('Balance de Potencia'!BA224:BU224)","v":401939.8815295262},null,null,null,null,null,null,"Martes","06:15",3928.100311028109,10824.293869892976,2448.6498263274102,null,16345.1364988555,{"$f":"'Balance de Potencia'!H224","v":147861.59307113863}]
[null,"Martes",36660.270833333489,{"$f":"SUM('Balance de Potencia'!H225:AB225)","v":216984.4705931432},{"$f":"SUM('Balance de Potencia'!AE225:AY225)","v":328468.15449447522},{"$f":"SUM('Balance de Potencia'!BA225:BU225)","v":407964.91913088452},null,null,null,null,null,null,"Martes","06:30",4026.3514326009022,11171.712463199958,2522.6100501878241,null,16311.252372841756,{"$f":"'Balance de Potencia'!H225","v":147708.25204172172}]
[null,"Martes",36660.28125,{"$f":"SUM('Balance de Potencia'!H226:AB226)","v":224129.41486021873},{"$f":"SUM('Balance de Potencia'!AE226:AY226)","v":339524.15036726103},{"$f":"SUM('Balance de Potencia'!BA226:BU226)","v":421029.08257726679},null,null,null,null,null,null,"Martes","06:45",4295.879469029499,11936.432617014685,2686.7587607479195,null,16338.635779574088,{"$f":"'Balance de Potencia'!H226","v":147832.18670001678}]
[null,"Martes",36660.291666643694,{"$f":"SUM('Balance de Potencia'!H227:AB227)","v":234672.47524443787},{"$f":"SUM('Balance de Potencia'!AE227:AY227)","v":353319.01029534149},{"$f":"SUM('Balance de Potencia'!BA227:BU227)","v":437142.60375467024},null,null,null,null,null,null,"Martes","07:00",4709.5420767139112,12926.091296368395,2896.3480660122973,null,15770.399267911424,{"$f":"'Balance de Potencia'!H227","v":145238.73227967706}]
[null,"Martes",36660.302083333489,{"$f":"SUM('Balance de Potencia'!H228:AB228)","v":247678.99786299918},{"$f":"SUM('Balance de Potencia'!AE228:AY228)","v":370419.45847336884},{"$f":"SUM('Balance de Potencia'!BA228:BU228)","v":456936.75826142094},null,null,null,null,null,null,"Martes","07:15",5246.0537588332163,14207.6023559066,3164.5843402973555,null,15503.579494455742,{"$f":"'Balance de Potencia'!H228","v":144004.84211760506}]
[null,"Martes",36660.3125,{"$f":"SUM('Balance de Potencia'!H229:AB229)","v":250576.37648110979},{"$f":"SUM('Balance de Potencia'!AE229:AY229)","v":375763.36233746039},{"$f":"SUM('Balance de Potencia'!BA229:BU229)","v":464199.45835042559},null,null,null,null,null,null,"Martes","07:30",5369.5095922879482,14620.494948272324,3265.9816542519288,null,14092.91736130595,{"$f":"'Balance de Potencia'!H229","v":137297.16122125444}]
[null,"Martes",36660.322916643694,{"$f":"SUM('Balance de Potencia'!H230:AB230)","v":254090.63792297296},{"$f":"SUM('Balance de Potencia'!AE230:AY230)","v":385027.69420065975},{"$f":"SUM('Balance de Potencia'!BA230:BU230)","v":476051.95836661407},null,null,null,null,null,null,"Martes","07:45",5521.1773828887317,15350.309823398353,3434.8928526551049,null,13608.787599633697,{"$f":"'Balance de Potencia'!H230","v":134918.28841497106}]
[null,"Martes",36660.333333333489,{"$f":"SUM('Balance de Potencia'!H231:AB231)","v":257799.66444356085},{"$f":"SUM('Balance de Potencia'!AE231:AY231)","v":392930.81559126504},{"$f":"SUM('Balance de Potencia'!BA231:BU231)","v":488207.52552357299},null,null,null,null,null,null,"Martes","08:00",5683.5419331083021,15986.94157788162,3612.5462954530117,null,12943.186335943661,{"$f":"'Balance de Potencia'!H231","v":131577.52315900201}]
[null,"Martes",36660.34375,{"$f":"SUM('Balance de Potencia'!H232:AB232)","v":271081.30379628204},{"$f":"SUM('Balance de Potencia'!AE232:AY232)","v":409242.52544454177},{"$f":"SUM('Balance de Potencia'!BA232:BU232)","v":509158.67246255855},null,null,null,null,null,null,"Martes","08:15",6284.2507351898894,17341.821855801212,3929.2600540105145,null,13657.449478310727,{"$f":"'Balance de Potencia'!H232","v":135159.2914703862}]
[null,"Martes",36660.354166643694,{"$f":"SUM('Balance de Potencia'!H233:AB233)","v":278405.16011027648},{"$f":"SUM('Balance de Potencia'!AE233:AY233)","v":420484.63010360184},{"$f":"SUM('Balance de Potencia'!BA233:BU233)","v":522936.44173099537},null,null,null,null,null,null,"Martes","08:30",6628.4034397694968,18307.686205919785,4144.7877626604231,null,13292.019285850834,{"$f":"'Balance de Potencia'!H233","v":133338.81356682288}]
[null,"Martes",36660.364583333489,{"$f":"SUM('Balance de Potencia'!H234:AB234)","v":286420.67790617223},{"$f":"SUM('Balance de Potencia'!AE234:AY234)","v":430965.00854214939},{"$f":"SUM('Balance de Potencia'!BA234:BU234)","v":535729.48328328179},null,null,null,null,null,null,"Martes","08:45",7015.5723812336264,19231.680180155676,4350.0633140838008,null,13335.044920738652,{"$f":"'Balance de Potencia'!H234","v":133554.44491280965}]
[null,"Martes",36660.375,{"$f":"SUM('Balance de Potencia'!H235:AB235)","v":290844.4173790713},{"$f":"SUM('Balance de Potencia'!AE235:AY235)","v":437704.46529347316},{"$f":"SUM('Balance de Potencia'!BA235:BU235)","v":544332.76531219296},null,null,null,null,null,null,"Martes","09:00",7233.955575285242,19837.875612044183,4490.9005291156154,null,12812.534360455766,{"$f":"'Balance de Potencia'!H235","v":130911.74946461737}]
[null,"Martes",36660.385416643694,{"$f":"SUM('Balance de Potencia'!H236:AB236)","v":300820.66297365533},{"$f":"SUM('Balance de Potencia'!AE236:AY236)","v":449371.47850521724},{"$f":"SUM('Balance de Potencia'!BA236:BU236)","v":556595.93126402679},null,null,null,null,null,null,"Martes","09:15",7738.7301172980178,20909.527417975354,4695.5291039997146,null,13757.930549620802,{"$f":"'Balance de Potencia'!H236","v":135655.57968047509}]
[null,"Martes",36660.395833333489,{"$f":"SUM('Balance de Potencia'!H237:AB237)","v":303612.85345029336},{"$f":"SUM('Balance de Potencia'!AE237:AY237)","v":451720.12463249592},{"$f":"SUM('Balance de Potencia'!BA237:BU237)","v":559051.63646744576},null,null,null,null,null,null,"Martes","09:30",7883.0572397840997,21128.666449206863,4737.0539217998967,null,13335.967586144368,{"$f":"'Balance de Potencia'!H237","v":133559.06521725454}]
[null,"Martes",36660.40625,{"$f":"SUM('Balance de Potencia'!H238:AB238)","v":303960.91204084078},{"$f":"SUM('Balance de Potencia'!AE238:AY238)","v":455659.24804551428},{"$f":"SUM('Balance de Potencia'!BA238:BU238)","v":564535.65769628703},null,null,null,null,null,null,"Martes","09:45",7901.1417080340279,21498.76867616508,4830.4460837074876,null,13247.743781972065,{"$f":"'Balance de Potencia'!H238","v":133116.55359749476}]
[null,"Martes",36660.416666643694,{"$f":"SUM('Balance de Potencia'!H239:AB239)","v":314048.63298590307},{"$f":"SUM('Balance de Potencia'!AE239:AY239)","v":468106.93697105889},{"$f":"SUM('Balance de Potencia'!BA239:BU239)","v":578946.28025721107},null,null,null,null,null,null,"Martes","10:00",8434.2833629576107,22689.418345412072,5080.202431237135,null,14499.238052636578,{"$f":"'Balance de Potencia'!H239","v":139262.3422467114}]
[null,"Martes",36660.427083333489,{"$f":"SUM('Balance de Potencia'!H240:AB240)","v":319472.96511135122},{"$f":"SUM('Balance de Potencia'!AE240:AY240)","v":474147.91864586249},{"$f":"SUM('Balance de Potencia'!BA240:BU240)","v":586019.30227092328},null,null,null,null,null,null,"Martes","10:15",8728.1579768951524,23278.816960379256,5205.090970724048,null,13840.917631833425,{"$f":"'Balance de Potencia'!H240","v":136064.09807330894}]
[null,"Martes",36660.4375,{"$f":"SUM('Balance de Potencia'!H241:AB241)","v":326329.31198462524},{"$f":"SUM('Balance de Potencia'!AE241:AY241)","v":481992.90983464371},{"$f":"SUM('Balance de Potencia'!BA241:BU241)","v":595700.65592737123},null,null,null,null,null,null,"Martes","10:30",9106.8156189868623,24055.50663600078,5378.4933841114853,null,14215.362706457408,{"$f":"'Balance de Potencia'!H241","v":137892.31974918186}]
[null,"Martes",36660.447916643694,{"$f":"SUM('Balance de Potencia'!H242:AB242)","v":330885.63993868011},{"$f":"SUM('Balance de Potencia'!AE242:AY242)","v":489252.18719224032},{"$f":"SUM('Balance de Potencia'!BA242:BU242)","v":603444.72771927447},null,null,null,null,null,null,"Martes","10:45",9362.8962813238195,24785.561397653728,5519.242505504184,null,14921.809685003172,{"$f":"'Balance de Potencia'!H242","v":141277.12664368041}]
[null,"Martes",36660.458333333489,{"$f":"SUM('Balance de Potencia'!H243:AB243)","v":335061.77928600716},{"$f":"SUM('Balance de Potencia'!AE243:AY243)","v":496195.84092113847},{"$f":"SUM('Balance de Potencia'!BA243:BU243)","v":612504.9790746565},null,null,null,null,null,null,"Martes","11:00",9600.727737461084,25494.086087010979,5686.2209230062099,null,15229.993688011373,{"$f":"'Balance de Potencia'!H243","v":142728.58715440676}]
[null,"Martes",36660.46875,{"$f":"SUM('Balance de Potencia'!H244:AB244)","v":334305.62665356515},{"$f":"SUM('Balance de Potencia'!AE244:AY244)","v":494367.58855380857},{"$f":"SUM('Balance de Potencia'!BA244:BU244)","v":610292.09207579226},null,null,null,null,null,null,"Martes","11:15",9557.443636376569,25306.564338766861,5645.2082468076569,null,14669.525106600846,{"$f":"'Balance de Potencia'!H244","v":140077.74201280827}]
[null,"Martes",36660.479166643694,{"$f":"SUM('Balance de Potencia'!H245:AB245)","v":341338.51652601105},{"$f":"SUM('Balance de Potencia'!AE245:AY245)","v":502797.9726963272},{"$f":"SUM('Balance de Potencia'!BA245:BU245)","v":619401.88823740091},null,null,null,null,null,null,"Martes","11:30",9963.7991963812601,26177.022384503765,5814.9974962884244,null,15833.752219205158,{"$f":"'Balance de Potencia'!H245","v":145530.16687837392}]
[null,"Martes",36660.489583333489,{"$f":"SUM('Balance de Potencia'!H246:AB246)","v":343142.55790542596},{"$f":"SUM('Balance de Potencia'!AE246:AY246)","v":506191.22368455504},{"$f":"SUM('Balance de Potencia'!BA246:BU246)","v":623025.43118398753},null,null,null,null,null,null,"Martes","11:45",10069.398805942774,26531.538277047875,5883.2327620781898,null,16758.899318132062,{"$f":"'Balance de Potencia'!H246","v":149721.3902275615}]
[null,"Martes",36660.5,{"$f":"SUM('Balance de Potencia'!H247:AB247)","v":339596.96805336338},{"$f":"SUM('Balance de Potencia'!AE247:AY247)","v":502032.94348609343},{"$f":"SUM('Balance de Potencia'!BA247:BU247)","v":617668.33947182051},null,null,null,null,null,null,"Martes","12:00",9862.3856648800283,26097.424007079182,5782.493639173641,null,16171.718907101682,{"$f":"'Balance de Potencia'!H247","v":147075.11515504133}]
[null,"Martes",36660.510416643694,{"$f":"SUM('Balance de Potencia'!H248:AB248)","v":336229.16313353495},{"$f":"SUM('Balance de Potencia'!AE248:AY248)","v":497800.21954523027},{"$f":"SUM('Balance de Potencia'!BA248:BU248)","v":612973.53924007504},null,null,null,null,null,null,"Martes","12:15",9667.7437896117972,25659.215614698449,5694.9240545814364,null,15453.516492607019,{"$f":"'Balance de Potencia'!H248","v":143772.14927268363}]
[null,"Martes",36660.520833333489,{"$f":"SUM('Balance de Potencia'!H249:AB249)","v":334467.53277833079},{"$f":"SUM('Balance de Potencia'!AE249:AY249)","v":491339.49824974907},{"$f":"SUM('Balance de Potencia'!BA249:BU249)","v":605872.27081028931},null,null,null,null,null,null,"Martes","12:30",9566.7033271975251,24997.499279117117,5563.7375440563337,null,15263.743519057165,{"$f":"'Balance de Potencia'!H249","v":142886.64368699142}]
[null,"Martes",36660.53125,{"$f":"SUM('Balance de Potencia'!H250:AB250)","v":334737.48021420551},{"$f":"SUM('Balance de Potencia'!AE250:AY250)","v":494337.54696814006},{"$f":"SUM('Balance de Potencia'!BA250:BU250)","v":609173.51910455839},null,null,null,null,null,null,"Martes","12:45",9582.1520565683368,25303.488788351115,5624.5335875360561,null,14953.318969109076,{"$f":"'Balance de Potencia'!H250","v":141426.2102231922}]
[null,"Martes",36660.541666643694,{"$f":"SUM('Balance de Potencia'!H251:AB251)","v":334698.39528202213},{"$f":"SUM('Balance de Potencia'!AE251:AY251)","v":494843.80625199561},{"$f":"SUM('Balance de Potencia'!BA251:BU251)","v":609424.42045225389},null,null,null,null,null,null,"Martes","13:00",9579.9145067238151,25355.342772427353,5629.1677143663373,null,15008.567462331668,{"$f":"'Balance de Potencia'!H251","v":141687.23525253209}]
[null,"Martes",36660.552083333489,{"$f":"SUM('Balance de Potencia'!H252:AB252)","v":332988.8660556695},{"$f":"SUM('Balance de Potencia'!AE252:AY252)","v":493557.98038878938},{"$f":"SUM('Balance de Potencia'!BA252:BU252)","v":607669.63661754108},null,null,null,null,null,null,"Martes","13:15",9482.3023308923985,25223.744894169755,5596.7970025865143,null,14531.282802875478,{"$f":"'Balance de Potencia'!H252","v":139416.1490870436}]
[null,"Martes",36660.5625,{"$f":"SUM('Balance de Potencia'!H253:AB253)","v":334150.00273669016},{"$f":"SUM('Balance de Potencia'!AE253:AY253)","v":494782.71470944991},{"$f":"SUM('Balance de Potencia'!BA253:BU253)","v":608385.99820272648},null,null,null,null,null,null,"Martes","13:30",9548.5474617358668,25349.082609662772,5610.0005374163293,null,14270.066249643516,{"$f":"'Balance de Potencia'!H253","v":138157.38352636411}]
[null,"Martes",36660.572916643694,{"$f":"SUM('Balance de Potencia'!H254:AB254)","v":344959.43165486713},{"$f":"SUM('Balance de Potencia'!AE254:AY254)","v":508758.36480228178},{"$f":"SUM('Balance de Potencia'!BA254:BU254)","v":623983.99741210509},null,null,null,null,null,null,"Martes","13:45",10176.312155694557,26801.329255489221,5901.3501817038568,null,16472.458883558531,{"$f":"'Balance de Potencia'!H254","v":148436.36865405529}]
[null,"Martes",36660.583333333489,{"$f":"SUM('Balance de Potencia'!H255:AB255)","v":348435.02996590419},{"$f":"SUM('Balance de Potencia'!AE255:AY255)","v":513479.58157709794},{"$f":"SUM('Balance de Potencia'!BA255:BU255)","v":627969.00110471074},null,null,null,null,null,null,"Martes","14:00",10382.405667241654,27301.063543369757,5976.9674936552792,null,17249.608519203299,{"$f":"'Balance de Potencia'!H255","v":151897.5351950693}]
[null,"Martes",36660.59375,{"$f":"SUM('Balance de Potencia'!H256:AB256)","v":347202.02224509738},{"$f":"SUM('Balance de Potencia'!AE256:AY256)","v":511735.93751913577},{"$f":"SUM('Balance de Potencia'!BA256:BU256)","v":625869.65319435333},null,null,null,null,null,null,"Martes","14:15",10309.055201588382,27115.963630506907,5937.0713835500319,null,16724.476790406858,{"$f":"'Balance de Potencia'!H256","v":149567.54844532904}]
[null,"Martes",36660.604166643694,{"$f":"SUM('Balance de Potencia'!H257:AB257)","v":354086.91323603608},{"$f":"SUM('Balance de Potencia'!AE257:AY257)","v":520515.03419420531},{"$f":"SUM('Balance de Potencia'!BA257:BU257)","v":635257.41814528638},null,null,null,null,null,null,"Martes","14:30",10721.958572500236,28054.3211539611,6116.513977157997,null,18880.147874365641,{"$f":"'Balance de Potencia'!H257","v":158914.6006565823}]
[null,"Martes",36660.614583333489,{"$f":"SUM('Balance de Potencia'!H258:AB258)","v":354923.21742444031},{"$f":"SUM('Balance de Potencia'!AE258:AY258)","v":521317.29961149709},{"$f":"SUM('Balance de Potencia'!BA258:BU258)","v":637254.63319527346},null,null,null,null,null,null,"Martes","14:45",10772.665942458658,28140.867574798289,6155.0344151153577,null,19191.385869993119,{"$f":"'Balance de Potencia'!H258","v":160219.09487534323}]
[null,"Martes",36660.625,{"$f":"SUM('Balance de Potencia'!H259:AB259)","v":349155.41566715878},{"$f":"SUM('Balance de Potencia'!AE259:AY259)","v":513973.21212416847},{"$f":"SUM('Balance de Potencia'!BA259:BU259)","v":628098.15835901187},null,null,null,null,null,null,"Martes","15:00",10425.381072511756,27353.580205218394,5979.4263669319407,null,18770.568881221676,{"$f":"'Balance de Potencia'!H259","v":158452.76522486706}]
[null,"Martes",36660.635416643694,{"$f":"SUM('Balance de Potencia'!H260:AB260)","v":339596.72117135837},{"$f":"SUM('Balance de Potencia'!AE260:AY260)","v":500942.38023871876},{"$f":"SUM('Balance de Potencia'!BA260:BU260)","v":613359.55030194623},null,null,null,null,null,null,"Martes","15:15",9862.371325266362,25984.164592024736,5702.0989021580563,null,17050.732794826541,{"$f":"'Balance de Potencia'!H260","v":151019.36137468481}]
[null,"Martes",36660.645833333489,{"$f":"SUM('Balance de Potencia'!H261:AB261)","v":333474.86490999005},{"$f":"SUM('Balance de Potencia'!AE261:AY261)","v":491809.20903307589},{"$f":"SUM('Balance de Potencia'!BA261:BU261)","v":601846.64484140952},null,null,null,null,null,null,"Martes","15:30",9510.001461533353,25045.316348068529,5490.0483559496533,null,16333.227705445597,{"$f":"'Balance de Potencia'!H261","v":147807.71851297235}]
[null,"Martes",36660.65625,{"$f":"SUM('Balance de Potencia'!H262:AB262)","v":334342.35564635351},{"$f":"SUM('Balance de Potencia'!AE262:AY262)","v":492998.77338637481},{"$f":"SUM('Balance de Potencia'!BA262:BU262)","v":602630.83325744467},null,null,null,null,null,null,"Martes","15:45",9559.5438377128139,25166.619674440495,5504.3644185428839,null,17034.442865431713,{"$f":"'Balance de Potencia'!H262","v":150947.20369601369}]
[null,"Martes",36660.666666643694,{"$f":"SUM('Balance de Potencia'!H263:AB263)","v":331402.99016174395},{"$f":"SUM('Balance de Potencia'!AE263:AY263)","v":489887.5372392034},{"$f":"SUM('Balance de Potencia'!BA263:BU263)","v":597287.69226054673},null,null,null,null,null,null,"Martes","16:00",9392.1975424705815,24849.976981200925,5407.1897931147741,null,17747.756965944594,{"$f":"'Balance de Potencia'!H263","v":154075.23599598455}]
[null,"Martes",36660.677083333489,{"$f":"SUM('Balance de Potencia'!H264:AB264)","v":322866.28654934099},{"$f":"SUM('Balance de Potencia'!AE264:AY264)","v":479898.58933964156},{"$f":"SUM('Balance de Potencia'!BA264:BU264)","v":586646.59052882122},null,null,null,null,null,null,"Martes","16:15",{"$f":"D266^2*$I$20/1000000","v":8914.5570873137003},{"$f":"E266^2*$J$20/1000000","v":23846.912335482779},{"$f":"F266^2*$K$20/1000000","v":5216.2402279202115},null,{"$f":"T266^2*$I$21/1000000","v":17391.438718014557},{"$f":"'Balance de Potencia'!H264","v":152520.72483173542}]
[null,"Martes",36660.6875,{"$f":"SUM('Balance de Potencia'!H265:AB265)","v":319074.35118559725},{"$f":"SUM('Balance de Potencia'!AE265:AY265)","v":473270.0455288724},{"$f":"SUM('Balance de Potencia'!BA265:BU265)","v":578389.86756338202},null,null,null,null,null,null,"Martes","16:30",8706.3909093975999,23192.696454227731,5070.4421792705753,null,17376.366764783805,{"$f":"'Balance de Potencia'!H265","v":152454.62094194203}]
[null,"Martes",36660.697916643694,{"$f":"SUM('Balance de Potencia'!H266:AB266)","v":315846.99790697126},{"$f":"SUM('Balance de Potencia'!AE266:AY266)","v":468327.98811000318},{"$f":"SUM('Balance de Potencia'!BA266:BU266)","v":572071.61680203548},null,null,null,null,null,null,"Martes","16:45",8531.1559262910705,22710.852362278169,4960.2696234977639,null,17550.330288658537,{"$f":"'Balance de Potencia'!H266","v":153215.87021654448}]
[null,"Martes",36660.708333333489,{"$f":"SUM('Balance de Potencia'!H267:AB267)","v":309462.05070146424},{"$f":"SUM('Balance de Potencia'!AE267:AY267)","v":459266.18072993995},{"$f":"SUM('Balance de Potencia'!BA267:BU267)","v":560176.36052545812},null,null,null,null,null,null,"Martes","17:00",8189.7222164186833,21840.478090423381,4756.1335115526072,null,18096.319230130513,{"$f":"'Balance de Potencia'!H267","v":155580.88212927745}]
[null,"Martes",36660.71875,{"$f":"SUM('Balance de Potencia'!H268:AB268)","v":296668.12627745717},{"$f":"SUM('Balance de Potencia'!AE268:AY268)","v":443875.99065618782},{"$f":"SUM('Balance de Potencia'!BA268:BU268)","v":542887.89421350427},null,null,null,null,null,null,"Martes","17:15",7526.5534551169521,20401.237781613916,4467.0909738935825,null,17040.373295662313,{"$f":"'Balance de Potencia'!H268","v":150973.47705193504}]
[null,"Martes",36660.729166643694,{"$f":"SUM('Balance de Potencia'!H269:AB269)","v":293002.44417808513},{"$f":"SUM('Balance de Potencia'!AE269:AY269)","v":439778.72249838471},{"$f":"SUM('Balance de Potencia'!BA269:BU269)","v":538284.21094459936},null,null,null,null,null,null,"Martes","17:30",7341.7038082719209,20026.342309389318,4391.6504403863173,null,17402.366382966153,{"$f":"'Balance de Potencia'!H269","v":152568.63442901627}]
[null,"Martes",36660.739583333489,{"$f":"SUM('Balance de Potencia'!H270:AB270)","v":285649.9559265945},{"$f":"SUM('Balance de Potencia'!AE270:AY270)","v":428883.4978970291},{"$f":"SUM('Balance de Potencia'!BA270:BU270)","v":526717.01393915387},null,null,null,null,null,null,"Martes","17:45",6977.8671357897556,19046.355275218142,4204.933930166776,null,16725.018214503885,{"$f":"'Balance de Potencia'!H270","v":149569.96941252871}]
[null,"Martes",36660.75,{"$f":"SUM('Balance de Potencia'!H271:AB271)","v":286223.77559979208},{"$f":"SUM('Balance de Potencia'!AE271:AY271)","v":429128.99889702105},{"$f":"SUM('Balance de Potencia'!BA271:BU271)","v":526487.05130263942},null,null,null,null,null,null,"Martes","18:00",7005.9298681925811,19068.166501696425,4201.263015508689,null,17831.077127220462,{"$f":"'Balance de Potencia'!H271","v":154436.48000286749}]
[null,"Martes",36660.760416643694,{"$f":"SUM('Balance de Potencia'!H272:AB272)","v":310162.53303069208},{"$f":"SUM('Balance de Potencia'!AE272:AY272)","v":455884.76750211196},{"$f":"SUM('Balance de Potencia'!BA272:BU272)","v":555032.29016025434},null,null,null,null,null,null,"Martes","18:15",8226.8398429124591,21520.054715929618,4669.18392678081,null,20068.813856295543,{"$f":"'Balance de Potencia'!H272","v":163840.76139002087}]
[null,"Martes",36660.770833333489,{"$f":"SUM('Balance de Potencia'!H273:AB273)","v":312067.52571634337},{"$f":"SUM('Balance de Potencia'!AE273:AY273)","v":458998.40934119443},{"$f":"SUM('Balance de Potencia'!BA273:BU273)","v":557290.12501967431},null,null,null,null,null,null,"Martes","18:30",8328.2073282288038,21815.017690743218,4707.2490592224221,null,22001.006519584189,{"$f":"'Balance de Potencia'!H273","v":171546.70471550405}]
[null,"Martes",36660.78125,{"$f":"SUM('Balance de Potencia'!H274:AB274)","v":311780.79282719514},{"$f":"SUM('Balance de Potencia'!AE274:AY274)","v":456080.64131028613},{"$f":"SUM('Balance de Potencia'!BA274:BU274)","v":552863.94543543807},null,null,null,null,null,null,"Martes","18:45",8312.9101652879162,21538.551147119866,4632.7729863080831,null,23359.26173988646,{"$f":"'Balance de Potencia'!H274","v":176762.71422362802}]
[null,"Martes",36660.791666643694,{"$f":"SUM('Balance de Potencia'!H275:AB275)","v":305054.25522550585},{"$f":"SUM('Balance de Potencia'!AE275:AY275)","v":445207.52629353921},{"$f":"SUM('Balance de Potencia'!BA275:BU275)","v":540679.48787223001},null,null,null,null,null,null,"Martes","19:00",7958.0845297181422,20523.820306293357,4430.821655755185,null,22897.228186630618,{"$f":"'Balance de Potencia'!H275","v":175005.84796481128}]
[null,"Martes",36660.802083333489,{"$f":"SUM('Balance de Potencia'!H276:AB276)","v":314636.95891256229},{"$f":"SUM('Balance de Potencia'!AE276:AY276)","v":455913.25733191939},{"$f":"SUM('Balance de Potencia'!BA276:BU276)","v":552019.11721156549},null,null,null,null,null,null,"Martes","19:15",8465.9138491863068,21522.744526589999,4618.6251765120096,null,26250.857366548884,{"$f":"'Balance de Potencia'!H276","v":187384.1492299244}]
[null,"Martes",36660.8125,{"$f":"SUM('Balance de Potencia'!H277:AB277)","v":318502.52133392252},{"$f":"SUM('Balance de Potencia'!AE277:AY277)","v":461304.86060650315},{"$f":"SUM('Balance de Potencia'!BA277:BU277)","v":558260.25270500302},null,null,null,null,null,null,"Martes","19:30",8675.2125146310627,22034.807957528581,4723.6520321580274,null,28694.764379497759,{"$f":"'Balance de Potencia'!H277","v":195912.63083304508}]
[null,"Martes",36660.822916643694,{"$f":"SUM('Balance de Potencia'!H278:AB278)","v":318669.74721923453},{"$f":"SUM('Balance de Potencia'!AE278:AY278)","v":460001.39488969807},{"$f":"SUM('Balance de Potencia'!BA278:BU278)","v":556832.97916238848},null,null,null,null,null,null,"Martes","19:45",8684.3245362781454,21910.460519580345,4699.5295009275897,null,29992.999685172563,{"$f":"'Balance de Potencia'!H278","v":200295.43747103261}]
[null,"Martes",36660.833333333489,{"$f":"SUM('Balance de Potencia'!H279:AB279)","v":320063.10593044531},{"$f":"SUM('Balance de Potencia'!AE279:AY279)","v":460071.76775659336},{"$f":"SUM('Balance de Potencia'!BA279:BU279)","v":556696.21335456707},null,null,null,null,null,null,"Martes","20:00",8760.4336325038639,21917.164933445496,4697.2212467818399,null,32121.469917941391,{"$f":"'Balance de Potencia'!H279","v":207280.67325811181}]
[null,"Martes",36660.84375,{"$f":"SUM('Balance de Potencia'!H280:AB280)","v":320935.8158242341},{"$f":"SUM('Balance de Potencia'!AE280:AY280)","v":458295.06951672718},{"$f":"SUM('Balance de Potencia'!BA280:BU280)","v":554832.95451711235},null,null,null,null,null,null,"Martes","20:15",8808.2725750899444,21748.213036081877,4665.830724942587,null,33649.304008798048,{"$f":"'Balance de Potencia'!H280","v":212152.98567157303}]
[null,"Martes",36660.854166643694,{"$f":"SUM('Balance de Potencia'!H281:AB281)","v":328275.69426830084},{"$f":"SUM('Balance de Potencia'!AE281:AY281)","v":468658.43731182045},{"$f":"SUM('Balance de Potencia'!BA281:BU281)","v":566730.29905054835},null,null,null,null,null,null,"Martes","20:30",9215.7743002686948,22742.912930467599,4868.0759572368879,null,36905.958353075526,{"$f":"'Balance de Potencia'!H281","v":222182.24402397938}]
[null,"Martes",36660.864583333489,{"$f":"SUM('Balance de Potencia'!H282:AB282)","v":326238.75901062367},{"$f":"SUM('Balance de Potencia'!AE282:AY282)","v":465165.58372720605},{"$f":"SUM('Balance de Potencia'!BA282:BU282)","v":561935.19966592884},null,null,null,null,null,null,"Martes","20:45",9101.7622278759281,22405.175938711043,4786.0469709262998,null,37314.349668233335,{"$f":"'Balance de Potencia'!H282","v":223408.16611923615}]
[null,"Martes",36660.875,{"$f":"SUM('Balance de Potencia'!H283:AB283)","v":326649.55924115935},{"$f":"SUM('Balance de Potencia'!AE283:AY283)","v":464164.1932564404},{"$f":"SUM('Balance de Potencia'!BA283:BU283)","v":560317.21433902462},null,null,null,null,null,null,"Martes","21:00",9124.6985590049298,22308.813781089455,4758.5256288009168,null,38255.278990811283,{"$f":"'Balance de Potencia'!H283","v":226207.39159958542}]
[null,"Martes",36660.885416643694,{"$f":"SUM('Balance de Potencia'!H284:AB284)","v":318937.95804587036},{"$f":"SUM('Balance de Potencia'!AE284:AY284)","v":452837.94374834519},{"$f":"SUM('Balance de Potencia'!BA284:BU284)","v":546441.5599746576},null,null,null,null,null,null,"Martes","21:15",8698.9491442934013,21233.365125881912,4525.7642457269976,null,36947.732815644107,{"$f":"'Balance de Potencia'!H284","v":222307.95433273126}]
[null,"Martes",36660.895833333489,{"$f":"SUM('Balance de Potencia'!H285:AB285)","v":317562.78812838101},{"$f":"SUM('Balance de Potencia'!AE285:AY285)","v":448634.83513909369},{"$f":"SUM('Balance de Potencia'!BA285:BU285)","v":541316.91558857064},null,null,null,null,null,null,"Martes","21:30",8624.0960679966884,20841.030681386543,4441.275144179891,null,37063.001210830153,{"$f":"'Balance de Potencia'!H285","v":222654.45903292537}]
[null,"Martes",36660.90625,{"$f":"SUM('Balance de Potencia'!H286:AB286)","v":317821.06785177899},{"$f":"SUM('Balance de Potencia'!AE286:AY286)","v":447769.30821917165},{"$f":"SUM('Balance de Potencia'!BA286:BU286)","v":539050.60247458296},null,null,null,null,null,null,"Martes","21:45",8638.1300482682109,20760.693305164423,4404.1647205215231,null,38193.397381517294,{"$f":"'Balance de Potencia'!H286","v":226024.36139840132}]
[null,"Martes",36660.916666643694,{"$f":"SUM('Balance de Potencia'!H287:AB287)","v":316293.51522513945},{"$f":"SUM('Balance de Potencia'!AE287:AY287)","v":442692.25418078015},{"$f":"SUM('Balance de Potencia'!BA287:BU287)","v":532638.00389922725},null,null,null,null,null,null,"Martes","22:00",8555.2942054385821,20292.5700978448,4300.0032386337025,null,38396.82824383222,{"$f":"'Balance de Potencia'!H287","v":226625.50282252874}]
[null,"Martes",36660.927083333489,{"$f":"SUM('Balance de Potencia'!H288:AB288)","v":311343.73751048959},{"$f":"SUM('Balance de Potencia'!AE288:AY288)","v":435865.48956939607},{"$f":"SUM('Balance de Potencia'!BA288:BU288)","v":524693.08411730279},null,null,null,null,null,null,"Martes","22:15",8289.6203722555292,19671.531706680573,4172.6807846822412,null,37091.812148452249,{"$f":"'Balance de Potencia'!H288","v":222740.9824842407}]
[null,"Martes",36660.9375,{"$f":"SUM('Balance de Potencia'!H289:AB289)","v":308419.211326366},{"$f":"SUM('Balance de Potencia'!AE289:AY289)","v":432753.42011227988},{"$f":"SUM('Balance de Potencia'!BA289:BU289)","v":520948.47256430128},null,null,null,null,null,null,"Martes","22:30",8134.6190166169981,19391.625989328633,4113.3344242353423,null,36863.151300090984,{"$f":"'Balance de Potencia'!H289","v":222053.35255158338}]
[null,"Martes",36660.947916643694,{"$f":"SUM('Balance de Potencia'!H290:AB290)","v":309030.62316534854},{"$f":"SUM('Balance de Potencia'!AE290:AY290)","v":432372.5361680052},{"$f":"SUM('Balance de Potencia'!BA290:BU290)","v":519703.8267127655},null,null,null,null,null,null,"Martes","22:45",8166.9032066873206,19357.506288327328,4093.7028138563292,null,37323.957968018323,{"$f":"'Balance de Potencia'!H290","v":223436.9276344151}]
[null,"Martes",36660.958333333489,{"$f":"SUM('Balance de Potencia'!H291:AB291)","v":303699.78955589369},{"$f":"SUM('Balance de Potencia'!AE291:AY291)","v":424575.9405305016},{"$f":"SUM('Balance de Potencia'!BA291:BU291)","v":510683.3725602295},null,null,null,null,null,null,"Martes","23:00",7887.5723346228406,18665.686579490142,3952.8280048131801,null,36097.244051475587,{"$f":"'Balance de Potencia'!H291","v":219734.43834985353}]
[null,"Martes",36660.96875,{"$f":"SUM('Balance de Potencia'!H292:AB292)","v":294423.54511980462},{"$f":"SUM('Balance de Potencia'!AE292:AY292)","v":410529.63397733716},{"$f":"SUM('Balance de Potencia'!BA292:BU292)","v":495192.16543345083},null,null,null,null,null,null,"Martes","23:15",7413.0929987535301,17451.076911549626,3716.6529691949054,null,33606.366916521438,{"$f":"'Balance de Potencia'!H292","v":212017.58703063824}]
[null,"Martes",36660.979166643694,{"$f":"SUM('Balance de Potencia'!H293:AB293)","v":287678.22641252313},{"$f":"SUM('Balance de Potencia'!AE293:AY293)","v":399952.83759806666},{"$f":"SUM('Balance de Potencia'!BA293:BU293)","v":483264.66026570828},null,null,null,null,null,null,"Martes","23:30",7077.312269165097,16563.448941540115,3539.7660317590385,null,31170.318329742007,{"$f":"'Balance de Potencia'!H293","v":204188.70930053099}]
[null,"Martes",36660.989583333489,{"$f":"SUM('Balance de Potencia'!H294:AB294)","v":284605.31711322616},{"$f":"SUM('Balance de Potencia'!AE294:AY294)","v":395776.96135931398},{"$f":"SUM('Balance de Potencia'!BA294:BU294)","v":478524.99430676689},null,null,null,null,null,null,"Martes","23:45",6926.9235112615615,16219.379225114653,3470.6733072982311,null,30888.959019881127,{"$f":"'Balance de Potencia'!H294","v":203265.06414626105}]
[null,"Miércoles",36661,{"$f":"SUM('Balance de Potencia'!H295:AB295)","v":280255.48603473307},{"$f":"SUM('Balance de Potencia'!AE295:AY295)","v":390144.3499663265},{"$f":"SUM('Balance de Potencia'!BA295:BU295)","v":472460.87301920017},null,null,null,null,null,null,"Miércoles","00:00",6716.8031183832381,15761.003021634062,3383.2662651406445,null,30305.908348143603,{"$f":"'Balance de Potencia'!H295","v":201337.53995801631}]
[null,"Miércoles",36661.010416643694,{"$f":"SUM('Balance de Potencia'!H296:AB296)","v":278951.03202672204},{"$f":"SUM('Balance de Potencia'!AE296:AY296)","v":387703.73237740155},{"$f":"SUM('Balance de Potencia'!BA296:BU296)","v":469856.98262910877},null,null,null,null,null,null,"Miércoles","00:15",6654.4216821517039,15564.428272230834,3346.0764001773687,null,30037.293809505823,{"$f":"'Balance de Potencia'!H296","v":200443.2826011719}]
[null,"Miércoles",36661.020833333489,{"$f":"SUM('Balance de Potencia'!H297:AB297)","v":279947.8672371658},{"$f":"SUM('Balance de Potencia'!AE297:AY297)","v":388764.72204710037},{"$f":"SUM('Balance de Potencia'!BA297:BU297)","v":470737.30246027868},null,null,null,null,null,null,"Miércoles","00:30",6702.0659872675869,15649.732033403767,3358.6265035572437,null,30377.010042358863,{"$f":"'Balance de Potencia'!H297","v":201573.58392325634}]
[null,"Miércoles",36661.03125,{"$f":"SUM('Balance de Potencia'!H298:AB298)","v":275531.43409510644},{"$f":"SUM('Balance de Potencia'!AE298:AY298)","v":383456.80931681558},{"$f":"SUM('Balance de Potencia'!BA298:BU298)","v":464480.06998124282},null,null,null,null,null,null,"Miércoles","00:45",6492.2715764056102,15225.309054755269,3269.931462587725,null,29342.37624992858,{"$f":"'Balance de Potencia'!H298","v":198111.07106886653}]
[null,"Miércoles",36661.041666643694,{"$f":"SUM('Balance de Potencia'!H299:AB299)","v":268527.56731727935},{"$f":"SUM('Balance de Potencia'!AE299:AY299)","v":375498.30440695066},{"$f":"SUM('Balance de Potencia'!BA299:BU299)","v":455487.47377435159},null,null,null,null,null,null,"Miércoles","01:00",6166.4061765620781,14599.87606021514,3144.5416998095252,null,27377.605846709808,{"$f":"'Balance de Potencia'!H299","v":191363.38232687931}]
[null,"Miércoles",36661.052083333489,{"$f":"SUM('Balance de Potencia'!H300:AB300)","v":262472.10789177875},{"$f":"SUM('Balance de Potencia'!AE300:AY300)","v":367337.39851572493},{"$f":"SUM('Balance de Potencia'!BA300:BU300)","v":446828.67671358079},null,null,null,null,null,null,"Miércoles","01:15",5891.4295833458536,13972.158399886304,3026.1228675779134,null,25695.171699945658,{"$f":"'Balance de Potencia'!H300","v":185390.24021270536}]
[null,"Miércoles",36661.0625,{"$f":"SUM('Balance de Potencia'!H301:AB301)","v":261379.99677957519},{"$f":"SUM('Balance de Potencia'!AE301:AY301)","v":365740.76824366534},{"$f":"SUM('Balance de Potencia'!BA301:BU301)","v":445170.92922467424},null,null,null,null,null,null,"Miércoles","01:30",5842.5046894728321,13850.962520880566,3003.7105110014245,null,25452.922077455114,{"$f":"'Balance de Potencia'!H301","v":184514.25715292853}]
[null,"Miércoles",36661.072916643694,{"$f":"SUM('Balance de Potencia'!H302:AB302)","v":252659.12837239564},{"$f":"SUM('Balance de Potencia'!AE302:AY302)","v":355332.1870537732},{"$f":"SUM('Balance de Potencia'!BA302:BU302)","v":433869.12193110876},null,null,null,null,null,null,"Miércoles","01:45",5459.1416124787474,13073.814134078837,2853.1326779182418,null,23206.985631979787,{"$f":"'Balance de Potencia'!H302","v":176185.62517166577}]
[null,"Miércoles",36661.083333333489,{"$f":"SUM('Balance de Potencia'!H303:AB303)","v":250768.8794351666},{"$f":"SUM('Balance de Potencia'!AE303:AY303)","v":353091.38491002779},{"$f":"SUM('Balance de Potencia'!BA303:BU303)","v":431017.04519628751},null,null,null,null,null,null,"Miércoles","02:00",5377.7629122335693,12909.441421114845,2815.7453317390323,null,22838.261565938607,{"$f":"'Balance de Potencia'!H303","v":174780.35875219072}]
[null,"Miércoles",36661.09375,{"$f":"SUM('Balance de Potencia'!H304:AB304)","v":250861.48267275444},{"$f":"SUM('Balance de Potencia'!AE304:AY304)","v":352542.21308696689},{"$f":"SUM('Balance de Potencia'!BA304:BU304)","v":429843.90657275059},null,null,null,null,null,null,"Miércoles","02:15",5381.7354163774908,12869.315898127956,2800.4384465605513,null,22781.966567785155,{"$f":"'Balance de Potencia'!H304","v":174564.81408975399}]
[null,"Miércoles",36661.104166643694,{"$f":"SUM('Balance de Potencia'!H305:AB305)","v":248668.45413952024},{"$f":"SUM('Balance de Potencia'!AE305:AY305)","v":349492.7945538999},{"$f":"SUM('Balance de Potencia'!BA305:BU305)","v":426395.69874910708},null,null,null,null,null,null,"Miércoles","02:30",5288.052548758069,12647.644830415536,2755.6884272281204,null,22161.93826405135,{"$f":"'Balance de Potencia'!H305","v":172172.97172559309}]
[null,"Miércoles",36661.114583333489,{"$f":"SUM('Balance de Potencia'!H306:AB306)","v":247374.15749976737},{"$f":"SUM('Balance de Potencia'!AE306:AY306)","v":347517.61439332273},{"$f":"SUM('Balance de Potencia'!BA306:BU306)","v":424098.83923178754},null,null,null,null,null,null,"Miércoles","02:45",5233.1481446834223,12505.090902920325,2726.080333679246,null,21831.208605352298,{"$f":"'Balance de Potencia'!H306","v":170883.44661372722}]
[null,"Miércoles",36661.125,{"$f":"SUM('Balance de Potencia'!H307:AB307)","v":245757.0620351226},{"$f":"SUM('Balance de Potencia'!AE307:AY307)","v":346186.98329922318},{"$f":"SUM('Balance de Potencia'!BA307:BU307)","v":422637.46231643762},null,null,null,null,null,null,"Miércoles","03:00",5164.9531452307911,12409.511249980074,2707.3254271411984,null,21520.722357272098,{"$f":"'Balance de Potencia'!H307","v":169663.9319180595}]
[null,"Miércoles",36661.135416643694,{"$f":"SUM('Balance de Potencia'!H308:AB308)","v":246294.40796595003},{"$f":"SUM('Balance de Potencia'!AE308:AY308)","v":346234.44934444915},{"$f":"SUM('Balance de Potencia'!BA308:BU308)","v":422463.00792712654},null,null,null,null,null,null,"Miércoles","03:15",5187.5640984326028,12412.91444439187,2705.0908532179847,null,21587.187520867294,{"$f":"'Balance de Potencia'!H308","v":169925.72720953979}]
[null,"Miércoles",36661.145833333489,{"$f":"SUM('Balance de Potencia'!H309:AB309)","v":241981.2212534725},{"$f":"SUM('Balance de Potencia'!AE309:AY309)","v":340614.70568127237},{"$f":"SUM('Balance de Potencia'!BA309:BU309)","v":416390.79105263262},null,null,null,null,null,null,"Miércoles","03:30",5007.4624532260896,12013.235671681328,2627.887167841076,null,20514.947247460219,{"$f":"'Balance de Potencia'!H309","v":165651.85647071709}]
[null,"Miércoles",36661.15625,{"$f":"SUM('Balance de Potencia'!H310:AB310)","v":241810.43690122332},{"$f":"SUM('Balance de Potencia'!AE310:AY310)","v":341813.61582320574},{"$f":"SUM('Balance de Potencia'!BA310:BU310)","v":417551.65325395361},null,null,null,null,null,null,"Miércoles","03:45",5000.3966616006146,12097.953903868092,2642.5602459968568,null,20511.678187660214,{"$f":"'Balance de Potencia'!H310","v":165638.6576212873}]
[null,"Miércoles",36661.166666643694,{"$f":"SUM('Balance de Potencia'!H311:AB311)","v":239767.1584544339},{"$f":"SUM('Balance de Potencia'!AE311:AY311)","v":338973.93715007277},{"$f":"SUM('Balance de Potencia'!BA311:BU311)","v":414645.02342175192},null,null,null,null,null,null,"Miércoles","04:00",4916.2478085563935,11897.776978161721,2605.8979055547861,null,20010.754267721932,{"$f":"'Balance de Potencia'!H311","v":163603.5919879867}]
[null,"Miércoles",36661.177083333489,{"$f":"SUM('Balance de Potencia'!H312:AB312)","v":239251.24929485907},{"$f":"SUM('Balance de Potencia'!AE312:AY312)","v":339043.52908400248},{"$f":"SUM('Balance de Potencia'!BA312:BU312)","v":414485.3031468399},null,null,null,null,null,null,"Miércoles","04:15",4895.113900463236,11902.662747906457,2603.8907208840392,null,19775.92837284545,{"$f":"'Balance de Potencia'!H312","v":162640.81628977205}]
[null,"Miércoles",36661.1875,{"$f":"SUM('Balance de Potencia'!H313:AB313)","v":239888.40003791929},{"$f":"SUM('Balance de Potencia'!AE313:AY313)","v":340205.00013456668},{"$f":"SUM('Balance de Potencia'!BA313:BU313)","v":416136.62471034523},null,null,null,null,null,null,"Miércoles","04:30",4921.2210031703225,11984.353012889058,2624.6800046026515,null,19781.561377490347,{"$f":"'Balance de Potencia'!H313","v":162663.97806568939}]
[null,"Miércoles",36661.197916643694,{"$f":"SUM('Balance de Potencia'!H314:AB314)","v":239510.28032476077},{"$f":"SUM('Balance de Potencia'!AE314:AY314)","v":338995.49514703319},{"$f":"SUM('Balance de Potencia'!BA314:BU314)","v":415401.136698129},null,null,null,null,null,null,"Miércoles","04:45",4905.7192603650865,11899.290371186911,2615.4103819204715,null,19394.234268442971,{"$f":"'Balance de Potencia'!H314","v":161063.60808786793}]
[null,"Miércoles",36661.208333333489,{"$f":"SUM('Balance de Potencia'!H315:AB315)","v":240070.31381811324},{"$f":"SUM('Balance de Potencia'!AE315:AY315)","v":341967.4947994469},{"$f":"SUM('Balance de Potencia'!BA315:BU315)","v":419749.68610161595},null,null,null,null,null,null,"Miércoles","05:00",4928.6876197897582,12108.848963110684,2670.4548657925347,null,19526.928536007923,{"$f":"'Balance de Potencia'!H315","v":161613.66293560003}]
[null,"Miércoles",36661.21875,{"$f":"SUM('Balance de Potencia'!H316:AB316)","v":233639.18044105137},{"$f":"SUM('Balance de Potencia'!AE316:AY316)","v":334538.34763665841},{"$f":"SUM('Balance de Potencia'!BA316:BU316)","v":412359.33601241774},null,null,null,null,null,null,"Miércoles","05:15",4668.1598757621778,11588.441253963578,2577.2476093046403,null,18218.059687249832,{"$f":"'Balance de Potencia'!H316","v":156103.32924406187}]
[null,"Miércoles",36661.229166643694,{"$f":"SUM('Balance de Potencia'!H317:AB317)","v":237561.85608316015},{"$f":"SUM('Balance de Potencia'!AE317:AY317)","v":340467.60134282336},{"$f":"SUM('Balance de Potencia'!BA317:BU317)","v":418325.12357493053},null,null,null,null,null,null,"Miércoles","05:30",4826.2275302247444,12002.861383968213,2652.3594408938561,null,19134.935126197495,{"$f":"'Balance de Potencia'!H317","v":159983.2821012614}]
[null,"Miércoles",36661.239583333489,{"$f":"SUM('Balance de Potencia'!H318:AB318)","v":238457.60645336431},{"$f":"SUM('Balance de Potencia'!AE318:AY318)","v":343669.20350468083},{"$f":"SUM('Balance de Potencia'!BA318:BU318)","v":422209.7915821533},null,null,null,null,null,null,"Miércoles","05:45",4862.6916789409697,12229.661633519707,2701.849064347382,null,18850.240806910042,{"$f":"'Balance de Potencia'!H318","v":158788.68656629082}]
[null,"Miércoles",36661.25,{"$f":"SUM('Balance de Potencia'!H319:AB319)","v":239778.05327613419},{"$f":"SUM('Balance de Potencia'!AE319:AY319)","v":347114.28783849452},{"$f":"SUM('Balance de Potencia'!BA319:BU319)","v":426546.07743599208},null,null,null,null,null,null,"Miércoles","06:00",4916.6945991890425,12476.081101870122,2757.632489430724,null,17946.857827176165,{"$f":"'Balance de Potencia'!H319","v":154937.06198255741}]
[null,"Miércoles",36661.260416643694,{"$f":"SUM('Balance de Potencia'!H320:AB320)","v":220390.3322274597},{"$f":"SUM('Balance de Potencia'!AE320:AY320)","v":329791.86566989968},{"$f":"SUM('Balance de Potencia'!BA320:BU320)","v":408840.37768008059},null,null,null,null,null,null,"Miércoles","06:15",4153.7413726539935,11261.936846586077,2533.4482864932866,null,17126.180563673017,{"$f":"'Balance de Potencia'!H320","v":151353.11527866012}]
[null,"Miércoles",36661.270833333489,{"$f":"SUM('Balance de Potencia'!H321:AB321)","v":216770.37742977607},{"$f":"SUM('Balance de Potencia'!AE321:AY321)","v":326351.34966204123},{"$f":"SUM('Balance de Potencia'!BA321:BU321)","v":406376.7497260329},null,null,null,null,null,null,"Miércoles","06:30",4018.4099513633796,11028.184793599758,2503.0077080459023,null,15595.251612978751,{"$f":"'Balance de Potencia'!H321","v":144429.9623887394}]
[null,"Miércoles",36661.28125,{"$f":"SUM('Balance de Potencia'!H322:AB322)","v":220661.5512019365},{"$f":"SUM('Balance de Potencia'!AE322:AY322)","v":333819.53058665467},{"$f":"SUM('Balance de Potencia'!BA322:BU322)","v":415528.26063427539},null,null,null,null,null,null,"Miércoles","06:45",4163.9711015313796,11538.694969382566,2617.0113988995863,null,15237.621862896676,{"$f":"'Balance de Potencia'!H322","v":142764.32657590727}]
[null,"Miércoles",36661.291666643694,{"$f":"SUM('Balance de Potencia'!H323:AB323)","v":234128.03427093857},{"$f":"SUM('Balance de Potencia'!AE323:AY323)","v":351882.93853859929},{"$f":"SUM('Balance de Potencia'!BA323:BU323)","v":436480.06112841261},null,null,null,null,null,null,"Miércoles","07:00",4687.7151168433584,12821.228157492904,2887.5751857944624,null,15323.194456926876,{"$f":"'Balance de Potencia'!H323","v":143164.6387104278}]
[null,"Miércoles",36661.302083333489,{"$f":"SUM('Balance de Potencia'!H324:AB324)","v":251297.02816634934},{"$f":"SUM('Balance de Potencia'!AE324:AY324)","v":373333.51225669176},{"$f":"SUM('Balance de Potencia'!BA324:BU324)","v":460970.62053076446},null,null,null,null,null,null,"Miércoles","07:15",5400.4391679505252,14432.021284688648,3220.7052121038701,null,15794.480119362624,{"$f":"'Balance de Potencia'!H324","v":145349.57722932933}]
[null,"Miércoles",36661.3125,{"$f":"SUM('Balance de Potencia'!H325:AB325)","v":258451.54333276878},{"$f":"SUM('Balance de Potencia'!AE325:AY325)","v":383910.07903114025},{"$f":"SUM('Balance de Potencia'!BA325:BU325)","v":474861.55885021854},null,null,null,null,null,null,"Miércoles","07:30",5712.3213752029997,15261.324846490792,3417.7359753752157,null,15303.4666897721,{"$f":"'Balance de Potencia'!H325","v":143072.45074370009}]
[null,"Miércoles",36661.322916643694,{"$f":"SUM('Balance de Potencia'!H326:AB326)","v":261934.02694685478},{"$f":"SUM('Balance de Potencia'!AE326:AY326)","v":388972.83515534876},{"$f":"SUM('Balance de Potencia'!BA326:BU326)","v":481558.23821883061},null,null,null,null,null,null,"Miércoles","07:45",5867.2988928454679,15666.491713158161,3514.8121255819651,null,15015.669952372427,{"$f":"'Balance de Potencia'!H326","v":141720.75654467297}]
[null,"Miércoles",36661.333333333489,{"$f":"SUM('Balance de Potencia'!H327:AB327)","v":270423.25032044918},{"$f":"SUM('Balance de Potencia'!AE327:AY327)","v":403974.69126838667},{"$f":"SUM('Balance de Potencia'!BA327:BU327)","v":501228.00736156129},null,null,null,null,null,null,"Miércoles","08:00",6253.7775624193137,16898.241945637092,3807.8088834219866,null,15116.123117947678,{"$f":"'Balance de Potencia'!H327","v":142194.01442008925}]
[null,"Miércoles",36661.34375,{"$f":"SUM('Balance de Potencia'!H328:AB328)","v":279366.52740828076},{"$f":"SUM('Balance de Potencia'!AE328:AY328)","v":413948.3621951266},{"$f":"SUM('Balance de Potencia'!BA328:BU328)","v":515136.47434143489},null,null,null,null,null,null,"Miércoles","08:15",{"$f":"D330^2*$I$20/1000000","v":6674.2598637167412},{"$f":"E330^2*$J$20/1000000","v":17742.938441502083},{"$f":"F330^2*$K$20/1000000","v":4022.064998295878},null,{"$f":"T330^2*$I$21/1000000","v":14829.018871184837},{"$f":"'Balance de Potencia'!H328","v":140837.17789534418}]
[null,"Miércoles",36661.354166643694,{"$f":"SUM('Balance de Potencia'!H329:AB329)","v":286054.67208365258},{"$f":"SUM('Balance de Potencia'!AE329:AY329)","v":424178.57064648432},{"$f":"SUM('Balance de Potencia'!BA329:BU329)","v":528209.68478665082},null,null,null,null,null,null,"Miércoles","08:30",6997.6539840638352,18630.763683242869,4228.8005445910212,null,14128.16726959114,{"$f":"'Balance de Potencia'!H329","v":137468.76124072706}]
[null,"Miércoles",36661.364583333489,{"$f":"SUM('Balance de Potencia'!H330:AB330)","v":294625.35918672651},{"$f":"SUM('Balance de Potencia'!AE330:AY330)","v":438499.77676441637},{"$f":"SUM('Balance de Potencia'!BA330:BU330)","v":544944.5074972373},null,null,null,null,null,null,"Miércoles","08:45",7423.259163888124,19910.032169711929,4501.0002961095906,null,14300.261731417699,{"$f":"'Balance de Potencia'!H330","v":138303.47690003764}]
[null,"Miércoles",36661.375,{"$f":"SUM('Balance de Potencia'!H331:AB331)","v":302519.05724154023},{"$f":"SUM('Balance de Potencia'!AE331:AY331)","v":452207.87931870751},{"$f":"SUM('Balance de Potencia'!BA331:BU331)","v":561487.38807642215},null,null,null,null,null,null,"Miércoles","09:00",7826.3605197149409,21174.319362874106,4778.4219162383661,null,14934.745773727251,{"$f":"'Balance de Potencia'!H331","v":141338.35170829634}]
[null,"Miércoles",36661.385416643694,{"$f":"SUM('Balance de Potencia'!H332:AB332)","v":305999.25802401622},{"$f":"SUM('Balance de Potencia'!AE332:AY332)","v":455651.26525656995},{"$f":"SUM('Balance de Potencia'!BA332:BU332)","v":564441.74606827635},null,null,null,null,null,null,"Miércoles","09:15",8007.4663066270932,21498.015399981989,4828.8391087785922,null,15168.852206269667,{"$f":"'Balance de Potencia'!H332","v":142441.80393319312}]
[null,"Miércoles",36661.395833333489,{"$f":"SUM('Balance de Potencia'!H333:AB333)","v":312795.3867217364},{"$f":"SUM('Balance de Potencia'!AE333:AY333)","v":463682.41555837059},{"$f":"SUM('Balance de Potencia'!BA333:BU333)","v":573743.98334108014},null,null,null,null,null,null,"Miércoles","09:30",8367.1017728748993,22262.527095308029,4989.3132392574207,null,15990.274402668796,{"$f":"'Balance de Potencia'!H333","v":146247.70627918819}]
[null,"Miércoles",36661.40625,{"$f":"SUM('Balance de Potencia'!H334:AB334)","v":308663.00616448198},{"$f":"SUM('Balance de Potencia'!AE334:AY334)","v":458524.22901107854},{"$f":"SUM('Balance de Potencia'!BA334:BU334)","v":568990.96986058424},null,null,null,null,null,null,"Miércoles","09:45",8147.4843756521868,21769.967821814378,4906.9906465822514,null,14406.209013177549,{"$f":"'Balance de Potencia'!H334","v":138814.86046250566}]
[null,"Miércoles",36661.416666643694,{"$f":"SUM('Balance de Potencia'!H335:AB335)","v":311305.67162817088},{"$f":"SUM('Balance de Potencia'!AE335:AY335)","v":461240.15279975155},{"$f":"SUM('Balance de Potencia'!BA335:BU335)","v":572660.20478709682},null,null,null,null,null,null,"Miércoles","10:00",8287.5934651084735,22028.626691230234,4970.4818309916436,null,13811.580581425515,{"$f":"'Balance de Potencia'!H335","v":135919.82162952845}]
[null,"Miércoles",36661.427083333489,{"$f":"SUM('Balance de Potencia'!H336:AB336)","v":327838.85811666655},{"$f":"SUM('Balance de Potencia'!AE336:AY336)","v":479832.11932674237},{"$f":"SUM('Balance de Potencia'!BA336:BU336)","v":593931.24255555449},null,null,null,null,null,null,"Miércoles","10:15",9191.2637751408147,23840.306794935004,5346.5892921926934,null,14872.120159257736,{"$f":"'Balance de Potencia'!H336","v":141041.70455167617}]
[null,"Miércoles",36661.4375,{"$f":"SUM('Balance de Potencia'!H337:AB337)","v":328529.99692911643},{"$f":"SUM('Balance de Potencia'!AE337:AY337)","v":480911.60103034985},{"$f":"SUM('Balance de Potencia'!BA337:BU337)","v":595935.98163068807},null,null,null,null,null,null,"Miércoles","10:30",9230.0580484362381,23947.694867796952,5382.7436656129248,null,14228.603445973951,{"$f":"'Balance de Potencia'!H337","v":137956.52392632328}]
[null,"Miércoles",36661.447916643694,{"$f":"SUM('Balance de Potencia'!H338:AB338)","v":336457.15364708455},{"$f":"SUM('Balance de Potencia'!AE338:AY338)","v":492589.10430750117},{"$f":"SUM('Balance de Potencia'!BA338:BU338)","v":608506.2471512917},null,null,null,null,null,null,"Miércoles","10:45",9680.8592561467904,25124.811447757224,5612.2184166439592,null,15599.021916761416,{"$f":"'Balance de Potencia'!H338","v":144447.42000785202}]
[null,"Miércoles",36661.458333333489,{"$f":"SUM('Balance de Potencia'!H339:AB339)","v":341023.51289414952},{"$f":"SUM('Balance de Potencia'!AE339:AY339)","v":500714.11164806451},{"$f":"SUM('Balance de Potencia'!BA339:BU339)","v":619092.39420433494},null,null,null,null,null,null,"Miércoles","11:00",9945.417533947917,25960.489145639753,5809.1878355967083,null,15847.706193197919,{"$f":"'Balance de Potencia'!H339","v":145594.27919121709}]
[null,"Miércoles",36661.46875,{"$f":"SUM('Balance de Potencia'!H340:AB340)","v":336168.54864450259},{"$f":"SUM('Balance de Potencia'!AE340:AY340)","v":496023.67272505403},{"$f":"SUM('Balance de Potencia'!BA340:BU340)","v":613421.64825184026},null,null,null,null,null,null,"Miércoles","11:15",9664.2583541266158,25476.397469074134,5703.2535481601362,null,14936.478992312675,{"$f":"'Balance de Potencia'!H340","v":141346.55282382815}]
[null,"Miércoles",36661.479166643694,{"$f":"SUM('Balance de Potencia'!H341:AB341)","v":340765.38656705199},{"$f":"SUM('Balance de Potencia'!AE341:AY341)","v":499890.93823991815},{"$f":"SUM('Balance de Potencia'!BA341:BU341)","v":616886.4916495292},null,null,null,null,null,null,"Miércoles","11:30",9930.3675304482695,25875.201282901526,5767.863882721208,null,15645.399745683835,{"$f":"'Balance de Potencia'!H341","v":144661.99069698245}]
[null,"Miércoles",36661.489583333489,{"$f":"SUM('Balance de Potencia'!H342:AB342)","v":337996.37774179655},{"$f":"SUM('Balance de Potencia'!AE342:AY342)","v":496649.80709943909},{"$f":"SUM('Balance de Potencia'!BA342:BU342)","v":612892.55791142047},null,null,null,null,null,null,"Miércoles","11:45",9769.6378494095588,25540.756156010666,5693.4194152354612,null,15004.691686234759,{"$f":"'Balance de Potencia'!H342","v":141668.93958713138}]
[null,"Miércoles",36661.5,{"$f":"SUM('Balance de Potencia'!H343:AB343)","v":344663.77160019934},{"$f":"SUM('Balance de Potencia'!AE343:AY343)","v":503596.73135151342},{"$f":"SUM('Balance de Potencia'!BA343:BU343)","v":619609.84476718563},null,null,null,null,null,null,"Miércoles","12:00",10158.875672665759,26260.259520436575,5818.9027788559424,null,16140.953743986871,{"$f":"'Balance de Potencia'!H343","v":146935.15031953648}]
[null,"Miércoles",36661.510416643694,{"$f":"SUM('Balance de Potencia'!H344:AB344)","v":337581.8427998437},{"$f":"SUM('Balance de Potencia'!AE344:AY344)","v":494062.6930198897},{"$f":"SUM('Balance de Potencia'!BA344:BU344)","v":608987.42901539209},null,null,null,null,null,null,"Miércoles","12:15",9745.6886413320717,25275.358898560986,5621.0977517492465,null,15825.969305736116,{"$f":"'Balance de Potencia'!H344","v":145494.39557477331}]
[null,"Miércoles",36661.520833333489,{"$f":"SUM('Balance de Potencia'!H345:AB345)","v":332693.99792084674},{"$f":"SUM('Balance de Potencia'!AE345:AY345)","v":488394.65973309672},{"$f":"SUM('Balance de Potencia'!BA345:BU345)","v":602153.76991322986},null,null,null,null,null,null,"Miércoles","12:30",9465.5162391156719,24698.752698540087,5495.6529787563031,null,14835.380410292457,{"$f":"'Balance de Potencia'!H345","v":140867.38370853185}]
[null,"Miércoles",36661.53125,{"$f":"SUM('Balance de Potencia'!H346:AB346)","v":335344.14659598866},{"$f":"SUM('Balance de Potencia'!AE346:AY346)","v":493764.94721986115},{"$f":"SUM('Balance de Potencia'!BA346:BU346)","v":607775.27492254681},null,null,null,null,null,null,"Miércoles","12:45",9616.9162383722305,25244.90379879433,5598.7430848125277,null,14792.652951949007,{"$f":"'Balance de Potencia'!H346","v":140664.38098378896}]
[null,"Miércoles",36661.541666643694,{"$f":"SUM('Balance de Potencia'!H347:AB347)","v":334331.94838147366},{"$f":"SUM('Balance de Potencia'!AE347:AY347)","v":494187.6438592936},{"$f":"SUM('Balance de Potencia'!BA347:BU347)","v":608392.36452156666},null,null,null,null,null,null,"Miércoles","13:00",9558.9487162467576,25288.145035682355,5610.1179472156555,null,14774.784731322236,{"$f":"'Balance de Potencia'!H347","v":140579.40022818118}]
[null,"Miércoles",36661.552083333489,{"$f":"SUM('Balance de Potencia'!H348:AB348)","v":333482.86611845845},{"$f":"SUM('Balance de Potencia'!AE348:AY348)","v":493885.77138502296},{"$f":"SUM('Balance de Potencia'!BA348:BU348)","v":607899.45601623156},null,null,null,null,null,null,"Miércoles","13:15",9510.4578222674518,25257.260154320098,5601.0311971989313,null,15332.272737439547,{"$f":"'Balance de Potencia'!H348","v":143207.04162807888}]
[null,"Miércoles",36661.5625,{"$f":"SUM('Balance de Potencia'!H349:AB349)","v":336918.77046615724},{"$f":"SUM('Balance de Potencia'!AE349:AY349)","v":496792.26017584733},{"$f":"SUM('Balance de Potencia'!BA349:BU349)","v":610981.71512449509},null,null,null,null,null,null,"Miércoles","13:30",9707.4416189866552,25555.40986583952,5657.9734958812087,null,15528.198574025146,{"$f":"'Balance de Potencia'!H349","v":144119.13379933606}]
[null,"Miércoles",36661.572916643694,{"$f":"SUM('Balance de Potencia'!H350:AB350)","v":335264.39465435816},{"$f":"SUM('Balance de Potencia'!AE350:AY350)","v":494774.78364566556},{"$f":"SUM('Balance de Potencia'!BA350:BU350)","v":609398.10629542836},null,null,null,null,null,null,"Miércoles","13:45",9612.3425695027745,25348.269955648157,5628.6816045253136,null,15130.484013950016,{"$f":"'Balance de Potencia'!H350","v":142261.5432654506}]
[null,"Miércoles",36661.583333333489,{"$f":"SUM('Balance de Potencia'!H351:AB351)","v":334702.74796086736},{"$f":"SUM('Balance de Potencia'!AE351:AY351)","v":495095.75847910839},{"$f":"SUM('Balance de Potencia'!BA351:BU351)","v":609403.09656235855},null,null,null,null,null,null,"Miércoles","14:00",9580.1636776964806,25381.168947582217,5628.7737897106235,null,15248.101342385291,{"$f":"'Balance de Potencia'!H351","v":142813.4103077304}]
[null,"Miércoles",36661.59375,{"$f":"SUM('Balance de Potencia'!H352:AB352)","v":334201.30001557001},{"$f":"SUM('Balance de Potencia'!AE352:AY352)","v":494981.89285251743},{"$f":"SUM('Balance de Potencia'!BA352:BU352)","v":610231.06456276367},null,null,null,null,null,null,"Miércoles","14:15",9551.4793910798362,25369.495608354002,5644.0792929865875,null,15480.340979751631,{"$f":"'Balance de Potencia'!H352","v":143896.87628960406}]
[null,"Miércoles",36661.604166643694,{"$f":"SUM('Balance de Potencia'!H353:AB353)","v":337958.49930716044},{"$f":"SUM('Balance de Potencia'!AE353:AY353)","v":497749.78888199531},{"$f":"SUM('Balance de Potencia'!BA353:BU353)","v":612890.65781150863},null,null,null,null,null,null,"Miércoles","14:30",9767.448252850063,25654.01696003936,5693.3841136191495,null,16107.507628223369,{"$f":"'Balance de Potencia'!H353","v":146782.83718527152}]
[null,"Miércoles",36661.614583333489,{"$f":"SUM('Balance de Potencia'!H354:AB354)","v":340331.81886968837},{"$f":"SUM('Balance de Potencia'!AE354:AY354)","v":500260.41882242146},{"$f":"SUM('Balance de Potencia'!BA354:BU354)","v":615552.29015885456},null,null,null,null,null,null,"Miércoles","14:45",9905.1140995346686,25913.465299541422,5742.9414025160759,null,16827.743841272248,{"$f":"'Balance de Potencia'!H354","v":150028.59816421007}]
[null,"Miércoles",36661.625,{"$f":"SUM('Balance de Potencia'!H355:AB355)","v":347018.11793790903},{"$f":"SUM('Balance de Potencia'!AE355:AY355)","v":508059.74764612428},{"$f":"SUM('Balance de Potencia'!BA355:BU355)","v":622924.28404554736},null,null,null,null,null,null,"Miércoles","15:00",10298.137191709739,26727.773657810485,5881.3226511119483,null,19064.31633392064,{"$f":"'Balance de Potencia'!H355","v":159687.79457485481}]
[null,"Miércoles",36661.635416643694,{"$f":"SUM('Balance de Potencia'!H356:AB356)","v":343348.85859683645},{"$f":"SUM('Balance de Potencia'!AE356:AY356)","v":501643.89510540408},{"$f":"SUM('Balance de Potencia'!BA356:BU356)","v":615249.89627706353},null,null,null,null,null,null,"Miércoles","15:15",10081.510089382875,26056.99149520267,5737.3002772822101,null,18067.062583453648,{"$f":"'Balance de Potencia'!H356","v":155455.0660430585}]
[null,"Miércoles",36661.645833333489,{"$f":"SUM('Balance de Potencia'!H357:AB357)","v":346696.87855304236},{"$f":"SUM('Balance de Potencia'!AE357:AY357)","v":504984.65374758182},{"$f":"SUM('Balance de Potencia'!BA357:BU357)","v":616839.21735332278},null,null,null,null,null,null,"Miércoles","15:30",10279.079765724566,26405.206556993449,5766.9798910584304,null,19422.78868668924,{"$f":"'Balance de Potencia'!H357","v":161182.13264492128}]
[null,"Miércoles",36661.65625,{"$f":"SUM('Balance de Potencia'!H358:AB358)","v":349827.9483590498},{"$f":"SUM('Balance de Potencia'!AE358:AY358)","v":509946.06214939139},{"$f":"SUM('Balance de Potencia'!BA358:BU358)","v":620506.37251487875},null,null,null,null,null,null,"Miércoles","15:45",10465.581864853677,26926.610825828455,5835.7539699921463,null,21220.761630249341,{"$f":"'Balance de Potencia'!H358","v":168477.37553418067}]
[null,"Miércoles",36661.666666643694,{"$f":"SUM('Balance de Potencia'!H359:AB359)","v":339183.21398737421},{"$f":"SUM('Balance de Potencia'!AE359:AY359)","v":494434.82738396991},{"$f":"SUM('Balance de Potencia'!BA359:BU359)","v":602256.2099031976},null,null,null,null,null,null,"Miércoles","16:00",9838.3682753544454,25313.448687728909,5497.5230078136892,null,20198.698620442297,{"$f":"'Balance de Potencia'!H359","v":164370.09257560314}]
[null,"Miércoles",36661.677083333489,{"$f":"SUM('Balance de Potencia'!H360:AB360)","v":327487.33675422077},{"$f":"SUM('Balance de Potencia'!AE360:AY360)","v":481157.06610003486},{"$f":"SUM('Balance de Potencia'!BA360:BU360)","v":586965.27318008174},null,null,null,null,null,null,"Miércoles","16:15",9171.5638931780395,23972.147689365185,5221.9089790996013,null,17924.77823808468,{"$f":"'Balance de Potencia'!H360","v":154841.72497366491}]
[null,"Miércoles",36661.6875,{"$f":"SUM('Balance de Potencia'!H361:AB361)","v":320769.53037814272},{"$f":"SUM('Balance de Potencia'!AE361:AY361)","v":472967.56932654115},{"$f":"SUM('Balance de Potencia'!BA361:BU361)","v":576820.40046928788},null,null,null,null,null,null,"Miércoles","16:30",8799.1473356164206,23163.060110144845,5042.9621154388897,null,17718.566203301885,{"$f":"'Balance de Potencia'!H361","v":153948.47562482778}]
[null,"Miércoles",36661.697916643694,{"$f":"SUM('Balance de Potencia'!H362:AB362)","v":317066.04712166567},{"$f":"SUM('Balance de Potencia'!AE362:AY362)","v":467472.65642357367},{"$f":"SUM('Balance de Potencia'!BA362:BU362)","v":569766.99952645926},null,null,null,null,null,null,"Miércoles","16:45",8597.1370426385602,22627.97210136236,4920.3847681126026,null,17931.588039863032,{"$f":"'Balance de Potencia'!H362","v":154871.13513737521}]
[null,"Miércoles",36661.708333333489,{"$f":"SUM('Balance de Potencia'!H363:AB363)","v":315651.39007479558},{"$f":"SUM('Balance de Potencia'!AE363:AY363)","v":463867.10369304003},{"$f":"SUM('Balance de Potencia'!BA363:BU363)","v":564682.69025772018},null,null,null,null,null,null,"Miércoles","17:00",8520.5923041200258,22280.265285541311,4832.962577893356,null,19450.876284151571,{"$f":"'Balance de Potencia'!H363","v":161298.63453851617}]
[null,"Miércoles",36661.71875,{"$f":"SUM('Balance de Potencia'!H364:AB364)","v":311168.63519280712},{"$f":"SUM('Balance de Potencia'!AE364:AY364)","v":459640.6170720901},{"$f":"SUM('Balance de Potencia'!BA364:BU364)","v":560068.03398527531},null,null,null,null,null,null,"Miércoles","17:15",8280.2986908579351,21876.105370412184,4754.2942134020996,null,20341.435458577271,{"$f":"'Balance de Potencia'!H364","v":164949.84191451574}]
[null,"Miércoles",36661.729166643694,{"$f":"SUM('Balance de Potencia'!H365:AB365)","v":313261.68530923064},{"$f":"SUM('Balance de Potencia'!AE365:AY365)","v":462458.93360489851},{"$f":"SUM('Balance de Potencia'!BA365:BU365)","v":562660.15819282702},null,null,null,null,null,null,"Miércoles","17:30",8392.0668204928043,22145.197370835507,4798.4039960877008,null,21641.064025863172,{"$f":"'Balance de Potencia'!H365","v":170137.64224522363}]
[null,"Miércoles",36661.739583333489,{"$f":"SUM('Balance de Potencia'!H366:AB366)","v":309785.50784918893},{"$f":"SUM('Balance de Potencia'!AE366:AY366)","v":456996.14586664701},{"$f":"SUM('Balance de Potencia'!BA366:BU366)","v":557494.12579349719},null,null,null,null,null,null,"Miércoles","17:45",8206.8513512805439,21625.10791291816,4710.6959468211926,null,21791.686982504285,{"$f":"'Balance de Potencia'!H366","v":170728.69910130568}]
[null,"Miércoles",36661.75,{"$f":"SUM('Balance de Potencia'!H367:AB367)","v":305029.86657383019},{"$f":"SUM('Balance de Potencia'!AE367:AY367)","v":451353.06952298892},{"$f":"SUM('Balance de Potencia'!BA367:BU367)","v":550504.50291507028},null,null,null,null,null,null,"Miércoles","18:00",7956.8121056179107,21094.343275851013,4593.3150429812731,null,21708.600151908089,{"$f":"'Balance de Potencia'!H367","v":170402.91308711004}]
[null,"Miércoles",36661.760416643694,{"$f":"SUM('Balance de Potencia'!H368:AB368)","v":309513.72117030167},{"$f":"SUM('Balance de Potencia'!AE368:AY368)","v":453318.97198671964},{"$f":"SUM('Balance de Potencia'!BA368:BU368)","v":552265.61359674041},null,null,null,null,null,null,"Miércoles","18:15",8192.4572988845975,21278.499475621182,4622.7508618727661,null,20148.010247272665,{"$f":"'Balance de Potencia'!H368","v":164163.72071077186}]
[null,"Miércoles",36661.770833333489,{"$f":"SUM('Balance de Potencia'!H369:AB369)","v":310867.90003097075},{"$f":"SUM('Balance de Potencia'!AE369:AY369)","v":454775.83687835198},{"$f":"SUM('Balance de Potencia'!BA369:BU369)","v":552729.40420297207},null,null,null,null,null,null,"Miércoles","18:30",8264.3011040536239,21415.487839627542,4630.5184600307084,null,21973.6530507717,{"$f":"'Balance de Potencia'!H369","v":171440.03103140369}]
[null,"Miércoles",36661.78125,{"$f":"SUM('Balance de Potencia'!H370:AB370)","v":316521.73129359417},{"$f":"SUM('Balance de Potencia'!AE370:AY370)","v":460427.00189611671},{"$f":"SUM('Balance de Potencia'!BA370:BU370)","v":558006.85055576079},null,null,null,null,null,null,"Miércoles","18:45",8567.6445059927428,21951.023698789089,4719.3647417496004,null,24145.493438330112,{"$f":"'Balance de Potencia'!H370","v":179712.85667073616}]
[null,"Miércoles",36661.791666643694,{"$f":"SUM('Balance de Potencia'!H371:AB371)","v":314026.06652234646},{"$f":"SUM('Balance de Potencia'!AE371:AY371)","v":456017.25586392084},{"$f":"SUM('Balance de Potencia'!BA371:BU371)","v":552499.25387206022},null,null,null,null,null,null,"Miércoles","19:00",8433.0712888401449,21532.56476801954,4626.6630708590774,null,25308.0873383621,{"$f":"'Balance de Potencia'!H371","v":183988.5375566413}]
[null,"Miércoles",36661.802083333489,{"$f":"SUM('Balance de Potencia'!H372:AB372)","v":311760.86394564365},{"$f":"SUM('Balance de Potencia'!AE372:AY372)","v":452520.15009259555},{"$f":"SUM('Balance de Potencia'!BA372:BU372)","v":548140.44914538169},null,null,null,null,null,null,"Miércoles","19:15",8311.8474846407116,21203.573183457702,4553.9492325319825,null,25752.915081619303,{"$f":"'Balance de Potencia'!H372","v":185598.43208715267}]
[null,"Miércoles",36661.8125,{"$f":"SUM('Balance de Potencia'!H373:AB373)","v":319517.98731665622},{"$f":"SUM('Balance de Potencia'!AE373:AY373)","v":460745.6404931139},{"$f":"SUM('Balance de Potencia'!BA373:BU373)","v":557263.79306768137},null,null,null,null,null,null,"Miércoles","19:30",8730.6182076663918,21981.416632384127,4706.8042348039071,null,28720.747244084956,{"$f":"'Balance de Potencia'!H373","v":196001.30937192406}]
[null,"Miércoles",36661.822916643694,{"$f":"SUM('Balance de Potencia'!H374:AB374)","v":311451.50745193381},{"$f":"SUM('Balance de Potencia'!AE374:AY374)","v":449579.10977913474},{"$f":"SUM('Balance de Potencia'!BA374:BU374)","v":544560.37974008336},null,null,null,null,null,null,"Miércoles","19:45",8295.3601794998958,20928.854300107829,4494.6570822262838,null,27490.502117160002,{"$f":"'Balance de Potencia'!H374","v":191757.53632847258}]
[null,"Miércoles",36661.833333333489,{"$f":"SUM('Balance de Potencia'!H375:AB375)","v":311785.63645388948},{"$f":"SUM('Balance de Potencia'!AE375:AY375)","v":448752.79618973774},{"$f":"SUM('Balance de Potencia'!BA375:BU375)","v":544342.941357409},null,null,null,null,null,null,"Miércoles","20:00",8313.1684553896375,20851.991725356726,4491.068441234539,null,29240.949551321039,{"$f":"'Balance de Potencia'!H375","v":197768.37308605848}]
[null,"Miércoles",36661.84375,{"$f":"SUM('Balance de Potencia'!H376:AB376)","v":307742.3119550774},{"$f":"SUM('Balance de Potencia'!AE376:AY376)","v":444276.48080211476},{"$f":"SUM('Balance de Potencia'!BA376:BU376)","v":539520.62876232469},null,null,null,null,null,null,"Miércoles","20:15",8098.9514846816901,20438.068702009052,4411.8485100840771,null,29057.176340443515,{"$f":"'Balance de Potencia'!H376","v":197145.92726827358}]
[null,"Miércoles",36661.854166643694,{"$f":"SUM('Balance de Potencia'!H377:AB377)","v":309321.70618437376},{"$f":"SUM('Balance de Potencia'!AE377:AY377)","v":444836.16892492765},{"$f":"SUM('Balance de Potencia'!BA377:BU377)","v":540299.46614370251},null,null,null,null,null,null,"Miércoles","20:30",8182.2956387300783,20489.595848030825,4424.595354215181,null,29956.399346238541,{"$f":"'Balance de Potencia'!H377","v":200173.19029998922}]
[null,"Miércoles",36661.864583333489,{"$f":"SUM('Balance de Potencia'!H378:AB378)","v":311728.59721337532},{"$f":"SUM('Balance de Potencia'!AE378:AY378)","v":447922.00974835717},{"$f":"SUM('Balance de Potencia'!BA378:BU378)","v":542616.4545834898},null,null,null,null,null,null,"Miércoles","20:45",8310.1270488225709,20774.855643301267,4462.6250707023119,null,32058.169912620091,{"$f":"'Balance de Potencia'!H378","v":207076.3342556768}]
[null,"Miércoles",36661.875,{"$f":"SUM('Balance de Potencia'!H379:AB379)","v":312494.0554016683},{"$f":"SUM('Balance de Potencia'!AE379:AY379)","v":448001.7627855154},{"$f":"SUM('Balance de Potencia'!BA379:BU379)","v":541413.65221067006},null,null,null,null,null,null,"Miércoles","21:00",8350.9886491066682,20782.2542765488,4442.8626517267176,null,33228.119093279005,{"$f":"'Balance de Potencia'!H379","v":210821.05596895888}]
[null,"Miércoles",36661.885416643694,{"$f":"SUM('Balance de Potencia'!H380:AB380)","v":315426.79211967177},{"$f":"SUM('Balance de Potencia'!AE380:AY380)","v":450463.53494304075},{"$f":"SUM('Balance de Potencia'!BA380:BU380)","v":542885.82709530625},null,null,null,null,null,null,"Miércoles","21:15",8508.4711677634605,21011.279002250365,4467.0569558667939,null,34794.525915983235,{"$f":"'Balance de Potencia'!H380","v":215732.99207096099}]
[null,"Miércoles",36661.895833333489,{"$f":"SUM('Balance de Potencia'!H381:AB381)","v":320354.4285822814},{"$f":"SUM('Balance de Potencia'!AE381:AY381)","v":453078.54873203131},{"$f":"SUM('Balance de Potencia'!BA381:BU381)","v":544781.91433607962},null,null,null,null,null,null,"Miércoles","21:30",8776.3884500451313,21255.934836640106,4498.3148017907779,null,37247.300770674454,{"$f":"'Balance de Potencia'!H381","v":223207.35856977562}]
[null,"Miércoles",36661.90625,{"$f":"SUM('Balance de Potencia'!H382:AB382)","v":324749.41345907137},{"$f":"SUM('Balance de Potencia'!AE382:AY382)","v":455941.47047941823},{"$f":"SUM('Balance de Potencia'!BA382:BU382)","v":546514.77943104145},null,null,null,null,null,null,"Miércoles","21:45",9018.8491678307564,21525.408380489785,4526.9771703030156,null,39734.311758677271,{"$f":"'Balance de Potencia'!H382","v":230538.75985696772}]
[null,"Miércoles",36661.916666643694,{"$f":"SUM('Balance de Potencia'!H383:AB383)","v":316822.92427239096},{"$f":"SUM('Balance de Potencia'!AE383:AY383)","v":444098.83059365547},{"$f":"SUM('Balance de Potencia'!BA383:BU383)","v":532430.8551153905},null,null,null,null,null,null,"Miércoles","22:00",8583.9577122368755,20421.727070598936,4296.6592518153548,null,38339.309469930551,{"$f":"'Balance de Potencia'!H383","v":226455.69574429648}]
[null,"Miércoles",36661.927083333489,{"$f":"SUM('Balance de Potencia'!H384:AB384)","v":315254.99018030724},{"$f":"SUM('Balance de Potencia'!AE384:AY384)","v":441389.77320781566},{"$f":"SUM('Balance de Potencia'!BA384:BU384)","v":528693.71728869306},null,null,null,null,null,null,"Miércoles","22:15",8499.2051586851976,20173.336909294387,4236.5543393800481,null,38339.01484001409,{"$f":"'Balance de Potencia'!H384","v":226454.82560928591}]
[null,"Miércoles",36661.9375,{"$f":"SUM('Balance de Potencia'!H385:AB385)","v":309077.6766269668},{"$f":"SUM('Balance de Potencia'!AE385:AY385)","v":433136.0487637152},{"$f":"SUM('Balance de Potencia'!BA385:BU385)","v":519738.34433559625},null,null,null,null,null,null,"Miércoles","22:30",8169.3904056467145,19425.932231840641,4094.2466219833113,null,36658.575602992874,{"$f":"'Balance de Potencia'!H385","v":221436.34182008752}]
[null,"Miércoles",36661.947916643694,{"$f":"SUM('Balance de Potencia'!H386:AB386)","v":298730.60674885451},{"$f":"SUM('Balance de Potencia'!AE386:AY386)","v":418550.65729905473},{"$f":"SUM('Balance de Potencia'!BA386:BU386)","v":503725.09265374293},null,null,null,null,null,null,"Miércoles","22:45",7631.568645580578,18139.665115959779,3845.8439037788603,null,34353.989693343457,{"$f":"'Balance de Potencia'!H386","v":214362.93548876539}]
[null,"Miércoles",36661.958333333489,{"$f":"SUM('Balance de Potencia'!H387:AB387)","v":293187.28805392049},{"$f":"SUM('Balance de Potencia'!AE387:AY387)","v":411052.96498039766},{"$f":"SUM('Balance de Potencia'!BA387:BU387)","v":494656.55532310234},null,null,null,null,null,null,"Miércoles","23:00",7350.9699224304868,17495.597500901462,3708.6172995412321,null,32903.352234850056,{"$f":"'Balance de Potencia'!H387","v":209788.25882517346}]
[null,"Miércoles",36661.96875,{"$f":"SUM('Balance de Potencia'!H388:AB388)","v":294307.57121974707},{"$f":"SUM('Balance de Potencia'!AE388:AY388)","v":411182.47238321067},{"$f":"SUM('Balance de Potencia'!BA388:BU388)","v":494403.4476404399},null,null,null,null,null,null,"Miércoles","23:15",7407.2540908453611,17506.623653353494,3704.8229926955014,null,33329.849951172393,{"$f":"'Balance de Potencia'!H388","v":211143.53309178303}]
[null,"Miércoles",36661.979166643694,{"$f":"SUM('Balance de Potencia'!H389:AB389)","v":287380.6145278007},{"$f":"SUM('Balance de Potencia'!AE389:AY389)","v":400523.05062316381},{"$f":"SUM('Balance de Potencia'!BA389:BU389)","v":482473.40428862098},null,null,null,null,null,null,"Miércoles","23:30",7062.6764536032579,16610.711648999488,3528.1841044393714,null,31580.270049358121,{"$f":"'Balance de Potencia'!H389","v":205527.06710452057}]
[null,"Miércoles",36661.989583333489,{"$f":"SUM('Balance de Potencia'!H390:AB390)","v":287192.40993569529},{"$f":"SUM('Balance de Potencia'!AE390:AY390)","v":399647.77247417474},{"$f":"SUM('Balance de Potencia'!BA390:BU390)","v":481229.96939888789},null,null,null,null,null,null,"Miércoles","23:45",7053.428836885616,16538.190945795297,3510.0218016929207,null,31625.1647131666,{"$f":"'Balance de Potencia'!H390","v":205673.10435474652}]
[null,"Jueves",36662,{"$f":"SUM('Balance de Potencia'!H391:AB391)","v":284865.05016320822},{"$f":"SUM('Balance de Potencia'!AE391:AY391)","v":395937.97920549195},{"$f":"SUM('Balance de Potencia'!BA391:BU391)","v":477141.65564467449},null,null,null,null,null,null,"Jueves","00:00",6939.5724100839034,16232.579289886651,3450.6359968159131,null,30673.552517999455,{"$f":"'Balance de Potencia'!H391","v":202555.082020334}]
[null,"Jueves",36662.010416643694,{"$f":"SUM('Balance de Potencia'!H392:AB392)","v":279425.19815118768},{"$f":"SUM('Balance de Potencia'!AE392:AY392)","v":389068.22874982486},{"$f":"SUM('Balance de Potencia'!BA392:BU392)","v":469916.78560798708},null,null,null,null,null,null,"Jueves","00:15",{"$f":"D394^2*$I$20/1000000","v":6677.0635274708238},{"$f":"E394^2*$J$20/1000000","v":15674.176909035112},{"$f":"F394^2*$K$20/1000000","v":3346.9282256404267},null,{"$f":"T394^2*$I$21/1000000","v":29222.245135458419},{"$f":"'Balance de Potencia'!H392","v":197705.11020140973}]
[null,"Jueves",36662.020833333489,{"$f":"SUM('Balance de Potencia'!H393:AB393)","v":276451.05191370327},{"$f":"SUM('Balance de Potencia'!AE393:AY393)","v":384588.87172186171},{"$f":"SUM('Balance de Potencia'!BA393:BU393)","v":465301.539705239},null,null,null,null,null,null,"Jueves","00:30",6535.6813028264942,15315.339754969837,3281.5079551171661,null,28796.198705534614,{"$f":"'Balance de Potencia'!H393","v":196258.59524929442}]
[null,"Jueves",36662.03125,{"$f":"SUM('Balance de Potencia'!H394:AB394)","v":273266.41675894393},{"$f":"SUM('Balance de Potencia'!AE394:AY394)","v":380636.28792741999},{"$f":"SUM('Balance de Potencia'!BA394:BU394)","v":460641.98836474342},null,null,null,null,null,null,"Jueves","00:45",6385.9703425552816,15002.152893323913,3216.1146807368223,null,27914.4712601955,{"$f":"'Balance de Potencia'!H394","v":193230.55808090806}]
[null,"Jueves",36662.041666643694,{"$f":"SUM('Balance de Potencia'!H395:AB395)","v":267238.04016550665},{"$f":"SUM('Balance de Potencia'!AE395:AY395)","v":372445.83225972863},{"$f":"SUM('Balance de Potencia'!BA395:BU395)","v":451503.9056278877},null,null,null,null,null,null,"Jueves","01:00",6107.323563406434,14363.472463172116,3089.779625223714,null,26404.422361808713,{"$f":"'Balance de Potencia'!H395","v":187931.43963914859}]
[null,"Jueves",36662.052083333489,{"$f":"SUM('Balance de Potencia'!H396:AB396)","v":264933.39372202742},{"$f":"SUM('Balance de Potencia'!AE396:AY396)","v":369306.71046139736},{"$f":"SUM('Balance de Potencia'!BA396:BU396)","v":447916.07721370104},null,null,null,null,null,null,"Jueves","01:15",6002.4393220366237,14122.370681897037,3040.8695107369108,null,25766.341060219525,{"$f":"'Balance de Potencia'!H396","v":185646.80556023805}]
[null,"Jueves",36662.0625,{"$f":"SUM('Balance de Potencia'!H397:AB397)","v":262445.9710002449},{"$f":"SUM('Balance de Potencia'!AE397:AY397)","v":365513.27901475824},{"$f":"SUM('Balance de Potencia'!BA397:BU397)","v":443561.82772682142},null,null,null,null,null,null,"Jueves","01:30",5890.2563082850211,13833.737397953302,2982.0355108609265,null,24996.16257419543,{"$f":"'Balance de Potencia'!H397","v":182851.18342074394}]
[null,"Jueves",36662.072916643694,{"$f":"SUM('Balance de Potencia'!H398:AB398)","v":260618.24142454099},{"$f":"SUM('Balance de Potencia'!AE398:AY398)","v":364100.69678520231},{"$f":"SUM('Balance de Potencia'!BA398:BU398)","v":441930.99063611566},null,null,null,null,null,null,"Jueves","01:45",5808.499991153798,13727.018804816371,2960.1478119633634,null,24508.103354843959,{"$f":"'Balance de Potencia'!H398","v":181057.26540019794}]
[null,"Jueves",36662.083333333489,{"$f":"SUM('Balance de Potencia'!H399:AB399)","v":259506.80957501632},{"$f":"SUM('Balance de Potencia'!AE399:AY399)","v":362854.33278796071},{"$f":"SUM('Balance de Potencia'!BA399:BU399)","v":440342.08864484681},null,null,null,null,null,null,"Jueves","02:00",5759.0638023292986,13633.200917349304,2938.9004694306391,null,24236.434038365103,{"$f":"'Balance de Potencia'!H399","v":180050.97018635485}]
[null,"Jueves",36662.09375,{"$f":"SUM('Balance de Potencia'!H400:AB400)","v":261643.77744752989},{"$f":"SUM('Balance de Potencia'!AE400:AY400)","v":365418.08023596735},{"$f":"SUM('Balance de Potencia'!BA400:BU400)","v":442543.29619534151},null,null,null,null,null,null,"Jueves","02:15",5854.3029713290389,13826.532278577211,2968.3562003336069,null,24941.175448306476,{"$f":"'Balance de Potencia'!H400","v":182649.95259961096}]
[null,"Jueves",36662.104166643694,{"$f":"SUM('Balance de Potencia'!H401:AB401)","v":256640.92650728923},{"$f":"SUM('Balance de Potencia'!AE401:AY401)","v":358645.62832278979},{"$f":"SUM('Balance de Potencia'!BA401:BU401)","v":434997.46286714816},null,null,null,null,null,null,"Jueves","02:30",5632.5648681259481,13318.775279035708,2867.9919632425194,null,23810.817606684588,{"$f":"'Balance de Potencia'!H401","v":178463.02876172771}]
[null,"Jueves",36662.114583333489,{"$f":"SUM('Balance de Potencia'!H402:AB402)","v":254427.62152478599},{"$f":"SUM('Balance de Potencia'!AE402:AY402)","v":355903.29879786703},{"$f":"SUM('Balance de Potencia'!BA402:BU402)","v":431759.63032725046},null,null,null,null,null,null,"Jueves","02:45",5535.8318386029896,13115.873983767411,2825.4560002016465,null,23179.134161860242,{"$f":"'Balance de Potencia'!H402","v":176079.87033756686}]
[null,"Jueves",36662.125,{"$f":"SUM('Balance de Potencia'!H403:AB403)","v":252073.26368870813},{"$f":"SUM('Balance de Potencia'!AE403:AY403)","v":352745.67195057357},{"$f":"SUM('Balance de Potencia'!BA403:BU403)","v":428439.38673381973},null,null,null,null,null,null,"Jueves","03:00",5433.8537064163693,12884.174441861922,2782.1674170473939,null,22532.423547526192,{"$f":"'Balance de Potencia'!H403","v":173606.13090233717}]
[null,"Jueves",36662.135416643694,{"$f":"SUM('Balance de Potencia'!H404:AB404)","v":248852.17472947948},{"$f":"SUM('Balance de Potencia'!AE404:AY404)","v":347325.70493032178},{"$f":"SUM('Balance de Potencia'!BA404:BU404)","v":422688.9651668655},null,null,null,null,null,null,"Jueves","03:15",5295.8692461099035,12491.283357357377,2707.9852998916335,null,21667.801673415288,{"$f":"'Balance de Potencia'!H404","v":170242.71277392973}]
[null,"Jueves",36662.145833333489,{"$f":"SUM('Balance de Potencia'!H405:AB405)","v":247457.51517901995},{"$f":"SUM('Balance de Potencia'!AE405:AY405)","v":346585.62665428454},{"$f":"SUM('Balance de Potencia'!BA405:BU405)","v":421869.43333824736},null,null,null,null,null,null,"Jueves","03:30",5236.675567159481,12438.107457927148,2697.4947079989684,null,21463.201270134123,{"$f":"'Balance de Potencia'!H405","v":169437.03935447321}]
[null,"Jueves",36662.15625,{"$f":"SUM('Balance de Potencia'!H406:AB406)","v":243425.00164800102},{"$f":"SUM('Balance de Potencia'!AE406:AY406)","v":340553.55212448409},{"$f":"SUM('Balance de Potencia'!BA406:BU406)","v":415467.38989622588},null,null,null,null,null,null,"Jueves","03:45",5067.3947405467425,12008.922374995494,2616.2447230195603,null,20229.292599478598,{"$f":"'Balance de Potencia'!H406","v":164494.52713713006}]
[null,"Jueves",36662.166666643694,{"$f":"SUM('Balance de Potencia'!H407:AB407)","v":243042.58278534486},{"$f":"SUM('Balance de Potencia'!AE407:AY407)","v":340899.0251258958},{"$f":"SUM('Balance de Potencia'!BA407:BU407)","v":415595.14682044787},null,null,null,null,null,null,"Jueves","04:00",5051.4855682543784,12033.299526696219,2617.8539697482156,null,20131.122919882688,{"$f":"'Balance de Potencia'!H407","v":164094.90826691009}]
[null,"Jueves",36662.177083333489,{"$f":"SUM('Balance de Potencia'!H408:AB408)","v":240443.61918558349},{"$f":"SUM('Balance de Potencia'!AE408:AY408)","v":338101.6441780469},{"$f":"SUM('Balance de Potencia'!BA408:BU408)","v":412377.85941713705},null,null,null,null,null,null,"Jueves","04:15",4944.0275926927916,11836.621870758143,2577.4791572221948,null,19729.327760497628,{"$f":"'Balance de Potencia'!H408","v":162449.07733066182}]
[null,"Jueves",36662.1875,{"$f":"SUM('Balance de Potencia'!H409:AB409)","v":240709.5336431319},{"$f":"SUM('Balance de Potencia'!AE409:AY409)","v":338920.09006761987},{"$f":"SUM('Balance de Potencia'!BA409:BU409)","v":413531.25433055777},null,null,null,null,null,null,"Jueves","04:30",4954.9691630976613,11893.997279357409,2591.9174143712899,null,19820.530610058366,{"$f":"'Balance de Potencia'!H409","v":162824.12143036115}]
[null,"Jueves",36662.197916643694,{"$f":"SUM('Balance de Potencia'!H410:AB410)","v":236501.52638754592},{"$f":"SUM('Balance de Potencia'!AE410:AY410)","v":334142.98641888687},{"$f":"SUM('Balance de Potencia'!BA410:BU410)","v":408893.88161741622},null,null,null,null,null,null,"Jueves","04:45",4783.2410675858828,11561.066736374345,2534.1114222072551,null,18758.157742412975,{"$f":"'Balance de Potencia'!H410","v":158400.37191541665}]
[null,"Jueves",36662.208333333489,{"$f":"SUM('Balance de Potencia'!H411:AB411)","v":235413.87779570214},{"$f":"SUM('Balance de Potencia'!AE411:AY411)","v":333932.76849749696},{"$f":"SUM('Balance de Potencia'!BA411:BU411)","v":409538.91593526187},null,null,null,null,null,null,"Jueves","05:00",4739.3468685346488,11546.524585131096,2542.1129022806344,null,18347.888015157045,{"$f":"'Balance de Potencia'!H411","v":156658.56552745687}]
[null,"Jueves",36662.21875,{"$f":"SUM('Balance de Potencia'!H412:AB412)","v":232868.5971291337},{"$f":"SUM('Balance de Potencia'!AE412:AY412)","v":331596.23421128839},{"$f":"SUM('Balance de Potencia'!BA412:BU412)","v":407644.38340804406},null,null,null,null,null,null,"Jueves","05:15",4637.4178231655587,11385.507354500713,2518.6476066197015,null,17881.222146314263,{"$f":"'Balance de Potencia'!H412","v":154653.4826887181}]
[null,"Jueves",36662.229166643694,{"$f":"SUM('Balance de Potencia'!H413:AB413)","v":236564.48755502771},{"$f":"SUM('Balance de Potencia'!AE413:AY413)","v":338186.01089569047},{"$f":"SUM('Balance de Potencia'!BA413:BU413)","v":414697.78563360893},null,null,null,null,null,null,"Jueves","05:30",4785.7881845841684,11842.529807292498,2606.5611315788074,null,18616.959761058377,{"$f":"'Balance de Potencia'!H413","v":157803.0835068376}]
[null,"Jueves",36662.239583333489,{"$f":"SUM('Balance de Potencia'!H414:AB414)","v":236261.23147641699},{"$f":"SUM('Balance de Potencia'!AE414:AY414)","v":338817.43268950947},{"$f":"SUM('Balance de Potencia'!BA414:BU414)","v":416615.83566500002},null,null,null,null,null,null,"Jueves","05:45",4773.5260810258014,11886.793093515287,2630.7284970684036,null,18235.513276519287,{"$f":"'Balance de Potencia'!H414","v":156178.08778566081}]
[null,"Jueves",36662.25,{"$f":"SUM('Balance de Potencia'!H415:AB415)","v":239214.53025809274},{"$f":"SUM('Balance de Potencia'!AE415:AY415)","v":344872.52661948197},{"$f":"SUM('Balance de Potencia'!BA415:BU415)","v":423667.6893015083},null,null,null,null,null,null,"Jueves","06:00",4893.6114625471164,12315.453424499219,2720.5403425651725,null,17966.562780325607,{"$f":"'Balance de Potencia'!H415","v":155022.09608741815}]
[null,"Jueves",36662.260416643694,{"$f":"SUM('Balance de Potencia'!H416:AB416)","v":220930.89393582224},{"$f":"SUM('Balance de Potencia'!AE416:AY416)","v":328504.65590952075},{"$f":"SUM('Balance de Potencia'!BA416:BU416)","v":407024.2543441538},null,null,null,null,null,null,"Jueves","06:15",4174.1425141356203,11174.195540877423,2510.9904493717822,null,17200.456949013507,{"$f":"'Balance de Potencia'!H416","v":151680.97003621233}]
[null,"Jueves",36662.270833333489,{"$f":"SUM('Balance de Potencia'!H417:AB417)","v":222024.6722648851},{"$f":"SUM('Balance de Potencia'!AE417:AY417)","v":331914.49211112451},{"$f":"SUM('Balance de Potencia'!BA417:BU417)","v":411677.37956133886},null,null,null,null,null,null,"Jueves","06:30",4215.5752728635653,11407.372901642058,2568.7301966892051,null,16887.55575483845,{"$f":"'Balance de Potencia'!H417","v":150294.98972574307}]
[null,"Jueves",36662.28125,{"$f":"SUM('Balance de Potencia'!H418:AB418)","v":228431.17562198415},{"$f":"SUM('Balance de Potencia'!AE418:AY418)","v":341364.18218394113},{"$f":"SUM('Balance de Potencia'!BA418:BU418)","v":422306.03940600506},null,null,null,null,null,null,"Jueves","06:45",4462.3653311331791,12066.160829339586,2703.0810430387492,null,16904.583898683268,{"$f":"'Balance de Potencia'!H418","v":150370.74372853737}]
[null,"Jueves",36662.291666643694,{"$f":"SUM('Balance de Potencia'!H419:AB419)","v":235803.23225398848},{"$f":"SUM('Balance de Potencia'!AE419:AY419)","v":354294.0923477555},{"$f":"SUM('Balance de Potencia'!BA419:BU419)","v":437537.83228536462},null,null,null,null,null,null,"Jueves","07:00",4755.0367830167188,12997.536032620894,2901.5877148656486,null,16122.516074481306,{"$f":"'Balance de Potencia'!H419","v":146851.20497520594}]
[null,"Jueves",36662.302083333489,{"$f":"SUM('Balance de Potencia'!H420:AB420)","v":244501.90103638248},{"$f":"SUM('Balance de Potencia'!AE420:AY420)","v":365776.9327845709},{"$f":"SUM('Balance de Potencia'!BA420:BU420)","v":451474.79379710986},null,null,null,null,null,null,"Jueves","07:15",5112.3296910605668,13853.701829753956,3089.3811957057296,null,14806.988146999744,{"$f":"'Balance de Potencia'!H420","v":140732.52167017886}]
[null,"Jueves",36662.3125,{"$f":"SUM('Balance de Potencia'!H421:AB421)","v":251409.05658560834},{"$f":"SUM('Balance de Potencia'!AE421:AY421)","v":375665.80589668103},{"$f":"SUM('Balance de Potencia'!BA421:BU421)","v":463790.10399310628},null,null,null,null,null,null,"Jueves","07:30",5405.2552815595454,14612.904329068624,3260.2239813162737,null,14111.524725174515,{"$f":"'Balance de Potencia'!H421","v":137387.77040636947}]
[null,"Jueves",36662.322916643694,{"$f":"SUM('Balance de Potencia'!H422:AB422)","v":257426.43338505362},{"$f":"SUM('Balance de Potencia'!AE422:AY422)","v":383283.92023867741},{"$f":"SUM('Balance de Potencia'!BA422:BU422)","v":474610.21345913969},null,null,null,null,null,null,"Jueves","07:45",5667.0970798359413,15211.582887046119,3414.118900775662,null,14031.809890589218,{"$f":"'Balance de Potencia'!H422","v":136999.17477410974}]
[null,"Jueves",36662.333333333489,{"$f":"SUM('Balance de Potencia'!H423:AB423)","v":260844.24849976605},{"$f":"SUM('Balance de Potencia'!AE423:AY423)","v":390559.59025750856},{"$f":"SUM('Balance de Potencia'!BA423:BU423)","v":485010.96161108883},null,null,null,null,null,null,"Jueves","08:00",5818.5785742816097,15794.57052697588,3565.3945010896705,null,13020.519152235323,{"$f":"'Balance de Potencia'!H423","v":131970.01178732101}]
[null,"Jueves",36662.34375,{"$f":"SUM('Balance de Potencia'!H424:AB424)","v":271160.31843440171},{"$f":"SUM('Balance de Potencia'!AE424:AY424)","v":404960.65825132636},{"$f":"SUM('Balance de Potencia'!BA424:BU424)","v":503588.92682165693},null,null,null,null,null,null,"Jueves","08:15",6287.9147294048125,16980.828509018142,3843.7649850834164,null,12947.159286565411,{"$f":"'Balance de Potencia'!H424","v":131597.71567110941}]
[null,"Jueves",36662.354166643694,{"$f":"SUM('Balance de Potencia'!H425:AB425)","v":276859.66946613987},{"$f":"SUM('Balance de Potencia'!AE425:AY425)","v":412884.76385979814},{"$f":"SUM('Balance de Potencia'!BA425:BU425)","v":513530.61163706781},null,null,null,null,null,null,"Jueves","08:30",6555.0161381154421,17651.878215208548,3997.0276841758987,null,12566.422862139789,{"$f":"'Balance de Potencia'!H425","v":129648.33387870765}]
[null,"Jueves",36662.364583333489,{"$f":"SUM('Balance de Potencia'!H426:AB426)","v":286141.79888091731},{"$f":"SUM('Balance de Potencia'!AE426:AY426)","v":424460.45424808568},{"$f":"SUM('Balance de Potencia'!BA426:BU426)","v":526454.45900227642},null,null,null,null,null,null,"Jueves","08:45",7001.9173371109346,18655.533683971844,4200.7428713286499,null,12736.512552518676,{"$f":"'Balance de Potencia'!H426","v":130522.79619216517}]
[null,"Jueves",36662.375,{"$f":"SUM('Balance de Potencia'!H427:AB427)","v":293098.62267491891},{"$f":"SUM('Balance de Potencia'!AE427:AY427)","v":435581.82770454645},{"$f":"SUM('Balance de Potencia'!BA427:BU427)","v":540588.05956398719},null,null,null,null,null,null,"Jueves","09:00",7346.5244501608413,19645.935518198719,4429.3232882897992,null,13252.44802455313,{"$f":"'Balance de Potencia'!H427","v":133140.18618686998}]
[null,"Jueves",36662.385416643694,{"$f":"SUM('Balance de Potencia'!H428:AB428)","v":301651.64938071306},{"$f":"SUM('Balance de Potencia'!AE428:AY428)","v":445017.96255945868},{"$f":"SUM('Balance de Potencia'!BA428:BU428)","v":550403.27267525683},null,null,null,null,null,null,"Jueves","09:15",7781.5440760072943,20506.346460920337,4591.6259028237218,null,13828.34717533091,{"$f":"'Balance de Potencia'!H428","v":136002.29666692563}]
[null,"Jueves",36662.395833333489,{"$f":"SUM('Balance de Potencia'!H429:AB429)","v":305219.06429174589},{"$f":"SUM('Balance de Potencia'!AE429:AY429)","v":449580.41958778474},{"$f":"SUM('Balance de Potencia'!BA429:BU429)","v":556351.86884597968},null,null,null,null,null,null,"Jueves","09:30",7966.6857457432852,20928.97624898727,4691.412110443569,null,13872.752637624402,{"$f":"'Balance de Potencia'!H429","v":136220.48631232473}]
[null,"Jueves",36662.40625,{"$f":"SUM('Balance de Potencia'!H430:AB430)","v":307958.50796661311},{"$f":"SUM('Balance de Potencia'!AE430:AY430)","v":453362.61022678285},{"$f":"SUM('Balance de Potencia'!BA430:BU430)","v":560652.70134153776},null,null,null,null,null,null,"Jueves","09:45",8110.3348790713417,21282.596374356497,4764.2256193913681,null,13539.001613415772,{"$f":"'Balance de Potencia'!H430","v":134571.91268653079}]
[null,"Jueves",36662.416666643694,{"$f":"SUM('Balance de Potencia'!H431:AB431)","v":318575.9052552114},{"$f":"SUM('Balance de Potencia'!AE431:AY431)","v":466142.47930202202},{"$f":"SUM('Balance de Potencia'!BA431:BU431)","v":575602.65359708853},null,null,null,null,null,null,"Jueves","10:00",8679.210564312827,22499.381103550419,5021.6918238977305,null,13704.170408817878,{"$f":"'Balance de Potencia'!H431","v":135390.27810247682}]
[null,"Jueves",36662.427083333489,{"$f":"SUM('Balance de Potencia'!H432:AB432)","v":329259.62317771855},{"$f":"SUM('Balance de Potencia'!AE432:AY432)","v":481026.30206714163},{"$f":"SUM('Balance de Potencia'!BA432:BU432)","v":592508.14846677764},null,null,null,null,null,null,"Jueves","10:15",9271.1013074804705,23959.119641054629,5320.9985044816876,null,14490.500556393568,{"$f":"'Balance de Potencia'!H432","v":139220.37495298462}]
[null,"Jueves",36662.4375,{"$f":"SUM('Balance de Potencia'!H433:AB433)","v":332127.0143805595},{"$f":"SUM('Balance de Potencia'!AE433:AY433)","v":486563.92507537093},{"$f":"SUM('Balance de Potencia'!BA433:BU433)","v":599003.74505324813},null,null,null,null,null,null,"Jueves","10:30",9433.2810990399739,24513.934480106516,5438.3049590015116,null,14432.812496368006,{"$f":"'Balance de Potencia'!H433","v":138942.97381483976}]
[null,"Jueves",36662.447916643694,{"$f":"SUM('Balance de Potencia'!H434:AB434)","v":335030.78972105443},{"$f":"SUM('Balance de Potencia'!AE434:AY434)","v":489804.85887634713},{"$f":"SUM('Balance de Potencia'!BA434:BU434)","v":603423.64255364751},null,null,null,null,null,null,"Jueves","10:45",9598.9518941067145,24841.589823398746,5518.8568128172337,null,15058.511869919199,{"$f":"'Balance de Potencia'!H434","v":141922.78763514821}]
[null,"Jueves",36662.458333333489,{"$f":"SUM('Balance de Potencia'!H435:AB435)","v":342001.25142610125},{"$f":"SUM('Balance de Potencia'!AE435:AY435)","v":500035.75423040998},{"$f":"SUM('Balance de Potencia'!BA435:BU435)","v":616148.09003050823},null,null,null,null,null,null,"Jueves","11:00",10002.52771723265,25890.195296118709,5754.0640958394024,null,16309.248399812392,{"$f":"'Balance de Potencia'!H435","v":147699.1781693201}]
[null,"Jueves",36662.46875,{"$f":"SUM('Balance de Potencia'!H436:AB436)","v":349955.77234869043},{"$f":"SUM('Balance de Potencia'!AE436:AY436)","v":510754.74992194161},{"$f":"SUM('Balance de Potencia'!BA436:BU436)","v":627536.78038264276},null,null,null,null,null,null,"Jueves","11:15",10473.231321310845,27012.080597822391,5968.74262855493,null,17482.993343882175,{"$f":"'Balance de Potencia'!H436","v":152921.65912251911}]
[null,"Jueves",36662.479166643694,{"$f":"SUM('Balance de Potencia'!H437:AB437)","v":354118.76984795084},{"$f":"SUM('Balance de Potencia'!AE437:AY437)","v":516851.93914982519},{"$f":"SUM('Balance de Potencia'!BA437:BU437)","v":633203.4691010965},null,null,null,null,null,null,"Jueves","11:30",10723.887932922618,27660.849171921596,6077.0254234586946,null,18480.92048947273,{"$f":"'Balance de Potencia'!H437","v":157225.47100082479}]
[null,"Jueves",36662.489583333489,{"$f":"SUM('Balance de Potencia'!H438:AB438)","v":355055.38329994091},{"$f":"SUM('Balance de Potencia'!AE438:AY438)","v":516460.66062697989},{"$f":"SUM('Balance de Potencia'!BA438:BU438)","v":632342.37362420617},null,null,null,null,null,null,"Jueves","11:45",10780.690460711405,27618.984186547601,6060.5083282691394,null,18379.493345979983,{"$f":"'Balance de Potencia'!H438","v":156793.4343313241}]
[null,"Jueves",36662.5,{"$f":"SUM('Balance de Potencia'!H439:AB439)","v":356031.01211546938},{"$f":"SUM('Balance de Potencia'!AE439:AY439)","v":517835.55762415659},{"$f":"SUM('Balance de Potencia'!BA439:BU439)","v":631083.15000968159},null,null,null,null,null,null,"Jueves","12:00",10840.018686604233,27766.231814964776,6036.3950094719148,null,18679.094965718072,{"$f":"'Balance de Potencia'!H439","v":158066.20270948834}]
[null,"Jueves",36662.510416643694,{"$f":"SUM('Balance de Potencia'!H440:AB440)","v":345236.11357863509},{"$f":"SUM('Balance de Potencia'!AE440:AY440)","v":503408.64335984271},{"$f":"SUM('Balance de Potencia'!BA440:BU440)","v":612718.44017753319},null,null,null,null,null,null,"Jueves","12:15",10192.642950110936,26240.647331595934,5690.1849675001222,null,17450.762044203297,{"$f":"'Balance de Potencia'!H440","v":152780.63242557706}]
[null,"Jueves",36662.520833333489,{"$f":"SUM('Balance de Potencia'!H441:AB441)","v":337532.3741601996},{"$f":"SUM('Balance de Potencia'!AE441:AY441)","v":492731.55355283461},{"$f":"SUM('Balance de Potencia'!BA441:BU441)","v":602699.09519052203},null,null,null,null,null,null,"Jueves","12:30",9742.8326190293847,25139.344972336439,5505.6114832975982,null,15812.541913514529,{"$f":"'Balance de Potencia'!H441","v":145432.66081356999}]
[null,"Jueves",36662.53125,{"$f":"SUM('Balance de Potencia'!H442:AB442)","v":351832.77834447986},{"$f":"SUM('Balance de Potencia'!AE442:AY442)","v":513262.6701259297},{"$f":"SUM('Balance de Potencia'!BA442:BU442)","v":628072.96562489169},null,null,null,null,null,null,"Jueves","12:45",10585.88005437127,27278.002597174291,5978.946712356822,null,18621.64917593135,{"$f":"'Balance de Potencia'!H442","v":157822.95671767235}]
[null,"Jueves",36662.541666643694,{"$f":"SUM('Balance de Potencia'!H443:AB443)","v":345233.71860598604},{"$f":"SUM('Balance de Potencia'!AE443:AY443)","v":505727.24336289259},{"$f":"SUM('Balance de Potencia'!BA443:BU443)","v":620235.47650987294},null,null,null,null,null,null,"Jueves","13:00",10192.50153375584,26482.922381323631,5830.6596231109688,null,16826.063585088286,{"$f":"'Balance de Potencia'!H443","v":150021.10777288786}]
[null,"Jueves",36662.552083333489,{"$f":"SUM('Balance de Potencia'!H444:AB444)","v":352993.50130885997},{"$f":"SUM('Balance de Potencia'!AE444:AY444)","v":515463.21996316913},{"$f":"SUM('Balance de Potencia'!BA444:BU444)","v":631026.13315938413},null,null,null,null,null,null,"Jueves","13:15",10655.842509028103,27512.406094545608,6035.3043110977396,null,18551.61758053827,{"$f":"'Balance de Potencia'!H444","v":157525.90986445709}]
[null,"Jueves",36662.5625,{"$f":"SUM('Balance de Potencia'!H445:AB445)","v":345093.83552457031},{"$f":"SUM('Balance de Potencia'!AE445:AY445)","v":506751.91658436717},{"$f":"SUM('Balance de Potencia'!BA445:BU445)","v":621108.04294089554},null,null,null,null,null,null,"Jueves","13:30",10184.243535779493,26590.347214508831,5847.0766671973752,null,17417.107650094546,{"$f":"'Balance de Potencia'!H445","v":152633.23997929061}]
[null,"Jueves",36662.572916643694,{"$f":"SUM('Balance de Potencia'!H446:AB446)","v":347428.05130115733},{"$f":"SUM('Balance de Potencia'!AE446:AY446)","v":510709.85505609051},{"$f":"SUM('Balance de Potencia'!BA446:BU446)","v":625824.71869718703},null,null,null,null,null,null,"Jueves","13:45",10322.481992511728,27007.33213317387,5936.2189065553457,null,17554.973882741295,{"$f":"'Balance de Potencia'!H446","v":153236.13836082484}]
[null,"Jueves",36662.583333333489,{"$f":"SUM('Balance de Potencia'!H447:AB447)","v":350666.13345950859},{"$f":"SUM('Balance de Potencia'!AE447:AY447)","v":515428.27947509778},{"$f":"SUM('Balance de Potencia'!BA447:BU447)","v":631691.84099691862},null,null,null,null,null,null,"Jueves","14:00",10515.792854364983,27508.676383950744,6048.0450470344222,null,17803.310196704067,{"$f":"'Balance de Potencia'!H447","v":154316.18727715651}]
[null,"Jueves",36662.59375,{"$f":"SUM('Balance de Potencia'!H448:AB448)","v":351237.29059340718},{"$f":"SUM('Balance de Potencia'!AE448:AY448)","v":515596.38241847896},{"$f":"SUM('Balance de Potencia'!BA448:BU448)","v":632507.62863850582},null,null,null,null,null,null,"Jueves","14:15",10550.07652701768,27526.622793726627,6063.6764229628207,null,18010.996690544976,{"$f":"'Balance de Potencia'!H448","v":155213.67375142989}]
[null,"Jueves",36662.604166643694,{"$f":"SUM('Balance de Potencia'!H449:AB449)","v":353791.76459351636},{"$f":"SUM('Balance de Potencia'!AE449:AY449)","v":517858.91804842796},{"$f":"SUM('Balance de Potencia'!BA449:BU449)","v":635473.63732646836},null,null,null,null,null,null,"Jueves","14:30",10704.091475538788,27768.737033374273,6120.6783762613704,null,18764.924427943894,{"$f":"'Balance de Potencia'!H449","v":158428.9394558538}]
[null,"Jueves",36662.614583333489,{"$f":"SUM('Balance de Potencia'!H450:AB450)","v":351570.59239704016},{"$f":"SUM('Balance de Potencia'!AE450:AY450)","v":515420.23837008874},{"$f":"SUM('Balance de Potencia'!BA450:BU450)","v":632901.56502925127},null,null,null,null,null,null,"Jueves","14:45",10570.108727639226,27507.818074700674,6071.231894418549,null,18998.188684803412,{"$f":"'Balance de Potencia'!H450","v":159410.60258822778}]
[null,"Jueves",36662.625,{"$f":"SUM('Balance de Potencia'!H451:AB451)","v":350262.19335533888},{"$f":"SUM('Balance de Potencia'!AE451:AY451)","v":514836.70977493993},{"$f":"SUM('Balance de Potencia'!BA451:BU451)","v":631554.98453661602},null,null,null,null,null,null,"Jueves","15:00",10491.580057536801,27445.567852831886,6045.4247048967709,null,19347.057106506218,{"$f":"'Balance de Potencia'!H451","v":160867.59234514428}]
[null,"Jueves",36662.635416643694,{"$f":"SUM('Balance de Potencia'!H452:AB452)","v":343697.51672166568},{"$f":"SUM('Balance de Potencia'!AE452:AY452)","v":507042.45613433688},{"$f":"SUM('Balance de Potencia'!BA452:BU452)","v":622215.12377708859},null,null,null,null,null,null,"Jueves","15:15",10101.995289737593,26620.84640723369,5867.9392388434662,null,18376.477708868046,{"$f":"'Balance de Potencia'!H452","v":156780.57076954658}]
[null,"Jueves",36662.645833333489,{"$f":"SUM('Balance de Potencia'!H453:AB453)","v":337728.07519367692},{"$f":"SUM('Balance de Potencia'!AE453:AY453)","v":498089.17884140072},{"$f":"SUM('Balance de Potencia'!BA453:BU453)","v":610550.1159230253},null,null,null,null,null,null,"Jueves","15:30",9754.1336692699606,25689.013194291398,5649.9827024657034,null,17351.765911488081,{"$f":"'Balance de Potencia'!H453","v":152346.66275318601}]
[null,"Jueves",36662.65625,{"$f":"SUM('Balance de Potencia'!H454:AB454)","v":334620.70149697305},{"$f":"SUM('Balance de Potencia'!AE454:AY454)","v":492180.48822433467},{"$f":"SUM('Balance de Potencia'!BA454:BU454)","v":602792.33097997436},null,null,null,null,null,null,"Jueves","15:45",9575.4674377116407,25083.145305228965,5507.3150190809238,null,17504.356384037503,{"$f":"'Balance de Potencia'!H454","v":153015.0605817326}]
[null,"Jueves",36662.666666643694,{"$f":"SUM('Balance de Potencia'!H455:AB455)","v":333115.69163735001},{"$f":"SUM('Balance de Potencia'!AE455:AY455)","v":489814.5043272007},{"$f":"SUM('Balance de Potencia'!BA455:BU455)","v":598939.70707290201},null,null,null,null,null,null,"Jueves","16:00",9489.5267617875415,24842.568215869382,5437.1422302097108,null,18127.14044188146,{"$f":"'Balance de Potencia'!H455","v":155713.31655489391}]
[null,"Jueves",36662.677083333489,{"$f":"SUM('Balance de Potencia'!H456:AB456)","v":330216.52689839661},{"$f":"SUM('Balance de Potencia'!AE456:AY456)","v":485909.57338892692},{"$f":"SUM('Balance de Potencia'!BA456:BU456)","v":593970.36642977316},null,null,null,null,null,null,"Jueves","16:15",{"$f":"D458^2*$I$20/1000000","v":9325.0674915397285},{"$f":"E458^2*$J$20/1000000","v":24448.044070175616},{"$f":"F458^2*$K$20/1000000","v":5347.2937042915501},null,{"$f":"T458^2*$I$21/1000000","v":18505.491476261934},{"$f":"'Balance de Potencia'!H456","v":157329.95448064822}]
[null,"Jueves",36662.6875,{"$f":"SUM('Balance de Potencia'!H457:AB457)","v":326642.28063871106},{"$f":"SUM('Balance de Potencia'!AE457:AY457)","v":480417.98522064183},{"$f":"SUM('Balance de Potencia'!BA457:BU457)","v":586794.91441175633},null,null,null,null,null,null,"Jueves","16:30",9124.2919194645256,23898.559458502004,5218.878241419844,null,18768.877729676067,{"$f":"'Balance de Potencia'!H457","v":158445.62709078917}]
[null,"Jueves",36662.697916643694,{"$f":"SUM('Balance de Potencia'!H458:AB458)","v":325637.92347799189},{"$f":"SUM('Balance de Potencia'!AE458:AY458)","v":478754.01699950552},{"$f":"SUM('Balance de Potencia'!BA458:BU458)","v":583878.89547027228},null,null,null,null,null,null,"Jueves","16:45",9068.2675791002821,23733.296801918597,5167.1377290198843,null,19478.501174942758,{"$f":"'Balance de Potencia'!H458","v":161413.13519457669}]
[null,"Jueves",36662.708333333489,{"$f":"SUM('Balance de Potencia'!H459:AB459)","v":319555.11436638806},{"$f":"SUM('Balance de Potencia'!AE459:AY459)","v":470157.98295212863},{"$f":"SUM('Balance de Potencia'!BA459:BU459)","v":573724.55497586192},null,null,null,null,null,null,"Jueves","17:00",8732.6472698252201,22888.684749770389,4988.9753444423068,null,19950.728121255499,{"$f":"'Balance de Potencia'!H459","v":163358.02730987308}]
[null,"Jueves",36662.71875,{"$f":"SUM('Balance de Potencia'!H460:AB460)","v":312548.75196297077},{"$f":"SUM('Balance de Potencia'!AE460:AY460)","v":462140.57244958036},{"$f":"SUM('Balance de Potencia'!BA460:BU460)","v":564955.35452269088},null,null,null,null,null,null,"Jueves","17:15",8353.9122908814497,22114.717934046035,4837.6310204159372,null,19710.083182506103,{"$f":"'Balance de Potencia'!H460","v":162369.82914969881}]
[null,"Jueves",36662.729166643694,{"$f":"SUM('Balance de Potencia'!H461:AB461)","v":294567.70807818463},{"$f":"SUM('Balance de Potencia'!AE461:AY461)","v":440164.86353304581},{"$f":"SUM('Balance de Potencia'!BA461:BU461)","v":540541.02989381622},null,null,null,null,null,null,"Jueves","17:30",7420.354340961062,20061.525400623283,4428.5526439943396,null,17432.133954065543,{"$f":"'Balance de Potencia'!H461","v":152699.06660926904}]
[null,"Jueves",36662.739583333489,{"$f":"SUM('Balance de Potencia'!H462:AB462)","v":290160.0739584915},{"$f":"SUM('Balance de Potencia'!AE462:AY462)","v":434194.52362043347},{"$f":"SUM('Balance de Potencia'!BA462:BU462)","v":534068.46708359127},null,null,null,null,null,null,"Jueves","17:45",7199.9533015802235,19520.992363112775,4323.1306005540637,null,18131.384584060008,{"$f":"'Balance de Potencia'!H462","v":155731.54421685034}]
[null,"Jueves",36662.75,{"$f":"SUM('Balance de Potencia'!H463:AB463)","v":296735.04699154565},{"$f":"SUM('Balance de Potencia'!AE463:AY463)","v":441734.28865820746},{"$f":"SUM('Balance de Potencia'!BA463:BU463)","v":541909.96603665221},null,null,null,null,null,null,"Jueves","18:00",7529.9494326158829,20204.840759204286,4451.0119284892025,null,19589.465671789752,{"$f":"'Balance de Potencia'!H463","v":161872.24882680929}]
[null,"Jueves",36662.760416643694,{"$f":"SUM('Balance de Potencia'!H464:AB464)","v":313431.5354171599},{"$f":"SUM('Balance de Potencia'!AE464:AY464)","v":459727.45513332548},{"$f":"SUM('Balance de Potencia'!BA464:BU464)","v":560960.65249255626},null,null,null,null,null,null,"Jueves","18:15",8401.1696246043812,21884.372081214126,4769.4607736748621,null,20099.908176599427,{"$f":"'Balance de Potencia'!H464","v":163967.63847740233}]
[null,"Jueves",36662.770833333489,{"$f":"SUM('Balance de Potencia'!H465:AB465)","v":314230.35901803651},{"$f":"SUM('Balance de Potencia'!AE465:AY465)","v":460384.41951450682},{"$f":"SUM('Balance de Potencia'!BA465:BU465)","v":560494.19108581787},null,null,null,null,null,null,"Jueves","18:30",8444.0472794313519,21946.963625682489,4761.5320735806354,null,22042.078667900118,{"$f":"'Balance de Potencia'!H465","v":171706.75435764508}]
[null,"Jueves",36662.78125,{"$f":"SUM('Balance de Potencia'!H466:AB466)","v":312843.80268009222},{"$f":"SUM('Balance de Potencia'!AE466:AY466)","v":456317.21798991557},{"$f":"SUM('Balance de Potencia'!BA466:BU466)","v":555758.63867821102},null,null,null,null,null,null,"Jueves","18:45",8369.6921729891073,21560.901758035259,4681.4126710033197,null,22775.500790546241,{"$f":"'Balance de Potencia'!H466","v":174540.04060731799}]
[null,"Jueves",36662.791666643694,{"$f":"SUM('Balance de Potencia'!H467:AB467)","v":309184.53843736544},{"$f":"SUM('Balance de Potencia'!AE467:AY467)","v":448898.95519311284},{"$f":"SUM('Balance de Potencia'!BA467:BU467)","v":546666.80351787223},null,null,null,null,null,null,"Jueves","19:00",8175.0404207157408,20865.576944990164,4529.4960602434066,null,23392.281061264766,{"$f":"'Balance de Potencia'!H467","v":176887.60095643977}]
[null,"Jueves",36662.802083333489,{"$f":"SUM('Balance de Potencia'!H468:AB468)","v":315800.63295522105},{"$f":"SUM('Balance de Potencia'!AE468:AY468)","v":457106.96369389707},{"$f":"SUM('Balance de Potencia'!BA468:BU468)","v":555444.98620775912},null,null,null,null,null,null,"Jueves","19:15",8528.6514377047442,21635.597008084893,4676.1300817421152,null,26182.192568546085,{"$f":"'Balance de Potencia'!H468","v":187138.91686466589}]
[null,"Jueves",36662.8125,{"$f":"SUM('Balance de Potencia'!H469:AB469)","v":318580.18255013373},{"$f":"SUM('Balance de Potencia'!AE469:AY469)","v":458971.32716661791},{"$f":"SUM('Balance de Potencia'!BA469:BU469)","v":557184.41720334126},null,null,null,null,null,null,"Jueves","19:30",8679.4436252058804,21812.443474030882,4705.4634692596046,null,27683.275948412491,{"$f":"'Balance de Potencia'!H469","v":192428.70007083652}]
[null,"Jueves",36662.822916643694,{"$f":"SUM('Balance de Potencia'!H470:AB470)","v":314767.51126848016},{"$f":"SUM('Balance de Potencia'!AE470:AY470)","v":453281.17124475149},{"$f":"SUM('Balance de Potencia'!BA470:BU470)","v":551219.77351508127},null,null,null,null,null,null,"Jueves","19:45",8472.9408322944437,21274.950938797792,4605.2589874572677,null,27642.40055319776,{"$f":"'Balance de Potencia'!H470","v":192286.58349494293}]
[null,"Jueves",36662.833333333489,{"$f":"SUM('Balance de Potencia'!H471:AB471)","v":312636.16781178908},{"$f":"SUM('Balance de Potencia'!AE471:AY471)","v":449280.55975572596},{"$f":"SUM('Balance de Potencia'!BA471:BU471)","v":545899.67665529321},null,null,null,null,null,null,"Jueves","20:00",8358.5859070902789,20901.067264805301,4516.7926727635804,null,28925.800074126219,{"$f":"'Balance de Potencia'!H471","v":196699.74423805749}]
[null,"Jueves",36662.84375,{"$f":"SUM('Balance de Potencia'!H472:AB472)","v":304955.31148128124},{"$f":"SUM('Balance de Potencia'!AE472:AY472)","v":439046.91746461496},{"$f":"SUM('Balance de Potencia'!BA472:BU472)","v":534751.38571506692},null,null,null,null,null,null,"Jueves","20:15",7952.9229889725893,19959.748889263701,4334.1937290208934,null,28099.455026801399,{"$f":"'Balance de Potencia'!H472","v":193869.75152184267}]
[null,"Jueves",36662.854166643694,{"$f":"SUM('Balance de Potencia'!H473:AB473)","v":301397.79079607304},{"$f":"SUM('Balance de Potencia'!AE473:AY473)","v":433595.65474461945},{"$f":"SUM('Balance de Potencia'!BA473:BU473)","v":528916.0636172716},null,null,null,null,null,null,"Jueves","20:30",7768.4522825183367,19467.180295190843,4240.1185216331469,null,27758.391671934663,{"$f":"'Balance de Potencia'!H473","v":192689.59096382334}]
[null,"Jueves",36662.864583333489,{"$f":"SUM('Balance de Potencia'!H474:AB474)","v":298636.38137832546},{"$f":"SUM('Balance de Potencia'!AE474:AY474)","v":428921.93385116011},{"$f":"SUM('Balance de Potencia'!BA474:BU474)","v":523156.05621707742},null,null,null,null,null,null,"Jueves","20:45",7626.755118207624,19049.76924495415,4148.2698170709527,null,27674.262991224194,{"$f":"'Balance de Potencia'!H474","v":192397.37262196917}]
[null,"Jueves",36662.875,{"$f":"SUM('Balance de Potencia'!H475:AB475)","v":298054.10078386974},{"$f":"SUM('Balance de Potencia'!AE475:AY475)","v":427266.7743165436},{"$f":"SUM('Balance de Potencia'!BA475:BU475)","v":520659.12356892077},null,null,null,null,null,null,"Jueves","21:00",7597.0428504422525,18903.031255408099,4108.7663768594221,null,29408.606604895933,{"$f":"'Balance de Potencia'!H475","v":198334.5289574074}]
[null,"Jueves",36662.885416643694,{"$f":"SUM('Balance de Potencia'!H476:AB476)","v":293502.36625110178},{"$f":"SUM('Balance de Potencia'!AE476:AY476)","v":421884.22599329118},{"$f":"SUM('Balance de Potencia'!BA476:BU476)","v":513546.57798315713},null,null,null,null,null,null,"Jueves","21:15",7366.7780763139908,18429.764420421794,3997.2762337968161,null,29020.10414198587,{"$f":"'Balance de Potencia'!H476","v":197020.12417064799}]
[null,"Jueves",36662.895833333489,{"$f":"SUM('Balance de Potencia'!H477:AB477)","v":295264.20824240003},{"$f":"SUM('Balance de Potencia'!AE477:AY477)","v":417719.3951859459},{"$f":"SUM('Balance de Potencia'!BA477:BU477)","v":508221.53354273312},null,null,null,null,null,null,"Jueves","21:30",7455.4864211337626,18067.684138466928,3914.8092589931152,null,30056.553451875836,{"$f":"'Balance de Potencia'!H477","v":200507.53351766858}]
[null,"Jueves",36662.90625,{"$f":"SUM('Balance de Potencia'!H478:AB478)","v":299143.57357893186},{"$f":"SUM('Balance de Potencia'!AE478:AY478)","v":420767.61422156671},{"$f":"SUM('Balance de Potencia'!BA478:BU478)","v":510494.51413315657},null,null,null,null,null,null,"Jueves","21:45",7652.6830746001324,18332.336466040299,3949.9049143759598,null,31961.18717330664,{"$f":"'Balance de Potencia'!H478","v":206762.87216602342}]
[null,"Jueves",36662.916666643694,{"$f":"SUM('Balance de Potencia'!H479:AB479)","v":293181.75956366479},{"$f":"SUM('Balance de Potencia'!AE479:AY479)","v":411725.30838921893},{"$f":"SUM('Balance de Potencia'!BA479:BU479)","v":499138.67282958905},null,null,null,null,null,null,"Jueves","22:00",7350.6926977070434,17552.87805036045,3776.129867486648,null,31004.282490595207,{"$f":"'Balance de Potencia'!H479","v":203644.15419639196}]
[null,"Jueves",36662.927083333489,{"$f":"SUM('Balance de Potencia'!H480:AB480)","v":293487.28483391396},{"$f":"SUM('Balance de Potencia'!AE480:AY480)","v":412027.53866190376},{"$f":"SUM('Balance de Potencia'!BA480:BU480)","v":498300.5450297888},null,null,null,null,null,null,"Jueves","22:15",7366.021022117242,17578.657171072547,3763.4591511548724,null,31390.059032877609,{"$f":"'Balance de Potencia'!H480","v":204907.17759383697}]
[null,"Jueves",36662.9375,{"$f":"SUM('Balance de Potencia'!H481:AB481)","v":296009.71719711198},{"$f":"SUM('Balance de Potencia'!AE481:AY481)","v":415545.30911796767},{"$f":"SUM('Balance de Potencia'!BA481:BU481)","v":501897.61086853378},null,null,null,null,null,null,"Jueves","22:30",7493.1824815612326,17880.101375796483,3817.9895806885988,null,32054.660251444107,{"$f":"'Balance de Potencia'!H481","v":207064.99880413472}]
[null,"Jueves",36662.947916643694,{"$f":"SUM('Balance de Potencia'!H482:AB482)","v":296417.08278431837},{"$f":"SUM('Balance de Potencia'!AE482:AY482)","v":415194.3715304599},{"$f":"SUM('Balance de Potencia'!BA482:BU482)","v":500988.15530793858},null,null,null,null,null,null,"Jueves","22:45",7513.8207571970643,17849.913813106403,3804.165462686075,null,32775.283159472863,{"$f":"'Balance de Potencia'!H482","v":209379.5833960374}]
[null,"Jueves",36662.958333333489,{"$f":"SUM('Balance de Potencia'!H483:AB483)","v":292478.89219615707},{"$f":"SUM('Balance de Potencia'!AE483:AY483)","v":409810.08658027253},{"$f":"SUM('Balance de Potencia'!BA483:BU483)","v":494531.65959780791},null,null,null,null,null,null,"Jueves","23:00",7315.490173964924,17389.956487955187,3706.7447600305177,null,32330.561336683961,{"$f":"'Balance de Potencia'!H483","v":207954.21510519474}]
[null,"Jueves",36662.96875,{"$f":"SUM('Balance de Potencia'!H484:AB484)","v":289114.63097923057},{"$f":"SUM('Balance de Potencia'!AE484:AY484)","v":404190.68306326313},{"$f":"SUM('Balance de Potencia'!BA484:BU484)","v":487927.77841577266},null,null,null,null,null,null,"Jueves","23:15",7148.1640913511374,16916.316629135788,3608.4074414449756,null,31801.621629483659,{"$f":"'Balance de Potencia'!H484","v":206246.09675145522}]
[null,"Jueves",36662.979166643694,{"$f":"SUM('Balance de Potencia'!H485:AB485)","v":286190.75988771545},{"$f":"SUM('Balance de Potencia'!AE485:AY485)","v":399698.68760223291},{"$f":"SUM('Balance de Potencia'!BA485:BU485)","v":482976.99093152443},null,null,null,null,null,null,"Jueves","23:30",7004.3137032014401,16542.405145428409,3535.5531060120038,null,31176.015191293136,{"$f":"'Balance de Potencia'!H485","v":204207.36778277549}]
[null,"Jueves",36662.989583333489,{"$f":"SUM('Balance de Potencia'!H486:AB486)","v":279536.92702210241},{"$f":"SUM('Balance de Potencia'!AE486:AY486)","v":389991.73863817414},{"$f":"SUM('Balance de Potencia'!BA486:BU486)","v":472183.9167476226},null,null,null,null,null,null,"Jueves","23:45",6682.4042764299811,15748.675086259915,3379.3008905468755,null,29735.716037882466,{"$f":"'Balance de Potencia'!H486","v":199434.50773182293}]
[null,"Viernes",36663,{"$f":"SUM('Balance de Potencia'!H487:AB487)","v":281249.78575269505},{"$f":"SUM('Balance de Potencia'!AE487:AY487)","v":391784.37845235819},{"$f":"SUM('Balance de Potencia'!BA487:BU487)","v":473896.6524613935},null,null,null,null,null,null,"Viernes","00:00",6764.5478578014727,15893.788862961284,3403.8605849619039,null,29870.171727334247,{"$f":"'Balance de Potencia'!H487","v":199884.88969244101}]
[null,"Viernes",36663.010416643694,{"$f":"SUM('Balance de Potencia'!H488:AB488)","v":282621.65292597149},{"$f":"SUM('Balance de Potencia'!AE488:AY488)","v":393419.48133133538},{"$f":"SUM('Balance de Potencia'!BA488:BU488)","v":475409.01978531835},null,null,null,null,null,null,"Viernes","00:15",6830.7003993894996,16026.730406683519,3425.6210335219721,null,30737.528984858352,{"$f":"'Balance de Potencia'!H488","v":202766.2086649219}]
[null,"Viernes",36663.020833333489,{"$f":"SUM('Balance de Potencia'!H489:AB489)","v":280421.01530221087},{"$f":"SUM('Balance de Potencia'!AE489:AY489)","v":390267.22492779564},{"$f":"SUM('Balance de Potencia'!BA489:BU489)","v":472223.67796672886},null,null,null,null,null,null,"Viernes","00:30",6724.7398468231304,15770.932359879791,3379.8700364902888,null,30073.886828340583,{"$f":"'Balance de Potencia'!H489","v":200565.34073836496}]
[null,"Viernes",36663.03125,{"$f":"SUM('Balance de Potencia'!H490:AB490)","v":274052.15517547034},{"$f":"SUM('Balance de Potencia'!AE490:AY490)","v":382222.48466890142},{"$f":"SUM('Balance de Potencia'!BA490:BU490)","v":463359.2847243548},null,null,null,null,null,null,"Viernes","00:45",6422.7470246397033,15127.448085542001,3254.1698851154547,null,28460.634791312063,{"$f":"'Balance de Potencia'!H490","v":195111.73748163183}]
[null,"Viernes",36663.041666643694,{"$f":"SUM('Balance de Potencia'!H491:AB491)","v":272002.96544881677},{"$f":"SUM('Balance de Potencia'!AE491:AY491)","v":379488.59574655985},{"$f":"SUM('Balance de Potencia'!BA491:BU491)","v":459878.31869435188},null,null,null,null,null,null,"Viernes","01:00",6327.0555985157498,14911.820486592258,3205.4599274376756,null,27910.965587396659,{"$f":"'Balance de Potencia'!H491","v":193218.42415269365}]
[null,"Viernes",36663.052083333489,{"$f":"SUM('Balance de Potencia'!H492:AB492)","v":266538.83577493951},{"$f":"SUM('Balance de Potencia'!AE492:AY492)","v":371911.74755116587},{"$f":"SUM('Balance de Potencia'!BA492:BU492)","v":451591.08060941304},null,null,null,null,null,null,"Viernes","01:15",6075.4068418094712,14322.30776195975,3090.9728706471319,null,26399.879564033603,{"$f":"'Balance de Potencia'!H492","v":187915.27243734596}]
[null,"Viernes",36663.0625,{"$f":"SUM('Balance de Potencia'!H493:AB493)","v":260939.25042646355},{"$f":"SUM('Balance de Potencia'!AE493:AY493)","v":364439.72574783844},{"$f":"SUM('Balance de Potencia'!BA493:BU493)","v":443194.12705212191},null,null,null,null,null,null,"Viernes","01:30",5822.8177081058457,13752.594277120072,2977.0935076588762,null,24751.69879287382,{"$f":"'Balance de Potencia'!H493","v":181954.83937973206}]
[null,"Viernes",36663.072916643694,{"$f":"SUM('Balance de Potencia'!H494:AB494)","v":257482.67149265064},{"$f":"SUM('Balance de Potencia'!AE494:AY494)","v":360272.38380920689},{"$f":"SUM('Balance de Potencia'!BA494:BU494)","v":438533.54898416501},null,null,null,null,null,null,"Viernes","01:45",5669.5734504552593,13439.872688688991,2914.8091855426442,null,24025.957849822655,{"$f":"'Balance de Potencia'!H494","v":179267.45811929801}]
[null,"Viernes",36663.083333333489,{"$f":"SUM('Balance de Potencia'!H495:AB495)","v":255364.17318822729},{"$f":"SUM('Balance de Potencia'!AE495:AY495)","v":357658.60882248514},{"$f":"SUM('Balance de Potencia'!BA495:BU495)","v":435249.4982257933},null,null,null,null,null,null,"Viernes","02:00",5576.6617985337334,13245.567629768302,2871.3163264785157,null,23624.889539816508,{"$f":"'Balance de Potencia'!H495","v":177764.8940923801}]
[null,"Viernes",36663.09375,{"$f":"SUM('Balance de Potencia'!H496:AB496)","v":254303.94895351055},{"$f":"SUM('Balance de Potencia'!AE496:AY496)","v":355937.94511384302},{"$f":"SUM('Balance de Potencia'!BA496:BU496)","v":433186.12380549265},null,null,null,null,null,null,"Viernes","02:15",5530.4514152009469,13118.427704590207,2844.1569275811103,null,23228.821564376758,{"$f":"'Balance de Potencia'!H496","v":176268.49403095848}]
[null,"Viernes",36663.104166643694,{"$f":"SUM('Balance de Potencia'!H497:AB497)","v":255502.18012014061},{"$f":"SUM('Balance de Potencia'!AE497:AY497)","v":357928.20282358828},{"$f":"SUM('Balance de Potencia'!BA497:BU497)","v":435199.06469597615},null,null,null,null,null,null,"Viernes","02:30",5582.6910385681313,13265.54350241726,2870.6509507418023,null,23622.967683222145,{"$f":"'Balance de Potencia'!H497","v":177757.66346424026}]
[null,"Viernes",36663.114583333489,{"$f":"SUM('Balance de Potencia'!H498:AB498)","v":256073.59679560451},{"$f":"SUM('Balance de Potencia'!AE498:AY498)","v":358210.18234301225},{"$f":"SUM('Balance de Potencia'!BA498:BU498)","v":435460.8720713717},null,null,null,null,null,null,"Viernes","02:45",5607.6897288346499,13286.453198821886,2874.1058462751898,null,23733.757503837529,{"$f":"'Balance de Potencia'!H498","v":178174.01045725838}]
[null,"Viernes",36663.125,{"$f":"SUM('Balance de Potencia'!H499:AB499)","v":252519.0604587511},{"$f":"SUM('Balance de Potencia'!AE499:AY499)","v":354527.28826560325},{"$f":"SUM('Balance de Potencia'!BA499:BU499)","v":431403.75606284413},null,null,null,null,null,null,"Viernes","03:00",5453.090466578903,13014.651586627748,2820.8002027871289,null,22913.437029691937,{"$f":"'Balance de Potencia'!H499","v":175067.77992590793}]
[null,"Viernes",36663.135416643694,{"$f":"SUM('Balance de Potencia'!H500:AB500)","v":247656.79157956812},{"$f":"SUM('Balance de Potencia'!AE500:AY500)","v":347992.45957321778},{"$f":"SUM('Balance de Potencia'!BA500:BU500)","v":424600.76292330161},null,null,null,null,null,null,"Viernes","03:15",5245.1131047177996,12539.287954799236,2732.5368191227881,null,21657.038014193055,{"$f":"'Balance de Potencia'!H500","v":170200.42278533801}]
[null,"Viernes",36663.145833333489,{"$f":"SUM('Balance de Potencia'!H501:AB501)","v":247730.00534372567},{"$f":"SUM('Balance de Potencia'!AE501:AY501)","v":348405.44198583142},{"$f":"SUM('Balance de Potencia'!BA501:BU501)","v":424927.44974192587},null,null,null,null,null,null,"Viernes","03:30",5248.2147457726869,12569.067785152976,2736.7432513884637,null,21631.940670897693,{"$f":"'Balance de Potencia'!H501","v":170101.77548444006}]
[null,"Viernes",36663.15625,{"$f":"SUM('Balance de Potencia'!H502:AB502)","v":245353.16061917192},{"$f":"SUM('Balance de Potencia'!AE502:AY502)","v":345442.24561586493},{"$f":"SUM('Balance de Potencia'!BA502:BU502)","v":421910.80986770231},null,null,null,null,null,null,"Viernes","03:45",5147.9899084971157,12356.17654751004,2698.0238690799247,null,20849.433079856302,{"$f":"'Balance de Potencia'!H502","v":166996.83119603258}]
[null,"Viernes",36663.166666643694,{"$f":"SUM('Balance de Potencia'!H503:AB503)","v":244824.28926138295},{"$f":"SUM('Balance de Potencia'!AE503:AY503)","v":344916.7868199888},{"$f":"SUM('Balance de Potencia'!BA503:BU503)","v":421236.93204874068},null,null,null,null,null,null,"Viernes","04:00",5125.8203140444048,12318.614705107613,2689.4121604983102,null,20606.990164278857,{"$f":"'Balance de Potencia'!H503","v":166023.04963367764}]
[null,"Viernes",36663.177083333489,{"$f":"SUM('Balance de Potencia'!H504:AB504)","v":242246.91599106969},{"$f":"SUM('Balance de Potencia'!AE504:AY504)","v":342518.30979118781},{"$f":"SUM('Balance de Potencia'!BA504:BU504)","v":418911.44094221055},null,null,null,null,null,null,"Viernes","04:15",5018.4648511348978,12147.888387571471,2659.7996549030145,null,19918.288468539104,{"$f":"'Balance de Potencia'!H504","v":163225.16414978553}]
[null,"Viernes",36663.1875,{"$f":"SUM('Balance de Potencia'!H505:AB505)","v":240797.28227921657},{"$f":"SUM('Balance de Potencia'!AE505:AY505)","v":341702.65984418942},{"$f":"SUM('Balance de Potencia'!BA505:BU505)","v":418432.29562482034},null,null,null,null,null,null,"Viernes","04:30",4958.5824062390202,12090.100954839172,2653.7186478593885,null,19721.586047685403,{"$f":"'Balance de Potencia'!H505","v":162417.20200486539}]
[null,"Viernes",36663.197916643694,{"$f":"SUM('Balance de Potencia'!H506:AB506)","v":240134.8704132291},{"$f":"SUM('Balance de Potencia'!AE506:AY506)","v":339790.01930514997},{"$f":"SUM('Balance de Potencia'!BA506:BU506)","v":416822.93994396843},null,null,null,null,null,null,"Viernes","04:45",4931.3386936887864,11955.133903476542,2633.3446748688539,null,19377.44911223216,{"$f":"'Balance de Potencia'!H506","v":160993.89502306757}]
[null,"Viernes",36663.208333333489,{"$f":"SUM('Balance de Potencia'!H507:AB507)","v":238566.73188629124},{"$f":"SUM('Balance de Potencia'!AE507:AY507)","v":339535.16388993128},{"$f":"SUM('Balance de Potencia'!BA507:BU507)","v":417741.99010091304},null,null,null,null,null,null,"Viernes","05:00",4867.1433276997632,11937.20702026865,2644.9699657030878,null,18886.526124925844,{"$f":"'Balance de Potencia'!H507","v":158941.44132426093}]
[null,"Viernes",36663.21875,{"$f":"SUM('Balance de Potencia'!H508:AB508)","v":238985.80934402818},{"$f":"SUM('Balance de Potencia'!AE508:AY508)","v":341018.98747044249},{"$f":"SUM('Balance de Potencia'!BA508:BU508)","v":420064.73915455391},null,null,null,null,null,null,"Viernes","05:15",4884.2580491114095,12041.770051448435,2674.4651163203762,null,18938.610730119861,{"$f":"'Balance de Potencia'!H508","v":159160.45202399345}]
[null,"Viernes",36663.229166643694,{"$f":"SUM('Balance de Potencia'!H509:AB509)","v":237176.75448590924},{"$f":"SUM('Balance de Potencia'!AE509:AY509)","v":340460.55804237816},{"$f":"SUM('Balance de Potencia'!BA509:BU509)","v":419068.01404288772},null,null,null,null,null,null,"Viernes","05:30",4810.5930212038729,12002.364779391724,2661.788289566899,null,18546.019486238663,{"$f":"'Balance de Potencia'!H509","v":157502.14073946988}]
[null,"Viernes",36663.239583333489,{"$f":"SUM('Balance de Potencia'!H510:AB510)","v":238330.56502552633},{"$f":"SUM('Balance de Potencia'!AE510:AY510)","v":343646.59372581221},{"$f":"SUM('Balance de Potencia'!BA510:BU510)","v":423382.57784987183},null,null,null,null,null,null,"Viernes","05:45",4857.511733184976,12228.052523092323,2716.8799444148854,null,18477.383085466685,{"$f":"'Balance de Potencia'!H510","v":157210.4231403099}]
[null,"Viernes",36663.25,{"$f":"SUM('Balance de Potencia'!H511:AB511)","v":238512.04285804805},{"$f":"SUM('Balance de Potencia'!AE511:AY511)","v":345623.55469234032},{"$f":"SUM('Balance de Potencia'!BA511:BU511)","v":426271.49306917924},null,null,null,null,null,null,"Viernes","06:00",4864.9120959824395,12369.150495580281,2754.0832407536923,null,17094.232621287025,{"$f":"'Balance de Potencia'!H511","v":151211.87894908039}]
[null,"Viernes",36663.260416643694,{"$f":"SUM('Balance de Potencia'!H512:AB512)","v":220004.85731283756},{"$f":"SUM('Balance de Potencia'!AE512:AY512)","v":328892.16967565572},{"$f":"SUM('Balance de Potencia'!BA512:BU512)","v":408717.2968171793},null,null,null,null,null,null,"Viernes","06:15",4139.2238316776447,11200.573910307339,2531.9231334903729,null,16351.905027733677,{"$f":"'Balance de Potencia'!H512","v":147892.20468076595}]
[null,"Viernes",36663.270833333489,{"$f":"SUM('Balance de Potencia'!H513:AB513)","v":220547.30872616111},{"$f":"SUM('Balance de Potencia'!AE513:AY513)","v":331354.12872057164},{"$f":"SUM('Balance de Potencia'!BA513:BU513)","v":412227.27040378854},null,null,null,null,null,null,"Viernes","06:30",4159.6606158750392,11368.887819817706,2575.5970524227514,null,16033.944576030153,{"$f":"'Balance de Potencia'!H513","v":146447.27471382744}]
[null,"Viernes",36663.28125,{"$f":"SUM('Balance de Potencia'!H514:AB514)","v":225689.62781547662},{"$f":"SUM('Balance de Potencia'!AE514:AY514)","v":339436.13116390095},{"$f":"SUM('Balance de Potencia'!BA514:BU514)","v":421397.76948536938},null,null,null,null,null,null,"Viernes","06:45",4355.8967187108501,11930.244549957075,2691.4663048768289,null,15843.942882446454,{"$f":"'Balance de Potencia'!H514","v":145576.99123037697}]
[null,"Viernes",36663.291666643694,{"$f":"SUM('Balance de Potencia'!H515:AB515)","v":231788.93671485246},{"$f":"SUM('Balance de Potencia'!AE515:AY515)","v":348076.96975419682},{"$f":"SUM('Balance de Potencia'!BA515:BU515)","v":432753.82999260293},null,null,null,null,null,null,"Viernes","07:00",4594.5161199248196,12545.379041771635,2838.4831634148632,null,14946.328549511347,{"$f":"'Balance de Potencia'!H515","v":141393.1491976651}]
[null,"Viernes",36663.302083333489,{"$f":"SUM('Balance de Potencia'!H516:AB516)","v":245651.05991455761},{"$f":"SUM('Balance de Potencia'!AE516:AY516)","v":366862.86433896865},{"$f":"SUM('Balance de Potencia'!BA516:BU516)","v":454447.12214686431},null,null,null,null,null,null,"Viernes","07:15",5160.4985191373426,13936.082660516446,3130.1935860819426,null,15361.455461335447,{"$f":"'Balance de Potencia'!H516","v":143343.26359947646}]
[null,"Viernes",36663.3125,{"$f":"SUM('Balance de Potencia'!H517:AB517)","v":249225.61565988121},{"$f":"SUM('Balance de Potencia'!AE517:AY517)","v":373952.16207324032},{"$f":"SUM('Balance de Potencia'!BA517:BU517)","v":463361.42782588414},null,null,null,null,null,null,"Viernes","07:30",5311.7757034904171,14479.891430881611,3254.1999871672115,null,13862.228704066683,{"$f":"'Balance de Potencia'!H517","v":136168.80776780724}]
[null,"Viernes",36663.322916643694,{"$f":"SUM('Balance de Potencia'!H518:AB518)","v":253896.95774698516},{"$f":"SUM('Balance de Potencia'!AE518:AY518)","v":383545.43816818943},{"$f":"SUM('Balance de Potencia'!BA518:BU518)","v":475364.39174599876},null,null,null,null,null,null,"Viernes","07:45",5512.7635738355293,15232.347957520797,3424.9779175177418,null,13637.804619603099,{"$f":"'Balance de Potencia'!H518","v":135062.05000962614}]
[null,"Viernes",36663.333333333489,{"$f":"SUM('Balance de Potencia'!H519:AB519)","v":266673.47799410473},{"$f":"SUM('Balance de Potencia'!AE519:AY519)","v":403158.3542748366},{"$f":"SUM('Balance de Potencia'!BA519:BU519)","v":500099.43781898514},null,null,null,null,null,null,"Viernes","08:00",6081.5463814023306,16830.016274788268,3790.6807937701305,null,14474.157992884213,{"$f":"'Balance de Potencia'!H519","v":139141.84558551305}]
[null,"Viernes",36663.34375,{"$f":"SUM('Balance de Potencia'!H520:AB520)","v":276680.81961726351},{"$f":"SUM('Balance de Potencia'!AE520:AY520)","v":415573.44317904988},{"$f":"SUM('Balance de Potencia'!BA520:BU520)","v":515811.87551700982},null,null,null,null,null,null,"Viernes","08:15",{"$f":"D522^2*$I$20/1000000","v":6546.5498636475331},{"$f":"E522^2*$J$20/1000000","v":17882.522564928542},{"$f":"F522^2*$K$20/1000000","v":4032.6186608108565},null,{"$f":"T522^2*$I$21/1000000","v":14607.175050704469},{"$f":"'Balance de Potencia'!H520","v":139779.73798208902}]
[null,"Viernes",36663.354166643694,{"$f":"SUM('Balance de Potencia'!H521:AB521)","v":287719.78776499984},{"$f":"SUM('Balance de Potencia'!AE521:AY521)","v":428750.36074532883},{"$f":"SUM('Balance de Potencia'!BA521:BU521)","v":532174.36327880318},null,null,null,null,null,null,"Viernes","08:30",7079.3573590637352,19034.532092853937,4292.5205263420312,null,15379.951808096537,{"$f":"'Balance de Potencia'!H521","v":143429.53566845611}]
[null,"Viernes",36663.364583333489,{"$f":"SUM('Balance de Potencia'!H522:AB522)","v":294343.15608901792},{"$f":"SUM('Balance de Potencia'!AE522:AY522)","v":437864.68285798957},{"$f":"SUM('Balance de Potencia'!BA522:BU522)","v":543207.60089261737},null,null,null,null,null,null,"Viernes","08:45",7409.0454284079733,19852.40120213983,4472.3538628146607,null,15335.382656820142,{"$f":"'Balance de Potencia'!H522","v":143221.56458173229}]
[null,"Viernes",36663.375,{"$f":"SUM('Balance de Potencia'!H523:AB523)","v":311930.85458294227},{"$f":"SUM('Balance de Potencia'!AE523:AY523)","v":462592.33246994356},{"$f":"SUM('Balance de Potencia'!BA523:BU523)","v":572562.64612433617},null,null,null,null,null,null,"Viernes","09:00",8320.9141868672777,22157.975025457257,4968.7884279871987,null,18167.429995771108,{"$f":"'Balance de Potencia'!H523","v":155886.26545423994}]
[null,"Viernes",36663.385416643694,{"$f":"SUM('Balance de Potencia'!H524:AB524)","v":314682.4876515154},{"$f":"SUM('Balance de Potencia'!AE524:AY524)","v":467999.00655840529},{"$f":"SUM('Balance de Potencia'!BA524:BU524)","v":577860.7958353865},null,null,null,null,null,null,"Viernes","09:15",8468.3641034107295,22678.956650550517,5061.1702303199181,null,17908.812609214932,{"$f":"'Balance de Potencia'!H524","v":154772.7507243623}]
[null,"Viernes",36663.395833333489,{"$f":"SUM('Balance de Potencia'!H525:AB525)","v":309765.15621403127},{"$f":"SUM('Balance de Potencia'!AE525:AY525)","v":461003.04132739088},{"$f":"SUM('Balance de Potencia'!BA525:BU525)","v":571218.36487043067},null,null,null,null,null,null,"Viernes","09:30",8205.7730738666214,22005.983833657101,4945.4840504862859,null,15688.077272646062,{"$f":"'Balance de Potencia'!H525","v":144859.1608430593}]
[null,"Viernes",36663.40625,{"$f":"SUM('Balance de Potencia'!H526:AB526)","v":305680.98440121335},{"$f":"SUM('Balance de Potencia'!AE526:AY526)","v":454751.74650745175},{"$f":"SUM('Balance de Potencia'!BA526:BU526)","v":564317.92311953683},null,null,null,null,null,null,"Viernes","09:45",7990.8176393712356,21413.219058663708,4826.7207129728085,null,14039.045997657469,{"$f":"'Balance de Potencia'!H526","v":137034.49498335997}]
[null,"Viernes",36663.416666643694,{"$f":"SUM('Balance de Potencia'!H527:AB527)","v":305491.9064685271},{"$f":"SUM('Balance de Potencia'!AE527:AY527)","v":454763.13079641649},{"$f":"SUM('Balance de Potencia'!BA527:BU527)","v":564388.01273391163},null,null,null,null,null,null,"Viernes","10:00",7980.9353105401442,21414.291192313034,4827.9197675788037,null,13334.776455385887,{"$f":"'Balance de Potencia'!H527","v":133553.10052582627}]
[null,"Viernes",36663.427083333489,{"$f":"SUM('Balance de Potencia'!H528:AB528)","v":310037.23532474274},{"$f":"SUM('Balance de Potencia'!AE528:AY528)","v":460062.75586935406},{"$f":"SUM('Balance de Potencia'!BA528:BU528)","v":570336.35605967592},null,null,null,null,null,null,"Viernes","10:15",8220.1943210291938,21916.306314863068,4930.2233615499281,null,13498.45690561841,{"$f":"'Balance de Potencia'!H528","v":134370.26303718291}]
[null,"Viernes",36663.4375,{"$f":"SUM('Balance de Potencia'!H529:AB529)","v":318849.46708771563},{"$f":"SUM('Balance de Potencia'!AE529:AY529)","v":471762.94492291822},{"$f":"SUM('Balance de Potencia'!BA529:BU529)","v":583949.56306123862},null,null,null,null,null,null,"Viernes","10:30",8694.1226786072493,23045.220089870691,5168.3885749592191,null,13960.548379878355,{"$f":"'Balance de Potencia'!H529","v":136650.85210460893}]
[null,"Viernes",36663.447916643694,{"$f":"SUM('Balance de Potencia'!H530:AB530)","v":329335.65004131821},{"$f":"SUM('Balance de Potencia'!AE530:AY530)","v":486051.55960839981},{"$f":"SUM('Balance de Potencia'!BA530:BU530)","v":599508.14198920759},null,null,null,null,null,null,"Viernes","10:45",9275.383242349033,24462.333941000357,5447.4675703969215,null,14844.261555729097,{"$f":"'Balance de Potencia'!H530","v":140909.54226824717}]
[null,"Viernes",36663.458333333489,{"$f":"SUM('Balance de Potencia'!H531:AB531)","v":338990.59685418394},{"$f":"SUM('Balance de Potencia'!AE531:AY531)","v":501261.86337099812},{"$f":"SUM('Balance de Potencia'!BA531:BU531)","v":617811.45189145685},null,null,null,null,null,null,"Viernes","11:00",9827.1973203529797,26017.318702444307,5785.1735321638744,null,15982.560551424118,{"$f":"'Balance de Potencia'!H531","v":146212.42642373062}]
[null,"Viernes",36663.46875,{"$f":"SUM('Balance de Potencia'!H532:AB532)","v":336870.07164712081},{"$f":"SUM('Balance de Potencia'!AE532:AY532)","v":499063.49996431771},{"$f":"SUM('Balance de Potencia'!BA532:BU532)","v":616039.65736660722},null,null,null,null,null,null,"Viernes","11:15",9704.6355611546096,25789.612964065462,5752.0390190524568,null,15411.648533427831,{"$f":"'Balance de Potencia'!H532","v":143577.25741395837}]
[null,"Viernes",36663.479166643694,{"$f":"SUM('Balance de Potencia'!H533:AB533)","v":337644.94406549912},{"$f":"SUM('Balance de Potencia'!AE533:AY533)","v":498014.68928489793},{"$f":"SUM('Balance de Potencia'!BA533:BU533)","v":614385.94674022181},null,null,null,null,null,null,"Viernes","11:30",9749.3323370826038,25681.330152001719,5721.198664722534,null,15695.814920783669,{"$f":"'Balance de Potencia'!H533","v":144894.88003994946}]
[null,"Viernes",36663.489583333489,{"$f":"SUM('Balance de Potencia'!H534:AB534)","v":335841.94324383995},{"$f":"SUM('Balance de Potencia'!AE534:AY534)","v":496515.76512706175},{"$f":"SUM('Balance de Potencia'!BA534:BU534)","v":612157.54384567763},null,null,null,null,null,null,"Viernes","11:45",9645.4888072377726,25526.971508198309,5679.7718875813798,null,15478.741539510711,{"$f":"'Balance de Potencia'!H534","v":143889.44233191473}]
[null,"Viernes",36663.5,{"$f":"SUM('Balance de Potencia'!H535:AB535)","v":335193.97561891924},{"$f":"SUM('Balance de Potencia'!AE535:AY535)","v":495485.47153810936},{"$f":"SUM('Balance de Potencia'!BA535:BU535)","v":609934.5528364341},null,null,null,null,null,null,"Viernes","12:00",9608.3050348551678,25421.142087337845,5638.5957009318745,null,15622.899619416212,{"$f":"'Balance de Potencia'!H535","v":144557.93186181693}]
[null,"Viernes",36663.510416643694,{"$f":"SUM('Balance de Potencia'!H536:AB536)","v":331546.83033966221},{"$f":"SUM('Balance de Potencia'!AE536:AY536)","v":491067.72424673947},{"$f":"SUM('Balance de Potencia'!BA536:BU536)","v":605012.70947554661},null,null,null,null,null,null,"Viernes","12:15",9400.3523786688856,24969.853256026017,5547.9620036258457,null,15836.767220248426,{"$f":"'Balance de Potencia'!H536","v":145544.02186086614}]
[null,"Viernes",36663.520833333489,{"$f":"SUM('Balance de Potencia'!H537:AB537)","v":329209.8624422524},{"$f":"SUM('Balance de Potencia'!AE537:AY537)","v":487766.80994376168},{"$f":"SUM('Balance de Potencia'!BA537:BU537)","v":600920.86763165158},null,null,null,null,null,null,"Viernes","12:30",9268.2992514344696,24635.29115618295,5473.1714567486497,null,15130.620865840703,{"$f":"'Balance de Potencia'!H537","v":142262.18662613648}]
[null,"Viernes",36663.53125,{"$f":"SUM('Balance de Potencia'!H538:AB538)","v":325163.72683645127},{"$f":"SUM('Balance de Potencia'!AE538:AY538)","v":482852.47968796967},{"$f":"SUM('Balance de Potencia'!BA538:BU538)","v":595317.25648618001},null,null,null,null,null,null,"Viernes","12:45",9041.8762360190813,24141.382695859706,5371.5722980299997,null,14605.055515617109,{"$f":"'Balance de Potencia'!H538","v":139769.59643157694}]
[null,"Viernes",36663.541666643694,{"$f":"SUM('Balance de Potencia'!H539:AB539)","v":324142.91257808672},{"$f":"SUM('Balance de Potencia'!AE539:AY539)","v":484339.05826935038},{"$f":"SUM('Balance de Potencia'!BA539:BU539)","v":597306.46677510021},null,null,null,null,null,null,"Viernes","13:00",8985.1934818230693,24290.261738668858,5407.5297263170642,null,14370.964079152012,{"$f":"'Balance de Potencia'!H539","v":138644.95050699718}]
[null,"Viernes",36663.552083333489,{"$f":"SUM('Balance de Potencia'!H540:AB540)","v":328295.13126115984},{"$f":"SUM('Balance de Potencia'!AE540:AY540)","v":491221.95277827856},{"$f":"SUM('Balance de Potencia'!BA540:BU540)","v":604576.70684033609},null,null,null,null,null,null,"Viernes","13:15",9216.8656527226685,24985.540169898388,5539.968603104584,null,14798.135979445047,{"$f":"'Balance de Potencia'!H540","v":140690.44781626295}]
[null,"Viernes",36663.5625,{"$f":"SUM('Balance de Potencia'!H541:AB541)","v":328828.17064744001},{"$f":"SUM('Balance de Potencia'!AE541:AY541)","v":490569.24057660176},{"$f":"SUM('Balance de Potencia'!BA541:BU541)","v":604070.3737182552},null,null,null,null,null,null,"Viernes","13:30",9246.8200469415351,24919.185105944955,5530.693039080631,null,15023.708887603612,{"$f":"'Balance de Potencia'!H541","v":141758.68797039869}]
[null,"Viernes",36663.572916643694,{"$f":"SUM('Balance de Potencia'!H542:AB542)","v":330874.75098937546},{"$f":"SUM('Balance de Potencia'!AE542:AY542)","v":492830.80671083799},{"$f":"SUM('Balance de Potencia'!BA542:BU542)","v":606919.41438807803},null,null,null,null,null,null,"Viernes","13:45",9362.2800537629882,25149.473857593734,5582.986045610689,null,14896.00456512778,{"$f":"'Balance de Potencia'!H542","v":141154.91456630305}]
[null,"Viernes",36663.583333333489,{"$f":"SUM('Balance de Potencia'!H543:AB543)","v":328707.76235195802},{"$f":"SUM('Balance de Potencia'!AE543:AY543)","v":490560.13333110022},{"$f":"SUM('Balance de Potencia'!BA543:BU543)","v":604751.69330504222},null,null,null,null,null,null,"Viernes","14:00",9240.0493983659981,24918.259882709954,5543.1760035951602,null,14533.495732986286,{"$f":"'Balance de Potencia'!H543","v":139426.76433875519}]
[null,"Viernes",36663.59375,{"$f":"SUM('Balance de Potencia'!H544:AB544)","v":329586.06939123111},{"$f":"SUM('Balance de Potencia'!AE544:AY544)","v":490360.62619543495},{"$f":"SUM('Balance de Potencia'!BA544:BU544)","v":605809.63465242321},null,null,null,null,null,null,"Viernes","14:15",9289.4941867250436,24897.995864467834,5562.5872252643867,null,14899.190936341514,{"$f":"'Balance de Potencia'!H544","v":141170.01082599562}]
[null,"Viernes",36663.604166643694,{"$f":"SUM('Balance de Potencia'!H545:AB545)","v":333815.90508449782},{"$f":"SUM('Balance de Potencia'!AE545:AY545)","v":495660.81256309478},{"$f":"SUM('Balance de Potencia'!BA545:BU545)","v":611323.97006693855},null,null,null,null,null,null,"Viernes","14:30",9529.4629042679553,25439.137197373122,5664.3141496956978,null,16418.137775866897,{"$f":"'Balance de Potencia'!H545","v":148191.41777818842}]
[null,"Viernes",36663.614583333489,{"$f":"SUM('Balance de Potencia'!H546:AB546)","v":332794.43461211963},{"$f":"SUM('Balance de Potencia'!AE546:AY546)","v":494704.96830102085},{"$f":"SUM('Balance de Potencia'!BA546:BU546)","v":609833.693851972},null,null,null,null,null,null,"Viernes","14:45",9471.2321741125597,25341.116909839464,5636.731054920001,null,16061.138949664048,{"$f":"'Balance de Potencia'!H546","v":146571.41305889239}]
[null,"Viernes",36663.625,{"$f":"SUM('Balance de Potencia'!H547:AB547)","v":328128.1702104971},{"$f":"SUM('Balance de Potencia'!AE547:AY547)","v":488636.70630905725},{"$f":"SUM('Balance de Potencia'!BA547:BU547)","v":602072.24741654098},null,null,null,null,null,null,"Viernes","15:00",9207.4931941126506,24723.239984798733,5494.1650231986641,null,15955.982999958345,{"$f":"'Balance de Potencia'!H547","v":146090.80682705535}]
[null,"Viernes",36663.635416643694,{"$f":"SUM('Balance de Potencia'!H548:AB548)","v":324135.40227926098},{"$f":"SUM('Balance de Potencia'!AE548:AY548)","v":482008.45189134305},{"$f":"SUM('Balance de Potencia'!BA548:BU548)","v":593980.37322671199},null,null,null,null,null,null,"Viernes","15:15",8984.7771179065785,24057.058020132241,5347.4738807314488,null,15649.607140222843,{"$f":"'Balance de Potencia'!H548","v":144681.44079621875}]
[null,"Viernes",36663.645833333489,{"$f":"SUM('Balance de Potencia'!H549:AB549)","v":323756.60784659348},{"$f":"SUM('Balance de Potencia'!AE549:AY549)","v":481676.471333928},{"$f":"SUM('Balance de Potencia'!BA549:BU549)","v":591835.5238369524},null,null,null,null,null,null,"Viernes","15:30",8963.7896239232814,24023.931110509191,5308.92439825973,null,16226.152240286385,{"$f":"'Balance de Potencia'!H549","v":147322.43157571563}]
[null,"Viernes",36663.65625,{"$f":"SUM('Balance de Potencia'!H550:AB550)","v":314081.22913430788},{"$f":"SUM('Balance de Potencia'!AE550:AY550)","v":468123.1317266816},{"$f":"SUM('Balance de Potencia'!BA550:BU550)","v":575593.58228465496},null,null,null,null,null,null,"Viernes","15:45",8436.0342982651109,22690.98831121474,5021.5335446533873,null,15501.352383137642,{"$f":"'Balance de Potencia'!H550","v":143994.49849558962}]
[null,"Viernes",36663.666666643694,{"$f":"SUM('Balance de Potencia'!H551:AB551)","v":311373.33448736556},{"$f":"SUM('Balance de Potencia'!AE551:AY551)","v":463844.77617866889},{"$f":"SUM('Balance de Potencia'!BA551:BU551)","v":569267.72428807523},null,null,null,null,null,null,"Viernes","16:00",8291.1965039359602,22278.120486019652,4911.7652800262467,null,15912.973316869426,{"$f":"'Balance de Potencia'!H551","v":145893.7785642228}]
[null,"Viernes",36663.677083333489,{"$f":"SUM('Balance de Potencia'!H552:AB552)","v":306624.9039238909},{"$f":"SUM('Balance de Potencia'!AE552:AY552)","v":458706.91906602035},{"$f":"SUM('Balance de Potencia'!BA552:BU552)","v":562341.67224671796},null,null,null,null,null,null,"Viernes","16:15",8040.2439025720769,21787.318917682751,4792.9733939765001,null,15887.18929309645,{"$f":"'Balance de Potencia'!H552","v":145775.53373305046}]
[null,"Viernes",36663.6875,{"$f":"SUM('Balance de Potencia'!H553:AB553)","v":305787.93766270269},{"$f":"SUM('Balance de Potencia'!AE553:AY553)","v":457630.96227429266},{"$f":"SUM('Balance de Potencia'!BA553:BU553)","v":559725.2711891497},null,null,null,null,null,null,"Viernes","16:30",7996.4103557374783,21685.228805640472,4748.476718306777,null,16599.166927532526,{"$f":"'Balance de Potencia'!H553","v":149006.16979968923}]
[null,"Viernes",36663.697916643694,{"$f":"SUM('Balance de Potencia'!H554:AB554)","v":301450.49125134072},{"$f":"SUM('Balance de Potencia'!AE554:AY554)","v":451703.97768890578},{"$f":"SUM('Balance de Potencia'!BA554:BU554)","v":552067.22102646285},null,null,null,null,null,null,"Viernes","16:45",7771.1692019989132,21127.155968406183,4619.4301601218795,null,16741.658465290366,{"$f":"'Balance de Potencia'!H554","v":149644.35686640654}]
[null,"Viernes",36663.708333333489,{"$f":"SUM('Balance de Potencia'!H555:AB555)","v":295439.41421993461},{"$f":"SUM('Balance de Potencia'!AE555:AY555)","v":442791.02025950601},{"$f":"SUM('Balance de Potencia'!BA555:BU555)","v":541308.54081525968},null,null,null,null,null,null,"Viernes","17:00",7464.3370254714819,20301.625784410928,4441.137722334196,null,16942.974675152014,{"$f":"'Balance de Potencia'!H555","v":150541.39494911078}]
[null,"Viernes",36663.71875,{"$f":"SUM('Balance de Potencia'!H556:AB556)","v":286687.95487903157},{"$f":"SUM('Balance de Potencia'!AE556:AY556)","v":432176.52502443403},{"$f":"SUM('Balance de Potencia'!BA556:BU556)","v":528773.60808610893},null,null,null,null,null,null,"Viernes","17:15",7028.6718253756071,19339.959258492418,4237.8348058045158,null,16954.436194363432,{"$f":"'Balance de Potencia'!H556","v":150592.30517646013}]
[null,"Viernes",36663.729166643694,{"$f":"SUM('Balance de Potencia'!H557:AB557)","v":287737.27308543166},{"$f":"SUM('Balance de Potencia'!AE557:AY557)","v":433052.48534948891},{"$f":"SUM('Balance de Potencia'!BA557:BU557)","v":529738.03502735356},null,null,null,null,null,null,"Viernes","17:30",7080.2178392841961,19418.43740134596,4253.3076251686343,null,17450.382317538559,{"$f":"'Balance de Potencia'!H557","v":152778.97017164674}]
[null,"Viernes",36663.739583333489,{"$f":"SUM('Balance de Potencia'!H558:AB558)","v":286522.3402975162},{"$f":"SUM('Balance de Potencia'!AE558:AY558)","v":432420.52116904617},{"$f":"SUM('Balance de Potencia'!BA558:BU558)","v":529099.80902763398},null,null,null,null,null,null,"Viernes","17:45",7020.5534911560017,19361.803145435511,4243.0650672247612,null,18339.983496657398,{"$f":"'Balance de Potencia'!H558","v":156624.81657697039}]
[null,"Viernes",36663.75,{"$f":"SUM('Balance de Potencia'!H559:AB559)","v":287778.0773108853},{"$f":"SUM('Balance de Potencia'!AE559:AY559)","v":433892.44203214807},{"$f":"SUM('Balance de Potencia'!BA559:BU559)","v":530563.13231723441},null,null,null,null,null,null,"Viernes","18:00",7082.2260830312234,19493.839183029912,4266.5674834464116,null,19706.47956987856,{"$f":"'Balance de Potencia'!H559","v":162354.9853586276}]
[null,"Viernes",36663.760416643694,{"$f":"SUM('Balance de Potencia'!H560:AB560)","v":306237.20444793178},{"$f":"SUM('Balance de Potencia'!AE560:AY560)","v":452036.78220771562},{"$f":"SUM('Balance de Potencia'!BA560:BU560)","v":550536.43920114799},null,null,null,null,null,null,"Viernes","18:15",8019.924433409803,21158.299387710744,4593.8480002142333,null,20409.041158608201,{"$f":"'Balance de Potencia'!H560","v":165223.72374670985}]
[null,"Viernes",36663.770833333489,{"$f":"SUM('Balance de Potencia'!H561:AB561)","v":304610.95745202614},{"$f":"SUM('Balance de Potencia'!AE561:AY561)","v":449544.65658923349},{"$f":"SUM('Balance de Potencia'!BA561:BU561)","v":546646.48162932869},null,null,null,null,null,null,"Viernes","18:30",7934.9723269977094,20925.646685933865,4529.1593059257857,null,21038.751836214899,{"$f":"'Balance de Potencia'!H561","v":167753.30708102381}]
[null,"Viernes",36663.78125,{"$f":"SUM('Balance de Potencia'!H562:AB562)","v":304520.85797407705},{"$f":"SUM('Balance de Potencia'!AE562:AY562)","v":447723.03074163868},{"$f":"SUM('Balance de Potencia'!BA562:BU562)","v":544025.07536326186},null,null,null,null,null,null,"Viernes","18:45",7930.2789230818798,20756.402243437235,4485.8249044153054,null,21640.677545250503,{"$f":"'Balance de Potencia'!H562","v":170136.12302246937}]
[null,"Viernes",36663.791666643694,{"$f":"SUM('Balance de Potencia'!H563:AB563)","v":314481.50773940195},{"$f":"SUM('Balance de Potencia'!AE563:AY563)","v":458073.94199141039},{"$f":"SUM('Balance de Potencia'!BA563:BU563)","v":555003.691806613},null,null,null,null,null,null,"Viernes","19:00",8457.5504888206251,21727.23105898693,4668.7027744752886,null,24710.290434391743,{"$f":"'Balance de Potencia'!H563","v":181802.57498146477}]
[null,"Viernes",36663.802083333489,{"$f":"SUM('Balance de Potencia'!H564:AB564)","v":328382.217470287},{"$f":"SUM('Balance de Potencia'!AE564:AY564)","v":475674.78807458602},{"$f":"SUM('Balance de Potencia'!BA564:BU564)","v":574102.26871674217},null,null,null,null,null,null,"Viernes","19:15",9221.7561812353688,23428.985050013056,4995.546528564043,null,29885.089087225013,{"$f":"'Balance de Potencia'!H564","v":199934.79537559923}]
[null,"Viernes",36663.8125,{"$f":"SUM('Balance de Potencia'!H565:AB565)","v":320795.28205108928},{"$f":"SUM('Balance de Potencia'!AE565:AY565)","v":464902.17988161679},{"$f":"SUM('Balance de Potencia'!BA565:BU565)","v":562590.58410685812},null,null,null,null,null,null,"Viernes","19:30",8800.5601996104906,22379.80889182604,4797.2174044053409,null,28212.560416512886,{"$f":"'Balance de Potencia'!H565","v":194259.54008397798}]
[null,"Viernes",36663.822916643694,{"$f":"SUM('Balance de Potencia'!H566:AB566)","v":321084.14646350825},{"$f":"SUM('Balance de Potencia'!AE566:AY566)","v":463079.50274468254},{"$f":"SUM('Balance de Potencia'!BA566:BU566)","v":560105.37098219479},null,null,null,null,null,null,"Viernes","19:45",8816.4165002373484,22204.670096440052,4754.9281256217791,null,28784.320255015456,{"$f":"'Balance de Potencia'!H566","v":196218.11267559792}]
[null,"Viernes",36663.833333333489,{"$f":"SUM('Balance de Potencia'!H567:AB567)","v":318744.92885689146},{"$f":"SUM('Balance de Potencia'!AE567:AY567)","v":458468.48788539832},{"$f":"SUM('Balance de Potencia'!BA567:BU567)","v":554836.91808874079},null,null,null,null,null,null,"Viernes","20:00",8688.422689702913,21764.675151650816,4665.897387963194,null,29545.792890428405,{"$f":"'Balance de Potencia'!H567","v":198796.58961144136}]
[null,"Viernes",36663.84375,{"$f":"SUM('Balance de Potencia'!H568:AB568)","v":315115.68360519351},{"$f":"SUM('Balance de Potencia'!AE568:AY568)","v":453418.33203070232},{"$f":"SUM('Balance de Potencia'!BA568:BU568)","v":549409.15747328533},null,null,null,null,null,null,"Viernes","20:15",8491.6954690458024,21287.828290327448,4575.0544791442217,null,30537.32060100243,{"$f":"'Balance de Potencia'!H568","v":202104.77267825743}]
[null,"Viernes",36663.854166643694,{"$f":"SUM('Balance de Potencia'!H569:AB569)","v":312095.44971810421},{"$f":"SUM('Balance de Potencia'!AE569:AY569)","v":449032.41681602586},{"$f":"SUM('Balance de Potencia'!BA569:BU569)","v":544007.18105958612},null,null,null,null,null,null,"Viernes","20:30",8329.6978215458075,20877.985829866437,4485.529809955282,null,29942.063118316211,{"$f":"'Balance de Potencia'!H569","v":200125.28614651549}]
[null,"Viernes",36663.864583333489,{"$f":"SUM('Balance de Potencia'!H570:AB570)","v":305208.95558814285},{"$f":"SUM('Balance de Potencia'!AE570:AY570)","v":440230.97610451479},{"$f":"SUM('Balance de Potencia'!BA570:BU570)","v":533900.20373707148},null,null,null,null,null,null,"Viernes","20:45",7966.1580491429122,20067.552318026235,4320.4069429104129,null,29598.86735659244,{"$f":"'Balance de Potencia'!H570","v":198975.06322420179}]
[null,"Viernes",36663.875,{"$f":"SUM('Balance de Potencia'!H571:AB571)","v":295571.44956832501},{"$f":"SUM('Balance de Potencia'!AE571:AY571)","v":426807.95619087218},{"$f":"SUM('Balance de Potencia'!BA571:BU571)","v":518343.14535018883},null,null,null,null,null,null,"Viernes","21:00",7471.0103163092881,18862.455216570808,4072.2947237339727,null,28057.450532280476,{"$f":"'Balance de Potencia'!H571","v":193724.7941467436}]
[null,"Viernes",36663.885416643694,{"$f":"SUM('Balance de Potencia'!H572:AB572)","v":285748.81555830647},{"$f":"SUM('Balance de Potencia'!AE572:AY572)","v":412210.15751943935},{"$f":"SUM('Balance de Potencia'!BA572:BU572)","v":500901.35500451823},null,null,null,null,null,null,"Viernes","21:15",6982.6978646677235,17594.243050168014,3802.8473711992369,null,26387.026616844614,{"$f":"'Balance de Potencia'!H572","v":187869.52300295731}]
[null,"Viernes",36663.895833333489,{"$f":"SUM('Balance de Potencia'!H573:AB573)","v":285066.37805017247},{"$f":"SUM('Balance de Potencia'!AE573:AY573)","v":410685.09729963786},{"$f":"SUM('Balance de Potencia'!BA573:BU573)","v":498494.34403505106},null,null,null,null,null,null,"Viernes","21:30",6949.3849382152503,17464.296498457716,3766.3870888317915,null,27306.828830310194,{"$f":"'Balance de Potencia'!H573","v":191115.86444159882}]
[null,"Viernes",36663.90625,{"$f":"SUM('Balance de Potencia'!H574:AB574)","v":282513.93928505376},{"$f":"SUM('Balance de Potencia'!AE574:AY574)","v":400403.51529174612},{"$f":"SUM('Balance de Potencia'!BA574:BU574)","v":486138.40724892734},null,null,null,null,null,null,"Viernes","21:45",6825.4947161382106,16600.798258873005,3581.989839963127,null,27770.766748043021,{"$f":"'Balance de Potencia'!H574","v":192732.53802420574}]
[null,"Viernes",36663.916666643694,{"$f":"SUM('Balance de Potencia'!H575:AB575)","v":283142.79137097724},{"$f":"SUM('Balance de Potencia'!AE575:AY575)","v":398755.75047221134},{"$f":"SUM('Balance de Potencia'!BA575:BU575)","v":483231.84647830925},null,null,null,null,null,null,"Viernes","22:00",6855.9144799692604,16464.446176784666,3539.2853461383202,null,28464.980304897763,{"$f":"'Balance de Potencia'!H575","v":195126.63223627678}]
[null,"Viernes",36663.927083333489,{"$f":"SUM('Balance de Potencia'!H576:AB576)","v":291833.59913291293},{"$f":"SUM('Balance de Potencia'!AE576:AY576)","v":409970.89673134452},{"$f":"SUM('Balance de Potencia'!BA576:BU576)","v":494456.54293515719},null,null,null,null,null,null,"Viernes","22:15",7283.2456076328772,17403.606860620617,3705.6187769164394,null,31035.194984828555,{"$f":"'Balance de Potencia'!H576","v":203745.64953655875}]
[null,"Viernes",36663.9375,{"$f":"SUM('Balance de Potencia'!H577:AB577)","v":290197.00966838392},{"$f":"SUM('Balance de Potencia'!AE577:AY577)","v":409503.77286257892},{"$f":"SUM('Balance de Potencia'!BA577:BU577)","v":494154.05531938054},null,null,null,null,null,null,"Viernes","22:30",7201.7864436027012,17363.969858355566,3701.0862818204209,null,31478.763740769624,{"$f":"'Balance de Potencia'!H577","v":205196.49543869286}]
[null,"Viernes",36663.947916643694,{"$f":"SUM('Balance de Potencia'!H578:AB578)","v":283222.36416274391},{"$f":"SUM('Balance de Potencia'!AE578:AY578)","v":399459.94592630636},{"$f":"SUM('Balance de Potencia'!BA578:BU578)","v":482546.8053803175},null,null,null,null,null,null,"Viernes","22:45",6859.7685135536858,16522.649353549332,3529.2577066817571,null,29941.330135746135,{"$f":"'Balance de Potencia'!H578","v":200122.83659513117}]
[null,"Viernes",36663.958333333489,{"$f":"SUM('Balance de Potencia'!H579:AB579)","v":284825.46383294993},{"$f":"SUM('Balance de Potencia'!AE579:AY579)","v":400248.1134607094},{"$f":"SUM('Balance de Potencia'!BA579:BU579)","v":482721.56509471481},null,null,null,null,null,null,"Viernes","23:00",6937.6438258830649,16587.914786467569,3531.8144897644443,null,30497.690971657008,{"$f":"'Balance de Potencia'!H579","v":201973.58996023212}]
[null,"Viernes",36663.96875,{"$f":"SUM('Balance de Potencia'!H580:AB580)","v":279458.14628254797},{"$f":"SUM('Balance de Potencia'!AE580:AY580)","v":392488.67677685851},{"$f":"SUM('Balance de Potencia'!BA580:BU580)","v":474016.11056963983},null,null,null,null,null,null,"Viernes","23:15",6678.6382582968527,15950.983743632241,3405.5768663222943,null,29682.984663264411,{"$f":"'Balance de Potencia'!H580","v":199257.59720841705}]
[null,"Viernes",36663.979166643694,{"$f":"SUM('Balance de Potencia'!H581:AB581)","v":277658.59418391547},{"$f":"SUM('Balance de Potencia'!AE581:AY581)","v":389657.96840101638},{"$f":"SUM('Balance de Potencia'!BA581:BU581)","v":471124.21301570855},null,null,null,null,null,null,"Viernes","23:30",6592.9019052629847,15721.729952994296,3364.1498478078724,null,29430.894446790284,{"$f":"'Balance de Potencia'!H581","v":198409.67041975292}]
[null,"Viernes",36663.989583333489,{"$f":"SUM('Balance de Potencia'!H582:AB582)","v":274533.71665575571},{"$f":"SUM('Balance de Potencia'!AE582:AY582)","v":384207.39781663916},{"$f":"SUM('Balance de Potencia'!BA582:BU582)","v":464880.4718710921},null,null,null,null,null,null,"Viernes","23:45",6445.3388193270366,15284.972236019299,3275.5715369539757,null,28536.05230428305,{"$f":"'Balance de Potencia'!H582","v":195370.07863989123}]
[null,"sábado",36664,{"$f":"SUM('Balance de Potencia'!H583:AB583)","v":265423.51048104267},{"$f":"SUM('Balance de Potencia'!AE583:AY583)","v":365683.37443859357},{"$f":"SUM('Balance de Potencia'!BA583:BU583)","v":443681.38715124613},null,null,null,null,null,null,"Semi Hábil","00:00",6024.6684360309246,13846.615742300961,2983.643307011645,null,27375.004468253002,{"$f":"'Balance de Potencia'!H583","v":191354.29058217362}]
[null,"sábado",36664.010416643694,{"$f":"SUM('Balance de Potencia'!H584:AB584)","v":267729.44413822651},{"$f":"SUM('Balance de Potencia'!AE584:AY584)","v":368071.25611535599},{"$f":"SUM('Balance de Potencia'!BA584:BU584)","v":446192.38566948375},null,null,null,null,null,null,"Semi Hábil","00:15",{"$f":"D586^2*$I$20/1000000","v":6129.8048117094386},{"$f":"E586^2*$J$20/1000000","v":14028.040631512009},{"$f":"F586^2*$K$20/1000000","v":3017.5105111567696},null,{"$f":"T586^2*$I$21/1000000","v":28169.632791038999},{"$f":"'Balance de Potencia'!H584","v":194111.69325222907}]
[null,"sábado",36664.020833333489,{"$f":"SUM('Balance de Potencia'!H585:AB585)","v":264557.19410213659},{"$f":"SUM('Balance de Potencia'!AE585:AY585)","v":364819.86702805711},{"$f":"SUM('Balance de Potencia'!BA585:BU585)","v":441669.61831211654},null,null,null,null,null,null,"Semi Hábil","00:30",5985.4047600853892,13781.299464891672,2956.6473925153846,null,27474.63998012197,{"$f":"'Balance de Potencia'!H585","v":191702.20588744988}]
[null,"sábado",36664.03125,{"$f":"SUM('Balance de Potencia'!H586:AB586)","v":264081.6322940932},{"$f":"SUM('Balance de Potencia'!AE586:AY586)","v":363649.11268773931},{"$f":"SUM('Balance de Potencia'!BA586:BU586)","v":439999.86985113169},null,null,null,null,null,null,"Semi Hábil","00:45",5963.9056541442187,13692.989431691374,2934.3342188569723,null,27452.825185749261,{"$f":"'Balance de Potencia'!H586","v":191626.08524222497}]
[null,"sábado",36664.041666643694,{"$f":"SUM('Balance de Potencia'!H587:AB587)","v":260233.59265505703},{"$f":"SUM('Balance de Potencia'!AE587:AY587)","v":358481.15582222288},{"$f":"SUM('Balance de Potencia'!BA587:BU587)","v":433960.36328998226},null,null,null,null,null,null,"Semi Hábil","01:00",5791.3670107432745,13306.562276502073,2854.3328143744293,null,26320.487100669758,{"$f":"'Balance de Potencia'!H587","v":187632.50050692327}]
[null,"sábado",36664.052083333489,{"$f":"SUM('Balance de Potencia'!H588:AB588)","v":262766.47564986203},{"$f":"SUM('Balance de Potencia'!AE588:AY588)","v":361748.23301694536},{"$f":"SUM('Balance de Potencia'!BA588:BU588)","v":437111.8256889765},null,null,null,null,null,null,"Semi Hábil","01:15",5904.6517076220334,13550.210608948519,2895.940231808609,null,27238.56875966267,{"$f":"'Balance de Potencia'!H588","v":190876.84464643564}]
[null,"sábado",36664.0625,{"$f":"SUM('Balance de Potencia'!H589:AB589)","v":258622.3115922031},{"$f":"SUM('Balance de Potencia'!AE589:AY589)","v":355778.50226320693},{"$f":"SUM('Balance de Potencia'!BA589:BU589)","v":430977.59283103864},null,null,null,null,null,null,"Semi Hábil","01:30",5719.8725427019835,13106.677504525762,2815.2298870233176,null,26111.230513338007,{"$f":"'Balance de Potencia'!H589","v":186885.14185283522}]
[null,"sábado",36664.072916643694,{"$f":"SUM('Balance de Potencia'!H590:AB590)","v":252295.45923170832},{"$f":"SUM('Balance de Potencia'!AE590:AY590)","v":347854.50512545306},{"$f":"SUM('Balance de Potencia'!BA590:BU590)","v":422409.16448209761},null,null,null,null,null,null,"Semi Hábil","01:45",5443.4375090952717,12529.348040207598,2704.4013626534029,null,24262.59527029247,{"$f":"'Balance de Potencia'!H590","v":180148.11906473164}]
[null,"sábado",36664.083333333489,{"$f":"SUM('Balance de Potencia'!H591:AB591)","v":248143.8826865895},{"$f":"SUM('Balance de Potencia'!AE591:AY591)","v":342031.79770727537},{"$f":"SUM('Balance de Potencia'!BA591:BU591)","v":415969.91493415192},null,null,null,null,null,null,"Semi Hábil","02:00",5265.76555982226,12113.403240444421,2622.5774635424532,null,23231.620777281318,{"$f":"'Balance de Potencia'!H591","v":176279.11441860656}]
[null,"sábado",36664.09375,{"$f":"SUM('Balance de Potencia'!H592:AB592)","v":248993.16581225849},{"$f":"SUM('Balance de Potencia'!AE592:AY592)","v":342969.17153198179},{"$f":"SUM('Balance de Potencia'!BA592:BU592)","v":416885.12778204022},null,null,null,null,null,null,"Semi Hábil","02:15",5301.871860786212,12179.890313817647,2634.1304964384385,null,23382.642365479453,{"$f":"'Balance de Potencia'!H592","v":176851.15428763005}]
[null,"sábado",36664.104166643694,{"$f":"SUM('Balance de Potencia'!H593:AB593)","v":244603.01056241774},{"$f":"SUM('Balance de Potencia'!AE593:AY593)","v":336730.25522814994},{"$f":"SUM('Balance de Potencia'!BA593:BU593)","v":410006.62941085966},null,null,null,null,null,null,"Semi Hábil","02:30",5116.5587960974617,11740.794525283913,2547.9226524729693,null,22039.643322019187,{"$f":"'Balance de Potencia'!H593","v":171697.26848078502}]
[null,"sábado",36664.114583333489,{"$f":"SUM('Balance de Potencia'!H594:AB594)","v":244102.1101182719},{"$f":"SUM('Balance de Potencia'!AE594:AY594)","v":336185.34423555911},{"$f":"SUM('Balance de Potencia'!BA594:BU594)","v":409351.80229839974},null,null,null,null,null,null,"Semi Hábil","02:45",5095.6247739409446,11702.82638077607,2539.7905084409131,null,21900.553662289472,{"$f":"'Balance de Potencia'!H594","v":171154.63011497658}]
[null,"sábado",36664.125,{"$f":"SUM('Balance de Potencia'!H595:AB595)","v":242183.57134276145},{"$f":"SUM('Balance de Potencia'!AE595:AY595)","v":333923.72996911424},{"$f":"SUM('Balance de Potencia'!BA595:BU595)","v":406748.63081317995},null,null,null,null,null,null,"Semi Hábil","03:00",5015.8406581526051,11545.899536093506,2507.5908793618837,null,21563.677311908894,{"$f":"'Balance de Potencia'!H595","v":169833.17050986987}]
[null,"sábado",36664.135416643694,{"$f":"SUM('Balance de Potencia'!H596:AB596)","v":241927.27563319396},{"$f":"SUM('Balance de Potencia'!AE596:AY596)","v":333481.41329733544},{"$f":"SUM('Balance de Potencia'!BA596:BU596)","v":406359.61868405872},null,null,null,null,null,null,"Semi Hábil","03:15",5005.2300439826777,11515.332307360646,2502.7966810797175,null,21595.324043282199,{"$f":"'Balance de Potencia'!H596","v":169957.74792160859}]
[null,"sábado",36664.145833333489,{"$f":"SUM('Balance de Potencia'!H597:AB597)","v":237996.55665510736},{"$f":"SUM('Balance de Potencia'!AE597:AY597)","v":328916.82033297885},{"$f":"SUM('Balance de Potencia'!BA597:BU597)","v":401493.67751277488},null,null,null,null,null,null,"Semi Hábil","03:30",4843.9061540001358,11202.252952143701,2443.2162230559748,null,20603.768902092306,{"$f":"'Balance de Potencia'!H597","v":166010.07285567085}]
[null,"sábado",36664.15625,{"$f":"SUM('Balance de Potencia'!H598:AB598)","v":236187.28929654125},{"$f":"SUM('Balance de Potencia'!AE598:AY598)","v":326174.659476256},{"$f":"SUM('Balance de Potencia'!BA598:BU598)","v":398666.7256139564},null,null,null,null,null,null,"Semi Hábil","03:45",4770.5386277853786,11016.246466805746,2408.9315543598705,null,20183.242237410966,{"$f":"'Balance de Potencia'!H598","v":164307.19116386664}]
[null,"sábado",36664.166666643694,{"$f":"SUM('Balance de Potencia'!H599:AB599)","v":237809.35804557765},{"$f":"SUM('Balance de Potencia'!AE599:AY599)","v":328569.1102106226},{"$f":"SUM('Balance de Potencia'!BA599:BU599)","v":401237.98574149649},null,null,null,null,null,null,"Semi Hábil","04:00",4836.2891036200754,11178.580840183988,2440.1052831090283,null,20802.59096035573,{"$f":"'Balance de Potencia'!H599","v":166809.13102927251}]
[null,"sábado",36664.177083333489,{"$f":"SUM('Balance de Potencia'!H600:AB600)","v":233678.36340725789},{"$f":"SUM('Balance de Potencia'!AE600:AY600)","v":323162.71646889322},{"$f":"SUM('Balance de Potencia'!BA600:BU600)","v":395402.03977392707},null,null,null,null,null,null,"Semi Hábil","04:15",4669.7257748392904,10813.734654631304,2369.6395674092223,null,19542.834817324987,{"$f":"'Balance de Potencia'!H600","v":161679.47331355955}]
[null,"sábado",36664.1875,{"$f":"SUM('Balance de Potencia'!H601:AB601)","v":234321.80465549417},{"$f":"SUM('Balance de Potencia'!AE601:AY601)","v":324067.45709295728},{"$f":"SUM('Balance de Potencia'!BA601:BU601)","v":396512.4600433585},null,null,null,null,null,null,"Semi Hábil","04:30",4695.4776750234005,10874.368631727948,2382.9677261852348,null,19834.813932641107,{"$f":"'Balance de Potencia'!H601","v":162882.77905812403}]
[null,"sábado",36664.197916643694,{"$f":"SUM('Balance de Potencia'!H602:AB602)","v":236814.29702377482},{"$f":"SUM('Balance de Potencia'!AE602:AY602)","v":326962.99045853893},{"$f":"SUM('Balance de Potencia'!BA602:BU602)","v":399911.7655717142},null,null,null,null,null,null,"Semi Hábil","04:45",4795.9009995060669,11069.561111950316,2424.0012812155437,null,20436.089586677041,{"$f":"'Balance de Potencia'!H602","v":165333.1743139739}]
[null,"sábado",36664.208333333489,{"$f":"SUM('Balance de Potencia'!H603:AB603)","v":237310.03585516597},{"$f":"SUM('Balance de Potencia'!AE603:AY603)","v":327747.40982363641},{"$f":"SUM('Balance de Potencia'!BA603:BU603)","v":401471.42640334839},null,null,null,null,null,null,"Semi Hábil","05:00",4816.0011614464484,11122.738959547289,2442.945420459967,null,20494.062748234046,{"$f":"'Balance de Potencia'!H603","v":165567.5170633588}]
[null,"sábado",36664.21875,{"$f":"SUM('Balance de Potencia'!H604:AB604)","v":237943.29676537245},{"$f":"SUM('Balance de Potencia'!AE604:AY604)","v":329114.71847481909},{"$f":"SUM('Balance de Potencia'!BA604:BU604)","v":403559.92971448443},null,null,null,null,null,null,"Semi Hábil","05:15",4841.738416410336,11215.737041889273,2468.4285315121656,null,20567.334926111282,{"$f":"'Balance de Potencia'!H604","v":165863.2287691258}]
[null,"sábado",36664.229166643694,{"$f":"SUM('Balance de Potencia'!H605:AB605)","v":236309.43895792897},{"$f":"SUM('Balance de Potencia'!AE605:AY605)","v":327184.66638333834},{"$f":"SUM('Balance de Potencia'!BA605:BU605)","v":401592.40361907484},null,null,null,null,null,null,"Semi Hábil","05:30",4775.4742901841892,11084.576187701772,2444.4179300535184,null,19992.504044796511,{"$f":"'Balance de Potencia'!H605","v":163528.97003535595}]
[null,"sábado",36664.239583333489,{"$f":"SUM('Balance de Potencia'!H606:AB606)","v":229926.99522074917},{"$f":"SUM('Balance de Potencia'!AE606:AY606)","v":319910.34773374203},{"$f":"SUM('Balance de Potencia'!BA606:BU606)","v":394358.78677470901},null,null,null,null,null,null,"Semi Hábil","05:45",4520.9978524241251,10597.167143665483,2357.1516587847786,null,18555.180657799905,{"$f":"'Balance de Potencia'!H606","v":157541.0365788147}]
[null,"sábado",36664.25,{"$f":"SUM('Balance de Potencia'!H607:AB607)","v":227970.39604483609},{"$f":"SUM('Balance de Potencia'!AE607:AY607)","v":318141.55306811165},{"$f":"SUM('Balance de Potencia'!BA607:BU607)","v":391785.76610009489},null,null,null,null,null,null,"Semi Hábil","06:00",4444.3809819480421,10480.306941001985,2326.4932106809647,null,17871.099151193368,{"$f":"'Balance de Potencia'!H607","v":154609.69994066205}]
[null,"sábado",36664.260416643694,{"$f":"SUM('Balance de Potencia'!H608:AB608)","v":208244.29743917554},{"$f":"SUM('Balance de Potencia'!AE608:AY608)","v":299745.0620542125},{"$f":"SUM('Balance de Potencia'!BA608:BU608)","v":372580.32191217924},null,null,null,null,null,null,"Semi Hábil","06:15",3708.5198518089001,9303.3055159858322,2103.9930909284803,null,17525.062724904266,{"$f":"'Balance de Potencia'!H608","v":153105.53650375089}]
[null,"sábado",36664.270833333489,{"$f":"SUM('Balance de Potencia'!H609:AB609)","v":204674.08408554443},{"$f":"SUM('Balance de Potencia'!AE609:AY609)","v":296877.50996124768},{"$f":"SUM('Balance de Potencia'!BA609:BU609)","v":369801.03145723609},null,null,null,null,null,null,"Semi Hábil","06:30",3582.4495595715457,9126.1542726751686,2072.7203841294922,null,16542.140195708816,{"$f":"'Balance de Potencia'!H609","v":148749.9929182835}]
[null,"sábado",36664.28125,{"$f":"SUM('Balance de Potencia'!H610:AB610)","v":205867.66223288822},{"$f":"SUM('Balance de Potencia'!AE610:AY610)","v":297448.52087367728},{"$f":"SUM('Balance de Potencia'!BA610:BU610)","v":370847.59275423398},null,null,null,null,null,null,"Semi Hábil","06:45",3624.3542423482968,9161.2943221674723,2084.4688557625163,null,16343.605103593223,{"$f":"'Balance de Potencia'!H610","v":147854.66624470631}]
[null,"sábado",36664.291666643694,{"$f":"SUM('Balance de Potencia'!H611:AB611)","v":205055.08372532736},{"$f":"SUM('Balance de Potencia'!AE611:AY611)","v":298368.42249837279},{"$f":"SUM('Balance de Potencia'!BA611:BU611)","v":372654.21240632073},null,null,null,null,null,null,"Semi Hábil","07:00",3595.7993921679276,9218.0471418365905,2104.8277056196443,null,15317.16775044916,{"$f":"'Balance de Potencia'!H611","v":143136.48217584062}]
[null,"sábado",36664.302083333489,{"$f":"SUM('Balance de Potencia'!H612:AB612)","v":213163.74851118168},{"$f":"SUM('Balance de Potencia'!AE612:AY612)","v":307192.50887183537},{"$f":"SUM('Balance de Potencia'!BA612:BU612)","v":382545.89400852093},null,null,null,null,null,null,"Semi Hábil","07:15",3885.8056071066198,9771.3473164640945,2218.0512258204417,null,15798.026899807728,{"$f":"'Balance de Potencia'!H612","v":145365.89603489745}]
[null,"sábado",36664.3125,{"$f":"SUM('Balance de Potencia'!H613:AB613)","v":218864.52485544997},{"$f":"SUM('Balance de Potencia'!AE613:AY613)","v":314843.07072242361},{"$f":"SUM('Balance de Potencia'!BA613:BU613)","v":390497.9018112357},null,null,null,null,null,null,"Semi Hábil","07:30",4096.4260615066578,10264.114486154451,2311.2232173860175,null,15946.909382400932,{"$f":"'Balance de Potencia'!H613","v":146049.2625168364}]
[null,"sábado",36664.322916643694,{"$f":"SUM('Balance de Potencia'!H614:AB614)","v":219698.96581964786},{"$f":"SUM('Balance de Potencia'!AE614:AY614)","v":317172.27971464384},{"$f":"SUM('Balance de Potencia'!BA614:BU614)","v":393611.21496214211},null,null,null,null,null,null,"Semi Hábil","07:45",4127.7216025583457,10416.544080269385,2348.2233935392569,null,15312.448088342053,{"$f":"'Balance de Potencia'!H614","v":143114.42823317755}]
[null,"sábado",36664.333333333489,{"$f":"SUM('Balance de Potencia'!H615:AB615)","v":215754.9793791413},{"$f":"SUM('Balance de Potencia'!AE615:AY615)","v":315369.52376654366},{"$f":"SUM('Balance de Potencia'!BA615:BU615)","v":392670.81503781083},null,null,null,null,null,null,"Semi Hábil","08:00",3980.8519674599379,10298.468693132483,2337.0162375216319,null,13799.344363749846,{"$f":"'Balance de Potencia'!H615","v":135859.59995401147}]
[null,"sábado",36664.34375,{"$f":"SUM('Balance de Potencia'!H616:AB616)","v":222836.12618076266},{"$f":"SUM('Balance de Potencia'!AE616:AY616)","v":323646.74781105696},{"$f":"SUM('Balance de Potencia'!BA616:BU616)","v":402679.13325841131},null,null,null,null,null,null,"Semi Hábil","08:15",4246.445680941285,10846.152418807918,2457.6652703808436,null,13669.381220478233,{"$f":"'Balance de Potencia'!H616","v":135218.31910016359}]
[null,"sábado",36664.354166643694,{"$f":"SUM('Balance de Potencia'!H617:AB617)","v":238214.33024950302},{"$f":"SUM('Balance de Potencia'!AE617:AY617)","v":341510.64443618339},{"$f":"SUM('Balance de Potencia'!BA617:BU617)","v":423529.30444564769},null,null,null,null,null,null,"Semi Hábil","08:30",4852.7748325146331,12076.517019588258,2718.7633833748823,null,15558.019093301657,{"$f":"'Balance de Potencia'!H617","v":144257.45139055865}]
[null,"sábado",36664.364583333489,{"$f":"SUM('Balance de Potencia'!H618:AB618)","v":245128.85686584908},{"$f":"SUM('Balance de Potencia'!AE618:AY618)","v":348358.14427291433},{"$f":"SUM('Balance de Potencia'!BA618:BU618)","v":431376.84110984043},null,null,null,null,null,null,"Semi Hábil","08:45",5138.5815468387391,12565.655394094805,2820.4482385982446,null,15625.373301883552,{"$f":"'Balance de Potencia'!H618","v":144569.37584073402}]
[null,"sábado",36664.375,{"$f":"SUM('Balance de Potencia'!H619:AB619)","v":255449.52735171848},{"$f":"SUM('Balance de Potencia'!AE619:AY619)","v":362035.78136384097},{"$f":"SUM('Balance de Potencia'!BA619:BU619)","v":445795.35024496051},null,null,null,null,null,null,"Semi Hábil","09:00",5580.3903626918745,13571.760896562138,3012.1427569280468,null,17398.497759321097,{"$f":"'Balance de Potencia'!H619","v":152551.67514255983}]
[null,"sábado",36664.385416643694,{"$f":"SUM('Balance de Potencia'!H620:AB620)","v":256290.84377120581},{"$f":"SUM('Balance de Potencia'!AE620:AY620)","v":362718.16920220305},{"$f":"SUM('Balance de Potencia'!BA620:BU620)","v":446301.72770689381},null,null,null,null,null,null,"Semi Hábil","09:15",5617.2086360409667,13622.970932193644,3018.9896093428579,null,16870.362334231162,{"$f":"'Balance de Potencia'!H620","v":150218.46168734727}]
[null,"sábado",36664.395833333489,{"$f":"SUM('Balance de Potencia'!H621:AB621)","v":266970.37988212681},{"$f":"SUM('Balance de Potencia'!AE621:AY621)","v":375268.85930954386},{"$f":"SUM('Balance de Potencia'!BA621:BU621)","v":459669.18091217917},null,null,null,null,null,null,"Semi Hábil","09:30",6095.0957434504226,14582.039247156617,3202.5451114151674,null,17941.311943069057,{"$f":"'Balance de Potencia'!H621","v":154913.12104008431}]
[null,"sábado",36664.40625,{"$f":"SUM('Balance de Potencia'!H622:AB622)","v":278412.59753542335},{"$f":"SUM('Balance de Potencia'!AE622:AY622)","v":391522.91178925533},{"$f":"SUM('Balance de Potencia'!BA622:BU622)","v":477918.5865061378},null,null,null,null,null,null,"Semi Hábil","09:45",6628.7575920624604,15872.581742590652,3461.8825028723586,null,19715.512311498216,{"$f":"'Balance de Potencia'!H622","v":162392.18993942995}]
[null,"sábado",36664.416666643694,{"$f":"SUM('Balance de Potencia'!H623:AB623)","v":283311.76840906445},{"$f":"SUM('Balance de Potencia'!AE623:AY623)","v":397314.48287843808},{"$f":"SUM('Balance de Potencia'!BA623:BU623)","v":484691.80962230713},null,null,null,null,null,null,"Semi Hábil","10:00",6864.1000163579129,16345.642682222751,3560.7037685144774,null,19774.580993866824,{"$f":"'Balance de Potencia'!H623","v":162635.27565103344}]
[null,"sábado",36664.427083333489,{"$f":"SUM('Balance de Potencia'!H624:AB624)","v":294244.15345347114},{"$f":"SUM('Balance de Potencia'!AE624:AY624)","v":409275.34634867118},{"$f":"SUM('Balance de Potencia'!BA624:BU624)","v":498317.50887260458},null,null,null,null,null,null,"Semi Hábil","10:15",7404.0621858908971,17344.603566209182,3763.7153973774875,null,21217.428502469527,{"$f":"'Balance de Potencia'!H624","v":168464.14371236885}]
[null,"sábado",36664.4375,{"$f":"SUM('Balance de Potencia'!H625:AB625)","v":292217.32187117421},{"$f":"SUM('Balance de Potencia'!AE625:AY625)","v":407139.73762328038},{"$f":"SUM('Balance de Potencia'!BA625:BU625)","v":497312.38919124368},null,null,null,null,null,null,"Semi Hábil","10:30",7302.4112165164006,17164.066693534482,3748.5476813590308,null,20010.677914339612,{"$f":"'Balance de Potencia'!H625","v":163603.27986333219}]
[null,"sábado",36664.447916643694,{"$f":"SUM('Balance de Potencia'!H626:AB626)","v":295404.63167994947},{"$f":"SUM('Balance de Potencia'!AE626:AY626)","v":411964.4182122004},{"$f":"SUM('Balance de Potencia'!BA626:BU626)","v":503400.86031302338},null,null,null,null,null,null,"Semi Hábil","10:45",7462.5795530062878,17573.271668156547,3840.8945944097318,null,20344.110945045784,{"$f":"'Balance de Potencia'!H626","v":164960.68939281345}]
[null,"sábado",36664.458333333489,{"$f":"SUM('Balance de Potencia'!H627:AB627)","v":296926.11856028269},{"$f":"SUM('Balance de Potencia'!AE627:AY627)","v":412826.72201851191},{"$f":"SUM('Balance de Potencia'!BA627:BU627)","v":504630.35953844909},null,null,null,null,null,null,"Semi Hábil","11:00",7539.6498201037766,17646.91569011749,3859.6794008541729,null,20380.207396168949,{"$f":"'Balance de Potencia'!H627","v":165106.9689859825}]
[null,"sábado",36664.46875,{"$f":"SUM('Balance de Potencia'!H628:AB628)","v":283525.54789915337},{"$f":"SUM('Balance de Potencia'!AE628:AY628)","v":396290.23697057198},{"$f":"SUM('Balance de Potencia'!BA628:BU628)","v":487040.22443725227},null,null,null,null,null,null,"Semi Hábil","11:15",6874.4628575593842,16261.475713157222,3595.291797439726,null,16732.732125785944,{"$f":"'Balance de Potencia'!H628","v":149604.45775971678}]
[null,"sábado",36664.479166643694,{"$f":"SUM('Balance de Potencia'!H629:AB629)","v":289977.83003799745},{"$f":"SUM('Balance de Potencia'!AE629:AY629)","v":404188.21141173848},{"$f":"SUM('Balance de Potencia'!BA629:BU629)","v":495328.92558044114},null,null,null,null,null,null,"Semi Hábil","11:30",7190.9118395218493,16916.109741081706,3718.7061527086698,null,17508.994943839967,{"$f":"'Balance de Potencia'!H629","v":153035.33332066037}]
[null,"sábado",36664.489583333489,{"$f":"SUM('Balance de Potencia'!H630:AB630)","v":289398.27896390395},{"$f":"SUM('Balance de Potencia'!AE630:AY630)","v":404223.27903750946},{"$f":"SUM('Balance de Potencia'!BA630:BU630)","v":494831.99067521986},null,null,null,null,null,null,"Semi Hábil","11:45",7162.1969816556939,16919.045173252638,3711.2483693209215,null,17268.454490467135,{"$f":"'Balance de Potencia'!H630","v":151980.48997957338}]
[null,"sábado",36664.5,{"$f":"SUM('Balance de Potencia'!H631:AB631)","v":291866.90032334428},{"$f":"SUM('Balance de Potencia'!AE631:AY631)","v":406035.92350277671},{"$f":"SUM('Balance de Potencia'!BA631:BU631)","v":495848.89159029705},null,null,null,null,null,null,"Semi Hábil","12:00",7284.9078876982667,17071.124370020712,3726.517591080496,null,17975.117119119011,{"$f":"'Balance de Potencia'!H631","v":155058.99668257631}]
[null,"sábado",36664.510416643694,{"$f":"SUM('Balance de Potencia'!H632:AB632)","v":291480.44893909135},{"$f":"SUM('Balance de Potencia'!AE632:AY632)","v":406606.5966702486},{"$f":"SUM('Balance de Potencia'!BA632:BU632)","v":496405.34181629278},null,null,null,null,null,null,"Semi Hábil","12:15",7265.6292443458378,17119.144154191665,3734.8862094961451,null,18843.995338458888,{"$f":"'Balance de Potencia'!H632","v":158762.37942519048}]
[null,"sábado",36664.520833333489,{"$f":"SUM('Balance de Potencia'!H633:AB633)","v":285101.22395497916},{"$f":"SUM('Balance de Potencia'!AE633:AY633)","v":398648.66219309036},{"$f":"SUM('Balance de Potencia'!BA633:BU633)","v":487929.15017196495},null,null,null,null,null,null,"Semi Hábil","12:30",6951.0839979787524,16455.604110163942,3608.4277307682278,null,17759.468343882152,{"$f":"'Balance de Potencia'!H633","v":154126.06314400508}]
[null,"sábado",36664.53125,{"$f":"SUM('Balance de Potencia'!H634:AB634)","v":282459.29161431454},{"$f":"SUM('Balance de Potencia'!AE634:AY634)","v":395410.60693783592},{"$f":"SUM('Balance de Potencia'!BA634:BU634)","v":484473.85973758361},null,null,null,null,null,null,"Semi Hábil","12:45",6822.8544123449065,16189.365900837325,3557.5022269272476,null,17575.407790478839,{"$f":"'Balance de Potencia'!H634","v":153325.29549898935}]
[null,"sábado",36664.541666643694,{"$f":"SUM('Balance de Potencia'!H635:AB635)","v":282233.93095255591},{"$f":"SUM('Balance de Potencia'!AE635:AY635)","v":394619.69564952992},{"$f":"SUM('Balance de Potencia'!BA635:BU635)","v":483961.72650799691},null,null,null,null,null,null,"Semi Hábil","13:00",6811.9715018413135,16124.665833583722,3549.9849910533385,null,18100.657019386559,{"$f":"'Balance de Potencia'!H635","v":155599.52781717276}]
[null,"sábado",36664.552083333489,{"$f":"SUM('Balance de Potencia'!H636:AB636)","v":283544.37832618097},{"$f":"SUM('Balance de Potencia'!AE636:AY636)","v":397564.27891716477},{"$f":"SUM('Balance de Potencia'!BA636:BU636)","v":486868.74373340624},null,null,null,null,null,null,"Semi Hábil","13:15",6875.3760265549136,16366.202518354523,3592.7605295812496,null,19443.752077416462,{"$f":"'Balance de Potencia'!H636","v":161269.09268028458}]
[null,"sábado",36664.5625,{"$f":"SUM('Balance de Potencia'!H637:AB637)","v":284889.75380758068},{"$f":"SUM('Balance de Potencia'!AE637:AY637)","v":399218.3177374237},{"$f":"SUM('Balance de Potencia'!BA637:BU637)","v":488724.53931230929},null,null,null,null,null,null,"Semi Hábil","13:30",6940.7760688843409,16502.666722386381,3620.2017498231539,null,20095.404237129049,{"$f":"'Balance de Potencia'!H637","v":163949.26670954903}]
[null,"sábado",36664.572916643694,{"$f":"SUM('Balance de Potencia'!H638:AB638)","v":277136.4685550069},{"$f":"SUM('Balance de Potencia'!AE638:AY638)","v":390160.62495106831},{"$f":"SUM('Balance de Potencia'!BA638:BU638)","v":478387.70913744578},null,null,null,null,null,null,"Semi Hábil","13:45",6568.1298538890451,15762.317998687615,3468.6821735842886,null,19034.239555051627,{"$f":"'Balance de Potencia'!H638","v":159561.77929541274}]
[null,"sábado",36664.583333333489,{"$f":"SUM('Balance de Potencia'!H639:AB639)","v":274798.66835458815},{"$f":"SUM('Balance de Potencia'!AE639:AY639)","v":387317.90785926016},{"$f":"SUM('Balance de Potencia'!BA639:BU639)","v":475303.33438989788},null,null,null,null,null,null,"Semi Hábil","14:00",6457.7855784383974,15533.465712309024,3424.0981433068673,null,18271.427650332171,{"$f":"'Balance de Potencia'!H639","v":156331.80649769364}]
[null,"sábado",36664.59375,{"$f":"SUM('Balance de Potencia'!H640:AB640)","v":282142.69812063681},{"$f":"SUM('Balance de Potencia'!AE640:AY640)","v":397270.5452335325},{"$f":"SUM('Balance de Potencia'!BA640:BU640)","v":486317.66797669249},null,null,null,null,null,null,"Semi Hábil","14:15",6807.5682396097845,16342.027665082216,3584.6320031132823,null,20352.552382227765,{"$f":"'Balance de Potencia'!H640","v":164994.90963673874}]
[null,"sábado",36664.604166643694,{"$f":"SUM('Balance de Potencia'!H641:AB641)","v":284479.6383853954},{"$f":"SUM('Balance de Potencia'!AE641:AY641)","v":402868.49026377272},{"$f":"SUM('Balance de Potencia'!BA641:BU641)","v":492692.03210048837},null,null,null,null,null,null,"Semi Hábil","14:30",6920.8071482442892,16805.823982986156,3679.2183266153502,null,21103.979293762422,{"$f":"'Balance de Potencia'!H641","v":168013.15267039064}]
[null,"sábado",36664.614583333489,{"$f":"SUM('Balance de Potencia'!H642:AB642)","v":285504.03655189608},{"$f":"SUM('Balance de Potencia'!AE642:AY642)","v":402694.85027443391},{"$f":"SUM('Balance de Potencia'!BA642:BU642)","v":492312.52902083896},null,null,null,null,null,null,"Semi Hábil","14:45",6970.7399094658185,16791.340178517425,3673.5525685171892,null,20918.916457362633,{"$f":"'Balance de Potencia'!H642","v":167274.86878964247}]
[null,"sábado",36664.625,{"$f":"SUM('Balance de Potencia'!H643:AB643)","v":282945.16768734204},{"$f":"SUM('Balance de Potencia'!AE643:AY643)","v":399339.84906480234},{"$f":"SUM('Balance de Potencia'!BA643:BU643)","v":487889.06061122415},null,null,null,null,null,null,"Semi Hábil","15:00",6846.3474467803462,16512.715841763795,3607.834799028843,null,20811.518155149388,{"$f":"'Balance de Potencia'!H643","v":166844.91930876038}]
[null,"sábado",36664.635416643694,{"$f":"SUM('Balance de Potencia'!H644:AB644)","v":280419.95200497023},{"$f":"SUM('Balance de Potencia'!AE644:AY644)","v":396177.01643476245},{"$f":"SUM('Balance de Potencia'!BA644:BU644)","v":483610.23619892867},null,null,null,null,null,null,"Semi Hábil","15:15",6724.6888493345214,16252.185199211903,3544.8303181342471,null,20297.356181148058,{"$f":"'Balance de Potencia'!H644","v":164771.024321456}]
[null,"sábado",36664.645833333489,{"$f":"SUM('Balance de Potencia'!H645:AB645)","v":273160.10995870573},{"$f":"SUM('Balance de Potencia'!AE645:AY645)","v":386208.55307244585},{"$f":"SUM('Balance de Potencia'!BA645:BU645)","v":471740.99795441231},null,null,null,null,null,null,"Semi Hábil","15:30",6381.0027359733385,15444.611331476353,3372.9641483391183,null,19152.741665297592,{"$f":"'Balance de Potencia'!H645","v":160057.70320883792}]
[null,"sábado",36664.65625,{"$f":"SUM('Balance de Potencia'!H646:AB646)","v":280154.10729679244},{"$f":"SUM('Balance de Potencia'!AE646:AY646)","v":395162.63844791433},{"$f":"SUM('Balance de Potencia'!BA646:BU646)","v":481152.1475997942},null,null,null,null,null,null,"Semi Hábil","15:45",6711.9445668377302,16169.067032874764,3508.8866515892587,null,20754.061226050002,{"$f":"'Balance de Potencia'!H646","v":166614.44543451897}]
[null,"sábado",36664.666666643694,{"$f":"SUM('Balance de Potencia'!H647:AB647)","v":286705.30669087806},{"$f":"SUM('Balance de Potencia'!AE647:AY647)","v":403980.91396819014},{"$f":"SUM('Balance de Potencia'!BA647:BU647)","v":490337.93849955488},null,null,null,null,null,null,"Semi Hábil","16:00",7029.5226729943806,16898.762540114796,3644.1435456408276,null,22340.676672193971,{"$f":"'Balance de Potencia'!H647","v":172865.87418609412}]
[null,"sábado",36664.677083333489,{"$f":"SUM('Balance de Potencia'!H648:AB648)","v":279152.93701395113},{"$f":"SUM('Balance de Potencia'!AE648:AY648)","v":392487.86954669905},{"$f":"SUM('Balance de Potencia'!BA648:BU648)","v":477706.06620662089},null,null,null,null,null,null,"Semi Hábil","16:15",{"$f":"D650^2*$I$20/1000000","v":6664.058120133237},{"$f":"E650^2*$J$20/1000000","v":15950.918131029017},{"$f":"F650^2*$K$20/1000000","v":3458.804335387219},null,{"$f":"T650^2*$I$21/1000000","v":20539.864063289675},{"$f":"'Balance de Potencia'!H648","v":165752.42373569493}]
[null,"sábado",36664.6875,{"$f":"SUM('Balance de Potencia'!H649:AB649)","v":281323.0748190317},{"$f":"SUM('Balance de Potencia'!AE649:AY649)","v":395058.16765188513},{"$f":"SUM('Balance de Potencia'!BA649:BU649)","v":480344.46759690717},null,null,null,null,null,null,"Semi Hábil","16:30",6768.0737768685667,16160.518795517093,3497.1162420942615,null,21621.91355998626,{"$f":"'Balance de Potencia'!H649","v":170062.3470509371}]
[null,"sábado",36664.697916643694,{"$f":"SUM('Balance de Potencia'!H650:AB650)","v":284393.47250910068},{"$f":"SUM('Balance de Potencia'!AE650:AY650)","v":399045.391791698},{"$f":"SUM('Balance de Potencia'!BA650:BU650)","v":485295.93567687512},null,null,null,null,null,null,"Semi Hábil","16:45",6916.6153044706616,16488.373183946758,3569.5855134267763,null,22346.579797812228,{"$f":"'Balance de Potencia'!H650","v":172888.71104071237}]
[null,"sábado",36664.708333333489,{"$f":"SUM('Balance de Potencia'!H651:AB651)","v":280106.38398264552},{"$f":"SUM('Balance de Potencia'!AE651:AY651)","v":393879.81327975157},{"$f":"SUM('Balance de Potencia'!BA651:BU651)","v":479467.34155048634},null,null,null,null,null,null,"Semi Hábil","17:00",6709.6580470376739,16064.257436140066,3484.3561861399276,null,22215.278458351549,{"$f":"'Balance de Potencia'!H651","v":172380.04342555898}]
[null,"sábado",36664.71875,{"$f":"SUM('Balance de Potencia'!H652:AB652)","v":281801.6799800382},{"$f":"SUM('Balance de Potencia'!AE652:AY652)","v":396643.13041661441},{"$f":"SUM('Balance de Potencia'!BA652:BU652)","v":483210.29998085013},null,null,null,null,null,null,"Semi Hábil","17:15",6791.1219426879807,16290.450049349494,3538.9697315812973,null,23047.676280893669,{"$f":"'Balance de Potencia'!H652","v":175579.85168067348}]
[null,"sábado",36664.729166643694,{"$f":"SUM('Balance de Potencia'!H653:AB653)","v":272484.7328449504},{"$f":"SUM('Balance de Potencia'!AE653:AY653)","v":385322.16617138311},{"$f":"SUM('Balance de Potencia'!BA653:BU653)","v":471268.31682705617},null,null,null,null,null,null,"Semi Hábil","17:30",6349.4882108261527,15373.798858642522,3366.2081625496298,null,20601.580163598515,{"$f":"'Balance de Potencia'!H653","v":166001.25499596776}]
[null,"sábado",36664.739583333489,{"$f":"SUM('Balance de Potencia'!H654:AB654)","v":274155.63659050962},{"$f":"SUM('Balance de Potencia'!AE654:AY654)","v":386096.38780727267},{"$f":"SUM('Balance de Potencia'!BA654:BU654)","v":472448.87961667561},null,null,null,null,null,null,"Semi Hábil","17:45",6427.5983671323702,15435.641580021886,3383.0944991322335,null,21209.10444711343,{"$f":"'Balance de Potencia'!H654","v":168431.09440992342}]
[null,"sábado",36664.75,{"$f":"SUM('Balance de Potencia'!H655:AB655)","v":269502.2210175845},{"$f":"SUM('Balance de Potencia'!AE655:AY655)","v":380688.47741204879},{"$f":"SUM('Balance de Potencia'!BA655:BU655)","v":467060.33807924605},null,null,null,null,null,null,"Semi Hábil","18:00",6211.2508669903345,15006.267100658159,3306.3624559549971,null,20700.560748879641,{"$f":"'Balance de Potencia'!H655","v":166399.55485670234}]
[null,"sábado",36664.760416643694,{"$f":"SUM('Balance de Potencia'!H656:AB656)","v":290355.51558707858},{"$f":"SUM('Balance de Potencia'!AE656:AY656)","v":404011.22191471327},{"$f":"SUM('Balance de Potencia'!BA656:BU656)","v":492578.04526405688},null,null,null,null,null,null,"Semi Hábil","18:15",7209.6558391494991,16901.298234182821,3677.5161113688027,null,21646.750836895553,{"$f":"'Balance de Potencia'!H656","v":170159.99505250397}]
[null,"sábado",36664.770833333489,{"$f":"SUM('Balance de Potencia'!H657:AB657)","v":292462.39849520719},{"$f":"SUM('Balance de Potencia'!AE657:AY657)","v":407677.11460007011},{"$f":"SUM('Balance de Potencia'!BA657:BU657)","v":496021.64714759524},null,null,null,null,null,null,"Semi Hábil","18:30",7314.6651154168549,17209.405727961836,3729.1147079893276,null,23184.867022341026,{"$f":"'Balance de Potencia'!H657","v":176101.64377644699}]
[null,"sábado",36664.78125,{"$f":"SUM('Balance de Potencia'!H658:AB658)","v":290061.6287830121},{"$f":"SUM('Balance de Potencia'!AE658:AY658)","v":404578.06726459222},{"$f":"SUM('Balance de Potencia'!BA658:BU658)","v":492152.10910518776},null,null,null,null,null,null,"Semi Hábil","18:45",7195.0685466515879,16948.758020772515,3671.1589061786208,null,23016.9004007109,{"$f":"'Balance de Potencia'!H658","v":175462.58542135695}]
[null,"sábado",36664.791666643694,{"$f":"SUM('Balance de Potencia'!H659:AB659)","v":288316.94416177744},{"$f":"SUM('Balance de Potencia'!AE659:AY659)","v":401724.44447702984},{"$f":"SUM('Balance de Potencia'!BA659:BU659)","v":488743.33919966442},null,null,null,null,null,null,"Semi Hábil","19:00",7108.7739702165654,16710.510831571271,3620.4802735667081,null,22756.562052680722,{"$f":"'Balance de Potencia'!H659","v":174467.45701035767}]
[null,"sábado",36664.802083333489,{"$f":"SUM('Balance de Potencia'!H660:AB660)","v":281910.34399261459},{"$f":"SUM('Balance de Potencia'!AE660:AY660)","v":393628.2148153219},{"$f":"SUM('Balance de Potencia'!BA660:BU660)","v":479931.85658472445},null,null,null,null,null,null,"Semi Hábil","19:15",6796.3603276315362,16043.741271077934,3491.110847921741,null,22064.891524829243,{"$f":"'Balance de Potencia'!H660","v":171795.58691921306}]
[null,"sábado",36664.8125,{"$f":"SUM('Balance de Potencia'!H661:AB661)","v":273986.34164727043},{"$f":"SUM('Balance de Potencia'!AE661:AY661)","v":382540.47972716752},{"$f":"SUM('Balance de Potencia'!BA661:BU661)","v":468090.61567207065},null,null,null,null,null,null,"Semi Hábil","19:30",6419.6625541958119,15152.629517764099,3320.9654012365368,null,20674.222151013822,{"$f":"'Balance de Potencia'!H661","v":166293.66096315469}]
[null,"sábado",36664.822916643694,{"$f":"SUM('Balance de Potencia'!H662:AB662)","v":275506.01715963933},{"$f":"SUM('Balance de Potencia'!AE662:AY662)","v":384831.06013014412},{"$f":"SUM('Balance de Potencia'!BA662:BU662)","v":470616.50422091101},null,null,null,null,null,null,"Semi Hábil","19:45",6491.0738470994693,15334.634986491061,3356.9029770392403,null,22178.238828899306,{"$f":"'Balance de Potencia'!H662","v":172236.27848116992}]
[null,"sábado",36664.833333333489,{"$f":"SUM('Balance de Potencia'!H663:AB663)","v":273963.67682988133},{"$f":"SUM('Balance de Potencia'!AE663:AY663)","v":381629.40590165678},{"$f":"SUM('Balance de Potencia'!BA663:BU663)","v":467090.30032080947},null,null,null,null,null,null,"Semi Hábil","20:00",6418.6004978864448,15080.539240241314,3306.7866804078208,null,22365.400798995503,{"$f":"'Balance de Potencia'!H663","v":172961.50190647779}]
[null,"sábado",36664.84375,{"$f":"SUM('Balance de Potencia'!H664:AB664)","v":276200.93176715006},{"$f":"SUM('Balance de Potencia'!AE664:AY664)","v":385415.29503819213},{"$f":"SUM('Balance de Potencia'!BA664:BU664)","v":471417.27369090385},null,null,null,null,null,null,"Semi Hábil","20:15",6523.8602874899943,15381.231171713411,3368.3364577757993,null,23997.742319135119,{"$f":"'Balance de Potencia'!H664","v":179162.1634124883}]
[null,"sábado",36664.854166643694,{"$f":"SUM('Balance de Potencia'!H665:AB665)","v":286822.92594086763},{"$f":"SUM('Balance de Potencia'!AE665:AY665)","v":399643.17060713674},{"$f":"SUM('Balance de Potencia'!BA665:BU665)","v":486405.04827834666},null,null,null,null,null,null,"Semi Hábil","20:30",7035.291500859068,16537.810079828574,3585.9202736665352,null,27365.104920632395,{"$f":"'Balance de Potencia'!H665","v":191319.68799051538}]
[null,"sábado",36664.864583333489,{"$f":"SUM('Balance de Potencia'!H666:AB666)","v":286756.21183719562},{"$f":"SUM('Balance de Potencia'!AE666:AY666)","v":398696.82408162759},{"$f":"SUM('Balance de Potencia'!BA666:BU666)","v":484900.163865446},null,null,null,null,null,null,"Semi Hábil","20:45",7032.0191084588987,16459.580447827775,3563.7657026403199,null,27857.459893408184,{"$f":"'Balance de Potencia'!H666","v":193033.13415876502}]
[null,"sábado",36664.875,{"$f":"SUM('Balance de Potencia'!H667:AB667)","v":288521.03570994583},{"$f":"SUM('Balance de Potencia'!AE667:AY667)","v":400044.80625189684},{"$f":"SUM('Balance de Potencia'!BA667:BU667)","v":485722.75720458216},null,null,null,null,null,null,"Semi Hábil","21:00",7118.8417391731937,16571.067306013443,3575.8672307397655,null,28884.650795006713,{"$f":"'Balance de Potencia'!H667","v":196559.78383389645}]
[null,"sábado",36664.885416643694,{"$f":"SUM('Balance de Potencia'!H668:AB668)","v":281923.45988292707},{"$f":"SUM('Balance de Potencia'!AE668:AY668)","v":391074.57389778097},{"$f":"SUM('Balance de Potencia'!BA668:BU668)","v":474672.87749833969},null,null,null,null,null,null,"Semi Hábil","21:15",6796.9927442285807,15836.250763508375,3415.0205105525251,null,27389.860737785853,{"$f":"'Balance de Potencia'!H668","v":191406.20701803171}]
[null,"sábado",36664.895833333489,{"$f":"SUM('Balance de Potencia'!H669:AB669)","v":276192.87554770714},{"$f":"SUM('Balance de Potencia'!AE669:AY669)","v":382815.73128036433},{"$f":"SUM('Balance de Potencia'!BA669:BU669)","v":465553.57836359623},null,null,null,null,null,null,"Semi Hábil","21:30",6523.4797175675485,15174.443080225026,3285.0638894494869,null,26081.967290989058,{"$f":"'Balance de Potencia'!H669","v":186780.39009527993}]
[null,"sábado",36664.90625,{"$f":"SUM('Balance de Potencia'!H670:AB670)","v":269923.53201641841},{"$f":"SUM('Balance de Potencia'!AE670:AY670)","v":373584.64059710712},{"$f":"SUM('Balance de Potencia'!BA670:BU670)","v":454124.62344865763},null,null,null,null,null,null,"Semi Hábil","21:45",6230.6860594956224,14451.443642452825,3125.7524745985374,null,25291.554979955683,{"$f":"'Balance de Potencia'!H670","v":183928.43302719068}]
[null,"sábado",36664.916666643694,{"$f":"SUM('Balance de Potencia'!H671:AB671)","v":273789.87265364022},{"$f":"SUM('Balance de Potencia'!AE671:AY671)","v":378703.76275963761},{"$f":"SUM('Balance de Potencia'!BA671:BU671)","v":458769.80527658109},null,null,null,null,null,null,"Semi Hábil","22:00",6410.459084981474,14850.205003208785,3190.0253540902909,null,27094.489952513974,{"$f":"'Balance de Potencia'!H671","v":190371.35237964234}]
[null,"sábado",36664.927083333489,{"$f":"SUM('Balance de Potencia'!H672:AB672)","v":283522.06612332596},{"$f":"SUM('Balance de Potencia'!AE672:AY672)","v":391106.15506004624},{"$f":"SUM('Balance de Potencia'!BA672:BU672)","v":471276.29649632948},null,null,null,null,null,null,"Semi Hábil","22:15",6874.2940178070949,15838.808574382634,3366.3221589898521,null,30550.120286152072,{"$f":"'Balance de Potencia'!H672","v":202147.12424007888}]
[null,"sábado",36664.9375,{"$f":"SUM('Balance de Potencia'!H673:AB673)","v":289391.80424162734},{"$f":"SUM('Balance de Potencia'!AE673:AY673)","v":397317.62278916134},{"$f":"SUM('Balance de Potencia'!BA673:BU673)","v":477591.32597597857},null,null,null,null,null,null,"Semi Hábil","22:30",7161.8765048528794,16345.901037071368,3457.1429943498206,null,32650.482098083306,{"$f":"'Balance de Potencia'!H673","v":208980.56751776187}]
[null,"sábado",36664.947916643694,{"$f":"SUM('Balance de Potencia'!H674:AB674)","v":282201.38223604043},{"$f":"SUM('Balance de Potencia'!AE674:AY674)","v":386803.00129817461},{"$f":"SUM('Balance de Potencia'!BA674:BU674)","v":465638.48915466212},null,null,null,null,null,null,"Semi Hábil","22:45",6810.4004069445455,15492.192294647957,3286.2623027954751,null,30967.466319926156,{"$f":"'Balance de Potencia'!H674","v":203523.20921135886}]
[null,"sábado",36664.958333333489,{"$f":"SUM('Balance de Potencia'!H675:AB675)","v":280938.10536296881},{"$f":"SUM('Balance de Potencia'!AE675:AY675)","v":383280.87151653145},{"$f":"SUM('Balance de Potencia'!BA675:BU675)","v":461450.35839973181},null,null,null,null,null,null,"Semi Hábil","23:00",6749.563251447451,15211.340895651583,3227.4123564883394,null,29935.943583450666,{"$f":"'Balance de Potencia'!H675","v":200104.83437867867}]
[null,"sábado",36664.96875,{"$f":"SUM('Balance de Potencia'!H676:AB676)","v":274771.48115084454},{"$f":"SUM('Balance de Potencia'!AE676:AY676)","v":374395.89793680503},{"$f":"SUM('Balance de Potencia'!BA676:BU676)","v":451334.62454740773},null,null,null,null,null,null,"Semi Hábil","23:15",6456.5078397336247,14514.27582501484,3087.4631749086648,null,27681.679633143216,{"$f":"'Balance de Potencia'!H676","v":192423.15193229439}]
[null,"sábado",36664.979166643694,{"$f":"SUM('Balance de Potencia'!H677:AB677)","v":277248.12662095437},{"$f":"SUM('Balance de Potencia'!AE677:AY677)","v":377559.79514943517},{"$f":"SUM('Balance de Potencia'!BA677:BU677)","v":453929.14636068291},null,null,null,null,null,null,"Semi Hábil","23:30",6573.4235088183832,14760.623136039074,3123.0621052363563,null,28690.349799496576,{"$f":"'Balance de Potencia'!H677","v":195897.56004804946}]
[null,"sábado",36664.989583333489,{"$f":"SUM('Balance de Potencia'!H678:AB678)","v":272111.92751948559},{"$f":"SUM('Balance de Potencia'!AE678:AY678)","v":371453.08677511459},{"$f":"SUM('Balance de Potencia'!BA678:BU678)","v":446527.94209757278},null,null,null,null,null,null,"Semi Hábil","23:45",6332.1257429813822,14287.003525557906,3022.0508207663897,null,27721.871276190839,{"$f":"'Balance de Potencia'!H678","v":192562.792979285}]
[null,"Energía Semanal",null,{"$f":"SUM(D9:D680)/4","v":47912010.652359277},{"$f":"SUM(E9:E680)/4","v":68926196.052381277},{"$f":"SUM(F9:F680)/4","v":84197487.133687064},null,null,null,null,null,null,"Energía Semanal",null,{"$f":"SUM(O9:O680)/4","v":1188662.8752913722},{"$f":"SUM(P9:P680)/4","v":2990006.0100729037},{"$f":"SUM(Q9:Q680)/4","v":653420.77109319484},null,{"$f":"SUM(S9:S680)/4","v":3631738.0762375235},{"$f":"SUM(T9:T680)/4","v":28290460.621598128}]

{"sheet":"Horas","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
["Día y hora de Máximo por nivel de tensión"]
[null,"Punta",null,"Fuera de Punta"]
[null,"Hora de máxima","Día de máxima",{"$f":"B8","v":"Hora de máxima"},{"$f":"C8","v":"Día de máxima"}]
["BT",{"$f":"'Balance de Potencia'!AE689","v":"13:45:00"},{"$f":"'Balance de Potencia'!AE690","v":"Lunes"},{"$f":"'Balance de Potencia'!AE696","v":"20:30:00"},{"$f":"'Balance de Potencia'!AE697","v":"Martes"}]
["MT",{"$f":"'Balance de Potencia'!BA689","v":"13:45:00"},{"$f":"'Balance de Potencia'!BA690","v":"Lunes"},{"$f":"'Balance de Potencia'!BA696","v":"19:15:00"},{"$f":"'Balance de Potencia'!BA697","v":"Viernes"}]
["AT",{"$f":"'Balance de Potencia'!BW689","v":"13:45:00"},{"$f":"'Balance de Potencia'!BW690","v":"Lunes"},{"$f":"'Balance de Potencia'!BW696","v":"19:15:00"},{"$f":"'Balance de Potencia'!BW697","v":"Viernes"}]

{"sheet":"Resumen Balance","index":4,"n_rows":77,"n_cols":15,"rows_kept":77,"cut":false,"hidden":true,"merged":[[7,3,8,3],[7,4,8,4],[7,10,8,10],[7,11,8,11],[7,2,8,2],[7,9,8,9]]}
[]
[null,null,"BALANCE DE ENERGIA Y POTENCIA SEMANAL",null,null,null,null,null,null,"BALANCE DE ENERGIA Y POTENCIA"]
[]
[null,null,{"$f":"[4]DATOS!$B$3","v":"ENSA"},null,null,null,null,null,null,{"$f":"C4","v":"ENSA"}]
[null,null,{"$f":"[4]DATOS!B4","v":"Sep 2020 - Ago 2021"},null,null,null,null,null,null,{"$f":"[4]DATOS!B4","v":"Sep 2020 - Ago 2021"}]
[null,null,"A) En base a los resultados de la muestra"]
[]
[null,null,"Grupo Homogéneo","Energía (kWh)","Pot Máxima Grupo Hom (kW)","Pot. Coincidente con la Maximas (kW)",null,null,null,"Grupo Homogéneo","Energía (kWh)","Pot Máxima Grupo Hom (kW)","Pot. Coincidente con la Maximas (kW)"]
[null,null,null,null,null,"BT","MT","AT",null,null,null,null,"BT","MT","AT"]
[null,null,{"$f":"TRANSPOSE('Balance de Potencia'!H5:BW5)","v":"BTS_R"},{"$f":"TRANSPOSE('Balance de Potencia'!H679:BW679)","v":28290460.621598128},{"$f":"TRANSPOSE('Balance de Potencia'!$H681:$BW681)","v":230538.75985696772},{"$f":"TRANSPOSE('Balance de Potencia'!H684:AE684)","v":166625.45775663649},{"$f":"TRANSPOSE('Balance de Potencia'!H685:BA685)","v":166625.45775663649},{"$f":"TRANSPOSE('Balance de Potencia'!$H686:$BW686)","v":166625.45775663649},null,{"$f":"C10","v":"BTS_R"},{"$f":"D10*INPUTS!$D$12","v":1475145446.6976168},{"$f":"E10","v":230538.75985696772},166625.45775663649,166625.45775663649,166625.45775663649]
[null,null,"BTS_O",5784206.5400457475,64334.070174390596,58104.02048822245,58104.02048822245,58104.02048822245,null,{"$f":"C11","v":"BTS_O"},{"$f":"D11*INPUTS!$D$12","v":301605055.30238545},{"$f":"E11","v":64334.070174390596},{"$f":"F11","v":58104.02048822245},{"$f":"G11","v":58104.02048822245},{"$f":"H11","v":58104.02048822245}]
[null,null,"BTD",12091054.490410965,137196.82166202486,133078.24467345004,133078.24467345004,133078.24467345004,null,"BTD",{"$f":"D12*INPUTS!$D$12","v":630462127.00000036},137196.82166202486,133078.24467345004,133078.24467345004,133078.24467345004]
[null,null,"BTH",167395.48767123272,1402.4577998843326,1165.5425759503441,1165.5425759503441,1165.5425759503441,null,"BTH",{"$f":"D13*INPUTS!$D$12","v":8728478.9999999925},1402.4577998843326,1165.5425759503441,1165.5425759503441,1165.5425759503441]
[null,null,"ABTD",1.9178082191780793E-3,3.3821423102361212E-5,2.0443712206622434E-5,2.0443712206622434E-5,2.0443712206622434E-5,null,"ABTD",{"$f":"D14*INPUTS!$D$12","v":9.9999999999999853E-2},3.3821423102361212E-5,2.0443712206622434E-5,2.0443712206622434E-5,2.0443712206622434E-5]
[null,null,"",0,0,"","","",null,"",{"$f":"D15*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D16*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D17*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D18*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D19*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D20*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D21*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D22*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D23*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D24*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D25*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D26*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D27*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D28*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"",0,0,"","","",null,"",{"$f":"D29*INPUTS!$D$12","v":0},0,"","",""]
[null,null,"AP",1578893.5107154124,18796.351318040586,0,0,0,null,"AP",{"$f":"D30*INPUTS!$D$12","v":82328018.773017943},18796.351318040586,0,0,0]
[null,null,"PNT (BT)",3631738.0762375235,39734.311758677271,20756.804781206345,20756.804781206345,20756.804781206345,null,"PNT (BT)",{"$f":"D31*INPUTS!$D$12","v":189369199.68952802},39734.311758677271,20756.804781206345,20756.804781206345,20756.804781206345]
[null,null,"PT (BT)",1188662.8752913722,11019.923625624469,11019.923625624469,11019.923625624469,11019.923625624469,null,"PT (BT)",{"$f":"D32*INPUTS!$D$12","v":61980278.497335836},11019.923625624469,11019.923625624469,11019.923625624469,11019.923625624469]
[null,null,"TOTAL BT",52732411.603888169,390749.99392153381,390749.99392153381,390749.99392153381,390749.99392153381,null,"TOTAL BT",{"$f":"D33*INPUTS!$D$12","v":2749618605.0598831},390749.99392153381,390749.99392153381,390749.99392153381,390749.99392153381]
[null,null,"",0,0,null,"","",null,"",{"$f":"D34*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D35*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D36*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D37*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D38*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D39*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"MTD",13246713.621917808,116322.36513124456,null,115076.14796397509,115076.14796397509,null,"MTD",{"$f":"D40*INPUTS!$D$12","v":690721496},116322.36513124456,null,115076.14796397509,115076.14796397509]
[null,null,"MTH",2947070.8246575352,23915.266796985972,null,21764.001145712551,21764.001145712551,null,"MTH",{"$f":"D41*INPUTS!$D$12","v":153668693.00000006},23915.266796985972,null,21764.001145712551,21764.001145712551]
[null,null,"AMTD",1.9178082191780811E-3,2.8490128102232238E-5,null,1.8328639649938385E-5,1.8328639649938385E-5,null,"AMTD",{"$f":"D42*INPUTS!$D$12","v":9.999999999999995E-2},2.8490128102232238E-5,null,1.8328639649938385E-5,1.8328639649938385E-5]
[null,null,"",0,0,null,"","",null,"",{"$f":"D43*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D44*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D45*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D46*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D47*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D48*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D49*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D50*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D51*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D52*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"",0,0,null,"","",null,"",{"$f":"D53*INPUTS!$D$12","v":0},0,null,"",""]
[null,null,"PT (MT)",2990006.0100729037,28822.161981995305,null,28822.161981995305,28822.161981995305,null,"PT (MT)",{"$f":"D54*INPUTS!$D$12","v":155907456.23951569},28822.161981995305,null,{"$f":"G54","v":28822.161981995305},{"$f":"H54","v":28822.161981995305}]
[null,null,"TOTAL MT",71916202.062454283,556412.30503154546,null,556412.30503154546,556412.30503154546,null,"TOTAL MT",{"$f":"D55*INPUTS!$D$12","v":3749916250.3994021},556412.30503154546,null,556412.30503154546,556412.30503154546]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D56*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D57*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D58*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D59*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D60*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D61*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D62*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D63*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D64*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D65*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"ATD",1524389.5972602728,10542.384589053388,null,null,10034.174120139809,null,"ATD",{"$f":"D66*INPUTS!$D$12","v":79486028.99999994},10542.384589053388,null,null,10034.174120139809]
[null,null,"ATH",5238658.580821922,36381.821804398758,null,null,34297.741561015871,null,"ATH",{"$f":"D67*INPUTS!$D$12","v":273158626.00000024},36381.821804398758,null,null,34297.741561015871]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D68*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D69*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"EDEMET",5518236.8931506798,49178.081866112429,null,null,47134.826144020124,null,"EDEMET",{"$f":"D70*INPUTS!$D$12","v":287736637.99999976},49178.081866112429,null,null,47134.826144020124]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D71*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D72*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D73*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,"",{"$f":"D74*INPUTS!$D$12","v":0},0,null,null,""]
[null,null,"",0,0,null,null,"",null,{"$f":"C75","v":""},{"$f":"D75*INPUTS!$D$12","v":0},{"$f":"E75","v":0},null,null,""]
[null,null,"PT (AT)",653420.77109319484,6361.9807595227394,null,null,6361.9807595227394,null,"PT (AT)",{"$f":"D76*INPUTS!$D$12","v":34071225.921288021},6361.9807595227394,null,null,6361.9807595227394]
[null,null,"TOTAL AT",84850907.904780224,654241.02761624393,null,null,654241.02761624393,null,"TOTAL AT",{"$f":"D77*INPUTS!$D$12","v":4424368769.3206835},654241.02761624393,null,null,654241.02761624393]