{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Formulacion","Parametros","Datos","EfectosFactores","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":39,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Formulacion","index":0,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Hoja","Tipo1","Tipo2","Tipo3","Tipo4","Fecha","Materiales","MObra","Postes","Conductor","VolumenZanja","CostoTotal","Cantidad","CostoReferencia","FactorAsimetria","Condicion","Valor","rango","Codigo","FactorEficienciaCantidad","m2","CantMobPCComOt","CantTrbtOtC"]
["AINAP",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["CEQOT",null,null,null,null,"SI","SI","NA","NA","NA","NA","SI","NA","NA",{"$f":"O2","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMEDI",null,null,null,null,"SI","SI","NA","NA","NA","NA","NA","NA","NA",{"$f":"O3","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMESM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DACBT",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DCRMM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DEQDM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","SI"]
["DEQMC",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DEQOT",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DLAAT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-115","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-230","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",60,0.3,"NA",1,"NA","NA","NA"]
["DLABT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",30,0.3,"0206170220032403",1,"NA","NA","NA"]
["DLAMT-13,8","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-34,5","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-Otras","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLSAT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-115","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-230","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSBT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020624022703",1,"NA","NA","NA"]
["DLSMT-13,8","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020826043103",1,"NA","NA","NA"]
["DLSMT-34,5","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","SI",0.9,"NA",1000,0.5,"NA",1,"NA","NA","NA"]
["DLSMT-Otras","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-115",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-230",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMB-13,8",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-34,5",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-Otras",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMM-13,8",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-34,5",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-Otras",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PEDYM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]
["PEQCM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQCO",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQOT",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PEQTC",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PMOBI",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PPLIN",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PTERR",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","m2","Si",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]

{"sheet":"Parametros","index":1,"n_rows":31,"n_cols":3,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Parámetro","Valor"]
["FechaMin","2020-12-31"]
["FechaMax","2021-12-31"]
["MaterialesMin",0]
["MObraMin",0.01]
["MObraMax",0.99]
["PosteInicio",17]
["PosteFin",19]
["PosteInicioBT",14]
["PosteFinBT",16]
["DLA",50]
["DLS",20]
["CondInicio",11]
["CondFin",15]
["CondInicioBT",8]
["CondFinBT",12]
["ZanjaInicio",18]
["ZanjaFin",21]
["ZanjaInicioBT",15]
["ZanjaFinBT",18]
["CostoTotalMin",100]
["PostesMin",2]
["FactorAsig",0.5]
["m2Inicio",15]
["m2Fin",20]
["m2Min",0,"<="]
["PEDYM",1]
["PTERR",0]
["CantMobPCComOtMin",0,"<="]
["CantTrbtOtCMin",0,">"]
["MDOmin",0]

{"sheet":"Datos","index":2,"n_rows":1828,"n_cols":56,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Archivo","Hoja","CódigoProyecto","CódigoDescriptivo","Fecha","ÁreaGeográfica","Cant","SumOfMateriales$","SumOfManoObra$","SumOfIngenieria$","SumOfExtras$","SumOfFinancieros$","SumOfDerechos$","SumOfCostoTotal$","FirstOfFila","SumOfATR$","Cant_Poste","Cant_Cond","Postes","Conductor","Vano","VolumenZanja","Unidad","m2","CantMobPCComOt","CantTrbtOtC","Cant","m2","Fecha","Materiales","Mobra","CostoTotal","Postes","Conductor","Finv","Inversiones",null,"Condicion","Valor","Rango",null,"Codigo",null,null,null,null,null,null,null,"CostoReferencia","Cantidad","CostoReal","FactorEficienciaPrecio","FactorAsimetria","FactorEficienciaCantidad","CostoEficiente"]
["Ensa 2021 proy con cta","AINAP","01-06.21.0013",null,"2021-09-25","COLON",null,1131.02,834.98,null,0,null,null,1966,null,0,14,413.95929999999998,{"$f":"IF((VLOOKUP($B2,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2)","v":"NA"},{"$f":"IF((VLOOKUP($B2,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2)","v":"NA"},{"$f":"IF(S2=\"NA\",\"NA\",IF(S2=0,\"SP\",T2/S2))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF($B2=\"DLSBT\",MID($D2,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",MID($D2,m2Inicio+INDIRECT(B2),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y2=\"NA\",Z2=\"NA\"),AND(Y2=\"NA\",Z2>CantTrbtOtCMin),AND(Y2>CantTrbtOtCMin,Z2=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2<=FechaMin,E2>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2=0,0,IF(OR(I2/N2<=MObraMin,I2/N2>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2<=INDIRECT(VLOOKUP(B2,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA2*AB2*AC2*AD2*AE2*AF2*MAX(AG2,AH2)","v":1},{"$f":"N2*AI2","v":1966},{"$f":"IF(OR(E2<=FechaMin,E2>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL2=\"NA\",1,IF(AL2<=AM2*(1+AN2),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2=0,\"\",VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP2,1,2)=\"\",MID(AP2,1,2)=\"NA\"),\"X\",MID(D2,MID(AP2,1,2),MID(AP2,3,2)))","v":"X"},{"$f":"IF(MID(AP2,5,2)=\"\",\"\",MID(D2,MID(AP2,5,2),MID(AP2,7,2)))","v":""},{"$f":"IF(MID(AP2,9,2)=\"\",\"\",MID(D2,MID(AP2,9,2),MID(AP2,11,2)))","v":""},{"$f":"IF(MID(AP2,13,2)=\"\",\"\",MID(D2,MID(AP2,13,2),MID(AP2,15,2)))","v":""},{"$f":"IF(MID(AP2,17,2)=\"\",\"\",MID(D2,MID(AP2,17,2),MID(AP2,19,2)))","v":""},{"$f":"IF(MID(AP2,21,2)=\"\",\"\",MID(D2,MID(AP2,21,2),MID(AP2,23,2)))","v":""},{"$f":"IF(MID(AP2,25,2)=\"\",\"\",MID(D2,MID(AP2,25,2),MID(AP2,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2),FALSE))","v":"NA"},{"$f":"IF(AX2=\"NA\",\"NA\",IF(AY2=0,0,N2/AY2))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ2=\"NA\",AO2=\"NC\"),1,IF(AZ2<AX2,1,AX2/AZ2)),100%)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ2*BA2*BB2*BC2","v":1769.4}]
["Ensa 2021 proy con cta","CMEDI","01-06.21.0013",null,"2021-09-25","COLON",null,3853.27,1369.58,null,0,null,null,5222.8500000000004,null,0,14,413.95929999999998,{"$f":"IF((VLOOKUP($B3,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q3)","v":"NA"},{"$f":"IF((VLOOKUP($B3,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R3)","v":"NA"},{"$f":"IF(S3=\"NA\",\"NA\",IF(S3=0,\"SP\",T3/S3))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF($B3=\"DLSBT\",MID($D3,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",MID($D3,m2Inicio+INDIRECT(B3),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y3=\"NA\",Z3=\"NA\"),AND(Y3=\"NA\",Z3>CantTrbtOtCMin),AND(Y3>CantTrbtOtCMin,Z3=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X3<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3<=FechaMin,E3>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3=0,0,IF(OR(I3/N3<=MObraMin,I3/N3>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S3<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T3<=INDIRECT(VLOOKUP(B3,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA3*AB3*AC3*AD3*AE3*AF3*MAX(AG3,AH3)","v":1},{"$f":"N3*AI3","v":5222.8500000000004},{"$f":"IF(OR(E3<=FechaMin,E3>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL3),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL3=\"NA\",1,IF(AL3<=AM3*(1+AN3),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3=0,\"\",VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP3,1,2)=\"\",MID(AP3,1,2)=\"NA\"),\"X\",MID(D3,MID(AP3,1,2),MID(AP3,3,2)))","v":"X"},{"$f":"IF(MID(AP3,5,2)=\"\",\"\",MID(D3,MID(AP3,5,2),MID(AP3,7,2)))","v":""},{"$f":"IF(MID(AP3,9,2)=\"\",\"\",MID(D3,MID(AP3,9,2),MID(AP3,11,2)))","v":""},{"$f":"IF(MID(AP3,13,2)=\"\",\"\",MID(D3,MID(AP3,13,2),MID(AP3,15,2)))","v":""},{"$f":"IF(MID(AP3,17,2)=\"\",\"\",MID(D3,MID(AP3,17,2),MID(AP3,19,2)))","v":""},{"$f":"IF(MID(AP3,21,2)=\"\",\"\",MID(D3,MID(AP3,21,2),MID(AP3,23,2)))","v":""},{"$f":"IF(MID(AP3,25,2)=\"\",\"\",MID(D3,MID(AP3,25,2),MID(AP3,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY3),FALSE))","v":"NA"},{"$f":"IF(AX3=\"NA\",\"NA\",IF(AY3=0,0,N3/AY3))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ3=\"NA\",AO3=\"NC\"),1,IF(AZ3<AX3,1,AX3/AZ3)),100%)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ3*BA3*BB3*BC3","v":4700.5650000000005}]
["Ensa 2021 proy con cta","DACBT","01-06.21.0013",null,"2021-09-25","COLON",null,37.82,100.49,null,0,null,null,138.31,null,0,14,413.95929999999998,{"$f":"IF((VLOOKUP($B4,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q4)","v":"NA"},{"$f":"IF((VLOOKUP($B4,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R4)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF($B4=\"DLSBT\",MID($D4,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",MID($D4,m2Inicio+INDIRECT(B4),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X4<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4<=FechaMin,E4>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4=0,0,IF(OR(I4/N4<=MObraMin,I4/N4>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S4<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T4<=INDIRECT(VLOOKUP(B4,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,138.31,1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL4),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4=0,\"\",VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY4),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},124.479]
["Ensa 2021 proy con cta","DEQOT","01-06.21.0013",null,"2021-09-25","COLON",null,704.59,375.44,null,0,null,null,1080.03,null,0,14,413.95929999999998,{"$f":"IF((VLOOKUP($B5,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q5)","v":"NA"},{"$f":"IF((VLOOKUP($B5,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R5)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF($B5=\"DLSBT\",MID($D5,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",MID($D5,m2Inicio+INDIRECT(B5),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X5<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5<=FechaMin,E5>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5=0,0,IF(OR(I5/N5<=MObraMin,I5/N5>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S5<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T5<=INDIRECT(VLOOKUP(B5,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1080.03,1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL5),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5=0,\"\",VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY5),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},972.02700000000004]
["Ensa 2021 proy con cta","DLABT","01-06.21.0013",null,"2021-09-25","COLON",null,357.28,734.03,null,0,null,null,1091.31,null,0,14,413.95929999999998,{"$f":"IF((VLOOKUP($B6,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q6)","v":14},{"$f":"IF((VLOOKUP($B6,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R6)","v":413.95929999999998},29.568521428571426,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF($B6=\"DLSBT\",MID($D6,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",MID($D6,m2Inicio+INDIRECT(B6),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X6<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6<=FechaMin,E6>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6=0,0,IF(OR(I6/N6<=MObraMin,I6/N6>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S6<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T6<=INDIRECT(VLOOKUP(B6,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1091.31,1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL6),FALSE))","v":29.568521428571426},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6=0,\"\",VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY6),FALSE))","v":413.95929999999998},"NA",1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},982.17899999999997]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.21.0013",null,"2021-09-25","COLON",null,15405.62,17227.59,null,0,null,null,32633.21,null,0,14,413.95929999999998,{"$f":"IF((VLOOKUP($B7,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q7)","v":14},{"$f":"IF((VLOOKUP($B7,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R7)","v":413.95929999999998},29.568521428571426,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF($B7=\"DLSBT\",MID($D7,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",MID($D7,m2Inicio+INDIRECT(B7),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X7<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7<=FechaMin,E7>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7=0,0,IF(OR(I7/N7<=MObraMin,I7/N7>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S7<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T7<=INDIRECT(VLOOKUP(B7,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32633.21,1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL7),FALSE))","v":29.568521428571426},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7=0,\"\",VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY7),FALSE))","v":413.95929999999998},"NA",1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29369.888999999999]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0013",null,"2021-09-25","COLON",null,5759.38,4618.43,null,0,null,null,10377.81,null,0,14,413.95929999999998,{"$f":"IF((VLOOKUP($B8,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q8)","v":"NA"},{"$f":"IF((VLOOKUP($B8,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R8)","v":413.95929999999998},"NA",{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF($B8=\"DLSBT\",MID($D8,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",MID($D8,m2Inicio+INDIRECT(B8),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X8<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8<=FechaMin,E8>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8=0,0,IF(OR(I8/N8<=MObraMin,I8/N8>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S8<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T8<=INDIRECT(VLOOKUP(B8,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10377.81,1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL8),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8=0,\"\",VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY8),FALSE))","v":413.95929999999998},"NA",1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9340.0290000000005]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0013",null,"2021-09-25","COLON",null,4832.63,3021.64,null,0,null,null,7854.27,null,0,14,413.95929999999998,{"$f":"IF((VLOOKUP($B9,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q9)","v":"NA"},{"$f":"IF((VLOOKUP($B9,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R9)","v":413.95929999999998},"NA",{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF($B9=\"DLSBT\",MID($D9,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D9,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",MID($D9,m2Inicio+INDIRECT(B9),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X9<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E9<=FechaMin,E9>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H9<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9=0,0,IF(OR(I9/N9<=MObraMin,I9/N9>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S9<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T9<=INDIRECT(VLOOKUP(B9,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7854.27,1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL9),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D9=0,\"\",VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY9),FALSE))","v":413.95929999999998},"NA",1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7068.8430000000008]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.21.0013",null,"2021-09-25","COLON",null,26629.74,6071.85,null,0,null,null,32701.59,null,0,14,413.95929999999998,{"$f":"IF((VLOOKUP($B10,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q10)","v":"NA"},{"$f":"IF((VLOOKUP($B10,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R10)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF($B10=\"DLSBT\",MID($D10,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D10,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",MID($D10,m2Inicio+INDIRECT(B10),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X10<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E10<=FechaMin,E10>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H10<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10=0,0,IF(OR(I10/N10<=MObraMin,I10/N10>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S10<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T10<=INDIRECT(VLOOKUP(B10,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32701.59,1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL10),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D10=0,\"\",VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY10),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29431.431]
["Ensa 2021 proy con cta","PMOBI","01-22.16.0003",null,"2021-05-21","PANAMA",null,0,13752.28,null,0,null,null,13752.28,null,0,0,0,{"$f":"IF((VLOOKUP($B11,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q11)","v":"NA"},{"$f":"IF((VLOOKUP($B11,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R11)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF($B11=\"DLSBT\",MID($D11,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D11,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",MID($D11,m2Inicio+INDIRECT(B11),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X11<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E11<=FechaMin,E11>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H11<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11=0,0,IF(OR(I11/N11<=MObraMin,I11/N11>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S11<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T11<=INDIRECT(VLOOKUP(B11,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13752.28,1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL11),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D11=0,\"\",VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY11),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12377.052000000001]
["Ensa 2021 proy con cta","DEQDM","01-58.17.0002",null,"2021-09-06","COLON",null,28774.53,22640.560000000001,null,1051.67,null,null,52466.76,null,0,0,0,{"$f":"IF((VLOOKUP($B12,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q12)","v":"NA"},{"$f":"IF((VLOOKUP($B12,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R12)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF($B12=\"DLSBT\",MID($D12,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D12,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",MID($D12,m2Inicio+INDIRECT(B12),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X12<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E12<=FechaMin,E12>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H12<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12=0,0,IF(OR(I12/N12<=MObraMin,I12/N12>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S12<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T12<=INDIRECT(VLOOKUP(B12,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,52466.76,1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL12),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D12=0,\"\",VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY12),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47220.084000000003]
["Ensa 2021 proy con cta","AINAP","01-07.17.0019",null,"2021-06-24","COLON",null,1821.43,1293.99,null,0,null,null,3115.42,null,277.87,20,661.16800000000001,{"$f":"IF((VLOOKUP($B13,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q13)","v":"NA"},{"$f":"IF((VLOOKUP($B13,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R13)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF($B13=\"DLSBT\",MID($D13,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D13,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",MID($D13,m2Inicio+INDIRECT(B13),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X13<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E13<=FechaMin,E13>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H13<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13=0,0,IF(OR(I13/N13<=MObraMin,I13/N13>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S13<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T13<=INDIRECT(VLOOKUP(B13,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3115.42,1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL13),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D13=0,\"\",VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY13),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2803.8780000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.17.0019",null,"2021-06-24","COLON",null,11728.85,7525.35,null,209.09,null,null,19463.29,null,1735.99,20,661.16800000000001,{"$f":"IF((VLOOKUP($B14,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q14)","v":20},{"$f":"IF((VLOOKUP($B14,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R14)","v":661.16800000000001},33.058399999999999,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF($B14=\"DLSBT\",MID($D14,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D14,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",MID($D14,m2Inicio+INDIRECT(B14),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X14<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E14<=FechaMin,E14>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H14<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14=0,0,IF(OR(I14/N14<=MObraMin,I14/N14>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S14<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T14<=INDIRECT(VLOOKUP(B14,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19463.29,1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL14),FALSE))","v":33.058399999999999},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D14=0,\"\",VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY14),FALSE))","v":661.16800000000001},"NA",1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17516.961000000003]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.17.0019",null,"2021-06-24","COLON",null,58403.6,77279.679999999993,null,0,null,null,135683.28,null,12102.03,20,661.16800000000001,{"$f":"IF((VLOOKUP($B15,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q15)","v":"NA"},{"$f":"IF((VLOOKUP($B15,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R15)","v":661.16800000000001},"NA",{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF($B15=\"DLSBT\",MID($D15,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D15,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",MID($D15,m2Inicio+INDIRECT(B15),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X15<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E15<=FechaMin,E15>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H15<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15=0,0,IF(OR(I15/N15<=MObraMin,I15/N15>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S15<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T15<=INDIRECT(VLOOKUP(B15,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,135683.28,1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL15),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D15=0,\"\",VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY15),FALSE))","v":661.16800000000001},"NA",1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},122114.952]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.17.0019",null,"2021-06-24","COLON",null,24509.439999999999,16570.45,null,0,null,null,41079.89,null,3664.05,20,661.16800000000001,{"$f":"IF((VLOOKUP($B16,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q16)","v":"NA"},{"$f":"IF((VLOOKUP($B16,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R16)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF($B16=\"DLSBT\",MID($D16,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D16,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",MID($D16,m2Inicio+INDIRECT(B16),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X16<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E16<=FechaMin,E16>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H16<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16=0,0,IF(OR(I16/N16<=MObraMin,I16/N16>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S16<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T16<=INDIRECT(VLOOKUP(B16,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41079.89,1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL16),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D16=0,\"\",VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY16),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36971.900999999998]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0103",null,"2021-05-14","CEMACO",null,19.02,6.46,null,0,null,null,25.48,null,0,0,0,{"$f":"IF((VLOOKUP($B17,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q17)","v":"NA"},{"$f":"IF((VLOOKUP($B17,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R17)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF($B17=\"DLSBT\",MID($D17,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D17,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",MID($D17,m2Inicio+INDIRECT(B17),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X17<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E17<=FechaMin,E17>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H17<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17=0,0,IF(OR(I17/N17<=MObraMin,I17/N17>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S17<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T17<=INDIRECT(VLOOKUP(B17,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25.48,1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL17),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D17=0,\"\",VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY17),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22.932000000000002]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0103",null,"2021-05-14","CEMACO",null,99.37,64.61,null,0,null,null,163.98,null,0,0,0,{"$f":"IF((VLOOKUP($B18,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q18)","v":0},{"$f":"IF((VLOOKUP($B18,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R18)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF($B18=\"DLSBT\",MID($D18,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D18,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",MID($D18,m2Inicio+INDIRECT(B18),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X18<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E18<=FechaMin,E18>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H18<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18=0,0,IF(OR(I18/N18<=MObraMin,I18/N18>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S18<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T18<=INDIRECT(VLOOKUP(B18,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL18),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D18=0,\"\",VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY18),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.20.0103",null,"2021-05-14","CEMACO",null,6125.46,574.99,null,0,null,null,6700.45,null,0,0,0,{"$f":"IF((VLOOKUP($B19,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q19)","v":"NA"},{"$f":"IF((VLOOKUP($B19,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R19)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF($B19=\"DLSBT\",MID($D19,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D19,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",MID($D19,m2Inicio+INDIRECT(B19),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X19<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E19<=FechaMin,E19>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H19<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19=0,0,IF(OR(I19/N19<=MObraMin,I19/N19>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S19<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T19<=INDIRECT(VLOOKUP(B19,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6700.45,1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL19),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D19=0,\"\",VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY19),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6030.4049999999997]
["Ensa 2021 proy con cta","AINAP","01-48.18.0003",null,"2021-05-18","COLON",null,443.72,888.71,null,0,null,null,1332.43,null,0,13,487.87120000000004,{"$f":"IF((VLOOKUP($B20,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q20)","v":"NA"},{"$f":"IF((VLOOKUP($B20,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R20)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF($B20=\"DLSBT\",MID($D20,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D20,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",MID($D20,m2Inicio+INDIRECT(B20),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X20<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E20<=FechaMin,E20>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H20<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20=0,0,IF(OR(I20/N20<=MObraMin,I20/N20>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S20<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T20<=INDIRECT(VLOOKUP(B20,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1332.43,1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL20),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D20=0,\"\",VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY20),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1199.1870000000001]
["Ensa 2021 proy con cta","DEQOT","01-48.18.0003",null,"2021-05-18","COLON",null,8008.62,3160,null,4.09,null,null,11172.71,null,0,13,487.87120000000004,{"$f":"IF((VLOOKUP($B21,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q21)","v":"NA"},{"$f":"IF((VLOOKUP($B21,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R21)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF($B21=\"DLSBT\",MID($D21,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D21,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",MID($D21,m2Inicio+INDIRECT(B21),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X21<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E21<=FechaMin,E21>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H21<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21=0,0,IF(OR(I21/N21<=MObraMin,I21/N21>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S21<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T21<=INDIRECT(VLOOKUP(B21,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11172.71,1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL21),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D21=0,\"\",VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY21),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10055.439]
["Ensa 2021 proy con cta","DLABT","01-48.18.0003",null,"2021-05-18","COLON",null,12188.97,2991.44,null,92.44,null,null,15272.85,null,0,13,487.87120000000004,{"$f":"IF((VLOOKUP($B22,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q22)","v":13},{"$f":"IF((VLOOKUP($B22,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R22)","v":487.87120000000004},37.528553846153848,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF($B22=\"DLSBT\",MID($D22,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D22,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",MID($D22,m2Inicio+INDIRECT(B22),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X22<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E22<=FechaMin,E22>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H22<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22=0,0,IF(OR(I22/N22<=MObraMin,I22/N22>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S22<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T22<=INDIRECT(VLOOKUP(B22,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15272.85,1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL22),FALSE))","v":37.528553846153848},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D22=0,\"\",VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY22),FALSE))","v":487.87120000000004},"NA",1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13745.565000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.18.0003",null,"2021-05-18","COLON",null,486.29,1449.59,null,0,null,null,1935.88,null,0,13,487.87120000000004,{"$f":"IF((VLOOKUP($B23,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q23)","v":13},{"$f":"IF((VLOOKUP($B23,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R23)","v":487.87120000000004},37.528553846153848,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF($B23=\"DLSBT\",MID($D23,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D23,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",MID($D23,m2Inicio+INDIRECT(B23),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X23<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E23<=FechaMin,E23>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H23<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23=0,0,IF(OR(I23/N23<=MObraMin,I23/N23>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S23<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T23<=INDIRECT(VLOOKUP(B23,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1935.88,1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL23),FALSE))","v":37.528553846153848},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D23=0,\"\",VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY23),FALSE))","v":487.87120000000004},"NA",1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1742.2920000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.18.0003",null,"2021-05-18","COLON",null,4997.84,4238.84,null,22.68,null,null,9259.36,null,0,13,487.87120000000004,{"$f":"IF((VLOOKUP($B24,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q24)","v":"NA"},{"$f":"IF((VLOOKUP($B24,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R24)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF($B24=\"DLSBT\",MID($D24,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D24,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",MID($D24,m2Inicio+INDIRECT(B24),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X24<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E24<=FechaMin,E24>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H24<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24=0,0,IF(OR(I24/N24<=MObraMin,I24/N24>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S24<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T24<=INDIRECT(VLOOKUP(B24,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9259.36,1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL24),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D24=0,\"\",VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY24),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8333.4240000000009]
["Ensa 2021 proy con cta","AINAP","01-49.19.0012",null,"2021-11-05","COLON",null,17483.95,15474.06,null,47.67,null,null,33005.68,null,0,154,4393.5774000000001,{"$f":"IF((VLOOKUP($B25,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q25)","v":"NA"},{"$f":"IF((VLOOKUP($B25,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R25)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF($B25=\"DLSBT\",MID($D25,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D25,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",MID($D25,m2Inicio+INDIRECT(B25),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X25<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E25<=FechaMin,E25>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H25<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25=0,0,IF(OR(I25/N25<=MObraMin,I25/N25>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S25<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T25<=INDIRECT(VLOOKUP(B25,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33005.68,1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL25),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D25=0,\"\",VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY25),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29705.112000000001]
["Ensa 2021 proy con cta","DEQOT","01-49.19.0012",null,"2021-11-05","COLON",null,103221.54,48557.61,null,677.49,null,null,152456.64000000001,null,0,154,4393.5774000000001,{"$f":"IF((VLOOKUP($B26,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q26)","v":"NA"},{"$f":"IF((VLOOKUP($B26,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R26)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF($B26=\"DLSBT\",MID($D26,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D26,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",MID($D26,m2Inicio+INDIRECT(B26),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X26<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E26<=FechaMin,E26>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H26<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26=0,0,IF(OR(I26/N26<=MObraMin,I26/N26>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S26<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T26<=INDIRECT(VLOOKUP(B26,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,152456.64000000001,1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL26),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D26=0,\"\",VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY26),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},137210.97600000002]
["Ensa 2021 proy con cta","DLABT","01-49.19.0012",null,"2021-11-05","COLON",null,114855.66,89027.8,null,683.77,null,null,204567.23,null,0,154,4393.5774000000001,{"$f":"IF((VLOOKUP($B27,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q27)","v":154},{"$f":"IF((VLOOKUP($B27,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R27)","v":4393.5774000000001},28.529723376623377,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF($B27=\"DLSBT\",MID($D27,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D27,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",MID($D27,m2Inicio+INDIRECT(B27),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X27<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E27<=FechaMin,E27>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H27<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27=0,0,IF(OR(I27/N27<=MObraMin,I27/N27>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S27<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T27<=INDIRECT(VLOOKUP(B27,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,204567.23,1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL27),FALSE))","v":28.529723376623377},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D27=0,\"\",VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY27),FALSE))","v":4393.5774000000001},"NA",1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},184110.50700000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-49.19.0012",null,"2021-11-05","COLON",null,78567.210000000006,67160.91,null,433.09,null,null,146161.21,null,0,154,4393.5774000000001,{"$f":"IF((VLOOKUP($B28,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q28)","v":154},{"$f":"IF((VLOOKUP($B28,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R28)","v":4393.5774000000001},28.529723376623377,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF($B28=\"DLSBT\",MID($D28,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D28,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",MID($D28,m2Inicio+INDIRECT(B28),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X28<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E28<=FechaMin,E28>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H28<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28=0,0,IF(OR(I28/N28<=MObraMin,I28/N28>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S28<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T28<=INDIRECT(VLOOKUP(B28,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,146161.21,1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL28),FALSE))","v":28.529723376623377},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D28=0,\"\",VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY28),FALSE))","v":4393.5774000000001},"NA",1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},131545.08900000001]
["Ensa 2021 proy con cta","DLSBT","01-49.19.0012",null,"2021-11-05","COLON",null,585.63,336.38,null,0,null,null,922.01,null,0,154,4393.5774000000001,{"$f":"IF((VLOOKUP($B29,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q29)","v":"NA"},{"$f":"IF((VLOOKUP($B29,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R29)","v":4393.5774000000001},"NA",{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF($B29=\"DLSBT\",MID($D29,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D29,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",MID($D29,m2Inicio+INDIRECT(B29),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X29<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E29<=FechaMin,E29>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H29<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29=0,0,IF(OR(I29/N29<=MObraMin,I29/N29>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S29<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T29<=INDIRECT(VLOOKUP(B29,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,922.01,1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL29),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D29=0,\"\",VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY29),FALSE))","v":4393.5774000000001},"NA",1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},829.80899999999997]
["Ensa 2021 proy con cta","DLSMT-13,8","01-49.19.0012",null,"2021-11-05","COLON",null,2556.98,2595.48,null,0,null,null,5152.46,null,0,154,4393.5774000000001,{"$f":"IF((VLOOKUP($B30,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q30)","v":"NA"},{"$f":"IF((VLOOKUP($B30,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R30)","v":4393.5774000000001},"NA",{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF($B30=\"DLSBT\",MID($D30,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D30,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",MID($D30,m2Inicio+INDIRECT(B30),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X30<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E30<=FechaMin,E30>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H30<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30=0,0,IF(OR(I30/N30<=MObraMin,I30/N30>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S30<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T30<=INDIRECT(VLOOKUP(B30,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5152.46,1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL30),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D30=0,\"\",VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY30),FALSE))","v":4393.5774000000001},"NA",1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4637.2139999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.19.0012",null,"2021-11-05","COLON",null,35654.65,17455.830000000002,null,69.16,null,null,53179.64,null,0,154,4393.5774000000001,{"$f":"IF((VLOOKUP($B31,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q31)","v":"NA"},{"$f":"IF((VLOOKUP($B31,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R31)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF($B31=\"DLSBT\",MID($D31,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D31,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",MID($D31,m2Inicio+INDIRECT(B31),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X31<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E31<=FechaMin,E31>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H31<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31=0,0,IF(OR(I31/N31<=MObraMin,I31/N31>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S31<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T31<=INDIRECT(VLOOKUP(B31,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,53179.64,1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL31),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D31=0,\"\",VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY31),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47861.675999999999]
["Ensa 2021 proy con cta","AINAP","01-17.20.0087",null,"2021-09-03","SAN MIGUELITO",null,211.16,191.59,null,0,null,null,402.75,null,0,3,0,{"$f":"IF((VLOOKUP($B32,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q32)","v":"NA"},{"$f":"IF((VLOOKUP($B32,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R32)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF($B32=\"DLSBT\",MID($D32,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D32,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",MID($D32,m2Inicio+INDIRECT(B32),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X32<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E32<=FechaMin,E32>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H32<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32=0,0,IF(OR(I32/N32<=MObraMin,I32/N32>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S32<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T32<=INDIRECT(VLOOKUP(B32,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,402.75,1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL32),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D32=0,\"\",VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY32),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},362.47500000000002]
["Ensa 2021 proy con cta","DLABT","01-17.20.0087",null,"2021-09-03","SAN MIGUELITO",null,962.49,613.74,null,0,null,null,1576.23,null,0,3,0,{"$f":"IF((VLOOKUP($B33,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q33)","v":3},{"$f":"IF((VLOOKUP($B33,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R33)","v":0},0,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF($B33=\"DLSBT\",MID($D33,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D33,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",MID($D33,m2Inicio+INDIRECT(B33),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X33<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E33<=FechaMin,E33>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H33<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33=0,0,IF(OR(I33/N33<=MObraMin,I33/N33>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S33<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T33<=INDIRECT(VLOOKUP(B33,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1576.23,1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL33),FALSE))","v":0},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D33=0,\"\",VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY33),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1418.607]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0087",null,"2021-09-03","SAN MIGUELITO",null,403.73,528.75,null,0,null,null,932.48,null,0,3,0,{"$f":"IF((VLOOKUP($B34,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q34)","v":3},{"$f":"IF((VLOOKUP($B34,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R34)","v":0},0,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF($B34=\"DLSBT\",MID($D34,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D34,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",MID($D34,m2Inicio+INDIRECT(B34),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X34<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E34<=FechaMin,E34>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H34<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34=0,0,IF(OR(I34/N34<=MObraMin,I34/N34>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S34<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T34<=INDIRECT(VLOOKUP(B34,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,932.48,1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL34),FALSE))","v":0},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D34=0,\"\",VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY34),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},839.23200000000008]
["Ensa 2021 proy con cta","AINAP","01-03.21.0011",null,"2021-06-29","COLON",null,7106.05,1769.09,null,0,null,null,8875.14,null,0,0,0,{"$f":"IF((VLOOKUP($B35,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q35)","v":"NA"},{"$f":"IF((VLOOKUP($B35,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R35)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF($B35=\"DLSBT\",MID($D35,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D35,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",MID($D35,m2Inicio+INDIRECT(B35),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X35<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E35<=FechaMin,E35>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H35<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35=0,0,IF(OR(I35/N35<=MObraMin,I35/N35>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S35<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T35<=INDIRECT(VLOOKUP(B35,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8875.14,1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL35),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D35=0,\"\",VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY35),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7987.6259999999993]
["Ensa 2021 proy con cta","PPLIN","01-33.21.0004",null,"2021-12-16","PANAMA",null,39225.67,0,null,0,null,null,39225.67,null,0,0,0,{"$f":"IF((VLOOKUP($B36,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q36)","v":"NA"},{"$f":"IF((VLOOKUP($B36,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R36)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF($B36=\"DLSBT\",MID($D36,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D36,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",MID($D36,m2Inicio+INDIRECT(B36),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X36<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E36<=FechaMin,E36>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H36<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36=0,0,IF(OR(I36/N36<=MObraMin,I36/N36>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S36<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T36<=INDIRECT(VLOOKUP(B36,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39225.67,1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL36),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D36=0,\"\",VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY36),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35303.103000000003]
["Ensa 2021 proy con cta","DLSMT-13,8","01-58.18.0006",null,"2021-06-26","COLON",null,111004.08,79644.55,null,1520.9,null,null,192169.53,null,0,3,211.39869999999999,{"$f":"IF((VLOOKUP($B37,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q37)","v":"NA"},{"$f":"IF((VLOOKUP($B37,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R37)","v":211.39869999999999},"NA",{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF($B37=\"DLSBT\",MID($D37,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D37,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",MID($D37,m2Inicio+INDIRECT(B37),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X37<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E37<=FechaMin,E37>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H37<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37=0,0,IF(OR(I37/N37<=MObraMin,I37/N37>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S37<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T37<=INDIRECT(VLOOKUP(B37,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,192169.53,1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL37),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D37=0,\"\",VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY37),FALSE))","v":211.39869999999999},"NA",1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},172952.57699999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-58.18.0006",null,"2021-06-26","COLON",null,90571.58,28647.11,null,1891.2,null,null,121109.89,null,0,3,211.39869999999999,{"$f":"IF((VLOOKUP($B38,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q38)","v":"NA"},{"$f":"IF((VLOOKUP($B38,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R38)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF($B38=\"DLSBT\",MID($D38,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D38,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",MID($D38,m2Inicio+INDIRECT(B38),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X38<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E38<=FechaMin,E38>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H38<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38=0,0,IF(OR(I38/N38<=MObraMin,I38/N38>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S38<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T38<=INDIRECT(VLOOKUP(B38,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,121109.89,1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL38),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D38=0,\"\",VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY38),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},108998.901]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-58.18.0006",null,"2021-06-26","COLON",null,1890.85,1709.76,null,105.5,null,null,3706.11,null,0,3,211.39869999999999,{"$f":"IF((VLOOKUP($B39,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q39)","v":"NA"},{"$f":"IF((VLOOKUP($B39,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R39)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF($B39=\"DLSBT\",MID($D39,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D39,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",MID($D39,m2Inicio+INDIRECT(B39),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X39<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E39<=FechaMin,E39>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H39<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39=0,0,IF(OR(I39/N39<=MObraMin,I39/N39>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S39<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T39<=INDIRECT(VLOOKUP(B39,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3706.11,1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL39),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D39=0,\"\",VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY39),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3335.4990000000003]
["Ensa 2021 proy con cta","PEQCO","01-32.20.0011",null,"2021-03-19","PANAMA",null,1636.03,0,null,0,null,null,1636.03,null,0,0,0,{"$f":"IF((VLOOKUP($B40,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q40)","v":"NA"},{"$f":"IF((VLOOKUP($B40,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R40)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF($B40=\"DLSBT\",MID($D40,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D40,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",MID($D40,m2Inicio+INDIRECT(B40),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X40<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E40<=FechaMin,E40>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H40<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40=0,0,IF(OR(I40/N40<=MObraMin,I40/N40>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S40<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T40<=INDIRECT(VLOOKUP(B40,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1636.03,1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL40),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D40=0,\"\",VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY40),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1472.4269999999999]
["Ensa 2021 proy con cta","PEQCO","01-38.19.0002",null,"2021-09-03","PANAMA",null,234575.48,0,null,0,null,null,234575.48,null,0,0,0,{"$f":"IF((VLOOKUP($B41,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q41)","v":"NA"},{"$f":"IF((VLOOKUP($B41,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R41)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF($B41=\"DLSBT\",MID($D41,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D41,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",MID($D41,m2Inicio+INDIRECT(B41),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X41<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E41<=FechaMin,E41>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H41<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41=0,0,IF(OR(I41/N41<=MObraMin,I41/N41>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S41<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T41<=INDIRECT(VLOOKUP(B41,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,234575.48,1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL41),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D41=0,\"\",VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY41),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},211117.932]
["Ensa 2021 proy con cta","AINAP","01-07.20.0028",null,"2021-03-18","PANAMA",null,831.2,495.05,null,0,null,null,1326.25,null,115.03,11,476.90099999999995,{"$f":"IF((VLOOKUP($B42,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q42)","v":"NA"},{"$f":"IF((VLOOKUP($B42,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R42)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF($B42=\"DLSBT\",MID($D42,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D42,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",MID($D42,m2Inicio+INDIRECT(B42),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X42<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E42<=FechaMin,E42>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H42<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42=0,0,IF(OR(I42/N42<=MObraMin,I42/N42>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S42<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T42<=INDIRECT(VLOOKUP(B42,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1326.25,1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL42),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D42=0,\"\",VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY42),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1193.625]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.20.0028",null,"2021-03-18","PANAMA",null,8390.23,7074.18,null,0,null,null,15464.41,null,1341.23,11,476.90099999999995,{"$f":"IF((VLOOKUP($B43,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q43)","v":11},{"$f":"IF((VLOOKUP($B43,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R43)","v":476.90099999999995},43.354636363636359,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF($B43=\"DLSBT\",MID($D43,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D43,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",MID($D43,m2Inicio+INDIRECT(B43),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X43<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E43<=FechaMin,E43>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H43<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43=0,0,IF(OR(I43/N43<=MObraMin,I43/N43>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S43<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T43<=INDIRECT(VLOOKUP(B43,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15464.41,1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL43),FALSE))","v":43.354636363636359},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D43=0,\"\",VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY43),FALSE))","v":476.90099999999995},"NA",1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13917.969000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0028",null,"2021-03-18","PANAMA",null,1131.46,309.55,null,0,null,null,1441.01,null,124.98,11,476.90099999999995,{"$f":"IF((VLOOKUP($B44,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q44)","v":"NA"},{"$f":"IF((VLOOKUP($B44,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R44)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF($B44=\"DLSBT\",MID($D44,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D44,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",MID($D44,m2Inicio+INDIRECT(B44),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X44<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E44<=FechaMin,E44>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H44<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44=0,0,IF(OR(I44/N44<=MObraMin,I44/N44>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S44<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T44<=INDIRECT(VLOOKUP(B44,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1441.01,1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL44),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D44=0,\"\",VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY44),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1296.9090000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0008",null,"2021-09-25","PANAMA",null,1079.8,1266.83,null,0,null,null,2346.63,null,0,0,0,{"$f":"IF((VLOOKUP($B45,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q45)","v":"NA"},{"$f":"IF((VLOOKUP($B45,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R45)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF($B45=\"DLSBT\",MID($D45,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D45,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",MID($D45,m2Inicio+INDIRECT(B45),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X45<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E45<=FechaMin,E45>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H45<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45=0,0,IF(OR(I45/N45<=MObraMin,I45/N45>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S45<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T45<=INDIRECT(VLOOKUP(B45,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2346.63,1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL45),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D45=0,\"\",VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY45),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2111.9670000000001]
["Ensa 2021 proy con cta","AINAP","01-07.21.0071",null,"2021-11-26","PANAMA",null,413.37,474.92,null,0,null,null,888.29,null,0,4,156.98840000000001,{"$f":"IF((VLOOKUP($B46,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q46)","v":"NA"},{"$f":"IF((VLOOKUP($B46,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R46)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF($B46=\"DLSBT\",MID($D46,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D46,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",MID($D46,m2Inicio+INDIRECT(B46),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X46<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E46<=FechaMin,E46>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H46<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46=0,0,IF(OR(I46/N46<=MObraMin,I46/N46>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S46<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T46<=INDIRECT(VLOOKUP(B46,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,888.29,1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL46),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D46=0,\"\",VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY46),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},799.46100000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.21.0071",null,"2021-11-26","PANAMA",null,2261.31,3356.23,null,0,null,null,5617.54,null,0,4,156.98840000000001,{"$f":"IF((VLOOKUP($B47,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q47)","v":4},{"$f":"IF((VLOOKUP($B47,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R47)","v":156.98840000000001},39.247100000000003,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF($B47=\"DLSBT\",MID($D47,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D47,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",MID($D47,m2Inicio+INDIRECT(B47),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X47<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E47<=FechaMin,E47>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H47<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47=0,0,IF(OR(I47/N47<=MObraMin,I47/N47>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S47<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T47<=INDIRECT(VLOOKUP(B47,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5617.54,1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL47),FALSE))","v":39.247100000000003},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D47=0,\"\",VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY47),FALSE))","v":156.98840000000001},"NA",1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5055.7860000000001]
["Ensa 2021 proy con cta","AINAP","01-01.20.0020",null,"2021-11-03","CHEPO",null,589.73,581.89,null,0,null,null,1171.6199999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B48,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q48)","v":"NA"},{"$f":"IF((VLOOKUP($B48,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R48)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF($B48=\"DLSBT\",MID($D48,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D48,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",MID($D48,m2Inicio+INDIRECT(B48),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X48<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E48<=FechaMin,E48>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H48<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48=0,0,IF(OR(I48/N48<=MObraMin,I48/N48>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S48<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T48<=INDIRECT(VLOOKUP(B48,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1171.6199999999999,1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL48),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D48=0,\"\",VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY48),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1054.4579999999999]
["Ensa 2021 proy con cta","DLABT","01-01.20.0020",null,"2021-11-03","CHEPO",null,44.31,91.03,null,0,null,null,135.34,null,0,0,0,{"$f":"IF((VLOOKUP($B49,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q49)","v":0},{"$f":"IF((VLOOKUP($B49,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R49)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF($B49=\"DLSBT\",MID($D49,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D49,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",MID($D49,m2Inicio+INDIRECT(B49),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X49<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E49<=FechaMin,E49>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H49<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49=0,0,IF(OR(I49/N49<=MObraMin,I49/N49>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S49<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T49<=INDIRECT(VLOOKUP(B49,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL49),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D49=0,\"\",VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY49),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0010",null,"2021-10-03","COLON",null,5441.9,4351.12,null,0,null,null,9793.02,null,0,7,0,{"$f":"IF((VLOOKUP($B50,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q50)","v":7},{"$f":"IF((VLOOKUP($B50,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R50)","v":0},0,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF($B50=\"DLSBT\",MID($D50,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D50,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",MID($D50,m2Inicio+INDIRECT(B50),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X50<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E50<=FechaMin,E50>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H50<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50=0,0,IF(OR(I50/N50<=MObraMin,I50/N50>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S50<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T50<=INDIRECT(VLOOKUP(B50,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9793.02,1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL50),FALSE))","v":0},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D50=0,\"\",VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY50),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8813.7180000000008]
["Ensa 2021 proy con cta","DLAMT-13,8","01-73.19.0006",null,"2021-08-24","SAN MIGUELITO",null,589.16999999999996,620.66999999999996,null,0,null,null,1209.8399999999999,null,0,1,0,{"$f":"IF((VLOOKUP($B51,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q51)","v":1},{"$f":"IF((VLOOKUP($B51,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R51)","v":0},0,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF($B51=\"DLSBT\",MID($D51,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D51,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",MID($D51,m2Inicio+INDIRECT(B51),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X51<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E51<=FechaMin,E51>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H51<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51=0,0,IF(OR(I51/N51<=MObraMin,I51/N51>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S51<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T51<=INDIRECT(VLOOKUP(B51,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL51),FALSE))","v":0},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D51=0,\"\",VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY51),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0006",null,"2021-08-24","SAN MIGUELITO",null,1550.78,570.04,null,0,null,null,2120.8200000000002,null,0,1,0,{"$f":"IF((VLOOKUP($B52,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q52)","v":"NA"},{"$f":"IF((VLOOKUP($B52,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R52)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF($B52=\"DLSBT\",MID($D52,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D52,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",MID($D52,m2Inicio+INDIRECT(B52),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X52<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E52<=FechaMin,E52>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H52<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52=0,0,IF(OR(I52/N52<=MObraMin,I52/N52>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S52<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T52<=INDIRECT(VLOOKUP(B52,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2120.8200000000002,1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL52),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D52=0,\"\",VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY52),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1908.7380000000003]
["Ensa 2021 proy con cta","AINAP","01-06.21.0022",null,"2021-11-25","CHEPO",null,670.53,620.94000000000005,null,0,null,null,1291.47,null,0,5,138.4435,{"$f":"IF((VLOOKUP($B53,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q53)","v":"NA"},{"$f":"IF((VLOOKUP($B53,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R53)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF($B53=\"DLSBT\",MID($D53,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D53,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",MID($D53,m2Inicio+INDIRECT(B53),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X53<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E53<=FechaMin,E53>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H53<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53=0,0,IF(OR(I53/N53<=MObraMin,I53/N53>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S53<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T53<=INDIRECT(VLOOKUP(B53,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1291.47,1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL53),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D53=0,\"\",VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY53),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1162.3230000000001]
["Ensa 2021 proy con cta","CMEDI","01-06.21.0022",null,"2021-11-25","CHEPO",null,5108.51,1371.27,null,5.0999999999999996,null,null,6484.88,null,0,5,138.4435,{"$f":"IF((VLOOKUP($B54,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q54)","v":"NA"},{"$f":"IF((VLOOKUP($B54,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R54)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF($B54=\"DLSBT\",MID($D54,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D54,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",MID($D54,m2Inicio+INDIRECT(B54),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X54<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E54<=FechaMin,E54>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H54<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54=0,0,IF(OR(I54/N54<=MObraMin,I54/N54>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S54<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T54<=INDIRECT(VLOOKUP(B54,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6484.88,1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL54),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D54=0,\"\",VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY54),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5836.3919999999998]
["Ensa 2021 proy con cta","DACBT","01-06.21.0022",null,"2021-11-25","CHEPO",null,67.069999999999993,170.55,null,1.27,null,null,238.89,null,0,5,138.4435,{"$f":"IF((VLOOKUP($B55,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q55)","v":"NA"},{"$f":"IF((VLOOKUP($B55,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R55)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF($B55=\"DLSBT\",MID($D55,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D55,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",MID($D55,m2Inicio+INDIRECT(B55),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X55<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E55<=FechaMin,E55>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H55<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55=0,0,IF(OR(I55/N55<=MObraMin,I55/N55>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S55<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T55<=INDIRECT(VLOOKUP(B55,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,238.89,1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL55),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D55=0,\"\",VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY55),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},215.001]
["Ensa 2021 proy con cta","DLABT","01-06.21.0022",null,"2021-11-25","CHEPO",null,610.72,594.09,null,0,null,null,1204.81,null,0,5,138.4435,{"$f":"IF((VLOOKUP($B56,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q56)","v":5},{"$f":"IF((VLOOKUP($B56,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R56)","v":138.4435},27.688700000000001,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF($B56=\"DLSBT\",MID($D56,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D56,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",MID($D56,m2Inicio+INDIRECT(B56),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X56<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E56<=FechaMin,E56>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H56<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56=0,0,IF(OR(I56/N56<=MObraMin,I56/N56>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S56<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T56<=INDIRECT(VLOOKUP(B56,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1204.81,1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL56),FALSE))","v":27.688700000000001},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D56=0,\"\",VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY56),FALSE))","v":138.4435},"NA",1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1084.329]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.21.0022",null,"2021-11-25","CHEPO",null,7235.51,8666.5,null,55.95,null,null,15957.96,null,0,5,138.4435,{"$f":"IF((VLOOKUP($B57,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q57)","v":5},{"$f":"IF((VLOOKUP($B57,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R57)","v":138.4435},27.688700000000001,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF($B57=\"DLSBT\",MID($D57,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D57,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",MID($D57,m2Inicio+INDIRECT(B57),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X57<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E57<=FechaMin,E57>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H57<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57=0,0,IF(OR(I57/N57<=MObraMin,I57/N57>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S57<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T57<=INDIRECT(VLOOKUP(B57,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15957.96,1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL57),FALSE))","v":27.688700000000001},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D57=0,\"\",VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY57),FALSE))","v":138.4435},"NA",1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14362.163999999999]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0022",null,"2021-11-25","CHEPO",null,2098.61,496.41,null,0,null,null,2595.02,null,0,5,138.4435,{"$f":"IF((VLOOKUP($B58,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q58)","v":"NA"},{"$f":"IF((VLOOKUP($B58,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R58)","v":138.4435},"NA",{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF($B58=\"DLSBT\",MID($D58,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D58,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",MID($D58,m2Inicio+INDIRECT(B58),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X58<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E58<=FechaMin,E58>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H58<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58=0,0,IF(OR(I58/N58<=MObraMin,I58/N58>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S58<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T58<=INDIRECT(VLOOKUP(B58,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2595.02,1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL58),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D58=0,\"\",VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY58),FALSE))","v":138.4435},"NA",1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2335.518]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0022",null,"2021-11-25","CHEPO",null,25789.54,14443.14,null,17.34,null,null,40250.019999999997,null,0,5,138.4435,{"$f":"IF((VLOOKUP($B59,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q59)","v":"NA"},{"$f":"IF((VLOOKUP($B59,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R59)","v":138.4435},"NA",{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF($B59=\"DLSBT\",MID($D59,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D59,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",MID($D59,m2Inicio+INDIRECT(B59),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X59<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E59<=FechaMin,E59>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H59<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59=0,0,IF(OR(I59/N59<=MObraMin,I59/N59>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S59<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T59<=INDIRECT(VLOOKUP(B59,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,40250.019999999997,1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL59),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D59=0,\"\",VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY59),FALSE))","v":138.4435},"NA",1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36225.017999999996]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.21.0022",null,"2021-11-25","CHEPO",null,21671.24,6224.95,null,78.02,null,null,27974.21,null,0,5,138.4435,{"$f":"IF((VLOOKUP($B60,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q60)","v":"NA"},{"$f":"IF((VLOOKUP($B60,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R60)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF($B60=\"DLSBT\",MID($D60,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D60,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",MID($D60,m2Inicio+INDIRECT(B60),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X60<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E60<=FechaMin,E60>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H60<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60=0,0,IF(OR(I60/N60<=MObraMin,I60/N60>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S60<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T60<=INDIRECT(VLOOKUP(B60,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27974.21,1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL60),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D60=0,\"\",VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY60),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25176.789000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.21.0022",null,"2021-11-25","CHEPO",null,10396.91,5489.5,null,59.62,null,null,15946.03,null,0,5,138.4435,{"$f":"IF((VLOOKUP($B61,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q61)","v":"NA"},{"$f":"IF((VLOOKUP($B61,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R61)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF($B61=\"DLSBT\",MID($D61,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D61,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",MID($D61,m2Inicio+INDIRECT(B61),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X61<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E61<=FechaMin,E61>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H61<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61=0,0,IF(OR(I61/N61<=MObraMin,I61/N61>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S61<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T61<=INDIRECT(VLOOKUP(B61,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15946.03,1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL61),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D61=0,\"\",VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY61),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14351.427000000001]
["Ensa 2021 proy con cta","AINAP","01-48.21.0020",null,"2021-12-20","SAN MIGUELITO",null,5659.24,5238.5600000000004,null,142.11000000000001,null,null,11039.91,null,0,0,0,{"$f":"IF((VLOOKUP($B62,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q62)","v":"NA"},{"$f":"IF((VLOOKUP($B62,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R62)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF($B62=\"DLSBT\",MID($D62,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D62,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",MID($D62,m2Inicio+INDIRECT(B62),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X62<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E62<=FechaMin,E62>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H62<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62=0,0,IF(OR(I62/N62<=MObraMin,I62/N62>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S62<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T62<=INDIRECT(VLOOKUP(B62,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11039.91,1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL62),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D62=0,\"\",VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY62),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9935.9189999999999]
["Ensa 2021 proy con cta","DEQOT","01-48.21.0020",null,"2021-12-20","SAN MIGUELITO",null,35922.519999999997,18886.28,null,736.73,null,null,55545.53,null,0,0,0,{"$f":"IF((VLOOKUP($B63,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q63)","v":"NA"},{"$f":"IF((VLOOKUP($B63,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R63)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF($B63=\"DLSBT\",MID($D63,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D63,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",MID($D63,m2Inicio+INDIRECT(B63),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X63<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E63<=FechaMin,E63>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H63<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63=0,0,IF(OR(I63/N63<=MObraMin,I63/N63>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S63<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T63<=INDIRECT(VLOOKUP(B63,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,55545.53,1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL63),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D63=0,\"\",VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY63),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},49990.976999999999]
["Ensa 2021 proy con cta","DLABT","01-48.21.0020",null,"2021-12-20","SAN MIGUELITO",null,19594.240000000002,16041.47,null,328.36,null,null,35964.07,null,0,0,0,{"$f":"IF((VLOOKUP($B64,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q64)","v":0},{"$f":"IF((VLOOKUP($B64,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R64)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF($B64=\"DLSBT\",MID($D64,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D64,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",MID($D64,m2Inicio+INDIRECT(B64),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X64<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E64<=FechaMin,E64>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H64<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64=0,0,IF(OR(I64/N64<=MObraMin,I64/N64>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S64<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T64<=INDIRECT(VLOOKUP(B64,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL64),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D64=0,\"\",VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY64),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.21.0020",null,"2021-12-20","SAN MIGUELITO",null,44740.26,42102.16,null,1131.3800000000001,null,null,87973.8,null,0,0,0,{"$f":"IF((VLOOKUP($B65,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q65)","v":0},{"$f":"IF((VLOOKUP($B65,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R65)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF($B65=\"DLSBT\",MID($D65,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D65,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",MID($D65,m2Inicio+INDIRECT(B65),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X65<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E65<=FechaMin,E65>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H65<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65=0,0,IF(OR(I65/N65<=MObraMin,I65/N65>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S65<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T65<=INDIRECT(VLOOKUP(B65,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL65),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D65=0,\"\",VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY65),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-48.21.0020",null,"2021-12-20","SAN MIGUELITO",null,406.46,114.94,null,6.9,null,null,528.29999999999995,null,0,0,0,{"$f":"IF((VLOOKUP($B66,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q66)","v":"NA"},{"$f":"IF((VLOOKUP($B66,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R66)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF($B66=\"DLSBT\",MID($D66,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D66,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",MID($D66,m2Inicio+INDIRECT(B66),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X66<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E66<=FechaMin,E66>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H66<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66=0,0,IF(OR(I66/N66<=MObraMin,I66/N66>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S66<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T66<=INDIRECT(VLOOKUP(B66,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,528.29999999999995,1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL66),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D66=0,\"\",VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY66),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},475.46999999999997]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.21.0020",null,"2021-12-20","SAN MIGUELITO",null,9176.9500000000007,3023.37,null,128.9,null,null,12329.22,null,0,0,0,{"$f":"IF((VLOOKUP($B67,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q67)","v":"NA"},{"$f":"IF((VLOOKUP($B67,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R67)","v":"NA"},{"$f":"IF(S67=\"NA\",\"NA\",IF(S67=0,\"SP\",T67/S67))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF($B67=\"DLSBT\",MID($D67,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D67,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",MID($D67,m2Inicio+INDIRECT(B67),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y67=\"NA\",Z67=\"NA\"),AND(Y67=\"NA\",Z67>CantTrbtOtCMin),AND(Y67>CantTrbtOtCMin,Z67=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X67<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E67<=FechaMin,E67>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H67<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67=0,0,IF(OR(I67/N67<=MObraMin,I67/N67>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S67<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T67<=INDIRECT(VLOOKUP(B67,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA67*AB67*AC67*AD67*AE67*AF67*MAX(AG67,AH67)","v":1},{"$f":"N67*AI67","v":12329.22},{"$f":"IF(OR(E67<=FechaMin,E67>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL67),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL67=\"NA\",1,IF(AL67<=AM67*(1+AN67),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D67=0,\"\",VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP67,1,2)=\"\",MID(AP67,1,2)=\"NA\"),\"X\",MID(D67,MID(AP67,1,2),MID(AP67,3,2)))","v":"X"},{"$f":"IF(MID(AP67,5,2)=\"\",\"\",MID(D67,MID(AP67,5,2),MID(AP67,7,2)))","v":""},{"$f":"IF(MID(AP67,9,2)=\"\",\"\",MID(D67,MID(AP67,9,2),MID(AP67,11,2)))","v":""},{"$f":"IF(MID(AP67,13,2)=\"\",\"\",MID(D67,MID(AP67,13,2),MID(AP67,15,2)))","v":""},{"$f":"IF(MID(AP67,17,2)=\"\",\"\",MID(D67,MID(AP67,17,2),MID(AP67,19,2)))","v":""},{"$f":"IF(MID(AP67,21,2)=\"\",\"\",MID(D67,MID(AP67,21,2),MID(AP67,23,2)))","v":""},{"$f":"IF(MID(AP67,25,2)=\"\",\"\",MID(D67,MID(AP67,25,2),MID(AP67,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY67),FALSE))","v":"NA"},{"$f":"IF(AX67=\"NA\",\"NA\",IF(AY67=0,0,N67/AY67))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ67=\"NA\",AO67=\"NC\"),1,IF(AZ67<AX67,1,AX67/AZ67)),100%)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ67*BA67*BB67*BC67","v":11096.297999999999}]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-48.21.0020",null,"2021-12-20","SAN MIGUELITO",null,8633.59,3988.39,null,345.21,null,null,12967.19,null,0,0,0,{"$f":"IF((VLOOKUP($B68,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q68)","v":"NA"},{"$f":"IF((VLOOKUP($B68,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R68)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF($B68=\"DLSBT\",MID($D68,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D68,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",MID($D68,m2Inicio+INDIRECT(B68),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X68<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E68<=FechaMin,E68>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H68<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68=0,0,IF(OR(I68/N68<=MObraMin,I68/N68>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S68<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T68<=INDIRECT(VLOOKUP(B68,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12967.19,1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL68),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D68=0,\"\",VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY68),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11670.471000000001]
["Ensa 2021 proy con cta","PEQCO","01-38.20.0004",null,"2021-12-17","PANAMA",null,408622.19,1712,null,0,null,null,410334.19,null,0,0,0,{"$f":"IF((VLOOKUP($B69,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q69)","v":"NA"},{"$f":"IF((VLOOKUP($B69,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R69)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF($B69=\"DLSBT\",MID($D69,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D69,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",MID($D69,m2Inicio+INDIRECT(B69),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X69<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E69<=FechaMin,E69>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H69<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69=0,0,IF(OR(I69/N69<=MObraMin,I69/N69>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S69<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T69<=INDIRECT(VLOOKUP(B69,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,410334.19,1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL69),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D69=0,\"\",VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY69),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},369300.77100000001]
["Ensa 2021 proy con cta","PPLIN","01-38.20.0004",null,"2021-12-17","PANAMA",null,243760.73,460118.22,null,0,null,null,703878.95,null,0,0,0,{"$f":"IF((VLOOKUP($B70,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q70)","v":"NA"},{"$f":"IF((VLOOKUP($B70,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R70)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF($B70=\"DLSBT\",MID($D70,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D70,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",MID($D70,m2Inicio+INDIRECT(B70),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X70<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E70<=FechaMin,E70>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H70<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70=0,0,IF(OR(I70/N70<=MObraMin,I70/N70>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S70<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T70<=INDIRECT(VLOOKUP(B70,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,703878.95,1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL70),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D70=0,\"\",VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY70),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},633491.05499999993]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.18.0012",null,"2021-06-29","PANAMA",null,1439.32,732.9,null,56,null,null,2228.2199999999998,null,0,2,44.181799999999996,{"$f":"IF((VLOOKUP($B71,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q71)","v":2},{"$f":"IF((VLOOKUP($B71,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R71)","v":44.181799999999996},22.090899999999998,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF($B71=\"DLSBT\",MID($D71,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D71,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",MID($D71,m2Inicio+INDIRECT(B71),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X71<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E71<=FechaMin,E71>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H71<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71=0,0,IF(OR(I71/N71<=MObraMin,I71/N71>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S71<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T71<=INDIRECT(VLOOKUP(B71,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL71),FALSE))","v":22.090899999999998},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D71=0,\"\",VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY71),FALSE))","v":44.181799999999996},"NA",1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.18.0012",null,"2021-06-29","PANAMA",null,21376.7,20245.63,null,50.4,null,null,41672.730000000003,null,0,2,44.181799999999996,{"$f":"IF((VLOOKUP($B72,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q72)","v":"NA"},{"$f":"IF((VLOOKUP($B72,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R72)","v":44.181799999999996},"NA",{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF($B72=\"DLSBT\",MID($D72,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D72,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",MID($D72,m2Inicio+INDIRECT(B72),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X72<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E72<=FechaMin,E72>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H72<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72=0,0,IF(OR(I72/N72<=MObraMin,I72/N72>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S72<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T72<=INDIRECT(VLOOKUP(B72,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41672.730000000003,1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL72),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D72=0,\"\",VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY72),FALSE))","v":44.181799999999996},"NA",1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},37505.457000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.18.0012",null,"2021-06-29","PANAMA",null,35254.239999999998,13559.28,null,117.6,null,null,48931.12,null,0,2,44.181799999999996,{"$f":"IF((VLOOKUP($B73,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q73)","v":"NA"},{"$f":"IF((VLOOKUP($B73,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R73)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF($B73=\"DLSBT\",MID($D73,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D73,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",MID($D73,m2Inicio+INDIRECT(B73),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X73<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E73<=FechaMin,E73>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H73<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73=0,0,IF(OR(I73/N73<=MObraMin,I73/N73>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S73<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T73<=INDIRECT(VLOOKUP(B73,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,48931.12,1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL73),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D73=0,\"\",VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY73),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},44038.008000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.18.0005",null,"2021-12-20","PANAMA",null,821.6,453.28,null,0,null,null,1274.8800000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B74,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q74)","v":"NA"},{"$f":"IF((VLOOKUP($B74,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R74)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF($B74=\"DLSBT\",MID($D74,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D74,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",MID($D74,m2Inicio+INDIRECT(B74),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X74<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E74<=FechaMin,E74>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H74<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74=0,0,IF(OR(I74/N74<=MObraMin,I74/N74>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S74<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T74<=INDIRECT(VLOOKUP(B74,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1274.8800000000001,1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL74),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D74=0,\"\",VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY74),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1147.3920000000001]
["Ensa 2021 proy con cta","PPLIN","01-33.21.0003",null,"2021-12-28","PANAMA",null,140661.6,0,null,0,null,null,140661.6,null,0,0,0,{"$f":"IF((VLOOKUP($B75,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q75)","v":"NA"},{"$f":"IF((VLOOKUP($B75,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R75)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF($B75=\"DLSBT\",MID($D75,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D75,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",MID($D75,m2Inicio+INDIRECT(B75),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X75<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E75<=FechaMin,E75>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H75<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75=0,0,IF(OR(I75/N75<=MObraMin,I75/N75>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S75<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T75<=INDIRECT(VLOOKUP(B75,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,140661.6,1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL75),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D75=0,\"\",VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY75),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},126595.44]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0275",null,"2021-05-14","PANAMA",null,19,5.76,null,0,null,null,24.76,null,0,0,0,{"$f":"IF((VLOOKUP($B76,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q76)","v":"NA"},{"$f":"IF((VLOOKUP($B76,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R76)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF($B76=\"DLSBT\",MID($D76,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D76,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",MID($D76,m2Inicio+INDIRECT(B76),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X76<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E76<=FechaMin,E76>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H76<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76=0,0,IF(OR(I76/N76<=MObraMin,I76/N76>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S76<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T76<=INDIRECT(VLOOKUP(B76,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24.76,1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL76),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D76=0,\"\",VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY76),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22.284000000000002]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0275",null,"2021-05-14","PANAMA",null,182.28,25.89,null,0,null,null,208.17,null,0,0,0,{"$f":"IF((VLOOKUP($B77,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q77)","v":0},{"$f":"IF((VLOOKUP($B77,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R77)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF($B77=\"DLSBT\",MID($D77,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D77,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",MID($D77,m2Inicio+INDIRECT(B77),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X77<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E77<=FechaMin,E77>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H77<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77=0,0,IF(OR(I77/N77<=MObraMin,I77/N77>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S77<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T77<=INDIRECT(VLOOKUP(B77,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL77),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D77=0,\"\",VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY77),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.20.0275",null,"2021-05-14","PANAMA",null,1679.26,256.07,null,0,null,null,1935.33,null,0,0,0,{"$f":"IF((VLOOKUP($B78,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q78)","v":"NA"},{"$f":"IF((VLOOKUP($B78,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R78)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF($B78=\"DLSBT\",MID($D78,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D78,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",MID($D78,m2Inicio+INDIRECT(B78),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X78<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E78<=FechaMin,E78>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H78<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78=0,0,IF(OR(I78/N78<=MObraMin,I78/N78>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S78<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T78<=INDIRECT(VLOOKUP(B78,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1935.33,1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL78),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D78=0,\"\",VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY78),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1741.797]
["Ensa 2021 proy con cta","AINAP","01-73.20.0010",null,"2021-08-27","SAN MIGUELITO",null,91.67,260.20999999999998,null,0,null,null,351.88,null,0,0,0,{"$f":"IF((VLOOKUP($B79,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q79)","v":"NA"},{"$f":"IF((VLOOKUP($B79,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R79)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF($B79=\"DLSBT\",MID($D79,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D79,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",MID($D79,m2Inicio+INDIRECT(B79),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X79<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E79<=FechaMin,E79>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H79<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79=0,0,IF(OR(I79/N79<=MObraMin,I79/N79>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S79<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T79<=INDIRECT(VLOOKUP(B79,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,351.88,1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL79),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D79=0,\"\",VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY79),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},316.69200000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-73.20.0010",null,"2021-08-27","SAN MIGUELITO",null,697.55,557.79,null,0,null,null,1255.3399999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B80,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q80)","v":0},{"$f":"IF((VLOOKUP($B80,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R80)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF($B80=\"DLSBT\",MID($D80,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D80,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",MID($D80,m2Inicio+INDIRECT(B80),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X80<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E80<=FechaMin,E80>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H80<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80=0,0,IF(OR(I80/N80<=MObraMin,I80/N80>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S80<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T80<=INDIRECT(VLOOKUP(B80,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL80),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D80=0,\"\",VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY80),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.20.0010",null,"2021-08-27","SAN MIGUELITO",null,1603.52,647.30999999999995,null,0,null,null,2250.83,null,0,0,0,{"$f":"IF((VLOOKUP($B81,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q81)","v":"NA"},{"$f":"IF((VLOOKUP($B81,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R81)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF($B81=\"DLSBT\",MID($D81,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D81,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",MID($D81,m2Inicio+INDIRECT(B81),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X81<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E81<=FechaMin,E81>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H81<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81=0,0,IF(OR(I81/N81<=MObraMin,I81/N81>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S81<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T81<=INDIRECT(VLOOKUP(B81,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2250.83,1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL81),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D81=0,\"\",VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY81),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2025.7470000000001]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0028",null,"2021-06-26","PANAMA",null,0,0,null,20405.759999999998,null,null,20405.759999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B82,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q82)","v":"NA"},{"$f":"IF((VLOOKUP($B82,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R82)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF($B82=\"DLSBT\",MID($D82,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D82,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",MID($D82,m2Inicio+INDIRECT(B82),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X82<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E82<=FechaMin,E82>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H82<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82=0,0,IF(OR(I82/N82<=MObraMin,I82/N82>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S82<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T82<=INDIRECT(VLOOKUP(B82,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20405.759999999998,1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL82),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D82=0,\"\",VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY82),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18365.183999999997]
["Ensa 2021 proy con cta","AINAP","01-49.21.0003",null,"2021-12-29","COLON",null,12186.56,7904.86,null,184.01,null,null,20275.43,null,0,73,1842.3253999999999,{"$f":"IF((VLOOKUP($B83,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q83)","v":"NA"},{"$f":"IF((VLOOKUP($B83,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R83)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF($B83=\"DLSBT\",MID($D83,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D83,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",MID($D83,m2Inicio+INDIRECT(B83),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X83<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E83<=FechaMin,E83>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H83<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83=0,0,IF(OR(I83/N83<=MObraMin,I83/N83>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S83<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T83<=INDIRECT(VLOOKUP(B83,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20275.43,1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL83),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D83=0,\"\",VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY83),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18247.887000000002]
["Ensa 2021 proy con cta","DEQOT","01-49.21.0003",null,"2021-12-29","COLON",null,44588.35,15519.22,null,667.02,null,null,60774.59,null,0,73,1842.3253999999999,{"$f":"IF((VLOOKUP($B84,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q84)","v":"NA"},{"$f":"IF((VLOOKUP($B84,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R84)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF($B84=\"DLSBT\",MID($D84,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D84,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",MID($D84,m2Inicio+INDIRECT(B84),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X84<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E84<=FechaMin,E84>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H84<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84=0,0,IF(OR(I84/N84<=MObraMin,I84/N84>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S84<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T84<=INDIRECT(VLOOKUP(B84,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,60774.59,1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL84),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D84=0,\"\",VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY84),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},54697.131000000001]
["Ensa 2021 proy con cta","DLABT","01-49.21.0003",null,"2021-12-29","COLON",null,29939.98,15610.52,null,250.2,null,null,45800.7,null,0,73,1842.3253999999999,{"$f":"IF((VLOOKUP($B85,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q85)","v":73},{"$f":"IF((VLOOKUP($B85,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R85)","v":1842.3253999999999},25.23733424657534,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF($B85=\"DLSBT\",MID($D85,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D85,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",MID($D85,m2Inicio+INDIRECT(B85),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X85<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E85<=FechaMin,E85>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H85<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85=0,0,IF(OR(I85/N85<=MObraMin,I85/N85>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S85<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T85<=INDIRECT(VLOOKUP(B85,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,45800.7,1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL85),FALSE))","v":25.23733424657534},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D85=0,\"\",VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY85),FALSE))","v":1842.3253999999999},"NA",1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},41220.629999999997]
["Ensa 2021 proy con cta","DLAMT-13,8","01-49.21.0003",null,"2021-12-29","COLON",null,47386.86,32922.69,null,719.61,null,null,81029.16,null,0,73,1842.3253999999999,{"$f":"IF((VLOOKUP($B86,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q86)","v":73},{"$f":"IF((VLOOKUP($B86,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R86)","v":1842.3253999999999},25.23733424657534,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF($B86=\"DLSBT\",MID($D86,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D86,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",MID($D86,m2Inicio+INDIRECT(B86),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X86<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E86<=FechaMin,E86>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H86<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86=0,0,IF(OR(I86/N86<=MObraMin,I86/N86>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S86<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T86<=INDIRECT(VLOOKUP(B86,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,81029.16,1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL86),FALSE))","v":25.23733424657534},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D86=0,\"\",VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY86),FALSE))","v":1842.3253999999999},"NA",1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},72926.244000000006]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.21.0003",null,"2021-12-29","COLON",null,12522.25,2678.44,null,138.72,null,null,15339.41,null,0,73,1842.3253999999999,{"$f":"IF((VLOOKUP($B87,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q87)","v":"NA"},{"$f":"IF((VLOOKUP($B87,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R87)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF($B87=\"DLSBT\",MID($D87,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D87,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",MID($D87,m2Inicio+INDIRECT(B87),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X87<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E87<=FechaMin,E87>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H87<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87=0,0,IF(OR(I87/N87<=MObraMin,I87/N87>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S87<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T87<=INDIRECT(VLOOKUP(B87,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15339.41,1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL87),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D87=0,\"\",VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY87),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13805.469000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-49.21.0003",null,"2021-12-29","COLON",null,3849.63,324.63,null,16.8,null,null,4191.0600000000004,null,0,73,1842.3253999999999,{"$f":"IF((VLOOKUP($B88,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q88)","v":"NA"},{"$f":"IF((VLOOKUP($B88,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R88)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF($B88=\"DLSBT\",MID($D88,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D88,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",MID($D88,m2Inicio+INDIRECT(B88),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X88<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E88<=FechaMin,E88>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H88<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88=0,0,IF(OR(I88/N88<=MObraMin,I88/N88>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S88<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T88<=INDIRECT(VLOOKUP(B88,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4191.0600000000004,1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL88),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D88=0,\"\",VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY88),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3771.9540000000006]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0024",null,"2021-08-24","PANAMA",null,1094.49,537.57000000000005,null,0,null,null,1632.06,null,0,0,0,{"$f":"IF((VLOOKUP($B89,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q89)","v":"NA"},{"$f":"IF((VLOOKUP($B89,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R89)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF($B89=\"DLSBT\",MID($D89,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D89,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",MID($D89,m2Inicio+INDIRECT(B89),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X89<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E89<=FechaMin,E89>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H89<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89=0,0,IF(OR(I89/N89<=MObraMin,I89/N89>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S89<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T89<=INDIRECT(VLOOKUP(B89,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1632.06,1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL89),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D89=0,\"\",VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY89),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1468.854]
["Ensa 2021 proy con cta","AINAP","01-17.20.0279",null,"2021-10-27","PANAMA",null,199.38,56.62,null,0,null,null,256,null,0,1,0,{"$f":"IF((VLOOKUP($B90,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q90)","v":"NA"},{"$f":"IF((VLOOKUP($B90,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R90)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF($B90=\"DLSBT\",MID($D90,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D90,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",MID($D90,m2Inicio+INDIRECT(B90),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X90<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E90<=FechaMin,E90>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H90<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90=0,0,IF(OR(I90/N90<=MObraMin,I90/N90>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S90<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T90<=INDIRECT(VLOOKUP(B90,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,256,1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL90),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D90=0,\"\",VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY90),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},230.4]
["Ensa 2021 proy con cta","DLABT","01-17.20.0279",null,"2021-10-27","PANAMA",null,336.4,236.03,null,0,null,null,572.42999999999995,null,0,1,0,{"$f":"IF((VLOOKUP($B91,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q91)","v":1},{"$f":"IF((VLOOKUP($B91,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R91)","v":0},0,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF($B91=\"DLSBT\",MID($D91,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D91,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",MID($D91,m2Inicio+INDIRECT(B91),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X91<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E91<=FechaMin,E91>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H91<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91=0,0,IF(OR(I91/N91<=MObraMin,I91/N91>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S91<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T91<=INDIRECT(VLOOKUP(B91,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL91),FALSE))","v":0},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D91=0,\"\",VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY91),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0279",null,"2021-10-27","PANAMA",null,1963.3,1492.33,null,0,null,null,3455.63,null,0,1,0,{"$f":"IF((VLOOKUP($B92,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q92)","v":1},{"$f":"IF((VLOOKUP($B92,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R92)","v":0},0,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF($B92=\"DLSBT\",MID($D92,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D92,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",MID($D92,m2Inicio+INDIRECT(B92),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X92<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E92<=FechaMin,E92>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H92<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92=0,0,IF(OR(I92/N92<=MObraMin,I92/N92>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S92<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T92<=INDIRECT(VLOOKUP(B92,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL92),FALSE))","v":0},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D92=0,\"\",VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY92),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-06.21.0002",null,"2021-06-30","CHEPO",null,1321.77,1140.9100000000001,null,0,null,null,2462.6799999999998,null,0,17,581.2011,{"$f":"IF((VLOOKUP($B93,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q93)","v":"NA"},{"$f":"IF((VLOOKUP($B93,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R93)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF($B93=\"DLSBT\",MID($D93,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D93,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",MID($D93,m2Inicio+INDIRECT(B93),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X93<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E93<=FechaMin,E93>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H93<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93=0,0,IF(OR(I93/N93<=MObraMin,I93/N93>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S93<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T93<=INDIRECT(VLOOKUP(B93,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2462.6799999999998,1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL93),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D93=0,\"\",VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY93),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2216.4119999999998]
["Ensa 2021 proy con cta","CMEDI","01-06.21.0002",null,"2021-06-30","CHEPO",null,4087.81,843.82,null,0,null,null,4931.63,null,0,17,581.2011,{"$f":"IF((VLOOKUP($B94,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q94)","v":"NA"},{"$f":"IF((VLOOKUP($B94,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R94)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF($B94=\"DLSBT\",MID($D94,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D94,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",MID($D94,m2Inicio+INDIRECT(B94),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X94<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E94<=FechaMin,E94>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H94<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94=0,0,IF(OR(I94/N94<=MObraMin,I94/N94>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S94<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T94<=INDIRECT(VLOOKUP(B94,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4931.63,1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL94),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D94=0,\"\",VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY94),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4438.4670000000006]
["Ensa 2021 proy con cta","DACBT","01-06.21.0002",null,"2021-06-30","CHEPO",null,204.47,456.06,null,0,null,null,660.53,null,0,17,581.2011,{"$f":"IF((VLOOKUP($B95,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q95)","v":"NA"},{"$f":"IF((VLOOKUP($B95,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R95)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF($B95=\"DLSBT\",MID($D95,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D95,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",MID($D95,m2Inicio+INDIRECT(B95),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X95<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E95<=FechaMin,E95>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H95<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95=0,0,IF(OR(I95/N95<=MObraMin,I95/N95>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S95<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T95<=INDIRECT(VLOOKUP(B95,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,660.53,1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL95),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D95=0,\"\",VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY95),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},594.47699999999998]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.21.0002",null,"2021-06-30","CHEPO",null,13403.05,15070.32,null,0,null,null,28473.37,null,0,17,581.2011,{"$f":"IF((VLOOKUP($B96,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q96)","v":17},{"$f":"IF((VLOOKUP($B96,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R96)","v":581.2011},34.188299999999998,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF($B96=\"DLSBT\",MID($D96,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D96,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",MID($D96,m2Inicio+INDIRECT(B96),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X96<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E96<=FechaMin,E96>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H96<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96=0,0,IF(OR(I96/N96<=MObraMin,I96/N96>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S96<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T96<=INDIRECT(VLOOKUP(B96,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28473.37,1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL96),FALSE))","v":34.188299999999998},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D96=0,\"\",VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY96),FALSE))","v":581.2011},"NA",1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25626.032999999999]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0002",null,"2021-06-30","CHEPO",null,550.39,218.57,null,0,null,null,768.96,null,0,17,581.2011,{"$f":"IF((VLOOKUP($B97,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q97)","v":"NA"},{"$f":"IF((VLOOKUP($B97,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R97)","v":581.2011},"NA",{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF($B97=\"DLSBT\",MID($D97,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D97,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",MID($D97,m2Inicio+INDIRECT(B97),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X97<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E97<=FechaMin,E97>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H97<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97=0,0,IF(OR(I97/N97<=MObraMin,I97/N97>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S97<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T97<=INDIRECT(VLOOKUP(B97,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,768.96,1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL97),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D97=0,\"\",VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY97),FALSE))","v":581.2011},"NA",1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},692.06400000000008]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0002",null,"2021-06-30","CHEPO",null,9991.44,5837.4,null,60.76,null,null,15889.6,null,0,17,581.2011,{"$f":"IF((VLOOKUP($B98,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q98)","v":"NA"},{"$f":"IF((VLOOKUP($B98,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R98)","v":581.2011},"NA",{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF($B98=\"DLSBT\",MID($D98,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D98,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",MID($D98,m2Inicio+INDIRECT(B98),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X98<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E98<=FechaMin,E98>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H98<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98=0,0,IF(OR(I98/N98<=MObraMin,I98/N98>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S98<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T98<=INDIRECT(VLOOKUP(B98,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15889.6,1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL98),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D98=0,\"\",VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY98),FALSE))","v":581.2011},"NA",1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14300.640000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.21.0002",null,"2021-06-30","CHEPO",null,20554.52,4837.16,null,74.2,null,null,25465.88,null,0,17,581.2011,{"$f":"IF((VLOOKUP($B99,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q99)","v":"NA"},{"$f":"IF((VLOOKUP($B99,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R99)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF($B99=\"DLSBT\",MID($D99,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D99,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",MID($D99,m2Inicio+INDIRECT(B99),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X99<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E99<=FechaMin,E99>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H99<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99=0,0,IF(OR(I99/N99<=MObraMin,I99/N99>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S99<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T99<=INDIRECT(VLOOKUP(B99,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25465.88,1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL99),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D99=0,\"\",VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY99),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22919.292000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.21.0002",null,"2021-06-30","CHEPO",null,10030.790000000001,4103.5,null,28.04,null,null,14162.33,null,0,17,581.2011,{"$f":"IF((VLOOKUP($B100,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q100)","v":"NA"},{"$f":"IF((VLOOKUP($B100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R100)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF($B100=\"DLSBT\",MID($D100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",MID($D100,m2Inicio+INDIRECT(B100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E100<=FechaMin,E100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100=0,0,IF(OR(I100/N100<=MObraMin,I100/N100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S100<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T100<=INDIRECT(VLOOKUP(B100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14162.33,1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL100),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D100=0,\"\",VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY100),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12746.097]
["Ensa 2021 proy con cta","AINAP","01-17.21.0004",null,"2021-11-30","CHEPO",null,165.03,90.42,null,0,null,null,255.45,null,0,4,0,{"$f":"IF((VLOOKUP($B101,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q101)","v":"NA"},{"$f":"IF((VLOOKUP($B101,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R101)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF($B101=\"DLSBT\",MID($D101,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D101,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",MID($D101,m2Inicio+INDIRECT(B101),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X101<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E101<=FechaMin,E101>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H101<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101=0,0,IF(OR(I101/N101<=MObraMin,I101/N101>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S101<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T101<=INDIRECT(VLOOKUP(B101,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,255.45,1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL101),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D101=0,\"\",VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY101),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},229.905]
["Ensa 2021 proy con cta","DEQDM","01-17.21.0004",null,"2021-11-30","CHEPO",null,1542.28,585.25,null,0,null,null,2127.5300000000002,null,0,4,0,{"$f":"IF((VLOOKUP($B102,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q102)","v":"NA"},{"$f":"IF((VLOOKUP($B102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R102)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF($B102=\"DLSBT\",MID($D102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",MID($D102,m2Inicio+INDIRECT(B102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E102<=FechaMin,E102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102=0,0,IF(OR(I102/N102<=MObraMin,I102/N102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S102<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T102<=INDIRECT(VLOOKUP(B102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2127.5300000000002,1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL102),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D102=0,\"\",VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY102),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1914.7770000000003]
["Ensa 2021 proy con cta","DLABT","01-17.21.0004",null,"2021-11-30","CHEPO",null,756.43,625.51,null,0,null,null,1381.94,null,0,4,0,{"$f":"IF((VLOOKUP($B103,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q103)","v":4},{"$f":"IF((VLOOKUP($B103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R103)","v":0},0,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF($B103=\"DLSBT\",MID($D103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",MID($D103,m2Inicio+INDIRECT(B103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E103<=FechaMin,E103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103=0,0,IF(OR(I103/N103<=MObraMin,I103/N103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S103<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T103<=INDIRECT(VLOOKUP(B103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1381.94,1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL103),FALSE))","v":0},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D103=0,\"\",VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY103),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1243.7460000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0004",null,"2021-11-30","CHEPO",null,8108.15,4674.6499999999996,null,0,null,null,12782.8,null,0,4,0,{"$f":"IF((VLOOKUP($B104,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q104)","v":4},{"$f":"IF((VLOOKUP($B104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R104)","v":0},0,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF($B104=\"DLSBT\",MID($D104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",MID($D104,m2Inicio+INDIRECT(B104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E104<=FechaMin,E104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104=0,0,IF(OR(I104/N104<=MObraMin,I104/N104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S104<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T104<=INDIRECT(VLOOKUP(B104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,12782.8,1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL104),FALSE))","v":0},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D104=0,\"\",VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY104),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11504.52]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.21.0004",null,"2021-11-30","CHEPO",null,203.08,168.62,null,0,null,null,371.7,null,0,4,0,{"$f":"IF((VLOOKUP($B105,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q105)","v":"NA"},{"$f":"IF((VLOOKUP($B105,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R105)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF($B105=\"DLSBT\",MID($D105,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D105,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",MID($D105,m2Inicio+INDIRECT(B105),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X105<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E105<=FechaMin,E105>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H105<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105=0,0,IF(OR(I105/N105<=MObraMin,I105/N105>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S105<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T105<=INDIRECT(VLOOKUP(B105,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,371.7,1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL105),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D105=0,\"\",VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY105),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},334.53]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0004",null,"2021-11-30","CHEPO",null,2017.19,2125.98,null,0,null,null,4143.17,null,0,4,0,{"$f":"IF((VLOOKUP($B106,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q106)","v":"NA"},{"$f":"IF((VLOOKUP($B106,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R106)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF($B106=\"DLSBT\",MID($D106,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D106,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",MID($D106,m2Inicio+INDIRECT(B106),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X106<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E106<=FechaMin,E106>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H106<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106=0,0,IF(OR(I106/N106<=MObraMin,I106/N106>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S106<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T106<=INDIRECT(VLOOKUP(B106,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4143.17,1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL106),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D106=0,\"\",VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY106),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3728.8530000000001]
["Ensa 2021 proy con cta","AINAP","01-17.20.0210",null,"2021-11-26","PANAMA",null,482.63,385.81,null,0,null,null,868.44,null,0,4,0,{"$f":"IF((VLOOKUP($B107,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q107)","v":"NA"},{"$f":"IF((VLOOKUP($B107,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R107)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF($B107=\"DLSBT\",MID($D107,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D107,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",MID($D107,m2Inicio+INDIRECT(B107),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X107<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E107<=FechaMin,E107>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H107<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107=0,0,IF(OR(I107/N107<=MObraMin,I107/N107>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S107<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T107<=INDIRECT(VLOOKUP(B107,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,868.44,1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL107),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D107=0,\"\",VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY107),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},781.59600000000012]
["Ensa 2021 proy con cta","DLABT","01-17.20.0210",null,"2021-11-26","PANAMA",null,427.83,227.92,null,0,null,null,655.75,null,0,4,0,{"$f":"IF((VLOOKUP($B108,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q108)","v":4},{"$f":"IF((VLOOKUP($B108,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R108)","v":0},0,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF($B108=\"DLSBT\",MID($D108,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D108,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",MID($D108,m2Inicio+INDIRECT(B108),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X108<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E108<=FechaMin,E108>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H108<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108=0,0,IF(OR(I108/N108<=MObraMin,I108/N108>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S108<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T108<=INDIRECT(VLOOKUP(B108,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,655.75,1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL108),FALSE))","v":0},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D108=0,\"\",VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY108),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},590.17500000000007]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0210",null,"2021-11-26","PANAMA",null,6616.29,3366.68,null,0,null,null,9982.9699999999993,null,0,4,0,{"$f":"IF((VLOOKUP($B109,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q109)","v":4},{"$f":"IF((VLOOKUP($B109,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R109)","v":0},0,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF($B109=\"DLSBT\",MID($D109,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D109,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",MID($D109,m2Inicio+INDIRECT(B109),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X109<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E109<=FechaMin,E109>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H109<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109=0,0,IF(OR(I109/N109<=MObraMin,I109/N109>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S109<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T109<=INDIRECT(VLOOKUP(B109,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9982.9699999999993,1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL109),FALSE))","v":0},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D109=0,\"\",VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY109),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8984.6729999999989]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.20.0210",null,"2021-11-26","PANAMA",null,1093.1600000000001,779.4,null,0,null,null,1872.56,null,0,4,0,{"$f":"IF((VLOOKUP($B110,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q110)","v":"NA"},{"$f":"IF((VLOOKUP($B110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R110)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF($B110=\"DLSBT\",MID($D110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",MID($D110,m2Inicio+INDIRECT(B110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E110<=FechaMin,E110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110=0,0,IF(OR(I110/N110<=MObraMin,I110/N110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S110<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T110<=INDIRECT(VLOOKUP(B110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1872.56,1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL110),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D110=0,\"\",VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY110),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1685.3040000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0081",null,"2021-03-30","COLON",null,4650.59,4315.37,null,0,null,null,8965.9599999999991,null,0,7,0,{"$f":"IF((VLOOKUP($B111,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q111)","v":7},{"$f":"IF((VLOOKUP($B111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R111)","v":0},0,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF($B111=\"DLSBT\",MID($D111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",MID($D111,m2Inicio+INDIRECT(B111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E111<=FechaMin,E111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H111<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111=0,0,IF(OR(I111/N111<=MObraMin,I111/N111>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S111<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T111<=INDIRECT(VLOOKUP(B111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,8965.9599999999991,1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL111),FALSE))","v":0},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D111=0,\"\",VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY111),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8069.3639999999996]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.19.0081",null,"2021-03-30","COLON",null,754.61,557.03,null,0,null,null,1311.64,null,0,7,0,{"$f":"IF((VLOOKUP($B112,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q112)","v":"NA"},{"$f":"IF((VLOOKUP($B112,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R112)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF($B112=\"DLSBT\",MID($D112,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D112,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",MID($D112,m2Inicio+INDIRECT(B112),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X112<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E112<=FechaMin,E112>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H112<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112=0,0,IF(OR(I112/N112<=MObraMin,I112/N112>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S112<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T112<=INDIRECT(VLOOKUP(B112,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1311.64,1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL112),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D112=0,\"\",VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY112),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1180.4760000000001]
["Ensa 2021 proy con cta","AINAP","01-01.20.0028",null,"2021-05-14","CHEPIGANA",null,2526.09,1507.39,null,0,null,null,4033.48,null,0,0,0,{"$f":"IF((VLOOKUP($B113,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q113)","v":"NA"},{"$f":"IF((VLOOKUP($B113,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R113)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF($B113=\"DLSBT\",MID($D113,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D113,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",MID($D113,m2Inicio+INDIRECT(B113),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X113<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E113<=FechaMin,E113>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H113<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113=0,0,IF(OR(I113/N113<=MObraMin,I113/N113>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S113<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T113<=INDIRECT(VLOOKUP(B113,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4033.48,1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL113),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D113=0,\"\",VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY113),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3630.1320000000001]
["Ensa 2021 proy con cta","PEQCM","01-75.18.0010",null,"2021-05-14","PANAMA",null,7286.74,0,null,0,null,null,7286.74,null,0,0,0,{"$f":"IF((VLOOKUP($B114,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q114)","v":"NA"},{"$f":"IF((VLOOKUP($B114,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R114)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF($B114=\"DLSBT\",MID($D114,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D114,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",MID($D114,m2Inicio+INDIRECT(B114),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X114<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E114<=FechaMin,E114>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H114<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114=0,0,IF(OR(I114/N114<=MObraMin,I114/N114>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S114<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T114<=INDIRECT(VLOOKUP(B114,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7286.74,1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL114),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D114=0,\"\",VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY114),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6558.0659999999998]
["Ensa 2021 proy con cta","AINAP","01-73.19.0012",null,"2021-12-29","PANAMA",null,177.62,138.83000000000001,null,6.71,null,null,323.16000000000003,null,0,0,0,{"$f":"IF((VLOOKUP($B115,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q115)","v":"NA"},{"$f":"IF((VLOOKUP($B115,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R115)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF($B115=\"DLSBT\",MID($D115,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D115,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",MID($D115,m2Inicio+INDIRECT(B115),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X115<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E115<=FechaMin,E115>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H115<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115=0,0,IF(OR(I115/N115<=MObraMin,I115/N115>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S115<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T115<=INDIRECT(VLOOKUP(B115,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,323.16000000000003,1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL115),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D115=0,\"\",VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY115),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},290.84400000000005]
["Ensa 2021 proy con cta","DLAMT-13,8","01-73.19.0012",null,"2021-12-29","PANAMA",null,2290.52,1805.09,null,26.23,null,null,4121.84,null,0,0,0,{"$f":"IF((VLOOKUP($B116,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q116)","v":0},{"$f":"IF((VLOOKUP($B116,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R116)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF($B116=\"DLSBT\",MID($D116,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D116,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",MID($D116,m2Inicio+INDIRECT(B116),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X116<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E116<=FechaMin,E116>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H116<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116=0,0,IF(OR(I116/N116<=MObraMin,I116/N116>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S116<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T116<=INDIRECT(VLOOKUP(B116,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL116),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D116=0,\"\",VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY116),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0012",null,"2021-12-29","PANAMA",null,2470.83,1732.05,null,28.06,null,null,4230.9399999999996,null,0,0,0,{"$f":"IF((VLOOKUP($B117,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q117)","v":"NA"},{"$f":"IF((VLOOKUP($B117,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R117)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF($B117=\"DLSBT\",MID($D117,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D117,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",MID($D117,m2Inicio+INDIRECT(B117),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X117<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E117<=FechaMin,E117>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H117<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117=0,0,IF(OR(I117/N117<=MObraMin,I117/N117>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S117<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T117<=INDIRECT(VLOOKUP(B117,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4230.9399999999996,1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL117),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D117=0,\"\",VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY117),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3807.8459999999995]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0180",null,"2021-02-28","COLON",null,425.69,80.97,null,0,null,null,506.66,null,0,0,0,{"$f":"IF((VLOOKUP($B118,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q118)","v":"NA"},{"$f":"IF((VLOOKUP($B118,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R118)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF($B118=\"DLSBT\",MID($D118,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D118,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",MID($D118,m2Inicio+INDIRECT(B118),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X118<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E118<=FechaMin,E118>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H118<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118=0,0,IF(OR(I118/N118<=MObraMin,I118/N118>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S118<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T118<=INDIRECT(VLOOKUP(B118,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,506.66,1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL118),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D118=0,\"\",VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY118),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},455.99400000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0180",null,"2021-02-28","COLON",null,875.75,161.93,null,0,null,null,1037.68,null,0,0,0,{"$f":"IF((VLOOKUP($B119,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q119)","v":0},{"$f":"IF((VLOOKUP($B119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R119)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF($B119=\"DLSBT\",MID($D119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",MID($D119,m2Inicio+INDIRECT(B119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E119<=FechaMin,E119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119=0,0,IF(OR(I119/N119<=MObraMin,I119/N119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S119<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T119<=INDIRECT(VLOOKUP(B119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL119),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D119=0,\"\",VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY119),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0180",null,"2021-02-28","COLON",null,1058.3699999999999,161.94,null,0,null,null,1220.31,null,0,0,0,{"$f":"IF((VLOOKUP($B120,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q120)","v":"NA"},{"$f":"IF((VLOOKUP($B120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R120)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF($B120=\"DLSBT\",MID($D120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",MID($D120,m2Inicio+INDIRECT(B120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E120<=FechaMin,E120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120=0,0,IF(OR(I120/N120<=MObraMin,I120/N120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S120<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T120<=INDIRECT(VLOOKUP(B120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1220.31,1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL120),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D120=0,\"\",VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY120),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1098.279]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0028",null,"2021-08-24","SAN MIGUELITO",null,1430.69,558.16999999999996,null,0,null,null,1988.86,null,0,0,0,{"$f":"IF((VLOOKUP($B121,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q121)","v":"NA"},{"$f":"IF((VLOOKUP($B121,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R121)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF($B121=\"DLSBT\",MID($D121,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D121,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",MID($D121,m2Inicio+INDIRECT(B121),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X121<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E121<=FechaMin,E121>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H121<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121=0,0,IF(OR(I121/N121<=MObraMin,I121/N121>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S121<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T121<=INDIRECT(VLOOKUP(B121,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1988.86,1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL121),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D121=0,\"\",VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY121),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1789.9739999999999]
["Ensa 2021 proy con cta","AINAP","01-01.21.0004",null,"2021-05-14","PANAMA",null,27281.64,21048.85,null,30.6,null,null,48361.09,null,0,0,0,{"$f":"IF((VLOOKUP($B122,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q122)","v":"NA"},{"$f":"IF((VLOOKUP($B122,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R122)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF($B122=\"DLSBT\",MID($D122,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D122,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",MID($D122,m2Inicio+INDIRECT(B122),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X122<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E122<=FechaMin,E122>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H122<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122=0,0,IF(OR(I122/N122<=MObraMin,I122/N122>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S122<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T122<=INDIRECT(VLOOKUP(B122,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,48361.09,1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL122),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D122=0,\"\",VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY122),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},43524.981]
["Ensa 2021 proy con cta","DLABT","01-01.21.0004",null,"2021-05-14","PANAMA",null,514.58000000000004,393.7,null,5.0999999999999996,null,null,913.38,null,0,0,0,{"$f":"IF((VLOOKUP($B123,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q123)","v":0},{"$f":"IF((VLOOKUP($B123,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R123)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF($B123=\"DLSBT\",MID($D123,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D123,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",MID($D123,m2Inicio+INDIRECT(B123),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X123<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E123<=FechaMin,E123>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H123<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123=0,0,IF(OR(I123/N123<=MObraMin,I123/N123>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S123<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T123<=INDIRECT(VLOOKUP(B123,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL123),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D123=0,\"\",VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY123),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0217",null,"2021-05-14","CHEPIGANA",null,57.05,12.53,null,0,null,null,69.58,null,0,0,0,{"$f":"IF((VLOOKUP($B124,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q124)","v":"NA"},{"$f":"IF((VLOOKUP($B124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R124)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF($B124=\"DLSBT\",MID($D124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",MID($D124,m2Inicio+INDIRECT(B124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E124<=FechaMin,E124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124=0,0,IF(OR(I124/N124<=MObraMin,I124/N124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S124<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T124<=INDIRECT(VLOOKUP(B124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,69.58,1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL124),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D124=0,\"\",VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY124),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},62.622]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0217",null,"2021-05-14","CHEPIGANA",null,176.3,33.39,null,0,null,null,209.69,null,0,0,0,{"$f":"IF((VLOOKUP($B125,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q125)","v":0},{"$f":"IF((VLOOKUP($B125,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R125)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF($B125=\"DLSBT\",MID($D125,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D125,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",MID($D125,m2Inicio+INDIRECT(B125),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X125<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E125<=FechaMin,E125>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H125<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125=0,0,IF(OR(I125/N125<=MObraMin,I125/N125>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S125<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T125<=INDIRECT(VLOOKUP(B125,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL125),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D125=0,\"\",VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY125),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.20.0217",null,"2021-05-14","CHEPIGANA",null,2494.94,371.51,null,0,null,null,2866.45,null,0,0,0,{"$f":"IF((VLOOKUP($B126,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q126)","v":"NA"},{"$f":"IF((VLOOKUP($B126,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R126)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF($B126=\"DLSBT\",MID($D126,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D126,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",MID($D126,m2Inicio+INDIRECT(B126),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X126<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E126<=FechaMin,E126>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H126<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126=0,0,IF(OR(I126/N126<=MObraMin,I126/N126>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S126<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T126<=INDIRECT(VLOOKUP(B126,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2866.45,1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL126),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D126=0,\"\",VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY126),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2579.8049999999998]
["Ensa 2021 proy con cta","AINAP","01-17.20.0204",null,"2021-09-25","PORTOBELO",null,55.55,20.87,null,0,null,null,76.42,null,0,2,0,{"$f":"IF((VLOOKUP($B127,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q127)","v":"NA"},{"$f":"IF((VLOOKUP($B127,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R127)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF($B127=\"DLSBT\",MID($D127,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D127,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",MID($D127,m2Inicio+INDIRECT(B127),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X127<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E127<=FechaMin,E127>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H127<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127=0,0,IF(OR(I127/N127<=MObraMin,I127/N127>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S127<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T127<=INDIRECT(VLOOKUP(B127,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,76.42,1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL127),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D127=0,\"\",VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY127),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},68.778000000000006]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0204",null,"2021-09-25","PORTOBELO",null,2565.4699999999998,517.21,null,0,null,null,3082.68,null,0,2,0,{"$f":"IF((VLOOKUP($B128,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q128)","v":"NA"},{"$f":"IF((VLOOKUP($B128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R128)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF($B128=\"DLSBT\",MID($D128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",MID($D128,m2Inicio+INDIRECT(B128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E128<=FechaMin,E128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128=0,0,IF(OR(I128/N128<=MObraMin,I128/N128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S128<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T128<=INDIRECT(VLOOKUP(B128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3082.68,1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL128),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D128=0,\"\",VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY128),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2774.4119999999998]
["Ensa 2021 proy con cta","DLABT","01-17.20.0204",null,"2021-09-25","PORTOBELO",null,433.99,649.73,null,0,null,null,1083.72,null,0,2,0,{"$f":"IF((VLOOKUP($B129,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q129)","v":2},{"$f":"IF((VLOOKUP($B129,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R129)","v":0},0,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF($B129=\"DLSBT\",MID($D129,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D129,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",MID($D129,m2Inicio+INDIRECT(B129),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X129<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E129<=FechaMin,E129>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H129<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129=0,0,IF(OR(I129/N129<=MObraMin,I129/N129>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S129<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T129<=INDIRECT(VLOOKUP(B129,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL129),FALSE))","v":0},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D129=0,\"\",VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY129),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0204",null,"2021-09-25","PORTOBELO",null,3180.73,2549.81,null,0,null,null,5730.54,null,0,2,0,{"$f":"IF((VLOOKUP($B130,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q130)","v":2},{"$f":"IF((VLOOKUP($B130,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R130)","v":0},0,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF($B130=\"DLSBT\",MID($D130,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D130,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",MID($D130,m2Inicio+INDIRECT(B130),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X130<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E130<=FechaMin,E130>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H130<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130=0,0,IF(OR(I130/N130<=MObraMin,I130/N130>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S130<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T130<=INDIRECT(VLOOKUP(B130,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL130),FALSE))","v":0},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D130=0,\"\",VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY130),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-07.20.0040",null,"2021-05-24","PANAMA",null,1844.48,1127.3399999999999,null,0,null,null,2971.82,null,257.75,22,1356.1251999999999,{"$f":"IF((VLOOKUP($B131,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q131)","v":"NA"},{"$f":"IF((VLOOKUP($B131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R131)","v":"NA"},{"$f":"IF(S131=\"NA\",\"NA\",IF(S131=0,\"SP\",T131/S131))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF($B131=\"DLSBT\",MID($D131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",MID($D131,m2Inicio+INDIRECT(B131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y131=\"NA\",Z131=\"NA\"),AND(Y131=\"NA\",Z131>CantTrbtOtCMin),AND(Y131>CantTrbtOtCMin,Z131=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E131<=FechaMin,E131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131=0,0,IF(OR(I131/N131<=MObraMin,I131/N131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S131<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T131<=INDIRECT(VLOOKUP(B131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA131*AB131*AC131*AD131*AE131*AF131*MAX(AG131,AH131)","v":1},{"$f":"N131*AI131","v":2971.82},{"$f":"IF(OR(E131<=FechaMin,E131>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL131),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL131=\"NA\",1,IF(AL131<=AM131*(1+AN131),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D131=0,\"\",VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP131,1,2)=\"\",MID(AP131,1,2)=\"NA\"),\"X\",MID(D131,MID(AP131,1,2),MID(AP131,3,2)))","v":"X"},{"$f":"IF(MID(AP131,5,2)=\"\",\"\",MID(D131,MID(AP131,5,2),MID(AP131,7,2)))","v":""},{"$f":"IF(MID(AP131,9,2)=\"\",\"\",MID(D131,MID(AP131,9,2),MID(AP131,11,2)))","v":""},{"$f":"IF(MID(AP131,13,2)=\"\",\"\",MID(D131,MID(AP131,13,2),MID(AP131,15,2)))","v":""},{"$f":"IF(MID(AP131,17,2)=\"\",\"\",MID(D131,MID(AP131,17,2),MID(AP131,19,2)))","v":""},{"$f":"IF(MID(AP131,21,2)=\"\",\"\",MID(D131,MID(AP131,21,2),MID(AP131,23,2)))","v":""},{"$f":"IF(MID(AP131,25,2)=\"\",\"\",MID(D131,MID(AP131,25,2),MID(AP131,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY131),FALSE))","v":"NA"},{"$f":"IF(AX131=\"NA\",\"NA\",IF(AY131=0,0,N131/AY131))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ131=\"NA\",AO131=\"NC\"),1,IF(AZ131<AX131,1,AX131/AZ131)),100%)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ131*BA131*BB131*BC131","v":2674.6380000000004}]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.20.0040",null,"2021-05-24","PANAMA",null,12663.88,10238.290000000001,null,0,null,null,22902.17,null,1986.31,22,1356.1251999999999,{"$f":"IF((VLOOKUP($B132,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q132)","v":22},{"$f":"IF((VLOOKUP($B132,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R132)","v":1356.1251999999999},61.642054545454542,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF($B132=\"DLSBT\",MID($D132,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D132,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",MID($D132,m2Inicio+INDIRECT(B132),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X132<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E132<=FechaMin,E132>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H132<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132=0,0,IF(OR(I132/N132<=MObraMin,I132/N132>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S132<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T132<=INDIRECT(VLOOKUP(B132,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22902.17,1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL132),FALSE))","v":61.642054545454542},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D132=0,\"\",VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY132),FALSE))","v":1356.1251999999999},"NA",1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20611.952999999998]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0040",null,"2021-05-24","PANAMA",null,6655.8,1867.39,null,0,null,null,8523.19,null,739.22,22,1356.1251999999999,{"$f":"IF((VLOOKUP($B133,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q133)","v":"NA"},{"$f":"IF((VLOOKUP($B133,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R133)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF($B133=\"DLSBT\",MID($D133,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D133,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",MID($D133,m2Inicio+INDIRECT(B133),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X133<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E133<=FechaMin,E133>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H133<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133=0,0,IF(OR(I133/N133<=MObraMin,I133/N133>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S133<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T133<=INDIRECT(VLOOKUP(B133,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8523.19,1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL133),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D133=0,\"\",VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY133),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7670.871000000001]
["Ensa 2021 proy con cta","PPLIN","01-33.21.0006",null,"2021-12-26","PANAMA",null,582359.85,0,null,0,null,null,582359.85,null,0,0,0,{"$f":"IF((VLOOKUP($B134,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q134)","v":"NA"},{"$f":"IF((VLOOKUP($B134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R134)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF($B134=\"DLSBT\",MID($D134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",MID($D134,m2Inicio+INDIRECT(B134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E134<=FechaMin,E134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134=0,0,IF(OR(I134/N134<=MObraMin,I134/N134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S134<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T134<=INDIRECT(VLOOKUP(B134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,582359.85,1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL134),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D134=0,\"\",VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY134),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},524123.86499999999]
["Ensa 2021 proy con cta","AINAP","01-49.20.0065",null,"2021-12-15","COLON",null,9177.2099999999991,10912.37,null,144.36000000000001,null,null,20233.939999999999,null,0,35,1291.8991000000001,{"$f":"IF((VLOOKUP($B135,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q135)","v":"NA"},{"$f":"IF((VLOOKUP($B135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R135)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF($B135=\"DLSBT\",MID($D135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",MID($D135,m2Inicio+INDIRECT(B135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E135<=FechaMin,E135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135=0,0,IF(OR(I135/N135<=MObraMin,I135/N135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S135<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T135<=INDIRECT(VLOOKUP(B135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20233.939999999999,1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL135),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D135=0,\"\",VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY135),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18210.545999999998]
["Ensa 2021 proy con cta","DEQOT","01-49.20.0065",null,"2021-12-15","COLON",null,43571.86,25872.49,null,492.36,null,null,69936.710000000006,null,0,35,1291.8991000000001,{"$f":"IF((VLOOKUP($B136,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q136)","v":"NA"},{"$f":"IF((VLOOKUP($B136,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R136)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF($B136=\"DLSBT\",MID($D136,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D136,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",MID($D136,m2Inicio+INDIRECT(B136),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X136<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E136<=FechaMin,E136>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H136<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136=0,0,IF(OR(I136/N136<=MObraMin,I136/N136>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S136<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T136<=INDIRECT(VLOOKUP(B136,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,69936.710000000006,1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL136),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D136=0,\"\",VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY136),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},62943.039000000004]
["Ensa 2021 proy con cta","DLABT","01-49.20.0065",null,"2021-12-15","COLON",null,18032.3,22796.27,null,250.38,null,null,41078.949999999997,null,0,35,1291.8991000000001,{"$f":"IF((VLOOKUP($B137,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q137)","v":35},{"$f":"IF((VLOOKUP($B137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R137)","v":1291.8991000000001},36.911402857142861,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF($B137=\"DLSBT\",MID($D137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",MID($D137,m2Inicio+INDIRECT(B137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E137<=FechaMin,E137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137=0,0,IF(OR(I137/N137<=MObraMin,I137/N137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S137<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T137<=INDIRECT(VLOOKUP(B137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41078.949999999997,1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL137),FALSE))","v":36.911402857142861},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D137=0,\"\",VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY137),FALSE))","v":1291.8991000000001},"NA",1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36971.055]
["Ensa 2021 proy con cta","DLAMT-13,8","01-49.20.0065",null,"2021-12-15","COLON",null,49074.6,48001.919999999998,null,689.14,null,null,97765.66,null,0,35,1291.8991000000001,{"$f":"IF((VLOOKUP($B138,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q138)","v":35},{"$f":"IF((VLOOKUP($B138,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R138)","v":1291.8991000000001},36.911402857142861,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF($B138=\"DLSBT\",MID($D138,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D138,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",MID($D138,m2Inicio+INDIRECT(B138),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X138<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E138<=FechaMin,E138>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H138<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138=0,0,IF(OR(I138/N138<=MObraMin,I138/N138>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S138<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T138<=INDIRECT(VLOOKUP(B138,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,97765.66,1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL138),FALSE))","v":36.911402857142861},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D138=0,\"\",VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY138),FALSE))","v":1291.8991000000001},"NA",1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},87989.094000000012]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.20.0065",null,"2021-12-15","COLON",null,3295.84,1586.65,null,34.97,null,null,4917.46,null,0,35,1291.8991000000001,{"$f":"IF((VLOOKUP($B139,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q139)","v":"NA"},{"$f":"IF((VLOOKUP($B139,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R139)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF($B139=\"DLSBT\",MID($D139,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D139,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",MID($D139,m2Inicio+INDIRECT(B139),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X139<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E139<=FechaMin,E139>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H139<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139=0,0,IF(OR(I139/N139<=MObraMin,I139/N139>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S139<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T139<=INDIRECT(VLOOKUP(B139,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4917.46,1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL139),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D139=0,\"\",VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY139),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4425.7139999999999]
["Ensa 2021 proy con cta","CMEDI","01-41.21.0003",null,"2021-08-31","BALBOA",null,577993.75,207778.27,null,17775,null,null,803547.02,null,0,0,0,{"$f":"IF((VLOOKUP($B140,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q140)","v":"NA"},{"$f":"IF((VLOOKUP($B140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R140)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF($B140=\"DLSBT\",MID($D140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",MID($D140,m2Inicio+INDIRECT(B140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E140<=FechaMin,E140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140=0,0,IF(OR(I140/N140<=MObraMin,I140/N140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S140<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T140<=INDIRECT(VLOOKUP(B140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,803547.02,1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL140),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D140=0,\"\",VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY140),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},723192.31800000009]
["Ensa 2021 proy con cta","DACBT","01-41.21.0003",null,"2021-08-31","BALBOA",null,188284.29,27803.34,null,0,null,null,216087.63,null,0,0,0,{"$f":"IF((VLOOKUP($B141,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q141)","v":"NA"},{"$f":"IF((VLOOKUP($B141,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R141)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF($B141=\"DLSBT\",MID($D141,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D141,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",MID($D141,m2Inicio+INDIRECT(B141),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X141<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E141<=FechaMin,E141>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H141<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141=0,0,IF(OR(I141/N141<=MObraMin,I141/N141>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S141<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T141<=INDIRECT(VLOOKUP(B141,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,216087.63,1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL141),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D141=0,\"\",VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY141),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},194478.867]
["Ensa 2021 proy con cta","DEQOT","01-41.21.0003",null,"2021-08-31","BALBOA",null,161649.63,9062.61,null,0,null,null,170712.24,null,0,0,0,{"$f":"IF((VLOOKUP($B142,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q142)","v":"NA"},{"$f":"IF((VLOOKUP($B142,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R142)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF($B142=\"DLSBT\",MID($D142,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D142,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",MID($D142,m2Inicio+INDIRECT(B142),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X142<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E142<=FechaMin,E142>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H142<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142=0,0,IF(OR(I142/N142<=MObraMin,I142/N142>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S142<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T142<=INDIRECT(VLOOKUP(B142,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,170712.24,1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL142),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D142=0,\"\",VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY142),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},153641.016]
["Ensa 2021 proy con cta","AINAP","01-48.20.0005",null,"2021-05-29","SAN MIGUELITO",null,3567.37,3794.22,null,17.21,null,null,7378.8,null,0,41,1308.8860999999999,{"$f":"IF((VLOOKUP($B143,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q143)","v":"NA"},{"$f":"IF((VLOOKUP($B143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R143)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF($B143=\"DLSBT\",MID($D143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",MID($D143,m2Inicio+INDIRECT(B143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E143<=FechaMin,E143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143=0,0,IF(OR(I143/N143<=MObraMin,I143/N143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S143<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T143<=INDIRECT(VLOOKUP(B143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7378.8,1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL143),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D143=0,\"\",VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY143),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6640.92]
["Ensa 2021 proy con cta","DACBT","01-48.20.0005",null,"2021-05-29","SAN MIGUELITO",null,352.23,469.54,null,0,null,null,821.77,null,0,41,1308.8860999999999,{"$f":"IF((VLOOKUP($B144,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q144)","v":"NA"},{"$f":"IF((VLOOKUP($B144,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R144)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF($B144=\"DLSBT\",MID($D144,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D144,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",MID($D144,m2Inicio+INDIRECT(B144),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X144<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E144<=FechaMin,E144>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H144<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144=0,0,IF(OR(I144/N144<=MObraMin,I144/N144>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S144<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T144<=INDIRECT(VLOOKUP(B144,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,821.77,1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL144),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D144=0,\"\",VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY144),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},739.59299999999996]
["Ensa 2021 proy con cta","DEQOT","01-48.20.0005",null,"2021-05-29","SAN MIGUELITO",null,23534.19,8283.5,null,265.02999999999997,null,null,32082.720000000001,null,0,41,1308.8860999999999,{"$f":"IF((VLOOKUP($B145,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q145)","v":"NA"},{"$f":"IF((VLOOKUP($B145,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R145)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF($B145=\"DLSBT\",MID($D145,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D145,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",MID($D145,m2Inicio+INDIRECT(B145),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X145<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E145<=FechaMin,E145>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H145<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145=0,0,IF(OR(I145/N145<=MObraMin,I145/N145>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S145<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T145<=INDIRECT(VLOOKUP(B145,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32082.720000000001,1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL145),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D145=0,\"\",VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY145),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28874.448]
["Ensa 2021 proy con cta","DLABT","01-48.20.0005",null,"2021-05-29","SAN MIGUELITO",null,11795.53,10252.959999999999,null,148.15,null,null,22196.639999999999,null,0,41,1308.8860999999999,{"$f":"IF((VLOOKUP($B146,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q146)","v":41},{"$f":"IF((VLOOKUP($B146,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R146)","v":1308.8860999999999},31.924051219512194,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF($B146=\"DLSBT\",MID($D146,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D146,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",MID($D146,m2Inicio+INDIRECT(B146),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X146<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E146<=FechaMin,E146>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H146<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146=0,0,IF(OR(I146/N146<=MObraMin,I146/N146>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S146<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T146<=INDIRECT(VLOOKUP(B146,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22196.639999999999,1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL146),FALSE))","v":31.924051219512194},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D146=0,\"\",VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY146),FALSE))","v":1308.8860999999999},"NA",1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19976.975999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.20.0005",null,"2021-05-29","SAN MIGUELITO",null,31928.35,26575.29,null,266.68,null,null,58770.32,null,0,41,1308.8860999999999,{"$f":"IF((VLOOKUP($B147,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q147)","v":41},{"$f":"IF((VLOOKUP($B147,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R147)","v":1308.8860999999999},31.924051219512194,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF($B147=\"DLSBT\",MID($D147,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D147,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",MID($D147,m2Inicio+INDIRECT(B147),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X147<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E147<=FechaMin,E147>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H147<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147=0,0,IF(OR(I147/N147<=MObraMin,I147/N147>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S147<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T147<=INDIRECT(VLOOKUP(B147,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58770.32,1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL147),FALSE))","v":31.924051219512194},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D147=0,\"\",VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY147),FALSE))","v":1308.8860999999999},"NA",1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},52893.288]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.20.0005",null,"2021-05-29","SAN MIGUELITO",null,2571.0100000000002,1273.01,null,0,null,null,3844.02,null,0,41,1308.8860999999999,{"$f":"IF((VLOOKUP($B148,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q148)","v":"NA"},{"$f":"IF((VLOOKUP($B148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R148)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF($B148=\"DLSBT\",MID($D148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",MID($D148,m2Inicio+INDIRECT(B148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E148<=FechaMin,E148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148=0,0,IF(OR(I148/N148<=MObraMin,I148/N148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T148<=INDIRECT(VLOOKUP(B148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3844.02,1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL148),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D148=0,\"\",VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY148),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3459.6179999999999]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-48.20.0005",null,"2021-05-29","SAN MIGUELITO",null,6433.31,4237.07,null,346.84,null,null,11017.22,null,0,41,1308.8860999999999,{"$f":"IF((VLOOKUP($B149,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q149)","v":"NA"},{"$f":"IF((VLOOKUP($B149,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R149)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF($B149=\"DLSBT\",MID($D149,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D149,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",MID($D149,m2Inicio+INDIRECT(B149),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X149<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E149<=FechaMin,E149>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H149<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149=0,0,IF(OR(I149/N149<=MObraMin,I149/N149>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S149<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T149<=INDIRECT(VLOOKUP(B149,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11017.22,1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL149),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D149=0,\"\",VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY149),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9915.4979999999996]
["Ensa 2021 proy con cta","PEDYM","01-30.21.0003",null,"2021-12-27","PANAMA",null,481.5,0,null,0,null,null,481.5,null,0,0,0,{"$f":"IF((VLOOKUP($B150,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q150)","v":"NA"},{"$f":"IF((VLOOKUP($B150,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R150)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF($B150=\"DLSBT\",MID($D150,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D150,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",MID($D150,m2Inicio+INDIRECT(B150),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X150<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E150<=FechaMin,E150>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H150<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150=0,0,IF(OR(I150/N150<=MObraMin,I150/N150>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S150<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T150<=INDIRECT(VLOOKUP(B150,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,481.5,1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL150),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D150=0,\"\",VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY150),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},433.35]
["Ensa 2021 proy con cta","PEQCO","01-30.21.0003",null,"2021-12-27","PANAMA",null,35419.699999999997,12664.78,null,0,null,null,48084.480000000003,null,0,0,0,{"$f":"IF((VLOOKUP($B151,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q151)","v":"NA"},{"$f":"IF((VLOOKUP($B151,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R151)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF($B151=\"DLSBT\",MID($D151,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D151,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",MID($D151,m2Inicio+INDIRECT(B151),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X151<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E151<=FechaMin,E151>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H151<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151=0,0,IF(OR(I151/N151<=MObraMin,I151/N151>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S151<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T151<=INDIRECT(VLOOKUP(B151,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,48084.480000000003,1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL151),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D151=0,\"\",VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY151),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},43276.032000000007]
["Ensa 2021 proy con cta","AINAP","01-03.21.0031",null,"2021-12-24","SAN MIGUELITO",null,10386.68,2604.6999999999998,null,0,null,null,12991.38,null,0,0,0,{"$f":"IF((VLOOKUP($B152,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q152)","v":"NA"},{"$f":"IF((VLOOKUP($B152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R152)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF($B152=\"DLSBT\",MID($D152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",MID($D152,m2Inicio+INDIRECT(B152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E152<=FechaMin,E152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152=0,0,IF(OR(I152/N152<=MObraMin,I152/N152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S152<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T152<=INDIRECT(VLOOKUP(B152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12991.38,1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL152),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D152=0,\"\",VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY152),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11692.242]
["Ensa 2021 proy con cta","AINAP","01-49.19.0041",null,"2021-08-27","COLON",null,3773.45,5583.94,null,167.67,null,null,9525.06,null,0,14,1112.1037999999999,{"$f":"IF((VLOOKUP($B153,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q153)","v":"NA"},{"$f":"IF((VLOOKUP($B153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R153)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF($B153=\"DLSBT\",MID($D153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",MID($D153,m2Inicio+INDIRECT(B153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E153<=FechaMin,E153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153=0,0,IF(OR(I153/N153<=MObraMin,I153/N153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S153<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T153<=INDIRECT(VLOOKUP(B153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9525.06,1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL153),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D153=0,\"\",VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY153),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8572.5540000000001]
["Ensa 2021 proy con cta","DEQOT","01-49.19.0041",null,"2021-08-27","COLON",null,23004.27,11742.4,null,667.76,null,null,35414.43,null,0,14,1112.1037999999999,{"$f":"IF((VLOOKUP($B154,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q154)","v":"NA"},{"$f":"IF((VLOOKUP($B154,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R154)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF($B154=\"DLSBT\",MID($D154,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D154,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",MID($D154,m2Inicio+INDIRECT(B154),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X154<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E154<=FechaMin,E154>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H154<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154=0,0,IF(OR(I154/N154<=MObraMin,I154/N154>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S154<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T154<=INDIRECT(VLOOKUP(B154,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,35414.43,1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL154),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D154=0,\"\",VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY154),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31872.987000000001]
["Ensa 2021 proy con cta","DLABT","01-49.19.0041",null,"2021-08-27","COLON",null,18705.47,10539.37,null,223.91,null,null,29468.75,null,0,14,1112.1037999999999,{"$f":"IF((VLOOKUP($B155,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q155)","v":14},{"$f":"IF((VLOOKUP($B155,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R155)","v":1112.1037999999999},79.435985714285707,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF($B155=\"DLSBT\",MID($D155,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D155,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",MID($D155,m2Inicio+INDIRECT(B155),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X155<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E155<=FechaMin,E155>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H155<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155=0,0,IF(OR(I155/N155<=MObraMin,I155/N155>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S155<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T155<=INDIRECT(VLOOKUP(B155,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29468.75,1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL155),FALSE))","v":79.435985714285707},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D155=0,\"\",VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY155),FALSE))","v":1112.1037999999999},"NA",1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26521.875]
["Ensa 2021 proy con cta","DLAMT-13,8","01-49.19.0041",null,"2021-08-27","COLON",null,8339.9500000000007,6524.12,null,251.58,null,null,15115.65,null,0,14,1112.1037999999999,{"$f":"IF((VLOOKUP($B156,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q156)","v":14},{"$f":"IF((VLOOKUP($B156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R156)","v":1112.1037999999999},79.435985714285707,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF($B156=\"DLSBT\",MID($D156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",MID($D156,m2Inicio+INDIRECT(B156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E156<=FechaMin,E156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H156<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156=0,0,IF(OR(I156/N156<=MObraMin,I156/N156>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S156<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T156<=INDIRECT(VLOOKUP(B156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15115.65,1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL156),FALSE))","v":79.435985714285707},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D156=0,\"\",VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY156),FALSE))","v":1112.1037999999999},"NA",1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13604.084999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.19.0041",null,"2021-08-27","COLON",null,8932.99,5270.07,null,187.96,null,null,14391.02,null,0,14,1112.1037999999999,{"$f":"IF((VLOOKUP($B157,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q157)","v":"NA"},{"$f":"IF((VLOOKUP($B157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R157)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF($B157=\"DLSBT\",MID($D157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",MID($D157,m2Inicio+INDIRECT(B157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E157<=FechaMin,E157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157=0,0,IF(OR(I157/N157<=MObraMin,I157/N157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S157<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T157<=INDIRECT(VLOOKUP(B157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14391.02,1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL157),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D157=0,\"\",VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY157),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12951.918000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0053",null,"2021-08-30","COLON",null,2702.29,2425.4899999999998,null,0,null,null,5127.78,null,243.37,0,57.921300000000002,{"$f":"IF((VLOOKUP($B158,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q158)","v":"NA"},{"$f":"IF((VLOOKUP($B158,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R158)","v":57.921300000000002},"NA",{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF($B158=\"DLSBT\",MID($D158,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D158,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",MID($D158,m2Inicio+INDIRECT(B158),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X158<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E158<=FechaMin,E158>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H158<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158=0,0,IF(OR(I158/N158<=MObraMin,I158/N158>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S158<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T158<=INDIRECT(VLOOKUP(B158,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5127.78,1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL158),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D158=0,\"\",VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY158),FALSE))","v":57.921300000000002},"NA",1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4615.0019999999995]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0053",null,"2021-08-30","COLON",null,14256.12,5333.26,null,0,null,null,19589.38,null,929.73,0,57.921300000000002,{"$f":"IF((VLOOKUP($B159,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q159)","v":"NA"},{"$f":"IF((VLOOKUP($B159,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R159)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF($B159=\"DLSBT\",MID($D159,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D159,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",MID($D159,m2Inicio+INDIRECT(B159),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X159<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E159<=FechaMin,E159>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H159<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159=0,0,IF(OR(I159/N159<=MObraMin,I159/N159>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S159<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T159<=INDIRECT(VLOOKUP(B159,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19589.38,1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL159),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D159=0,\"\",VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY159),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17630.442000000003]
["Ensa 2021 proy con cta","AINAP","01-01.20.0031",null,"2021-05-14","CHEPIGANA",null,2788.07,2305.63,null,0,null,null,5093.7,null,0,0,0,{"$f":"IF((VLOOKUP($B160,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q160)","v":"NA"},{"$f":"IF((VLOOKUP($B160,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R160)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF($B160=\"DLSBT\",MID($D160,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D160,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",MID($D160,m2Inicio+INDIRECT(B160),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X160<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E160<=FechaMin,E160>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H160<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160=0,0,IF(OR(I160/N160<=MObraMin,I160/N160>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S160<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T160<=INDIRECT(VLOOKUP(B160,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5093.7,1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL160),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D160=0,\"\",VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY160),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4584.33]
["Ensa 2021 proy con cta","AINAP","01-06.20.0021",null,"2021-06-26","CHEPO",null,1160.1600000000001,815.37,null,0,null,null,1975.53,null,0,21,630.33770000000004,{"$f":"IF((VLOOKUP($B161,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q161)","v":"NA"},{"$f":"IF((VLOOKUP($B161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R161)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF($B161=\"DLSBT\",MID($D161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",MID($D161,m2Inicio+INDIRECT(B161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E161<=FechaMin,E161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161=0,0,IF(OR(I161/N161<=MObraMin,I161/N161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T161<=INDIRECT(VLOOKUP(B161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1975.53,1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL161),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D161=0,\"\",VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY161),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1777.9770000000001]
["Ensa 2021 proy con cta","CMEDI","01-06.20.0021",null,"2021-06-26","CHEPO",null,1435.56,308.64,null,0,null,null,1744.2,null,0,21,630.33770000000004,{"$f":"IF((VLOOKUP($B162,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q162)","v":"NA"},{"$f":"IF((VLOOKUP($B162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R162)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF($B162=\"DLSBT\",MID($D162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",MID($D162,m2Inicio+INDIRECT(B162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E162<=FechaMin,E162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H162<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162=0,0,IF(OR(I162/N162<=MObraMin,I162/N162>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S162<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T162<=INDIRECT(VLOOKUP(B162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1744.2,1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL162),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D162=0,\"\",VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY162),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1569.78]
["Ensa 2021 proy con cta","DACBT","01-06.20.0021",null,"2021-06-26","CHEPO",null,1.57,10.92,null,0,null,null,12.49,null,0,21,630.33770000000004,{"$f":"IF((VLOOKUP($B163,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q163)","v":"NA"},{"$f":"IF((VLOOKUP($B163,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R163)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF($B163=\"DLSBT\",MID($D163,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D163,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",MID($D163,m2Inicio+INDIRECT(B163),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X163<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E163<=FechaMin,E163>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H163<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163=0,0,IF(OR(I163/N163<=MObraMin,I163/N163>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S163<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T163<=INDIRECT(VLOOKUP(B163,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12.49,1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL163),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D163=0,\"\",VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY163),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11.241]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.20.0021",null,"2021-06-26","CHEPO",null,11341.64,14533.2,null,453.34,null,null,26328.18,null,0,21,630.33770000000004,{"$f":"IF((VLOOKUP($B164,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q164)","v":21},{"$f":"IF((VLOOKUP($B164,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R164)","v":630.33770000000004},30.016080952380953,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF($B164=\"DLSBT\",MID($D164,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D164,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",MID($D164,m2Inicio+INDIRECT(B164),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X164<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E164<=FechaMin,E164>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H164<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164=0,0,IF(OR(I164/N164<=MObraMin,I164/N164>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S164<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T164<=INDIRECT(VLOOKUP(B164,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26328.18,1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL164),FALSE))","v":30.016080952380953},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D164=0,\"\",VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY164),FALSE))","v":630.33770000000004},"NA",1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23695.362000000001]
["Ensa 2021 proy con cta","DLSBT","01-06.20.0021",null,"2021-06-26","CHEPO",null,961.22,224.96,null,0,null,null,1186.18,null,0,21,630.33770000000004,{"$f":"IF((VLOOKUP($B165,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q165)","v":"NA"},{"$f":"IF((VLOOKUP($B165,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R165)","v":630.33770000000004},"NA",{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF($B165=\"DLSBT\",MID($D165,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D165,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",MID($D165,m2Inicio+INDIRECT(B165),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X165<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E165<=FechaMin,E165>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H165<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165=0,0,IF(OR(I165/N165<=MObraMin,I165/N165>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S165<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T165<=INDIRECT(VLOOKUP(B165,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1186.18,1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL165),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D165=0,\"\",VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY165),FALSE))","v":630.33770000000004},"NA",1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1067.5620000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.20.0021",null,"2021-06-26","CHEPO",null,12155.26,4578.28,null,0,null,null,16733.54,null,0,21,630.33770000000004,{"$f":"IF((VLOOKUP($B166,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q166)","v":"NA"},{"$f":"IF((VLOOKUP($B166,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R166)","v":630.33770000000004},"NA",{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF($B166=\"DLSBT\",MID($D166,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D166,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",MID($D166,m2Inicio+INDIRECT(B166),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X166<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E166<=FechaMin,E166>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H166<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166=0,0,IF(OR(I166/N166<=MObraMin,I166/N166>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S166<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T166<=INDIRECT(VLOOKUP(B166,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16733.54,1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL166),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D166=0,\"\",VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY166),FALSE))","v":630.33770000000004},"NA",1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15060.186000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0021",null,"2021-06-26","CHEPO",null,8689.2999999999993,1983.03,null,112.51,null,null,10784.84,null,0,21,630.33770000000004,{"$f":"IF((VLOOKUP($B167,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q167)","v":"NA"},{"$f":"IF((VLOOKUP($B167,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R167)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF($B167=\"DLSBT\",MID($D167,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D167,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",MID($D167,m2Inicio+INDIRECT(B167),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X167<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E167<=FechaMin,E167>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H167<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167=0,0,IF(OR(I167/N167<=MObraMin,I167/N167>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S167<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T167<=INDIRECT(VLOOKUP(B167,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10784.84,1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL167),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D167=0,\"\",VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY167),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9706.3559999999998]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.20.0021",null,"2021-06-26","CHEPO",null,12968.78,5388.93,null,337.53,null,null,18695.240000000002,null,0,21,630.33770000000004,{"$f":"IF((VLOOKUP($B168,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q168)","v":"NA"},{"$f":"IF((VLOOKUP($B168,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R168)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF($B168=\"DLSBT\",MID($D168,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D168,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",MID($D168,m2Inicio+INDIRECT(B168),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X168<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E168<=FechaMin,E168>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H168<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168=0,0,IF(OR(I168/N168<=MObraMin,I168/N168>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S168<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T168<=INDIRECT(VLOOKUP(B168,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18695.240000000002,1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL168),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D168=0,\"\",VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY168),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16825.716]
["Ensa 2021 proy con cta","AINAP","01-03.20.0013",null,"2021-10-06","PANAMA",null,52203.4,173728.28,null,548.83000000000004,null,null,226480.51,null,0,1,0,{"$f":"IF((VLOOKUP($B169,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q169)","v":"NA"},{"$f":"IF((VLOOKUP($B169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R169)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF($B169=\"DLSBT\",MID($D169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",MID($D169,m2Inicio+INDIRECT(B169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E169<=FechaMin,E169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169=0,0,IF(OR(I169/N169<=MObraMin,I169/N169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S169<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T169<=INDIRECT(VLOOKUP(B169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,226480.51,1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL169),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D169=0,\"\",VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY169),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},203832.459]
["Ensa 2021 proy con cta","PEQCM","01-52.17.0002",null,"2021-04-28","PANAMA",null,3629.87,24621.52,null,4820.3,null,null,33071.69,null,0,0,0,{"$f":"IF((VLOOKUP($B170,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q170)","v":"NA"},{"$f":"IF((VLOOKUP($B170,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R170)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF($B170=\"DLSBT\",MID($D170,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D170,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",MID($D170,m2Inicio+INDIRECT(B170),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X170<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E170<=FechaMin,E170>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H170<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170=0,0,IF(OR(I170/N170<=MObraMin,I170/N170>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S170<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T170<=INDIRECT(VLOOKUP(B170,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33071.69,1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL170),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D170=0,\"\",VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY170),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29764.521000000004]
["Ensa 2021 proy con cta","CMEDI","01-41.20.0005",null,"2021-05-27","CHAGRES",null,119904,39297.9,null,0,null,null,159201.9,null,0,0,0,{"$f":"IF((VLOOKUP($B171,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q171)","v":"NA"},{"$f":"IF((VLOOKUP($B171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R171)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF($B171=\"DLSBT\",MID($D171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",MID($D171,m2Inicio+INDIRECT(B171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E171<=FechaMin,E171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171=0,0,IF(OR(I171/N171<=MObraMin,I171/N171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S171<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T171<=INDIRECT(VLOOKUP(B171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,159201.9,1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL171),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D171=0,\"\",VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY171),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},143281.71]
["Ensa 2021 proy con cta","DACBT","01-41.20.0005",null,"2021-05-27","CHAGRES",null,59397.3,2257.0300000000002,null,0,null,null,61654.33,null,0,0,0,{"$f":"IF((VLOOKUP($B172,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q172)","v":"NA"},{"$f":"IF((VLOOKUP($B172,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R172)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF($B172=\"DLSBT\",MID($D172,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D172,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",MID($D172,m2Inicio+INDIRECT(B172),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X172<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E172<=FechaMin,E172>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H172<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172=0,0,IF(OR(I172/N172<=MObraMin,I172/N172>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S172<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T172<=INDIRECT(VLOOKUP(B172,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,61654.33,1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL172),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D172=0,\"\",VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY172),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},55488.897000000004]
["Ensa 2021 proy con cta","DEQOT","01-41.20.0005",null,"2021-05-27","CHAGRES",null,130691.45,5025.04,null,0,null,null,135716.49,null,0,0,0,{"$f":"IF((VLOOKUP($B173,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q173)","v":"NA"},{"$f":"IF((VLOOKUP($B173,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R173)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF($B173=\"DLSBT\",MID($D173,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D173,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",MID($D173,m2Inicio+INDIRECT(B173),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X173<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E173<=FechaMin,E173>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H173<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173=0,0,IF(OR(I173/N173<=MObraMin,I173/N173>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S173<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T173<=INDIRECT(VLOOKUP(B173,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,135716.49,1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL173),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D173=0,\"\",VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY173),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},122144.841]
["Ensa 2021 proy con cta","DLAMT-13,8","01-56.17.0005",null,"2021-10-27","PANAMA",null,1217.76,1753.83,null,0,null,null,2971.59,null,0,0,451.52460000000013,{"$f":"IF((VLOOKUP($B174,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q174)","v":0},{"$f":"IF((VLOOKUP($B174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R174)","v":451.52460000000013},"SP",{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF($B174=\"DLSBT\",MID($D174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",MID($D174,m2Inicio+INDIRECT(B174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E174<=FechaMin,E174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174=0,0,IF(OR(I174/N174<=MObraMin,I174/N174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S174<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T174<=INDIRECT(VLOOKUP(B174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2971.59,1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL174),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D174=0,\"\",VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY174),FALSE))","v":451.52460000000013},"NA",1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2674.431]
["Ensa 2021 proy con cta","DLSMT-13,8","01-56.17.0005",null,"2021-10-27","PANAMA",null,209237.44,120054.78,null,802.5,null,null,330094.71999999997,null,0,0,451.52460000000013,{"$f":"IF((VLOOKUP($B175,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q175)","v":"NA"},{"$f":"IF((VLOOKUP($B175,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R175)","v":451.52460000000013},"NA",{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF($B175=\"DLSBT\",MID($D175,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D175,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",MID($D175,m2Inicio+INDIRECT(B175),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X175<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E175<=FechaMin,E175>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H175<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175=0,0,IF(OR(I175/N175<=MObraMin,I175/N175>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S175<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T175<=INDIRECT(VLOOKUP(B175,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,330094.71999999997,1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL175),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D175=0,\"\",VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY175),FALSE))","v":451.52460000000013},"NA",1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},297085.24799999996]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0140",null,"2021-05-21","PANAMA",null,8744.1200000000008,1726.15,null,0,null,null,10470.27,null,0,0,0,{"$f":"IF((VLOOKUP($B176,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q176)","v":"NA"},{"$f":"IF((VLOOKUP($B176,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R176)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF($B176=\"DLSBT\",MID($D176,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D176,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",MID($D176,m2Inicio+INDIRECT(B176),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X176<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E176<=FechaMin,E176>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H176<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176=0,0,IF(OR(I176/N176<=MObraMin,I176/N176>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S176<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T176<=INDIRECT(VLOOKUP(B176,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10470.27,1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL176),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D176=0,\"\",VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY176),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9423.2430000000004]
["Ensa 2021 proy con cta","PEQCO","01-32.17.0001",null,"2018-10-31","PANAMA",null,0,31714.32,null,120.79,null,null,31835.11,null,0,0,0,{"$f":"IF((VLOOKUP($B177,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q177)","v":"NA"},{"$f":"IF((VLOOKUP($B177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R177)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF($B177=\"DLSBT\",MID($D177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",MID($D177,m2Inicio+INDIRECT(B177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E177<=FechaMin,E177>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177=0,0,IF(OR(I177/N177<=MObraMin,I177/N177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T177<=INDIRECT(VLOOKUP(B177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,0,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D177=0,\"\",VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY177),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-48.19.0023",null,"2021-06-29","COLON",null,1481.14,1127.43,null,38.49,null,null,2647.06,null,0,3,186.4034,{"$f":"IF((VLOOKUP($B178,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q178)","v":"NA"},{"$f":"IF((VLOOKUP($B178,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R178)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF($B178=\"DLSBT\",MID($D178,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D178,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",MID($D178,m2Inicio+INDIRECT(B178),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X178<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E178<=FechaMin,E178>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H178<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178=0,0,IF(OR(I178/N178<=MObraMin,I178/N178>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S178<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T178<=INDIRECT(VLOOKUP(B178,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2647.06,1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL178),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D178=0,\"\",VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY178),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2382.3539999999998]
["Ensa 2021 proy con cta","DACBT","01-48.19.0023",null,"2021-06-29","COLON",null,259.7,228.27,null,0,null,null,487.97,null,0,3,186.4034,{"$f":"IF((VLOOKUP($B179,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q179)","v":"NA"},{"$f":"IF((VLOOKUP($B179,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R179)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF($B179=\"DLSBT\",MID($D179,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D179,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",MID($D179,m2Inicio+INDIRECT(B179),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X179<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E179<=FechaMin,E179>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H179<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179=0,0,IF(OR(I179/N179<=MObraMin,I179/N179>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S179<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T179<=INDIRECT(VLOOKUP(B179,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,487.97,1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL179),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D179=0,\"\",VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY179),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},439.17300000000006]
["Ensa 2021 proy con cta","DEQOT","01-48.19.0023",null,"2021-06-29","COLON",null,6052.16,4015.15,null,116.51,null,null,10183.82,null,0,3,186.4034,{"$f":"IF((VLOOKUP($B180,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q180)","v":"NA"},{"$f":"IF((VLOOKUP($B180,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R180)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF($B180=\"DLSBT\",MID($D180,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D180,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",MID($D180,m2Inicio+INDIRECT(B180),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X180<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E180<=FechaMin,E180>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H180<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180=0,0,IF(OR(I180/N180<=MObraMin,I180/N180>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S180<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T180<=INDIRECT(VLOOKUP(B180,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10183.82,1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL180),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D180=0,\"\",VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY180),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9165.4380000000001]
["Ensa 2021 proy con cta","DLABT","01-48.19.0023",null,"2021-06-29","COLON",null,2154.87,1447.94,null,0,null,null,3602.81,null,0,3,186.4034,{"$f":"IF((VLOOKUP($B181,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q181)","v":3},{"$f":"IF((VLOOKUP($B181,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R181)","v":186.4034},62.134466666666668,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF($B181=\"DLSBT\",MID($D181,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D181,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",MID($D181,m2Inicio+INDIRECT(B181),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X181<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E181<=FechaMin,E181>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H181<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181=0,0,IF(OR(I181/N181<=MObraMin,I181/N181>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S181<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T181<=INDIRECT(VLOOKUP(B181,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3602.81,1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL181),FALSE))","v":62.134466666666668},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D181=0,\"\",VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY181),FALSE))","v":186.4034},"NA",1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3242.529]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.19.0023",null,"2021-06-29","COLON",null,3330.31,2415.75,null,0,null,null,5746.06,null,0,3,186.4034,{"$f":"IF((VLOOKUP($B182,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q182)","v":3},{"$f":"IF((VLOOKUP($B182,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R182)","v":186.4034},62.134466666666668,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF($B182=\"DLSBT\",MID($D182,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D182,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",MID($D182,m2Inicio+INDIRECT(B182),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X182<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E182<=FechaMin,E182>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H182<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182=0,0,IF(OR(I182/N182<=MObraMin,I182/N182>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S182<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T182<=INDIRECT(VLOOKUP(B182,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5746.06,1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL182),FALSE))","v":62.134466666666668},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D182=0,\"\",VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY182),FALSE))","v":186.4034},"NA",1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5171.4540000000006]
["Ensa 2021 proy con cta","DEQDM","01-75.18.0015",null,"2021-06-29","PANAMA",null,5312.19,0,null,0,null,null,5312.19,null,0,0,0,{"$f":"IF((VLOOKUP($B183,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q183)","v":"NA"},{"$f":"IF((VLOOKUP($B183,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R183)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF($B183=\"DLSBT\",MID($D183,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D183,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",MID($D183,m2Inicio+INDIRECT(B183),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X183<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E183<=FechaMin,E183>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H183<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183=0,0,IF(OR(I183/N183<=MObraMin,I183/N183>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S183<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T183<=INDIRECT(VLOOKUP(B183,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5312.19,1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL183),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D183=0,\"\",VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY183),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4780.9709999999995]
["Ensa 2021 proy con cta","PEQCM","01-75.18.0015",null,"2021-06-29","PANAMA",null,5569.06,0,null,0,null,null,5569.06,null,0,0,0,{"$f":"IF((VLOOKUP($B184,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q184)","v":"NA"},{"$f":"IF((VLOOKUP($B184,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R184)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF($B184=\"DLSBT\",MID($D184,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D184,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",MID($D184,m2Inicio+INDIRECT(B184),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X184<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E184<=FechaMin,E184>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H184<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184=0,0,IF(OR(I184/N184<=MObraMin,I184/N184>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S184<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T184<=INDIRECT(VLOOKUP(B184,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5569.06,1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL184),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D184=0,\"\",VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY184),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5012.1540000000005]
["Ensa 2021 proy con cta","AINAP","01-17.20.0250",null,"2021-10-27","SAN MIGUELITO",null,618.54999999999995,489.26,null,0,null,null,1107.81,null,0,2,40.000300000000003,{"$f":"IF((VLOOKUP($B185,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q185)","v":"NA"},{"$f":"IF((VLOOKUP($B185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R185)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF($B185=\"DLSBT\",MID($D185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",MID($D185,m2Inicio+INDIRECT(B185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E185<=FechaMin,E185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185=0,0,IF(OR(I185/N185<=MObraMin,I185/N185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S185<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T185<=INDIRECT(VLOOKUP(B185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1107.81,1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL185),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D185=0,\"\",VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY185),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},997.029]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0250",null,"2021-10-27","SAN MIGUELITO",null,5185.54,4795.5600000000004,null,0,null,null,9981.1,null,0,2,40.000300000000003,{"$f":"IF((VLOOKUP($B186,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q186)","v":2},{"$f":"IF((VLOOKUP($B186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R186)","v":40.000300000000003},20.000150000000001,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF($B186=\"DLSBT\",MID($D186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",MID($D186,m2Inicio+INDIRECT(B186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E186<=FechaMin,E186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186=0,0,IF(OR(I186/N186<=MObraMin,I186/N186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S186<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T186<=INDIRECT(VLOOKUP(B186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL186),FALSE))","v":20.000150000000001},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D186=0,\"\",VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY186),FALSE))","v":40.000300000000003},"NA",1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0250",null,"2021-10-27","SAN MIGUELITO",null,421.41,314.58,null,0,null,null,735.99,null,0,2,40.000300000000003,{"$f":"IF((VLOOKUP($B187,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q187)","v":"NA"},{"$f":"IF((VLOOKUP($B187,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R187)","v":40.000300000000003},"NA",{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF($B187=\"DLSBT\",MID($D187,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D187,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",MID($D187,m2Inicio+INDIRECT(B187),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X187<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E187<=FechaMin,E187>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H187<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187=0,0,IF(OR(I187/N187<=MObraMin,I187/N187>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S187<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T187<=INDIRECT(VLOOKUP(B187,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,735.99,1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL187),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D187=0,\"\",VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY187),FALSE))","v":40.000300000000003},"NA",1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},662.39100000000008]
["Ensa 2021 proy con cta","AINAP","01-17.18.0005",null,"2021-06-28","CHEPIGANA",null,266.77999999999997,118.67,null,0,null,null,385.45,null,0,0,0,{"$f":"IF((VLOOKUP($B188,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q188)","v":"NA"},{"$f":"IF((VLOOKUP($B188,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R188)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF($B188=\"DLSBT\",MID($D188,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D188,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",MID($D188,m2Inicio+INDIRECT(B188),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X188<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E188<=FechaMin,E188>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H188<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188=0,0,IF(OR(I188/N188<=MObraMin,I188/N188>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S188<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T188<=INDIRECT(VLOOKUP(B188,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,385.45,1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL188),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D188=0,\"\",VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY188),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},346.90499999999997]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.18.0005",null,"2021-06-28","CHEPIGANA",null,5997.63,4795.83,null,0,null,null,10793.46,null,0,0,0,{"$f":"IF((VLOOKUP($B189,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q189)","v":0},{"$f":"IF((VLOOKUP($B189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R189)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF($B189=\"DLSBT\",MID($D189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",MID($D189,m2Inicio+INDIRECT(B189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E189<=FechaMin,E189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H189<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189=0,0,IF(OR(I189/N189<=MObraMin,I189/N189>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S189<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T189<=INDIRECT(VLOOKUP(B189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL189),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D189=0,\"\",VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY189),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-17.18.0037",null,"2021-09-27","COLON",null,569.47,1175.72,null,0,null,null,1745.19,null,0,4,180.352,{"$f":"IF((VLOOKUP($B190,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q190)","v":"NA"},{"$f":"IF((VLOOKUP($B190,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R190)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF($B190=\"DLSBT\",MID($D190,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D190,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",MID($D190,m2Inicio+INDIRECT(B190),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X190<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E190<=FechaMin,E190>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H190<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190=0,0,IF(OR(I190/N190<=MObraMin,I190/N190>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S190<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T190<=INDIRECT(VLOOKUP(B190,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1745.19,1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL190),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D190=0,\"\",VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY190),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1570.671]
["Ensa 2021 proy con cta","DEQDM","01-17.18.0037",null,"2021-09-27","COLON",null,1267.83,2759.08,null,0,null,null,4026.91,null,0,4,180.352,{"$f":"IF((VLOOKUP($B191,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q191)","v":"NA"},{"$f":"IF((VLOOKUP($B191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R191)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF($B191=\"DLSBT\",MID($D191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",MID($D191,m2Inicio+INDIRECT(B191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E191<=FechaMin,E191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191=0,0,IF(OR(I191/N191<=MObraMin,I191/N191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S191<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T191<=INDIRECT(VLOOKUP(B191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4026.91,1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL191),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D191=0,\"\",VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY191),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3624.2190000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.18.0037",null,"2021-09-27","COLON",null,6381.31,20199.38,null,0,null,null,26580.69,null,0,4,180.352,{"$f":"IF((VLOOKUP($B192,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q192)","v":4},{"$f":"IF((VLOOKUP($B192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R192)","v":180.352},45.088000000000001,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF($B192=\"DLSBT\",MID($D192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",MID($D192,m2Inicio+INDIRECT(B192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E192<=FechaMin,E192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192=0,0,IF(OR(I192/N192<=MObraMin,I192/N192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S192<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T192<=INDIRECT(VLOOKUP(B192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26580.69,1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL192),FALSE))","v":45.088000000000001},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D192=0,\"\",VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY192),FALSE))","v":180.352},"NA",1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23922.620999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.18.0037",null,"2021-09-27","COLON",null,11360.16,11984.84,null,0,null,null,23345,null,0,4,180.352,{"$f":"IF((VLOOKUP($B193,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q193)","v":"NA"},{"$f":"IF((VLOOKUP($B193,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R193)","v":180.352},"NA",{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF($B193=\"DLSBT\",MID($D193,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D193,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",MID($D193,m2Inicio+INDIRECT(B193),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X193<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E193<=FechaMin,E193>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H193<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193=0,0,IF(OR(I193/N193<=MObraMin,I193/N193>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S193<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T193<=INDIRECT(VLOOKUP(B193,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23345,1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL193),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D193=0,\"\",VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY193),FALSE))","v":180.352},"NA",1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21010.5]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.18.0037",null,"2021-09-27","COLON",null,17438.61,27226,null,0,null,null,44664.61,null,0,4,180.352,{"$f":"IF((VLOOKUP($B194,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q194)","v":"NA"},{"$f":"IF((VLOOKUP($B194,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R194)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF($B194=\"DLSBT\",MID($D194,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D194,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",MID($D194,m2Inicio+INDIRECT(B194),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X194<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E194<=FechaMin,E194>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H194<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194=0,0,IF(OR(I194/N194<=MObraMin,I194/N194>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S194<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T194<=INDIRECT(VLOOKUP(B194,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44664.61,1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL194),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D194=0,\"\",VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY194),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},40198.149000000005]
["Ensa 2021 proy con cta","PEQCM","01-75.18.0014",null,"2021-05-14","PANAMA",null,3707.07,0,null,0,null,null,3707.07,null,0,0,0,{"$f":"IF((VLOOKUP($B195,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q195)","v":"NA"},{"$f":"IF((VLOOKUP($B195,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R195)","v":"NA"},{"$f":"IF(S195=\"NA\",\"NA\",IF(S195=0,\"SP\",T195/S195))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF($B195=\"DLSBT\",MID($D195,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D195,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",MID($D195,m2Inicio+INDIRECT(B195),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y195=\"NA\",Z195=\"NA\"),AND(Y195=\"NA\",Z195>CantTrbtOtCMin),AND(Y195>CantTrbtOtCMin,Z195=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X195<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E195<=FechaMin,E195>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H195<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195=0,0,IF(OR(I195/N195<=MObraMin,I195/N195>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S195<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T195<=INDIRECT(VLOOKUP(B195,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA195*AB195*AC195*AD195*AE195*AF195*MAX(AG195,AH195)","v":1},{"$f":"N195*AI195","v":3707.07},{"$f":"IF(OR(E195<=FechaMin,E195>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL195),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL195=\"NA\",1,IF(AL195<=AM195*(1+AN195),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D195=0,\"\",VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP195,1,2)=\"\",MID(AP195,1,2)=\"NA\"),\"X\",MID(D195,MID(AP195,1,2),MID(AP195,3,2)))","v":"X"},{"$f":"IF(MID(AP195,5,2)=\"\",\"\",MID(D195,MID(AP195,5,2),MID(AP195,7,2)))","v":""},{"$f":"IF(MID(AP195,9,2)=\"\",\"\",MID(D195,MID(AP195,9,2),MID(AP195,11,2)))","v":""},{"$f":"IF(MID(AP195,13,2)=\"\",\"\",MID(D195,MID(AP195,13,2),MID(AP195,15,2)))","v":""},{"$f":"IF(MID(AP195,17,2)=\"\",\"\",MID(D195,MID(AP195,17,2),MID(AP195,19,2)))","v":""},{"$f":"IF(MID(AP195,21,2)=\"\",\"\",MID(D195,MID(AP195,21,2),MID(AP195,23,2)))","v":""},{"$f":"IF(MID(AP195,25,2)=\"\",\"\",MID(D195,MID(AP195,25,2),MID(AP195,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY195),FALSE))","v":"NA"},{"$f":"IF(AX195=\"NA\",\"NA\",IF(AY195=0,0,N195/AY195))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ195=\"NA\",AO195=\"NC\"),1,IF(AZ195<AX195,1,AX195/AZ195)),100%)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ195*BA195*BB195*BC195","v":3336.3630000000003}]
["Ensa 2021 proy con cta","AINAP","01-01.20.0024",null,"2021-05-14","CHEPIGANA",null,1081.47,925.34,null,0,null,null,2006.81,null,0,0,0,{"$f":"IF((VLOOKUP($B196,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q196)","v":"NA"},{"$f":"IF((VLOOKUP($B196,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R196)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF($B196=\"DLSBT\",MID($D196,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D196,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",MID($D196,m2Inicio+INDIRECT(B196),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X196<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E196<=FechaMin,E196>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H196<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196=0,0,IF(OR(I196/N196<=MObraMin,I196/N196>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S196<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T196<=INDIRECT(VLOOKUP(B196,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2006.81,1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL196),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D196=0,\"\",VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY196),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1806.1289999999999]
["Ensa 2021 proy con cta","CMEDI","01-44.21.0001",null,"2021-06-15","CHAGRES",null,836980.16,360806.49,null,0,null,null,1197786.6499999999,null,0,0,0,{"$f":"IF((VLOOKUP($B197,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q197)","v":"NA"},{"$f":"IF((VLOOKUP($B197,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R197)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF($B197=\"DLSBT\",MID($D197,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D197,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",MID($D197,m2Inicio+INDIRECT(B197),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X197<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E197<=FechaMin,E197>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H197<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197=0,0,IF(OR(I197/N197<=MObraMin,I197/N197>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S197<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T197<=INDIRECT(VLOOKUP(B197,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1197786.6499999999,1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL197),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D197=0,\"\",VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY197),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1078007.9849999999]
["Ensa 2021 proy con cta","DACBT","01-44.21.0001",null,"2021-06-15","CHAGRES",null,74628.88,91374.56,null,0,null,null,166003.44,null,0,0,0,{"$f":"IF((VLOOKUP($B198,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q198)","v":"NA"},{"$f":"IF((VLOOKUP($B198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R198)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF($B198=\"DLSBT\",MID($D198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",MID($D198,m2Inicio+INDIRECT(B198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E198<=FechaMin,E198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198=0,0,IF(OR(I198/N198<=MObraMin,I198/N198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S198<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T198<=INDIRECT(VLOOKUP(B198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,166003.44,1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL198),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D198=0,\"\",VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY198),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},149403.09600000002]
["Ensa 2021 proy con cta","DEQOT","01-44.21.0001",null,"2021-06-15","CHAGRES",null,29044.36,59200.18,null,0,null,null,88244.54,null,0,0,0,{"$f":"IF((VLOOKUP($B199,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q199)","v":"NA"},{"$f":"IF((VLOOKUP($B199,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R199)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF($B199=\"DLSBT\",MID($D199,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D199,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",MID($D199,m2Inicio+INDIRECT(B199),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X199<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E199<=FechaMin,E199>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H199<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199=0,0,IF(OR(I199/N199<=MObraMin,I199/N199>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S199<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T199<=INDIRECT(VLOOKUP(B199,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,88244.54,1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL199),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D199=0,\"\",VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY199),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},79420.085999999996]
["Ensa 2021 proy con cta","DEQDM","01-75.19.0009",null,"2021-11-30","PANAMA",null,4413.25,0,null,0,null,null,4413.25,null,0,0,0,{"$f":"IF((VLOOKUP($B200,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q200)","v":"NA"},{"$f":"IF((VLOOKUP($B200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R200)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF($B200=\"DLSBT\",MID($D200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",MID($D200,m2Inicio+INDIRECT(B200),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E200<=FechaMin,E200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200=0,0,IF(OR(I200/N200<=MObraMin,I200/N200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S200<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T200<=INDIRECT(VLOOKUP(B200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4413.25,1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL200),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D200=0,\"\",VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY200),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3971.9250000000002]
["Ensa 2021 proy con cta","DEQDM","01-07.18.0105",null,"2021-06-25","PANAMA",null,50844.92,9028.2800000000007,null,0,null,null,59873.2,null,0,6,3918.1027000000004,{"$f":"IF((VLOOKUP($B201,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q201)","v":"NA"},{"$f":"IF((VLOOKUP($B201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R201)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF($B201=\"DLSBT\",MID($D201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",MID($D201,m2Inicio+INDIRECT(B201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E201<=FechaMin,E201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201=0,0,IF(OR(I201/N201<=MObraMin,I201/N201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S201<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T201<=INDIRECT(VLOOKUP(B201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,59873.2,1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL201),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D201=0,\"\",VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY201),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},53885.88]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.18.0105",null,"2021-06-25","PANAMA",null,3439.44,2192.11,null,0,null,null,5631.55,null,0,6,3918.1027000000004,{"$f":"IF((VLOOKUP($B202,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q202)","v":6},{"$f":"IF((VLOOKUP($B202,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R202)","v":3918.1027000000004},653.01711666666677,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF($B202=\"DLSBT\",MID($D202,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D202,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",MID($D202,m2Inicio+INDIRECT(B202),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X202<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E202<=FechaMin,E202>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H202<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202=0,0,IF(OR(I202/N202<=MObraMin,I202/N202>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S202<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T202<=INDIRECT(VLOOKUP(B202,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5631.55,1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL202),FALSE))","v":653.01711666666677},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D202=0,\"\",VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY202),FALSE))","v":3918.1027000000004},"NA",1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5068.3950000000004]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.18.0105",null,"2021-06-25","PANAMA",null,318072.82,235629.25,null,0,null,null,553702.06999999995,null,0,6,3918.1027000000004,{"$f":"IF((VLOOKUP($B203,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q203)","v":"NA"},{"$f":"IF((VLOOKUP($B203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R203)","v":3918.1027000000004},"NA",{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF($B203=\"DLSBT\",MID($D203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",MID($D203,m2Inicio+INDIRECT(B203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E203<=FechaMin,E203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203=0,0,IF(OR(I203/N203<=MObraMin,I203/N203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S203<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T203<=INDIRECT(VLOOKUP(B203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,553702.06999999995,1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL203),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D203=0,\"\",VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY203),FALSE))","v":3918.1027000000004},"NA",1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},498331.86299999995]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.18.0105",null,"2021-06-25","PANAMA",null,157045.15,52510.39,null,0,null,null,209555.54,null,0,6,3918.1027000000004,{"$f":"IF((VLOOKUP($B204,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q204)","v":"NA"},{"$f":"IF((VLOOKUP($B204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R204)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF($B204=\"DLSBT\",MID($D204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",MID($D204,m2Inicio+INDIRECT(B204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E204<=FechaMin,E204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204=0,0,IF(OR(I204/N204<=MObraMin,I204/N204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S204<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T204<=INDIRECT(VLOOKUP(B204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,209555.54,1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL204),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D204=0,\"\",VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY204),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},188599.986]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0145",null,"2021-04-19","DONOSO",null,76.239999999999995,20,null,0,null,null,96.24,null,0,0,0,{"$f":"IF((VLOOKUP($B205,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q205)","v":"NA"},{"$f":"IF((VLOOKUP($B205,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R205)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF($B205=\"DLSBT\",MID($D205,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D205,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",MID($D205,m2Inicio+INDIRECT(B205),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X205<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E205<=FechaMin,E205>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H205<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205=0,0,IF(OR(I205/N205<=MObraMin,I205/N205>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S205<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T205<=INDIRECT(VLOOKUP(B205,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,96.24,1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL205),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D205=0,\"\",VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY205),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},86.616]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0145",null,"2021-04-19","DONOSO",null,1774.77,1448.5,null,0,null,null,3223.27,null,0,0,0,{"$f":"IF((VLOOKUP($B206,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q206)","v":"NA"},{"$f":"IF((VLOOKUP($B206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R206)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF($B206=\"DLSBT\",MID($D206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",MID($D206,m2Inicio+INDIRECT(B206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E206<=FechaMin,E206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206=0,0,IF(OR(I206/N206<=MObraMin,I206/N206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S206<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T206<=INDIRECT(VLOOKUP(B206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3223.27,1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL206),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D206=0,\"\",VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY206),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2900.9430000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0145",null,"2021-04-19","DONOSO",null,1552.41,1504.73,null,0,null,null,3057.14,null,0,0,0,{"$f":"IF((VLOOKUP($B207,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q207)","v":0},{"$f":"IF((VLOOKUP($B207,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R207)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF($B207=\"DLSBT\",MID($D207,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D207,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",MID($D207,m2Inicio+INDIRECT(B207),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X207<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E207<=FechaMin,E207>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H207<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207=0,0,IF(OR(I207/N207<=MObraMin,I207/N207>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S207<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T207<=INDIRECT(VLOOKUP(B207,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL207),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D207=0,\"\",VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY207),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0145",null,"2021-04-19","DONOSO",null,4976.8599999999997,4650.45,null,0,null,null,9627.31,null,0,0,0,{"$f":"IF((VLOOKUP($B208,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q208)","v":"NA"},{"$f":"IF((VLOOKUP($B208,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R208)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF($B208=\"DLSBT\",MID($D208,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D208,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",MID($D208,m2Inicio+INDIRECT(B208),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X208<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E208<=FechaMin,E208>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H208<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208=0,0,IF(OR(I208/N208<=MObraMin,I208/N208>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S208<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T208<=INDIRECT(VLOOKUP(B208,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9627.31,1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL208),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D208=0,\"\",VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY208),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8664.5789999999997]
["Ensa 2021 proy con cta","AINAP","01-01.20.0033",null,"2021-11-03","PORTOBELO",null,9078.08,7340.14,null,0,null,null,16418.22,null,0,0,0,{"$f":"IF((VLOOKUP($B209,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q209)","v":"NA"},{"$f":"IF((VLOOKUP($B209,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R209)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF($B209=\"DLSBT\",MID($D209,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D209,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",MID($D209,m2Inicio+INDIRECT(B209),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X209<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E209<=FechaMin,E209>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H209<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209=0,0,IF(OR(I209/N209<=MObraMin,I209/N209>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S209<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T209<=INDIRECT(VLOOKUP(B209,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16418.22,1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL209),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D209=0,\"\",VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY209),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14776.398000000001]
["Ensa 2021 proy con cta","DLABT","01-01.20.0033",null,"2021-11-03","PORTOBELO",null,542.38,3006.51,null,0,null,null,3548.89,null,0,0,0,{"$f":"IF((VLOOKUP($B210,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q210)","v":0},{"$f":"IF((VLOOKUP($B210,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R210)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF($B210=\"DLSBT\",MID($D210,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D210,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",MID($D210,m2Inicio+INDIRECT(B210),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X210<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E210<=FechaMin,E210>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H210<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210=0,0,IF(OR(I210/N210<=MObraMin,I210/N210>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S210<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T210<=INDIRECT(VLOOKUP(B210,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL210),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D210=0,\"\",VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY210),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-01.21.0026",null,"2021-10-25","CHEPIGANA",null,8534.42,5757.49,null,0,null,null,14291.91,null,0,0,0,{"$f":"IF((VLOOKUP($B211,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q211)","v":"NA"},{"$f":"IF((VLOOKUP($B211,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R211)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF($B211=\"DLSBT\",MID($D211,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D211,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",MID($D211,m2Inicio+INDIRECT(B211),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X211<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E211<=FechaMin,E211>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H211<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211=0,0,IF(OR(I211/N211<=MObraMin,I211/N211>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S211<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T211<=INDIRECT(VLOOKUP(B211,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14291.91,1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL211),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D211=0,\"\",VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY211),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12862.719000000001]
["Ensa 2021 proy con cta","AINAP","01-17.20.0178",null,"2021-04-29","PANAMA",null,235.17,164.08,null,0,null,null,399.25,null,0,2,51.522300000000001,{"$f":"IF((VLOOKUP($B212,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q212)","v":"NA"},{"$f":"IF((VLOOKUP($B212,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R212)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF($B212=\"DLSBT\",MID($D212,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D212,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",MID($D212,m2Inicio+INDIRECT(B212),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X212<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E212<=FechaMin,E212>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H212<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212=0,0,IF(OR(I212/N212<=MObraMin,I212/N212>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S212<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T212<=INDIRECT(VLOOKUP(B212,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,399.25,1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL212),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D212=0,\"\",VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY212),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},359.32499999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0178",null,"2021-04-29","PANAMA",null,3522.59,2550.2399999999998,null,0,null,null,6072.83,null,0,2,51.522300000000001,{"$f":"IF((VLOOKUP($B213,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q213)","v":2},{"$f":"IF((VLOOKUP($B213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R213)","v":51.522300000000001},25.761150000000001,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF($B213=\"DLSBT\",MID($D213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",MID($D213,m2Inicio+INDIRECT(B213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E213<=FechaMin,E213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213=0,0,IF(OR(I213/N213<=MObraMin,I213/N213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S213<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T213<=INDIRECT(VLOOKUP(B213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6072.83,1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL213),FALSE))","v":25.761150000000001},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D213=0,\"\",VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY213),FALSE))","v":51.522300000000001},"NA",1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5465.5470000000005]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0178",null,"2021-04-29","PANAMA",null,7685.67,1398.44,null,0,null,null,9084.11,null,0,2,51.522300000000001,{"$f":"IF((VLOOKUP($B214,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q214)","v":"NA"},{"$f":"IF((VLOOKUP($B214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R214)","v":51.522300000000001},"NA",{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF($B214=\"DLSBT\",MID($D214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",MID($D214,m2Inicio+INDIRECT(B214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E214<=FechaMin,E214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214=0,0,IF(OR(I214/N214<=MObraMin,I214/N214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S214<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T214<=INDIRECT(VLOOKUP(B214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9084.11,1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL214),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D214=0,\"\",VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY214),FALSE))","v":51.522300000000001},"NA",1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8175.6990000000005]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0178",null,"2021-04-29","PANAMA",null,5324.61,2193.7199999999998,null,0,null,null,7518.33,null,0,2,51.522300000000001,{"$f":"IF((VLOOKUP($B215,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q215)","v":"NA"},{"$f":"IF((VLOOKUP($B215,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R215)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF($B215=\"DLSBT\",MID($D215,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D215,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",MID($D215,m2Inicio+INDIRECT(B215),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X215<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E215<=FechaMin,E215>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H215<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215=0,0,IF(OR(I215/N215<=MObraMin,I215/N215>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S215<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T215<=INDIRECT(VLOOKUP(B215,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7518.33,1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL215),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D215=0,\"\",VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY215),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6766.4970000000003]
["Ensa 2021 proy con cta","AINAP","01-01.21.0010",null,"2021-10-06","PANAMA",null,36473.51,25525.43,null,0,null,null,61998.94,null,0,0,0,{"$f":"IF((VLOOKUP($B216,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q216)","v":"NA"},{"$f":"IF((VLOOKUP($B216,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R216)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF($B216=\"DLSBT\",MID($D216,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D216,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",MID($D216,m2Inicio+INDIRECT(B216),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X216<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E216<=FechaMin,E216>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H216<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216=0,0,IF(OR(I216/N216<=MObraMin,I216/N216>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S216<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T216<=INDIRECT(VLOOKUP(B216,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,61998.94,1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL216),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D216=0,\"\",VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY216),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},55799.046000000002]
["Ensa 2021 proy con cta","DLABT","01-01.21.0010",null,"2021-10-06","PANAMA",null,100.11,199.99,null,0,null,null,300.10000000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B217,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q217)","v":0},{"$f":"IF((VLOOKUP($B217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R217)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF($B217=\"DLSBT\",MID($D217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",MID($D217,m2Inicio+INDIRECT(B217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E217<=FechaMin,E217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H217<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217=0,0,IF(OR(I217/N217<=MObraMin,I217/N217>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S217<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T217<=INDIRECT(VLOOKUP(B217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL217),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D217=0,\"\",VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY217),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0242",null,"2021-04-19","PANAMA",null,1571.37,240.42,null,0,null,null,1811.79,null,0,0,0,{"$f":"IF((VLOOKUP($B218,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q218)","v":0},{"$f":"IF((VLOOKUP($B218,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R218)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF($B218=\"DLSBT\",MID($D218,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D218,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",MID($D218,m2Inicio+INDIRECT(B218),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X218<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E218<=FechaMin,E218>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H218<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218=0,0,IF(OR(I218/N218<=MObraMin,I218/N218>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S218<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T218<=INDIRECT(VLOOKUP(B218,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL218),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D218=0,\"\",VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY218),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DEQDM","01-07.21.0082",null,"2021-12-31","PANAMA",null,52998.9,3083.04,null,0,null,null,56081.94,null,0,0,98.739599999999996,{"$f":"IF((VLOOKUP($B219,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q219)","v":"NA"},{"$f":"IF((VLOOKUP($B219,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R219)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF($B219=\"DLSBT\",MID($D219,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D219,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",MID($D219,m2Inicio+INDIRECT(B219),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X219<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E219<=FechaMin,E219>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H219<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219=0,0,IF(OR(I219/N219<=MObraMin,I219/N219>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S219<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T219<=INDIRECT(VLOOKUP(B219,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,56081.94,1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL219),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D219=0,\"\",VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY219),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},50473.746000000006]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.21.0082",null,"2021-12-31","PANAMA",null,23840.63,9408.93,null,0,null,null,33249.56,null,0,0,98.739599999999996,{"$f":"IF((VLOOKUP($B220,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q220)","v":"NA"},{"$f":"IF((VLOOKUP($B220,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R220)","v":98.739599999999996},"NA",{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF($B220=\"DLSBT\",MID($D220,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D220,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",MID($D220,m2Inicio+INDIRECT(B220),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X220<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E220<=FechaMin,E220>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H220<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220=0,0,IF(OR(I220/N220<=MObraMin,I220/N220>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S220<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T220<=INDIRECT(VLOOKUP(B220,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33249.56,1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL220),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D220=0,\"\",VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY220),FALSE))","v":98.739599999999996},"NA",1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29924.603999999999]
["Ensa 2021 proy con cta","CMESM","01-75.19.0026",null,"2021-11-03","COLON",null,22257.91,3338.69,null,0,null,null,25596.6,null,0,0,0,{"$f":"IF((VLOOKUP($B221,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q221)","v":"NA"},{"$f":"IF((VLOOKUP($B221,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R221)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF($B221=\"DLSBT\",MID($D221,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D221,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",MID($D221,m2Inicio+INDIRECT(B221),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X221<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E221<=FechaMin,E221>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H221<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221=0,0,IF(OR(I221/N221<=MObraMin,I221/N221>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S221<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T221<=INDIRECT(VLOOKUP(B221,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25596.6,1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL221),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D221=0,\"\",VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY221),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23036.94]
["Ensa 2021 proy con cta","AINAP","01-06.21.0005",null,"2021-08-24","CHEPO",null,1824.52,1159.19,null,0,null,null,2983.71,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B222,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q222)","v":"NA"},{"$f":"IF((VLOOKUP($B222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R222)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF($B222=\"DLSBT\",MID($D222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",MID($D222,m2Inicio+INDIRECT(B222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E222<=FechaMin,E222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222=0,0,IF(OR(I222/N222<=MObraMin,I222/N222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S222<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T222<=INDIRECT(VLOOKUP(B222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2983.71,1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL222),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D222=0,\"\",VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY222),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2685.3389999999999]
["Ensa 2021 proy con cta","CMEDI","01-06.21.0005",null,"2021-08-24","CHEPO",null,1433.47,936.23,null,2.98,null,null,2372.6799999999998,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B223,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q223)","v":"NA"},{"$f":"IF((VLOOKUP($B223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R223)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF($B223=\"DLSBT\",MID($D223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",MID($D223,m2Inicio+INDIRECT(B223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E223<=FechaMin,E223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223=0,0,IF(OR(I223/N223<=MObraMin,I223/N223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S223<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T223<=INDIRECT(VLOOKUP(B223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2372.6799999999998,1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL223),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D223=0,\"\",VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY223),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2135.4119999999998]
["Ensa 2021 proy con cta","DACBT","01-06.21.0005",null,"2021-08-24","CHEPO",null,167.92,236.45,null,0.21,null,null,404.58,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B224,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q224)","v":"NA"},{"$f":"IF((VLOOKUP($B224,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R224)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF($B224=\"DLSBT\",MID($D224,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D224,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",MID($D224,m2Inicio+INDIRECT(B224),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X224<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E224<=FechaMin,E224>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H224<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224=0,0,IF(OR(I224/N224<=MObraMin,I224/N224>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S224<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T224<=INDIRECT(VLOOKUP(B224,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,404.58,1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL224),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D224=0,\"\",VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY224),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},364.12200000000001]
["Ensa 2021 proy con cta","DEQOT","01-06.21.0005",null,"2021-08-24","CHEPO",null,1215.47,531.66999999999996,null,0,null,null,1747.14,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B225,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q225)","v":"NA"},{"$f":"IF((VLOOKUP($B225,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R225)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF($B225=\"DLSBT\",MID($D225,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D225,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",MID($D225,m2Inicio+INDIRECT(B225),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X225<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E225<=FechaMin,E225>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H225<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225=0,0,IF(OR(I225/N225<=MObraMin,I225/N225>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S225<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T225<=INDIRECT(VLOOKUP(B225,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1747.14,1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL225),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D225=0,\"\",VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY225),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1572.4260000000002]
["Ensa 2021 proy con cta","DLABT","01-06.21.0005",null,"2021-08-24","CHEPO",null,864.39,718.74,null,0,null,null,1583.13,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B226,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q226)","v":23},{"$f":"IF((VLOOKUP($B226,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R226)","v":844.1418000000001},36.701817391304353,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF($B226=\"DLSBT\",MID($D226,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D226,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",MID($D226,m2Inicio+INDIRECT(B226),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X226<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E226<=FechaMin,E226>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H226<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226=0,0,IF(OR(I226/N226<=MObraMin,I226/N226>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S226<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T226<=INDIRECT(VLOOKUP(B226,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1583.13,1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL226),FALSE))","v":36.701817391304353},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D226=0,\"\",VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY226),FALSE))","v":844.1418000000001},"NA",1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1424.8170000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.21.0005",null,"2021-08-24","CHEPO",null,13482.07,13081.75,null,5.92,null,null,26569.74,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B227,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q227)","v":23},{"$f":"IF((VLOOKUP($B227,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R227)","v":844.1418000000001},36.701817391304353,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF($B227=\"DLSBT\",MID($D227,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D227,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",MID($D227,m2Inicio+INDIRECT(B227),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X227<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E227<=FechaMin,E227>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H227<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227=0,0,IF(OR(I227/N227<=MObraMin,I227/N227>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S227<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T227<=INDIRECT(VLOOKUP(B227,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26569.74,1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL227),FALSE))","v":36.701817391304353},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D227=0,\"\",VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY227),FALSE))","v":844.1418000000001},"NA",1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23912.766000000003]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0005",null,"2021-08-24","CHEPO",null,2807.17,1140.51,null,21.92,null,null,3969.6,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B228,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q228)","v":"NA"},{"$f":"IF((VLOOKUP($B228,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R228)","v":844.1418000000001},"NA",{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF($B228=\"DLSBT\",MID($D228,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D228,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",MID($D228,m2Inicio+INDIRECT(B228),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X228<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E228<=FechaMin,E228>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H228<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228=0,0,IF(OR(I228/N228<=MObraMin,I228/N228>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S228<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T228<=INDIRECT(VLOOKUP(B228,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3969.6,1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL228),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D228=0,\"\",VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY228),FALSE))","v":844.1418000000001},"NA",1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3572.64]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0005",null,"2021-08-24","CHEPO",null,17001.25,6422.65,null,26.64,null,null,23450.54,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B229,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q229)","v":"NA"},{"$f":"IF((VLOOKUP($B229,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R229)","v":844.1418000000001},"NA",{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF($B229=\"DLSBT\",MID($D229,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D229,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",MID($D229,m2Inicio+INDIRECT(B229),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X229<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E229<=FechaMin,E229>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H229<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229=0,0,IF(OR(I229/N229<=MObraMin,I229/N229>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S229<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T229<=INDIRECT(VLOOKUP(B229,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23450.54,1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL229),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D229=0,\"\",VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY229),FALSE))","v":844.1418000000001},"NA",1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21105.486000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.21.0005",null,"2021-08-24","CHEPO",null,9237.06,2461.9299999999998,null,27.01,null,null,11726,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B230,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q230)","v":"NA"},{"$f":"IF((VLOOKUP($B230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R230)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF($B230=\"DLSBT\",MID($D230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",MID($D230,m2Inicio+INDIRECT(B230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E230<=FechaMin,E230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230=0,0,IF(OR(I230/N230<=MObraMin,I230/N230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S230<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T230<=INDIRECT(VLOOKUP(B230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11726,1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL230),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D230=0,\"\",VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY230),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10553.4]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.21.0005",null,"2021-08-24","CHEPO",null,13567.95,6340.06,null,36.22,null,null,19944.23,null,0,23,844.1418000000001,{"$f":"IF((VLOOKUP($B231,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q231)","v":"NA"},{"$f":"IF((VLOOKUP($B231,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R231)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF($B231=\"DLSBT\",MID($D231,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D231,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",MID($D231,m2Inicio+INDIRECT(B231),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X231<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E231<=FechaMin,E231>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H231<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231=0,0,IF(OR(I231/N231<=MObraMin,I231/N231>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S231<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T231<=INDIRECT(VLOOKUP(B231,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19944.23,1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL231),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D231=0,\"\",VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY231),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17949.807000000001]
["Ensa 2021 proy con cta","PPLIN","01-31.20.0001",null,"2021-02-28","PANAMA",null,0,23780.75,null,0,null,null,23780.75,null,0,0,0,{"$f":"IF((VLOOKUP($B232,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q232)","v":"NA"},{"$f":"IF((VLOOKUP($B232,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R232)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF($B232=\"DLSBT\",MID($D232,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D232,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",MID($D232,m2Inicio+INDIRECT(B232),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X232<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E232<=FechaMin,E232>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H232<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232=0,0,IF(OR(I232/N232<=MObraMin,I232/N232>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S232<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T232<=INDIRECT(VLOOKUP(B232,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23780.75,1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL232),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D232=0,\"\",VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY232),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21402.674999999999]
["Ensa 2021 proy con cta","AINAP","01-06.21.0010",null,"2021-12-28","BALBOA",null,1609.47,1011.5,null,2.85,null,null,2623.82,null,0,6,200.24560000000002,{"$f":"IF((VLOOKUP($B233,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q233)","v":"NA"},{"$f":"IF((VLOOKUP($B233,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R233)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF($B233=\"DLSBT\",MID($D233,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D233,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",MID($D233,m2Inicio+INDIRECT(B233),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X233<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E233<=FechaMin,E233>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H233<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233=0,0,IF(OR(I233/N233<=MObraMin,I233/N233>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S233<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T233<=INDIRECT(VLOOKUP(B233,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2623.82,1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL233),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D233=0,\"\",VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY233),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2361.4380000000001]
["Ensa 2021 proy con cta","DACBT","01-06.21.0010",null,"2021-12-28","BALBOA",null,125.95,518.09,null,0,null,null,644.04,null,0,6,200.24560000000002,{"$f":"IF((VLOOKUP($B234,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q234)","v":"NA"},{"$f":"IF((VLOOKUP($B234,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R234)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF($B234=\"DLSBT\",MID($D234,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D234,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",MID($D234,m2Inicio+INDIRECT(B234),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X234<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E234<=FechaMin,E234>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H234<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234=0,0,IF(OR(I234/N234<=MObraMin,I234/N234>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S234<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T234<=INDIRECT(VLOOKUP(B234,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,644.04,1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL234),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D234=0,\"\",VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY234),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},579.63599999999997]
["Ensa 2021 proy con cta","DLABT","01-06.21.0010",null,"2021-12-28","BALBOA",null,5445.5,4239.0200000000004,null,2.08,null,null,9686.6,null,0,6,200.24560000000002,{"$f":"IF((VLOOKUP($B235,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q235)","v":6},{"$f":"IF((VLOOKUP($B235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R235)","v":200.24560000000002},33.374266666666671,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF($B235=\"DLSBT\",MID($D235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",MID($D235,m2Inicio+INDIRECT(B235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E235<=FechaMin,E235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235=0,0,IF(OR(I235/N235<=MObraMin,I235/N235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S235<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T235<=INDIRECT(VLOOKUP(B235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9686.6,1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL235),FALSE))","v":33.374266666666671},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D235=0,\"\",VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY235),FALSE))","v":200.24560000000002},"NA",1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8717.94]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.21.0010",null,"2021-12-28","BALBOA",null,1747.81,891.25,null,0,null,null,2639.06,null,0,6,200.24560000000002,{"$f":"IF((VLOOKUP($B236,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q236)","v":6},{"$f":"IF((VLOOKUP($B236,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R236)","v":200.24560000000002},33.374266666666671,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF($B236=\"DLSBT\",MID($D236,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D236,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",MID($D236,m2Inicio+INDIRECT(B236),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X236<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E236<=FechaMin,E236>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H236<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236=0,0,IF(OR(I236/N236<=MObraMin,I236/N236>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S236<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T236<=INDIRECT(VLOOKUP(B236,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2639.06,1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL236),FALSE))","v":33.374266666666671},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D236=0,\"\",VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY236),FALSE))","v":200.24560000000002},"NA",1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2375.154]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0010",null,"2021-12-28","BALBOA",null,5654.44,1277.79,null,0,null,null,6932.23,null,0,6,200.24560000000002,{"$f":"IF((VLOOKUP($B237,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q237)","v":"NA"},{"$f":"IF((VLOOKUP($B237,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R237)","v":200.24560000000002},"NA",{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF($B237=\"DLSBT\",MID($D237,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D237,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",MID($D237,m2Inicio+INDIRECT(B237),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X237<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E237<=FechaMin,E237>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H237<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237=0,0,IF(OR(I237/N237<=MObraMin,I237/N237>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S237<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T237<=INDIRECT(VLOOKUP(B237,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6932.23,1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL237),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D237=0,\"\",VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY237),FALSE))","v":200.24560000000002},"NA",1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6239.0069999999996]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0010",null,"2021-12-28","BALBOA",null,1057.5,318.76,null,0,null,null,1376.26,null,0,6,200.24560000000002,{"$f":"IF((VLOOKUP($B238,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q238)","v":"NA"},{"$f":"IF((VLOOKUP($B238,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R238)","v":200.24560000000002},"NA",{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF($B238=\"DLSBT\",MID($D238,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D238,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",MID($D238,m2Inicio+INDIRECT(B238),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X238<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E238<=FechaMin,E238>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H238<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238=0,0,IF(OR(I238/N238<=MObraMin,I238/N238>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S238<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T238<=INDIRECT(VLOOKUP(B238,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1376.26,1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL238),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D238=0,\"\",VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY238),FALSE))","v":200.24560000000002},"NA",1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1238.634]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.21.0010",null,"2021-12-28","BALBOA",null,1567.33,465.7,null,0,null,null,2033.03,null,0,6,200.24560000000002,{"$f":"IF((VLOOKUP($B239,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q239)","v":"NA"},{"$f":"IF((VLOOKUP($B239,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R239)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF($B239=\"DLSBT\",MID($D239,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D239,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",MID($D239,m2Inicio+INDIRECT(B239),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X239<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E239<=FechaMin,E239>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H239<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239=0,0,IF(OR(I239/N239<=MObraMin,I239/N239>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S239<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T239<=INDIRECT(VLOOKUP(B239,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2033.03,1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL239),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D239=0,\"\",VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY239),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1829.7270000000001]
["Ensa 2021 proy con cta","DTRMB-34,5","01-06.21.0010",null,"2021-12-28","BALBOA",null,3608.46,1420.47,null,0,null,null,5028.93,null,0,6,200.24560000000002,{"$f":"IF((VLOOKUP($B240,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q240)","v":"NA"},{"$f":"IF((VLOOKUP($B240,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R240)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF($B240=\"DLSBT\",MID($D240,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D240,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",MID($D240,m2Inicio+INDIRECT(B240),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X240<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E240<=FechaMin,E240>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H240<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240=0,0,IF(OR(I240/N240<=MObraMin,I240/N240>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S240<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T240<=INDIRECT(VLOOKUP(B240,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5028.93,1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL240),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D240=0,\"\",VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY240),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4526.0370000000003]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.21.0010",null,"2021-12-28","BALBOA",null,988.78,419.36,null,0,null,null,1408.14,null,0,6,200.24560000000002,{"$f":"IF((VLOOKUP($B241,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q241)","v":"NA"},{"$f":"IF((VLOOKUP($B241,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R241)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF($B241=\"DLSBT\",MID($D241,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D241,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",MID($D241,m2Inicio+INDIRECT(B241),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X241<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E241<=FechaMin,E241>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H241<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241=0,0,IF(OR(I241/N241<=MObraMin,I241/N241>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S241<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T241<=INDIRECT(VLOOKUP(B241,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1408.14,1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL241),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D241=0,\"\",VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY241),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1267.326]
["Ensa 2021 proy con cta","AINAP","01-03.21.0008",null,"2021-10-26","COLON",null,7427.18,1850.06,null,51,null,null,9328.24,null,0,0,0,{"$f":"IF((VLOOKUP($B242,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q242)","v":"NA"},{"$f":"IF((VLOOKUP($B242,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R242)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF($B242=\"DLSBT\",MID($D242,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D242,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",MID($D242,m2Inicio+INDIRECT(B242),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X242<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E242<=FechaMin,E242>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H242<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242=0,0,IF(OR(I242/N242<=MObraMin,I242/N242>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S242<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T242<=INDIRECT(VLOOKUP(B242,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9328.24,1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL242),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D242=0,\"\",VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY242),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8395.4159999999993]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0146",null,"2021-04-19","COMARCA KUNA YALA",null,19.46,6,null,0,null,null,25.46,null,0,0,0,{"$f":"IF((VLOOKUP($B243,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q243)","v":"NA"},{"$f":"IF((VLOOKUP($B243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R243)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF($B243=\"DLSBT\",MID($D243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",MID($D243,m2Inicio+INDIRECT(B243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E243<=FechaMin,E243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243=0,0,IF(OR(I243/N243<=MObraMin,I243/N243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S243<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T243<=INDIRECT(VLOOKUP(B243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25.46,1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL243),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D243=0,\"\",VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY243),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22.914000000000001]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0146",null,"2021-04-19","COMARCA KUNA YALA",null,155.31,48.05,null,0,null,null,203.36,null,0,0,0,{"$f":"IF((VLOOKUP($B244,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q244)","v":0},{"$f":"IF((VLOOKUP($B244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R244)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF($B244=\"DLSBT\",MID($D244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",MID($D244,m2Inicio+INDIRECT(B244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E244<=FechaMin,E244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244=0,0,IF(OR(I244/N244<=MObraMin,I244/N244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S244<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T244<=INDIRECT(VLOOKUP(B244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL244),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D244=0,\"\",VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY244),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.20.0146",null,"2021-04-19","COMARCA KUNA YALA",null,4499.1499999999996,546.57000000000005,null,0,null,null,5045.72,null,0,0,0,{"$f":"IF((VLOOKUP($B245,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q245)","v":"NA"},{"$f":"IF((VLOOKUP($B245,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R245)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF($B245=\"DLSBT\",MID($D245,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D245,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",MID($D245,m2Inicio+INDIRECT(B245),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X245<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E245<=FechaMin,E245>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H245<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245=0,0,IF(OR(I245/N245<=MObraMin,I245/N245>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S245<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T245<=INDIRECT(VLOOKUP(B245,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5045.72,1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL245),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D245=0,\"\",VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY245),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4541.1480000000001]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0030",null,"2021-02-28","PANAMA",null,0,28202.31,null,0,null,null,28202.31,null,0,0,0,{"$f":"IF((VLOOKUP($B246,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q246)","v":"NA"},{"$f":"IF((VLOOKUP($B246,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R246)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF($B246=\"DLSBT\",MID($D246,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D246,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",MID($D246,m2Inicio+INDIRECT(B246),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X246<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E246<=FechaMin,E246>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H246<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246=0,0,IF(OR(I246/N246<=MObraMin,I246/N246>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S246<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T246<=INDIRECT(VLOOKUP(B246,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28202.31,1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL246),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D246=0,\"\",VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY246),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25382.079000000002]
["Ensa 2021 proy con cta","AINAP","01-03.21.0012",null,"2021-10-26","COLON",null,164752.03,41214.39,null,1122,null,null,207088.42,null,0,0,0,{"$f":"IF((VLOOKUP($B247,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q247)","v":"NA"},{"$f":"IF((VLOOKUP($B247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R247)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF($B247=\"DLSBT\",MID($D247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",MID($D247,m2Inicio+INDIRECT(B247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E247<=FechaMin,E247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247=0,0,IF(OR(I247/N247<=MObraMin,I247/N247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S247<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T247<=INDIRECT(VLOOKUP(B247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,207088.42,1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL247),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D247=0,\"\",VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY247),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},186379.57800000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0047",null,"2021-04-15","PANAMA",null,79927.39,64980.94,null,7.23,null,null,144915.56,null,12568.57,3,276.483,{"$f":"IF((VLOOKUP($B248,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q248)","v":"NA"},{"$f":"IF((VLOOKUP($B248,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R248)","v":276.483},"NA",{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF($B248=\"DLSBT\",MID($D248,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D248,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",MID($D248,m2Inicio+INDIRECT(B248),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X248<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E248<=FechaMin,E248>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H248<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248=0,0,IF(OR(I248/N248<=MObraMin,I248/N248>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S248<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T248<=INDIRECT(VLOOKUP(B248,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,144915.56,1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL248),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D248=0,\"\",VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY248),FALSE))","v":276.483},"NA",1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},130424.004]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0047",null,"2021-04-15","PANAMA",null,25123.27,10341.459999999999,null,15.36,null,null,35480.089999999997,null,3077.2,3,276.483,{"$f":"IF((VLOOKUP($B249,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q249)","v":"NA"},{"$f":"IF((VLOOKUP($B249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R249)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF($B249=\"DLSBT\",MID($D249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",MID($D249,m2Inicio+INDIRECT(B249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E249<=FechaMin,E249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249=0,0,IF(OR(I249/N249<=MObraMin,I249/N249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S249<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T249<=INDIRECT(VLOOKUP(B249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,35480.089999999997,1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL249),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D249=0,\"\",VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY249),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31932.080999999998]
["Ensa 2021 proy con cta","AINAP","01-01.21.0017",null,"2021-09-27","CHEPIGANA",null,3051.99,3068.49,null,0,null,null,6120.48,null,0,0,0,{"$f":"IF((VLOOKUP($B250,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q250)","v":"NA"},{"$f":"IF((VLOOKUP($B250,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R250)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF($B250=\"DLSBT\",MID($D250,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D250,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",MID($D250,m2Inicio+INDIRECT(B250),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X250<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E250<=FechaMin,E250>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H250<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250=0,0,IF(OR(I250/N250<=MObraMin,I250/N250>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S250<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T250<=INDIRECT(VLOOKUP(B250,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6120.48,1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL250),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D250=0,\"\",VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY250),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5508.4319999999998]
["Ensa 2021 proy con cta","PEDYM","01-30.21.0001",null,"2021-08-24","COLON",null,20452.93,0,null,4654.5,null,null,25107.43,null,0,0,0,{"$f":"IF((VLOOKUP($B251,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q251)","v":"NA"},{"$f":"IF((VLOOKUP($B251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R251)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF($B251=\"DLSBT\",MID($D251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",MID($D251,m2Inicio+INDIRECT(B251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E251<=FechaMin,E251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251=0,0,IF(OR(I251/N251<=MObraMin,I251/N251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S251<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T251<=INDIRECT(VLOOKUP(B251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25107.43,1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL251),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D251=0,\"\",VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY251),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22596.687000000002]
["Ensa 2021 proy con cta","AINAP","01-07.19.0236",null,"2021-05-24","SAN MIGUELITO",null,2515.84,1627.95,null,0,null,null,4143.79,null,359.36,3,1103.3092999999999,{"$f":"IF((VLOOKUP($B252,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q252)","v":"NA"},{"$f":"IF((VLOOKUP($B252,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R252)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF($B252=\"DLSBT\",MID($D252,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D252,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",MID($D252,m2Inicio+INDIRECT(B252),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X252<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E252<=FechaMin,E252>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H252<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252=0,0,IF(OR(I252/N252<=MObraMin,I252/N252>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S252<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T252<=INDIRECT(VLOOKUP(B252,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4143.79,1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL252),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D252=0,\"\",VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY252),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3729.4110000000001]
["Ensa 2021 proy con cta","DEQDM","01-07.19.0236",null,"2021-05-24","SAN MIGUELITO",null,641.46,1357.87,null,0,null,null,1999.33,null,173.39,3,1103.3092999999999,{"$f":"IF((VLOOKUP($B253,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q253)","v":"NA"},{"$f":"IF((VLOOKUP($B253,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R253)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF($B253=\"DLSBT\",MID($D253,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D253,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",MID($D253,m2Inicio+INDIRECT(B253),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X253<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E253<=FechaMin,E253>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H253<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253=0,0,IF(OR(I253/N253<=MObraMin,I253/N253>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S253<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T253<=INDIRECT(VLOOKUP(B253,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1999.33,1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL253),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D253=0,\"\",VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY253),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1799.3969999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0236",null,"2021-05-24","SAN MIGUELITO",null,5599.88,6450.08,null,0,null,null,12049.96,null,1045.01,3,1103.3092999999999,{"$f":"IF((VLOOKUP($B254,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q254)","v":3},{"$f":"IF((VLOOKUP($B254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R254)","v":1103.3092999999999},367.76976666666661,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF($B254=\"DLSBT\",MID($D254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",MID($D254,m2Inicio+INDIRECT(B254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E254<=FechaMin,E254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254=0,0,IF(OR(I254/N254<=MObraMin,I254/N254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S254<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T254<=INDIRECT(VLOOKUP(B254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12049.96,1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL254),FALSE))","v":367.76976666666661},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D254=0,\"\",VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY254),FALSE))","v":1103.3092999999999},"NA",1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10844.964]
["Ensa 2021 proy con cta","DLSBT","01-07.19.0236",null,"2021-05-24","SAN MIGUELITO",null,13136.36,5522.21,null,0,null,null,18658.57,null,1618.13,3,1103.3092999999999,{"$f":"IF((VLOOKUP($B255,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q255)","v":"NA"},{"$f":"IF((VLOOKUP($B255,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R255)","v":1103.3092999999999},"NA",{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF($B255=\"DLSBT\",MID($D255,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D255,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",MID($D255,m2Inicio+INDIRECT(B255),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X255<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E255<=FechaMin,E255>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H255<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255=0,0,IF(OR(I255/N255<=MObraMin,I255/N255>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S255<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T255<=INDIRECT(VLOOKUP(B255,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18658.57,1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL255),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D255=0,\"\",VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY255),FALSE))","v":1103.3092999999999},"NA",1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16792.713]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0236",null,"2021-05-24","SAN MIGUELITO",null,80489.14,102265.29,null,0,null,null,182754.43,null,15849.07,3,1103.3092999999999,{"$f":"IF((VLOOKUP($B256,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q256)","v":"NA"},{"$f":"IF((VLOOKUP($B256,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R256)","v":1103.3092999999999},"NA",{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF($B256=\"DLSBT\",MID($D256,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D256,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",MID($D256,m2Inicio+INDIRECT(B256),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X256<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E256<=FechaMin,E256>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H256<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256=0,0,IF(OR(I256/N256<=MObraMin,I256/N256>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S256<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T256<=INDIRECT(VLOOKUP(B256,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,182754.43,1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL256),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D256=0,\"\",VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY256),FALSE))","v":1103.3092999999999},"NA",1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},164478.98699999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0236",null,"2021-05-24","SAN MIGUELITO",null,3669.12,3397.49,null,0,null,null,7066.61,null,612.84,3,1103.3092999999999,{"$f":"IF((VLOOKUP($B257,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q257)","v":"NA"},{"$f":"IF((VLOOKUP($B257,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R257)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF($B257=\"DLSBT\",MID($D257,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D257,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",MID($D257,m2Inicio+INDIRECT(B257),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X257<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E257<=FechaMin,E257>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H257<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257=0,0,IF(OR(I257/N257<=MObraMin,I257/N257>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S257<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T257<=INDIRECT(VLOOKUP(B257,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7066.61,1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL257),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D257=0,\"\",VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY257),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6359.9489999999996]
["Ensa 2021 proy con cta","AINAP","01-48.19.0046",null,"2021-09-29","SAN MIGUELITO",null,12868.41,13765.06,null,11.15,null,null,26644.62,null,0,155,4665.1948999999995,{"$f":"IF((VLOOKUP($B258,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q258)","v":"NA"},{"$f":"IF((VLOOKUP($B258,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R258)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF($B258=\"DLSBT\",MID($D258,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D258,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",MID($D258,m2Inicio+INDIRECT(B258),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X258<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E258<=FechaMin,E258>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H258<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258=0,0,IF(OR(I258/N258<=MObraMin,I258/N258>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S258<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T258<=INDIRECT(VLOOKUP(B258,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26644.62,1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL258),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D258=0,\"\",VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY258),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23980.157999999999]
["Ensa 2021 proy con cta","DEQOT","01-48.19.0046",null,"2021-09-29","SAN MIGUELITO",null,81352.820000000007,28418.07,null,157.53,null,null,109928.42,null,0,155,4665.1948999999995,{"$f":"IF((VLOOKUP($B259,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q259)","v":"NA"},{"$f":"IF((VLOOKUP($B259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R259)","v":"NA"},{"$f":"IF(S259=\"NA\",\"NA\",IF(S259=0,\"SP\",T259/S259))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF($B259=\"DLSBT\",MID($D259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",MID($D259,m2Inicio+INDIRECT(B259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y259=\"NA\",Z259=\"NA\"),AND(Y259=\"NA\",Z259>CantTrbtOtCMin),AND(Y259>CantTrbtOtCMin,Z259=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E259<=FechaMin,E259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H259<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259=0,0,IF(OR(I259/N259<=MObraMin,I259/N259>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S259<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T259<=INDIRECT(VLOOKUP(B259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA259*AB259*AC259*AD259*AE259*AF259*MAX(AG259,AH259)","v":1},{"$f":"N259*AI259","v":109928.42},{"$f":"IF(OR(E259<=FechaMin,E259>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL259),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL259=\"NA\",1,IF(AL259<=AM259*(1+AN259),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D259=0,\"\",VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP259,1,2)=\"\",MID(AP259,1,2)=\"NA\"),\"X\",MID(D259,MID(AP259,1,2),MID(AP259,3,2)))","v":"X"},{"$f":"IF(MID(AP259,5,2)=\"\",\"\",MID(D259,MID(AP259,5,2),MID(AP259,7,2)))","v":""},{"$f":"IF(MID(AP259,9,2)=\"\",\"\",MID(D259,MID(AP259,9,2),MID(AP259,11,2)))","v":""},{"$f":"IF(MID(AP259,13,2)=\"\",\"\",MID(D259,MID(AP259,13,2),MID(AP259,15,2)))","v":""},{"$f":"IF(MID(AP259,17,2)=\"\",\"\",MID(D259,MID(AP259,17,2),MID(AP259,19,2)))","v":""},{"$f":"IF(MID(AP259,21,2)=\"\",\"\",MID(D259,MID(AP259,21,2),MID(AP259,23,2)))","v":""},{"$f":"IF(MID(AP259,25,2)=\"\",\"\",MID(D259,MID(AP259,25,2),MID(AP259,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY259),FALSE))","v":"NA"},{"$f":"IF(AX259=\"NA\",\"NA\",IF(AY259=0,0,N259/AY259))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ259=\"NA\",AO259=\"NC\"),1,IF(AZ259<AX259,1,AX259/AZ259)),100%)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ259*BA259*BB259*BC259","v":98935.577999999994}]
["Ensa 2021 proy con cta","DLABT","01-48.19.0046",null,"2021-09-29","SAN MIGUELITO",null,111943.15,85372.04,null,12.48,null,null,197327.67,null,0,155,4665.1948999999995,{"$f":"IF((VLOOKUP($B260,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q260)","v":155},{"$f":"IF((VLOOKUP($B260,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R260)","v":4665.1948999999995},30.098031612903224,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF($B260=\"DLSBT\",MID($D260,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D260,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",MID($D260,m2Inicio+INDIRECT(B260),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X260<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E260<=FechaMin,E260>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H260<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260=0,0,IF(OR(I260/N260<=MObraMin,I260/N260>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S260<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T260<=INDIRECT(VLOOKUP(B260,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,197327.67,1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL260),FALSE))","v":30.098031612903224},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D260=0,\"\",VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY260),FALSE))","v":4665.1948999999995},"NA",1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},177594.90300000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.19.0046",null,"2021-09-29","SAN MIGUELITO",null,53869.02,61335.28,null,573.03,null,null,115777.33,null,0,155,4665.1948999999995,{"$f":"IF((VLOOKUP($B261,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q261)","v":155},{"$f":"IF((VLOOKUP($B261,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R261)","v":4665.1948999999995},30.098031612903224,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF($B261=\"DLSBT\",MID($D261,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D261,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",MID($D261,m2Inicio+INDIRECT(B261),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X261<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E261<=FechaMin,E261>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H261<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261=0,0,IF(OR(I261/N261<=MObraMin,I261/N261>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S261<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T261<=INDIRECT(VLOOKUP(B261,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,115777.33,1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL261),FALSE))","v":30.098031612903224},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D261=0,\"\",VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY261),FALSE))","v":4665.1948999999995},"NA",1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},104199.59700000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-48.19.0046",null,"2021-09-29","SAN MIGUELITO",null,941.12,276.45999999999998,null,0,null,null,1217.58,null,0,155,4665.1948999999995,{"$f":"IF((VLOOKUP($B262,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q262)","v":"NA"},{"$f":"IF((VLOOKUP($B262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R262)","v":4665.1948999999995},"NA",{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF($B262=\"DLSBT\",MID($D262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",MID($D262,m2Inicio+INDIRECT(B262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E262<=FechaMin,E262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262=0,0,IF(OR(I262/N262<=MObraMin,I262/N262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S262<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T262<=INDIRECT(VLOOKUP(B262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1217.58,1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL262),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D262=0,\"\",VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY262),FALSE))","v":4665.1948999999995},"NA",1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1095.8219999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.19.0046",null,"2021-09-29","SAN MIGUELITO",null,34040.870000000003,14661.43,null,4.17,null,null,48706.47,null,0,155,4665.1948999999995,{"$f":"IF((VLOOKUP($B263,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q263)","v":"NA"},{"$f":"IF((VLOOKUP($B263,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R263)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF($B263=\"DLSBT\",MID($D263,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D263,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",MID($D263,m2Inicio+INDIRECT(B263),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X263<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E263<=FechaMin,E263>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H263<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263=0,0,IF(OR(I263/N263<=MObraMin,I263/N263>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S263<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T263<=INDIRECT(VLOOKUP(B263,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,48706.47,1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL263),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D263=0,\"\",VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY263),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},43835.823000000004]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-48.19.0046",null,"2021-09-29","SAN MIGUELITO",null,9935.35,4125.82,null,16.72,null,null,14077.89,null,0,155,4665.1948999999995,{"$f":"IF((VLOOKUP($B264,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q264)","v":"NA"},{"$f":"IF((VLOOKUP($B264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R264)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF($B264=\"DLSBT\",MID($D264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",MID($D264,m2Inicio+INDIRECT(B264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E264<=FechaMin,E264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264=0,0,IF(OR(I264/N264<=MObraMin,I264/N264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S264<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T264<=INDIRECT(VLOOKUP(B264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14077.89,1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL264),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D264=0,\"\",VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY264),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12670.101000000001]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0144",null,"2021-09-04","PANAMA",null,1038.25,265,null,0,null,null,1303.25,null,0,0,0,{"$f":"IF((VLOOKUP($B265,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q265)","v":"NA"},{"$f":"IF((VLOOKUP($B265,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R265)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF($B265=\"DLSBT\",MID($D265,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D265,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",MID($D265,m2Inicio+INDIRECT(B265),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X265<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E265<=FechaMin,E265>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H265<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265=0,0,IF(OR(I265/N265<=MObraMin,I265/N265>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S265<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T265<=INDIRECT(VLOOKUP(B265,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1303.25,1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL265),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D265=0,\"\",VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY265),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1172.925]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0144",null,"2021-09-04","PANAMA",null,1425.07,275,null,0,null,null,1700.07,null,0,0,0,{"$f":"IF((VLOOKUP($B266,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q266)","v":"NA"},{"$f":"IF((VLOOKUP($B266,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R266)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF($B266=\"DLSBT\",MID($D266,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D266,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",MID($D266,m2Inicio+INDIRECT(B266),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X266<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E266<=FechaMin,E266>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H266<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266=0,0,IF(OR(I266/N266<=MObraMin,I266/N266>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S266<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T266<=INDIRECT(VLOOKUP(B266,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1700.07,1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL266),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D266=0,\"\",VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY266),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1530.0629999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0144",null,"2021-09-04","PANAMA",null,1367.56,275,null,0,null,null,1642.56,null,0,0,0,{"$f":"IF((VLOOKUP($B267,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q267)","v":0},{"$f":"IF((VLOOKUP($B267,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R267)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF($B267=\"DLSBT\",MID($D267,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D267,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",MID($D267,m2Inicio+INDIRECT(B267),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X267<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E267<=FechaMin,E267>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H267<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267=0,0,IF(OR(I267/N267<=MObraMin,I267/N267>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S267<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T267<=INDIRECT(VLOOKUP(B267,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL267),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D267=0,\"\",VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY267),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0144",null,"2021-09-04","PANAMA",null,7599.39,1685,null,0,null,null,9284.39,null,0,0,0,{"$f":"IF((VLOOKUP($B268,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q268)","v":"NA"},{"$f":"IF((VLOOKUP($B268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R268)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF($B268=\"DLSBT\",MID($D268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",MID($D268,m2Inicio+INDIRECT(B268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E268<=FechaMin,E268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268=0,0,IF(OR(I268/N268<=MObraMin,I268/N268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S268<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T268<=INDIRECT(VLOOKUP(B268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9284.39,1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL268),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D268=0,\"\",VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY268),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8355.9509999999991]
["Ensa 2021 proy con cta","AINAP","01-06.21.0016",null,"2021-08-24","COLON",null,417.68,305.11,null,1.1200000000000001,null,null,723.91,null,0,0,0,{"$f":"IF((VLOOKUP($B269,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q269)","v":"NA"},{"$f":"IF((VLOOKUP($B269,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R269)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF($B269=\"DLSBT\",MID($D269,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D269,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",MID($D269,m2Inicio+INDIRECT(B269),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X269<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E269<=FechaMin,E269>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H269<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269=0,0,IF(OR(I269/N269<=MObraMin,I269/N269>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S269<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T269<=INDIRECT(VLOOKUP(B269,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,723.91,1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL269),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D269=0,\"\",VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY269),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},651.51900000000001]
["Ensa 2021 proy con cta","DACBT","01-06.21.0016",null,"2021-08-24","COLON",null,106.79,228.69,null,22.6,null,null,358.08,null,0,0,0,{"$f":"IF((VLOOKUP($B270,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q270)","v":"NA"},{"$f":"IF((VLOOKUP($B270,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R270)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF($B270=\"DLSBT\",MID($D270,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D270,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",MID($D270,m2Inicio+INDIRECT(B270),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X270<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E270<=FechaMin,E270>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H270<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270=0,0,IF(OR(I270/N270<=MObraMin,I270/N270>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S270<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T270<=INDIRECT(VLOOKUP(B270,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,358.08,1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL270),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D270=0,\"\",VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY270),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},322.27199999999999]
["Ensa 2021 proy con cta","DEQOT","01-06.21.0016",null,"2021-08-24","COLON",null,710.86,218.12,null,4.4000000000000004,null,null,933.38,null,0,0,0,{"$f":"IF((VLOOKUP($B271,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q271)","v":"NA"},{"$f":"IF((VLOOKUP($B271,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R271)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF($B271=\"DLSBT\",MID($D271,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D271,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",MID($D271,m2Inicio+INDIRECT(B271),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X271<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E271<=FechaMin,E271>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H271<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271=0,0,IF(OR(I271/N271<=MObraMin,I271/N271>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S271<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T271<=INDIRECT(VLOOKUP(B271,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,933.38,1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL271),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D271=0,\"\",VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY271),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},840.04200000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.21.0016",null,"2021-08-24","COLON",null,2939.29,3123.21,null,23.1,null,null,6085.6,null,0,0,0,{"$f":"IF((VLOOKUP($B272,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q272)","v":0},{"$f":"IF((VLOOKUP($B272,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R272)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF($B272=\"DLSBT\",MID($D272,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D272,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",MID($D272,m2Inicio+INDIRECT(B272),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X272<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E272<=FechaMin,E272>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H272<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272=0,0,IF(OR(I272/N272<=MObraMin,I272/N272>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S272<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T272<=INDIRECT(VLOOKUP(B272,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL272),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D272=0,\"\",VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY272),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0016",null,"2021-08-24","COLON",null,6429.18,3486.2,null,37.68,null,null,9953.06,null,0,0,0,{"$f":"IF((VLOOKUP($B273,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q273)","v":"NA"},{"$f":"IF((VLOOKUP($B273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R273)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF($B273=\"DLSBT\",MID($D273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",MID($D273,m2Inicio+INDIRECT(B273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E273<=FechaMin,E273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273=0,0,IF(OR(I273/N273<=MObraMin,I273/N273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S273<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T273<=INDIRECT(VLOOKUP(B273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9953.06,1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL273),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D273=0,\"\",VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY273),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8957.753999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0016",null,"2021-08-24","COLON",null,5812.25,3517.92,null,43.78,null,null,9373.9500000000007,null,0,0,0,{"$f":"IF((VLOOKUP($B274,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q274)","v":"NA"},{"$f":"IF((VLOOKUP($B274,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R274)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF($B274=\"DLSBT\",MID($D274,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D274,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",MID($D274,m2Inicio+INDIRECT(B274),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X274<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E274<=FechaMin,E274>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H274<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274=0,0,IF(OR(I274/N274<=MObraMin,I274/N274>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S274<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T274<=INDIRECT(VLOOKUP(B274,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9373.9500000000007,1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL274),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D274=0,\"\",VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY274),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8436.5550000000003]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.21.0016",null,"2021-08-24","COLON",null,15853.23,4045.78,null,67.319999999999993,null,null,19966.330000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B275,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q275)","v":"NA"},{"$f":"IF((VLOOKUP($B275,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R275)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF($B275=\"DLSBT\",MID($D275,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D275,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",MID($D275,m2Inicio+INDIRECT(B275),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X275<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E275<=FechaMin,E275>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H275<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275=0,0,IF(OR(I275/N275<=MObraMin,I275/N275>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S275<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T275<=INDIRECT(VLOOKUP(B275,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19966.330000000002,1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL275),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D275=0,\"\",VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY275),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17969.697000000004]
["Ensa 2021 proy con cta","AINAP","01-06.20.0040",null,"2021-08-24","CHEPO",null,1496.52,1512.48,null,8.6999999999999993,null,null,3017.7,null,0,26,692.19890000000009,{"$f":"IF((VLOOKUP($B276,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q276)","v":"NA"},{"$f":"IF((VLOOKUP($B276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R276)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF($B276=\"DLSBT\",MID($D276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",MID($D276,m2Inicio+INDIRECT(B276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E276<=FechaMin,E276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276=0,0,IF(OR(I276/N276<=MObraMin,I276/N276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S276<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T276<=INDIRECT(VLOOKUP(B276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3017.7,1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL276),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D276=0,\"\",VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY276),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2715.93]
["Ensa 2021 proy con cta","CMEDI","01-06.20.0040",null,"2021-08-24","CHEPO",null,15084.85,6405.41,null,230.06,null,null,21720.32,null,0,26,692.19890000000009,{"$f":"IF((VLOOKUP($B277,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q277)","v":"NA"},{"$f":"IF((VLOOKUP($B277,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R277)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF($B277=\"DLSBT\",MID($D277,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D277,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",MID($D277,m2Inicio+INDIRECT(B277),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X277<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E277<=FechaMin,E277>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H277<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277=0,0,IF(OR(I277/N277<=MObraMin,I277/N277>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S277<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T277<=INDIRECT(VLOOKUP(B277,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21720.32,1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL277),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D277=0,\"\",VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY277),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19548.288]
["Ensa 2021 proy con cta","DACBT","01-06.20.0040",null,"2021-08-24","CHEPO",null,42.52,204.87,null,0,null,null,247.39,null,0,26,692.19890000000009,{"$f":"IF((VLOOKUP($B278,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q278)","v":"NA"},{"$f":"IF((VLOOKUP($B278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R278)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF($B278=\"DLSBT\",MID($D278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",MID($D278,m2Inicio+INDIRECT(B278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E278<=FechaMin,E278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278=0,0,IF(OR(I278/N278<=MObraMin,I278/N278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S278<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T278<=INDIRECT(VLOOKUP(B278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,247.39,1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL278),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D278=0,\"\",VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY278),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},222.65099999999998]
["Ensa 2021 proy con cta","DLABT","01-06.20.0040",null,"2021-08-24","CHEPO",null,2635.51,2738.31,null,20.04,null,null,5393.86,null,0,26,692.19890000000009,{"$f":"IF((VLOOKUP($B279,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q279)","v":26},{"$f":"IF((VLOOKUP($B279,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R279)","v":692.19890000000009},26.623034615384618,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF($B279=\"DLSBT\",MID($D279,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D279,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",MID($D279,m2Inicio+INDIRECT(B279),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X279<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E279<=FechaMin,E279>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H279<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279=0,0,IF(OR(I279/N279<=MObraMin,I279/N279>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S279<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T279<=INDIRECT(VLOOKUP(B279,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5393.86,1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL279),FALSE))","v":26.623034615384618},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D279=0,\"\",VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY279),FALSE))","v":692.19890000000009},"NA",1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4854.4740000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.20.0040",null,"2021-08-24","CHEPO",null,14041.42,16710.22,null,186.13,null,null,30937.77,null,0,26,692.19890000000009,{"$f":"IF((VLOOKUP($B280,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q280)","v":26},{"$f":"IF((VLOOKUP($B280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R280)","v":692.19890000000009},26.623034615384618,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF($B280=\"DLSBT\",MID($D280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",MID($D280,m2Inicio+INDIRECT(B280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E280<=FechaMin,E280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280=0,0,IF(OR(I280/N280<=MObraMin,I280/N280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S280<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T280<=INDIRECT(VLOOKUP(B280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30937.77,1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL280),FALSE))","v":26.623034615384618},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D280=0,\"\",VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY280),FALSE))","v":692.19890000000009},"NA",1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27843.993000000002]
["Ensa 2021 proy con cta","DLSBT","01-06.20.0040",null,"2021-08-24","CHEPO",null,7052.38,2791.73,null,71.33,null,null,9915.44,null,0,26,692.19890000000009,{"$f":"IF((VLOOKUP($B281,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q281)","v":"NA"},{"$f":"IF((VLOOKUP($B281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R281)","v":692.19890000000009},"NA",{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF($B281=\"DLSBT\",MID($D281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",MID($D281,m2Inicio+INDIRECT(B281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E281<=FechaMin,E281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281=0,0,IF(OR(I281/N281<=MObraMin,I281/N281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S281<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T281<=INDIRECT(VLOOKUP(B281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9915.44,1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL281),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D281=0,\"\",VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY281),FALSE))","v":692.19890000000009},"NA",1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8923.8960000000006]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.20.0040",null,"2021-08-24","CHEPO",null,10433.58,5334.05,null,117.19,null,null,15884.82,null,0,26,692.19890000000009,{"$f":"IF((VLOOKUP($B282,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q282)","v":"NA"},{"$f":"IF((VLOOKUP($B282,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R282)","v":692.19890000000009},"NA",{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF($B282=\"DLSBT\",MID($D282,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D282,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",MID($D282,m2Inicio+INDIRECT(B282),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X282<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E282<=FechaMin,E282>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H282<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282=0,0,IF(OR(I282/N282<=MObraMin,I282/N282>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S282<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T282<=INDIRECT(VLOOKUP(B282,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15884.82,1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL282),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D282=0,\"\",VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY282),FALSE))","v":692.19890000000009},"NA",1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14296.338]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0040",null,"2021-08-24","CHEPO",null,23250.880000000001,7419.79,null,206.07,null,null,30876.74,null,0,26,692.19890000000009,{"$f":"IF((VLOOKUP($B283,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q283)","v":"NA"},{"$f":"IF((VLOOKUP($B283,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R283)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF($B283=\"DLSBT\",MID($D283,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D283,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",MID($D283,m2Inicio+INDIRECT(B283),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X283<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E283<=FechaMin,E283>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H283<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283=0,0,IF(OR(I283/N283<=MObraMin,I283/N283>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S283<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T283<=INDIRECT(VLOOKUP(B283,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30876.74,1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL283),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D283=0,\"\",VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY283),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27789.066000000003]
["Ensa 2021 proy con cta","PEDYM","01-30.18.0001",null,"2019-05-06","PANAMA",null,1177,0,null,0,null,null,1177,null,0,0,0,{"$f":"IF((VLOOKUP($B284,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q284)","v":"NA"},{"$f":"IF((VLOOKUP($B284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R284)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF($B284=\"DLSBT\",MID($D284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",MID($D284,m2Inicio+INDIRECT(B284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E284<=FechaMin,E284>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284=0,0,IF(OR(I284/N284<=MObraMin,I284/N284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S284<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T284<=INDIRECT(VLOOKUP(B284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,0,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL284),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D284=0,\"\",VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY284),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0105",null,"2021-04-19","PANAMA",null,485.78,132.06,null,0,null,null,617.84,null,0,0,0,{"$f":"IF((VLOOKUP($B285,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q285)","v":"NA"},{"$f":"IF((VLOOKUP($B285,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R285)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF($B285=\"DLSBT\",MID($D285,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D285,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",MID($D285,m2Inicio+INDIRECT(B285),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X285<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E285<=FechaMin,E285>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H285<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285=0,0,IF(OR(I285/N285<=MObraMin,I285/N285>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S285<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T285<=INDIRECT(VLOOKUP(B285,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,617.84,1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL285),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D285=0,\"\",VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY285),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},556.05600000000004]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0105",null,"2021-04-19","PANAMA",null,784.06,473.1,null,0,null,null,1257.1600000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B286,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q286)","v":0},{"$f":"IF((VLOOKUP($B286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R286)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF($B286=\"DLSBT\",MID($D286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",MID($D286,m2Inicio+INDIRECT(B286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E286<=FechaMin,E286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286=0,0,IF(OR(I286/N286<=MObraMin,I286/N286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S286<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T286<=INDIRECT(VLOOKUP(B286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL286),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D286=0,\"\",VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY286),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0105",null,"2021-04-19","PANAMA",null,1928.76,576.03,null,0,null,null,2504.79,null,0,0,0,{"$f":"IF((VLOOKUP($B287,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q287)","v":"NA"},{"$f":"IF((VLOOKUP($B287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R287)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF($B287=\"DLSBT\",MID($D287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",MID($D287,m2Inicio+INDIRECT(B287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E287<=FechaMin,E287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287=0,0,IF(OR(I287/N287<=MObraMin,I287/N287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S287<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T287<=INDIRECT(VLOOKUP(B287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2504.79,1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL287),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D287=0,\"\",VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY287),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2254.3110000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-56.17.0006",null,"2021-09-25","PANAMA",null,234834.24,168851.81,null,0,null,null,403686.05,null,0,4,887.34389999999996,{"$f":"IF((VLOOKUP($B288,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q288)","v":"NA"},{"$f":"IF((VLOOKUP($B288,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R288)","v":887.34389999999996},"NA",{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF($B288=\"DLSBT\",MID($D288,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D288,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",MID($D288,m2Inicio+INDIRECT(B288),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X288<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E288<=FechaMin,E288>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H288<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288=0,0,IF(OR(I288/N288<=MObraMin,I288/N288>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S288<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T288<=INDIRECT(VLOOKUP(B288,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,403686.05,1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL288),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D288=0,\"\",VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY288),FALSE))","v":887.34389999999996},"NA",1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},363317.44500000001]
["Ensa 2021 proy con cta","DLSMT-OTRAS","01-56.17.0006",null,"2021-09-25","PANAMA",null,15498.43,16642.71,null,0,null,null,32141.14,null,0,4,887.34389999999996,{"$f":"IF((VLOOKUP($B289,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q289)","v":"NA"},{"$f":"IF((VLOOKUP($B289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R289)","v":887.34389999999996},"NA",{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF($B289=\"DLSBT\",MID($D289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",MID($D289,m2Inicio+INDIRECT(B289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E289<=FechaMin,E289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289=0,0,IF(OR(I289/N289<=MObraMin,I289/N289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S289<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T289<=INDIRECT(VLOOKUP(B289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32141.14,1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL289),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D289=0,\"\",VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY289),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28927.026000000002]
["Ensa 2021 proy con cta","CMEDI","01-17.21.0053",null,"2021-05-29","PANAMA",null,789.21,205.25,null,0,null,null,994.46,null,0,0,0,{"$f":"IF((VLOOKUP($B290,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q290)","v":"NA"},{"$f":"IF((VLOOKUP($B290,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R290)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF($B290=\"DLSBT\",MID($D290,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D290,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",MID($D290,m2Inicio+INDIRECT(B290),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X290<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E290<=FechaMin,E290>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H290<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290=0,0,IF(OR(I290/N290<=MObraMin,I290/N290>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S290<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T290<=INDIRECT(VLOOKUP(B290,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,994.46,1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL290),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D290=0,\"\",VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY290),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},895.01400000000001]
["Ensa 2021 proy con cta","DEQOT","01-17.21.0053",null,"2021-05-29","PANAMA",null,1122.48,205.27,null,0,null,null,1327.75,null,0,0,0,{"$f":"IF((VLOOKUP($B291,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q291)","v":"NA"},{"$f":"IF((VLOOKUP($B291,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R291)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF($B291=\"DLSBT\",MID($D291,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D291,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",MID($D291,m2Inicio+INDIRECT(B291),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X291<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E291<=FechaMin,E291>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H291<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291=0,0,IF(OR(I291/N291<=MObraMin,I291/N291>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S291<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T291<=INDIRECT(VLOOKUP(B291,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1327.75,1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL291),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D291=0,\"\",VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY291),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1194.9750000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0053",null,"2021-05-29","PANAMA",null,915.55,175.94,null,0,null,null,1091.49,null,0,0,0,{"$f":"IF((VLOOKUP($B292,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q292)","v":0},{"$f":"IF((VLOOKUP($B292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R292)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF($B292=\"DLSBT\",MID($D292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",MID($D292,m2Inicio+INDIRECT(B292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E292<=FechaMin,E292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292=0,0,IF(OR(I292/N292<=MObraMin,I292/N292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S292<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T292<=INDIRECT(VLOOKUP(B292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL292),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D292=0,\"\",VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY292),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0053",null,"2021-05-29","PANAMA",null,16338.43,2345.89,null,0,null,null,18684.32,null,0,0,0,{"$f":"IF((VLOOKUP($B293,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q293)","v":"NA"},{"$f":"IF((VLOOKUP($B293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R293)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF($B293=\"DLSBT\",MID($D293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",MID($D293,m2Inicio+INDIRECT(B293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E293<=FechaMin,E293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293=0,0,IF(OR(I293/N293<=MObraMin,I293/N293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S293<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T293<=INDIRECT(VLOOKUP(B293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18684.32,1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL293),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D293=0,\"\",VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY293),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16815.887999999999]
["Ensa 2021 proy con cta","AINAP","01-17.20.0277",null,"2021-12-15","PANAMA",null,370.88,229.25,null,0,null,null,600.13,null,0,0,0,{"$f":"IF((VLOOKUP($B294,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q294)","v":"NA"},{"$f":"IF((VLOOKUP($B294,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R294)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF($B294=\"DLSBT\",MID($D294,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D294,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",MID($D294,m2Inicio+INDIRECT(B294),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X294<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E294<=FechaMin,E294>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H294<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294=0,0,IF(OR(I294/N294<=MObraMin,I294/N294>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S294<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T294<=INDIRECT(VLOOKUP(B294,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,600.13,1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL294),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D294=0,\"\",VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY294),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},540.11699999999996]
["Ensa 2021 proy con cta","DEQDM","01-17.20.0277",null,"2021-12-15","PANAMA",null,823.6,274.86,null,0,null,null,1098.46,null,0,0,0,{"$f":"IF((VLOOKUP($B295,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q295)","v":"NA"},{"$f":"IF((VLOOKUP($B295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R295)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF($B295=\"DLSBT\",MID($D295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",MID($D295,m2Inicio+INDIRECT(B295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E295<=FechaMin,E295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295=0,0,IF(OR(I295/N295<=MObraMin,I295/N295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S295<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T295<=INDIRECT(VLOOKUP(B295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1098.46,1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL295),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D295=0,\"\",VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY295),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},988.61400000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0277",null,"2021-12-15","PANAMA",null,3966.05,2878.16,null,0,null,null,6844.21,null,0,0,0,{"$f":"IF((VLOOKUP($B296,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q296)","v":0},{"$f":"IF((VLOOKUP($B296,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R296)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF($B296=\"DLSBT\",MID($D296,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D296,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",MID($D296,m2Inicio+INDIRECT(B296),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X296<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E296<=FechaMin,E296>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H296<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296=0,0,IF(OR(I296/N296<=MObraMin,I296/N296>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S296<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T296<=INDIRECT(VLOOKUP(B296,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL296),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D296=0,\"\",VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY296),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0277",null,"2021-12-15","PANAMA",null,1686.64,927.51,null,0,null,null,2614.15,null,0,0,0,{"$f":"IF((VLOOKUP($B297,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q297)","v":"NA"},{"$f":"IF((VLOOKUP($B297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R297)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF($B297=\"DLSBT\",MID($D297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",MID($D297,m2Inicio+INDIRECT(B297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E297<=FechaMin,E297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297=0,0,IF(OR(I297/N297<=MObraMin,I297/N297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S297<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T297<=INDIRECT(VLOOKUP(B297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2614.15,1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL297),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D297=0,\"\",VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY297),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2352.7350000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0277",null,"2021-12-15","PANAMA",null,2393.3200000000002,569.16999999999996,null,0,null,null,2962.49,null,0,0,0,{"$f":"IF((VLOOKUP($B298,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q298)","v":"NA"},{"$f":"IF((VLOOKUP($B298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R298)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF($B298=\"DLSBT\",MID($D298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",MID($D298,m2Inicio+INDIRECT(B298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E298<=FechaMin,E298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298=0,0,IF(OR(I298/N298<=MObraMin,I298/N298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S298<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T298<=INDIRECT(VLOOKUP(B298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2962.49,1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL298),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D298=0,\"\",VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY298),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2666.241]
["Ensa 2021 proy con cta","AINAP","01-07.18.0050",null,"2021-04-30","PANAMA",null,942.59,985.37,null,0,null,null,1927.96,null,139.24,10,728.42309999999998,{"$f":"IF((VLOOKUP($B299,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q299)","v":"NA"},{"$f":"IF((VLOOKUP($B299,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R299)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF($B299=\"DLSBT\",MID($D299,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D299,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",MID($D299,m2Inicio+INDIRECT(B299),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X299<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E299<=FechaMin,E299>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H299<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299=0,0,IF(OR(I299/N299<=MObraMin,I299/N299>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S299<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T299<=INDIRECT(VLOOKUP(B299,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1927.96,1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL299),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D299=0,\"\",VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY299),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1735.164]
["Ensa 2021 proy con cta","DEQOT","01-07.18.0050",null,"2021-04-30","PANAMA",null,3830.18,2443.42,null,0,null,null,6273.6,null,453.1,10,728.42309999999998,{"$f":"IF((VLOOKUP($B300,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q300)","v":"NA"},{"$f":"IF((VLOOKUP($B300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R300)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF($B300=\"DLSBT\",MID($D300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",MID($D300,m2Inicio+INDIRECT(B300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E300<=FechaMin,E300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300=0,0,IF(OR(I300/N300<=MObraMin,I300/N300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S300<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T300<=INDIRECT(VLOOKUP(B300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6273.6,1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL300),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D300=0,\"\",VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY300),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5646.2400000000007]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.18.0050",null,"2021-04-30","PANAMA",null,10259.450000000001,12323.05,null,0,null,null,22582.5,null,1630.99,10,728.42309999999998,{"$f":"IF((VLOOKUP($B301,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q301)","v":10},{"$f":"IF((VLOOKUP($B301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R301)","v":728.42309999999998},72.842309999999998,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF($B301=\"DLSBT\",MID($D301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",MID($D301,m2Inicio+INDIRECT(B301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E301<=FechaMin,E301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301=0,0,IF(OR(I301/N301<=MObraMin,I301/N301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T301<=INDIRECT(VLOOKUP(B301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22582.5,1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL301),FALSE))","v":72.842309999999998},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D301=0,\"\",VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY301),FALSE))","v":728.42309999999998},"NA",1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20324.25]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.18.0050",null,"2021-04-30","PANAMA",null,97.68,83.47,null,0,null,null,181.15,null,13.08,10,728.42309999999998,{"$f":"IF((VLOOKUP($B302,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q302)","v":"NA"},{"$f":"IF((VLOOKUP($B302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R302)","v":728.42309999999998},"NA",{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF($B302=\"DLSBT\",MID($D302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",MID($D302,m2Inicio+INDIRECT(B302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E302<=FechaMin,E302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302=0,0,IF(OR(I302/N302<=MObraMin,I302/N302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S302<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T302<=INDIRECT(VLOOKUP(B302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,181.15,1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL302),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D302=0,\"\",VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY302),FALSE))","v":728.42309999999998},"NA",1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},163.035]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.18.0050",null,"2021-04-30","PANAMA",null,2220.87,2212.48,null,0,null,null,4433.3500000000004,null,320.19,10,728.42309999999998,{"$f":"IF((VLOOKUP($B303,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q303)","v":"NA"},{"$f":"IF((VLOOKUP($B303,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R303)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF($B303=\"DLSBT\",MID($D303,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D303,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",MID($D303,m2Inicio+INDIRECT(B303),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X303<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E303<=FechaMin,E303>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H303<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303=0,0,IF(OR(I303/N303<=MObraMin,I303/N303>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S303<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T303<=INDIRECT(VLOOKUP(B303,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4433.3500000000004,1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL303),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D303=0,\"\",VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY303),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3990.0150000000003]
["Ensa 2021 proy con cta","CMEDI","01-17.19.0143",null,"2021-03-31","COLON",null,8923.7800000000007,1190.9000000000001,null,0,null,null,10114.68,null,0,0,0,{"$f":"IF((VLOOKUP($B304,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q304)","v":"NA"},{"$f":"IF((VLOOKUP($B304,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R304)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF($B304=\"DLSBT\",MID($D304,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D304,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",MID($D304,m2Inicio+INDIRECT(B304),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X304<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E304<=FechaMin,E304>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H304<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304=0,0,IF(OR(I304/N304<=MObraMin,I304/N304>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S304<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T304<=INDIRECT(VLOOKUP(B304,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10114.68,1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL304),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D304=0,\"\",VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY304),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9103.2120000000014]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.19.0143",null,"2021-03-31","COLON",null,531,99.24,null,0,null,null,630.24,null,0,0,0,{"$f":"IF((VLOOKUP($B305,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q305)","v":"NA"},{"$f":"IF((VLOOKUP($B305,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R305)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF($B305=\"DLSBT\",MID($D305,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D305,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",MID($D305,m2Inicio+INDIRECT(B305),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X305<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E305<=FechaMin,E305>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H305<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305=0,0,IF(OR(I305/N305<=MObraMin,I305/N305>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S305<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T305<=INDIRECT(VLOOKUP(B305,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,630.24,1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL305),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D305=0,\"\",VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY305),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},567.21600000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.19.0143",null,"2021-03-31","COLON",null,531.26,198.49,null,0,null,null,729.75,null,0,0,0,{"$f":"IF((VLOOKUP($B306,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q306)","v":"NA"},{"$f":"IF((VLOOKUP($B306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R306)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF($B306=\"DLSBT\",MID($D306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",MID($D306,m2Inicio+INDIRECT(B306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E306<=FechaMin,E306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306=0,0,IF(OR(I306/N306<=MObraMin,I306/N306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T306<=INDIRECT(VLOOKUP(B306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,729.75,1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL306),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D306=0,\"\",VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY306),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},656.77499999999998]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.19.0143",null,"2021-03-31","COLON",null,2986.8,496.21,null,0,null,null,3483.01,null,0,0,0,{"$f":"IF((VLOOKUP($B307,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q307)","v":"NA"},{"$f":"IF((VLOOKUP($B307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R307)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF($B307=\"DLSBT\",MID($D307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",MID($D307,m2Inicio+INDIRECT(B307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E307<=FechaMin,E307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307=0,0,IF(OR(I307/N307<=MObraMin,I307/N307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S307<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T307<=INDIRECT(VLOOKUP(B307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3483.01,1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL307),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D307=0,\"\",VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY307),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3134.7090000000003]
["Ensa 2021 proy con cta","AINAP","01-03.21.0004",null,"2021-11-24","PANAMA",null,77647.320000000007,21666.92,null,570.6,null,null,99884.84,null,0,9,0,{"$f":"IF((VLOOKUP($B308,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q308)","v":"NA"},{"$f":"IF((VLOOKUP($B308,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R308)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF($B308=\"DLSBT\",MID($D308,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D308,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",MID($D308,m2Inicio+INDIRECT(B308),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X308<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E308<=FechaMin,E308>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H308<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308=0,0,IF(OR(I308/N308<=MObraMin,I308/N308>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S308<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T308<=INDIRECT(VLOOKUP(B308,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,99884.84,1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL308),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D308=0,\"\",VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY308),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},89896.356]
["Ensa 2021 proy con cta","DACBT","01-03.21.0004",null,"2021-11-24","PANAMA",null,424.22,101,null,0,null,null,525.22,null,0,9,0,{"$f":"IF((VLOOKUP($B309,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q309)","v":"NA"},{"$f":"IF((VLOOKUP($B309,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R309)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF($B309=\"DLSBT\",MID($D309,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D309,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",MID($D309,m2Inicio+INDIRECT(B309),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X309<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E309<=FechaMin,E309>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H309<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309=0,0,IF(OR(I309/N309<=MObraMin,I309/N309>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S309<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T309<=INDIRECT(VLOOKUP(B309,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,525.22,1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL309),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D309=0,\"\",VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY309),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},472.69800000000004]
["Ensa 2021 proy con cta","CMEDI","01-50.20.0002",null,"2021-05-29","COLON",null,16928.400000000001,3924.47,null,0,null,null,20852.87,null,0,0,0,{"$f":"IF((VLOOKUP($B310,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q310)","v":"NA"},{"$f":"IF((VLOOKUP($B310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R310)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF($B310=\"DLSBT\",MID($D310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",MID($D310,m2Inicio+INDIRECT(B310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E310<=FechaMin,E310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310=0,0,IF(OR(I310/N310<=MObraMin,I310/N310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S310<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T310<=INDIRECT(VLOOKUP(B310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20852.87,1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL310),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D310=0,\"\",VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY310),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18767.582999999999]
["Ensa 2021 proy con cta","DACBT","01-50.20.0002",null,"2021-05-29","COLON",null,2430.3200000000002,1145.44,null,0,null,null,3575.76,null,0,0,0,{"$f":"IF((VLOOKUP($B311,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q311)","v":"NA"},{"$f":"IF((VLOOKUP($B311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R311)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF($B311=\"DLSBT\",MID($D311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",MID($D311,m2Inicio+INDIRECT(B311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E311<=FechaMin,E311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H311<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311=0,0,IF(OR(I311/N311<=MObraMin,I311/N311>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S311<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T311<=INDIRECT(VLOOKUP(B311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3575.76,1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL311),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D311=0,\"\",VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY311),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3218.1840000000002]
["Ensa 2021 proy con cta","DEQOT","01-50.20.0002",null,"2021-05-29","COLON",null,18078.099999999999,1401.97,null,0,null,null,19480.07,null,0,0,0,{"$f":"IF((VLOOKUP($B312,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q312)","v":"NA"},{"$f":"IF((VLOOKUP($B312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R312)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF($B312=\"DLSBT\",MID($D312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",MID($D312,m2Inicio+INDIRECT(B312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E312<=FechaMin,E312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312=0,0,IF(OR(I312/N312<=MObraMin,I312/N312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T312<=INDIRECT(VLOOKUP(B312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19480.07,1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D312=0,\"\",VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY312),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17532.063000000002]
["Ensa 2021 proy con cta","CMESM","01-75.19.0028",null,"2021-11-03","SAN MIGUELITO",null,13719.43,2057.91,null,0,null,null,15777.34,null,0,0,0,{"$f":"IF((VLOOKUP($B313,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q313)","v":"NA"},{"$f":"IF((VLOOKUP($B313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R313)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF($B313=\"DLSBT\",MID($D313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",MID($D313,m2Inicio+INDIRECT(B313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E313<=FechaMin,E313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313=0,0,IF(OR(I313/N313<=MObraMin,I313/N313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S313<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T313<=INDIRECT(VLOOKUP(B313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15777.34,1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL313),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D313=0,\"\",VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY313),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14199.606]
["Ensa 2021 proy con cta","AINAP","01-17.19.0154",null,"2021-10-03","CHAGRES",null,80.25,40.049999999999997,null,0,null,null,120.3,null,0,2,0,{"$f":"IF((VLOOKUP($B314,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q314)","v":"NA"},{"$f":"IF((VLOOKUP($B314,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R314)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF($B314=\"DLSBT\",MID($D314,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D314,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",MID($D314,m2Inicio+INDIRECT(B314),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X314<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E314<=FechaMin,E314>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H314<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314=0,0,IF(OR(I314/N314<=MObraMin,I314/N314>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S314<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T314<=INDIRECT(VLOOKUP(B314,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,120.3,1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL314),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D314=0,\"\",VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY314),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},108.27]
["Ensa 2021 proy con cta","DLABT","01-17.19.0154",null,"2021-10-03","CHAGRES",null,338.58,249.97,null,0,null,null,588.54999999999995,null,0,2,0,{"$f":"IF((VLOOKUP($B315,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q315)","v":2},{"$f":"IF((VLOOKUP($B315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R315)","v":0},0,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF($B315=\"DLSBT\",MID($D315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",MID($D315,m2Inicio+INDIRECT(B315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E315<=FechaMin,E315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315=0,0,IF(OR(I315/N315<=MObraMin,I315/N315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S315<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T315<=INDIRECT(VLOOKUP(B315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL315),FALSE))","v":0},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D315=0,\"\",VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY315),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0154",null,"2021-10-03","CHAGRES",null,3799.94,2123.12,null,0,null,null,5923.06,null,0,2,0,{"$f":"IF((VLOOKUP($B316,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q316)","v":2},{"$f":"IF((VLOOKUP($B316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R316)","v":0},0,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF($B316=\"DLSBT\",MID($D316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",MID($D316,m2Inicio+INDIRECT(B316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E316<=FechaMin,E316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H316<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316=0,0,IF(OR(I316/N316<=MObraMin,I316/N316>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S316<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T316<=INDIRECT(VLOOKUP(B316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL316),FALSE))","v":0},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D316=0,\"\",VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY316),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.19.0154",null,"2021-10-03","CHAGRES",null,1273.54,551.46,null,0,null,null,1825,null,0,2,0,{"$f":"IF((VLOOKUP($B317,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q317)","v":"NA"},{"$f":"IF((VLOOKUP($B317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R317)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF($B317=\"DLSBT\",MID($D317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",MID($D317,m2Inicio+INDIRECT(B317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E317<=FechaMin,E317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317=0,0,IF(OR(I317/N317<=MObraMin,I317/N317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S317<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T317<=INDIRECT(VLOOKUP(B317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1825,1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL317),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D317=0,\"\",VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY317),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1642.5]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0194",null,"2021-02-24","COLON",null,3063.7,2403.79,null,0,null,null,5467.49,null,0,3,24.987400000000001,{"$f":"IF((VLOOKUP($B318,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q318)","v":3},{"$f":"IF((VLOOKUP($B318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R318)","v":24.987400000000001},8.3291333333333331,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF($B318=\"DLSBT\",MID($D318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",MID($D318,m2Inicio+INDIRECT(B318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E318<=FechaMin,E318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318=0,0,IF(OR(I318/N318<=MObraMin,I318/N318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S318<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T318<=INDIRECT(VLOOKUP(B318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5467.49,1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL318),FALSE))","v":8.3291333333333331},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D318=0,\"\",VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY318),FALSE))","v":24.987400000000001},"NA",1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4920.741]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.19.0194",null,"2021-02-24","COLON",null,829.21,459.69,null,0,null,null,1288.9000000000001,null,0,3,24.987400000000001,{"$f":"IF((VLOOKUP($B319,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q319)","v":3},{"$f":"IF((VLOOKUP($B319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R319)","v":24.987400000000001},8.3291333333333331,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF($B319=\"DLSBT\",MID($D319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",MID($D319,m2Inicio+INDIRECT(B319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E319<=FechaMin,E319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319=0,0,IF(OR(I319/N319<=MObraMin,I319/N319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S319<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T319<=INDIRECT(VLOOKUP(B319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1288.9000000000001,1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL319),FALSE))","v":8.3291333333333331},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D319=0,\"\",VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY319),FALSE))","v":24.987400000000001},"NA",1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1160.0100000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.19.0194",null,"2021-02-24","COLON",null,7269.51,2049.6999999999998,null,0,null,null,9319.2099999999991,null,0,3,24.987400000000001,{"$f":"IF((VLOOKUP($B320,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q320)","v":"NA"},{"$f":"IF((VLOOKUP($B320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R320)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF($B320=\"DLSBT\",MID($D320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",MID($D320,m2Inicio+INDIRECT(B320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E320<=FechaMin,E320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320=0,0,IF(OR(I320/N320<=MObraMin,I320/N320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S320<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T320<=INDIRECT(VLOOKUP(B320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9319.2099999999991,1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL320),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D320=0,\"\",VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY320),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8387.2889999999989]
["Ensa 2021 proy con cta","AINAP","01-17.19.0035",null,"2021-05-26","PANAMA",null,463.41,706.78,null,0,null,null,1170.19,null,0,9,0,{"$f":"IF((VLOOKUP($B321,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q321)","v":"NA"},{"$f":"IF((VLOOKUP($B321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R321)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF($B321=\"DLSBT\",MID($D321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",MID($D321,m2Inicio+INDIRECT(B321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E321<=FechaMin,E321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321=0,0,IF(OR(I321/N321<=MObraMin,I321/N321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S321<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T321<=INDIRECT(VLOOKUP(B321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1170.19,1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL321),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D321=0,\"\",VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY321),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1053.171]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0035",null,"2021-05-26","PANAMA",null,5146.8900000000003,6866.17,null,89.6,null,null,12102.66,null,0,9,0,{"$f":"IF((VLOOKUP($B322,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q322)","v":9},{"$f":"IF((VLOOKUP($B322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R322)","v":0},0,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF($B322=\"DLSBT\",MID($D322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",MID($D322,m2Inicio+INDIRECT(B322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E322<=FechaMin,E322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322=0,0,IF(OR(I322/N322<=MObraMin,I322/N322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S322<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T322<=INDIRECT(VLOOKUP(B322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,12102.66,1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL322),FALSE))","v":0},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D322=0,\"\",VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY322),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10892.394]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.19.0035",null,"2021-05-26","PANAMA",null,2447.17,1870.84,null,0,null,null,4318.01,null,0,9,0,{"$f":"IF((VLOOKUP($B323,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q323)","v":"NA"},{"$f":"IF((VLOOKUP($B323,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R323)","v":"NA"},{"$f":"IF(S323=\"NA\",\"NA\",IF(S323=0,\"SP\",T323/S323))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF($B323=\"DLSBT\",MID($D323,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D323,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",MID($D323,m2Inicio+INDIRECT(B323),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y323=\"NA\",Z323=\"NA\"),AND(Y323=\"NA\",Z323>CantTrbtOtCMin),AND(Y323>CantTrbtOtCMin,Z323=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X323<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E323<=FechaMin,E323>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H323<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323=0,0,IF(OR(I323/N323<=MObraMin,I323/N323>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S323<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T323<=INDIRECT(VLOOKUP(B323,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA323*AB323*AC323*AD323*AE323*AF323*MAX(AG323,AH323)","v":1},{"$f":"N323*AI323","v":4318.01},{"$f":"IF(OR(E323<=FechaMin,E323>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL323),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL323=\"NA\",1,IF(AL323<=AM323*(1+AN323),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D323=0,\"\",VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP323,1,2)=\"\",MID(AP323,1,2)=\"NA\"),\"X\",MID(D323,MID(AP323,1,2),MID(AP323,3,2)))","v":"X"},{"$f":"IF(MID(AP323,5,2)=\"\",\"\",MID(D323,MID(AP323,5,2),MID(AP323,7,2)))","v":""},{"$f":"IF(MID(AP323,9,2)=\"\",\"\",MID(D323,MID(AP323,9,2),MID(AP323,11,2)))","v":""},{"$f":"IF(MID(AP323,13,2)=\"\",\"\",MID(D323,MID(AP323,13,2),MID(AP323,15,2)))","v":""},{"$f":"IF(MID(AP323,17,2)=\"\",\"\",MID(D323,MID(AP323,17,2),MID(AP323,19,2)))","v":""},{"$f":"IF(MID(AP323,21,2)=\"\",\"\",MID(D323,MID(AP323,21,2),MID(AP323,23,2)))","v":""},{"$f":"IF(MID(AP323,25,2)=\"\",\"\",MID(D323,MID(AP323,25,2),MID(AP323,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY323),FALSE))","v":"NA"},{"$f":"IF(AX323=\"NA\",\"NA\",IF(AY323=0,0,N323/AY323))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ323=\"NA\",AO323=\"NC\"),1,IF(AZ323<AX323,1,AX323/AZ323)),100%)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ323*BA323*BB323*BC323","v":3886.2090000000003}]
["Ensa 2021 proy con cta","CMESM","01-75.20.0013",null,"2021-11-30","PANAMA",null,62552.160000000003,11135.17,null,0,null,null,73687.33,null,0,0,0,{"$f":"IF((VLOOKUP($B324,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q324)","v":"NA"},{"$f":"IF((VLOOKUP($B324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R324)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF($B324=\"DLSBT\",MID($D324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",MID($D324,m2Inicio+INDIRECT(B324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E324<=FechaMin,E324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324=0,0,IF(OR(I324/N324<=MObraMin,I324/N324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S324<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T324<=INDIRECT(VLOOKUP(B324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,73687.33,1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL324),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D324=0,\"\",VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY324),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},66318.597000000009]
["Ensa 2021 proy con cta","AINAP","01-07.21.0038",null,"2021-12-23","PANAMA",null,1073.1500000000001,648.49,null,0,null,null,1721.64,null,150.27000000000001,13,324.00299999999999,{"$f":"IF((VLOOKUP($B325,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q325)","v":"NA"},{"$f":"IF((VLOOKUP($B325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R325)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF($B325=\"DLSBT\",MID($D325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",MID($D325,m2Inicio+INDIRECT(B325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E325<=FechaMin,E325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325=0,0,IF(OR(I325/N325<=MObraMin,I325/N325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S325<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T325<=INDIRECT(VLOOKUP(B325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1721.64,1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL325),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D325=0,\"\",VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY325),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1549.4760000000001]
["Ensa 2021 proy con cta","DLABT","01-07.21.0038",null,"2021-12-23","PANAMA",null,2158.96,1468.39,null,0,null,null,3627.35,null,316.61,13,324.00299999999999,{"$f":"IF((VLOOKUP($B326,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q326)","v":13},{"$f":"IF((VLOOKUP($B326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R326)","v":324.00299999999999},24.923307692307691,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF($B326=\"DLSBT\",MID($D326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",MID($D326,m2Inicio+INDIRECT(B326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E326<=FechaMin,E326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326=0,0,IF(OR(I326/N326<=MObraMin,I326/N326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S326<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T326<=INDIRECT(VLOOKUP(B326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3627.35,1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL326),FALSE))","v":24.923307692307691},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D326=0,\"\",VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY326),FALSE))","v":324.00299999999999},"NA",1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3264.6149999999998]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.21.0038",null,"2021-12-23","PANAMA",null,8717.32,7140.8,null,0,null,null,15858.12,null,1384.17,13,324.00299999999999,{"$f":"IF((VLOOKUP($B327,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q327)","v":13},{"$f":"IF((VLOOKUP($B327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R327)","v":324.00299999999999},24.923307692307691,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF($B327=\"DLSBT\",MID($D327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",MID($D327,m2Inicio+INDIRECT(B327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E327<=FechaMin,E327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327=0,0,IF(OR(I327/N327<=MObraMin,I327/N327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S327<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T327<=INDIRECT(VLOOKUP(B327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15858.12,1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL327),FALSE))","v":24.923307692307691},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D327=0,\"\",VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY327),FALSE))","v":324.00299999999999},"NA",1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14272.308000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.21.0038",null,"2021-12-23","PANAMA",null,3186.43,894.66,null,0,null,null,4081.09,null,356.22,13,324.00299999999999,{"$f":"IF((VLOOKUP($B328,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q328)","v":"NA"},{"$f":"IF((VLOOKUP($B328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R328)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF($B328=\"DLSBT\",MID($D328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",MID($D328,m2Inicio+INDIRECT(B328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E328<=FechaMin,E328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328=0,0,IF(OR(I328/N328<=MObraMin,I328/N328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S328<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T328<=INDIRECT(VLOOKUP(B328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4081.09,1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL328),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D328=0,\"\",VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY328),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3672.9810000000002]
["Ensa 2021 proy con cta","DLSBT","01-07.17.0009",null,"2021-08-30","PANAMA",null,17399.189999999999,13063.23,null,875.82,null,null,31338.240000000002,null,2717.97,3,290.8836,{"$f":"IF((VLOOKUP($B329,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q329)","v":"NA"},{"$f":"IF((VLOOKUP($B329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R329)","v":290.8836},"NA",{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF($B329=\"DLSBT\",MID($D329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",MID($D329,m2Inicio+INDIRECT(B329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E329<=FechaMin,E329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329=0,0,IF(OR(I329/N329<=MObraMin,I329/N329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S329<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T329<=INDIRECT(VLOOKUP(B329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31338.240000000002,1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL329),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D329=0,\"\",VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY329),FALSE))","v":290.8836},"NA",1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28204.416000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.17.0009",null,"2021-08-30","PANAMA",null,16341.19,20067.63,null,0,null,null,36408.82,null,3157.75,3,290.8836,{"$f":"IF((VLOOKUP($B330,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q330)","v":"NA"},{"$f":"IF((VLOOKUP($B330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R330)","v":290.8836},"NA",{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF($B330=\"DLSBT\",MID($D330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",MID($D330,m2Inicio+INDIRECT(B330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E330<=FechaMin,E330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330=0,0,IF(OR(I330/N330<=MObraMin,I330/N330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S330<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T330<=INDIRECT(VLOOKUP(B330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36408.82,1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL330),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D330=0,\"\",VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY330),FALSE))","v":290.8836},"NA",1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},32767.938000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.17.0009",null,"2021-08-30","PANAMA",null,15163.48,7559.71,null,478.86,null,null,23202.05,null,2012.32,3,290.8836,{"$f":"IF((VLOOKUP($B331,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q331)","v":"NA"},{"$f":"IF((VLOOKUP($B331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R331)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF($B331=\"DLSBT\",MID($D331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",MID($D331,m2Inicio+INDIRECT(B331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E331<=FechaMin,E331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331=0,0,IF(OR(I331/N331<=MObraMin,I331/N331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S331<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T331<=INDIRECT(VLOOKUP(B331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23202.05,1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL331),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D331=0,\"\",VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY331),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20881.845000000001]
["Ensa 2021 proy con cta","AINAP","01-07.20.0104",null,"2021-06-28","PANAMA",null,676.66,766.24,null,0,null,null,1442.9,null,0,8,328.00349999999997,{"$f":"IF((VLOOKUP($B332,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q332)","v":"NA"},{"$f":"IF((VLOOKUP($B332,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R332)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF($B332=\"DLSBT\",MID($D332,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D332,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",MID($D332,m2Inicio+INDIRECT(B332),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X332<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E332<=FechaMin,E332>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H332<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332=0,0,IF(OR(I332/N332<=MObraMin,I332/N332>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S332<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T332<=INDIRECT(VLOOKUP(B332,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1442.9,1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL332),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D332=0,\"\",VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY332),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1298.6100000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.20.0104",null,"2021-06-28","PANAMA",null,9432.26,12521.56,null,0,null,null,21953.82,null,0,8,328.00349999999997,{"$f":"IF((VLOOKUP($B333,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q333)","v":8},{"$f":"IF((VLOOKUP($B333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R333)","v":328.00349999999997},41.000437499999997,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF($B333=\"DLSBT\",MID($D333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",MID($D333,m2Inicio+INDIRECT(B333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E333<=FechaMin,E333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333=0,0,IF(OR(I333/N333<=MObraMin,I333/N333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S333<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T333<=INDIRECT(VLOOKUP(B333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21953.82,1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL333),FALSE))","v":41.000437499999997},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D333=0,\"\",VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY333),FALSE))","v":328.00349999999997},"NA",1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19758.438000000002]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0104",null,"2021-06-28","PANAMA",null,1819.57,1312.14,null,0,null,null,3131.71,null,0,8,328.00349999999997,{"$f":"IF((VLOOKUP($B334,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q334)","v":"NA"},{"$f":"IF((VLOOKUP($B334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R334)","v":328.00349999999997},"NA",{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF($B334=\"DLSBT\",MID($D334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",MID($D334,m2Inicio+INDIRECT(B334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E334<=FechaMin,E334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334=0,0,IF(OR(I334/N334<=MObraMin,I334/N334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S334<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T334<=INDIRECT(VLOOKUP(B334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3131.71,1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL334),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D334=0,\"\",VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY334),FALSE))","v":328.00349999999997},"NA",1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2818.5390000000002]
["Ensa 2021 proy con cta","AINAP","01-48.19.0044",null,"2021-06-26","PANAMA",null,11132.99,11666.97,null,11.88,null,null,22811.84,null,0,108,4436.9795000000013,{"$f":"IF((VLOOKUP($B335,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q335)","v":"NA"},{"$f":"IF((VLOOKUP($B335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R335)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF($B335=\"DLSBT\",MID($D335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",MID($D335,m2Inicio+INDIRECT(B335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E335<=FechaMin,E335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335=0,0,IF(OR(I335/N335<=MObraMin,I335/N335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S335<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T335<=INDIRECT(VLOOKUP(B335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22811.84,1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL335),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D335=0,\"\",VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY335),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20530.655999999999]
["Ensa 2021 proy con cta","DEQOT","01-48.19.0044",null,"2021-06-26","PANAMA",null,49379.63,16432.88,null,21.41,null,null,65833.919999999998,null,0,108,4436.9795000000013,{"$f":"IF((VLOOKUP($B336,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q336)","v":"NA"},{"$f":"IF((VLOOKUP($B336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R336)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF($B336=\"DLSBT\",MID($D336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",MID($D336,m2Inicio+INDIRECT(B336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E336<=FechaMin,E336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336=0,0,IF(OR(I336/N336<=MObraMin,I336/N336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S336<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T336<=INDIRECT(VLOOKUP(B336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,65833.919999999998,1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL336),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D336=0,\"\",VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY336),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},59250.527999999998]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.19.0044",null,"2021-06-26","PANAMA",null,117771.68,104317.6,null,136.07,null,null,222225.35,null,0,108,4436.9795000000013,{"$f":"IF((VLOOKUP($B337,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q337)","v":108},{"$f":"IF((VLOOKUP($B337,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R337)","v":4436.9795000000013},41.083143518518533,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF($B337=\"DLSBT\",MID($D337,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D337,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",MID($D337,m2Inicio+INDIRECT(B337),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X337<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E337<=FechaMin,E337>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H337<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337=0,0,IF(OR(I337/N337<=MObraMin,I337/N337>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S337<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T337<=INDIRECT(VLOOKUP(B337,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,222225.35,1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL337),FALSE))","v":41.083143518518533},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D337=0,\"\",VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY337),FALSE))","v":4436.9795000000013},"NA",1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},200002.815]
["Ensa 2021 proy con cta","DLSMT-13,8","01-48.19.0044",null,"2021-06-26","PANAMA",null,141.55000000000001,366.43,null,1.5,null,null,509.48,null,0,108,4436.9795000000013,{"$f":"IF((VLOOKUP($B338,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q338)","v":"NA"},{"$f":"IF((VLOOKUP($B338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R338)","v":4436.9795000000013},"NA",{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF($B338=\"DLSBT\",MID($D338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",MID($D338,m2Inicio+INDIRECT(B338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E338<=FechaMin,E338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338=0,0,IF(OR(I338/N338<=MObraMin,I338/N338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S338<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T338<=INDIRECT(VLOOKUP(B338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,509.48,1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL338),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D338=0,\"\",VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY338),FALSE))","v":4436.9795000000013},"NA",1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},458.53200000000004]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.19.0044",null,"2021-06-26","PANAMA",null,11034.4,7128.48,null,18,null,null,18180.88,null,0,108,4436.9795000000013,{"$f":"IF((VLOOKUP($B339,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q339)","v":"NA"},{"$f":"IF((VLOOKUP($B339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R339)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF($B339=\"DLSBT\",MID($D339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",MID($D339,m2Inicio+INDIRECT(B339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E339<=FechaMin,E339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339=0,0,IF(OR(I339/N339<=MObraMin,I339/N339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T339<=INDIRECT(VLOOKUP(B339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18180.88,1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL339),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D339=0,\"\",VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY339),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16362.792000000001]
["Ensa 2021 proy con cta","AINAP","01-17.20.0245",null,"2021-09-25","COLON",null,466.43,922.73,null,0,null,null,1389.16,null,0,0,42.494100000000003,{"$f":"IF((VLOOKUP($B340,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q340)","v":"NA"},{"$f":"IF((VLOOKUP($B340,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R340)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF($B340=\"DLSBT\",MID($D340,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D340,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",MID($D340,m2Inicio+INDIRECT(B340),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X340<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E340<=FechaMin,E340>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H340<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340=0,0,IF(OR(I340/N340<=MObraMin,I340/N340>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S340<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T340<=INDIRECT(VLOOKUP(B340,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1389.16,1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL340),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D340=0,\"\",VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY340),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1250.2440000000001]
["Ensa 2021 proy con cta","DEQDM","01-17.20.0245",null,"2021-09-25","COLON",null,524.71,799.83,null,15,null,null,1339.54,null,0,0,42.494100000000003,{"$f":"IF((VLOOKUP($B341,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q341)","v":"NA"},{"$f":"IF((VLOOKUP($B341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R341)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF($B341=\"DLSBT\",MID($D341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",MID($D341,m2Inicio+INDIRECT(B341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E341<=FechaMin,E341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H341<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341=0,0,IF(OR(I341/N341<=MObraMin,I341/N341>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S341<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T341<=INDIRECT(VLOOKUP(B341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1339.54,1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL341),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D341=0,\"\",VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY341),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1205.586]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0245",null,"2021-09-25","COLON",null,2696.95,7851.84,null,0,null,null,10548.79,null,0,0,42.494100000000003,{"$f":"IF((VLOOKUP($B342,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q342)","v":0},{"$f":"IF((VLOOKUP($B342,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R342)","v":42.494100000000003},"SP",{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF($B342=\"DLSBT\",MID($D342,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D342,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",MID($D342,m2Inicio+INDIRECT(B342),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X342<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E342<=FechaMin,E342>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H342<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342=0,0,IF(OR(I342/N342<=MObraMin,I342/N342>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S342<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T342<=INDIRECT(VLOOKUP(B342,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL342),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D342=0,\"\",VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY342),FALSE))","v":42.494100000000003},"NA",1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0245",null,"2021-09-25","COLON",null,25738.15,10043.620000000001,null,55.69,null,null,35837.46,null,0,0,42.494100000000003,{"$f":"IF((VLOOKUP($B343,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q343)","v":"NA"},{"$f":"IF((VLOOKUP($B343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R343)","v":42.494100000000003},"NA",{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF($B343=\"DLSBT\",MID($D343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",MID($D343,m2Inicio+INDIRECT(B343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E343<=FechaMin,E343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343=0,0,IF(OR(I343/N343<=MObraMin,I343/N343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S343<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T343<=INDIRECT(VLOOKUP(B343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,35837.46,1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL343),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D343=0,\"\",VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY343),FALSE))","v":42.494100000000003},"NA",1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},32253.714]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0245",null,"2021-09-25","COLON",null,4344.22,1605.07,null,0,null,null,5949.29,null,0,0,42.494100000000003,{"$f":"IF((VLOOKUP($B344,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q344)","v":"NA"},{"$f":"IF((VLOOKUP($B344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R344)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF($B344=\"DLSBT\",MID($D344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",MID($D344,m2Inicio+INDIRECT(B344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E344<=FechaMin,E344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344=0,0,IF(OR(I344/N344<=MObraMin,I344/N344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T344<=INDIRECT(VLOOKUP(B344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5949.29,1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL344),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D344=0,\"\",VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY344),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5354.3609999999999]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.20.0245",null,"2021-09-25","COLON",null,1511.39,911,null,0,null,null,2422.39,null,0,0,42.494100000000003,{"$f":"IF((VLOOKUP($B345,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q345)","v":"NA"},{"$f":"IF((VLOOKUP($B345,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R345)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF($B345=\"DLSBT\",MID($D345,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D345,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",MID($D345,m2Inicio+INDIRECT(B345),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X345<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E345<=FechaMin,E345>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H345<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345=0,0,IF(OR(I345/N345<=MObraMin,I345/N345>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S345<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T345<=INDIRECT(VLOOKUP(B345,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2422.39,1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL345),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D345=0,\"\",VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY345),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2180.1509999999998]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0166",null,"2021-09-03","CHEPIGANA",null,7231.64,7405.69,null,0,null,null,14637.33,null,0,3,287.04570000000001,{"$f":"IF((VLOOKUP($B346,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q346)","v":3},{"$f":"IF((VLOOKUP($B346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R346)","v":287.04570000000001},95.681899999999999,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF($B346=\"DLSBT\",MID($D346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",MID($D346,m2Inicio+INDIRECT(B346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E346<=FechaMin,E346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346=0,0,IF(OR(I346/N346<=MObraMin,I346/N346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T346<=INDIRECT(VLOOKUP(B346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14637.33,1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL346),FALSE))","v":95.681899999999999},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D346=0,\"\",VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY346),FALSE))","v":287.04570000000001},"NA",1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13173.597]
["Ensa 2021 proy con cta","CMEDI","01-41.21.0001",null,"2021-06-17","BALBOA",null,527902.38,248075.37,null,0,null,null,775977.75,null,0,0,0,{"$f":"IF((VLOOKUP($B347,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q347)","v":"NA"},{"$f":"IF((VLOOKUP($B347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R347)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF($B347=\"DLSBT\",MID($D347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",MID($D347,m2Inicio+INDIRECT(B347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E347<=FechaMin,E347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347=0,0,IF(OR(I347/N347<=MObraMin,I347/N347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T347<=INDIRECT(VLOOKUP(B347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,775977.75,1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL347),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D347=0,\"\",VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY347),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},698379.97499999998]
["Ensa 2021 proy con cta","DACBT","01-41.21.0001",null,"2021-06-17","BALBOA",null,157002.26,31852.55,null,0,null,null,188854.81,null,0,0,0,{"$f":"IF((VLOOKUP($B348,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q348)","v":"NA"},{"$f":"IF((VLOOKUP($B348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R348)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF($B348=\"DLSBT\",MID($D348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",MID($D348,m2Inicio+INDIRECT(B348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E348<=FechaMin,E348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348=0,0,IF(OR(I348/N348<=MObraMin,I348/N348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S348<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T348<=INDIRECT(VLOOKUP(B348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,188854.81,1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL348),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D348=0,\"\",VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY348),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},169969.329]
["Ensa 2021 proy con cta","DEQOT","01-41.21.0001",null,"2021-06-17","BALBOA",null,176739.1,30543.75,null,0,null,null,207282.85,null,0,0,0,{"$f":"IF((VLOOKUP($B349,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q349)","v":"NA"},{"$f":"IF((VLOOKUP($B349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R349)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF($B349=\"DLSBT\",MID($D349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",MID($D349,m2Inicio+INDIRECT(B349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E349<=FechaMin,E349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349=0,0,IF(OR(I349/N349<=MObraMin,I349/N349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S349<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T349<=INDIRECT(VLOOKUP(B349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,207282.85,1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL349),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D349=0,\"\",VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY349),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},186554.565]
["Ensa 2021 proy con cta","AINAP","01-17.20.0278",null,"2021-11-16","PANAMA",null,170.69,101.12,null,0,null,null,271.81,null,0,2,0,{"$f":"IF((VLOOKUP($B350,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q350)","v":"NA"},{"$f":"IF((VLOOKUP($B350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R350)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF($B350=\"DLSBT\",MID($D350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",MID($D350,m2Inicio+INDIRECT(B350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E350<=FechaMin,E350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350=0,0,IF(OR(I350/N350<=MObraMin,I350/N350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S350<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T350<=INDIRECT(VLOOKUP(B350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,271.81,1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL350),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D350=0,\"\",VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY350),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},244.62900000000002]
["Ensa 2021 proy con cta","DLABT","01-17.20.0278",null,"2021-11-16","PANAMA",null,372.79,262.51,null,0,null,null,635.29999999999995,null,0,2,0,{"$f":"IF((VLOOKUP($B351,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q351)","v":2},{"$f":"IF((VLOOKUP($B351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R351)","v":0},0,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF($B351=\"DLSBT\",MID($D351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",MID($D351,m2Inicio+INDIRECT(B351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E351<=FechaMin,E351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351=0,0,IF(OR(I351/N351<=MObraMin,I351/N351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S351<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T351<=INDIRECT(VLOOKUP(B351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL351),FALSE))","v":0},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D351=0,\"\",VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY351),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0278",null,"2021-11-16","PANAMA",null,2555.91,1877.63,null,0,null,null,4433.54,null,0,2,0,{"$f":"IF((VLOOKUP($B352,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q352)","v":2},{"$f":"IF((VLOOKUP($B352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R352)","v":0},0,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF($B352=\"DLSBT\",MID($D352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",MID($D352,m2Inicio+INDIRECT(B352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E352<=FechaMin,E352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352=0,0,IF(OR(I352/N352<=MObraMin,I352/N352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S352<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T352<=INDIRECT(VLOOKUP(B352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL352),FALSE))","v":0},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D352=0,\"\",VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY352),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","CMEDI","01-50.20.0003",null,"2021-10-06","COLON",null,150196.73000000001,31178.78,null,0,null,null,181375.51,null,0,0,0,{"$f":"IF((VLOOKUP($B353,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q353)","v":"NA"},{"$f":"IF((VLOOKUP($B353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R353)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF($B353=\"DLSBT\",MID($D353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",MID($D353,m2Inicio+INDIRECT(B353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E353<=FechaMin,E353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353=0,0,IF(OR(I353/N353<=MObraMin,I353/N353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S353<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T353<=INDIRECT(VLOOKUP(B353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,181375.51,1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL353),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D353=0,\"\",VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY353),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},163237.959]
["Ensa 2021 proy con cta","DACBT","01-50.20.0003",null,"2021-10-06","COLON",null,1026.4100000000001,4280.8,null,0,null,null,5307.21,null,0,0,0,{"$f":"IF((VLOOKUP($B354,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q354)","v":"NA"},{"$f":"IF((VLOOKUP($B354,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R354)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF($B354=\"DLSBT\",MID($D354,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D354,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",MID($D354,m2Inicio+INDIRECT(B354),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X354<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E354<=FechaMin,E354>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H354<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354=0,0,IF(OR(I354/N354<=MObraMin,I354/N354>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S354<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T354<=INDIRECT(VLOOKUP(B354,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5307.21,1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL354),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D354=0,\"\",VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY354),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4776.4890000000005]
["Ensa 2021 proy con cta","DEQOT","01-50.20.0003",null,"2021-10-06","COLON",null,5938.45,4295.79,null,0,null,null,10234.24,null,0,0,0,{"$f":"IF((VLOOKUP($B355,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q355)","v":"NA"},{"$f":"IF((VLOOKUP($B355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R355)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF($B355=\"DLSBT\",MID($D355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",MID($D355,m2Inicio+INDIRECT(B355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E355<=FechaMin,E355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355=0,0,IF(OR(I355/N355<=MObraMin,I355/N355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S355<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T355<=INDIRECT(VLOOKUP(B355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10234.24,1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL355),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D355=0,\"\",VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY355),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9210.8160000000007]
["Ensa 2021 proy con cta","AINAP","01-02.20.0003",null,"2021-12-17","COLON",null,11883.85,8073.61,null,194.56,null,null,20152.02,null,0,44,2131.2654000000002,{"$f":"IF((VLOOKUP($B356,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q356)","v":"NA"},{"$f":"IF((VLOOKUP($B356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R356)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF($B356=\"DLSBT\",MID($D356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",MID($D356,m2Inicio+INDIRECT(B356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E356<=FechaMin,E356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356=0,0,IF(OR(I356/N356<=MObraMin,I356/N356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S356<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T356<=INDIRECT(VLOOKUP(B356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20152.02,1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL356),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D356=0,\"\",VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY356),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18136.817999999999]
["Ensa 2021 proy con cta","DACBT","01-02.20.0003",null,"2021-12-17","COLON",null,1152.45,710.87,null,18.46,null,null,1881.78,null,0,44,2131.2654000000002,{"$f":"IF((VLOOKUP($B357,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q357)","v":"NA"},{"$f":"IF((VLOOKUP($B357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R357)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF($B357=\"DLSBT\",MID($D357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",MID($D357,m2Inicio+INDIRECT(B357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E357<=FechaMin,E357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357=0,0,IF(OR(I357/N357<=MObraMin,I357/N357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S357<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T357<=INDIRECT(VLOOKUP(B357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1881.78,1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL357),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D357=0,\"\",VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY357),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1693.6020000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-02.20.0003",null,"2021-12-17","COLON",null,24675.61,29401.58,null,529.41999999999996,null,null,54606.61,null,0,44,2131.2654000000002,{"$f":"IF((VLOOKUP($B358,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q358)","v":44},{"$f":"IF((VLOOKUP($B358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R358)","v":2131.2654000000002},48.437850000000005,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF($B358=\"DLSBT\",MID($D358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",MID($D358,m2Inicio+INDIRECT(B358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E358<=FechaMin,E358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358=0,0,IF(OR(I358/N358<=MObraMin,I358/N358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T358<=INDIRECT(VLOOKUP(B358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54606.61,1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL358),FALSE))","v":48.437850000000005},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D358=0,\"\",VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY358),FALSE))","v":2131.2654000000002},"NA",1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},49145.949000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-02.20.0003",null,"2021-12-17","COLON",null,1062.79,701.58,null,17.559999999999999,null,null,1781.93,null,0,44,2131.2654000000002,{"$f":"IF((VLOOKUP($B359,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q359)","v":"NA"},{"$f":"IF((VLOOKUP($B359,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R359)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF($B359=\"DLSBT\",MID($D359,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D359,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",MID($D359,m2Inicio+INDIRECT(B359),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X359<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E359<=FechaMin,E359>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H359<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359=0,0,IF(OR(I359/N359<=MObraMin,I359/N359>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S359<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T359<=INDIRECT(VLOOKUP(B359,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1781.93,1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL359),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D359=0,\"\",VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY359),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1603.7370000000001]
["Ensa 2021 proy con cta","AINAP","01-06.21.0004",null,"2021-06-25","CHEPIGANA",null,1653.18,1346.95,null,0,null,null,3000.13,null,0,19,660.47469999999998,{"$f":"IF((VLOOKUP($B360,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q360)","v":"NA"},{"$f":"IF((VLOOKUP($B360,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R360)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF($B360=\"DLSBT\",MID($D360,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D360,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",MID($D360,m2Inicio+INDIRECT(B360),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X360<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E360<=FechaMin,E360>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H360<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360=0,0,IF(OR(I360/N360<=MObraMin,I360/N360>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S360<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T360<=INDIRECT(VLOOKUP(B360,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3000.13,1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL360),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D360=0,\"\",VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY360),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2700.1170000000002]
["Ensa 2021 proy con cta","DACBT","01-06.21.0004",null,"2021-06-25","CHEPIGANA",null,49.9,123.18,null,0,null,null,173.08,null,0,19,660.47469999999998,{"$f":"IF((VLOOKUP($B361,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q361)","v":"NA"},{"$f":"IF((VLOOKUP($B361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R361)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF($B361=\"DLSBT\",MID($D361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",MID($D361,m2Inicio+INDIRECT(B361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E361<=FechaMin,E361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361=0,0,IF(OR(I361/N361<=MObraMin,I361/N361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S361<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T361<=INDIRECT(VLOOKUP(B361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,173.08,1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL361),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D361=0,\"\",VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY361),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},155.77200000000002]
["Ensa 2021 proy con cta","DLABT","01-06.21.0004",null,"2021-06-25","CHEPIGANA",null,9826.83,12723.96,null,0,null,null,22550.79,null,0,19,660.47469999999998,{"$f":"IF((VLOOKUP($B362,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q362)","v":19},{"$f":"IF((VLOOKUP($B362,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R362)","v":660.47469999999998},34.76182631578947,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF($B362=\"DLSBT\",MID($D362,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D362,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",MID($D362,m2Inicio+INDIRECT(B362),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X362<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E362<=FechaMin,E362>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H362<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362=0,0,IF(OR(I362/N362<=MObraMin,I362/N362>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S362<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T362<=INDIRECT(VLOOKUP(B362,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22550.79,1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL362),FALSE))","v":34.76182631578947},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D362=0,\"\",VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY362),FALSE))","v":660.47469999999998},"NA",1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20295.711000000003]
["Ensa 2021 proy con cta","DLAMT-OTRAS","01-06.21.0004",null,"2021-06-25","CHEPIGANA",null,404.86,496.79,null,0,null,null,901.65,null,0,19,660.47469999999998,{"$f":"IF((VLOOKUP($B363,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q363)","v":19},{"$f":"IF((VLOOKUP($B363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R363)","v":660.47469999999998},34.76182631578947,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF($B363=\"DLSBT\",MID($D363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",MID($D363,m2Inicio+INDIRECT(B363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E363<=FechaMin,E363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363=0,0,IF(OR(I363/N363<=MObraMin,I363/N363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S363<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T363<=INDIRECT(VLOOKUP(B363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,901.65,1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL363),FALSE))","v":34.76182631578947},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D363=0,\"\",VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY363),FALSE))","v":660.47469999999998},"NA",1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},811.48500000000001]
["Ensa 2021 proy con cta","DTRMB-34,5","01-06.21.0004",null,"2021-06-25","CHEPIGANA",null,999.6,541.11,null,0,null,null,1540.71,null,0,19,660.47469999999998,{"$f":"IF((VLOOKUP($B364,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q364)","v":"NA"},{"$f":"IF((VLOOKUP($B364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R364)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF($B364=\"DLSBT\",MID($D364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",MID($D364,m2Inicio+INDIRECT(B364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E364<=FechaMin,E364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364=0,0,IF(OR(I364/N364<=MObraMin,I364/N364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S364<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T364<=INDIRECT(VLOOKUP(B364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1540.71,1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL364),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D364=0,\"\",VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY364),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1386.6390000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0089",null,"2021-05-29","PANAMA",null,56504.33,52815.73,null,0,null,null,109320.06,null,9480.5400000000009,2,494.37440000000004,{"$f":"IF((VLOOKUP($B365,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q365)","v":"NA"},{"$f":"IF((VLOOKUP($B365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R365)","v":494.37440000000004},"NA",{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF($B365=\"DLSBT\",MID($D365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",MID($D365,m2Inicio+INDIRECT(B365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E365<=FechaMin,E365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365=0,0,IF(OR(I365/N365<=MObraMin,I365/N365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S365<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T365<=INDIRECT(VLOOKUP(B365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,109320.06,1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL365),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D365=0,\"\",VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY365),FALSE))","v":494.37440000000004},"NA",1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},98388.054000000004]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0089",null,"2021-05-29","PANAMA",null,20842.650000000001,7708.88,null,0,null,null,28551.53,null,2476.0700000000002,2,494.37440000000004,{"$f":"IF((VLOOKUP($B366,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q366)","v":"NA"},{"$f":"IF((VLOOKUP($B366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R366)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF($B366=\"DLSBT\",MID($D366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",MID($D366,m2Inicio+INDIRECT(B366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E366<=FechaMin,E366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366=0,0,IF(OR(I366/N366<=MObraMin,I366/N366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S366<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T366<=INDIRECT(VLOOKUP(B366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28551.53,1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL366),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D366=0,\"\",VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY366),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25696.377]
["Ensa 2021 proy con cta","AINAP","01-01.21.0022",null,"2021-12-27","PORTOBELO",null,10854.78,5490.84,null,0,null,null,16345.62,null,0,0,0,{"$f":"IF((VLOOKUP($B367,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q367)","v":"NA"},{"$f":"IF((VLOOKUP($B367,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R367)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF($B367=\"DLSBT\",MID($D367,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D367,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",MID($D367,m2Inicio+INDIRECT(B367),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X367<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E367<=FechaMin,E367>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H367<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367=0,0,IF(OR(I367/N367<=MObraMin,I367/N367>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S367<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T367<=INDIRECT(VLOOKUP(B367,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16345.62,1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL367),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D367=0,\"\",VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY367),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14711.058000000001]
["Ensa 2021 proy con cta","DLABT","01-01.21.0022",null,"2021-12-27","PORTOBELO",null,387.71,680.57,null,0,null,null,1068.28,null,0,0,0,{"$f":"IF((VLOOKUP($B368,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q368)","v":0},{"$f":"IF((VLOOKUP($B368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R368)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF($B368=\"DLSBT\",MID($D368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",MID($D368,m2Inicio+INDIRECT(B368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E368<=FechaMin,E368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368=0,0,IF(OR(I368/N368<=MObraMin,I368/N368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S368<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T368<=INDIRECT(VLOOKUP(B368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL368),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D368=0,\"\",VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY368),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","CMEDI","01-17.21.0096",null,"2021-06-29","COLON",null,923.28,135.19999999999999,null,0,null,null,1058.48,null,0,0,0,{"$f":"IF((VLOOKUP($B369,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q369)","v":"NA"},{"$f":"IF((VLOOKUP($B369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R369)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF($B369=\"DLSBT\",MID($D369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",MID($D369,m2Inicio+INDIRECT(B369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E369<=FechaMin,E369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369=0,0,IF(OR(I369/N369<=MObraMin,I369/N369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S369<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T369<=INDIRECT(VLOOKUP(B369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1058.48,1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL369),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D369=0,\"\",VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY369),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},952.63200000000006]
["Ensa 2021 proy con cta","DEQOT","01-17.21.0096",null,"2021-06-29","COLON",null,3153.28,394.33,null,0,null,null,3547.61,null,0,0,0,{"$f":"IF((VLOOKUP($B370,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q370)","v":"NA"},{"$f":"IF((VLOOKUP($B370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R370)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF($B370=\"DLSBT\",MID($D370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",MID($D370,m2Inicio+INDIRECT(B370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E370<=FechaMin,E370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370=0,0,IF(OR(I370/N370<=MObraMin,I370/N370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S370<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T370<=INDIRECT(VLOOKUP(B370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3547.61,1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL370),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D370=0,\"\",VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY370),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3192.8490000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0096",null,"2021-06-29","COLON",null,519.30999999999995,90.14,null,0,null,null,609.45000000000005,null,0,0,0,{"$f":"IF((VLOOKUP($B371,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q371)","v":0},{"$f":"IF((VLOOKUP($B371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R371)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF($B371=\"DLSBT\",MID($D371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",MID($D371,m2Inicio+INDIRECT(B371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E371<=FechaMin,E371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371=0,0,IF(OR(I371/N371<=MObraMin,I371/N371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S371<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T371<=INDIRECT(VLOOKUP(B371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL371),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D371=0,\"\",VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY371),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0096",null,"2021-06-29","COLON",null,2767.99,507,null,0,null,null,3274.99,null,0,0,0,{"$f":"IF((VLOOKUP($B372,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q372)","v":"NA"},{"$f":"IF((VLOOKUP($B372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R372)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF($B372=\"DLSBT\",MID($D372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",MID($D372,m2Inicio+INDIRECT(B372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E372<=FechaMin,E372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372=0,0,IF(OR(I372/N372<=MObraMin,I372/N372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S372<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T372<=INDIRECT(VLOOKUP(B372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3274.99,1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL372),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D372=0,\"\",VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY372),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2947.491]
["Ensa 2021 proy con cta","CEQOT","01-23.21.0003",null,"2021-10-27","PANAMA",null,8657.75,0,null,0,null,null,8657.75,null,0,0,0,{"$f":"IF((VLOOKUP($B373,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q373)","v":"NA"},{"$f":"IF((VLOOKUP($B373,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R373)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF($B373=\"DLSBT\",MID($D373,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D373,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",MID($D373,m2Inicio+INDIRECT(B373),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X373<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E373<=FechaMin,E373>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H373<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373=0,0,IF(OR(I373/N373<=MObraMin,I373/N373>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S373<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T373<=INDIRECT(VLOOKUP(B373,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8657.75,1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL373),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D373=0,\"\",VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY373),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7791.9750000000004]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0035",null,"2021-03-28","PANAMA",null,0,26279.66,null,0,null,null,26279.66,null,0,0,0,{"$f":"IF((VLOOKUP($B374,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q374)","v":"NA"},{"$f":"IF((VLOOKUP($B374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R374)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF($B374=\"DLSBT\",MID($D374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",MID($D374,m2Inicio+INDIRECT(B374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E374<=FechaMin,E374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374=0,0,IF(OR(I374/N374<=MObraMin,I374/N374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S374<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T374<=INDIRECT(VLOOKUP(B374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26279.66,1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL374),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D374=0,\"\",VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY374),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23651.694]
["Ensa 2021 proy con cta","PPLIN","01-32.21.0015",null,"2021-06-26","PANAMA",null,0,38567.279999999999,null,0,null,null,38567.279999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B375,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q375)","v":"NA"},{"$f":"IF((VLOOKUP($B375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R375)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF($B375=\"DLSBT\",MID($D375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",MID($D375,m2Inicio+INDIRECT(B375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E375<=FechaMin,E375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375=0,0,IF(OR(I375/N375<=MObraMin,I375/N375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S375<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T375<=INDIRECT(VLOOKUP(B375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38567.279999999999,1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL375),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D375=0,\"\",VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY375),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},34710.552000000003]
["Ensa 2021 proy con cta","AINAP","01-17.20.0254",null,"2021-09-25","COLON",null,168.74,61.61,null,0,null,null,230.35,null,0,7,0,{"$f":"IF((VLOOKUP($B376,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q376)","v":"NA"},{"$f":"IF((VLOOKUP($B376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R376)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF($B376=\"DLSBT\",MID($D376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",MID($D376,m2Inicio+INDIRECT(B376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E376<=FechaMin,E376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376=0,0,IF(OR(I376/N376<=MObraMin,I376/N376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S376<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T376<=INDIRECT(VLOOKUP(B376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,230.35,1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL376),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D376=0,\"\",VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY376),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},207.315]
["Ensa 2021 proy con cta","DLABT","01-17.20.0254",null,"2021-09-25","COLON",null,1846.19,1094.29,null,0,null,null,2940.48,null,0,7,0,{"$f":"IF((VLOOKUP($B377,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q377)","v":7},{"$f":"IF((VLOOKUP($B377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R377)","v":0},0,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF($B377=\"DLSBT\",MID($D377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",MID($D377,m2Inicio+INDIRECT(B377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E377<=FechaMin,E377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377=0,0,IF(OR(I377/N377<=MObraMin,I377/N377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T377<=INDIRECT(VLOOKUP(B377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2940.48,1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL377),FALSE))","v":0},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D377=0,\"\",VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY377),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2646.4320000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0254",null,"2021-09-25","COLON",null,4793.5,3291.21,null,0,null,null,8084.71,null,0,7,0,{"$f":"IF((VLOOKUP($B378,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q378)","v":7},{"$f":"IF((VLOOKUP($B378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R378)","v":0},0,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF($B378=\"DLSBT\",MID($D378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",MID($D378,m2Inicio+INDIRECT(B378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E378<=FechaMin,E378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H378<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378=0,0,IF(OR(I378/N378<=MObraMin,I378/N378>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S378<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T378<=INDIRECT(VLOOKUP(B378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,8084.71,1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL378),FALSE))","v":0},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D378=0,\"\",VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY378),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7276.2390000000005]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0254",null,"2021-09-25","COLON",null,1352.61,793.71,null,0,null,null,2146.3200000000002,null,0,7,0,{"$f":"IF((VLOOKUP($B379,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q379)","v":"NA"},{"$f":"IF((VLOOKUP($B379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R379)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF($B379=\"DLSBT\",MID($D379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",MID($D379,m2Inicio+INDIRECT(B379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E379<=FechaMin,E379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379=0,0,IF(OR(I379/N379<=MObraMin,I379/N379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S379<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T379<=INDIRECT(VLOOKUP(B379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2146.3200000000002,1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL379),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D379=0,\"\",VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY379),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1931.6880000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.20.0254",null,"2021-09-25","COLON",null,1245.51,705.85,null,0,null,null,1951.36,null,0,7,0,{"$f":"IF((VLOOKUP($B380,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q380)","v":"NA"},{"$f":"IF((VLOOKUP($B380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R380)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF($B380=\"DLSBT\",MID($D380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",MID($D380,m2Inicio+INDIRECT(B380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E380<=FechaMin,E380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380=0,0,IF(OR(I380/N380<=MObraMin,I380/N380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T380<=INDIRECT(VLOOKUP(B380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1951.36,1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL380),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D380=0,\"\",VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY380),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1756.2239999999999]
["Ensa 2021 proy con cta","AINAP","01-17.20.0188",null,"2021-11-30","SAN MIGUELITO",null,1106.49,519.89,null,0,null,null,1626.38,null,0,0,0,{"$f":"IF((VLOOKUP($B381,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q381)","v":"NA"},{"$f":"IF((VLOOKUP($B381,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R381)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF($B381=\"DLSBT\",MID($D381,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D381,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",MID($D381,m2Inicio+INDIRECT(B381),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X381<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E381<=FechaMin,E381>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H381<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381=0,0,IF(OR(I381/N381<=MObraMin,I381/N381>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S381<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T381<=INDIRECT(VLOOKUP(B381,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1626.38,1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL381),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D381=0,\"\",VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY381),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1463.7420000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0188",null,"2021-11-30","SAN MIGUELITO",null,2058.14,1439.92,null,0,null,null,3498.06,null,0,0,0,{"$f":"IF((VLOOKUP($B382,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q382)","v":0},{"$f":"IF((VLOOKUP($B382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R382)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF($B382=\"DLSBT\",MID($D382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",MID($D382,m2Inicio+INDIRECT(B382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E382<=FechaMin,E382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382=0,0,IF(OR(I382/N382<=MObraMin,I382/N382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S382<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T382<=INDIRECT(VLOOKUP(B382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL382),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D382=0,\"\",VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY382),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","PEQCM","01-75.18.0011",null,"2021-06-30","PANAMA",null,14086.64,0,null,0,null,null,14086.64,null,0,0,0,{"$f":"IF((VLOOKUP($B383,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q383)","v":"NA"},{"$f":"IF((VLOOKUP($B383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R383)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF($B383=\"DLSBT\",MID($D383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",MID($D383,m2Inicio+INDIRECT(B383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E383<=FechaMin,E383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383=0,0,IF(OR(I383/N383<=MObraMin,I383/N383>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S383<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T383<=INDIRECT(VLOOKUP(B383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14086.64,1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL383),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D383=0,\"\",VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY383),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12677.976000000001]
["Ensa 2021 proy con cta","DEQDM","01-17.21.0043",null,"2021-12-24","CHAGRES",null,3354.46,2842.45,null,0,null,null,6196.91,null,0,2,132.46680000000001,{"$f":"IF((VLOOKUP($B384,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q384)","v":"NA"},{"$f":"IF((VLOOKUP($B384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R384)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF($B384=\"DLSBT\",MID($D384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",MID($D384,m2Inicio+INDIRECT(B384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E384<=FechaMin,E384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384=0,0,IF(OR(I384/N384<=MObraMin,I384/N384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S384<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T384<=INDIRECT(VLOOKUP(B384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6196.91,1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL384),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D384=0,\"\",VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY384),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5577.2190000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0043",null,"2021-12-24","CHAGRES",null,27982.31,27686.71,null,0,null,null,55669.02,null,0,2,132.46680000000001,{"$f":"IF((VLOOKUP($B385,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q385)","v":2},{"$f":"IF((VLOOKUP($B385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R385)","v":132.46680000000001},66.233400000000003,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF($B385=\"DLSBT\",MID($D385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",MID($D385,m2Inicio+INDIRECT(B385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E385<=FechaMin,E385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385=0,0,IF(OR(I385/N385<=MObraMin,I385/N385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S385<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T385<=INDIRECT(VLOOKUP(B385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,55669.02,1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL385),FALSE))","v":66.233400000000003},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D385=0,\"\",VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY385),FALSE))","v":132.46680000000001},"NA",1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},50102.117999999995]
["Ensa 2021 proy con cta","DLSBT","01-17.21.0043",null,"2021-12-24","CHAGRES",null,4820.26,4485.03,null,0,null,null,9305.2900000000009,null,0,2,132.46680000000001,{"$f":"IF((VLOOKUP($B386,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q386)","v":"NA"},{"$f":"IF((VLOOKUP($B386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R386)","v":132.46680000000001},"NA",{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF($B386=\"DLSBT\",MID($D386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",MID($D386,m2Inicio+INDIRECT(B386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E386<=FechaMin,E386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386=0,0,IF(OR(I386/N386<=MObraMin,I386/N386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S386<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T386<=INDIRECT(VLOOKUP(B386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9305.2900000000009,1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL386),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D386=0,\"\",VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY386),FALSE))","v":132.46680000000001},"NA",1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8374.7610000000004]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.21.0043",null,"2021-12-24","CHAGRES",null,16533.14,12561.92,null,0,null,null,29095.06,null,0,2,132.46680000000001,{"$f":"IF((VLOOKUP($B387,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q387)","v":"NA"},{"$f":"IF((VLOOKUP($B387,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R387)","v":132.46680000000001},{"$f":"IF(S387=\"NA\",\"NA\",IF(S387=0,\"SP\",T387/S387))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF($B387=\"DLSBT\",MID($D387,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D387,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",MID($D387,m2Inicio+INDIRECT(B387),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y387=\"NA\",Z387=\"NA\"),AND(Y387=\"NA\",Z387>CantTrbtOtCMin),AND(Y387>CantTrbtOtCMin,Z387=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X387<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E387<=FechaMin,E387>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H387<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387=0,0,IF(OR(I387/N387<=MObraMin,I387/N387>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S387<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T387<=INDIRECT(VLOOKUP(B387,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA387*AB387*AC387*AD387*AE387*AF387*MAX(AG387,AH387)","v":1},{"$f":"N387*AI387","v":29095.06},{"$f":"IF(OR(E387<=FechaMin,E387>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL387),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AL387=\"NA\",1,IF(AL387<=AM387*(1+AN387),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D387=0,\"\",VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP387,1,2)=\"\",MID(AP387,1,2)=\"NA\"),\"X\",MID(D387,MID(AP387,1,2),MID(AP387,3,2)))","v":"X"},{"$f":"IF(MID(AP387,5,2)=\"\",\"\",MID(D387,MID(AP387,5,2),MID(AP387,7,2)))","v":""},{"$f":"IF(MID(AP387,9,2)=\"\",\"\",MID(D387,MID(AP387,9,2),MID(AP387,11,2)))","v":""},{"$f":"IF(MID(AP387,13,2)=\"\",\"\",MID(D387,MID(AP387,13,2),MID(AP387,15,2)))","v":""},{"$f":"IF(MID(AP387,17,2)=\"\",\"\",MID(D387,MID(AP387,17,2),MID(AP387,19,2)))","v":""},{"$f":"IF(MID(AP387,21,2)=\"\",\"\",MID(D387,MID(AP387,21,2),MID(AP387,23,2)))","v":""},{"$f":"IF(MID(AP387,25,2)=\"\",\"\",MID(D387,MID(AP387,25,2),MID(AP387,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY387),FALSE))","v":132.46680000000001},{"$f":"IF(AX387=\"NA\",\"NA\",IF(AY387=0,0,N387/AY387))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ387=\"NA\",AO387=\"NC\"),1,IF(AZ387<AX387,1,AX387/AZ387)),100%)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ387*BA387*BB387*BC387","v":26185.554}]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0043",null,"2021-12-24","CHAGRES",null,798.86,671.53,null,0,null,null,1470.39,null,0,2,132.46680000000001,{"$f":"IF((VLOOKUP($B388,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q388)","v":"NA"},{"$f":"IF((VLOOKUP($B388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R388)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF($B388=\"DLSBT\",MID($D388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",MID($D388,m2Inicio+INDIRECT(B388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E388<=FechaMin,E388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388=0,0,IF(OR(I388/N388<=MObraMin,I388/N388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S388<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T388<=INDIRECT(VLOOKUP(B388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1470.39,1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL388),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D388=0,\"\",VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY388),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1323.3510000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.21.0043",null,"2021-12-24","CHAGRES",null,4661.04,4535.88,null,0,null,null,9196.92,null,0,2,132.46680000000001,{"$f":"IF((VLOOKUP($B389,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q389)","v":"NA"},{"$f":"IF((VLOOKUP($B389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R389)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF($B389=\"DLSBT\",MID($D389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",MID($D389,m2Inicio+INDIRECT(B389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E389<=FechaMin,E389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389=0,0,IF(OR(I389/N389<=MObraMin,I389/N389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S389<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T389<=INDIRECT(VLOOKUP(B389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9196.92,1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL389),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D389=0,\"\",VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY389),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8277.228000000001]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0171",null,"2021-09-03","COLON",null,924.58,226.44,null,0,null,null,1151.02,null,0,0,0,{"$f":"IF((VLOOKUP($B390,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q390)","v":"NA"},{"$f":"IF((VLOOKUP($B390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R390)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF($B390=\"DLSBT\",MID($D390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",MID($D390,m2Inicio+INDIRECT(B390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E390<=FechaMin,E390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390=0,0,IF(OR(I390/N390<=MObraMin,I390/N390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S390<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T390<=INDIRECT(VLOOKUP(B390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1151.02,1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL390),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D390=0,\"\",VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY390),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1035.9180000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0171",null,"2021-09-03","COLON",null,843.77,271.72000000000003,null,0,null,null,1115.49,null,0,0,0,{"$f":"IF((VLOOKUP($B391,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q391)","v":0},{"$f":"IF((VLOOKUP($B391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R391)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF($B391=\"DLSBT\",MID($D391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",MID($D391,m2Inicio+INDIRECT(B391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E391<=FechaMin,E391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391=0,0,IF(OR(I391/N391<=MObraMin,I391/N391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S391<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T391<=INDIRECT(VLOOKUP(B391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL391),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D391=0,\"\",VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY391),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0171",null,"2021-09-03","COLON",null,5471.92,634.01,null,0,null,null,6105.93,null,0,0,0,{"$f":"IF((VLOOKUP($B392,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q392)","v":"NA"},{"$f":"IF((VLOOKUP($B392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R392)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF($B392=\"DLSBT\",MID($D392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",MID($D392,m2Inicio+INDIRECT(B392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E392<=FechaMin,E392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392=0,0,IF(OR(I392/N392<=MObraMin,I392/N392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S392<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T392<=INDIRECT(VLOOKUP(B392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6105.93,1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL392),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D392=0,\"\",VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY392),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5495.3370000000004]
["Ensa 2021 proy con cta","CMEDI","01-41.21.0004",null,"2021-12-30","CHAGRES",null,196041.21,97004.97,null,0,null,null,293046.18,null,0,0,0,{"$f":"IF((VLOOKUP($B393,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q393)","v":"NA"},{"$f":"IF((VLOOKUP($B393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R393)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF($B393=\"DLSBT\",MID($D393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",MID($D393,m2Inicio+INDIRECT(B393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E393<=FechaMin,E393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393=0,0,IF(OR(I393/N393<=MObraMin,I393/N393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S393<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T393<=INDIRECT(VLOOKUP(B393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,293046.18,1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL393),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D393=0,\"\",VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY393),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},263741.56199999998]
["Ensa 2021 proy con cta","DACBT","01-41.21.0004",null,"2021-12-30","CHAGRES",null,101701.01,7802.96,null,14125,null,null,123628.97,null,0,0,0,{"$f":"IF((VLOOKUP($B394,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q394)","v":"NA"},{"$f":"IF((VLOOKUP($B394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R394)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF($B394=\"DLSBT\",MID($D394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",MID($D394,m2Inicio+INDIRECT(B394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E394<=FechaMin,E394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394=0,0,IF(OR(I394/N394<=MObraMin,I394/N394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S394<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T394<=INDIRECT(VLOOKUP(B394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,123628.97,1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL394),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D394=0,\"\",VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY394),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},111266.073]
["Ensa 2021 proy con cta","DEQOT","01-41.21.0004",null,"2021-12-30","CHAGRES",null,74554.55,12069.04,null,0,null,null,86623.59,null,0,0,0,{"$f":"IF((VLOOKUP($B395,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q395)","v":"NA"},{"$f":"IF((VLOOKUP($B395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R395)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF($B395=\"DLSBT\",MID($D395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",MID($D395,m2Inicio+INDIRECT(B395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E395<=FechaMin,E395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395=0,0,IF(OR(I395/N395<=MObraMin,I395/N395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S395<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T395<=INDIRECT(VLOOKUP(B395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,86623.59,1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL395),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D395=0,\"\",VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY395),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},77961.231]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.21.0028",null,"2021-12-28","PANAMA",null,8374.6299999999992,5357.85,null,0,null,null,13732.48,null,0,4,202.81259999999997,{"$f":"IF((VLOOKUP($B396,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q396)","v":4},{"$f":"IF((VLOOKUP($B396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R396)","v":202.81259999999997},50.703149999999994,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF($B396=\"DLSBT\",MID($D396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",MID($D396,m2Inicio+INDIRECT(B396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E396<=FechaMin,E396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396=0,0,IF(OR(I396/N396<=MObraMin,I396/N396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S396<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T396<=INDIRECT(VLOOKUP(B396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13732.48,1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL396),FALSE))","v":50.703149999999994},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D396=0,\"\",VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY396),FALSE))","v":202.81259999999997},"NA",1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12359.232]
["Ensa 2021 proy con cta","AINAP","01-01.21.0009",null,"2021-05-14","PORTOBELO",null,10191.92,9163.01,null,17,null,null,19371.93,null,0,0,0,{"$f":"IF((VLOOKUP($B397,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q397)","v":"NA"},{"$f":"IF((VLOOKUP($B397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R397)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF($B397=\"DLSBT\",MID($D397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",MID($D397,m2Inicio+INDIRECT(B397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E397<=FechaMin,E397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397=0,0,IF(OR(I397/N397<=MObraMin,I397/N397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S397<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T397<=INDIRECT(VLOOKUP(B397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19371.93,1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL397),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D397=0,\"\",VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY397),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17434.737000000001]
["Ensa 2021 proy con cta","DLABT","01-01.21.0009",null,"2021-05-14","PORTOBELO",null,215.39,160,null,0,null,null,375.39,null,0,0,0,{"$f":"IF((VLOOKUP($B398,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q398)","v":0},{"$f":"IF((VLOOKUP($B398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R398)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF($B398=\"DLSBT\",MID($D398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",MID($D398,m2Inicio+INDIRECT(B398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E398<=FechaMin,E398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398=0,0,IF(OR(I398/N398<=MObraMin,I398/N398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S398<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T398<=INDIRECT(VLOOKUP(B398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL398),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D398=0,\"\",VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY398),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0071",null,"2021-05-14","CEMACO",null,195.57,30.72,null,0,null,null,226.29,null,0,0,0,{"$f":"IF((VLOOKUP($B399,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q399)","v":0},{"$f":"IF((VLOOKUP($B399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R399)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF($B399=\"DLSBT\",MID($D399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",MID($D399,m2Inicio+INDIRECT(B399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E399<=FechaMin,E399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399=0,0,IF(OR(I399/N399<=MObraMin,I399/N399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S399<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T399<=INDIRECT(VLOOKUP(B399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL399),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D399=0,\"\",VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY399),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.20.0071",null,"2021-05-14","CEMACO",null,1059.32,161.28,null,0,null,null,1220.5999999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B400,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q400)","v":"NA"},{"$f":"IF((VLOOKUP($B400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R400)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF($B400=\"DLSBT\",MID($D400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",MID($D400,m2Inicio+INDIRECT(B400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E400<=FechaMin,E400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400=0,0,IF(OR(I400/N400<=MObraMin,I400/N400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S400<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T400<=INDIRECT(VLOOKUP(B400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1220.5999999999999,1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL400),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D400=0,\"\",VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY400),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1098.54]
["Ensa 2021 proy con cta","DLABT","01-01.20.0022",null,"2021-11-03","PORTOBELO",null,87.38,208.69,null,0,null,null,296.07,null,0,0,0,{"$f":"IF((VLOOKUP($B401,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q401)","v":0},{"$f":"IF((VLOOKUP($B401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R401)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF($B401=\"DLSBT\",MID($D401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",MID($D401,m2Inicio+INDIRECT(B401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E401<=FechaMin,E401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401=0,0,IF(OR(I401/N401<=MObraMin,I401/N401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S401<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T401<=INDIRECT(VLOOKUP(B401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL401),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D401=0,\"\",VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY401),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","CMEDI","01-50.21.0002",null,"2021-12-29","CHAGRES",null,127155.86,31554.98,null,0,null,null,158710.84,null,0,0,0,{"$f":"IF((VLOOKUP($B402,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q402)","v":"NA"},{"$f":"IF((VLOOKUP($B402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R402)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF($B402=\"DLSBT\",MID($D402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",MID($D402,m2Inicio+INDIRECT(B402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E402<=FechaMin,E402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402=0,0,IF(OR(I402/N402<=MObraMin,I402/N402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S402<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T402<=INDIRECT(VLOOKUP(B402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,158710.84,1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL402),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D402=0,\"\",VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY402),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},142839.75599999999]
["Ensa 2021 proy con cta","DACBT","01-50.21.0002",null,"2021-12-29","CHAGRES",null,4616.25,4000,null,0,null,null,8616.25,null,0,0,0,{"$f":"IF((VLOOKUP($B403,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q403)","v":"NA"},{"$f":"IF((VLOOKUP($B403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R403)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF($B403=\"DLSBT\",MID($D403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",MID($D403,m2Inicio+INDIRECT(B403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E403<=FechaMin,E403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403=0,0,IF(OR(I403/N403<=MObraMin,I403/N403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S403<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T403<=INDIRECT(VLOOKUP(B403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8616.25,1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL403),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D403=0,\"\",VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY403),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7754.625]
["Ensa 2021 proy con cta","DEQOT","01-50.21.0002",null,"2021-12-29","CHAGRES",null,28549.48,3982.19,null,0,null,null,32531.67,null,0,0,0,{"$f":"IF((VLOOKUP($B404,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q404)","v":"NA"},{"$f":"IF((VLOOKUP($B404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R404)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF($B404=\"DLSBT\",MID($D404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",MID($D404,m2Inicio+INDIRECT(B404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E404<=FechaMin,E404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404=0,0,IF(OR(I404/N404<=MObraMin,I404/N404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S404<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T404<=INDIRECT(VLOOKUP(B404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32531.67,1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL404),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D404=0,\"\",VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY404),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29278.503000000001]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0273",null,"2021-05-28","PANAMA",null,909.75,140.71,null,0,null,null,1050.46,null,0,0,0,{"$f":"IF((VLOOKUP($B405,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q405)","v":"NA"},{"$f":"IF((VLOOKUP($B405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R405)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF($B405=\"DLSBT\",MID($D405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",MID($D405,m2Inicio+INDIRECT(B405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E405<=FechaMin,E405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405=0,0,IF(OR(I405/N405<=MObraMin,I405/N405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S405<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T405<=INDIRECT(VLOOKUP(B405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1050.46,1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL405),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D405=0,\"\",VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY405),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},945.4140000000001]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0273",null,"2021-05-28","PANAMA",null,421.52,67.930000000000007,null,0,null,null,489.45,null,0,0,0,{"$f":"IF((VLOOKUP($B406,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q406)","v":"NA"},{"$f":"IF((VLOOKUP($B406,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R406)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF($B406=\"DLSBT\",MID($D406,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D406,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",MID($D406,m2Inicio+INDIRECT(B406),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X406<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E406<=FechaMin,E406>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H406<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406=0,0,IF(OR(I406/N406<=MObraMin,I406/N406>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S406<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T406<=INDIRECT(VLOOKUP(B406,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,489.45,1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL406),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D406=0,\"\",VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY406),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},440.505]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0273",null,"2021-05-28","PANAMA",null,365.66,58.23,null,0,null,null,423.89,null,0,0,0,{"$f":"IF((VLOOKUP($B407,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q407)","v":0},{"$f":"IF((VLOOKUP($B407,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R407)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF($B407=\"DLSBT\",MID($D407,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D407,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",MID($D407,m2Inicio+INDIRECT(B407),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X407<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E407<=FechaMin,E407>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H407<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407=0,0,IF(OR(I407/N407<=MObraMin,I407/N407>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S407<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T407<=INDIRECT(VLOOKUP(B407,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL407),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D407=0,\"\",VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY407),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0273",null,"2021-05-28","PANAMA",null,3312.46,422.1,null,0,null,null,3734.56,null,0,0,0,{"$f":"IF((VLOOKUP($B408,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q408)","v":"NA"},{"$f":"IF((VLOOKUP($B408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R408)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF($B408=\"DLSBT\",MID($D408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",MID($D408,m2Inicio+INDIRECT(B408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E408<=FechaMin,E408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408=0,0,IF(OR(I408/N408<=MObraMin,I408/N408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S408<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T408<=INDIRECT(VLOOKUP(B408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3734.56,1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL408),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D408=0,\"\",VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY408),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3361.1039999999998]
["Ensa 2021 proy con cta","AINAP","01-17.20.0257",null,"2021-08-27","COLON",null,107.35,62.6,null,0,null,null,169.95,null,0,4,167.9143,{"$f":"IF((VLOOKUP($B409,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q409)","v":"NA"},{"$f":"IF((VLOOKUP($B409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R409)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF($B409=\"DLSBT\",MID($D409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",MID($D409,m2Inicio+INDIRECT(B409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E409<=FechaMin,E409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409=0,0,IF(OR(I409/N409<=MObraMin,I409/N409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S409<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T409<=INDIRECT(VLOOKUP(B409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,169.95,1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL409),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D409=0,\"\",VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY409),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},152.95499999999998]
["Ensa 2021 proy con cta","DEQDM","01-17.20.0257",null,"2021-08-27","COLON",null,182.13,380.82,null,0,null,null,562.95000000000005,null,0,4,167.9143,{"$f":"IF((VLOOKUP($B410,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q410)","v":"NA"},{"$f":"IF((VLOOKUP($B410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R410)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF($B410=\"DLSBT\",MID($D410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",MID($D410,m2Inicio+INDIRECT(B410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E410<=FechaMin,E410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410=0,0,IF(OR(I410/N410<=MObraMin,I410/N410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S410<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T410<=INDIRECT(VLOOKUP(B410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,562.95000000000005,1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL410),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D410=0,\"\",VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY410),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},506.65500000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0257",null,"2021-08-27","COLON",null,6714,6023.76,null,0,null,null,12737.76,null,0,4,167.9143,{"$f":"IF((VLOOKUP($B411,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q411)","v":4},{"$f":"IF((VLOOKUP($B411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R411)","v":167.9143},41.978574999999999,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF($B411=\"DLSBT\",MID($D411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",MID($D411,m2Inicio+INDIRECT(B411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E411<=FechaMin,E411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411=0,0,IF(OR(I411/N411<=MObraMin,I411/N411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S411<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T411<=INDIRECT(VLOOKUP(B411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12737.76,1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL411),FALSE))","v":41.978574999999999},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D411=0,\"\",VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY411),FALSE))","v":167.9143},"NA",1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11463.984]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0257",null,"2021-08-27","COLON",null,17375.87,6013.48,null,0,null,null,23389.35,null,0,4,167.9143,{"$f":"IF((VLOOKUP($B412,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q412)","v":"NA"},{"$f":"IF((VLOOKUP($B412,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R412)","v":167.9143},"NA",{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF($B412=\"DLSBT\",MID($D412,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D412,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",MID($D412,m2Inicio+INDIRECT(B412),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X412<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E412<=FechaMin,E412>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H412<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412=0,0,IF(OR(I412/N412<=MObraMin,I412/N412>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S412<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T412<=INDIRECT(VLOOKUP(B412,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23389.35,1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL412),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D412=0,\"\",VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY412),FALSE))","v":167.9143},"NA",1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21050.415000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.20.0257",null,"2021-08-27","COLON",null,6492.3,10014.98,null,0,null,null,16507.28,null,0,4,167.9143,{"$f":"IF((VLOOKUP($B413,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q413)","v":"NA"},{"$f":"IF((VLOOKUP($B413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R413)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF($B413=\"DLSBT\",MID($D413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",MID($D413,m2Inicio+INDIRECT(B413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E413<=FechaMin,E413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413=0,0,IF(OR(I413/N413<=MObraMin,I413/N413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T413<=INDIRECT(VLOOKUP(B413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16507.28,1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL413),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D413=0,\"\",VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY413),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14856.552]
["Ensa 2021 proy con cta","DACBT","01-49.21.0007",null,"2021-06-21","COLON",null,12479.19,7348.13,null,0,null,null,19827.32,null,0,0,0,{"$f":"IF((VLOOKUP($B414,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q414)","v":"NA"},{"$f":"IF((VLOOKUP($B414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R414)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF($B414=\"DLSBT\",MID($D414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",MID($D414,m2Inicio+INDIRECT(B414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E414<=FechaMin,E414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414=0,0,IF(OR(I414/N414<=MObraMin,I414/N414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S414<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T414<=INDIRECT(VLOOKUP(B414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19827.32,1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL414),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D414=0,\"\",VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY414),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17844.588]
["Ensa 2021 proy con cta","DEQOT","01-49.21.0007",null,"2021-06-21","COLON",null,90362.21,7348.13,null,0,null,null,97710.34,null,0,0,0,{"$f":"IF((VLOOKUP($B415,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q415)","v":"NA"},{"$f":"IF((VLOOKUP($B415,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R415)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF($B415=\"DLSBT\",MID($D415,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D415,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",MID($D415,m2Inicio+INDIRECT(B415),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X415<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E415<=FechaMin,E415>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H415<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415=0,0,IF(OR(I415/N415<=MObraMin,I415/N415>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S415<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T415<=INDIRECT(VLOOKUP(B415,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,97710.34,1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL415),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D415=0,\"\",VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY415),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},87939.305999999997]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-73.21.0022",null,"2021-10-27","PANAMA",null,1152.18,3546.19,null,10.93,null,null,4709.3,null,0,0,0,{"$f":"IF((VLOOKUP($B416,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q416)","v":"NA"},{"$f":"IF((VLOOKUP($B416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R416)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF($B416=\"DLSBT\",MID($D416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",MID($D416,m2Inicio+INDIRECT(B416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E416<=FechaMin,E416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416=0,0,IF(OR(I416/N416<=MObraMin,I416/N416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S416<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T416<=INDIRECT(VLOOKUP(B416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4709.3,1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL416),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D416=0,\"\",VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY416),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4238.37]
["Ensa 2021 proy con cta","AINAP","01-49.20.0003",null,"2021-12-20","COLON",null,6844.18,5792.19,null,58.11,null,null,12694.48,null,0,23,1062.3320000000001,{"$f":"IF((VLOOKUP($B417,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q417)","v":"NA"},{"$f":"IF((VLOOKUP($B417,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R417)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF($B417=\"DLSBT\",MID($D417,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D417,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",MID($D417,m2Inicio+INDIRECT(B417),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X417<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E417<=FechaMin,E417>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H417<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417=0,0,IF(OR(I417/N417<=MObraMin,I417/N417>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S417<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T417<=INDIRECT(VLOOKUP(B417,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12694.48,1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL417),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D417=0,\"\",VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY417),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11425.031999999999]
["Ensa 2021 proy con cta","DEQDM","01-49.20.0003",null,"2021-12-20","COLON",null,1838.78,479.37,null,10.67,null,null,2328.8200000000002,null,0,23,1062.3320000000001,{"$f":"IF((VLOOKUP($B418,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q418)","v":"NA"},{"$f":"IF((VLOOKUP($B418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R418)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF($B418=\"DLSBT\",MID($D418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",MID($D418,m2Inicio+INDIRECT(B418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E418<=FechaMin,E418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418=0,0,IF(OR(I418/N418<=MObraMin,I418/N418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S418<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T418<=INDIRECT(VLOOKUP(B418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2328.8200000000002,1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL418),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D418=0,\"\",VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY418),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2095.9380000000001]
["Ensa 2021 proy con cta","DEQOT","01-49.20.0003",null,"2021-12-20","COLON",null,24818.1,14845.12,null,176.11,null,null,39839.33,null,0,23,1062.3320000000001,{"$f":"IF((VLOOKUP($B419,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q419)","v":"NA"},{"$f":"IF((VLOOKUP($B419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R419)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF($B419=\"DLSBT\",MID($D419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",MID($D419,m2Inicio+INDIRECT(B419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E419<=FechaMin,E419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419=0,0,IF(OR(I419/N419<=MObraMin,I419/N419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S419<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T419<=INDIRECT(VLOOKUP(B419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39839.33,1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL419),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D419=0,\"\",VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY419),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35855.397000000004]
["Ensa 2021 proy con cta","DLABT","01-49.20.0003",null,"2021-12-20","COLON",null,3458.57,3680.18,null,32.799999999999997,null,null,7171.55,null,0,23,1062.3320000000001,{"$f":"IF((VLOOKUP($B420,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q420)","v":23},{"$f":"IF((VLOOKUP($B420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R420)","v":1062.3320000000001},46.188347826086961,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF($B420=\"DLSBT\",MID($D420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",MID($D420,m2Inicio+INDIRECT(B420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E420<=FechaMin,E420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420=0,0,IF(OR(I420/N420<=MObraMin,I420/N420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S420<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T420<=INDIRECT(VLOOKUP(B420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7171.55,1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL420),FALSE))","v":46.188347826086961},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D420=0,\"\",VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY420),FALSE))","v":1062.3320000000001},"NA",1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6454.3950000000004]
["Ensa 2021 proy con cta","DLAMT-13,8","01-49.20.0003",null,"2021-12-20","COLON",null,54572.2,50129.06,null,460.03,null,null,105161.29,null,0,23,1062.3320000000001,{"$f":"IF((VLOOKUP($B421,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q421)","v":23},{"$f":"IF((VLOOKUP($B421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R421)","v":1062.3320000000001},46.188347826086961,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF($B421=\"DLSBT\",MID($D421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",MID($D421,m2Inicio+INDIRECT(B421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E421<=FechaMin,E421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421=0,0,IF(OR(I421/N421<=MObraMin,I421/N421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S421<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T421<=INDIRECT(VLOOKUP(B421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,105161.29,1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL421),FALSE))","v":46.188347826086961},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D421=0,\"\",VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY421),FALSE))","v":1062.3320000000001},"NA",1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},94645.160999999993]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.20.0003",null,"2021-12-20","COLON",null,10986.53,5638.93,null,58.46,null,null,16683.919999999998,null,0,23,1062.3320000000001,{"$f":"IF((VLOOKUP($B422,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q422)","v":"NA"},{"$f":"IF((VLOOKUP($B422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R422)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF($B422=\"DLSBT\",MID($D422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",MID($D422,m2Inicio+INDIRECT(B422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E422<=FechaMin,E422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422=0,0,IF(OR(I422/N422<=MObraMin,I422/N422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S422<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T422<=INDIRECT(VLOOKUP(B422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16683.919999999998,1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL422),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D422=0,\"\",VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY422),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15015.527999999998]
["Ensa 2021 proy con cta","DEQDM","01-17.21.0099",null,"2021-11-22","CHEPO",null,588.24,492.45,null,0,null,null,1080.69,null,0,2,179.86349999999999,{"$f":"IF((VLOOKUP($B423,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q423)","v":"NA"},{"$f":"IF((VLOOKUP($B423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R423)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF($B423=\"DLSBT\",MID($D423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",MID($D423,m2Inicio+INDIRECT(B423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E423<=FechaMin,E423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423=0,0,IF(OR(I423/N423<=MObraMin,I423/N423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S423<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T423<=INDIRECT(VLOOKUP(B423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1080.69,1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL423),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D423=0,\"\",VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY423),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},972.62100000000009]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0099",null,"2021-11-22","CHEPO",null,4213.33,10860.95,null,0,null,null,15074.28,null,0,2,179.86349999999999,{"$f":"IF((VLOOKUP($B424,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q424)","v":2},{"$f":"IF((VLOOKUP($B424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R424)","v":179.86349999999999},89.931749999999994,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF($B424=\"DLSBT\",MID($D424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",MID($D424,m2Inicio+INDIRECT(B424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E424<=FechaMin,E424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424=0,0,IF(OR(I424/N424<=MObraMin,I424/N424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S424<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T424<=INDIRECT(VLOOKUP(B424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15074.28,1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL424),FALSE))","v":89.931749999999994},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D424=0,\"\",VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY424),FALSE))","v":179.86349999999999},"NA",1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13566.852000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.21.0099",null,"2021-11-22","CHEPO",null,31643.41,15050.64,null,0,null,null,46694.05,null,0,2,179.86349999999999,{"$f":"IF((VLOOKUP($B425,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q425)","v":"NA"},{"$f":"IF((VLOOKUP($B425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R425)","v":179.86349999999999},"NA",{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF($B425=\"DLSBT\",MID($D425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",MID($D425,m2Inicio+INDIRECT(B425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E425<=FechaMin,E425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425=0,0,IF(OR(I425/N425<=MObraMin,I425/N425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S425<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T425<=INDIRECT(VLOOKUP(B425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,46694.05,1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL425),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D425=0,\"\",VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY425),FALSE))","v":179.86349999999999},"NA",1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},42024.645000000004]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0099",null,"2021-11-22","CHEPO",null,22930.91,11079.56,null,0,null,null,34010.47,null,0,2,179.86349999999999,{"$f":"IF((VLOOKUP($B426,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q426)","v":"NA"},{"$f":"IF((VLOOKUP($B426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R426)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF($B426=\"DLSBT\",MID($D426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",MID($D426,m2Inicio+INDIRECT(B426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E426<=FechaMin,E426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426=0,0,IF(OR(I426/N426<=MObraMin,I426/N426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S426<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T426<=INDIRECT(VLOOKUP(B426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34010.47,1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL426),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D426=0,\"\",VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY426),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30609.423000000003]
["Ensa 2021 proy con cta","DEQDM","01-75.21.0010",null,"2021-11-30","PANAMA",null,1883.18,0,null,0,null,null,1883.18,null,0,0,0,{"$f":"IF((VLOOKUP($B427,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q427)","v":"NA"},{"$f":"IF((VLOOKUP($B427,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R427)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF($B427=\"DLSBT\",MID($D427,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D427,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",MID($D427,m2Inicio+INDIRECT(B427),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X427<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E427<=FechaMin,E427>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H427<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427=0,0,IF(OR(I427/N427<=MObraMin,I427/N427>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S427<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T427<=INDIRECT(VLOOKUP(B427,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1883.18,1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL427),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D427=0,\"\",VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY427),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1694.8620000000001]
["Ensa 2021 proy con cta","AINAP","01-01.21.0007",null,"2021-06-18","CHEPO",null,46723.22,32458.97,null,30.6,null,null,79212.789999999994,null,0,0,0,{"$f":"IF((VLOOKUP($B428,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q428)","v":"NA"},{"$f":"IF((VLOOKUP($B428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R428)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF($B428=\"DLSBT\",MID($D428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",MID($D428,m2Inicio+INDIRECT(B428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E428<=FechaMin,E428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428=0,0,IF(OR(I428/N428<=MObraMin,I428/N428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S428<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T428<=INDIRECT(VLOOKUP(B428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,79212.789999999994,1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL428),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D428=0,\"\",VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY428),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},71291.510999999999]
["Ensa 2021 proy con cta","DLABT","01-01.21.0007",null,"2021-06-18","CHEPO",null,612.89,893.86,null,5.0999999999999996,null,null,1511.85,null,0,0,0,{"$f":"IF((VLOOKUP($B429,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q429)","v":0},{"$f":"IF((VLOOKUP($B429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R429)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF($B429=\"DLSBT\",MID($D429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",MID($D429,m2Inicio+INDIRECT(B429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E429<=FechaMin,E429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429=0,0,IF(OR(I429/N429<=MObraMin,I429/N429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S429<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T429<=INDIRECT(VLOOKUP(B429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL429),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D429=0,\"\",VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY429),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-48.18.0013",null,"2021-06-28","PANAMA",null,1072.6400000000001,721.4,null,0,null,null,1794.04,null,0,9,369.17759999999998,{"$f":"IF((VLOOKUP($B430,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q430)","v":"NA"},{"$f":"IF((VLOOKUP($B430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R430)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF($B430=\"DLSBT\",MID($D430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",MID($D430,m2Inicio+INDIRECT(B430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E430<=FechaMin,E430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430=0,0,IF(OR(I430/N430<=MObraMin,I430/N430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S430<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T430<=INDIRECT(VLOOKUP(B430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1794.04,1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL430),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D430=0,\"\",VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY430),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1614.636]
["Ensa 2021 proy con cta","DACBT","01-48.18.0013",null,"2021-06-28","PANAMA",null,72.38,53.13,null,0,null,null,125.51,null,0,9,369.17759999999998,{"$f":"IF((VLOOKUP($B431,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q431)","v":"NA"},{"$f":"IF((VLOOKUP($B431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R431)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF($B431=\"DLSBT\",MID($D431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",MID($D431,m2Inicio+INDIRECT(B431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E431<=FechaMin,E431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431=0,0,IF(OR(I431/N431<=MObraMin,I431/N431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S431<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T431<=INDIRECT(VLOOKUP(B431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,125.51,1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL431),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D431=0,\"\",VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY431),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},112.959]
["Ensa 2021 proy con cta","DEQOT","01-48.18.0013",null,"2021-06-28","PANAMA",null,9889.2000000000007,5814.57,null,0,null,null,15703.77,null,0,9,369.17759999999998,{"$f":"IF((VLOOKUP($B432,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q432)","v":"NA"},{"$f":"IF((VLOOKUP($B432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R432)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF($B432=\"DLSBT\",MID($D432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",MID($D432,m2Inicio+INDIRECT(B432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E432<=FechaMin,E432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432=0,0,IF(OR(I432/N432<=MObraMin,I432/N432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S432<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T432<=INDIRECT(VLOOKUP(B432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15703.77,1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL432),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D432=0,\"\",VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY432),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14133.393]
["Ensa 2021 proy con cta","DLABT","01-48.18.0013",null,"2021-06-28","PANAMA",null,13907.57,10661.93,null,0,null,null,24569.5,null,0,9,369.17759999999998,{"$f":"IF((VLOOKUP($B433,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q433)","v":9},{"$f":"IF((VLOOKUP($B433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R433)","v":369.17759999999998},41.019733333333335,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF($B433=\"DLSBT\",MID($D433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",MID($D433,m2Inicio+INDIRECT(B433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E433<=FechaMin,E433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433=0,0,IF(OR(I433/N433<=MObraMin,I433/N433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S433<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T433<=INDIRECT(VLOOKUP(B433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24569.5,1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL433),FALSE))","v":41.019733333333335},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D433=0,\"\",VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY433),FALSE))","v":369.17759999999998},"NA",1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22112.55]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.18.0013",null,"2021-06-28","PANAMA",null,689.64,750.93,null,0,null,null,1440.57,null,0,9,369.17759999999998,{"$f":"IF((VLOOKUP($B434,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q434)","v":9},{"$f":"IF((VLOOKUP($B434,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R434)","v":369.17759999999998},41.019733333333335,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF($B434=\"DLSBT\",MID($D434,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D434,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",MID($D434,m2Inicio+INDIRECT(B434),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X434<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E434<=FechaMin,E434>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H434<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434=0,0,IF(OR(I434/N434<=MObraMin,I434/N434>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S434<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T434<=INDIRECT(VLOOKUP(B434,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1440.57,1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL434),FALSE))","v":41.019733333333335},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D434=0,\"\",VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY434),FALSE))","v":369.17759999999998},"NA",1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1296.5129999999999]
["Ensa 2021 proy con cta","DTRMB-34,5","01-48.18.0013",null,"2021-06-28","PANAMA",null,3378.49,1982.48,null,0,null,null,5360.97,null,0,9,369.17759999999998,{"$f":"IF((VLOOKUP($B435,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q435)","v":"NA"},{"$f":"IF((VLOOKUP($B435,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R435)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF($B435=\"DLSBT\",MID($D435,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D435,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",MID($D435,m2Inicio+INDIRECT(B435),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X435<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E435<=FechaMin,E435>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H435<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435=0,0,IF(OR(I435/N435<=MObraMin,I435/N435>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S435<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T435<=INDIRECT(VLOOKUP(B435,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5360.97,1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL435),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D435=0,\"\",VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY435),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4824.8730000000005]
["Ensa 2021 proy con cta","AINAP","01-07.20.0044",null,"2021-04-15","PANAMA",null,5040.37,2960.56,null,0,null,null,8000.93,null,693.92,58,2438.3337000000001,{"$f":"IF((VLOOKUP($B436,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q436)","v":"NA"},{"$f":"IF((VLOOKUP($B436,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R436)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF($B436=\"DLSBT\",MID($D436,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D436,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",MID($D436,m2Inicio+INDIRECT(B436),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X436<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E436<=FechaMin,E436>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H436<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436=0,0,IF(OR(I436/N436<=MObraMin,I436/N436>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S436<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T436<=INDIRECT(VLOOKUP(B436,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8000.93,1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL436),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D436=0,\"\",VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY436),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7200.8370000000004]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.20.0044",null,"2021-04-15","PANAMA",null,34794.230000000003,36770.51,null,0,null,null,71564.740000000005,null,6206.83,58,2438.3337000000001,{"$f":"IF((VLOOKUP($B437,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q437)","v":58},{"$f":"IF((VLOOKUP($B437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R437)","v":2438.3337000000001},42.040236206896552,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF($B437=\"DLSBT\",MID($D437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",MID($D437,m2Inicio+INDIRECT(B437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E437<=FechaMin,E437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437=0,0,IF(OR(I437/N437<=MObraMin,I437/N437>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S437<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T437<=INDIRECT(VLOOKUP(B437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,71564.740000000005,1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL437),FALSE))","v":42.040236206896552},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D437=0,\"\",VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY437),FALSE))","v":2438.3337000000001},"NA",1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},64408.266000000003]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0044",null,"2021-04-15","PANAMA",null,14138.06,4162.6000000000004,null,0,null,null,18300.66,null,1587.22,58,2438.3337000000001,{"$f":"IF((VLOOKUP($B438,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q438)","v":"NA"},{"$f":"IF((VLOOKUP($B438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R438)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF($B438=\"DLSBT\",MID($D438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",MID($D438,m2Inicio+INDIRECT(B438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E438<=FechaMin,E438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438=0,0,IF(OR(I438/N438<=MObraMin,I438/N438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S438<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T438<=INDIRECT(VLOOKUP(B438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18300.66,1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL438),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D438=0,\"\",VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY438),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16470.594000000001]
["Ensa 2021 proy con cta","DEQDM","01-75.21.0011",null,"2021-11-30","PANAMA",null,14194.66,0,null,0,null,null,14194.66,null,0,0,0,{"$f":"IF((VLOOKUP($B439,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q439)","v":"NA"},{"$f":"IF((VLOOKUP($B439,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R439)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF($B439=\"DLSBT\",MID($D439,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D439,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",MID($D439,m2Inicio+INDIRECT(B439),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X439<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E439<=FechaMin,E439>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H439<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439=0,0,IF(OR(I439/N439<=MObraMin,I439/N439>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S439<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T439<=INDIRECT(VLOOKUP(B439,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14194.66,1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL439),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D439=0,\"\",VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY439),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12775.194]
["Ensa 2021 proy con cta","AINAP","01-17.20.0031",null,"2021-02-24","SAN MIGUELITO",null,358.16,238.24,null,0,null,null,596.4,null,0,4,0,{"$f":"IF((VLOOKUP($B440,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q440)","v":"NA"},{"$f":"IF((VLOOKUP($B440,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R440)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF($B440=\"DLSBT\",MID($D440,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D440,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",MID($D440,m2Inicio+INDIRECT(B440),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X440<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E440<=FechaMin,E440>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H440<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440=0,0,IF(OR(I440/N440<=MObraMin,I440/N440>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S440<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T440<=INDIRECT(VLOOKUP(B440,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,596.4,1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL440),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D440=0,\"\",VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY440),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},536.76]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0031",null,"2021-02-24","SAN MIGUELITO",null,728.03,200.6,null,0,null,null,928.63,null,0,4,0,{"$f":"IF((VLOOKUP($B441,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q441)","v":"NA"},{"$f":"IF((VLOOKUP($B441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R441)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF($B441=\"DLSBT\",MID($D441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",MID($D441,m2Inicio+INDIRECT(B441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E441<=FechaMin,E441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441=0,0,IF(OR(I441/N441<=MObraMin,I441/N441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S441<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T441<=INDIRECT(VLOOKUP(B441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,928.63,1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL441),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D441=0,\"\",VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY441),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},835.76700000000005]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0031",null,"2021-02-24","SAN MIGUELITO",null,2787.29,2156.0700000000002,null,0,null,null,4943.3599999999997,null,0,4,0,{"$f":"IF((VLOOKUP($B442,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q442)","v":4},{"$f":"IF((VLOOKUP($B442,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R442)","v":0},0,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF($B442=\"DLSBT\",MID($D442,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D442,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",MID($D442,m2Inicio+INDIRECT(B442),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X442<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E442<=FechaMin,E442>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H442<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442=0,0,IF(OR(I442/N442<=MObraMin,I442/N442>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S442<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T442<=INDIRECT(VLOOKUP(B442,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4943.3599999999997,1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL442),FALSE))","v":0},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D442=0,\"\",VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY442),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4449.0239999999994]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0017",null,"2020-04-21","PANAMA",null,0,23540,null,0,null,null,23540,null,0,0,0,{"$f":"IF((VLOOKUP($B443,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q443)","v":"NA"},{"$f":"IF((VLOOKUP($B443,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R443)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF($B443=\"DLSBT\",MID($D443,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D443,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",MID($D443,m2Inicio+INDIRECT(B443),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X443<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E443<=FechaMin,E443>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H443<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443=0,0,IF(OR(I443/N443<=MObraMin,I443/N443>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S443<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T443<=INDIRECT(VLOOKUP(B443,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,0,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL443),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D443=0,\"\",VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY443),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","PEQCM","01-75.18.0013",null,"2021-05-14","PANAMA",null,1862.02,0,null,0,null,null,1862.02,null,0,0,0,{"$f":"IF((VLOOKUP($B444,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q444)","v":"NA"},{"$f":"IF((VLOOKUP($B444,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R444)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF($B444=\"DLSBT\",MID($D444,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D444,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",MID($D444,m2Inicio+INDIRECT(B444),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X444<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E444<=FechaMin,E444>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H444<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444=0,0,IF(OR(I444/N444<=MObraMin,I444/N444>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S444<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T444<=INDIRECT(VLOOKUP(B444,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1862.02,1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL444),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D444=0,\"\",VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY444),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1675.818]
["Ensa 2021 proy con cta","DACBT","01-48.21.0002",null,"2021-12-31","PANAMA",null,13671.88,146627.54999999999,null,138889.49,null,null,299188.92,null,0,0,0,{"$f":"IF((VLOOKUP($B445,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q445)","v":"NA"},{"$f":"IF((VLOOKUP($B445,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R445)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF($B445=\"DLSBT\",MID($D445,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D445,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",MID($D445,m2Inicio+INDIRECT(B445),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X445<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E445<=FechaMin,E445>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H445<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445=0,0,IF(OR(I445/N445<=MObraMin,I445/N445>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S445<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T445<=INDIRECT(VLOOKUP(B445,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,299188.92,1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL445),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D445=0,\"\",VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY445),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},269270.02799999999]
["Ensa 2021 proy con cta","DEQOT","01-48.21.0002",null,"2021-12-31","PANAMA",null,7010.71,125620.56,null,0,null,null,132631.26999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B446,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q446)","v":"NA"},{"$f":"IF((VLOOKUP($B446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R446)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF($B446=\"DLSBT\",MID($D446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",MID($D446,m2Inicio+INDIRECT(B446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E446<=FechaMin,E446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446=0,0,IF(OR(I446/N446<=MObraMin,I446/N446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S446<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T446<=INDIRECT(VLOOKUP(B446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,132631.26999999999,1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL446),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D446=0,\"\",VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY446),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},119368.143]
["Ensa 2021 proy con cta","AINAP","01-07.20.0054",null,"2021-11-25","CHAGRES",null,584.89,406.14,null,228.12,null,null,1219.1500000000001,null,0,2,268.44799999999998,{"$f":"IF((VLOOKUP($B447,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q447)","v":"NA"},{"$f":"IF((VLOOKUP($B447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R447)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF($B447=\"DLSBT\",MID($D447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",MID($D447,m2Inicio+INDIRECT(B447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E447<=FechaMin,E447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447=0,0,IF(OR(I447/N447<=MObraMin,I447/N447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S447<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T447<=INDIRECT(VLOOKUP(B447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1219.1500000000001,1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL447),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D447=0,\"\",VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY447),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1097.2350000000001]
["Ensa 2021 proy con cta","DLABT","01-07.20.0054",null,"2021-11-25","CHAGRES",null,795.67,1077.3900000000001,null,431.15,null,null,2304.21,null,0,2,268.44799999999998,{"$f":"IF((VLOOKUP($B448,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q448)","v":2},{"$f":"IF((VLOOKUP($B448,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R448)","v":268.44799999999998},134.22399999999999,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF($B448=\"DLSBT\",MID($D448,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D448,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",MID($D448,m2Inicio+INDIRECT(B448),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X448<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E448<=FechaMin,E448>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H448<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448=0,0,IF(OR(I448/N448<=MObraMin,I448/N448>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S448<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T448<=INDIRECT(VLOOKUP(B448,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2304.21,1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL448),FALSE))","v":134.22399999999999},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D448=0,\"\",VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY448),FALSE))","v":268.44799999999998},"NA",1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2073.7890000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.20.0054",null,"2021-11-25","CHAGRES",null,1106.25,1081.75,null,503.64,null,null,2691.64,null,0,2,268.44799999999998,{"$f":"IF((VLOOKUP($B449,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q449)","v":2},{"$f":"IF((VLOOKUP($B449,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R449)","v":268.44799999999998},134.22399999999999,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF($B449=\"DLSBT\",MID($D449,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D449,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",MID($D449,m2Inicio+INDIRECT(B449),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X449<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E449<=FechaMin,E449>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H449<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449=0,0,IF(OR(I449/N449<=MObraMin,I449/N449>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S449<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T449<=INDIRECT(VLOOKUP(B449,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2691.64,1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL449),FALSE))","v":134.22399999999999},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D449=0,\"\",VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY449),FALSE))","v":268.44799999999998},"NA",1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2422.4760000000001]
["Ensa 2021 proy con cta","AINAP","01-06.20.0018",null,"2021-04-19","PANAMA",null,4082.33,3469.69,null,5.3,null,null,7557.32,null,0,46,1796.5895999999998,{"$f":"IF((VLOOKUP($B450,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q450)","v":"NA"},{"$f":"IF((VLOOKUP($B450,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R450)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF($B450=\"DLSBT\",MID($D450,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D450,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",MID($D450,m2Inicio+INDIRECT(B450),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X450<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E450<=FechaMin,E450>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H450<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450=0,0,IF(OR(I450/N450<=MObraMin,I450/N450>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S450<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T450<=INDIRECT(VLOOKUP(B450,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7557.32,1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL450),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D450=0,\"\",VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY450),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6801.5879999999997]
["Ensa 2021 proy con cta","DACBT","01-06.20.0018",null,"2021-04-19","PANAMA",null,440.32,162.19,null,0,null,null,602.51,null,0,46,1796.5895999999998,{"$f":"IF((VLOOKUP($B451,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q451)","v":"NA"},{"$f":"IF((VLOOKUP($B451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R451)","v":"NA"},{"$f":"IF(S451=\"NA\",\"NA\",IF(S451=0,\"SP\",T451/S451))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF($B451=\"DLSBT\",MID($D451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",MID($D451,m2Inicio+INDIRECT(B451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y451=\"NA\",Z451=\"NA\"),AND(Y451=\"NA\",Z451>CantTrbtOtCMin),AND(Y451>CantTrbtOtCMin,Z451=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E451<=FechaMin,E451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451=0,0,IF(OR(I451/N451<=MObraMin,I451/N451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S451<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T451<=INDIRECT(VLOOKUP(B451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA451*AB451*AC451*AD451*AE451*AF451*MAX(AG451,AH451)","v":1},{"$f":"N451*AI451","v":602.51},{"$f":"IF(OR(E451<=FechaMin,E451>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL451),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL451=\"NA\",1,IF(AL451<=AM451*(1+AN451),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D451=0,\"\",VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP451,1,2)=\"\",MID(AP451,1,2)=\"NA\"),\"X\",MID(D451,MID(AP451,1,2),MID(AP451,3,2)))","v":"X"},{"$f":"IF(MID(AP451,5,2)=\"\",\"\",MID(D451,MID(AP451,5,2),MID(AP451,7,2)))","v":""},{"$f":"IF(MID(AP451,9,2)=\"\",\"\",MID(D451,MID(AP451,9,2),MID(AP451,11,2)))","v":""},{"$f":"IF(MID(AP451,13,2)=\"\",\"\",MID(D451,MID(AP451,13,2),MID(AP451,15,2)))","v":""},{"$f":"IF(MID(AP451,17,2)=\"\",\"\",MID(D451,MID(AP451,17,2),MID(AP451,19,2)))","v":""},{"$f":"IF(MID(AP451,21,2)=\"\",\"\",MID(D451,MID(AP451,21,2),MID(AP451,23,2)))","v":""},{"$f":"IF(MID(AP451,25,2)=\"\",\"\",MID(D451,MID(AP451,25,2),MID(AP451,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY451),FALSE))","v":"NA"},{"$f":"IF(AX451=\"NA\",\"NA\",IF(AY451=0,0,N451/AY451))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ451=\"NA\",AO451=\"NC\"),1,IF(AZ451<AX451,1,AX451/AZ451)),100%)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ451*BA451*BB451*BC451","v":542.25900000000001}]
["Ensa 2021 proy con cta","DEQOT","01-06.20.0018",null,"2021-04-19","PANAMA",null,12152.47,5059.0600000000004,null,5.16,null,null,17216.689999999999,null,0,46,1796.5895999999998,{"$f":"IF((VLOOKUP($B452,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q452)","v":"NA"},{"$f":"IF((VLOOKUP($B452,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R452)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF($B452=\"DLSBT\",MID($D452,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D452,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",MID($D452,m2Inicio+INDIRECT(B452),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X452<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E452<=FechaMin,E452>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H452<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452=0,0,IF(OR(I452/N452<=MObraMin,I452/N452>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S452<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T452<=INDIRECT(VLOOKUP(B452,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17216.689999999999,1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL452),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D452=0,\"\",VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY452),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15495.020999999999]
["Ensa 2021 proy con cta","DLABT","01-06.20.0018",null,"2021-04-19","PANAMA",null,39113.75,28515.53,null,21.6,null,null,67650.880000000005,null,0,46,1796.5895999999998,{"$f":"IF((VLOOKUP($B453,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q453)","v":46},{"$f":"IF((VLOOKUP($B453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R453)","v":1796.5895999999998},39.056295652173908,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF($B453=\"DLSBT\",MID($D453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",MID($D453,m2Inicio+INDIRECT(B453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E453<=FechaMin,E453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453=0,0,IF(OR(I453/N453<=MObraMin,I453/N453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S453<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T453<=INDIRECT(VLOOKUP(B453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,67650.880000000005,1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL453),FALSE))","v":39.056295652173908},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D453=0,\"\",VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY453),FALSE))","v":1796.5895999999998},"NA",1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},60885.792000000009]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.20.0018",null,"2021-04-19","PANAMA",null,2958.91,4353.66,null,31.52,null,null,7344.09,null,0,46,1796.5895999999998,{"$f":"IF((VLOOKUP($B454,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q454)","v":46},{"$f":"IF((VLOOKUP($B454,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R454)","v":1796.5895999999998},39.056295652173908,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF($B454=\"DLSBT\",MID($D454,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D454,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",MID($D454,m2Inicio+INDIRECT(B454),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X454<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E454<=FechaMin,E454>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H454<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454=0,0,IF(OR(I454/N454<=MObraMin,I454/N454>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S454<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T454<=INDIRECT(VLOOKUP(B454,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7344.09,1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL454),FALSE))","v":39.056295652173908},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D454=0,\"\",VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY454),FALSE))","v":1796.5895999999998},"NA",1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6609.6810000000005]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.20.0018",null,"2021-04-19","PANAMA",null,9234.49,3391.84,null,344.95,null,null,12971.28,null,0,46,1796.5895999999998,{"$f":"IF((VLOOKUP($B455,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q455)","v":"NA"},{"$f":"IF((VLOOKUP($B455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R455)","v":1796.5895999999998},"NA",{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF($B455=\"DLSBT\",MID($D455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",MID($D455,m2Inicio+INDIRECT(B455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E455<=FechaMin,E455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455=0,0,IF(OR(I455/N455<=MObraMin,I455/N455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S455<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T455<=INDIRECT(VLOOKUP(B455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12971.28,1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL455),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D455=0,\"\",VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY455),FALSE))","v":1796.5895999999998},"NA",1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11674.152]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0018",null,"2021-04-19","PANAMA",null,14927.42,6426.41,null,354.53,null,null,21708.36,null,0,46,1796.5895999999998,{"$f":"IF((VLOOKUP($B456,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q456)","v":"NA"},{"$f":"IF((VLOOKUP($B456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R456)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF($B456=\"DLSBT\",MID($D456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",MID($D456,m2Inicio+INDIRECT(B456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E456<=FechaMin,E456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456=0,0,IF(OR(I456/N456<=MObraMin,I456/N456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S456<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T456<=INDIRECT(VLOOKUP(B456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21708.36,1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL456),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D456=0,\"\",VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY456),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19537.524000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.20.0018",null,"2021-04-19","PANAMA",null,11172.49,5134.82,null,25.38,null,null,16332.69,null,0,46,1796.5895999999998,{"$f":"IF((VLOOKUP($B457,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q457)","v":"NA"},{"$f":"IF((VLOOKUP($B457,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R457)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF($B457=\"DLSBT\",MID($D457,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D457,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",MID($D457,m2Inicio+INDIRECT(B457),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X457<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E457<=FechaMin,E457>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H457<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457=0,0,IF(OR(I457/N457<=MObraMin,I457/N457>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S457<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T457<=INDIRECT(VLOOKUP(B457,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16332.69,1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL457),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D457=0,\"\",VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY457),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14699.421]
["Ensa 2021 proy con cta","PEQCO","01-32.19.0019",null,"2021-03-31","COLON",null,173037.15,7446.6,null,0,null,null,180483.75,null,0,0,0,{"$f":"IF((VLOOKUP($B458,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q458)","v":"NA"},{"$f":"IF((VLOOKUP($B458,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R458)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF($B458=\"DLSBT\",MID($D458,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D458,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",MID($D458,m2Inicio+INDIRECT(B458),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X458<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E458<=FechaMin,E458>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H458<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458=0,0,IF(OR(I458/N458<=MObraMin,I458/N458>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S458<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T458<=INDIRECT(VLOOKUP(B458,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,180483.75,1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL458),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D458=0,\"\",VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY458),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},162435.375]
["Ensa 2021 proy con cta","PEDYM","01-30.21.0005",null,"2015-08-09","PANAMA",null,2896.49,0,null,0,null,null,2896.49,null,0,0,0,{"$f":"IF((VLOOKUP($B459,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q459)","v":"NA"},{"$f":"IF((VLOOKUP($B459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R459)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF($B459=\"DLSBT\",MID($D459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",MID($D459,m2Inicio+INDIRECT(B459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E459<=FechaMin,E459>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459=0,0,IF(OR(I459/N459<=MObraMin,I459/N459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S459<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T459<=INDIRECT(VLOOKUP(B459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,0,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL459),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D459=0,\"\",VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY459),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-48.19.0049",null,"2021-06-27","PANAMA",null,3007.42,4353.8500000000004,null,32.67,null,null,7393.94,null,0,42,1682.2984999999999,{"$f":"IF((VLOOKUP($B460,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q460)","v":"NA"},{"$f":"IF((VLOOKUP($B460,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R460)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF($B460=\"DLSBT\",MID($D460,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D460,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",MID($D460,m2Inicio+INDIRECT(B460),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X460<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E460<=FechaMin,E460>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H460<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460=0,0,IF(OR(I460/N460<=MObraMin,I460/N460>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S460<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T460<=INDIRECT(VLOOKUP(B460,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7393.94,1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL460),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D460=0,\"\",VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY460),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6654.5459999999994]
["Ensa 2021 proy con cta","DACBT","01-48.19.0049",null,"2021-06-27","PANAMA",null,476.17,252.8,null,14.75,null,null,743.72,null,0,42,1682.2984999999999,{"$f":"IF((VLOOKUP($B461,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q461)","v":"NA"},{"$f":"IF((VLOOKUP($B461,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R461)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF($B461=\"DLSBT\",MID($D461,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D461,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",MID($D461,m2Inicio+INDIRECT(B461),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X461<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E461<=FechaMin,E461>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H461<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461=0,0,IF(OR(I461/N461<=MObraMin,I461/N461>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S461<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T461<=INDIRECT(VLOOKUP(B461,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,743.72,1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL461),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D461=0,\"\",VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY461),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},669.34800000000007]
["Ensa 2021 proy con cta","DEQOT","01-48.19.0049",null,"2021-06-27","PANAMA",null,22745.73,9699.6299999999992,null,78.48,null,null,32523.84,null,0,42,1682.2984999999999,{"$f":"IF((VLOOKUP($B462,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q462)","v":"NA"},{"$f":"IF((VLOOKUP($B462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R462)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF($B462=\"DLSBT\",MID($D462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",MID($D462,m2Inicio+INDIRECT(B462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E462<=FechaMin,E462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462=0,0,IF(OR(I462/N462<=MObraMin,I462/N462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S462<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T462<=INDIRECT(VLOOKUP(B462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32523.84,1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL462),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D462=0,\"\",VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY462),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29271.456000000002]
["Ensa 2021 proy con cta","DLABT","01-48.19.0049",null,"2021-06-27","PANAMA",null,33291.32,23695,null,162.59,null,null,57148.91,null,0,42,1682.2984999999999,{"$f":"IF((VLOOKUP($B463,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q463)","v":42},{"$f":"IF((VLOOKUP($B463,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R463)","v":1682.2984999999999},40.054726190476188,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF($B463=\"DLSBT\",MID($D463,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D463,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",MID($D463,m2Inicio+INDIRECT(B463),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X463<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E463<=FechaMin,E463>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H463<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463=0,0,IF(OR(I463/N463<=MObraMin,I463/N463>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S463<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T463<=INDIRECT(VLOOKUP(B463,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,57148.91,1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL463),FALSE))","v":40.054726190476188},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D463=0,\"\",VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY463),FALSE))","v":1682.2984999999999},"NA",1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},51434.019000000008]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.19.0049",null,"2021-06-27","PANAMA",null,13298.28,10567.88,null,0,null,null,23866.16,null,0,42,1682.2984999999999,{"$f":"IF((VLOOKUP($B464,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q464)","v":42},{"$f":"IF((VLOOKUP($B464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R464)","v":1682.2984999999999},40.054726190476188,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF($B464=\"DLSBT\",MID($D464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",MID($D464,m2Inicio+INDIRECT(B464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E464<=FechaMin,E464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464=0,0,IF(OR(I464/N464<=MObraMin,I464/N464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S464<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T464<=INDIRECT(VLOOKUP(B464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23866.16,1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL464),FALSE))","v":40.054726190476188},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D464=0,\"\",VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY464),FALSE))","v":1682.2984999999999},"NA",1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21479.544000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.19.0049",null,"2021-06-27","PANAMA",null,6409.38,6991.31,null,74.3,null,null,13474.99,null,0,42,1682.2984999999999,{"$f":"IF((VLOOKUP($B465,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q465)","v":"NA"},{"$f":"IF((VLOOKUP($B465,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R465)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF($B465=\"DLSBT\",MID($D465,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D465,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",MID($D465,m2Inicio+INDIRECT(B465),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X465<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E465<=FechaMin,E465>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H465<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465=0,0,IF(OR(I465/N465<=MObraMin,I465/N465>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S465<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T465<=INDIRECT(VLOOKUP(B465,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13474.99,1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL465),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D465=0,\"\",VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY465),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12127.491]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-48.19.0049",null,"2021-06-27","PANAMA",null,1533.45,1019.21,null,0,null,null,2552.66,null,0,42,1682.2984999999999,{"$f":"IF((VLOOKUP($B466,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q466)","v":"NA"},{"$f":"IF((VLOOKUP($B466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R466)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF($B466=\"DLSBT\",MID($D466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",MID($D466,m2Inicio+INDIRECT(B466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E466<=FechaMin,E466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466=0,0,IF(OR(I466/N466<=MObraMin,I466/N466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S466<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T466<=INDIRECT(VLOOKUP(B466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2552.66,1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL466),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D466=0,\"\",VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY466),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2297.3939999999998]
["Ensa 2021 proy con cta","AINAP","01-17.20.0187",null,"2021-10-26","CHEPO",null,331.46,168.08,null,0,null,null,499.54,null,0,3,45.659599999999998,{"$f":"IF((VLOOKUP($B467,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q467)","v":"NA"},{"$f":"IF((VLOOKUP($B467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R467)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF($B467=\"DLSBT\",MID($D467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",MID($D467,m2Inicio+INDIRECT(B467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E467<=FechaMin,E467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467=0,0,IF(OR(I467/N467<=MObraMin,I467/N467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S467<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T467<=INDIRECT(VLOOKUP(B467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,499.54,1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL467),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D467=0,\"\",VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY467),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},449.58600000000001]
["Ensa 2021 proy con cta","DEQDM","01-17.20.0187",null,"2021-10-26","CHEPO",null,826.22,427.47,null,0,null,null,1253.69,null,0,3,45.659599999999998,{"$f":"IF((VLOOKUP($B468,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q468)","v":"NA"},{"$f":"IF((VLOOKUP($B468,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R468)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF($B468=\"DLSBT\",MID($D468,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D468,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",MID($D468,m2Inicio+INDIRECT(B468),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X468<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E468<=FechaMin,E468>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H468<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468=0,0,IF(OR(I468/N468<=MObraMin,I468/N468>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S468<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T468<=INDIRECT(VLOOKUP(B468,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1253.69,1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL468),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D468=0,\"\",VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY468),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1128.3210000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0187",null,"2021-10-26","CHEPO",null,7245.58,6409.6,null,0,null,null,13655.18,null,0,3,45.659599999999998,{"$f":"IF((VLOOKUP($B469,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q469)","v":3},{"$f":"IF((VLOOKUP($B469,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R469)","v":45.659599999999998},15.219866666666666,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF($B469=\"DLSBT\",MID($D469,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D469,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",MID($D469,m2Inicio+INDIRECT(B469),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X469<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E469<=FechaMin,E469>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H469<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469=0,0,IF(OR(I469/N469<=MObraMin,I469/N469>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S469<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T469<=INDIRECT(VLOOKUP(B469,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,13655.18,1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL469),FALSE))","v":15.219866666666666},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D469=0,\"\",VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY469),FALSE))","v":45.659599999999998},"NA",1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12289.662]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0187",null,"2021-10-26","CHEPO",null,24357.62,10345.030000000001,null,0,null,null,34702.65,null,0,3,45.659599999999998,{"$f":"IF((VLOOKUP($B470,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q470)","v":"NA"},{"$f":"IF((VLOOKUP($B470,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R470)","v":45.659599999999998},"NA",{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF($B470=\"DLSBT\",MID($D470,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D470,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",MID($D470,m2Inicio+INDIRECT(B470),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X470<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E470<=FechaMin,E470>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H470<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470=0,0,IF(OR(I470/N470<=MObraMin,I470/N470>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S470<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T470<=INDIRECT(VLOOKUP(B470,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34702.65,1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL470),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D470=0,\"\",VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY470),FALSE))","v":45.659599999999998},"NA",1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31232.385000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0187",null,"2021-10-26","CHEPO",null,19241.400000000001,10755.06,null,0,null,null,29996.46,null,0,3,45.659599999999998,{"$f":"IF((VLOOKUP($B471,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q471)","v":"NA"},{"$f":"IF((VLOOKUP($B471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R471)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF($B471=\"DLSBT\",MID($D471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",MID($D471,m2Inicio+INDIRECT(B471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E471<=FechaMin,E471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471=0,0,IF(OR(I471/N471<=MObraMin,I471/N471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S471<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T471<=INDIRECT(VLOOKUP(B471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29996.46,1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL471),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D471=0,\"\",VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY471),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26996.813999999998]
["Ensa 2021 proy con cta","AINAP","01-17.20.0282",null,"2021-12-20","CHEPO",null,322.58999999999997,240.28,null,0,null,null,562.87,null,0,9,66.789100000000005,{"$f":"IF((VLOOKUP($B472,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q472)","v":"NA"},{"$f":"IF((VLOOKUP($B472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R472)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF($B472=\"DLSBT\",MID($D472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",MID($D472,m2Inicio+INDIRECT(B472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E472<=FechaMin,E472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472=0,0,IF(OR(I472/N472<=MObraMin,I472/N472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S472<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T472<=INDIRECT(VLOOKUP(B472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,562.87,1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL472),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D472=0,\"\",VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY472),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},506.58300000000003]
["Ensa 2021 proy con cta","DEQDM","01-17.20.0282",null,"2021-12-20","CHEPO",null,10507.47,5500.5,null,0,null,null,16007.97,null,0,9,66.789100000000005,{"$f":"IF((VLOOKUP($B473,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q473)","v":"NA"},{"$f":"IF((VLOOKUP($B473,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R473)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF($B473=\"DLSBT\",MID($D473,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D473,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",MID($D473,m2Inicio+INDIRECT(B473),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X473<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E473<=FechaMin,E473>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H473<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473=0,0,IF(OR(I473/N473<=MObraMin,I473/N473>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S473<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T473<=INDIRECT(VLOOKUP(B473,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16007.97,1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL473),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D473=0,\"\",VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY473),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14407.172999999999]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0282",null,"2021-12-20","CHEPO",null,597.98,153.47,null,0,null,null,751.45,null,0,9,66.789100000000005,{"$f":"IF((VLOOKUP($B474,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q474)","v":"NA"},{"$f":"IF((VLOOKUP($B474,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R474)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF($B474=\"DLSBT\",MID($D474,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D474,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",MID($D474,m2Inicio+INDIRECT(B474),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X474<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E474<=FechaMin,E474>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H474<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474=0,0,IF(OR(I474/N474<=MObraMin,I474/N474>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S474<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T474<=INDIRECT(VLOOKUP(B474,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,751.45,1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL474),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D474=0,\"\",VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY474),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},676.30500000000006]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0282",null,"2021-12-20","CHEPO",null,13602.12,13435.02,null,0,null,null,27037.14,null,0,9,66.789100000000005,{"$f":"IF((VLOOKUP($B475,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q475)","v":9},{"$f":"IF((VLOOKUP($B475,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R475)","v":66.789100000000005},7.4210111111111114,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF($B475=\"DLSBT\",MID($D475,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D475,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",MID($D475,m2Inicio+INDIRECT(B475),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X475<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E475<=FechaMin,E475>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H475<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475=0,0,IF(OR(I475/N475<=MObraMin,I475/N475>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S475<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T475<=INDIRECT(VLOOKUP(B475,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27037.14,1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL475),FALSE))","v":7.4210111111111114},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D475=0,\"\",VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY475),FALSE))","v":66.789100000000005},"NA",1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24333.425999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0282",null,"2021-12-20","CHEPO",null,34145.17,20244.52,null,0,null,null,54389.69,null,0,9,66.789100000000005,{"$f":"IF((VLOOKUP($B476,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q476)","v":"NA"},{"$f":"IF((VLOOKUP($B476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R476)","v":66.789100000000005},"NA",{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF($B476=\"DLSBT\",MID($D476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",MID($D476,m2Inicio+INDIRECT(B476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E476<=FechaMin,E476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476=0,0,IF(OR(I476/N476<=MObraMin,I476/N476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S476<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T476<=INDIRECT(VLOOKUP(B476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54389.69,1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL476),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D476=0,\"\",VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY476),FALSE))","v":66.789100000000005},"NA",1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},48950.721000000005]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0282",null,"2021-12-20","CHEPO",null,36784.639999999999,30134.34,null,0,null,null,66918.98,null,0,9,66.789100000000005,{"$f":"IF((VLOOKUP($B477,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q477)","v":"NA"},{"$f":"IF((VLOOKUP($B477,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R477)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF($B477=\"DLSBT\",MID($D477,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D477,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",MID($D477,m2Inicio+INDIRECT(B477),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X477<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E477<=FechaMin,E477>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H477<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477=0,0,IF(OR(I477/N477<=MObraMin,I477/N477>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S477<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T477<=INDIRECT(VLOOKUP(B477,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,66918.98,1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL477),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D477=0,\"\",VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY477),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},60227.081999999995]
["Ensa 2021 proy con cta","AINAP","01-17.19.0045",null,"2021-06-28","CHEPO",null,342.99,104,null,0,null,null,446.99,null,0,1,0,{"$f":"IF((VLOOKUP($B478,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q478)","v":"NA"},{"$f":"IF((VLOOKUP($B478,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R478)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF($B478=\"DLSBT\",MID($D478,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D478,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",MID($D478,m2Inicio+INDIRECT(B478),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X478<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E478<=FechaMin,E478>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H478<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478=0,0,IF(OR(I478/N478<=MObraMin,I478/N478>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S478<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T478<=INDIRECT(VLOOKUP(B478,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,446.99,1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL478),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D478=0,\"\",VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY478),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},402.291]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0045",null,"2021-06-28","CHEPO",null,3656.77,1666.64,null,48.8,null,null,5372.21,null,0,1,0,{"$f":"IF((VLOOKUP($B479,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q479)","v":1},{"$f":"IF((VLOOKUP($B479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R479)","v":0},0,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF($B479=\"DLSBT\",MID($D479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",MID($D479,m2Inicio+INDIRECT(B479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E479<=FechaMin,E479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479=0,0,IF(OR(I479/N479<=MObraMin,I479/N479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S479<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T479<=INDIRECT(VLOOKUP(B479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL479),FALSE))","v":0},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D479=0,\"\",VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY479),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.19.0045",null,"2021-06-28","CHEPO",null,1294.24,648.5,null,0,null,null,1942.74,null,0,1,0,{"$f":"IF((VLOOKUP($B480,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q480)","v":1},{"$f":"IF((VLOOKUP($B480,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R480)","v":0},0,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF($B480=\"DLSBT\",MID($D480,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D480,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",MID($D480,m2Inicio+INDIRECT(B480),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X480<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E480<=FechaMin,E480>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H480<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480=0,0,IF(OR(I480/N480<=MObraMin,I480/N480>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S480<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T480<=INDIRECT(VLOOKUP(B480,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL480),FALSE))","v":0},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D480=0,\"\",VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY480),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-46.20.0001",null,"2021-12-29","COLON",null,13181.04,2156.73,null,249.83,null,null,15587.6,null,0,80,3808.5075999999999,{"$f":"IF((VLOOKUP($B481,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q481)","v":"NA"},{"$f":"IF((VLOOKUP($B481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R481)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF($B481=\"DLSBT\",MID($D481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",MID($D481,m2Inicio+INDIRECT(B481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E481<=FechaMin,E481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481=0,0,IF(OR(I481/N481<=MObraMin,I481/N481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S481<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T481<=INDIRECT(VLOOKUP(B481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15587.6,1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL481),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D481=0,\"\",VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY481),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14028.84]
["Ensa 2021 proy con cta","DEQDM","01-46.20.0001",null,"2021-12-29","COLON",null,76132.05,9954.4,null,1442.73,null,null,87529.18,null,0,80,3808.5075999999999,{"$f":"IF((VLOOKUP($B482,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q482)","v":"NA"},{"$f":"IF((VLOOKUP($B482,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R482)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF($B482=\"DLSBT\",MID($D482,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D482,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",MID($D482,m2Inicio+INDIRECT(B482),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X482<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E482<=FechaMin,E482>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H482<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482=0,0,IF(OR(I482/N482<=MObraMin,I482/N482>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S482<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T482<=INDIRECT(VLOOKUP(B482,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,87529.18,1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL482),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D482=0,\"\",VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY482),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},78776.262000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-46.20.0001",null,"2021-12-29","COLON",null,188680.48,57721.8,null,4004.06,null,null,250406.34,null,0,80,3808.5075999999999,{"$f":"IF((VLOOKUP($B483,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q483)","v":80},{"$f":"IF((VLOOKUP($B483,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R483)","v":3808.5075999999999},47.606344999999997,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF($B483=\"DLSBT\",MID($D483,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D483,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",MID($D483,m2Inicio+INDIRECT(B483),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X483<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E483<=FechaMin,E483>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H483<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483=0,0,IF(OR(I483/N483<=MObraMin,I483/N483>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S483<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T483<=INDIRECT(VLOOKUP(B483,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,250406.34,1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL483),FALSE))","v":47.606344999999997},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D483=0,\"\",VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY483),FALSE))","v":3808.5075999999999},"NA",1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},225365.70600000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-46.20.0001",null,"2021-12-29","COLON",null,251709.68,250174.65,null,8196.84,null,null,510081.17,null,0,80,3808.5075999999999,{"$f":"IF((VLOOKUP($B484,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q484)","v":"NA"},{"$f":"IF((VLOOKUP($B484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R484)","v":3808.5075999999999},"NA",{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF($B484=\"DLSBT\",MID($D484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",MID($D484,m2Inicio+INDIRECT(B484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E484<=FechaMin,E484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484=0,0,IF(OR(I484/N484<=MObraMin,I484/N484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S484<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T484<=INDIRECT(VLOOKUP(B484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,510081.17,1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL484),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D484=0,\"\",VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY484),FALSE))","v":3808.5075999999999},"NA",1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},459073.05300000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-46.20.0001",null,"2021-12-29","COLON",null,2986.47,294.11,null,53.13,null,null,3333.71,null,0,80,3808.5075999999999,{"$f":"IF((VLOOKUP($B485,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q485)","v":"NA"},{"$f":"IF((VLOOKUP($B485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R485)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF($B485=\"DLSBT\",MID($D485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",MID($D485,m2Inicio+INDIRECT(B485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E485<=FechaMin,E485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485=0,0,IF(OR(I485/N485<=MObraMin,I485/N485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S485<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T485<=INDIRECT(VLOOKUP(B485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3333.71,1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL485),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D485=0,\"\",VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY485),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3000.3389999999999]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0005",null,"2021-04-30","PANAMA",null,15316,0,null,0,null,null,15316,null,0,0,0,{"$f":"IF((VLOOKUP($B486,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q486)","v":"NA"},{"$f":"IF((VLOOKUP($B486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R486)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF($B486=\"DLSBT\",MID($D486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",MID($D486,m2Inicio+INDIRECT(B486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E486<=FechaMin,E486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H486<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486=0,0,IF(OR(I486/N486<=MObraMin,I486/N486>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S486<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T486<=INDIRECT(VLOOKUP(B486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15316,1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL486),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D486=0,\"\",VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY486),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13784.4]
["Ensa 2021 proy con cta","PEQOT","01-29.21.0001",null,"2021-12-30","PANAMA",null,2289,0,null,0,null,null,2289,null,0,0,0,{"$f":"IF((VLOOKUP($B487,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q487)","v":"NA"},{"$f":"IF((VLOOKUP($B487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R487)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF($B487=\"DLSBT\",MID($D487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",MID($D487,m2Inicio+INDIRECT(B487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E487<=FechaMin,E487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H487<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487=0,0,IF(OR(I487/N487<=MObraMin,I487/N487>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S487<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T487<=INDIRECT(VLOOKUP(B487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2289,1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL487),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D487=0,\"\",VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY487),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2060.1]
["Ensa 2021 proy con cta","CMEDI","01-45.21.0002",null,"2021-07-26","PANAMA",null,3301.56,233.33,null,0,null,null,3534.89,null,0,0,0,{"$f":"IF((VLOOKUP($B488,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q488)","v":"NA"},{"$f":"IF((VLOOKUP($B488,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R488)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF($B488=\"DLSBT\",MID($D488,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D488,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",MID($D488,m2Inicio+INDIRECT(B488),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X488<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E488<=FechaMin,E488>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H488<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488=0,0,IF(OR(I488/N488<=MObraMin,I488/N488>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S488<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T488<=INDIRECT(VLOOKUP(B488,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3534.89,1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL488),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D488=0,\"\",VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY488),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3181.4009999999998]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0029",null,"2021-05-25","PANAMA",null,37392.71,55693.77,null,0,null,null,93086.48,null,8073.42,0,0,{"$f":"IF((VLOOKUP($B489,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q489)","v":"NA"},{"$f":"IF((VLOOKUP($B489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R489)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF($B489=\"DLSBT\",MID($D489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",MID($D489,m2Inicio+INDIRECT(B489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E489<=FechaMin,E489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H489<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489=0,0,IF(OR(I489/N489<=MObraMin,I489/N489>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S489<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T489<=INDIRECT(VLOOKUP(B489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,93086.48,1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL489),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D489=0,\"\",VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY489),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},83777.831999999995]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0029",null,"2021-05-25","PANAMA",null,5932.56,5230.62,null,0,null,null,11163.18,null,968.19,0,0,{"$f":"IF((VLOOKUP($B490,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q490)","v":"NA"},{"$f":"IF((VLOOKUP($B490,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R490)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF($B490=\"DLSBT\",MID($D490,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D490,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",MID($D490,m2Inicio+INDIRECT(B490),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X490<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E490<=FechaMin,E490>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H490<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490=0,0,IF(OR(I490/N490<=MObraMin,I490/N490>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S490<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T490<=INDIRECT(VLOOKUP(B490,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11163.18,1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL490),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D490=0,\"\",VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY490),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10046.862000000001]
["Ensa 2021 proy con cta","PEQOT","01-30.21.0002",null,"2021-09-25","PANAMA",null,4777.71,0,null,0,null,null,4777.71,null,0,0,0,{"$f":"IF((VLOOKUP($B491,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q491)","v":"NA"},{"$f":"IF((VLOOKUP($B491,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R491)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF($B491=\"DLSBT\",MID($D491,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D491,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",MID($D491,m2Inicio+INDIRECT(B491),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X491<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E491<=FechaMin,E491>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H491<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491=0,0,IF(OR(I491/N491<=MObraMin,I491/N491>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S491<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T491<=INDIRECT(VLOOKUP(B491,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4777.71,1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL491),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D491=0,\"\",VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY491),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4299.9390000000003]
["Ensa 2021 proy con cta","PEQCM","01-58.16.0004",null,"2021-06-25","PANAMA",null,3394.58,708.37,null,500,null,null,4602.95,null,0,0,0,{"$f":"IF((VLOOKUP($B492,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q492)","v":"NA"},{"$f":"IF((VLOOKUP($B492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R492)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF($B492=\"DLSBT\",MID($D492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",MID($D492,m2Inicio+INDIRECT(B492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E492<=FechaMin,E492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492=0,0,IF(OR(I492/N492<=MObraMin,I492/N492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S492<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T492<=INDIRECT(VLOOKUP(B492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4602.95,1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL492),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D492=0,\"\",VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY492),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4142.6549999999997]
["Ensa 2021 proy con cta","AINAP","01-54.20.0001",null,"2021-12-23","PANAMA",null,1004.58,802.66,null,21.62,null,null,1828.86,null,0,1,127.76839999999999,{"$f":"IF((VLOOKUP($B493,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q493)","v":"NA"},{"$f":"IF((VLOOKUP($B493,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R493)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF($B493=\"DLSBT\",MID($D493,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D493,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",MID($D493,m2Inicio+INDIRECT(B493),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X493<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E493<=FechaMin,E493>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H493<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493=0,0,IF(OR(I493/N493<=MObraMin,I493/N493>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S493<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T493<=INDIRECT(VLOOKUP(B493,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1828.86,1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL493),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D493=0,\"\",VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY493),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1645.9739999999999]
["Ensa 2021 proy con cta","DEQDM","01-54.20.0001",null,"2021-12-23","PANAMA",null,5563.82,4116.93,null,123.44,null,null,9804.19,null,0,1,127.76839999999999,{"$f":"IF((VLOOKUP($B494,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q494)","v":"NA"},{"$f":"IF((VLOOKUP($B494,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R494)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF($B494=\"DLSBT\",MID($D494,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D494,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",MID($D494,m2Inicio+INDIRECT(B494),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X494<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E494<=FechaMin,E494>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H494<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494=0,0,IF(OR(I494/N494<=MObraMin,I494/N494>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S494<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T494<=INDIRECT(VLOOKUP(B494,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9804.19,1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL494),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D494=0,\"\",VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY494),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8823.7710000000006]
["Ensa 2021 proy con cta","DEQMC","01-54.20.0001",null,"2021-12-23","PANAMA",null,15800.39,6131.04,null,364.5,null,null,22295.93,null,0,1,127.76839999999999,{"$f":"IF((VLOOKUP($B495,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q495)","v":"NA"},{"$f":"IF((VLOOKUP($B495,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R495)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF($B495=\"DLSBT\",MID($D495,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D495,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",MID($D495,m2Inicio+INDIRECT(B495),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X495<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E495<=FechaMin,E495>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H495<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495=0,0,IF(OR(I495/N495<=MObraMin,I495/N495>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S495<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T495<=INDIRECT(VLOOKUP(B495,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22295.93,1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL495),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D495=0,\"\",VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY495),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20066.337]
["Ensa 2021 proy con cta","DLAMT-34,5","01-54.20.0001",null,"2021-12-23","PANAMA",null,3140.75,4367.6499999999996,null,106.17,null,null,7614.57,null,0,1,127.76839999999999,{"$f":"IF((VLOOKUP($B496,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q496)","v":1},{"$f":"IF((VLOOKUP($B496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R496)","v":127.76839999999999},127.76839999999999,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF($B496=\"DLSBT\",MID($D496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",MID($D496,m2Inicio+INDIRECT(B496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E496<=FechaMin,E496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496=0,0,IF(OR(I496/N496<=MObraMin,I496/N496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S496<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T496<=INDIRECT(VLOOKUP(B496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7614.57,1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL496),FALSE))","v":127.76839999999999},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D496=0,\"\",VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY496),FALSE))","v":127.76839999999999},"NA",1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6853.1130000000003]
["Ensa 2021 proy con cta","DLSBT","01-54.20.0001",null,"2021-12-23","PANAMA",null,803.55,457.52,null,17.850000000000001,null,null,1278.92,null,0,1,127.76839999999999,{"$f":"IF((VLOOKUP($B497,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q497)","v":"NA"},{"$f":"IF((VLOOKUP($B497,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R497)","v":127.76839999999999},"NA",{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF($B497=\"DLSBT\",MID($D497,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D497,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",MID($D497,m2Inicio+INDIRECT(B497),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X497<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E497<=FechaMin,E497>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H497<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497=0,0,IF(OR(I497/N497<=MObraMin,I497/N497>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S497<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T497<=INDIRECT(VLOOKUP(B497,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1278.92,1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL497),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D497=0,\"\",VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY497),FALSE))","v":127.76839999999999},"NA",1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1151.028]
["Ensa 2021 proy con cta","DLSMT-13,8","01-54.20.0001",null,"2021-12-23","PANAMA",null,19207.419999999998,28451.55,null,279.33999999999997,null,null,47938.31,null,0,1,127.76839999999999,{"$f":"IF((VLOOKUP($B498,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q498)","v":"NA"},{"$f":"IF((VLOOKUP($B498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R498)","v":127.76839999999999},"NA",{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF($B498=\"DLSBT\",MID($D498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",MID($D498,m2Inicio+INDIRECT(B498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E498<=FechaMin,E498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498=0,0,IF(OR(I498/N498<=MObraMin,I498/N498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S498<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T498<=INDIRECT(VLOOKUP(B498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,47938.31,1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL498),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D498=0,\"\",VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY498),FALSE))","v":127.76839999999999},"NA",1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},43144.478999999999]
["Ensa 2021 proy con cta","DEQDM","01-47.20.0001",null,"2021-12-15","CHAGRES",null,96263.87,50615.64,null,104.18,null,null,146983.69,null,0,6,0,{"$f":"IF((VLOOKUP($B499,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q499)","v":"NA"},{"$f":"IF((VLOOKUP($B499,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R499)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF($B499=\"DLSBT\",MID($D499,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D499,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",MID($D499,m2Inicio+INDIRECT(B499),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X499<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E499<=FechaMin,E499>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H499<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499=0,0,IF(OR(I499/N499<=MObraMin,I499/N499>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S499<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T499<=INDIRECT(VLOOKUP(B499,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,146983.69,1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL499),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D499=0,\"\",VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY499),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},132285.321]
["Ensa 2021 proy con cta","DLSMT-13,8","01-47.20.0001",null,"2021-12-15","CHAGRES",null,3308.94,1836.5,null,0,null,null,5145.4399999999996,null,0,6,0,{"$f":"IF((VLOOKUP($B500,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q500)","v":"NA"},{"$f":"IF((VLOOKUP($B500,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R500)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF($B500=\"DLSBT\",MID($D500,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D500,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",MID($D500,m2Inicio+INDIRECT(B500),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X500<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E500<=FechaMin,E500>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H500<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500=0,0,IF(OR(I500/N500<=MObraMin,I500/N500>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S500<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T500<=INDIRECT(VLOOKUP(B500,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5145.4399999999996,1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL500),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D500=0,\"\",VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY500),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4630.8959999999997]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0062",null,"2021-11-30","PANAMA",null,41369.35,39648.99,null,0,null,null,81018.34,null,7026.75,1,238.8597,{"$f":"IF((VLOOKUP($B502,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q502)","v":"NA"},{"$f":"IF((VLOOKUP($B502,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R502)","v":238.8597},"NA",{"$f":"IF(OR(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D502=0),\"NA\",IF($B502=\"DLSBT\",MID($D502,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D502,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D502=0),\"NA\",MID($D502,m2Inicio+INDIRECT(B502),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D502=0),\"NA\",RIGHT($D502,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D502=0),\"NA\",RIGHT($D502,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X502<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E502<=FechaMin,E502>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H502<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N502=0,0,IF(OR(I502/N502<=MObraMin,I502/N502>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N502<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S502<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T502<=INDIRECT(VLOOKUP(B502,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,81018.34,1,{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL502),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D502=0,\"\",VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY502),FALSE))","v":238.8597},"NA",1,{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B502,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B502,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},72916.505999999994]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0062",null,"2021-11-30","PANAMA",null,15551.76,6530.08,null,0,null,null,22081.84,null,1915.16,1,238.8597,{"$f":"IF((VLOOKUP($B503,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q503)","v":"NA"},{"$f":"IF((VLOOKUP($B503,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R503)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D503=0),\"NA\",IF($B503=\"DLSBT\",MID($D503,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D503,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D503=0),\"NA\",MID($D503,m2Inicio+INDIRECT(B503),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D503=0),\"NA\",RIGHT($D503,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D503=0),\"NA\",RIGHT($D503,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X503<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E503<=FechaMin,E503>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H503<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N503=0,0,IF(OR(I503/N503<=MObraMin,I503/N503>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N503<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S503<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T503<=INDIRECT(VLOOKUP(B503,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22081.84,1,{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL503),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D503=0,\"\",VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY503),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B503,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B503,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19873.655999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0050",null,"2021-06-25","PANAMA",null,5231.0200000000004,3543.32,null,0,null,null,8774.34,null,796.72,3,331.05419999999998,{"$f":"IF((VLOOKUP($B506,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q506)","v":"NA"},{"$f":"IF((VLOOKUP($B506,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R506)","v":331.05419999999998},"NA",{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",IF($B506=\"DLSBT\",MID($D506,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D506,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",MID($D506,m2Inicio+INDIRECT(B506),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",RIGHT($D506,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",RIGHT($D506,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X506<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E506<=FechaMin,E506>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H506<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N506=0,0,IF(OR(I506/N506<=MObraMin,I506/N506>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N506<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S506<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T506<=INDIRECT(VLOOKUP(B506,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8774.34,1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL506),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D506=0,\"\",VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY506),FALSE))","v":331.05419999999998},"NA",1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7896.9059999999999]
["Ensa 2021 proy con cta","PEQCO","01-32.21.0020",null,"2021-12-27","PANAMA",null,259625.4,1434.35,null,0,null,null,261059.75,null,0,0,0,{"$f":"IF((VLOOKUP($B508,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q508)","v":"NA"},{"$f":"IF((VLOOKUP($B508,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R508)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D508=0),\"NA\",IF($B508=\"DLSBT\",MID($D508,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D508,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D508=0),\"NA\",MID($D508,m2Inicio+INDIRECT(B508),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D508=0),\"NA\",RIGHT($D508,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D508=0),\"NA\",RIGHT($D508,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X508<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E508<=FechaMin,E508>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H508<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N508=0,0,IF(OR(I508/N508<=MObraMin,I508/N508>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N508<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S508<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T508<=INDIRECT(VLOOKUP(B508,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,261059.75,1,{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL508),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D508=0,\"\",VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY508),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B508,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B508,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B508,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},234953.77499999999]
["Ensa 2021 proy con cta","AINAP","01-03.21.0001",null,"2021-06-25","COLON",null,129994.94,29930.25,null,459,null,null,160384.19,null,0,0,0,{"$f":"IF((VLOOKUP($B512,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q512)","v":"NA"},{"$f":"IF((VLOOKUP($B512,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R512)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D512=0),\"NA\",IF($B512=\"DLSBT\",MID($D512,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D512,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D512=0),\"NA\",MID($D512,m2Inicio+INDIRECT(B512),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D512=0),\"NA\",RIGHT($D512,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D512=0),\"NA\",RIGHT($D512,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X512<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E512<=FechaMin,E512>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H512<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N512=0,0,IF(OR(I512/N512<=MObraMin,I512/N512>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N512<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S512<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T512<=INDIRECT(VLOOKUP(B512,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,160384.19,1,{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL512),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D512=0,\"\",VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY512),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B512,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B512,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},144345.77100000001]
["Ensa 2021 proy con cta","PEQCM","01-43.20.0002",null,"2021-11-03","CHEPIGANA",null,6421.45,0,null,0,null,null,6421.45,null,0,0,0,{"$f":"IF((VLOOKUP($B513,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q513)","v":"NA"},{"$f":"IF((VLOOKUP($B513,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R513)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D513=0),\"NA\",IF($B513=\"DLSBT\",MID($D513,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D513,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D513=0),\"NA\",MID($D513,m2Inicio+INDIRECT(B513),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D513=0),\"NA\",RIGHT($D513,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D513=0),\"NA\",RIGHT($D513,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X513<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E513<=FechaMin,E513>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H513<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N513=0,0,IF(OR(I513/N513<=MObraMin,I513/N513>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N513<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S513<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T513<=INDIRECT(VLOOKUP(B513,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6421.45,1,{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL513),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D513=0,\"\",VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY513),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B513,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B513,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B513,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5779.3050000000003]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.21.0004",null,"2021-09-25","PANAMA",null,3133.51,2377.2600000000002,null,74.900000000000006,null,null,5585.67,null,0,1,0,{"$f":"IF((VLOOKUP($B516,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q516)","v":"NA"},{"$f":"IF((VLOOKUP($B516,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R516)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D516=0),\"NA\",IF($B516=\"DLSBT\",MID($D516,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D516,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D516=0),\"NA\",MID($D516,m2Inicio+INDIRECT(B516),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D516=0),\"NA\",RIGHT($D516,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D516=0),\"NA\",RIGHT($D516,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X516<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E516<=FechaMin,E516>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H516<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N516=0,0,IF(OR(I516/N516<=MObraMin,I516/N516>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N516<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S516<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T516<=INDIRECT(VLOOKUP(B516,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5585.67,1,{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL516),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D516=0,\"\",VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY516),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B516,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B516,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5027.1030000000001]
["Ensa 2021 proy con cta","AINAP","01-48.18.0009",null,"2021-11-30","COLON",null,275.82,270.45,null,0,null,null,546.27,null,0,5,187.00099999999998,{"$f":"IF((VLOOKUP($B517,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q517)","v":"NA"},{"$f":"IF((VLOOKUP($B517,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R517)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",IF($B517=\"DLSBT\",MID($D517,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D517,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",MID($D517,m2Inicio+INDIRECT(B517),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",RIGHT($D517,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",RIGHT($D517,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X517<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E517<=FechaMin,E517>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H517<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N517=0,0,IF(OR(I517/N517<=MObraMin,I517/N517>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N517<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S517<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T517<=INDIRECT(VLOOKUP(B517,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,546.27,1,{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL517),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D517=0,\"\",VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY517),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},491.64299999999997]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.18.0009",null,"2021-11-30","COLON",null,933.14,1364.22,null,0,null,null,2297.36,null,0,5,187.00099999999998,{"$f":"IF((VLOOKUP($B521,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q521)","v":"NA"},{"$f":"IF((VLOOKUP($B521,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R521)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D521=0),\"NA\",IF($B521=\"DLSBT\",MID($D521,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D521,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D521=0),\"NA\",MID($D521,m2Inicio+INDIRECT(B521),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D521=0),\"NA\",RIGHT($D521,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D521=0),\"NA\",RIGHT($D521,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X521<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E521<=FechaMin,E521>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H521<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N521=0,0,IF(OR(I521/N521<=MObraMin,I521/N521>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N521<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S521<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T521<=INDIRECT(VLOOKUP(B521,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2297.36,1,{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL521),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D521=0,\"\",VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY521),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B521,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B521,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2067.6240000000003]
["Ensa 2021 proy con cta","DEQDM","01-17.20.0075",null,"2021-02-24","COLON",null,4403.18,1384,null,0,null,null,5787.18,null,0,3,0,{"$f":"IF((VLOOKUP($B523,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q523)","v":"NA"},{"$f":"IF((VLOOKUP($B523,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R523)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D523=0),\"NA\",IF($B523=\"DLSBT\",MID($D523,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D523,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D523=0),\"NA\",MID($D523,m2Inicio+INDIRECT(B523),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D523=0),\"NA\",RIGHT($D523,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D523=0),\"NA\",RIGHT($D523,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X523<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E523<=FechaMin,E523>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H523<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N523=0,0,IF(OR(I523/N523<=MObraMin,I523/N523>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N523<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S523<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T523<=INDIRECT(VLOOKUP(B523,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5787.18,1,{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL523),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D523=0,\"\",VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY523),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B523,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B523,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B523,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5208.4620000000004]
["Ensa 2021 proy con cta","DACBT","01-03.21.0020",null,"2021-11-24","PANAMA",null,68.55,141.72,null,0.35,null,null,210.62,null,0,0,0,{"$f":"IF((VLOOKUP($B526,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q526)","v":"NA"},{"$f":"IF((VLOOKUP($B526,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R526)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",IF($B526=\"DLSBT\",MID($D526,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D526,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",MID($D526,m2Inicio+INDIRECT(B526),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",RIGHT($D526,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",RIGHT($D526,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X526<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E526<=FechaMin,E526>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H526<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N526=0,0,IF(OR(I526/N526<=MObraMin,I526/N526>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N526<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S526<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T526<=INDIRECT(VLOOKUP(B526,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,210.62,1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL526),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D526=0,\"\",VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY526),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},189.55800000000002]
["Ensa 2021 proy con cta","PEQCO","01-32.21.0004",null,"2021-11-30","PANAMA",null,27954.15,14184,null,0,null,null,42138.15,null,0,0,0,{"$f":"IF((VLOOKUP($B527,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q527)","v":"NA"},{"$f":"IF((VLOOKUP($B527,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R527)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D527=0),\"NA\",IF($B527=\"DLSBT\",MID($D527,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D527,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D527=0),\"NA\",MID($D527,m2Inicio+INDIRECT(B527),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D527=0),\"NA\",RIGHT($D527,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D527=0),\"NA\",RIGHT($D527,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X527<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E527<=FechaMin,E527>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H527<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N527=0,0,IF(OR(I527/N527<=MObraMin,I527/N527>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N527<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S527<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T527<=INDIRECT(VLOOKUP(B527,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,42138.15,1,{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL527),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D527=0,\"\",VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY527),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B527,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B527,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B527,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},37924.334999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-73.18.0003",null,"2021-08-24","PANAMA",null,143.80000000000001,162.13999999999999,null,0,null,null,305.94,null,0,2,0,{"$f":"IF((VLOOKUP($B531,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q531)","v":"NA"},{"$f":"IF((VLOOKUP($B531,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R531)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",IF($B531=\"DLSBT\",MID($D531,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D531,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",MID($D531,m2Inicio+INDIRECT(B531),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",RIGHT($D531,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",RIGHT($D531,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X531<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E531<=FechaMin,E531>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H531<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N531=0,0,IF(OR(I531/N531<=MObraMin,I531/N531>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N531<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S531<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T531<=INDIRECT(VLOOKUP(B531,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,305.94,1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL531),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D531=0,\"\",VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY531),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},275.346]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.18.0003",null,"2021-08-24","PANAMA",null,1538.48,474.47,null,0,null,null,2012.95,null,0,2,0,{"$f":"IF((VLOOKUP($B532,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q532)","v":"NA"},{"$f":"IF((VLOOKUP($B532,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R532)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D532=0),\"NA\",IF($B532=\"DLSBT\",MID($D532,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D532,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D532=0),\"NA\",MID($D532,m2Inicio+INDIRECT(B532),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D532=0),\"NA\",RIGHT($D532,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D532=0),\"NA\",RIGHT($D532,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X532<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E532<=FechaMin,E532>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H532<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N532=0,0,IF(OR(I532/N532<=MObraMin,I532/N532>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N532<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S532<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T532<=INDIRECT(VLOOKUP(B532,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2012.95,1,{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL532),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D532=0,\"\",VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY532),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B532,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B532,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B532,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1811.655]
["Ensa 2021 proy con cta","DLABT","01-01.20.0038",null,"2021-05-14","PORTOBELO",null,173.6,175,null,0,null,null,348.6,null,0,0,0,{"$f":"IF((VLOOKUP($B534,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q534)","v":0},{"$f":"IF((VLOOKUP($B534,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R534)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",IF($B534=\"DLSBT\",MID($D534,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D534,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",MID($D534,m2Inicio+INDIRECT(B534),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",RIGHT($D534,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",RIGHT($D534,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X534<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E534<=FechaMin,E534>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H534<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N534=0,0,IF(OR(I534/N534<=MObraMin,I534/N534>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N534<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S534<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T534<=INDIRECT(VLOOKUP(B534,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL534),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D534=0,\"\",VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY534),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0225",null,"2021-09-03","PANAMA",null,1548,470.71,null,0,null,null,2018.71,null,0,0,0,{"$f":"IF((VLOOKUP($B537,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q537)","v":0},{"$f":"IF((VLOOKUP($B537,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R537)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D537=0),\"NA\",IF($B537=\"DLSBT\",MID($D537,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D537,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D537=0),\"NA\",MID($D537,m2Inicio+INDIRECT(B537),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D537=0),\"NA\",RIGHT($D537,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D537=0),\"NA\",RIGHT($D537,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X537<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E537<=FechaMin,E537>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H537<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N537=0,0,IF(OR(I537/N537<=MObraMin,I537/N537>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N537<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S537<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T537<=INDIRECT(VLOOKUP(B537,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL537),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D537=0,\"\",VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY537),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B537,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B537,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B537,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-01.21.0003",null,"2021-04-26","PORTOBELO",null,17380.919999999998,11116.54,null,0,null,null,28497.46,null,0,0,0,{"$f":"IF((VLOOKUP($B540,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q540)","v":"NA"},{"$f":"IF((VLOOKUP($B540,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R540)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",IF($B540=\"DLSBT\",MID($D540,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D540,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",MID($D540,m2Inicio+INDIRECT(B540),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",RIGHT($D540,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",RIGHT($D540,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X540<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E540<=FechaMin,E540>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H540<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N540=0,0,IF(OR(I540/N540<=MObraMin,I540/N540>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N540<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S540<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T540<=INDIRECT(VLOOKUP(B540,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28497.46,1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL540),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D540=0,\"\",VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY540),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25647.714]
["Ensa 2021 proy con cta","AINAP","01-07.19.0210",null,"2021-12-31","PANAMA",null,604.45000000000005,227.99,null,0,null,null,832.44,null,74.92,6,286.89300000000003,{"$f":"IF((VLOOKUP($B542,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q542)","v":"NA"},{"$f":"IF((VLOOKUP($B542,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R542)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D542=0),\"NA\",IF($B542=\"DLSBT\",MID($D542,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D542,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D542=0),\"NA\",MID($D542,m2Inicio+INDIRECT(B542),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D542=0),\"NA\",RIGHT($D542,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D542=0),\"NA\",RIGHT($D542,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X542<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E542<=FechaMin,E542>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H542<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N542=0,0,IF(OR(I542/N542<=MObraMin,I542/N542>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N542<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S542<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T542<=INDIRECT(VLOOKUP(B542,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,832.44,1,{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL542),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D542=0,\"\",VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY542),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B542,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B542,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B542,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},749.19600000000003]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0210",null,"2021-12-31","PANAMA",null,15242.73,28956.31,null,0,null,null,44199.040000000001,null,3977.91,6,286.89300000000003,{"$f":"IF((VLOOKUP($B545,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q545)","v":"NA"},{"$f":"IF((VLOOKUP($B545,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R545)","v":286.89300000000003},"NA",{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",IF($B545=\"DLSBT\",MID($D545,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D545,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",MID($D545,m2Inicio+INDIRECT(B545),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",RIGHT($D545,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",RIGHT($D545,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X545<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E545<=FechaMin,E545>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H545<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N545=0,0,IF(OR(I545/N545<=MObraMin,I545/N545>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N545<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S545<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T545<=INDIRECT(VLOOKUP(B545,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44199.040000000001,1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL545),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D545=0,\"\",VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY545),FALSE))","v":286.89300000000003},"NA",1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},39779.135999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.17.0008",null,"2021-05-25","BALBOA",null,51351.87,21884.95,null,1219.06,null,null,74455.88,null,6457.58,5,640.19080000000008,{"$f":"IF((VLOOKUP($B548,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q548)","v":"NA"},{"$f":"IF((VLOOKUP($B548,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R548)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D548=0),\"NA\",IF($B548=\"DLSBT\",MID($D548,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D548,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D548=0),\"NA\",MID($D548,m2Inicio+INDIRECT(B548),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D548=0),\"NA\",RIGHT($D548,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D548=0),\"NA\",RIGHT($D548,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X548<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E548<=FechaMin,E548>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H548<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N548=0,0,IF(OR(I548/N548<=MObraMin,I548/N548>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N548<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S548<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T548<=INDIRECT(VLOOKUP(B548,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,74455.88,1,{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL548),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D548=0,\"\",VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY548),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B548,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B548,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},67010.292000000001]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0041",null,"2021-05-25","CHEPIGANA",null,576.35,228.81,null,0,null,null,805.16,null,0,0,0,{"$f":"IF((VLOOKUP($B550,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q550)","v":0},{"$f":"IF((VLOOKUP($B550,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R550)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",IF($B550=\"DLSBT\",MID($D550,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D550,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",MID($D550,m2Inicio+INDIRECT(B550),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",RIGHT($D550,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",RIGHT($D550,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X550<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E550<=FechaMin,E550>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H550<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N550=0,0,IF(OR(I550/N550<=MObraMin,I550/N550>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N550<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S550<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T550<=INDIRECT(VLOOKUP(B550,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL550),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D550=0,\"\",VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY550),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0041",null,"2021-05-25","CHEPIGANA",null,3806.22,1890,null,0,null,null,5696.22,null,0,0,0,{"$f":"IF((VLOOKUP($B551,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q551)","v":"NA"},{"$f":"IF((VLOOKUP($B551,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R551)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D551=0),\"NA\",IF($B551=\"DLSBT\",MID($D551,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D551,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D551=0),\"NA\",MID($D551,m2Inicio+INDIRECT(B551),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D551=0),\"NA\",RIGHT($D551,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D551=0),\"NA\",RIGHT($D551,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X551<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E551<=FechaMin,E551>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H551<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N551=0,0,IF(OR(I551/N551<=MObraMin,I551/N551>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N551<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S551<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T551<=INDIRECT(VLOOKUP(B551,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5696.22,1,{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL551),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D551=0,\"\",VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY551),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B551,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B551,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B551,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5126.598]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0166",null,"2021-12-30","PANAMA",null,5599.51,13617.11,null,0,null,null,19216.62,null,0,1,0,{"$f":"IF((VLOOKUP($B553,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q553)","v":1},{"$f":"IF((VLOOKUP($B553,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R553)","v":0},0,{"$f":"IF(OR(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D553=0),\"NA\",IF($B553=\"DLSBT\",MID($D553,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D553,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D553=0),\"NA\",MID($D553,m2Inicio+INDIRECT(B553),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D553=0),\"NA\",RIGHT($D553,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D553=0),\"NA\",RIGHT($D553,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X553<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E553<=FechaMin,E553>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H553<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N553=0,0,IF(OR(I553/N553<=MObraMin,I553/N553>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N553<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S553<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T553<=INDIRECT(VLOOKUP(B553,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL553),FALSE))","v":0},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D553=0,\"\",VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY553),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B553,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B553,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","CMESM","01-54.19.0002",null,"2021-12-28","PANAMA",null,22491.38,11232.04,null,764.68,null,null,34488.1,null,0,2,629.06320000000005,{"$f":"IF((VLOOKUP($B556,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q556)","v":"NA"},{"$f":"IF((VLOOKUP($B556,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R556)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D556=0),\"NA\",IF($B556=\"DLSBT\",MID($D556,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D556,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D556=0),\"NA\",MID($D556,m2Inicio+INDIRECT(B556),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D556=0),\"NA\",RIGHT($D556,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D556=0),\"NA\",RIGHT($D556,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X556<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E556<=FechaMin,E556>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H556<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N556=0,0,IF(OR(I556/N556<=MObraMin,I556/N556>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N556<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S556<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T556<=INDIRECT(VLOOKUP(B556,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34488.1,1,{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL556),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D556=0,\"\",VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY556),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B556,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B556,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B556,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31039.29]
["Ensa 2021 proy con cta","DLSMT-13,8","01-54.19.0002",null,"2021-12-28","PANAMA",null,40129.39,43086.23,null,0,null,null,83215.62,null,0,2,629.06320000000005,{"$f":"IF((VLOOKUP($B559,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q559)","v":"NA"},{"$f":"IF((VLOOKUP($B559,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R559)","v":629.06320000000005},"NA",{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",IF($B559=\"DLSBT\",MID($D559,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D559,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",MID($D559,m2Inicio+INDIRECT(B559),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",RIGHT($D559,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",RIGHT($D559,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X559<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E559<=FechaMin,E559>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H559<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N559=0,0,IF(OR(I559/N559<=MObraMin,I559/N559>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N559<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S559<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T559<=INDIRECT(VLOOKUP(B559,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,83215.62,1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL559),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D559=0,\"\",VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY559),FALSE))","v":629.06320000000005},"NA",1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},74894.058000000005]
["Ensa 2021 proy con cta","DTRMM-13,8","01-54.19.0002",null,"2021-12-28","PANAMA",null,1327927.94,451699.87,null,196832.82,null,null,1976460.63,null,0,2,629.06320000000005,{"$f":"IF((VLOOKUP($B561,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q561)","v":"NA"},{"$f":"IF((VLOOKUP($B561,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R561)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",IF($B561=\"DLSBT\",MID($D561,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D561,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",MID($D561,m2Inicio+INDIRECT(B561),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",RIGHT($D561,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D561=0),\"NA\",RIGHT($D561,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X561<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E561<=FechaMin,E561>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H561<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N561=0,0,IF(OR(I561/N561<=MObraMin,I561/N561>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N561<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S561<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T561<=INDIRECT(VLOOKUP(B561,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1976460.63,1,{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL561),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D561=0,\"\",VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY561),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B561,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B561,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B561,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1778814.567]
["Ensa 2021 proy con cta","PEQCM","01-54.19.0002",null,"2021-12-28","PANAMA",null,27253.279999999999,29893.14,null,3999.92,null,null,61146.34,null,0,2,629.06320000000005,{"$f":"IF((VLOOKUP($B564,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q564)","v":"NA"},{"$f":"IF((VLOOKUP($B564,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R564)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D564=0),\"NA\",IF($B564=\"DLSBT\",MID($D564,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D564,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D564=0),\"NA\",MID($D564,m2Inicio+INDIRECT(B564),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D564=0),\"NA\",RIGHT($D564,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D564=0),\"NA\",RIGHT($D564,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X564<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E564<=FechaMin,E564>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H564<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N564=0,0,IF(OR(I564/N564<=MObraMin,I564/N564>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N564<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S564<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T564<=INDIRECT(VLOOKUP(B564,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,61146.34,1,{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL564),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D564=0,\"\",VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY564),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B564,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B564,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},55031.705999999998]
["Ensa 2021 proy con cta","AINAP","01-06.20.0044",null,"2021-07-26","CHEPO",null,1030.48,928.42,null,9.6199999999999992,null,null,1968.52,null,0,13,759.7636,{"$f":"IF((VLOOKUP($B567,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q567)","v":"NA"},{"$f":"IF((VLOOKUP($B567,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R567)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",IF($B567=\"DLSBT\",MID($D567,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D567,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",MID($D567,m2Inicio+INDIRECT(B567),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",RIGHT($D567,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",RIGHT($D567,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X567<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E567<=FechaMin,E567>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H567<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N567=0,0,IF(OR(I567/N567<=MObraMin,I567/N567>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N567<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S567<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T567<=INDIRECT(VLOOKUP(B567,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1968.52,1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL567),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D567=0,\"\",VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY567),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1771.6680000000001]
["Ensa 2021 proy con cta","DACBT","01-06.20.0044",null,"2021-07-26","CHEPO",null,62.9,249.23,null,0,null,null,312.13,null,0,13,759.7636,{"$f":"IF((VLOOKUP($B569,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q569)","v":"NA"},{"$f":"IF((VLOOKUP($B569,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R569)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D569=0),\"NA\",IF($B569=\"DLSBT\",MID($D569,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D569,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D569=0),\"NA\",MID($D569,m2Inicio+INDIRECT(B569),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D569=0),\"NA\",RIGHT($D569,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D569=0),\"NA\",RIGHT($D569,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X569<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E569<=FechaMin,E569>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H569<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N569=0,0,IF(OR(I569/N569<=MObraMin,I569/N569>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N569<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S569<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T569<=INDIRECT(VLOOKUP(B569,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,312.13,1,{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL569),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D569=0,\"\",VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY569),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B569,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B569,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},280.91700000000003]
["Ensa 2021 proy con cta","DEQOT","01-06.20.0044",null,"2021-07-26","CHEPO",null,955.68,783.42,null,3.28,null,null,1742.38,null,0,13,759.7636,{"$f":"IF((VLOOKUP($B570,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q570)","v":"NA"},{"$f":"IF((VLOOKUP($B570,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R570)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",IF($B570=\"DLSBT\",MID($D570,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D570,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",MID($D570,m2Inicio+INDIRECT(B570),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",RIGHT($D570,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",RIGHT($D570,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X570<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E570<=FechaMin,E570>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H570<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N570=0,0,IF(OR(I570/N570<=MObraMin,I570/N570>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N570<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S570<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T570<=INDIRECT(VLOOKUP(B570,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1742.38,1,{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL570),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D570=0,\"\",VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY570),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1568.1420000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.20.0044",null,"2021-07-26","CHEPO",null,2084.2399999999998,2320.15,null,18.91,null,null,4423.3,null,0,13,759.7636,{"$f":"IF((VLOOKUP($B574,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q574)","v":"NA"},{"$f":"IF((VLOOKUP($B574,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R574)","v":759.7636},"NA",{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",IF($B574=\"DLSBT\",MID($D574,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D574,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",MID($D574,m2Inicio+INDIRECT(B574),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",RIGHT($D574,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",RIGHT($D574,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X574<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E574<=FechaMin,E574>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H574<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N574=0,0,IF(OR(I574/N574<=MObraMin,I574/N574>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N574<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S574<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T574<=INDIRECT(VLOOKUP(B574,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4423.3,1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL574),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D574=0,\"\",VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY574),FALSE))","v":759.7636},"NA",1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3980.9700000000003]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0044",null,"2021-07-26","CHEPO",null,5193.84,2919.28,null,46.73,null,null,8159.85,null,0,13,759.7636,{"$f":"IF((VLOOKUP($B575,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q575)","v":"NA"},{"$f":"IF((VLOOKUP($B575,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R575)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D575=0),\"NA\",IF($B575=\"DLSBT\",MID($D575,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D575,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D575=0),\"NA\",MID($D575,m2Inicio+INDIRECT(B575),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D575=0),\"NA\",RIGHT($D575,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D575=0),\"NA\",RIGHT($D575,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X575<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E575<=FechaMin,E575>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H575<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N575=0,0,IF(OR(I575/N575<=MObraMin,I575/N575>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N575<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S575<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T575<=INDIRECT(VLOOKUP(B575,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8159.85,1,{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL575),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D575=0,\"\",VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY575),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B575,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B575,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B575,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7343.8650000000007]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0008",null,"2021-11-26","CHEPO",null,2384.83,1841.61,null,85.4,null,null,4311.84,null,0,1,187.20410000000001,{"$f":"IF((VLOOKUP($B578,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q578)","v":1},{"$f":"IF((VLOOKUP($B578,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R578)","v":187.20410000000001},187.20410000000001,{"$f":"IF(OR(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D578=0),\"NA\",IF($B578=\"DLSBT\",MID($D578,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D578,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D578=0),\"NA\",MID($D578,m2Inicio+INDIRECT(B578),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D578=0),\"NA\",RIGHT($D578,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D578=0),\"NA\",RIGHT($D578,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X578<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E578<=FechaMin,E578>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H578<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N578=0,0,IF(OR(I578/N578<=MObraMin,I578/N578>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N578<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S578<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T578<=INDIRECT(VLOOKUP(B578,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4311.84,1,{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL578),FALSE))","v":187.20410000000001},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D578=0,\"\",VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY578),FALSE))","v":187.20410000000001},"NA",1,{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B578,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B578,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3880.6560000000004]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0008",null,"2021-11-26","CHEPO",null,6714.61,2389.1,null,0,null,null,9103.7099999999991,null,0,1,187.20410000000001,{"$f":"IF((VLOOKUP($B580,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q580)","v":"NA"},{"$f":"IF((VLOOKUP($B580,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R580)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D580=0),\"NA\",IF($B580=\"DLSBT\",MID($D580,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D580,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D580=0),\"NA\",MID($D580,m2Inicio+INDIRECT(B580),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D580=0),\"NA\",RIGHT($D580,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D580=0),\"NA\",RIGHT($D580,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X580<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E580<=FechaMin,E580>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H580<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N580=0,0,IF(OR(I580/N580<=MObraMin,I580/N580>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N580<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S580<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T580<=INDIRECT(VLOOKUP(B580,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9103.7099999999991,1,{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL580),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D580=0,\"\",VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY580),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B580,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B580,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B580,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8193.3389999999999]
["Ensa 2021 proy con cta","DEQOT","01-06.19.0070",null,"2021-11-03","CHEPO",null,584.64,518.14,null,41.85,null,null,1144.6300000000001,null,0,20,1904.4461000000003,{"$f":"IF((VLOOKUP($B583,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q583)","v":"NA"},{"$f":"IF((VLOOKUP($B583,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R583)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",IF($B583=\"DLSBT\",MID($D583,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D583,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",MID($D583,m2Inicio+INDIRECT(B583),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",RIGHT($D583,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",RIGHT($D583,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X583<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E583<=FechaMin,E583>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H583<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N583=0,0,IF(OR(I583/N583<=MObraMin,I583/N583>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N583<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S583<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T583<=INDIRECT(VLOOKUP(B583,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1144.6300000000001,1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL583),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D583=0,\"\",VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY583),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1030.1670000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.19.0070",null,"2021-11-03","CHEPO",null,16666.88,18463.25,null,1373.67,null,null,36503.800000000003,null,0,20,1904.4461000000003,{"$f":"IF((VLOOKUP($B585,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q585)","v":20},{"$f":"IF((VLOOKUP($B585,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R585)","v":1904.4461000000003},95.22230500000002,{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",IF($B585=\"DLSBT\",MID($D585,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D585,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",MID($D585,m2Inicio+INDIRECT(B585),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",RIGHT($D585,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",RIGHT($D585,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X585<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E585<=FechaMin,E585>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H585<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N585=0,0,IF(OR(I585/N585<=MObraMin,I585/N585>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N585<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S585<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T585<=INDIRECT(VLOOKUP(B585,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36503.800000000003,1,{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL585),FALSE))","v":95.22230500000002},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D585=0,\"\",VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY585),FALSE))","v":1904.4461000000003},"NA",1,{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},32853.420000000006]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.19.0070",null,"2021-11-03","CHEPO",null,32847.08,8896.98,null,1584.15,null,null,43328.21,null,0,20,1904.4461000000003,{"$f":"IF((VLOOKUP($B589,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q589)","v":"NA"},{"$f":"IF((VLOOKUP($B589,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R589)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D589=0),\"NA\",IF($B589=\"DLSBT\",MID($D589,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D589,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D589=0),\"NA\",MID($D589,m2Inicio+INDIRECT(B589),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D589=0),\"NA\",RIGHT($D589,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D589=0),\"NA\",RIGHT($D589,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X589<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E589<=FechaMin,E589>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H589<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N589=0,0,IF(OR(I589/N589<=MObraMin,I589/N589>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N589<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S589<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T589<=INDIRECT(VLOOKUP(B589,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,43328.21,1,{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL589),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D589=0,\"\",VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY589),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B589,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B589,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B589,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},38995.389000000003]
["Ensa 2021 proy con cta","DLSAT","01-75.21.0018",null,"2021-12-16","SAN MIGUELITO",null,6284.27,1454.26,null,3220.7,null,null,10959.23,null,0,0,0,{"$f":"IF((VLOOKUP($B590,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q590)","v":"NA"},{"$f":"IF((VLOOKUP($B590,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R590)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D590=0),\"NA\",IF($B590=\"DLSBT\",MID($D590,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D590,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D590=0),\"NA\",MID($D590,m2Inicio+INDIRECT(B590),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D590=0),\"NA\",RIGHT($D590,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D590=0),\"NA\",RIGHT($D590,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X590<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E590<=FechaMin,E590>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H590<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N590=0,0,IF(OR(I590/N590<=MObraMin,I590/N590>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N590<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S590<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T590<=INDIRECT(VLOOKUP(B590,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10959.23,1,{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL590),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D590=0,\"\",VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY590),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B590,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B590,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9863.3070000000007]
["Ensa 2021 proy con cta","DEQOT","01-44.21.0002",null,"2021-10-31","CHAGRES",null,15761.88,1094.3,null,0,null,null,16856.18,null,0,0,0,{"$f":"IF((VLOOKUP($B593,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q593)","v":"NA"},{"$f":"IF((VLOOKUP($B593,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R593)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D593=0),\"NA\",IF($B593=\"DLSBT\",MID($D593,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D593,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D593=0),\"NA\",MID($D593,m2Inicio+INDIRECT(B593),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D593=0),\"NA\",RIGHT($D593,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D593=0),\"NA\",RIGHT($D593,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X593<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E593<=FechaMin,E593>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H593<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N593=0,0,IF(OR(I593/N593<=MObraMin,I593/N593>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N593<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S593<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T593<=INDIRECT(VLOOKUP(B593,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16856.18,1,{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL593),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D593=0,\"\",VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY593),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B593,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B593,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15170.562]
["Ensa 2021 proy con cta","AINAP","01-17.20.0230",null,"2021-11-26","CHEPO",null,788.91,616.74,null,0,null,null,1405.65,null,0,10,0,{"$f":"IF((VLOOKUP($B594,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q594)","v":"NA"},{"$f":"IF((VLOOKUP($B594,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R594)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D594=0),\"NA\",IF($B594=\"DLSBT\",MID($D594,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D594,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D594=0),\"NA\",MID($D594,m2Inicio+INDIRECT(B594),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D594=0),\"NA\",RIGHT($D594,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D594=0),\"NA\",RIGHT($D594,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X594<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E594<=FechaMin,E594>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H594<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N594=0,0,IF(OR(I594/N594<=MObraMin,I594/N594>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N594<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S594<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T594<=INDIRECT(VLOOKUP(B594,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1405.65,1,{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL594),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D594=0,\"\",VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY594),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B594,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B594,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1265.085]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0091",null,"2021-05-24","PANAMA",null,19026.96,18461.93,null,1.45,null,null,37490.339999999997,null,3218.44,1,169.0017,{"$f":"IF((VLOOKUP($B598,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q598)","v":"NA"},{"$f":"IF((VLOOKUP($B598,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R598)","v":169.0017},"NA",{"$f":"IF(OR(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D598=0),\"NA\",IF($B598=\"DLSBT\",MID($D598,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D598,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D598=0),\"NA\",MID($D598,m2Inicio+INDIRECT(B598),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D598=0),\"NA\",RIGHT($D598,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D598=0),\"NA\",RIGHT($D598,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X598<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E598<=FechaMin,E598>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H598<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N598=0,0,IF(OR(I598/N598<=MObraMin,I598/N598>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N598<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S598<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T598<=INDIRECT(VLOOKUP(B598,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37490.339999999997,1,{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL598),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D598=0,\"\",VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY598),FALSE))","v":169.0017},"NA",1,{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B598,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B598,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33741.305999999997]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0021",null,"2021-07-26","COLON",null,2992.12,1115.98,null,0,null,null,4108.1000000000004,null,0,0,0,{"$f":"IF((VLOOKUP($B600,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q600)","v":"NA"},{"$f":"IF((VLOOKUP($B600,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R600)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D600=0),\"NA\",IF($B600=\"DLSBT\",MID($D600,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D600,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D600=0),\"NA\",MID($D600,m2Inicio+INDIRECT(B600),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D600=0),\"NA\",RIGHT($D600,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D600=0),\"NA\",RIGHT($D600,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X600<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E600<=FechaMin,E600>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H600<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N600=0,0,IF(OR(I600/N600<=MObraMin,I600/N600>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N600<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S600<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T600<=INDIRECT(VLOOKUP(B600,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4108.1000000000004,1,{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL600),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D600=0,\"\",VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY600),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B600,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B600,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B600,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3697.2900000000004]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0011",null,"2021-04-29","CHEPO",null,1087.93,318.33999999999997,null,0,null,null,1406.27,null,0,6,400.90290000000005,{"$f":"IF((VLOOKUP($B603,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q603)","v":"NA"},{"$f":"IF((VLOOKUP($B603,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R603)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D603=0),\"NA\",IF($B603=\"DLSBT\",MID($D603,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D603,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D603=0),\"NA\",MID($D603,m2Inicio+INDIRECT(B603),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D603=0),\"NA\",RIGHT($D603,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D603=0),\"NA\",RIGHT($D603,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X603<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E603<=FechaMin,E603>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H603<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N603=0,0,IF(OR(I603/N603<=MObraMin,I603/N603>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N603<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S603<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T603<=INDIRECT(VLOOKUP(B603,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1406.27,1,{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL603),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D603=0,\"\",VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY603),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B603,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B603,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B603,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1265.643]
["Ensa 2021 proy con cta","AINAP","01-01.21.0008",null,"2021-10-06","CHEPIGANA",null,4594.03,3206.52,null,0,null,null,7800.55,null,0,0,0,{"$f":"IF((VLOOKUP($B604,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q604)","v":"NA"},{"$f":"IF((VLOOKUP($B604,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R604)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",IF($B604=\"DLSBT\",MID($D604,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D604,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",MID($D604,m2Inicio+INDIRECT(B604),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",RIGHT($D604,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",RIGHT($D604,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X604<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E604<=FechaMin,E604>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H604<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N604=0,0,IF(OR(I604/N604<=MObraMin,I604/N604>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N604<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S604<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T604<=INDIRECT(VLOOKUP(B604,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7800.55,1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL604),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D604=0,\"\",VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY604),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7020.4949999999999]
["Ensa 2021 proy con cta","AINAP","01-07.18.0021",null,"2021-06-28","PANAMA",null,4320.57,4354.5600000000004,null,0,null,null,8675.1299999999992,null,762.72,63,1386.7851999999998,{"$f":"IF((VLOOKUP($B608,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q608)","v":"NA"},{"$f":"IF((VLOOKUP($B608,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R608)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D608=0),\"NA\",IF($B608=\"DLSBT\",MID($D608,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D608,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D608=0),\"NA\",MID($D608,m2Inicio+INDIRECT(B608),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D608=0),\"NA\",RIGHT($D608,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D608=0),\"NA\",RIGHT($D608,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X608<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E608<=FechaMin,E608>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H608<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N608=0,0,IF(OR(I608/N608<=MObraMin,I608/N608>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N608<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S608<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T608<=INDIRECT(VLOOKUP(B608,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8675.1299999999992,1,{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL608),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D608=0,\"\",VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY608),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B608,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B608,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B608,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7807.6169999999993]
["Ensa 2021 proy con cta","DACBT","01-07.18.0021",null,"2021-06-28","PANAMA",null,139.46,192.79,null,0,null,null,332.25,null,29.21,63,1386.7851999999998,{"$f":"IF((VLOOKUP($B609,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q609)","v":"NA"},{"$f":"IF((VLOOKUP($B609,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R609)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",IF($B609=\"DLSBT\",MID($D609,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D609,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",MID($D609,m2Inicio+INDIRECT(B609),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",RIGHT($D609,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D609=0),\"NA\",RIGHT($D609,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X609<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E609<=FechaMin,E609>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H609<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N609=0,0,IF(OR(I609/N609<=MObraMin,I609/N609>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N609<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S609<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T609<=INDIRECT(VLOOKUP(B609,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,332.25,1,{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL609),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D609=0,\"\",VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY609),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B609,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B609,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B609,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},299.02500000000003]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.18.0021",null,"2021-06-28","PANAMA",null,8750.61,8284.26,null,0,null,null,17034.87,null,1497.71,63,1386.7851999999998,{"$f":"IF((VLOOKUP($B611,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q611)","v":"NA"},{"$f":"IF((VLOOKUP($B611,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R611)","v":1386.7851999999998},"NA",{"$f":"IF(OR(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D611=0),\"NA\",IF($B611=\"DLSBT\",MID($D611,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D611,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D611=0),\"NA\",MID($D611,m2Inicio+INDIRECT(B611),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D611=0),\"NA\",RIGHT($D611,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D611=0),\"NA\",RIGHT($D611,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X611<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E611<=FechaMin,E611>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H611<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N611=0,0,IF(OR(I611/N611<=MObraMin,I611/N611>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N611<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S611<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T611<=INDIRECT(VLOOKUP(B611,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17034.87,1,{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL611),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D611=0,\"\",VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY611),FALSE))","v":1386.7851999999998},"NA",1,{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B611,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B611,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B611,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15331.383]
["Ensa 2021 proy con cta","CMEDI","01-48.20.0007",null,"2021-12-31","COLON",null,4697.34,88005.37,null,11919.11,null,null,104621.82,null,0,0,0,{"$f":"IF((VLOOKUP($B614,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q614)","v":"NA"},{"$f":"IF((VLOOKUP($B614,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R614)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D614=0),\"NA\",IF($B614=\"DLSBT\",MID($D614,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D614,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D614=0),\"NA\",MID($D614,m2Inicio+INDIRECT(B614),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D614=0),\"NA\",RIGHT($D614,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D614=0),\"NA\",RIGHT($D614,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X614<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E614<=FechaMin,E614>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H614<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N614=0,0,IF(OR(I614/N614<=MObraMin,I614/N614>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N614<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S614<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T614<=INDIRECT(VLOOKUP(B614,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,104621.82,1,{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL614),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D614=0,\"\",VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY614),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B614,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B614,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B614,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},94159.638000000006]
["Ensa 2021 proy con cta","CMEDI","01-45.21.0001",null,"2021-06-30","PANAMA",null,5699.46,482.49,null,0,null,null,6181.95,null,0,0,0,{"$f":"IF((VLOOKUP($B617,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q617)","v":"NA"},{"$f":"IF((VLOOKUP($B617,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R617)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D617=0),\"NA\",IF($B617=\"DLSBT\",MID($D617,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D617,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D617=0),\"NA\",MID($D617,m2Inicio+INDIRECT(B617),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D617=0),\"NA\",RIGHT($D617,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D617=0),\"NA\",RIGHT($D617,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X617<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E617<=FechaMin,E617>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H617<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N617=0,0,IF(OR(I617/N617<=MObraMin,I617/N617>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N617<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S617<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T617<=INDIRECT(VLOOKUP(B617,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6181.95,1,{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL617),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D617=0,\"\",VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY617),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B617,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B617,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5563.7550000000001]
["Ensa 2021 proy con cta","CMEDI","01-45.21.0003",null,"2021-11-30","COLON",null,57230.83,130328.78,null,0,null,null,187559.61,null,0,0,0,{"$f":"IF((VLOOKUP($B619,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q619)","v":"NA"},{"$f":"IF((VLOOKUP($B619,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R619)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D619=0),\"NA\",IF($B619=\"DLSBT\",MID($D619,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D619,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D619=0),\"NA\",MID($D619,m2Inicio+INDIRECT(B619),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D619=0),\"NA\",RIGHT($D619,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D619=0),\"NA\",RIGHT($D619,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X619<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E619<=FechaMin,E619>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H619<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N619=0,0,IF(OR(I619/N619<=MObraMin,I619/N619>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N619<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S619<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T619<=INDIRECT(VLOOKUP(B619,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,187559.61,1,{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL619),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D619=0,\"\",VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY619),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B619,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B619,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},168803.649]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0270",null,"2021-04-19","PANAMA",null,1899.81,193.15,null,0,null,null,2092.96,null,0,0,0,{"$f":"IF((VLOOKUP($B622,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q622)","v":0},{"$f":"IF((VLOOKUP($B622,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R622)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D622=0),\"NA\",IF($B622=\"DLSBT\",MID($D622,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D622,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D622=0),\"NA\",MID($D622,m2Inicio+INDIRECT(B622),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D622=0),\"NA\",RIGHT($D622,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D622=0),\"NA\",RIGHT($D622,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X622<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E622<=FechaMin,E622>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H622<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N622=0,0,IF(OR(I622/N622<=MObraMin,I622/N622>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N622<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S622<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T622<=INDIRECT(VLOOKUP(B622,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL622),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D622=0,\"\",VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY622),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B622,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B622,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0083",null,"2021-11-26","CHEPO",null,9599.0300000000007,12063.93,null,0,null,null,21662.959999999999,null,0,2,0,{"$f":"IF((VLOOKUP($B625,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q625)","v":2},{"$f":"IF((VLOOKUP($B625,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R625)","v":0},0,{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",IF($B625=\"DLSBT\",MID($D625,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D625,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",MID($D625,m2Inicio+INDIRECT(B625),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",RIGHT($D625,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",RIGHT($D625,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X625<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E625<=FechaMin,E625>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H625<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N625=0,0,IF(OR(I625/N625<=MObraMin,I625/N625>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N625<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S625<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T625<=INDIRECT(VLOOKUP(B625,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL625),FALSE))","v":0},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D625=0,\"\",VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY625),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0083",null,"2021-11-26","CHEPO",null,13163.39,9556.15,null,0,null,null,22719.54,null,0,2,0,{"$f":"IF((VLOOKUP($B627,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q627)","v":"NA"},{"$f":"IF((VLOOKUP($B627,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R627)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",IF($B627=\"DLSBT\",MID($D627,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D627,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",MID($D627,m2Inicio+INDIRECT(B627),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",RIGHT($D627,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",RIGHT($D627,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X627<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E627<=FechaMin,E627>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H627<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N627=0,0,IF(OR(I627/N627<=MObraMin,I627/N627>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N627<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S627<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T627<=INDIRECT(VLOOKUP(B627,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22719.54,1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL627),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D627=0,\"\",VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY627),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20447.586000000003]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.21.0083",null,"2021-11-26","CHEPO",null,1189.2,1090.8900000000001,null,0,null,null,2280.09,null,0,2,0,{"$f":"IF((VLOOKUP($B628,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q628)","v":"NA"},{"$f":"IF((VLOOKUP($B628,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R628)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D628=0),\"NA\",IF($B628=\"DLSBT\",MID($D628,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D628,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D628=0),\"NA\",MID($D628,m2Inicio+INDIRECT(B628),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D628=0),\"NA\",RIGHT($D628,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D628=0),\"NA\",RIGHT($D628,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X628<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E628<=FechaMin,E628>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H628<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N628=0,0,IF(OR(I628/N628<=MObraMin,I628/N628>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N628<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S628<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T628<=INDIRECT(VLOOKUP(B628,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2280.09,1,{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL628),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D628=0,\"\",VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY628),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B628,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B628,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B628,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2052.0810000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0253",null,"2021-11-30","CHEPO",null,6763.07,17719.169999999998,null,0,null,null,24482.240000000002,null,0,3,0,{"$f":"IF((VLOOKUP($B630,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q630)","v":3},{"$f":"IF((VLOOKUP($B630,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R630)","v":0},0,{"$f":"IF(OR(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D630=0),\"NA\",IF($B630=\"DLSBT\",MID($D630,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D630,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D630=0),\"NA\",MID($D630,m2Inicio+INDIRECT(B630),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D630=0),\"NA\",RIGHT($D630,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D630=0),\"NA\",RIGHT($D630,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X630<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E630<=FechaMin,E630>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H630<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N630=0,0,IF(OR(I630/N630<=MObraMin,I630/N630>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N630<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S630<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T630<=INDIRECT(VLOOKUP(B630,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,24482.240000000002,1,{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL630),FALSE))","v":0},{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D630=0,\"\",VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY630),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B630,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B630,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B630,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22034.016000000003]
["Ensa 2021 proy con cta","DEQDM","01-17.20.0242",null,"2021-11-16","COLON",null,923.58,606.02,null,0,null,null,1529.6,null,0,1,0,{"$f":"IF((VLOOKUP($B633,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q633)","v":"NA"},{"$f":"IF((VLOOKUP($B633,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R633)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",IF($B633=\"DLSBT\",MID($D633,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D633,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",MID($D633,m2Inicio+INDIRECT(B633),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",RIGHT($D633,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",RIGHT($D633,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X633<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E633<=FechaMin,E633>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H633<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N633=0,0,IF(OR(I633/N633<=MObraMin,I633/N633>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N633<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S633<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T633<=INDIRECT(VLOOKUP(B633,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1529.6,1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL633),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D633=0,\"\",VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY633),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1376.6399999999999]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.20.0242",null,"2021-11-16","COLON",null,2392.23,0,null,0,null,null,2392.23,null,0,1,0,{"$f":"IF((VLOOKUP($B636,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q636)","v":"NA"},{"$f":"IF((VLOOKUP($B636,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R636)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D636=0),\"NA\",IF($B636=\"DLSBT\",MID($D636,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D636,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D636=0),\"NA\",MID($D636,m2Inicio+INDIRECT(B636),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D636=0),\"NA\",RIGHT($D636,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D636=0),\"NA\",RIGHT($D636,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X636<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E636<=FechaMin,E636>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H636<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N636=0,0,IF(OR(I636/N636<=MObraMin,I636/N636>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N636<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S636<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T636<=INDIRECT(VLOOKUP(B636,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL636),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D636=0,\"\",VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY636),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B636,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B636,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0095",null,"2021-11-30","PANAMA",null,17630.240000000002,39462.559999999998,null,0,null,null,57092.800000000003,null,4951.67,0,49.025500000000001,{"$f":"IF((VLOOKUP($B638,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q638)","v":"NA"},{"$f":"IF((VLOOKUP($B638,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R638)","v":49.025500000000001},"NA",{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",IF($B638=\"DLSBT\",MID($D638,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D638,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",MID($D638,m2Inicio+INDIRECT(B638),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",RIGHT($D638,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",RIGHT($D638,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X638<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E638<=FechaMin,E638>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H638<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N638=0,0,IF(OR(I638/N638<=MObraMin,I638/N638>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N638<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S638<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T638<=INDIRECT(VLOOKUP(B638,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,57092.800000000003,1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL638),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D638=0,\"\",VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY638),FALSE))","v":49.025500000000001},"NA",1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},51383.520000000004]
["Ensa 2021 proy con cta","DLABT","01-01.21.0027",null,"2021-10-25","PANAMA",null,92.78,189.59,null,15.3,null,null,297.67,null,0,0,0,{"$f":"IF((VLOOKUP($B641,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q641)","v":0},{"$f":"IF((VLOOKUP($B641,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R641)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",IF($B641=\"DLSBT\",MID($D641,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D641,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",MID($D641,m2Inicio+INDIRECT(B641),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",RIGHT($D641,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",RIGHT($D641,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X641<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E641<=FechaMin,E641>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H641<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N641=0,0,IF(OR(I641/N641<=MObraMin,I641/N641>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N641<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S641<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T641<=INDIRECT(VLOOKUP(B641,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL641),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D641=0,\"\",VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY641),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DEQOT","01-48.21.0001",null,"2021-11-26","SAN MIGUELITO",null,70284.789999999994,35343.75,null,926.32,null,null,106554.86,null,0,80,3013.5686000000005,{"$f":"IF((VLOOKUP($B644,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q644)","v":"NA"},{"$f":"IF((VLOOKUP($B644,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R644)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D644=0),\"NA\",IF($B644=\"DLSBT\",MID($D644,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D644,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D644=0),\"NA\",MID($D644,m2Inicio+INDIRECT(B644),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D644=0),\"NA\",RIGHT($D644,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D644=0),\"NA\",RIGHT($D644,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X644<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E644<=FechaMin,E644>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H644<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N644=0,0,IF(OR(I644/N644<=MObraMin,I644/N644>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N644<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S644<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T644<=INDIRECT(VLOOKUP(B644,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,106554.86,1,{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL644),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D644=0,\"\",VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY644),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B644,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B644,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B644,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},95899.373999999996]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.21.0001",null,"2021-11-26","SAN MIGUELITO",null,82020.679999999993,85641.64,null,1538.87,null,null,169201.19,null,0,80,3013.5686000000005,{"$f":"IF((VLOOKUP($B646,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q646)","v":80},{"$f":"IF((VLOOKUP($B646,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R646)","v":3013.5686000000005},37.669607500000005,{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",IF($B646=\"DLSBT\",MID($D646,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D646,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",MID($D646,m2Inicio+INDIRECT(B646),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",RIGHT($D646,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",RIGHT($D646,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X646<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E646<=FechaMin,E646>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H646<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N646=0,0,IF(OR(I646/N646<=MObraMin,I646/N646>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N646<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S646<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T646<=INDIRECT(VLOOKUP(B646,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,169201.19,1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL646),FALSE))","v":37.669607500000005},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D646=0,\"\",VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY646),FALSE))","v":3013.5686000000005},"NA",1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},152281.071]
["Ensa 2021 proy con cta","DLSMT-13,8","01-48.21.0001",null,"2021-11-26","SAN MIGUELITO",null,0,0,null,0,null,null,0,null,0,80,3013.5686000000005,{"$f":"IF((VLOOKUP($B647,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q647)","v":"NA"},{"$f":"IF((VLOOKUP($B647,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R647)","v":3013.5686000000005},"NA",{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",IF($B647=\"DLSBT\",MID($D647,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D647,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",MID($D647,m2Inicio+INDIRECT(B647),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",RIGHT($D647,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",RIGHT($D647,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X647<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E647<=FechaMin,E647>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H647<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N647=0,0,IF(OR(I647/N647<=MObraMin,I647/N647>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N647<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S647<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T647<=INDIRECT(VLOOKUP(B647,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL647),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D647=0,\"\",VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY647),FALSE))","v":3013.5686000000005},"NA",1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-01.21.0005",null,"2021-05-21","CHEPIGANA",null,1849.54,1689.88,null,0,null,null,3539.42,null,0,0,0,{"$f":"IF((VLOOKUP($B651,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q651)","v":"NA"},{"$f":"IF((VLOOKUP($B651,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R651)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D651=0),\"NA\",IF($B651=\"DLSBT\",MID($D651,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D651,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D651=0),\"NA\",MID($D651,m2Inicio+INDIRECT(B651),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D651=0),\"NA\",RIGHT($D651,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D651=0),\"NA\",RIGHT($D651,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X651<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E651<=FechaMin,E651>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H651<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N651=0,0,IF(OR(I651/N651<=MObraMin,I651/N651>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N651<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S651<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T651<=INDIRECT(VLOOKUP(B651,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3539.42,1,{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL651),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D651=0,\"\",VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY651),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B651,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B651,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3185.4780000000001]
["Ensa 2021 proy con cta","AINAP","01-17.20.0158",null,"2021-02-24","SAN MIGUELITO",null,139.91999999999999,57.99,null,0,null,null,197.91,null,0,4,0,{"$f":"IF((VLOOKUP($B652,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q652)","v":"NA"},{"$f":"IF((VLOOKUP($B652,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R652)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D652=0),\"NA\",IF($B652=\"DLSBT\",MID($D652,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D652,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D652=0),\"NA\",MID($D652,m2Inicio+INDIRECT(B652),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D652=0),\"NA\",RIGHT($D652,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D652=0),\"NA\",RIGHT($D652,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X652<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E652<=FechaMin,E652>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H652<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N652=0,0,IF(OR(I652/N652<=MObraMin,I652/N652>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N652<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S652<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T652<=INDIRECT(VLOOKUP(B652,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,197.91,1,{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL652),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D652=0,\"\",VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY652),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B652,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B652,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},178.119]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0024",null,"2021-11-30","PANAMA",null,0,93232.31,null,0,null,null,93232.31,null,0,0,0,{"$f":"IF((VLOOKUP($B655,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q655)","v":"NA"},{"$f":"IF((VLOOKUP($B655,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R655)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",IF($B655=\"DLSBT\",MID($D655,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D655,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",MID($D655,m2Inicio+INDIRECT(B655),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",RIGHT($D655,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",RIGHT($D655,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X655<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E655<=FechaMin,E655>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H655<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N655=0,0,IF(OR(I655/N655<=MObraMin,I655/N655>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N655<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S655<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T655<=INDIRECT(VLOOKUP(B655,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,93232.31,1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL655),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D655=0,\"\",VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY655),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},83909.078999999998]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0271",null,"2021-04-19","PANAMA",null,38.01,11.74,null,0,null,null,49.75,null,0,0,0,{"$f":"IF((VLOOKUP($B657,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q657)","v":"NA"},{"$f":"IF((VLOOKUP($B657,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R657)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D657=0),\"NA\",IF($B657=\"DLSBT\",MID($D657,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D657,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D657=0),\"NA\",MID($D657,m2Inicio+INDIRECT(B657),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D657=0),\"NA\",RIGHT($D657,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D657=0),\"NA\",RIGHT($D657,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X657<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E657<=FechaMin,E657>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H657<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N657=0,0,IF(OR(I657/N657<=MObraMin,I657/N657>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N657<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S657<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T657<=INDIRECT(VLOOKUP(B657,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,49.75,1,{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL657),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D657=0,\"\",VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY657),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B657,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B657,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B657,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},44.774999999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-75.19.0021",null,"2021-11-03","PANAMA",null,3530.97,1127.6600000000001,null,0,null,null,4658.63,null,0,0,0,{"$f":"IF((VLOOKUP($B661,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q661)","v":"NA"},{"$f":"IF((VLOOKUP($B661,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R661)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D661=0),\"NA\",IF($B661=\"DLSBT\",MID($D661,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D661,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D661=0),\"NA\",MID($D661,m2Inicio+INDIRECT(B661),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D661=0),\"NA\",RIGHT($D661,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D661=0),\"NA\",RIGHT($D661,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X661<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E661<=FechaMin,E661>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H661<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N661=0,0,IF(OR(I661/N661<=MObraMin,I661/N661>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N661<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S661<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T661<=INDIRECT(VLOOKUP(B661,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4658.63,1,{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL661),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D661=0,\"\",VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY661),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B661,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B661,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4192.7669999999998]
["Ensa 2021 proy con cta","PPLIN","01-37.21.0001",null,"2021-11-30","PANAMA",null,41142.86,20680.45,null,0,null,null,61823.31,null,0,0,0,{"$f":"IF((VLOOKUP($B662,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q662)","v":"NA"},{"$f":"IF((VLOOKUP($B662,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R662)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D662=0),\"NA\",IF($B662=\"DLSBT\",MID($D662,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D662,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D662=0),\"NA\",MID($D662,m2Inicio+INDIRECT(B662),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D662=0),\"NA\",RIGHT($D662,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D662=0),\"NA\",RIGHT($D662,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X662<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E662<=FechaMin,E662>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H662<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N662=0,0,IF(OR(I662/N662<=MObraMin,I662/N662>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N662<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S662<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T662<=INDIRECT(VLOOKUP(B662,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,61823.31,1,{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL662),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D662=0,\"\",VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY662),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B662,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B662,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},55640.978999999999]
["Ensa 2021 proy con cta","DLABT","01-07.19.0126",null,"2021-12-23","PANAMA",null,7200.92,2890.39,null,0,null,null,10091.31,null,792.91,54,1099.2382,{"$f":"IF((VLOOKUP($B666,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q666)","v":54},{"$f":"IF((VLOOKUP($B666,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R666)","v":1099.2382},20.356262962962962,{"$f":"IF(OR(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D666=0),\"NA\",IF($B666=\"DLSBT\",MID($D666,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D666,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D666=0),\"NA\",MID($D666,m2Inicio+INDIRECT(B666),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D666=0),\"NA\",RIGHT($D666,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D666=0),\"NA\",RIGHT($D666,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X666<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E666<=FechaMin,E666>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H666<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N666=0,0,IF(OR(I666/N666<=MObraMin,I666/N666>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N666<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S666<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T666<=INDIRECT(VLOOKUP(B666,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10091.31,1,{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL666),FALSE))","v":20.356262962962962},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D666=0,\"\",VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY666),FALSE))","v":1099.2382},"NA",1,{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B666,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B666,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9082.1790000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0126",null,"2021-12-23","PANAMA",null,25786.9,20998.560000000001,null,8.9499999999999993,null,null,46794.41,null,3676.8,54,1099.2382,{"$f":"IF((VLOOKUP($B667,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q667)","v":54},{"$f":"IF((VLOOKUP($B667,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R667)","v":1099.2382},20.356262962962962,{"$f":"IF(OR(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D667=0),\"NA\",IF($B667=\"DLSBT\",MID($D667,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D667,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D667=0),\"NA\",MID($D667,m2Inicio+INDIRECT(B667),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D667=0),\"NA\",RIGHT($D667,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D667=0),\"NA\",RIGHT($D667,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X667<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E667<=FechaMin,E667>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H667<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N667=0,0,IF(OR(I667/N667<=MObraMin,I667/N667>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N667<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S667<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T667<=INDIRECT(VLOOKUP(B667,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,46794.41,1,{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL667),FALSE))","v":20.356262962962962},{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D667=0,\"\",VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY667),FALSE))","v":1099.2382},"NA",1,{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B667,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B667,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B667,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},42114.969000000005]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0126",null,"2021-12-23","PANAMA",null,11571.48,3149.71,null,2.56,null,null,14723.75,null,1156.9000000000001,54,1099.2382,{"$f":"IF((VLOOKUP($B670,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q670)","v":"NA"},{"$f":"IF((VLOOKUP($B670,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R670)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",IF($B670=\"DLSBT\",MID($D670,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D670,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",MID($D670,m2Inicio+INDIRECT(B670),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",RIGHT($D670,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",RIGHT($D670,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X670<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E670<=FechaMin,E670>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H670<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N670=0,0,IF(OR(I670/N670<=MObraMin,I670/N670>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N670<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S670<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T670<=INDIRECT(VLOOKUP(B670,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14723.75,1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL670),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D670=0,\"\",VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY670),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13251.375]
["Ensa 2021 proy con cta","DLAMT-13,8","01-73.19.0022",null,"2021-07-26","PANAMA",null,800.13,809.62,null,0,null,null,1609.75,null,0,2,53.640500000000003,{"$f":"IF((VLOOKUP($B672,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q672)","v":2},{"$f":"IF((VLOOKUP($B672,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R672)","v":53.640500000000003},26.820250000000001,{"$f":"IF(OR(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D672=0),\"NA\",IF($B672=\"DLSBT\",MID($D672,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D672,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D672=0),\"NA\",MID($D672,m2Inicio+INDIRECT(B672),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D672=0),\"NA\",RIGHT($D672,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D672=0),\"NA\",RIGHT($D672,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X672<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E672<=FechaMin,E672>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H672<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N672=0,0,IF(OR(I672/N672<=MObraMin,I672/N672>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N672<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S672<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T672<=INDIRECT(VLOOKUP(B672,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1609.75,1,{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL672),FALSE))","v":26.820250000000001},{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D672=0,\"\",VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY672),FALSE))","v":53.640500000000003},"NA",1,{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B672,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B672,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B672,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1448.7750000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0019",null,"2021-08-30","PANAMA",null,44983.27,29086.59,null,0,null,null,74069.86,null,6399.29,1,146.7157,{"$f":"IF((VLOOKUP($B675,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q675)","v":"NA"},{"$f":"IF((VLOOKUP($B675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R675)","v":146.7157},"NA",{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",IF($B675=\"DLSBT\",MID($D675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",MID($D675,m2Inicio+INDIRECT(B675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",RIGHT($D675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",RIGHT($D675,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E675<=FechaMin,E675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N675=0,0,IF(OR(I675/N675<=MObraMin,I675/N675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S675<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T675<=INDIRECT(VLOOKUP(B675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,74069.86,1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL675),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D675=0,\"\",VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY675),FALSE))","v":146.7157},"NA",1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},66662.873999999996]
["Ensa 2021 proy con cta","PEQCO","01-38.20.0003",null,"2021-03-22","PANAMA",null,65211.71,0,null,0,null,null,65211.71,null,0,0,0,{"$f":"IF((VLOOKUP($B677,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q677)","v":"NA"},{"$f":"IF((VLOOKUP($B677,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R677)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",IF($B677=\"DLSBT\",MID($D677,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D677,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",MID($D677,m2Inicio+INDIRECT(B677),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",RIGHT($D677,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D677=0),\"NA\",RIGHT($D677,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X677<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E677<=FechaMin,E677>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H677<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N677=0,0,IF(OR(I677/N677<=MObraMin,I677/N677>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N677<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S677<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T677<=INDIRECT(VLOOKUP(B677,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,65211.71,1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL677),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D677=0,\"\",VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY677),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B677,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B677,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},58690.538999999997]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.21.0007",null,"2021-12-20","PANAMA",null,32136.78,26535.38,null,28.74,null,null,58700.9,null,0,31,904.35900000000004,{"$f":"IF((VLOOKUP($B680,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q680)","v":31},{"$f":"IF((VLOOKUP($B680,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R680)","v":904.35900000000004},29.172870967741936,{"$f":"IF(OR(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D680=0),\"NA\",IF($B680=\"DLSBT\",MID($D680,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D680,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D680=0),\"NA\",MID($D680,m2Inicio+INDIRECT(B680),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D680=0),\"NA\",RIGHT($D680,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D680=0),\"NA\",RIGHT($D680,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X680<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E680<=FechaMin,E680>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H680<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N680=0,0,IF(OR(I680/N680<=MObraMin,I680/N680>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N680<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S680<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T680<=INDIRECT(VLOOKUP(B680,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58700.9,1,{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL680),FALSE))","v":29.172870967741936},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D680=0,\"\",VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY680),FALSE))","v":904.35900000000004},"NA",1,{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B680,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B680,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},52830.810000000005]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-48.21.0007",null,"2021-12-20","PANAMA",null,3891.25,1830.94,null,2.87,null,null,5725.06,null,0,31,904.35900000000004,{"$f":"IF((VLOOKUP($B681,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q681)","v":"NA"},{"$f":"IF((VLOOKUP($B681,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R681)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D681=0),\"NA\",IF($B681=\"DLSBT\",MID($D681,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D681,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D681=0),\"NA\",MID($D681,m2Inicio+INDIRECT(B681),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D681=0),\"NA\",RIGHT($D681,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D681=0),\"NA\",RIGHT($D681,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X681<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E681<=FechaMin,E681>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H681<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N681=0,0,IF(OR(I681/N681<=MObraMin,I681/N681>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N681<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S681<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T681<=INDIRECT(VLOOKUP(B681,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5725.06,1,{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL681),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D681=0,\"\",VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY681),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B681,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B681,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B681,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5152.5540000000001]
["Ensa 2021 proy con cta","DACBT","01-48.19.0008",null,"2021-06-28","PANAMA",null,657.65,838.34,null,0,null,null,1495.99,null,0,19,503.24470000000002,{"$f":"IF((VLOOKUP($B683,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q683)","v":"NA"},{"$f":"IF((VLOOKUP($B683,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R683)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D683=0),\"NA\",IF($B683=\"DLSBT\",MID($D683,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D683,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D683=0),\"NA\",MID($D683,m2Inicio+INDIRECT(B683),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D683=0),\"NA\",RIGHT($D683,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D683=0),\"NA\",RIGHT($D683,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X683<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E683<=FechaMin,E683>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H683<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N683=0,0,IF(OR(I683/N683<=MObraMin,I683/N683>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N683<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S683<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T683<=INDIRECT(VLOOKUP(B683,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1495.99,1,{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL683),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D683=0,\"\",VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY683),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B683,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B683,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1346.3910000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.19.0008",null,"2021-06-28","PANAMA",null,3898.27,4199.13,null,0,null,null,8097.4,null,0,19,503.24470000000002,{"$f":"IF((VLOOKUP($B686,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q686)","v":"NA"},{"$f":"IF((VLOOKUP($B686,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R686)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D686=0),\"NA\",IF($B686=\"DLSBT\",MID($D686,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D686,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D686=0),\"NA\",MID($D686,m2Inicio+INDIRECT(B686),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D686=0),\"NA\",RIGHT($D686,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D686=0),\"NA\",RIGHT($D686,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X686<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E686<=FechaMin,E686>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H686<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N686=0,0,IF(OR(I686/N686<=MObraMin,I686/N686>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N686<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S686<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T686<=INDIRECT(VLOOKUP(B686,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8097.4,1,{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL686),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D686=0,\"\",VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY686),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B686,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B686,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B686,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7287.66]
["Ensa 2021 proy con cta","AINAP","01-17.20.0030",null,"2021-09-03","PANAMA",null,416.53,463.53,null,24.4,null,null,904.46,null,0,7,0,{"$f":"IF((VLOOKUP($B688,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q688)","v":"NA"},{"$f":"IF((VLOOKUP($B688,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R688)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D688=0),\"NA\",IF($B688=\"DLSBT\",MID($D688,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D688,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D688=0),\"NA\",MID($D688,m2Inicio+INDIRECT(B688),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D688=0),\"NA\",RIGHT($D688,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D688=0),\"NA\",RIGHT($D688,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X688<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E688<=FechaMin,E688>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H688<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N688=0,0,IF(OR(I688/N688<=MObraMin,I688/N688>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N688<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S688<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T688<=INDIRECT(VLOOKUP(B688,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,904.46,1,{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL688),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D688=0,\"\",VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY688),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B688,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B688,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B688,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},814.01400000000001]
["Ensa 2021 proy con cta","DEQDM","01-07.21.0062",null,"2021-12-31","PANAMA",null,46562.16,1237.74,null,0,null,null,47799.9,null,4201.59,4,707.83730000000014,{"$f":"IF((VLOOKUP($B691,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q691)","v":"NA"},{"$f":"IF((VLOOKUP($B691,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R691)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D691=0),\"NA\",IF($B691=\"DLSBT\",MID($D691,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D691,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D691=0),\"NA\",MID($D691,m2Inicio+INDIRECT(B691),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D691=0),\"NA\",RIGHT($D691,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D691=0),\"NA\",RIGHT($D691,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X691<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E691<=FechaMin,E691>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H691<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N691=0,0,IF(OR(I691/N691<=MObraMin,I691/N691>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N691<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S691<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T691<=INDIRECT(VLOOKUP(B691,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,47799.9,1,{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL691),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D691=0,\"\",VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY691),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B691,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B691,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},43019.91]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.21.0062",null,"2021-12-31","PANAMA",null,34291.31,2712.38,null,0,null,null,37003.69,null,3252.61,4,707.83730000000014,{"$f":"IF((VLOOKUP($B694,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q694)","v":"NA"},{"$f":"IF((VLOOKUP($B694,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R694)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D694=0),\"NA\",IF($B694=\"DLSBT\",MID($D694,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D694,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D694=0),\"NA\",MID($D694,m2Inicio+INDIRECT(B694),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D694=0),\"NA\",RIGHT($D694,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D694=0),\"NA\",RIGHT($D694,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X694<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E694<=FechaMin,E694>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H694<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N694=0,0,IF(OR(I694/N694<=MObraMin,I694/N694>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N694<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S694<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T694<=INDIRECT(VLOOKUP(B694,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37003.69,1,{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL694),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D694=0,\"\",VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY694),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B694,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B694,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33303.321000000004]
["Ensa 2021 proy con cta","DLABT","01-06.20.0032",null,"2021-04-19","PINOGANA",null,286.85000000000002,388.41,null,0,null,null,675.26,null,0,5,432.96550000000002,{"$f":"IF((VLOOKUP($B696,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q696)","v":5},{"$f":"IF((VLOOKUP($B696,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R696)","v":432.96550000000002},86.593100000000007,{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",IF($B696=\"DLSBT\",MID($D696,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D696,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",MID($D696,m2Inicio+INDIRECT(B696),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",RIGHT($D696,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",RIGHT($D696,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X696<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E696<=FechaMin,E696>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H696<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N696=0,0,IF(OR(I696/N696<=MObraMin,I696/N696>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N696<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S696<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T696<=INDIRECT(VLOOKUP(B696,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,675.26,1,{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL696),FALSE))","v":86.593100000000007},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D696=0,\"\",VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY696),FALSE))","v":432.96550000000002},"NA",1,{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B696,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B696,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},607.73400000000004]
["Ensa 2021 proy con cta","CMEDI","01-41.21.0006",null,"2021-12-30","CHAGRES",null,179439.19,94143.09,null,0.72,null,null,273583,null,0,0,0,{"$f":"IF((VLOOKUP($B699,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q699)","v":"NA"},{"$f":"IF((VLOOKUP($B699,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R699)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D699=0),\"NA\",IF($B699=\"DLSBT\",MID($D699,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D699,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D699=0),\"NA\",MID($D699,m2Inicio+INDIRECT(B699),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D699=0),\"NA\",RIGHT($D699,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D699=0),\"NA\",RIGHT($D699,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X699<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E699<=FechaMin,E699>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H699<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N699=0,0,IF(OR(I699/N699<=MObraMin,I699/N699>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N699<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S699<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T699<=INDIRECT(VLOOKUP(B699,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,273583,1,{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL699),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D699=0,\"\",VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY699),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B699,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B699,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},246224.7]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0216",null,"2021-06-25","PANAMA",null,17928.18,15333.96,null,0,null,null,33262.14,null,0,0,60.773500000000006,{"$f":"IF((VLOOKUP($B702,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q702)","v":"NA"},{"$f":"IF((VLOOKUP($B702,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R702)","v":60.773500000000006},"NA",{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",IF($B702=\"DLSBT\",MID($D702,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D702,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",MID($D702,m2Inicio+INDIRECT(B702),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",RIGHT($D702,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D702=0),\"NA\",RIGHT($D702,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X702<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E702<=FechaMin,E702>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H702<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N702=0,0,IF(OR(I702/N702<=MObraMin,I702/N702>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N702<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S702<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T702<=INDIRECT(VLOOKUP(B702,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33262.14,1,{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL702),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D702=0,\"\",VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY702),FALSE))","v":60.773500000000006},"NA",1,{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B702,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B702,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B702,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29935.925999999999]
["Ensa 2021 proy con cta","AINAP","01-49.19.0042",null,"2021-12-29","COLON",null,3565.05,4177.0200000000004,null,169.75,null,null,7911.82,null,0,3,140.1189,{"$f":"IF((VLOOKUP($B704,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q704)","v":"NA"},{"$f":"IF((VLOOKUP($B704,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R704)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D704=0),\"NA\",IF($B704=\"DLSBT\",MID($D704,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D704,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D704=0),\"NA\",MID($D704,m2Inicio+INDIRECT(B704),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D704=0),\"NA\",RIGHT($D704,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D704=0),\"NA\",RIGHT($D704,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X704<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E704<=FechaMin,E704>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H704<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N704=0,0,IF(OR(I704/N704<=MObraMin,I704/N704>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N704<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S704<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T704<=INDIRECT(VLOOKUP(B704,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7911.82,1,{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL704),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D704=0,\"\",VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY704),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B704,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B704,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7120.6379999999999]
["Ensa 2021 proy con cta","DEQOT","01-49.19.0042",null,"2021-12-29","COLON",null,21436.69,12384.31,null,694.81,null,null,34515.81,null,0,3,140.1189,{"$f":"IF((VLOOKUP($B705,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q705)","v":"NA"},{"$f":"IF((VLOOKUP($B705,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R705)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",IF($B705=\"DLSBT\",MID($D705,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D705,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",MID($D705,m2Inicio+INDIRECT(B705),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",RIGHT($D705,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",RIGHT($D705,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X705<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E705<=FechaMin,E705>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H705<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N705=0,0,IF(OR(I705/N705<=MObraMin,I705/N705>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N705<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S705<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T705<=INDIRECT(VLOOKUP(B705,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34515.81,1,{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL705),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D705=0,\"\",VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY705),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B705,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B705,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31064.228999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-49.19.0042",null,"2021-12-29","COLON",null,908.28,293.93,null,0.06,null,null,1202.27,null,0,3,140.1189,{"$f":"IF((VLOOKUP($B707,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q707)","v":3},{"$f":"IF((VLOOKUP($B707,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R707)","v":140.1189},{"$f":"IF(S707=\"NA\",\"NA\",IF(S707=0,\"SP\",T707/S707))","v":46.706299999999999},{"$f":"IF(OR(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D707=0),\"NA\",IF($B707=\"DLSBT\",MID($D707,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D707,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D707=0),\"NA\",MID($D707,m2Inicio+INDIRECT(B707),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D707=0),\"NA\",RIGHT($D707,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D707=0),\"NA\",RIGHT($D707,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y707=\"NA\",Z707=\"NA\"),AND(Y707=\"NA\",Z707>CantTrbtOtCMin),AND(Y707>CantTrbtOtCMin,Z707=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X707<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E707<=FechaMin,E707>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H707<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N707=0,0,IF(OR(I707/N707<=MObraMin,I707/N707>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N707<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S707<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T707<=INDIRECT(VLOOKUP(B707,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA707*AB707*AC707*AD707*AE707*AF707*MAX(AG707,AH707)","v":1},{"$f":"N707*AI707","v":1202.27},{"$f":"IF(OR(E707<=FechaMin,E707>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL707),FALSE))","v":46.706299999999999},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL707=\"NA\",1,IF(AL707<=AM707*(1+AN707),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D707=0,\"\",VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP707,1,2)=\"\",MID(AP707,1,2)=\"NA\"),\"X\",MID(D707,MID(AP707,1,2),MID(AP707,3,2)))","v":"X"},{"$f":"IF(MID(AP707,5,2)=\"\",\"\",MID(D707,MID(AP707,5,2),MID(AP707,7,2)))","v":""},{"$f":"IF(MID(AP707,9,2)=\"\",\"\",MID(D707,MID(AP707,9,2),MID(AP707,11,2)))","v":""},{"$f":"IF(MID(AP707,13,2)=\"\",\"\",MID(D707,MID(AP707,13,2),MID(AP707,15,2)))","v":""},{"$f":"IF(MID(AP707,17,2)=\"\",\"\",MID(D707,MID(AP707,17,2),MID(AP707,19,2)))","v":""},{"$f":"IF(MID(AP707,21,2)=\"\",\"\",MID(D707,MID(AP707,21,2),MID(AP707,23,2)))","v":""},{"$f":"IF(MID(AP707,25,2)=\"\",\"\",MID(D707,MID(AP707,25,2),MID(AP707,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY707),FALSE))","v":140.1189},{"$f":"IF(AX707=\"NA\",\"NA\",IF(AY707=0,0,N707/AY707))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ707=\"NA\",AO707=\"NC\"),1,IF(AZ707<AX707,1,AX707/AZ707)),100%)","v":1},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B707,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B707,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B707,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ707*BA707*BB707*BC707","v":1082.0430000000001}]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-49.19.0042",null,"2021-12-29","COLON",null,1705.52,670.3,null,76.48,null,null,2452.3000000000002,null,0,3,140.1189,{"$f":"IF((VLOOKUP($B710,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q710)","v":"NA"},{"$f":"IF((VLOOKUP($B710,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R710)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D710=0),\"NA\",IF($B710=\"DLSBT\",MID($D710,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D710,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D710=0),\"NA\",MID($D710,m2Inicio+INDIRECT(B710),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D710=0),\"NA\",RIGHT($D710,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D710=0),\"NA\",RIGHT($D710,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X710<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E710<=FechaMin,E710>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H710<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N710=0,0,IF(OR(I710/N710<=MObraMin,I710/N710>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N710<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S710<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T710<=INDIRECT(VLOOKUP(B710,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2452.3000000000002,1,{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL710),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D710=0,\"\",VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY710),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B710,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B710,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B710,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2207.0700000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-59.20.0001",null,"2021-04-19","CHEPIGANA",null,47877.72,45051.79,null,151.5,null,null,93081.01,null,0,56,2618.3706999999999,{"$f":"IF((VLOOKUP($B713,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q713)","v":56},{"$f":"IF((VLOOKUP($B713,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R713)","v":2618.3706999999999},46.756619642857139,{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",IF($B713=\"DLSBT\",MID($D713,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D713,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",MID($D713,m2Inicio+INDIRECT(B713),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",RIGHT($D713,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",RIGHT($D713,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X713<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E713<=FechaMin,E713>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H713<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N713=0,0,IF(OR(I713/N713<=MObraMin,I713/N713>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N713<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S713<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T713<=INDIRECT(VLOOKUP(B713,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,93081.01,1,{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL713),FALSE))","v":46.756619642857139},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D713=0,\"\",VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY713),FALSE))","v":2618.3706999999999},"NA",1,{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},83772.909]
["Ensa 2021 proy con cta","DEQDM","01-17.18.0003",null,"2021-09-27","PORTOBELO",null,3441.66,1940.64,null,0,null,null,5382.3,null,0,3,0,{"$f":"IF((VLOOKUP($B715,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q715)","v":"NA"},{"$f":"IF((VLOOKUP($B715,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R715)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D715=0),\"NA\",IF($B715=\"DLSBT\",MID($D715,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D715,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D715=0),\"NA\",MID($D715,m2Inicio+INDIRECT(B715),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D715=0),\"NA\",RIGHT($D715,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D715=0),\"NA\",RIGHT($D715,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X715<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E715<=FechaMin,E715>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H715<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N715=0,0,IF(OR(I715/N715<=MObraMin,I715/N715>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N715<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S715<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T715<=INDIRECT(VLOOKUP(B715,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5382.3,1,{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL715),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D715=0,\"\",VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY715),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B715,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B715,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B715,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4844.0700000000006]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.18.0003",null,"2021-09-27","PORTOBELO",null,424.28,165.58,null,0,null,null,589.86,null,0,3,0,{"$f":"IF((VLOOKUP($B718,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q718)","v":"NA"},{"$f":"IF((VLOOKUP($B718,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R718)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D718=0),\"NA\",IF($B718=\"DLSBT\",MID($D718,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D718,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D718=0),\"NA\",MID($D718,m2Inicio+INDIRECT(B718),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D718=0),\"NA\",RIGHT($D718,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D718=0),\"NA\",RIGHT($D718,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X718<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E718<=FechaMin,E718>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H718<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N718=0,0,IF(OR(I718/N718<=MObraMin,I718/N718>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N718<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S718<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T718<=INDIRECT(VLOOKUP(B718,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,589.86,1,{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL718),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D718=0,\"\",VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY718),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B718,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B718,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B718,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},530.87400000000002]
["Ensa 2021 proy con cta","DEQOT","01-41.20.0006",null,"2021-04-14","BALBOA",null,133041.76999999999,244552.54,null,0,null,null,377594.31,null,0,0,0,{"$f":"IF((VLOOKUP($B721,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q721)","v":"NA"},{"$f":"IF((VLOOKUP($B721,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R721)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D721=0),\"NA\",IF($B721=\"DLSBT\",MID($D721,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D721,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D721=0),\"NA\",MID($D721,m2Inicio+INDIRECT(B721),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D721=0),\"NA\",RIGHT($D721,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D721=0),\"NA\",RIGHT($D721,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X721<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E721<=FechaMin,E721>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H721<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N721=0,0,IF(OR(I721/N721<=MObraMin,I721/N721>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N721<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S721<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T721<=INDIRECT(VLOOKUP(B721,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,377594.31,1,{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL721),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D721=0,\"\",VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY721),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B721,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B721,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B721,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},339834.87900000002]
["Ensa 2021 proy con cta","AINAP","01-07.19.0131",null,"2021-05-14","PINOGANA",null,241.13,180.56,null,0.42,null,null,422.11,null,0,3,210.00210000000001,{"$f":"IF((VLOOKUP($B723,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q723)","v":"NA"},{"$f":"IF((VLOOKUP($B723,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R723)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D723=0),\"NA\",IF($B723=\"DLSBT\",MID($D723,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D723,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D723=0),\"NA\",MID($D723,m2Inicio+INDIRECT(B723),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D723=0),\"NA\",RIGHT($D723,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D723=0),\"NA\",RIGHT($D723,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X723<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E723<=FechaMin,E723>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H723<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N723=0,0,IF(OR(I723/N723<=MObraMin,I723/N723>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N723<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S723<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T723<=INDIRECT(VLOOKUP(B723,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,422.11,1,{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL723),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D723=0,\"\",VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY723),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B723,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B723,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},379.899]
["Ensa 2021 proy con cta","DLAMT-34,5","01-07.19.0131",null,"2021-05-14","PINOGANA",null,2498.3000000000002,2261.96,null,7.45,null,null,4767.71,null,0,3,210.00210000000001,{"$f":"IF((VLOOKUP($B724,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q724)","v":3},{"$f":"IF((VLOOKUP($B724,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R724)","v":210.00210000000001},70.000700000000009,{"$f":"IF(OR(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D724=0),\"NA\",IF($B724=\"DLSBT\",MID($D724,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D724,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D724=0),\"NA\",MID($D724,m2Inicio+INDIRECT(B724),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D724=0),\"NA\",RIGHT($D724,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D724=0),\"NA\",RIGHT($D724,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X724<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E724<=FechaMin,E724>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H724<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N724=0,0,IF(OR(I724/N724<=MObraMin,I724/N724>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N724<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S724<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T724<=INDIRECT(VLOOKUP(B724,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4767.71,1,{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL724),FALSE))","v":70.000700000000009},{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D724=0,\"\",VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY724),FALSE))","v":210.00210000000001},"NA",1,{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B724,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B724,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B724,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4290.9390000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.17.0038",null,"2021-06-24","PANAMA",null,1973.24,1208.53,null,104.76,null,null,3286.53,null,0,0,0,{"$f":"IF((VLOOKUP($B728,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q728)","v":0},{"$f":"IF((VLOOKUP($B728,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R728)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D728=0),\"NA\",IF($B728=\"DLSBT\",MID($D728,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D728,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D728=0),\"NA\",MID($D728,m2Inicio+INDIRECT(B728),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D728=0),\"NA\",RIGHT($D728,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D728=0),\"NA\",RIGHT($D728,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X728<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E728<=FechaMin,E728>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H728<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N728=0,0,IF(OR(I728/N728<=MObraMin,I728/N728>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N728<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S728<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T728<=INDIRECT(VLOOKUP(B728,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL728),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D728=0,\"\",VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY728),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B728,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B728,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.17.0038",null,"2021-06-24","PANAMA",null,5334.42,8002.74,null,79.91,null,null,13417.07,null,0,0,0,{"$f":"IF((VLOOKUP($B729,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q729)","v":"NA"},{"$f":"IF((VLOOKUP($B729,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R729)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D729=0),\"NA\",IF($B729=\"DLSBT\",MID($D729,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D729,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D729=0),\"NA\",MID($D729,m2Inicio+INDIRECT(B729),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D729=0),\"NA\",RIGHT($D729,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D729=0),\"NA\",RIGHT($D729,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X729<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E729<=FechaMin,E729>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H729<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N729=0,0,IF(OR(I729/N729<=MObraMin,I729/N729>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N729<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S729<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T729<=INDIRECT(VLOOKUP(B729,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,13417.07,1,{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL729),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D729=0,\"\",VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY729),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B729,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B729,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B729,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12075.362999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0024",null,"2021-05-29","COLON",null,6411.22,1029.3599999999999,null,0,null,null,7440.58,null,0,0,0,{"$f":"IF((VLOOKUP($B732,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q732)","v":"NA"},{"$f":"IF((VLOOKUP($B732,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R732)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",IF($B732=\"DLSBT\",MID($D732,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D732,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",MID($D732,m2Inicio+INDIRECT(B732),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",RIGHT($D732,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D732=0),\"NA\",RIGHT($D732,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X732<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E732<=FechaMin,E732>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H732<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N732=0,0,IF(OR(I732/N732<=MObraMin,I732/N732>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N732<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S732<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T732<=INDIRECT(VLOOKUP(B732,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7440.58,1,{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL732),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D732=0,\"\",VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY732),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B732,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B732,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B732,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6696.5219999999999]
["Ensa 2021 proy con cta","DACBT","01-03.21.0023",null,"2021-11-24","PANAMA",null,17.38,83.5,null,0.09,null,null,100.97,null,0,0,0,{"$f":"IF((VLOOKUP($B734,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q734)","v":"NA"},{"$f":"IF((VLOOKUP($B734,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R734)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D734=0),\"NA\",IF($B734=\"DLSBT\",MID($D734,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D734,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D734=0),\"NA\",MID($D734,m2Inicio+INDIRECT(B734),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D734=0),\"NA\",RIGHT($D734,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D734=0),\"NA\",RIGHT($D734,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X734<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E734<=FechaMin,E734>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H734<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N734=0,0,IF(OR(I734/N734<=MObraMin,I734/N734>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N734<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S734<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T734<=INDIRECT(VLOOKUP(B734,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,100.97,1,{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL734),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D734=0,\"\",VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY734),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B734,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B734,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},90.873000000000005]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0115",null,"2021-06-25","PANAMA",null,6153.46,7385.23,null,0,null,null,13538.69,null,0,0,88.914400000000001,{"$f":"IF((VLOOKUP($B738,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q738)","v":"NA"},{"$f":"IF((VLOOKUP($B738,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R738)","v":88.914400000000001},"NA",{"$f":"IF(OR(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D738=0),\"NA\",IF($B738=\"DLSBT\",MID($D738,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D738,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D738=0),\"NA\",MID($D738,m2Inicio+INDIRECT(B738),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D738=0),\"NA\",RIGHT($D738,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D738=0),\"NA\",RIGHT($D738,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X738<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E738<=FechaMin,E738>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H738<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N738=0,0,IF(OR(I738/N738<=MObraMin,I738/N738>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N738<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S738<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T738<=INDIRECT(VLOOKUP(B738,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13538.69,1,{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL738),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D738=0,\"\",VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY738),FALSE))","v":88.914400000000001},"NA",1,{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B738,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B738,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B738,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12184.821]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0115",null,"2021-06-25","PANAMA",null,10278.1,5992.16,null,0,null,null,16270.26,null,0,0,88.914400000000001,{"$f":"IF((VLOOKUP($B739,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q739)","v":"NA"},{"$f":"IF((VLOOKUP($B739,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R739)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D739=0),\"NA\",IF($B739=\"DLSBT\",MID($D739,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D739,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D739=0),\"NA\",MID($D739,m2Inicio+INDIRECT(B739),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D739=0),\"NA\",RIGHT($D739,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D739=0),\"NA\",RIGHT($D739,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X739<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E739<=FechaMin,E739>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H739<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N739=0,0,IF(OR(I739/N739<=MObraMin,I739/N739>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N739<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S739<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T739<=INDIRECT(VLOOKUP(B739,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16270.26,1,{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL739),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D739=0,\"\",VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY739),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B739,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B739,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14643.234]
["Ensa 2021 proy con cta","AINAP","01-06.20.0028",null,"2021-04-19","PANAMA",null,2623.69,2393.4699999999998,null,11.56,null,null,5028.72,null,0,39,1327.9096999999999,{"$f":"IF((VLOOKUP($B741,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q741)","v":"NA"},{"$f":"IF((VLOOKUP($B741,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R741)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",IF($B741=\"DLSBT\",MID($D741,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D741,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",MID($D741,m2Inicio+INDIRECT(B741),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",RIGHT($D741,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D741=0),\"NA\",RIGHT($D741,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X741<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E741<=FechaMin,E741>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H741<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N741=0,0,IF(OR(I741/N741<=MObraMin,I741/N741>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N741<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S741<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T741<=INDIRECT(VLOOKUP(B741,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5028.72,1,{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL741),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D741=0,\"\",VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY741),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B741,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B741,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B741,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4525.848]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.20.0028",null,"2021-04-19","PANAMA",null,36971.839999999997,24141.040000000001,null,57.8,null,null,61170.68,null,0,39,1327.9096999999999,{"$f":"IF((VLOOKUP($B744,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q744)","v":39},{"$f":"IF((VLOOKUP($B744,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R744)","v":1327.9096999999999},34.048966666666665,{"$f":"IF(OR(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D744=0),\"NA\",IF($B744=\"DLSBT\",MID($D744,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D744,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D744=0),\"NA\",MID($D744,m2Inicio+INDIRECT(B744),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D744=0),\"NA\",RIGHT($D744,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D744=0),\"NA\",RIGHT($D744,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X744<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E744<=FechaMin,E744>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H744<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N744=0,0,IF(OR(I744/N744<=MObraMin,I744/N744>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N744<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S744<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T744<=INDIRECT(VLOOKUP(B744,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,61170.68,1,{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL744),FALSE))","v":34.048966666666665},{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D744=0,\"\",VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY744),FALSE))","v":1327.9096999999999},"NA",1,{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B744,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B744,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B744,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},55053.612000000001]
["Ensa 2021 proy con cta","CMESM","01-75.20.0011",null,"2021-09-25","PANAMA",null,2422.0300000000002,370.57,null,0,null,null,2792.6,null,0,0,0,{"$f":"IF((VLOOKUP($B747,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q747)","v":"NA"},{"$f":"IF((VLOOKUP($B747,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R747)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D747=0),\"NA\",IF($B747=\"DLSBT\",MID($D747,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D747,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D747=0),\"NA\",MID($D747,m2Inicio+INDIRECT(B747),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D747=0),\"NA\",RIGHT($D747,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D747=0),\"NA\",RIGHT($D747,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X747<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E747<=FechaMin,E747>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H747<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N747=0,0,IF(OR(I747/N747<=MObraMin,I747/N747>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N747<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S747<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T747<=INDIRECT(VLOOKUP(B747,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2792.6,1,{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL747),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D747=0,\"\",VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY747),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B747,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B747,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B747,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2513.34]
["Ensa 2021 proy con cta","AINAP","01-73.20.0008",null,"2021-07-26","PANAMA",null,79.849999999999994,221.76,null,0,null,null,301.61,null,0,0,0,{"$f":"IF((VLOOKUP($B749,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q749)","v":"NA"},{"$f":"IF((VLOOKUP($B749,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R749)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",IF($B749=\"DLSBT\",MID($D749,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D749,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",MID($D749,m2Inicio+INDIRECT(B749),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",RIGHT($D749,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",RIGHT($D749,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X749<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E749<=FechaMin,E749>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H749<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N749=0,0,IF(OR(I749/N749<=MObraMin,I749/N749>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N749<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S749<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T749<=INDIRECT(VLOOKUP(B749,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,301.61,1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL749),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D749=0,\"\",VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY749),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},271.44900000000001]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0038",null,"2021-03-31","PANAMA",null,0,11623.41,null,0,null,null,11623.41,null,0,0,0,{"$f":"IF((VLOOKUP($B752,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q752)","v":"NA"},{"$f":"IF((VLOOKUP($B752,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R752)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D752=0),\"NA\",IF($B752=\"DLSBT\",MID($D752,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D752,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D752=0),\"NA\",MID($D752,m2Inicio+INDIRECT(B752),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D752=0),\"NA\",RIGHT($D752,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D752=0),\"NA\",RIGHT($D752,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X752<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E752<=FechaMin,E752>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H752<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N752=0,0,IF(OR(I752/N752<=MObraMin,I752/N752>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N752<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S752<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T752<=INDIRECT(VLOOKUP(B752,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11623.41,1,{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL752),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D752=0,\"\",VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY752),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B752,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B752,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10461.069]
["Ensa 2021 proy con cta","DLSBT","01-07.19.0058",null,"2021-06-29","COLON",null,4328.84,3271.01,null,0,null,null,7599.85,null,0,0,80.248100000000008,{"$f":"IF((VLOOKUP($B755,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q755)","v":"NA"},{"$f":"IF((VLOOKUP($B755,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R755)","v":80.248100000000008},"NA",{"$f":"IF(OR(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D755=0),\"NA\",IF($B755=\"DLSBT\",MID($D755,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D755,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D755=0),\"NA\",MID($D755,m2Inicio+INDIRECT(B755),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D755=0),\"NA\",RIGHT($D755,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D755=0),\"NA\",RIGHT($D755,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X755<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E755<=FechaMin,E755>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H755<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N755=0,0,IF(OR(I755/N755<=MObraMin,I755/N755>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N755<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S755<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T755<=INDIRECT(VLOOKUP(B755,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7599.85,1,{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL755),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D755=0,\"\",VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY755),FALSE))","v":80.248100000000008},"NA",1,{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B755,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B755,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B755,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6839.8650000000007]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0058",null,"2021-06-29","COLON",null,25608.46,12109.39,null,0,null,null,37717.85,null,0,0,80.248100000000008,{"$f":"IF((VLOOKUP($B757,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q757)","v":"NA"},{"$f":"IF((VLOOKUP($B757,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R757)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",IF($B757=\"DLSBT\",MID($D757,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D757,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",MID($D757,m2Inicio+INDIRECT(B757),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",RIGHT($D757,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",RIGHT($D757,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X757<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E757<=FechaMin,E757>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H757<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N757=0,0,IF(OR(I757/N757<=MObraMin,I757/N757>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N757<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S757<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T757<=INDIRECT(VLOOKUP(B757,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37717.85,1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL757),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D757=0,\"\",VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY757),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33946.065000000002]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-07.19.0058",null,"2021-06-29","COLON",null,20331.46,5441.61,null,0,null,null,25773.07,null,0,0,80.248100000000008,{"$f":"IF((VLOOKUP($B758,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q758)","v":"NA"},{"$f":"IF((VLOOKUP($B758,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R758)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",IF($B758=\"DLSBT\",MID($D758,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D758,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",MID($D758,m2Inicio+INDIRECT(B758),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",RIGHT($D758,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D758=0),\"NA\",RIGHT($D758,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X758<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E758<=FechaMin,E758>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H758<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N758=0,0,IF(OR(I758/N758<=MObraMin,I758/N758>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N758<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S758<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T758<=INDIRECT(VLOOKUP(B758,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25773.07,1,{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL758),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D758=0,\"\",VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY758),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B758,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B758,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B758,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23195.762999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0288",null,"2021-09-28","CEMACO",null,16378.43,12637.71,null,0,null,null,29016.14,null,0,12,0,{"$f":"IF((VLOOKUP($B760,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q760)","v":12},{"$f":"IF((VLOOKUP($B760,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R760)","v":0},0,{"$f":"IF(OR(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D760=0),\"NA\",IF($B760=\"DLSBT\",MID($D760,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D760,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D760=0),\"NA\",MID($D760,m2Inicio+INDIRECT(B760),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D760=0),\"NA\",RIGHT($D760,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D760=0),\"NA\",RIGHT($D760,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X760<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E760<=FechaMin,E760>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H760<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N760=0,0,IF(OR(I760/N760<=MObraMin,I760/N760>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N760<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S760<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T760<=INDIRECT(VLOOKUP(B760,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,29016.14,1,{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL760),FALSE))","v":0},{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D760=0,\"\",VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY760),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B760,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B760,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B760,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26114.526000000002]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.20.0288",null,"2021-09-28","CEMACO",null,832.09,385.69,null,0,null,null,1217.78,null,0,12,0,{"$f":"IF((VLOOKUP($B763,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q763)","v":"NA"},{"$f":"IF((VLOOKUP($B763,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R763)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D763=0),\"NA\",IF($B763=\"DLSBT\",MID($D763,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D763,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D763=0),\"NA\",MID($D763,m2Inicio+INDIRECT(B763),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D763=0),\"NA\",RIGHT($D763,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D763=0),\"NA\",RIGHT($D763,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X763<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E763<=FechaMin,E763>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H763<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N763=0,0,IF(OR(I763/N763<=MObraMin,I763/N763>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N763<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S763<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T763<=INDIRECT(VLOOKUP(B763,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1217.78,1,{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL763),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D763=0,\"\",VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY763),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B763,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B763,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1096.002]
["Ensa 2021 proy con cta","DLABT","01-01.21.0015",null,"2021-08-27","PORTOBELO",null,468.8,617.19000000000005,null,0,null,null,1085.99,null,0,0,0,{"$f":"IF((VLOOKUP($B766,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q766)","v":0},{"$f":"IF((VLOOKUP($B766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R766)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",IF($B766=\"DLSBT\",MID($D766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",MID($D766,m2Inicio+INDIRECT(B766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",RIGHT($D766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",RIGHT($D766,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E766<=FechaMin,E766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N766=0,0,IF(OR(I766/N766<=MObraMin,I766/N766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S766<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T766<=INDIRECT(VLOOKUP(B766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL766),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D766=0,\"\",VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY766),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.16.0001",null,"2021-05-25","COLON",null,134835.01999999999,87283.59,null,0,null,null,222118.61,null,19264.41,8,549.90559999999994,{"$f":"IF((VLOOKUP($B768,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q768)","v":"NA"},{"$f":"IF((VLOOKUP($B768,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R768)","v":549.90559999999994},"NA",{"$f":"IF(OR(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D768=0),\"NA\",IF($B768=\"DLSBT\",MID($D768,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D768,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D768=0),\"NA\",MID($D768,m2Inicio+INDIRECT(B768),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D768=0),\"NA\",RIGHT($D768,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D768=0),\"NA\",RIGHT($D768,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X768<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E768<=FechaMin,E768>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H768<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N768=0,0,IF(OR(I768/N768<=MObraMin,I768/N768>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N768<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S768<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T768<=INDIRECT(VLOOKUP(B768,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,222118.61,1,{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL768),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D768=0,\"\",VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY768),FALSE))","v":549.90559999999994},"NA",1,{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B768,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B768,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},199906.74899999998]
["Ensa 2021 proy con cta","DEQOT","01-49.19.0048",null,"2021-08-30","COLON",null,42264.54,19662.13,null,999.01,null,null,62925.68,null,0,86,3887.5195999999996,{"$f":"IF((VLOOKUP($B771,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q771)","v":"NA"},{"$f":"IF((VLOOKUP($B771,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R771)","v":"NA"},{"$f":"IF(S771=\"NA\",\"NA\",IF(S771=0,\"SP\",T771/S771))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",IF($B771=\"DLSBT\",MID($D771,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D771,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",MID($D771,m2Inicio+INDIRECT(B771),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",RIGHT($D771,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",RIGHT($D771,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y771=\"NA\",Z771=\"NA\"),AND(Y771=\"NA\",Z771>CantTrbtOtCMin),AND(Y771>CantTrbtOtCMin,Z771=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X771<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E771<=FechaMin,E771>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H771<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N771=0,0,IF(OR(I771/N771<=MObraMin,I771/N771>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N771<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S771<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T771<=INDIRECT(VLOOKUP(B771,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA771*AB771*AC771*AD771*AE771*AF771*MAX(AG771,AH771)","v":1},{"$f":"N771*AI771","v":62925.68},{"$f":"IF(OR(E771<=FechaMin,E771>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL771),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL771=\"NA\",1,IF(AL771<=AM771*(1+AN771),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D771=0,\"\",VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP771,1,2)=\"\",MID(AP771,1,2)=\"NA\"),\"X\",MID(D771,MID(AP771,1,2),MID(AP771,3,2)))","v":"X"},{"$f":"IF(MID(AP771,5,2)=\"\",\"\",MID(D771,MID(AP771,5,2),MID(AP771,7,2)))","v":""},{"$f":"IF(MID(AP771,9,2)=\"\",\"\",MID(D771,MID(AP771,9,2),MID(AP771,11,2)))","v":""},{"$f":"IF(MID(AP771,13,2)=\"\",\"\",MID(D771,MID(AP771,13,2),MID(AP771,15,2)))","v":""},{"$f":"IF(MID(AP771,17,2)=\"\",\"\",MID(D771,MID(AP771,17,2),MID(AP771,19,2)))","v":""},{"$f":"IF(MID(AP771,21,2)=\"\",\"\",MID(D771,MID(AP771,21,2),MID(AP771,23,2)))","v":""},{"$f":"IF(MID(AP771,25,2)=\"\",\"\",MID(D771,MID(AP771,25,2),MID(AP771,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY771),FALSE))","v":"NA"},{"$f":"IF(AX771=\"NA\",\"NA\",IF(AY771=0,0,N771/AY771))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ771=\"NA\",AO771=\"NC\"),1,IF(AZ771<AX771,1,AX771/AZ771)),100%)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ771*BA771*BB771*BC771","v":56633.112000000001}]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.19.0048",null,"2021-08-30","COLON",null,4297.8,1325.97,null,31.77,null,null,5655.54,null,0,86,3887.5195999999996,{"$f":"IF((VLOOKUP($B774,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q774)","v":"NA"},{"$f":"IF((VLOOKUP($B774,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R774)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D774=0),\"NA\",IF($B774=\"DLSBT\",MID($D774,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D774,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D774=0),\"NA\",MID($D774,m2Inicio+INDIRECT(B774),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D774=0),\"NA\",RIGHT($D774,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D774=0),\"NA\",RIGHT($D774,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X774<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E774<=FechaMin,E774>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H774<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N774=0,0,IF(OR(I774/N774<=MObraMin,I774/N774>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N774<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S774<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T774<=INDIRECT(VLOOKUP(B774,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5655.54,1,{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL774),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D774=0,\"\",VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY774),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B774,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B774,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B774,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5089.9859999999999]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0107",null,"2021-05-14","CEMACO",null,19,5.31,null,0,null,null,24.31,null,0,0,0,{"$f":"IF((VLOOKUP($B776,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q776)","v":"NA"},{"$f":"IF((VLOOKUP($B776,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R776)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",IF($B776=\"DLSBT\",MID($D776,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D776,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",MID($D776,m2Inicio+INDIRECT(B776),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",RIGHT($D776,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",RIGHT($D776,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X776<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E776<=FechaMin,E776>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H776<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N776=0,0,IF(OR(I776/N776<=MObraMin,I776/N776>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N776<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S776<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T776<=INDIRECT(VLOOKUP(B776,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24.31,1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL776),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D776=0,\"\",VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY776),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21.878999999999998]
["Ensa 2021 proy con cta","AINAP","01-01.21.0018",null,"2021-10-25","PORTOBELO",null,12430.24,12385.25,null,0,null,null,24815.49,null,0,0,0,{"$f":"IF((VLOOKUP($B779,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q779)","v":"NA"},{"$f":"IF((VLOOKUP($B779,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R779)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D779=0),\"NA\",IF($B779=\"DLSBT\",MID($D779,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D779,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D779=0),\"NA\",MID($D779,m2Inicio+INDIRECT(B779),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D779=0),\"NA\",RIGHT($D779,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D779=0),\"NA\",RIGHT($D779,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X779<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E779<=FechaMin,E779>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H779<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N779=0,0,IF(OR(I779/N779<=MObraMin,I779/N779>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N779<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S779<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T779<=INDIRECT(VLOOKUP(B779,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24815.49,1,{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL779),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D779=0,\"\",VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY779),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B779,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B779,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B779,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22333.941000000003]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0041",null,"2021-06-25","PANAMA",null,75333.55,53015,null,0,null,null,128348.55,null,11318.71,0,110.74459999999999,{"$f":"IF((VLOOKUP($B781,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q781)","v":"NA"},{"$f":"IF((VLOOKUP($B781,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R781)","v":110.74459999999999},"NA",{"$f":"IF(OR(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D781=0),\"NA\",IF($B781=\"DLSBT\",MID($D781,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D781,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D781=0),\"NA\",MID($D781,m2Inicio+INDIRECT(B781),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D781=0),\"NA\",RIGHT($D781,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D781=0),\"NA\",RIGHT($D781,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X781<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E781<=FechaMin,E781>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H781<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N781=0,0,IF(OR(I781/N781<=MObraMin,I781/N781>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N781<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S781<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T781<=INDIRECT(VLOOKUP(B781,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,128348.55,1,{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL781),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D781=0,\"\",VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY781),FALSE))","v":110.74459999999999},"NA",1,{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B781,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B781,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},115513.69500000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0041",null,"2021-06-25","PANAMA",null,19660.97,7552.54,null,0,null,null,27213.51,null,2399.89,0,110.74459999999999,{"$f":"IF((VLOOKUP($B782,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q782)","v":"NA"},{"$f":"IF((VLOOKUP($B782,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R782)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D782=0),\"NA\",IF($B782=\"DLSBT\",MID($D782,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D782,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D782=0),\"NA\",MID($D782,m2Inicio+INDIRECT(B782),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D782=0),\"NA\",RIGHT($D782,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D782=0),\"NA\",RIGHT($D782,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X782<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E782<=FechaMin,E782>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H782<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N782=0,0,IF(OR(I782/N782<=MObraMin,I782/N782>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N782<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S782<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T782<=INDIRECT(VLOOKUP(B782,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27213.51,1,{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL782),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D782=0,\"\",VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY782),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B782,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B782,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24492.159]
["Ensa 2021 proy con cta","DLABT","01-49.21.0005",null,"2021-12-28","COLON",null,11672.66,8062.11,null,262.58,null,null,19997.349999999999,null,0,12,599.50029999999992,{"$f":"IF((VLOOKUP($B785,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q785)","v":12},{"$f":"IF((VLOOKUP($B785,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R785)","v":599.50029999999992},49.958358333333329,{"$f":"IF(OR(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D785=0),\"NA\",IF($B785=\"DLSBT\",MID($D785,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D785,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D785=0),\"NA\",MID($D785,m2Inicio+INDIRECT(B785),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D785=0),\"NA\",RIGHT($D785,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D785=0),\"NA\",RIGHT($D785,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X785<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E785<=FechaMin,E785>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H785<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N785=0,0,IF(OR(I785/N785<=MObraMin,I785/N785>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N785<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S785<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T785<=INDIRECT(VLOOKUP(B785,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19997.349999999999,1,{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL785),FALSE))","v":49.958358333333329},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D785=0,\"\",VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY785),FALSE))","v":599.50029999999992},"NA",1,{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17997.614999999998]
["Ensa 2021 proy con cta","DLSBT","01-49.21.0005",null,"2021-12-28","COLON",null,684.46,461.6,null,20.79,null,null,1166.8499999999999,null,0,12,599.50029999999992,{"$f":"IF((VLOOKUP($B787,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q787)","v":"NA"},{"$f":"IF((VLOOKUP($B787,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R787)","v":599.50029999999992},"NA",{"$f":"IF(OR(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D787=0),\"NA\",IF($B787=\"DLSBT\",MID($D787,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D787,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D787=0),\"NA\",MID($D787,m2Inicio+INDIRECT(B787),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D787=0),\"NA\",RIGHT($D787,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D787=0),\"NA\",RIGHT($D787,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X787<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E787<=FechaMin,E787>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H787<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N787=0,0,IF(OR(I787/N787<=MObraMin,I787/N787>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N787<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S787<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T787<=INDIRECT(VLOOKUP(B787,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1166.8499999999999,1,{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL787),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D787=0,\"\",VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY787),FALSE))","v":599.50029999999992},"NA",1,{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B787,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B787,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B787,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1050.165]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-49.21.0005",null,"2021-12-28","COLON",null,9671,4818.03,null,204.16,null,null,14693.19,null,0,12,599.50029999999992,{"$f":"IF((VLOOKUP($B790,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q790)","v":"NA"},{"$f":"IF((VLOOKUP($B790,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R790)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D790=0),\"NA\",IF($B790=\"DLSBT\",MID($D790,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D790,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D790=0),\"NA\",MID($D790,m2Inicio+INDIRECT(B790),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D790=0),\"NA\",RIGHT($D790,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D790=0),\"NA\",RIGHT($D790,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X790<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E790<=FechaMin,E790>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H790<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N790=0,0,IF(OR(I790/N790<=MObraMin,I790/N790>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N790<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S790<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T790<=INDIRECT(VLOOKUP(B790,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14693.19,1,{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL790),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D790=0,\"\",VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY790),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B790,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B790,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13223.871000000001]
["Ensa 2021 proy con cta","DEQOT","01-07.19.0228",null,"2021-12-31","PANAMA",null,7909.76,2129.88,null,0,null,null,10039.64,null,903.49,26,373.74829999999997,{"$f":"IF((VLOOKUP($B792,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q792)","v":"NA"},{"$f":"IF((VLOOKUP($B792,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R792)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D792=0),\"NA\",IF($B792=\"DLSBT\",MID($D792,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D792,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D792=0),\"NA\",MID($D792,m2Inicio+INDIRECT(B792),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D792=0),\"NA\",RIGHT($D792,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D792=0),\"NA\",RIGHT($D792,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X792<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E792<=FechaMin,E792>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H792<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N792=0,0,IF(OR(I792/N792<=MObraMin,I792/N792>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N792<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S792<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T792<=INDIRECT(VLOOKUP(B792,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10039.64,1,{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL792),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D792=0,\"\",VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY792),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B792,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B792,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B792,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9035.6759999999995]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0228",null,"2021-12-31","PANAMA",null,3496.78,2663.05,null,0.44,null,null,6160.27,null,554.37,26,373.74829999999997,{"$f":"IF((VLOOKUP($B795,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q795)","v":"NA"},{"$f":"IF((VLOOKUP($B795,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R795)","v":373.74829999999997},"NA",{"$f":"IF(OR(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D795=0),\"NA\",IF($B795=\"DLSBT\",MID($D795,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D795,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D795=0),\"NA\",MID($D795,m2Inicio+INDIRECT(B795),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D795=0),\"NA\",RIGHT($D795,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D795=0),\"NA\",RIGHT($D795,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X795<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E795<=FechaMin,E795>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H795<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N795=0,0,IF(OR(I795/N795<=MObraMin,I795/N795>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N795<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S795<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T795<=INDIRECT(VLOOKUP(B795,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6160.27,1,{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL795),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D795=0,\"\",VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY795),FALSE))","v":373.74829999999997},"NA",1,{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B795,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B795,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5544.2430000000004]
["Ensa 2021 proy con cta","AINAP","01-01.21.0001",null,"2021-05-14","PANAMA",null,44680.1,25561.94,null,30.6,null,null,70272.639999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B798,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q798)","v":"NA"},{"$f":"IF((VLOOKUP($B798,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R798)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D798=0),\"NA\",IF($B798=\"DLSBT\",MID($D798,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D798,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D798=0),\"NA\",MID($D798,m2Inicio+INDIRECT(B798),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D798=0),\"NA\",RIGHT($D798,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D798=0),\"NA\",RIGHT($D798,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X798<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E798<=FechaMin,E798>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H798<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N798=0,0,IF(OR(I798/N798<=MObraMin,I798/N798>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N798<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S798<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T798<=INDIRECT(VLOOKUP(B798,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,70272.639999999999,1,{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL798),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D798=0,\"\",VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY798),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B798,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B798,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B798,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},63245.376000000004]
["Ensa 2021 proy con cta","PEQOT","01-23.21.0006",null,"2021-10-27","PANAMA",null,75789.570000000007,0,null,0,null,null,75789.570000000007,null,0,0,0,{"$f":"IF((VLOOKUP($B800,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q800)","v":"NA"},{"$f":"IF((VLOOKUP($B800,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R800)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D800=0),\"NA\",IF($B800=\"DLSBT\",MID($D800,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D800,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D800=0),\"NA\",MID($D800,m2Inicio+INDIRECT(B800),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D800=0),\"NA\",RIGHT($D800,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D800=0),\"NA\",RIGHT($D800,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X800<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E800<=FechaMin,E800>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H800<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N800=0,0,IF(OR(I800/N800<=MObraMin,I800/N800>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N800<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S800<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T800<=INDIRECT(VLOOKUP(B800,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,75789.570000000007,1,{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL800),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D800=0,\"\",VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY800),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B800,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B800,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},68210.613000000012]
["Ensa 2021 proy con cta","PEQCO","01-32.20.0006",null,"2021-03-19","PANAMA",null,3638,0,null,0,null,null,3638,null,0,0,0,{"$f":"IF((VLOOKUP($B801,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q801)","v":"NA"},{"$f":"IF((VLOOKUP($B801,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R801)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D801=0),\"NA\",IF($B801=\"DLSBT\",MID($D801,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D801,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D801=0),\"NA\",MID($D801,m2Inicio+INDIRECT(B801),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D801=0),\"NA\",RIGHT($D801,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D801=0),\"NA\",RIGHT($D801,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X801<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E801<=FechaMin,E801>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H801<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N801=0,0,IF(OR(I801/N801<=MObraMin,I801/N801>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N801<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S801<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T801<=INDIRECT(VLOOKUP(B801,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3638,1,{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL801),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D801=0,\"\",VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY801),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B801,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B801,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3274.2000000000003]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0159",null,"2021-11-30","COLON",null,95948.85,75954.38,null,5.54,null,null,171908.77,null,15136.79,12,726.7654,{"$f":"IF((VLOOKUP($B805,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q805)","v":"NA"},{"$f":"IF((VLOOKUP($B805,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R805)","v":726.7654},"NA",{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",IF($B805=\"DLSBT\",MID($D805,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D805,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",MID($D805,m2Inicio+INDIRECT(B805),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",RIGHT($D805,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",RIGHT($D805,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X805<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E805<=FechaMin,E805>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H805<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N805=0,0,IF(OR(I805/N805<=MObraMin,I805/N805>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N805<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S805<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T805<=INDIRECT(VLOOKUP(B805,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,171908.77,1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL805),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D805=0,\"\",VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY805),FALSE))","v":726.7654},"NA",1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},154717.89299999998]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0159",null,"2021-11-30","COLON",null,47901.69,13149.06,null,2.86,null,null,61053.61,null,5375.85,12,726.7654,{"$f":"IF((VLOOKUP($B806,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q806)","v":"NA"},{"$f":"IF((VLOOKUP($B806,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R806)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",IF($B806=\"DLSBT\",MID($D806,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D806,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",MID($D806,m2Inicio+INDIRECT(B806),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",RIGHT($D806,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",RIGHT($D806,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X806<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E806<=FechaMin,E806>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H806<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N806=0,0,IF(OR(I806/N806<=MObraMin,I806/N806>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N806<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S806<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T806<=INDIRECT(VLOOKUP(B806,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,61053.61,1,{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL806),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D806=0,\"\",VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY806),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B806,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B806,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},54948.249000000003]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.20.0298",null,"2021-05-14","CHEPO",null,1978.31,298.41000000000003,null,0,null,null,2276.7199999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B809,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q809)","v":"NA"},{"$f":"IF((VLOOKUP($B809,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R809)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D809=0),\"NA\",IF($B809=\"DLSBT\",MID($D809,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D809,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D809=0),\"NA\",MID($D809,m2Inicio+INDIRECT(B809),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D809=0),\"NA\",RIGHT($D809,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D809=0),\"NA\",RIGHT($D809,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X809<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E809<=FechaMin,E809>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H809<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N809=0,0,IF(OR(I809/N809<=MObraMin,I809/N809>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N809<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S809<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T809<=INDIRECT(VLOOKUP(B809,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2276.7199999999998,1,{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL809),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D809=0,\"\",VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY809),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B809,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B809,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B809,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2049.0479999999998]
["Ensa 2021 proy con cta","AINAP","01-06.20.0027",null,"2021-09-28","PANAMA",null,3862.33,4141.3,null,0,null,null,8003.63,null,0,43,1972.0065999999997,{"$f":"IF((VLOOKUP($B811,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q811)","v":"NA"},{"$f":"IF((VLOOKUP($B811,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R811)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D811=0),\"NA\",IF($B811=\"DLSBT\",MID($D811,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D811,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D811=0),\"NA\",MID($D811,m2Inicio+INDIRECT(B811),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D811=0),\"NA\",RIGHT($D811,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D811=0),\"NA\",RIGHT($D811,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X811<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E811<=FechaMin,E811>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H811<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N811=0,0,IF(OR(I811/N811<=MObraMin,I811/N811>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N811<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S811<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T811<=INDIRECT(VLOOKUP(B811,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8003.63,1,{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL811),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D811=0,\"\",VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY811),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B811,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B811,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B811,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7203.2669999999998]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0027",null,"2021-09-28","PANAMA",null,9941.7900000000009,6485.11,null,0,null,null,16426.900000000001,null,0,43,1972.0065999999997,{"$f":"IF((VLOOKUP($B815,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q815)","v":"NA"},{"$f":"IF((VLOOKUP($B815,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R815)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",IF($B815=\"DLSBT\",MID($D815,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D815,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",MID($D815,m2Inicio+INDIRECT(B815),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",RIGHT($D815,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",RIGHT($D815,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X815<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E815<=FechaMin,E815>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H815<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N815=0,0,IF(OR(I815/N815<=MObraMin,I815/N815>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N815<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S815<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T815<=INDIRECT(VLOOKUP(B815,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16426.900000000001,1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL815),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D815=0,\"\",VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY815),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14784.210000000001]
["Ensa 2021 proy con cta","AINAP","01-06.21.0008",null,"2021-08-24","CHEPO",null,575.29999999999995,397.52,null,0,null,null,972.82,null,0,9,498.85410000000002,{"$f":"IF((VLOOKUP($B816,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q816)","v":"NA"},{"$f":"IF((VLOOKUP($B816,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R816)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D816=0),\"NA\",IF($B816=\"DLSBT\",MID($D816,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D816,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D816=0),\"NA\",MID($D816,m2Inicio+INDIRECT(B816),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D816=0),\"NA\",RIGHT($D816,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D816=0),\"NA\",RIGHT($D816,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X816<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E816<=FechaMin,E816>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H816<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N816=0,0,IF(OR(I816/N816<=MObraMin,I816/N816>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N816<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S816<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T816<=INDIRECT(VLOOKUP(B816,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,972.82,1,{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL816),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D816=0,\"\",VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY816),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B816,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B816,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B816,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},875.53800000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.21.0008",null,"2021-08-24","CHEPO",null,3062.87,3360.61,null,0,null,null,6423.48,null,0,9,498.85410000000002,{"$f":"IF((VLOOKUP($B819,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q819)","v":9},{"$f":"IF((VLOOKUP($B819,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R819)","v":498.85410000000002},55.428233333333338,{"$f":"IF(OR(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D819=0),\"NA\",IF($B819=\"DLSBT\",MID($D819,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D819,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D819=0),\"NA\",MID($D819,m2Inicio+INDIRECT(B819),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D819=0),\"NA\",RIGHT($D819,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D819=0),\"NA\",RIGHT($D819,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X819<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E819<=FechaMin,E819>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H819<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N819=0,0,IF(OR(I819/N819<=MObraMin,I819/N819>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N819<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S819<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T819<=INDIRECT(VLOOKUP(B819,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6423.48,1,{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL819),FALSE))","v":55.428233333333338},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D819=0,\"\",VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY819),FALSE))","v":498.85410000000002},"NA",1,{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B819,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B819,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5781.1319999999996]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0008",null,"2021-08-24","CHEPO",null,980.71,855.13,null,0,null,null,1835.84,null,0,9,498.85410000000002,{"$f":"IF((VLOOKUP($B820,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q820)","v":"NA"},{"$f":"IF((VLOOKUP($B820,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R820)","v":498.85410000000002},"NA",{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",IF($B820=\"DLSBT\",MID($D820,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D820,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",MID($D820,m2Inicio+INDIRECT(B820),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",RIGHT($D820,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",RIGHT($D820,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X820<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E820<=FechaMin,E820>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H820<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N820=0,0,IF(OR(I820/N820<=MObraMin,I820/N820>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N820<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S820<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T820<=INDIRECT(VLOOKUP(B820,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1835.84,1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL820),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D820=0,\"\",VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY820),FALSE))","v":498.85410000000002},"NA",1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1652.2559999999999]
["Ensa 2021 proy con cta","AINAP","01-17.20.0249",null,"2021-11-16","PANAMA",null,874.11,1756.41,null,0,null,null,2630.52,null,0,9,0,{"$f":"IF((VLOOKUP($B824,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q824)","v":"NA"},{"$f":"IF((VLOOKUP($B824,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R824)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",IF($B824=\"DLSBT\",MID($D824,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D824,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",MID($D824,m2Inicio+INDIRECT(B824),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",RIGHT($D824,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",RIGHT($D824,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X824<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E824<=FechaMin,E824>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H824<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N824=0,0,IF(OR(I824/N824<=MObraMin,I824/N824>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N824<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S824<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T824<=INDIRECT(VLOOKUP(B824,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2630.52,1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL824),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D824=0,\"\",VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY824),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2367.4679999999998]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0249",null,"2021-11-16","PANAMA",null,6549.02,3333.28,null,0,null,null,9882.2999999999993,null,0,9,0,{"$f":"IF((VLOOKUP($B826,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q826)","v":9},{"$f":"IF((VLOOKUP($B826,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R826)","v":0},0,{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",IF($B826=\"DLSBT\",MID($D826,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D826,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",MID($D826,m2Inicio+INDIRECT(B826),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",RIGHT($D826,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D826=0),\"NA\",RIGHT($D826,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X826<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E826<=FechaMin,E826>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H826<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N826=0,0,IF(OR(I826/N826<=MObraMin,I826/N826>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N826<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S826<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T826<=INDIRECT(VLOOKUP(B826,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9882.2999999999993,1,{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL826),FALSE))","v":0},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D826=0,\"\",VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY826),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B826,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B826,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B826,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8894.07]
["Ensa 2021 proy con cta","DACBT","01-06.21.0003",null,"2021-09-25","CHAGRES",null,52.76,61.08,null,0,null,null,113.84,null,0,5,444.89460000000008,{"$f":"IF((VLOOKUP($B829,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q829)","v":"NA"},{"$f":"IF((VLOOKUP($B829,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R829)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D829=0),\"NA\",IF($B829=\"DLSBT\",MID($D829,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D829,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D829=0),\"NA\",MID($D829,m2Inicio+INDIRECT(B829),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D829=0),\"NA\",RIGHT($D829,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D829=0),\"NA\",RIGHT($D829,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X829<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E829<=FechaMin,E829>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H829<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N829=0,0,IF(OR(I829/N829<=MObraMin,I829/N829>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N829<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S829<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T829<=INDIRECT(VLOOKUP(B829,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,113.84,1,{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL829),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D829=0,\"\",VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY829),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B829,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B829,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},102.456]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0003",null,"2021-09-25","CHAGRES",null,1893.82,662.03,null,0,null,null,2555.85,null,0,5,444.89460000000008,{"$f":"IF((VLOOKUP($B832,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q832)","v":"NA"},{"$f":"IF((VLOOKUP($B832,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R832)","v":444.89460000000008},"NA",{"$f":"IF(OR(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D832=0),\"NA\",IF($B832=\"DLSBT\",MID($D832,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D832,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D832=0),\"NA\",MID($D832,m2Inicio+INDIRECT(B832),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D832=0),\"NA\",RIGHT($D832,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D832=0),\"NA\",RIGHT($D832,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X832<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E832<=FechaMin,E832>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H832<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N832=0,0,IF(OR(I832/N832<=MObraMin,I832/N832>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N832<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S832<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T832<=INDIRECT(VLOOKUP(B832,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2555.85,1,{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL832),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D832=0,\"\",VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY832),FALSE))","v":444.89460000000008},"NA",1,{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B832,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B832,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2300.2649999999999]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0003",null,"2021-02-28","PANAMA",null,0,7884.3,null,0,null,null,7884.3,null,0,0,0,{"$f":"IF((VLOOKUP($B834,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q834)","v":"NA"},{"$f":"IF((VLOOKUP($B834,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R834)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D834=0),\"NA\",IF($B834=\"DLSBT\",MID($D834,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D834,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D834=0),\"NA\",MID($D834,m2Inicio+INDIRECT(B834),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D834=0),\"NA\",RIGHT($D834,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D834=0),\"NA\",RIGHT($D834,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X834<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E834<=FechaMin,E834>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H834<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N834=0,0,IF(OR(I834/N834<=MObraMin,I834/N834>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N834<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S834<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T834<=INDIRECT(VLOOKUP(B834,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7884.3,1,{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL834),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D834=0,\"\",VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY834),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B834,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B834,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7095.87]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0234",null,"2021-11-26","CHEPO",null,8457.4,9276.5300000000007,null,0,null,null,17733.93,null,0,3,0,{"$f":"IF((VLOOKUP($B835,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q835)","v":3},{"$f":"IF((VLOOKUP($B835,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R835)","v":0},{"$f":"IF(S835=\"NA\",\"NA\",IF(S835=0,\"SP\",T835/S835))","v":0},{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",IF($B835=\"DLSBT\",MID($D835,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D835,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",MID($D835,m2Inicio+INDIRECT(B835),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",RIGHT($D835,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D835=0),\"NA\",RIGHT($D835,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y835=\"NA\",Z835=\"NA\"),AND(Y835=\"NA\",Z835>CantTrbtOtCMin),AND(Y835>CantTrbtOtCMin,Z835=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X835<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E835<=FechaMin,E835>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H835<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N835=0,0,IF(OR(I835/N835<=MObraMin,I835/N835>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N835<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S835<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T835<=INDIRECT(VLOOKUP(B835,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"AA835*AB835*AC835*AD835*AE835*AF835*MAX(AG835,AH835)","v":1},{"$f":"N835*AI835","v":17733.93},{"$f":"IF(OR(E835<=FechaMin,E835>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL835),FALSE))","v":0},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL835=\"NA\",1,IF(AL835<=AM835*(1+AN835),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D835=0,\"\",VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP835,1,2)=\"\",MID(AP835,1,2)=\"NA\"),\"X\",MID(D835,MID(AP835,1,2),MID(AP835,3,2)))","v":"X"},{"$f":"IF(MID(AP835,5,2)=\"\",\"\",MID(D835,MID(AP835,5,2),MID(AP835,7,2)))","v":""},{"$f":"IF(MID(AP835,9,2)=\"\",\"\",MID(D835,MID(AP835,9,2),MID(AP835,11,2)))","v":""},{"$f":"IF(MID(AP835,13,2)=\"\",\"\",MID(D835,MID(AP835,13,2),MID(AP835,15,2)))","v":""},{"$f":"IF(MID(AP835,17,2)=\"\",\"\",MID(D835,MID(AP835,17,2),MID(AP835,19,2)))","v":""},{"$f":"IF(MID(AP835,21,2)=\"\",\"\",MID(D835,MID(AP835,21,2),MID(AP835,23,2)))","v":""},{"$f":"IF(MID(AP835,25,2)=\"\",\"\",MID(D835,MID(AP835,25,2),MID(AP835,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY835),FALSE))","v":0},{"$f":"IF(AX835=\"NA\",\"NA\",IF(AY835=0,0,N835/AY835))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ835=\"NA\",AO835=\"NC\"),1,IF(AZ835<AX835,1,AX835/AZ835)),100%)","v":1},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B835,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B835,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B835,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ835*BA835*BB835*BC835","v":15960.537}]
["Ensa 2021 proy con cta","AINAP","01-17.19.0199",null,"2021-03-19","PANAMA",null,51.01,90.37,null,0,null,null,141.38,null,0,3,125.1152,{"$f":"IF((VLOOKUP($B837,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q837)","v":"NA"},{"$f":"IF((VLOOKUP($B837,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R837)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D837=0),\"NA\",IF($B837=\"DLSBT\",MID($D837,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D837,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D837=0),\"NA\",MID($D837,m2Inicio+INDIRECT(B837),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D837=0),\"NA\",RIGHT($D837,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D837=0),\"NA\",RIGHT($D837,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X837<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E837<=FechaMin,E837>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H837<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N837=0,0,IF(OR(I837/N837<=MObraMin,I837/N837>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N837<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S837<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T837<=INDIRECT(VLOOKUP(B837,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,141.38,1,{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL837),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D837=0,\"\",VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY837),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B837,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B837,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B837,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},127.242]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.19.0199",null,"2021-03-19","PANAMA",null,640.19000000000005,462.03,null,44.8,null,null,1147.02,null,0,3,125.1152,{"$f":"IF((VLOOKUP($B840,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q840)","v":"NA"},{"$f":"IF((VLOOKUP($B840,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R840)","v":125.1152},"NA",{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",IF($B840=\"DLSBT\",MID($D840,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D840,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",MID($D840,m2Inicio+INDIRECT(B840),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",RIGHT($D840,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",RIGHT($D840,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X840<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E840<=FechaMin,E840>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H840<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N840=0,0,IF(OR(I840/N840<=MObraMin,I840/N840>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N840<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S840<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T840<=INDIRECT(VLOOKUP(B840,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1147.02,1,{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL840),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D840=0,\"\",VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY840),FALSE))","v":125.1152},"NA",1,{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B840,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B840,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1032.318]
["Ensa 2021 proy con cta","DLABT","01-17.20.0149",null,"2021-05-17","COLON",null,1017.89,1014.5,null,0,null,null,2032.39,null,0,2,0,{"$f":"IF((VLOOKUP($B843,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q843)","v":2},{"$f":"IF((VLOOKUP($B843,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R843)","v":0},0,{"$f":"IF(OR(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D843=0),\"NA\",IF($B843=\"DLSBT\",MID($D843,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D843,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D843=0),\"NA\",MID($D843,m2Inicio+INDIRECT(B843),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D843=0),\"NA\",RIGHT($D843,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D843=0),\"NA\",RIGHT($D843,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X843<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E843<=FechaMin,E843>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H843<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N843=0,0,IF(OR(I843/N843<=MObraMin,I843/N843>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N843<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S843<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T843<=INDIRECT(VLOOKUP(B843,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL843),FALSE))","v":0},{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D843=0,\"\",VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY843),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B843,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B843,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B843,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0018",null,"2021-02-28","PANAMA",null,18071,0,null,0,null,null,18071,null,0,0,0,{"$f":"IF((VLOOKUP($B845,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q845)","v":"NA"},{"$f":"IF((VLOOKUP($B845,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R845)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D845=0),\"NA\",IF($B845=\"DLSBT\",MID($D845,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D845,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D845=0),\"NA\",MID($D845,m2Inicio+INDIRECT(B845),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D845=0),\"NA\",RIGHT($D845,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D845=0),\"NA\",RIGHT($D845,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X845<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E845<=FechaMin,E845>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H845<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N845=0,0,IF(OR(I845/N845<=MObraMin,I845/N845>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N845<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S845<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T845<=INDIRECT(VLOOKUP(B845,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18071,1,{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL845),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D845=0,\"\",VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY845),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B845,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B845,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B845,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16263.9]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0043",null,"2021-04-15","PANAMA",null,9984.9599999999991,2830.26,null,0,null,null,12815.22,null,1111.47,34,1063.1896999999997,{"$f":"IF((VLOOKUP($B848,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q848)","v":"NA"},{"$f":"IF((VLOOKUP($B848,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R848)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",IF($B848=\"DLSBT\",MID($D848,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D848,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",MID($D848,m2Inicio+INDIRECT(B848),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",RIGHT($D848,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D848=0),\"NA\",RIGHT($D848,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X848<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E848<=FechaMin,E848>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H848<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N848=0,0,IF(OR(I848/N848<=MObraMin,I848/N848>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N848<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S848<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T848<=INDIRECT(VLOOKUP(B848,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12815.22,1,{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL848),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D848=0,\"\",VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY848),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B848,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B848,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B848,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11533.698]
["Ensa 2021 proy con cta","AINAP","01-07.19.0135",null,"2021-06-25","SAN MIGUELITO",null,1749.12,952.14,null,0,null,null,2701.26,null,0,14,628.64619999999991,{"$f":"IF((VLOOKUP($B851,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q851)","v":"NA"},{"$f":"IF((VLOOKUP($B851,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R851)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D851=0),\"NA\",IF($B851=\"DLSBT\",MID($D851,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D851,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D851=0),\"NA\",MID($D851,m2Inicio+INDIRECT(B851),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D851=0),\"NA\",RIGHT($D851,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D851=0),\"NA\",RIGHT($D851,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X851<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E851<=FechaMin,E851>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H851<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N851=0,0,IF(OR(I851/N851<=MObraMin,I851/N851>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N851<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S851<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T851<=INDIRECT(VLOOKUP(B851,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2701.26,1,{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL851),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D851=0,\"\",VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY851),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B851,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B851,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B851,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2431.1340000000005]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0135",null,"2021-06-25","SAN MIGUELITO",null,43655.23,46833.95,null,0,null,null,90489.18,null,0,14,628.64619999999991,{"$f":"IF((VLOOKUP($B853,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q853)","v":"NA"},{"$f":"IF((VLOOKUP($B853,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R853)","v":628.64619999999991},"NA",{"$f":"IF(OR(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D853=0),\"NA\",IF($B853=\"DLSBT\",MID($D853,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D853,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D853=0),\"NA\",MID($D853,m2Inicio+INDIRECT(B853),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D853=0),\"NA\",RIGHT($D853,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D853=0),\"NA\",RIGHT($D853,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X853<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E853<=FechaMin,E853>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H853<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N853=0,0,IF(OR(I853/N853<=MObraMin,I853/N853>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N853<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S853<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T853<=INDIRECT(VLOOKUP(B853,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,90489.18,1,{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL853),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D853=0,\"\",VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY853),FALSE))","v":628.64619999999991},"NA",1,{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B853,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B853,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B853,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},81440.262000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0135",null,"2021-06-25","SAN MIGUELITO",null,11487.1,5356.35,null,0,null,null,16843.45,null,0,14,628.64619999999991,{"$f":"IF((VLOOKUP($B854,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q854)","v":"NA"},{"$f":"IF((VLOOKUP($B854,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R854)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",IF($B854=\"DLSBT\",MID($D854,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D854,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",MID($D854,m2Inicio+INDIRECT(B854),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",RIGHT($D854,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",RIGHT($D854,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X854<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E854<=FechaMin,E854>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H854<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N854=0,0,IF(OR(I854/N854<=MObraMin,I854/N854>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N854<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S854<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T854<=INDIRECT(VLOOKUP(B854,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16843.45,1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL854),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D854=0,\"\",VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY854),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15159.105000000001]
["Ensa 2021 proy con cta","CMESM","01-75.20.0009",null,"2021-11-03","PANAMA",null,8757.9500000000007,1313.69,null,0,null,null,10071.64,null,0,0,0,{"$f":"IF((VLOOKUP($B858,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q858)","v":"NA"},{"$f":"IF((VLOOKUP($B858,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R858)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",IF($B858=\"DLSBT\",MID($D858,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D858,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",MID($D858,m2Inicio+INDIRECT(B858),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",RIGHT($D858,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",RIGHT($D858,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X858<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E858<=FechaMin,E858>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H858<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N858=0,0,IF(OR(I858/N858<=MObraMin,I858/N858>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N858<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S858<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T858<=INDIRECT(VLOOKUP(B858,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10071.64,1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL858),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D858=0,\"\",VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY858),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9064.4760000000006]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0061",null,"2021-11-30","PANAMA",null,16150.91,23211.43,null,0,null,null,39362.339999999997,null,3413.91,0,229.4478,{"$f":"IF((VLOOKUP($B859,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q859)","v":"NA"},{"$f":"IF((VLOOKUP($B859,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R859)","v":229.4478},"NA",{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",IF($B859=\"DLSBT\",MID($D859,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D859,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",MID($D859,m2Inicio+INDIRECT(B859),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",RIGHT($D859,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",RIGHT($D859,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X859<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E859<=FechaMin,E859>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H859<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N859=0,0,IF(OR(I859/N859<=MObraMin,I859/N859>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N859<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S859<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T859<=INDIRECT(VLOOKUP(B859,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39362.339999999997,1,{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL859),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D859=0,\"\",VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY859),FALSE))","v":229.4478},"NA",1,{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35426.106]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0178",null,"2021-11-30","PANAMA",null,42492.55,33262.300000000003,null,0,null,null,75754.850000000006,null,6570.24,57,2968.2672000000002,{"$f":"IF((VLOOKUP($B862,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q862)","v":57},{"$f":"IF((VLOOKUP($B862,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R862)","v":2968.2672000000002},52.07486315789474,{"$f":"IF(OR(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D862=0),\"NA\",IF($B862=\"DLSBT\",MID($D862,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D862,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D862=0),\"NA\",MID($D862,m2Inicio+INDIRECT(B862),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D862=0),\"NA\",RIGHT($D862,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D862=0),\"NA\",RIGHT($D862,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X862<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E862<=FechaMin,E862>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H862<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N862=0,0,IF(OR(I862/N862<=MObraMin,I862/N862>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N862<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S862<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T862<=INDIRECT(VLOOKUP(B862,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,75754.850000000006,1,{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL862),FALSE))","v":52.07486315789474},{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D862=0,\"\",VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY862),FALSE))","v":2968.2672000000002},"NA",1,{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B862,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B862,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B862,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},68179.365000000005]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0161",null,"2021-09-03","CHEPIGANA",null,2352.31,1551.72,null,0,null,null,3904.03,null,0,2,0,{"$f":"IF((VLOOKUP($B864,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q864)","v":2},{"$f":"IF((VLOOKUP($B864,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R864)","v":0},0,{"$f":"IF(OR(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D864=0),\"NA\",IF($B864=\"DLSBT\",MID($D864,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D864,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D864=0),\"NA\",MID($D864,m2Inicio+INDIRECT(B864),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D864=0),\"NA\",RIGHT($D864,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D864=0),\"NA\",RIGHT($D864,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X864<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E864<=FechaMin,E864>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H864<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N864=0,0,IF(OR(I864/N864<=MObraMin,I864/N864>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N864<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S864<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T864<=INDIRECT(VLOOKUP(B864,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL864),FALSE))","v":0},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D864=0,\"\",VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY864),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B864,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B864,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-48.21.0010",null,"2021-12-28","SAN MIGUELITO",null,827.49,543.02,null,2.15,null,null,1372.66,null,0,9,288.00290000000001,{"$f":"IF((VLOOKUP($B868,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q868)","v":"NA"},{"$f":"IF((VLOOKUP($B868,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R868)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D868=0),\"NA\",IF($B868=\"DLSBT\",MID($D868,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D868,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D868=0),\"NA\",MID($D868,m2Inicio+INDIRECT(B868),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D868=0),\"NA\",RIGHT($D868,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D868=0),\"NA\",RIGHT($D868,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X868<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E868<=FechaMin,E868>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H868<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N868=0,0,IF(OR(I868/N868<=MObraMin,I868/N868>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N868<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S868<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T868<=INDIRECT(VLOOKUP(B868,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1372.66,1,{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL868),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D868=0,\"\",VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY868),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B868,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B868,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1235.394]
["Ensa 2021 proy con cta","DEQOT","01-48.21.0010",null,"2021-12-28","SAN MIGUELITO",null,4729.96,1628.79,null,9.98,null,null,6368.73,null,0,9,288.00290000000001,{"$f":"IF((VLOOKUP($B869,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q869)","v":"NA"},{"$f":"IF((VLOOKUP($B869,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R869)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D869=0),\"NA\",IF($B869=\"DLSBT\",MID($D869,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D869,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D869=0),\"NA\",MID($D869,m2Inicio+INDIRECT(B869),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D869=0),\"NA\",RIGHT($D869,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D869=0),\"NA\",RIGHT($D869,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X869<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E869<=FechaMin,E869>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H869<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N869=0,0,IF(OR(I869/N869<=MObraMin,I869/N869>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N869<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S869<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T869<=INDIRECT(VLOOKUP(B869,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6368.73,1,{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL869),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D869=0,\"\",VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY869),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B869,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B869,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5731.857]
["Ensa 2021 proy con cta","AINAP","01-48.19.0045",null,"2021-06-29","SAN MIGUELITO",null,3873.53,4256.9799999999996,null,39.01,null,null,8169.52,null,0,54,1077.0633,{"$f":"IF((VLOOKUP($B872,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q872)","v":"NA"},{"$f":"IF((VLOOKUP($B872,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R872)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D872=0),\"NA\",IF($B872=\"DLSBT\",MID($D872,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D872,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D872=0),\"NA\",MID($D872,m2Inicio+INDIRECT(B872),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D872=0),\"NA\",RIGHT($D872,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D872=0),\"NA\",RIGHT($D872,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X872<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E872<=FechaMin,E872>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H872<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N872=0,0,IF(OR(I872/N872<=MObraMin,I872/N872>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N872<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S872<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T872<=INDIRECT(VLOOKUP(B872,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8169.52,1,{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL872),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D872=0,\"\",VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY872),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B872,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B872,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B872,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7352.5680000000002]
["Ensa 2021 proy con cta","DEQOT","01-48.19.0045",null,"2021-06-29","SAN MIGUELITO",null,24687.15,11247.08,null,92.38,null,null,36026.61,null,0,54,1077.0633,{"$f":"IF((VLOOKUP($B873,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q873)","v":"NA"},{"$f":"IF((VLOOKUP($B873,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R873)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D873=0),\"NA\",IF($B873=\"DLSBT\",MID($D873,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D873,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D873=0),\"NA\",MID($D873,m2Inicio+INDIRECT(B873),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D873=0),\"NA\",RIGHT($D873,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D873=0),\"NA\",RIGHT($D873,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X873<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E873<=FechaMin,E873>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H873<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N873=0,0,IF(OR(I873/N873<=MObraMin,I873/N873>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N873<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S873<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T873<=INDIRECT(VLOOKUP(B873,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36026.61,1,{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL873),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D873=0,\"\",VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY873),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B873,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B873,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},32423.949000000001]
["Ensa 2021 proy con cta","DLSBT","01-07.19.0244",null,"2021-12-31","SAN MIGUELITO",null,127231.93,18124.59,null,0,null,null,145356.51999999999,null,13082.09,0,2399.0630999999994,{"$f":"IF((VLOOKUP($B877,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q877)","v":"NA"},{"$f":"IF((VLOOKUP($B877,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R877)","v":2399.0630999999994},"NA",{"$f":"IF(OR(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D877=0),\"NA\",IF($B877=\"DLSBT\",MID($D877,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D877,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D877=0),\"NA\",MID($D877,m2Inicio+INDIRECT(B877),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D877=0),\"NA\",RIGHT($D877,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D877=0),\"NA\",RIGHT($D877,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X877<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E877<=FechaMin,E877>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H877<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N877=0,0,IF(OR(I877/N877<=MObraMin,I877/N877>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N877<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S877<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T877<=INDIRECT(VLOOKUP(B877,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,145356.51999999999,1,{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL877),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D877=0,\"\",VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY877),FALSE))","v":2399.0630999999994},"NA",1,{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B877,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B877,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B877,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},130820.86799999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0244",null,"2021-12-31","SAN MIGUELITO",null,164725.47,306363.65000000002,null,0,null,null,471089.12,null,42398.02,0,2399.0630999999994,{"$f":"IF((VLOOKUP($B878,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q878)","v":"NA"},{"$f":"IF((VLOOKUP($B878,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R878)","v":2399.0630999999994},"NA",{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",IF($B878=\"DLSBT\",MID($D878,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D878,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",MID($D878,m2Inicio+INDIRECT(B878),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",RIGHT($D878,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",RIGHT($D878,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X878<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E878<=FechaMin,E878>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H878<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N878=0,0,IF(OR(I878/N878<=MObraMin,I878/N878>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N878<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S878<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T878<=INDIRECT(VLOOKUP(B878,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,471089.12,1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL878),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D878=0,\"\",VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY878),FALSE))","v":2399.0630999999994},"NA",1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},423980.20799999998]
["Ensa 2021 proy con cta","DEQOT","01-49.19.0005",null,"2021-08-24","COLON",null,69326.87,34423.78,null,4168.79,null,null,107919.44,null,0,66,2230.8981000000003,{"$f":"IF((VLOOKUP($B882,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q882)","v":"NA"},{"$f":"IF((VLOOKUP($B882,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R882)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D882=0),\"NA\",IF($B882=\"DLSBT\",MID($D882,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D882,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D882=0),\"NA\",MID($D882,m2Inicio+INDIRECT(B882),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D882=0),\"NA\",RIGHT($D882,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D882=0),\"NA\",RIGHT($D882,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X882<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E882<=FechaMin,E882>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H882<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N882=0,0,IF(OR(I882/N882<=MObraMin,I882/N882>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N882<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S882<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T882<=INDIRECT(VLOOKUP(B882,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,107919.44,1,{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL882),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D882=0,\"\",VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY882),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B882,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B882,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B882,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},97127.495999999999]
["Ensa 2021 proy con cta","DLABT","01-49.19.0005",null,"2021-08-24","COLON",null,61204.95,44020.480000000003,null,609.66,null,null,105835.09,null,0,66,2230.8981000000003,{"$f":"IF((VLOOKUP($B883,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q883)","v":66},{"$f":"IF((VLOOKUP($B883,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R883)","v":2230.8981000000003},33.801486363636371,{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",IF($B883=\"DLSBT\",MID($D883,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D883,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",MID($D883,m2Inicio+INDIRECT(B883),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",RIGHT($D883,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",RIGHT($D883,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X883<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E883<=FechaMin,E883>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H883<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N883=0,0,IF(OR(I883/N883<=MObraMin,I883/N883>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N883<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S883<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T883<=INDIRECT(VLOOKUP(B883,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,105835.09,1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL883),FALSE))","v":33.801486363636371},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D883=0,\"\",VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY883),FALSE))","v":2230.8981000000003},"NA",1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},95251.581000000006]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.19.0005",null,"2021-08-24","COLON",null,13311.58,6100.63,null,65.06,null,null,19477.27,null,0,66,2230.8981000000003,{"$f":"IF((VLOOKUP($B887,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q887)","v":"NA"},{"$f":"IF((VLOOKUP($B887,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R887)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",IF($B887=\"DLSBT\",MID($D887,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D887,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",MID($D887,m2Inicio+INDIRECT(B887),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",RIGHT($D887,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",RIGHT($D887,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X887<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E887<=FechaMin,E887>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H887<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N887=0,0,IF(OR(I887/N887<=MObraMin,I887/N887>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N887<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S887<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T887<=INDIRECT(VLOOKUP(B887,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19477.27,1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL887),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D887=0,\"\",VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY887),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17529.543000000001]
["Ensa 2021 proy con cta","DTRMB-34,5","01-49.19.0005",null,"2021-08-24","COLON",null,2781.56,1242.71,null,78.87,null,null,4103.1400000000003,null,0,66,2230.8981000000003,{"$f":"IF((VLOOKUP($B888,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q888)","v":"NA"},{"$f":"IF((VLOOKUP($B888,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R888)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D888=0),\"NA\",IF($B888=\"DLSBT\",MID($D888,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D888,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D888=0),\"NA\",MID($D888,m2Inicio+INDIRECT(B888),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D888=0),\"NA\",RIGHT($D888,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D888=0),\"NA\",RIGHT($D888,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X888<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E888<=FechaMin,E888>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H888<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N888=0,0,IF(OR(I888/N888<=MObraMin,I888/N888>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N888<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S888<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T888<=INDIRECT(VLOOKUP(B888,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4103.1400000000003,1,{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL888),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D888=0,\"\",VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY888),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B888,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B888,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B888,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3692.8260000000005]
["Ensa 2021 proy con cta","DEQDM","01-47.19.0017",null,"2021-03-28","COLON",null,46903.96,17134.28,null,0,null,null,64038.239999999998,null,0,3,79.09,{"$f":"IF((VLOOKUP($B892,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q892)","v":"NA"},{"$f":"IF((VLOOKUP($B892,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R892)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",IF($B892=\"DLSBT\",MID($D892,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D892,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",MID($D892,m2Inicio+INDIRECT(B892),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",RIGHT($D892,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",RIGHT($D892,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X892<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E892<=FechaMin,E892>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H892<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N892=0,0,IF(OR(I892/N892<=MObraMin,I892/N892>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N892<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S892<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T892<=INDIRECT(VLOOKUP(B892,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,64038.239999999998,1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL892),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D892=0,\"\",VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY892),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},57634.415999999997]
["Ensa 2021 proy con cta","DLAMT-13,8","01-47.19.0017",null,"2021-03-28","COLON",null,395.16,319.48,null,0,null,null,714.64,null,0,3,79.09,{"$f":"IF((VLOOKUP($B893,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q893)","v":3},{"$f":"IF((VLOOKUP($B893,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R893)","v":79.09},26.363333333333333,{"$f":"IF(OR(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D893=0),\"NA\",IF($B893=\"DLSBT\",MID($D893,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D893,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D893=0),\"NA\",MID($D893,m2Inicio+INDIRECT(B893),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D893=0),\"NA\",RIGHT($D893,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D893=0),\"NA\",RIGHT($D893,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X893<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E893<=FechaMin,E893>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H893<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N893=0,0,IF(OR(I893/N893<=MObraMin,I893/N893>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N893<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S893<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T893<=INDIRECT(VLOOKUP(B893,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,714.64,1,{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL893),FALSE))","v":26.363333333333333},{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D893=0,\"\",VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY893),FALSE))","v":79.09},"NA",1,{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B893,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B893,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B893,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},643.17600000000004]
["Ensa 2021 proy con cta","PPLIN","01-33.21.0008",null,"2021-11-30","PANAMA",null,10826.3,0,null,0,null,null,10826.3,null,0,0,0,{"$f":"IF((VLOOKUP($B896,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q896)","v":"NA"},{"$f":"IF((VLOOKUP($B896,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R896)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D896=0),\"NA\",IF($B896=\"DLSBT\",MID($D896,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D896,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D896=0),\"NA\",MID($D896,m2Inicio+INDIRECT(B896),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D896=0),\"NA\",RIGHT($D896,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D896=0),\"NA\",RIGHT($D896,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X896<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E896<=FechaMin,E896>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H896<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N896=0,0,IF(OR(I896/N896<=MObraMin,I896/N896>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N896<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S896<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T896<=INDIRECT(VLOOKUP(B896,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10826.3,1,{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL896),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D896=0,\"\",VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY896),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B896,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B896,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B896,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9743.67]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.20.0014",null,"2021-08-27","PANAMA",null,1078.57,1267.3800000000001,null,0,null,null,2345.9499999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B898,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q898)","v":"NA"},{"$f":"IF((VLOOKUP($B898,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R898)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D898=0),\"NA\",IF($B898=\"DLSBT\",MID($D898,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D898,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D898=0),\"NA\",MID($D898,m2Inicio+INDIRECT(B898),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D898=0),\"NA\",RIGHT($D898,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D898=0),\"NA\",RIGHT($D898,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X898<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E898<=FechaMin,E898>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H898<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N898=0,0,IF(OR(I898/N898<=MObraMin,I898/N898>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N898<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S898<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T898<=INDIRECT(VLOOKUP(B898,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2345.9499999999998,1,{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL898),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D898=0,\"\",VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY898),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B898,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B898,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2111.355]
["Ensa 2021 proy con cta","DLABT","01-49.19.0052",null,"2021-09-25","COLON",null,11574.92,11139.35,null,123.23,null,null,22837.5,null,0,19,550.70779999999991,{"$f":"IF((VLOOKUP($B901,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q901)","v":19},{"$f":"IF((VLOOKUP($B901,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R901)","v":550.70779999999991},28.984621052631574,{"$f":"IF(OR(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D901=0),\"NA\",IF($B901=\"DLSBT\",MID($D901,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D901,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D901=0),\"NA\",MID($D901,m2Inicio+INDIRECT(B901),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D901=0),\"NA\",RIGHT($D901,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D901=0),\"NA\",RIGHT($D901,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X901<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E901<=FechaMin,E901>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H901<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N901=0,0,IF(OR(I901/N901<=MObraMin,I901/N901>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N901<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S901<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T901<=INDIRECT(VLOOKUP(B901,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22837.5,1,{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL901),FALSE))","v":28.984621052631574},{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D901=0,\"\",VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY901),FALSE))","v":550.70779999999991},"NA",1,{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B901,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B901,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B901,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20553.75]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.19.0052",null,"2021-09-25","COLON",null,3618.72,2591.29,null,24.18,null,null,6234.19,null,0,19,550.70779999999991,{"$f":"IF((VLOOKUP($B903,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q903)","v":"NA"},{"$f":"IF((VLOOKUP($B903,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R903)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",IF($B903=\"DLSBT\",MID($D903,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D903,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",MID($D903,m2Inicio+INDIRECT(B903),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",RIGHT($D903,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",RIGHT($D903,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X903<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E903<=FechaMin,E903>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H903<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N903=0,0,IF(OR(I903/N903<=MObraMin,I903/N903>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N903<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S903<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T903<=INDIRECT(VLOOKUP(B903,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6234.19,1,{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL903),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D903=0,\"\",VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY903),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5610.7709999999997]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0036",null,"2021-03-31","PANAMA",null,0,23158.16,null,0,null,null,23158.16,null,0,0,0,{"$f":"IF((VLOOKUP($B906,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q906)","v":"NA"},{"$f":"IF((VLOOKUP($B906,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R906)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D906=0),\"NA\",IF($B906=\"DLSBT\",MID($D906,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D906,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D906=0),\"NA\",MID($D906,m2Inicio+INDIRECT(B906),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D906=0),\"NA\",RIGHT($D906,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D906=0),\"NA\",RIGHT($D906,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X906<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E906<=FechaMin,E906>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H906<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N906=0,0,IF(OR(I906/N906<=MObraMin,I906/N906>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N906<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S906<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T906<=INDIRECT(VLOOKUP(B906,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23158.16,1,{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL906),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D906=0,\"\",VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY906),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B906,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B906,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20842.344000000001]
["Ensa 2021 proy con cta","DLABT","01-06.21.0024",null,"2021-11-15","CHEPIGANA",null,18828.3,17957.95,null,0,null,null,36786.25,null,0,8,338.15480000000002,{"$f":"IF((VLOOKUP($B909,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q909)","v":8},{"$f":"IF((VLOOKUP($B909,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R909)","v":338.15480000000002},42.269350000000003,{"$f":"IF(OR(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D909=0),\"NA\",IF($B909=\"DLSBT\",MID($D909,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D909,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D909=0),\"NA\",MID($D909,m2Inicio+INDIRECT(B909),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D909=0),\"NA\",RIGHT($D909,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D909=0),\"NA\",RIGHT($D909,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X909<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E909<=FechaMin,E909>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H909<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N909=0,0,IF(OR(I909/N909<=MObraMin,I909/N909>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N909<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S909<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T909<=INDIRECT(VLOOKUP(B909,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36786.25,1,{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL909),FALSE))","v":42.269350000000003},{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D909=0,\"\",VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY909),FALSE))","v":338.15480000000002},"NA",1,{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B909,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B909,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B909,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33107.625]
["Ensa 2021 proy con cta","DTRMB-34,5","01-06.21.0024",null,"2021-11-15","CHEPIGANA",null,4497.43,2047.8,null,0,null,null,6545.23,null,0,8,338.15480000000002,{"$f":"IF((VLOOKUP($B911,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q911)","v":"NA"},{"$f":"IF((VLOOKUP($B911,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R911)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D911=0),\"NA\",IF($B911=\"DLSBT\",MID($D911,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D911,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D911=0),\"NA\",MID($D911,m2Inicio+INDIRECT(B911),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D911=0),\"NA\",RIGHT($D911,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D911=0),\"NA\",RIGHT($D911,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X911<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E911<=FechaMin,E911>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H911<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N911=0,0,IF(OR(I911/N911<=MObraMin,I911/N911>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N911<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S911<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T911<=INDIRECT(VLOOKUP(B911,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6545.23,1,{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL911),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D911=0,\"\",VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY911),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B911,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B911,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5890.7069999999994]
["Ensa 2021 proy con cta","PEQCM","01-75.20.0004",null,"2021-11-03","PANAMA",null,6121.46,918.22,null,0,null,null,7039.68,null,0,0,0,{"$f":"IF((VLOOKUP($B912,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q912)","v":"NA"},{"$f":"IF((VLOOKUP($B912,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R912)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",IF($B912=\"DLSBT\",MID($D912,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D912,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",MID($D912,m2Inicio+INDIRECT(B912),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",RIGHT($D912,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",RIGHT($D912,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X912<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E912<=FechaMin,E912>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H912<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N912=0,0,IF(OR(I912/N912<=MObraMin,I912/N912>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N912<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S912<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T912<=INDIRECT(VLOOKUP(B912,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7039.68,1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL912),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D912=0,\"\",VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY912),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6335.7120000000004]
["Ensa 2021 proy con cta","AINAP","01-49.19.0047",null,"2021-05-13","CHAGRES",null,3641.46,4366.53,null,12.7,null,null,8020.69,null,0,27,960.85209999999984,{"$f":"IF((VLOOKUP($B914,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q914)","v":"NA"},{"$f":"IF((VLOOKUP($B914,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R914)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D914=0),\"NA\",IF($B914=\"DLSBT\",MID($D914,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D914,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D914=0),\"NA\",MID($D914,m2Inicio+INDIRECT(B914),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D914=0),\"NA\",RIGHT($D914,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D914=0),\"NA\",RIGHT($D914,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X914<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E914<=FechaMin,E914>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H914<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N914=0,0,IF(OR(I914/N914<=MObraMin,I914/N914>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N914<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S914<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T914<=INDIRECT(VLOOKUP(B914,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8020.69,1,{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL914),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D914=0,\"\",VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY914),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B914,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B914,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B914,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7218.6210000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-49.19.0047",null,"2021-05-13","CHAGRES",null,22498.34,19797.97,null,58.51,null,null,42354.82,null,0,27,960.85209999999984,{"$f":"IF((VLOOKUP($B917,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q917)","v":27},{"$f":"IF((VLOOKUP($B917,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R917)","v":960.85209999999984},35.587114814814811,{"$f":"IF(OR(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D917=0),\"NA\",IF($B917=\"DLSBT\",MID($D917,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D917,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D917=0),\"NA\",MID($D917,m2Inicio+INDIRECT(B917),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D917=0),\"NA\",RIGHT($D917,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D917=0),\"NA\",RIGHT($D917,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X917<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E917<=FechaMin,E917>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H917<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N917=0,0,IF(OR(I917/N917<=MObraMin,I917/N917>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N917<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S917<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T917<=INDIRECT(VLOOKUP(B917,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,42354.82,1,{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL917),FALSE))","v":35.587114814814811},{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D917=0,\"\",VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY917),FALSE))","v":960.85209999999984},"NA",1,{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B917,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B917,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B917,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},38119.338000000003]
["Ensa 2021 proy con cta","AINAP","01-48.20.0006",null,"2021-06-27","SAN MIGUELITO",null,6424.78,6371.19,null,65.22,null,null,12861.19,null,0,37,2305.7537000000002,{"$f":"IF((VLOOKUP($B920,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q920)","v":"NA"},{"$f":"IF((VLOOKUP($B920,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R920)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",IF($B920=\"DLSBT\",MID($D920,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D920,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",MID($D920,m2Inicio+INDIRECT(B920),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",RIGHT($D920,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",RIGHT($D920,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X920<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E920<=FechaMin,E920>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H920<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N920=0,0,IF(OR(I920/N920<=MObraMin,I920/N920>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N920<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S920<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T920<=INDIRECT(VLOOKUP(B920,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12861.19,1,{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL920),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D920=0,\"\",VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY920),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11575.071]
["Ensa 2021 proy con cta","DLABT","01-48.20.0006",null,"2021-06-27","SAN MIGUELITO",null,17950.79,11471.96,null,117.34,null,null,29540.09,null,0,37,2305.7537000000002,{"$f":"IF((VLOOKUP($B922,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q922)","v":37},{"$f":"IF((VLOOKUP($B922,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R922)","v":2305.7537000000002},62.317667567567575,{"$f":"IF(OR(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D922=0),\"NA\",IF($B922=\"DLSBT\",MID($D922,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D922,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D922=0),\"NA\",MID($D922,m2Inicio+INDIRECT(B922),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D922=0),\"NA\",RIGHT($D922,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D922=0),\"NA\",RIGHT($D922,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X922<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E922<=FechaMin,E922>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H922<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N922=0,0,IF(OR(I922/N922<=MObraMin,I922/N922>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N922<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S922<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T922<=INDIRECT(VLOOKUP(B922,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29540.09,1,{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL922),FALSE))","v":62.317667567567575},{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D922=0,\"\",VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY922),FALSE))","v":2305.7537000000002},"NA",1,{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B922,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B922,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B922,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26586.081000000002]
["Ensa 2021 proy con cta","AINAP","01-49.21.0004",null,"2021-12-20","COLON",null,1611.03,2184.54,null,70.89,null,null,3866.46,null,0,42,255.80650000000003,{"$f":"IF((VLOOKUP($B925,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q925)","v":"NA"},{"$f":"IF((VLOOKUP($B925,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R925)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D925=0),\"NA\",IF($B925=\"DLSBT\",MID($D925,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D925,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D925=0),\"NA\",MID($D925,m2Inicio+INDIRECT(B925),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D925=0),\"NA\",RIGHT($D925,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D925=0),\"NA\",RIGHT($D925,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X925<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E925<=FechaMin,E925>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H925<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N925=0,0,IF(OR(I925/N925<=MObraMin,I925/N925>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N925<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S925<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T925<=INDIRECT(VLOOKUP(B925,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3866.46,1,{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL925),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D925=0,\"\",VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY925),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B925,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B925,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B925,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3479.8140000000003]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.21.0004",null,"2021-12-20","COLON",null,6377.26,3101.14,null,176.99,null,null,9655.39,null,0,42,255.80650000000003,{"$f":"IF((VLOOKUP($B928,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q928)","v":"NA"},{"$f":"IF((VLOOKUP($B928,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R928)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D928=0),\"NA\",IF($B928=\"DLSBT\",MID($D928,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D928,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D928=0),\"NA\",MID($D928,m2Inicio+INDIRECT(B928),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D928=0),\"NA\",RIGHT($D928,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D928=0),\"NA\",RIGHT($D928,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X928<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E928<=FechaMin,E928>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H928<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N928=0,0,IF(OR(I928/N928<=MObraMin,I928/N928>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N928<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S928<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T928<=INDIRECT(VLOOKUP(B928,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9655.39,1,{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL928),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D928=0,\"\",VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY928),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B928,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B928,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B928,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8689.8510000000006]
["Ensa 2021 proy con cta","DACBT","01-06.20.0038",null,"2021-04-28","PANAMA",null,95.71,144.69,null,0,null,null,240.4,null,0,13,488.00420000000003,{"$f":"IF((VLOOKUP($B930,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q930)","v":"NA"},{"$f":"IF((VLOOKUP($B930,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R930)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D930=0),\"NA\",IF($B930=\"DLSBT\",MID($D930,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D930,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D930=0),\"NA\",MID($D930,m2Inicio+INDIRECT(B930),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D930=0),\"NA\",RIGHT($D930,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D930=0),\"NA\",RIGHT($D930,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X930<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E930<=FechaMin,E930>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H930<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N930=0,0,IF(OR(I930/N930<=MObraMin,I930/N930>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N930<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S930<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T930<=INDIRECT(VLOOKUP(B930,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,240.4,1,{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL930),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D930=0,\"\",VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY930),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B930,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B930,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B930,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},216.36]
["Ensa 2021 proy con cta","DEQOT","01-06.20.0038",null,"2021-04-28","PANAMA",null,7470.06,2913.48,null,0,null,null,10383.540000000001,null,0,13,488.00420000000003,{"$f":"IF((VLOOKUP($B931,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q931)","v":"NA"},{"$f":"IF((VLOOKUP($B931,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R931)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D931=0),\"NA\",IF($B931=\"DLSBT\",MID($D931,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D931,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D931=0),\"NA\",MID($D931,m2Inicio+INDIRECT(B931),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D931=0),\"NA\",RIGHT($D931,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D931=0),\"NA\",RIGHT($D931,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X931<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E931<=FechaMin,E931>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H931<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N931=0,0,IF(OR(I931/N931<=MObraMin,I931/N931>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N931<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S931<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T931<=INDIRECT(VLOOKUP(B931,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10383.540000000001,1,{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL931),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D931=0,\"\",VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY931),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B931,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B931,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9345.1860000000015]
["Ensa 2021 proy con cta","DACBT","01-06.20.0047",null,"2021-08-24","CHEPO",null,12.43,65.59,null,0,null,null,78.02,null,0,9,272.68739999999997,{"$f":"IF((VLOOKUP($B935,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q935)","v":"NA"},{"$f":"IF((VLOOKUP($B935,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R935)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D935=0),\"NA\",IF($B935=\"DLSBT\",MID($D935,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D935,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D935=0),\"NA\",MID($D935,m2Inicio+INDIRECT(B935),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D935=0),\"NA\",RIGHT($D935,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D935=0),\"NA\",RIGHT($D935,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X935<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E935<=FechaMin,E935>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H935<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N935=0,0,IF(OR(I935/N935<=MObraMin,I935/N935>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N935<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S935<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T935<=INDIRECT(VLOOKUP(B935,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,78.02,1,{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL935),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D935=0,\"\",VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY935),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B935,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B935,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},70.218000000000004]
["Ensa 2021 proy con cta","DLABT","01-06.20.0047",null,"2021-08-24","CHEPO",null,2747.92,3341.23,null,0,null,null,6089.15,null,0,9,272.68739999999997,{"$f":"IF((VLOOKUP($B936,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q936)","v":9},{"$f":"IF((VLOOKUP($B936,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R936)","v":272.68739999999997},30.298599999999997,{"$f":"IF(OR(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D936=0),\"NA\",IF($B936=\"DLSBT\",MID($D936,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D936,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D936=0),\"NA\",MID($D936,m2Inicio+INDIRECT(B936),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D936=0),\"NA\",RIGHT($D936,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D936=0),\"NA\",RIGHT($D936,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X936<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E936<=FechaMin,E936>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H936<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N936=0,0,IF(OR(I936/N936<=MObraMin,I936/N936>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N936<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S936<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T936<=INDIRECT(VLOOKUP(B936,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6089.15,1,{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL936),FALSE))","v":30.298599999999997},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D936=0,\"\",VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY936),FALSE))","v":272.68739999999997},"NA",1,{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B936,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B936,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5480.2349999999997]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.20.0047",null,"2021-08-24","CHEPO",null,11889.31,8405.26,null,34.14,null,null,20328.71,null,0,9,272.68739999999997,{"$f":"IF((VLOOKUP($B939,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q939)","v":"NA"},{"$f":"IF((VLOOKUP($B939,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R939)","v":272.68739999999997},"NA",{"$f":"IF(OR(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D939=0),\"NA\",IF($B939=\"DLSBT\",MID($D939,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D939,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D939=0),\"NA\",MID($D939,m2Inicio+INDIRECT(B939),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D939=0),\"NA\",RIGHT($D939,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D939=0),\"NA\",RIGHT($D939,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X939<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E939<=FechaMin,E939>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H939<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N939=0,0,IF(OR(I939/N939<=MObraMin,I939/N939>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N939<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S939<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T939<=INDIRECT(VLOOKUP(B939,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20328.71,1,{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL939),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D939=0,\"\",VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY939),FALSE))","v":272.68739999999997},"NA",1,{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B939,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B939,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B939,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18295.839]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.20.0047",null,"2021-08-24","CHEPO",null,5664.21,2419.65,null,0,null,null,8083.86,null,0,9,272.68739999999997,{"$f":"IF((VLOOKUP($B941,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q941)","v":"NA"},{"$f":"IF((VLOOKUP($B941,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R941)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",IF($B941=\"DLSBT\",MID($D941,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D941,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",MID($D941,m2Inicio+INDIRECT(B941),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",RIGHT($D941,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",RIGHT($D941,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X941<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E941<=FechaMin,E941>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H941<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N941=0,0,IF(OR(I941/N941<=MObraMin,I941/N941>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N941<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S941<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T941<=INDIRECT(VLOOKUP(B941,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8083.86,1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL941),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D941=0,\"\",VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY941),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7275.4740000000002]
["Ensa 2021 proy con cta","AINAP","01-17.20.0118",null,"2021-09-03","PANAMA",null,526.87,322.76,null,19.600000000000001,null,null,869.23,null,0,7,0,{"$f":"IF((VLOOKUP($B945,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q945)","v":"NA"},{"$f":"IF((VLOOKUP($B945,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R945)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",IF($B945=\"DLSBT\",MID($D945,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D945,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",MID($D945,m2Inicio+INDIRECT(B945),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",RIGHT($D945,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",RIGHT($D945,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X945<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E945<=FechaMin,E945>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H945<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N945=0,0,IF(OR(I945/N945<=MObraMin,I945/N945>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N945<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S945<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T945<=INDIRECT(VLOOKUP(B945,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,869.23,1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL945),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D945=0,\"\",VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY945),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},782.30700000000002]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0118",null,"2021-09-03","PANAMA",null,708.97,1304.4000000000001,null,0,null,null,2013.37,null,0,7,0,{"$f":"IF((VLOOKUP($B946,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q946)","v":"NA"},{"$f":"IF((VLOOKUP($B946,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R946)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D946=0),\"NA\",IF($B946=\"DLSBT\",MID($D946,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D946,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D946=0),\"NA\",MID($D946,m2Inicio+INDIRECT(B946),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D946=0),\"NA\",RIGHT($D946,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D946=0),\"NA\",RIGHT($D946,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X946<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E946<=FechaMin,E946>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H946<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N946=0,0,IF(OR(I946/N946<=MObraMin,I946/N946>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N946<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S946<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T946<=INDIRECT(VLOOKUP(B946,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2013.37,1,{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL946),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D946=0,\"\",VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY946),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B946,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B946,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B946,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1812.0329999999999]
["Ensa 2021 proy con cta","DLSBT","01-07.19.0171",null,"2021-11-30","PANAMA",null,2353.39,607.48,null,0,null,null,2960.87,null,256.8,1,0,{"$f":"IF((VLOOKUP($B949,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q949)","v":"NA"},{"$f":"IF((VLOOKUP($B949,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R949)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D949=0),\"NA\",IF($B949=\"DLSBT\",MID($D949,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D949,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D949=0),\"NA\",MID($D949,m2Inicio+INDIRECT(B949),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D949=0),\"NA\",RIGHT($D949,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D949=0),\"NA\",RIGHT($D949,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X949<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E949<=FechaMin,E949>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H949<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N949=0,0,IF(OR(I949/N949<=MObraMin,I949/N949>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N949<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S949<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T949<=INDIRECT(VLOOKUP(B949,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2960.87,1,{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL949),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D949=0,\"\",VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY949),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B949,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B949,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2664.7829999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0171",null,"2021-11-30","PANAMA",null,495.79,1077.7,null,0,null,null,1573.49,null,136.47,1,0,{"$f":"IF((VLOOKUP($B950,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q950)","v":"NA"},{"$f":"IF((VLOOKUP($B950,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R950)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D950=0),\"NA\",IF($B950=\"DLSBT\",MID($D950,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D950,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D950=0),\"NA\",MID($D950,m2Inicio+INDIRECT(B950),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D950=0),\"NA\",RIGHT($D950,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D950=0),\"NA\",RIGHT($D950,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X950<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E950<=FechaMin,E950>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H950<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N950=0,0,IF(OR(I950/N950<=MObraMin,I950/N950>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N950<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S950<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T950<=INDIRECT(VLOOKUP(B950,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1573.49,1,{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL950),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D950=0,\"\",VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY950),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B950,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B950,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1416.1410000000001]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0269",null,"2021-09-03","PANAMA",null,128.22999999999999,37.07,null,0,null,null,165.3,null,0,0,0,{"$f":"IF((VLOOKUP($B954,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q954)","v":"NA"},{"$f":"IF((VLOOKUP($B954,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R954)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D954=0),\"NA\",IF($B954=\"DLSBT\",MID($D954,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D954,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D954=0),\"NA\",MID($D954,m2Inicio+INDIRECT(B954),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D954=0),\"NA\",RIGHT($D954,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D954=0),\"NA\",RIGHT($D954,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X954<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E954<=FechaMin,E954>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H954<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N954=0,0,IF(OR(I954/N954<=MObraMin,I954/N954>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N954<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S954<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T954<=INDIRECT(VLOOKUP(B954,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,165.3,1,{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL954),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D954=0,\"\",VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY954),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B954,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B954,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},148.77000000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0269",null,"2021-09-03","PANAMA",null,4976.71,750.65,null,0,null,null,5727.36,null,0,0,0,{"$f":"IF((VLOOKUP($B956,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q956)","v":"NA"},{"$f":"IF((VLOOKUP($B956,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R956)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D956=0),\"NA\",IF($B956=\"DLSBT\",MID($D956,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D956,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D956=0),\"NA\",MID($D956,m2Inicio+INDIRECT(B956),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D956=0),\"NA\",RIGHT($D956,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D956=0),\"NA\",RIGHT($D956,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X956<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E956<=FechaMin,E956>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H956<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N956=0,0,IF(OR(I956/N956<=MObraMin,I956/N956>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N956<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S956<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T956<=INDIRECT(VLOOKUP(B956,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5727.36,1,{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL956),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D956=0,\"\",VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY956),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B956,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B956,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B956,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5154.6239999999998]
["Ensa 2021 proy con cta","DEQOT","01-17.19.0088",null,"2021-09-03","SAN MIGUELITO",null,513.59,475.04,null,0,null,null,988.63,null,0,7,74.000900000000001,{"$f":"IF((VLOOKUP($B959,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q959)","v":"NA"},{"$f":"IF((VLOOKUP($B959,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R959)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D959=0),\"NA\",IF($B959=\"DLSBT\",MID($D959,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D959,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D959=0),\"NA\",MID($D959,m2Inicio+INDIRECT(B959),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D959=0),\"NA\",RIGHT($D959,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D959=0),\"NA\",RIGHT($D959,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X959<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E959<=FechaMin,E959>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H959<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N959=0,0,IF(OR(I959/N959<=MObraMin,I959/N959>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N959<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S959<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T959<=INDIRECT(VLOOKUP(B959,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,988.63,1,{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL959),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D959=0,\"\",VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY959),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B959,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B959,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},889.76700000000005]
["Ensa 2021 proy con cta","DLABT","01-17.19.0088",null,"2021-09-03","SAN MIGUELITO",null,1276.3699999999999,2350.12,null,0,null,null,3626.49,null,0,7,74.000900000000001,{"$f":"IF((VLOOKUP($B960,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q960)","v":7},{"$f":"IF((VLOOKUP($B960,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R960)","v":74.000900000000001},10.571557142857143,{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",IF($B960=\"DLSBT\",MID($D960,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D960,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",MID($D960,m2Inicio+INDIRECT(B960),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",RIGHT($D960,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",RIGHT($D960,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X960<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E960<=FechaMin,E960>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H960<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N960=0,0,IF(OR(I960/N960<=MObraMin,I960/N960>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N960<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S960<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T960<=INDIRECT(VLOOKUP(B960,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3626.49,1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL960),FALSE))","v":10.571557142857143},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D960=0,\"\",VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY960),FALSE))","v":74.000900000000001},"NA",1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3263.8409999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0296",null,"2021-09-03","CHEPO",null,1327.78,151.01,null,0,null,null,1478.79,null,0,0,0,{"$f":"IF((VLOOKUP($B964,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q964)","v":0},{"$f":"IF((VLOOKUP($B964,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R964)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",IF($B964=\"DLSBT\",MID($D964,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D964,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",MID($D964,m2Inicio+INDIRECT(B964),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",RIGHT($D964,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D964=0),\"NA\",RIGHT($D964,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X964<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E964<=FechaMin,E964>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H964<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N964=0,0,IF(OR(I964/N964<=MObraMin,I964/N964>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N964<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S964<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T964<=INDIRECT(VLOOKUP(B964,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL964),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D964=0,\"\",VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY964),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B964,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B964,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B964,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0296",null,"2021-09-03","CHEPO",null,190.16,67.7,null,0,null,null,257.86,null,0,0,0,{"$f":"IF((VLOOKUP($B965,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q965)","v":0},{"$f":"IF((VLOOKUP($B965,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R965)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D965=0),\"NA\",IF($B965=\"DLSBT\",MID($D965,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D965,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D965=0),\"NA\",MID($D965,m2Inicio+INDIRECT(B965),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D965=0),\"NA\",RIGHT($D965,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D965=0),\"NA\",RIGHT($D965,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X965<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E965<=FechaMin,E965>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H965<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N965=0,0,IF(OR(I965/N965<=MObraMin,I965/N965>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N965<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S965<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T965<=INDIRECT(VLOOKUP(B965,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL965),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D965=0,\"\",VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY965),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B965,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B965,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0230",null,"2021-12-23","PANAMA",null,38030.65,56998.7,null,25.5,null,null,95054.85,null,8243.8799999999992,2,385.28409999999997,{"$f":"IF((VLOOKUP($B967,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q967)","v":"NA"},{"$f":"IF((VLOOKUP($B967,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R967)","v":385.28409999999997},"NA",{"$f":"IF(OR(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D967=0),\"NA\",IF($B967=\"DLSBT\",MID($D967,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D967,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D967=0),\"NA\",MID($D967,m2Inicio+INDIRECT(B967),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D967=0),\"NA\",RIGHT($D967,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D967=0),\"NA\",RIGHT($D967,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X967<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E967<=FechaMin,E967>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H967<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N967=0,0,IF(OR(I967/N967<=MObraMin,I967/N967>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N967<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S967<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T967<=INDIRECT(VLOOKUP(B967,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,95054.85,1,{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL967),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D967=0,\"\",VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY967),FALSE))","v":385.28409999999997},"NA",1,{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B967,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B967,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},85549.365000000005]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0203",null,"2021-11-30","CHEPO",null,12703.33,9225.83,null,0,null,null,21929.16,null,0,7,0,{"$f":"IF((VLOOKUP($B970,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q970)","v":7},{"$f":"IF((VLOOKUP($B970,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R970)","v":0},0,{"$f":"IF(OR(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D970=0),\"NA\",IF($B970=\"DLSBT\",MID($D970,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D970,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D970=0),\"NA\",MID($D970,m2Inicio+INDIRECT(B970),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D970=0),\"NA\",RIGHT($D970,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D970=0),\"NA\",RIGHT($D970,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X970<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E970<=FechaMin,E970>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H970<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N970=0,0,IF(OR(I970/N970<=MObraMin,I970/N970>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N970<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S970<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T970<=INDIRECT(VLOOKUP(B970,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,21929.16,1,{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL970),FALSE))","v":0},{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D970=0,\"\",VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY970),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B970,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B970,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B970,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19736.243999999999]
["Ensa 2021 proy con cta","CMEDI","01-17.19.0040",null,"2021-09-04","COLON",null,879.59,180,null,0,null,null,1059.5899999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B973,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q973)","v":"NA"},{"$f":"IF((VLOOKUP($B973,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R973)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D973=0),\"NA\",IF($B973=\"DLSBT\",MID($D973,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D973,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D973=0),\"NA\",MID($D973,m2Inicio+INDIRECT(B973),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D973=0),\"NA\",RIGHT($D973,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D973=0),\"NA\",RIGHT($D973,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X973<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E973<=FechaMin,E973>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H973<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N973=0,0,IF(OR(I973/N973<=MObraMin,I973/N973>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N973<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S973<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T973<=INDIRECT(VLOOKUP(B973,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1059.5899999999999,1,{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL973),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D973=0,\"\",VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY973),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B973,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B973,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B973,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},953.63099999999997]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.19.0040",null,"2021-09-04","COLON",null,3298,524.33000000000004,null,0,null,null,3822.33,null,0,0,0,{"$f":"IF((VLOOKUP($B975,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q975)","v":"NA"},{"$f":"IF((VLOOKUP($B975,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R975)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D975=0),\"NA\",IF($B975=\"DLSBT\",MID($D975,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D975,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D975=0),\"NA\",MID($D975,m2Inicio+INDIRECT(B975),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D975=0),\"NA\",RIGHT($D975,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D975=0),\"NA\",RIGHT($D975,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X975<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E975<=FechaMin,E975>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H975<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N975=0,0,IF(OR(I975/N975<=MObraMin,I975/N975>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N975<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S975<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T975<=INDIRECT(VLOOKUP(B975,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3822.33,1,{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL975),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D975=0,\"\",VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY975),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B975,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B975,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3440.0970000000002]
["Ensa 2021 proy con cta","DLABT","01-17.20.0198",null,"2021-09-27","COLON",null,1421.9,964.08,null,0,null,null,2385.98,null,0,4,0,{"$f":"IF((VLOOKUP($B978,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q978)","v":4},{"$f":"IF((VLOOKUP($B978,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R978)","v":0},0,{"$f":"IF(OR(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D978=0),\"NA\",IF($B978=\"DLSBT\",MID($D978,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D978,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D978=0),\"NA\",MID($D978,m2Inicio+INDIRECT(B978),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D978=0),\"NA\",RIGHT($D978,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D978=0),\"NA\",RIGHT($D978,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X978<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E978<=FechaMin,E978>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H978<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N978=0,0,IF(OR(I978/N978<=MObraMin,I978/N978>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N978<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S978<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T978<=INDIRECT(VLOOKUP(B978,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2385.98,1,{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL978),FALSE))","v":0},{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D978=0,\"\",VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY978),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B978,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B978,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B978,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2147.3820000000001]
["Ensa 2021 proy con cta","DEQDM","01-58.18.0001",null,"2021-06-26","COLON",null,6654.27,3955.42,null,6041.11,null,null,16650.8,null,0,4,460.00420000000003,{"$f":"IF((VLOOKUP($B981,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q981)","v":"NA"},{"$f":"IF((VLOOKUP($B981,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R981)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D981=0),\"NA\",IF($B981=\"DLSBT\",MID($D981,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D981,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D981=0),\"NA\",MID($D981,m2Inicio+INDIRECT(B981),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D981=0),\"NA\",RIGHT($D981,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D981=0),\"NA\",RIGHT($D981,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X981<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E981<=FechaMin,E981>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H981<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N981=0,0,IF(OR(I981/N981<=MObraMin,I981/N981>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N981<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S981<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T981<=INDIRECT(VLOOKUP(B981,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16650.8,1,{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL981),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D981=0,\"\",VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY981),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B981,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B981,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B981,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14985.72]
["Ensa 2021 proy con cta","DLAMT-13,8","01-58.18.0001",null,"2021-06-26","COLON",null,14386.33,10416.68,null,14127.75,null,null,38930.76,null,0,4,460.00420000000003,{"$f":"IF((VLOOKUP($B983,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q983)","v":4},{"$f":"IF((VLOOKUP($B983,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R983)","v":460.00420000000003},115.00105000000001,{"$f":"IF(OR(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D983=0),\"NA\",IF($B983=\"DLSBT\",MID($D983,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D983,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D983=0),\"NA\",MID($D983,m2Inicio+INDIRECT(B983),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D983=0),\"NA\",RIGHT($D983,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D983=0),\"NA\",RIGHT($D983,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X983<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E983<=FechaMin,E983>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H983<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N983=0,0,IF(OR(I983/N983<=MObraMin,I983/N983>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N983<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S983<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T983<=INDIRECT(VLOOKUP(B983,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38930.76,1,{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL983),FALSE))","v":115.00105000000001},{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D983=0,\"\",VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY983),FALSE))","v":460.00420000000003},"NA",1,{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B983,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B983,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B983,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35037.684000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0060",null,"2021-06-29","PANAMA",null,14432.6,4744.46,null,80.260000000000005,null,null,19257.32,null,0,0,165.00200000000001,{"$f":"IF((VLOOKUP($B986,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q986)","v":"NA"},{"$f":"IF((VLOOKUP($B986,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R986)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D986=0),\"NA\",IF($B986=\"DLSBT\",MID($D986,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D986,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D986=0),\"NA\",MID($D986,m2Inicio+INDIRECT(B986),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D986=0),\"NA\",RIGHT($D986,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D986=0),\"NA\",RIGHT($D986,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X986<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E986<=FechaMin,E986>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H986<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N986=0,0,IF(OR(I986/N986<=MObraMin,I986/N986>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N986<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S986<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T986<=INDIRECT(VLOOKUP(B986,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19257.32,1,{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL986),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D986=0,\"\",VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY986),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B986,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B986,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B986,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17331.588]
["Ensa 2021 proy con cta","PEQCM","01-58.16.0005",null,"2021-06-25","PANAMA",null,3394.58,708.37,null,500,null,null,4602.95,null,0,0,0,{"$f":"IF((VLOOKUP($B988,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q988)","v":"NA"},{"$f":"IF((VLOOKUP($B988,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R988)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D988=0),\"NA\",IF($B988=\"DLSBT\",MID($D988,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D988,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D988=0),\"NA\",MID($D988,m2Inicio+INDIRECT(B988),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D988=0),\"NA\",RIGHT($D988,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D988=0),\"NA\",RIGHT($D988,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X988<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E988<=FechaMin,E988>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H988<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N988=0,0,IF(OR(I988/N988<=MObraMin,I988/N988>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N988<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S988<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T988<=INDIRECT(VLOOKUP(B988,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4602.95,1,{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL988),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D988=0,\"\",VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY988),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B988,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B988,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4142.6549999999997]
["Ensa 2021 proy con cta","AINAP","01-17.20.0207",null,"2021-10-27","CHAGRES",null,165.45,78.069999999999993,null,0,null,null,243.52,null,0,4,0,{"$f":"IF((VLOOKUP($B989,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q989)","v":"NA"},{"$f":"IF((VLOOKUP($B989,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R989)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D989=0),\"NA\",IF($B989=\"DLSBT\",MID($D989,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D989,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D989=0),\"NA\",MID($D989,m2Inicio+INDIRECT(B989),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D989=0),\"NA\",RIGHT($D989,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D989=0),\"NA\",RIGHT($D989,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X989<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E989<=FechaMin,E989>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H989<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N989=0,0,IF(OR(I989/N989<=MObraMin,I989/N989>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N989<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S989<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T989<=INDIRECT(VLOOKUP(B989,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,243.52,1,{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL989),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D989=0,\"\",VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY989),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B989,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B989,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},219.16800000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.18.0020",null,"2021-11-30","PANAMA",null,4867.66,4723.3900000000003,null,0,null,null,9591.0499999999993,null,0,6,158.87119999999999,{"$f":"IF((VLOOKUP($B991,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q991)","v":6},{"$f":"IF((VLOOKUP($B991,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R991)","v":158.87119999999999},26.478533333333331,{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",IF($B991=\"DLSBT\",MID($D991,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D991,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",MID($D991,m2Inicio+INDIRECT(B991),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",RIGHT($D991,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",RIGHT($D991,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X991<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E991<=FechaMin,E991>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H991<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N991=0,0,IF(OR(I991/N991<=MObraMin,I991/N991>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N991<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S991<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T991<=INDIRECT(VLOOKUP(B991,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9591.0499999999993,1,{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL991),FALSE))","v":26.478533333333331},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D991=0,\"\",VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY991),FALSE))","v":158.87119999999999},"NA",1,{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8631.9449999999997]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.20.0205",null,"2021-10-27","COLON",null,811.33,793.1,null,0,null,null,1604.43,null,0,0,0,{"$f":"IF((VLOOKUP($B994,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q994)","v":"NA"},{"$f":"IF((VLOOKUP($B994,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R994)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D994=0),\"NA\",IF($B994=\"DLSBT\",MID($D994,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D994,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D994=0),\"NA\",MID($D994,m2Inicio+INDIRECT(B994),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D994=0),\"NA\",RIGHT($D994,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D994=0),\"NA\",RIGHT($D994,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X994<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E994<=FechaMin,E994>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H994<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N994=0,0,IF(OR(I994/N994<=MObraMin,I994/N994>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N994<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S994<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T994<=INDIRECT(VLOOKUP(B994,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1604.43,1,{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL994),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D994=0,\"\",VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY994),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B994,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B994,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1443.9870000000001]
["Ensa 2021 proy con cta","DLAMT-34,5","01-54.17.0002",null,"2021-12-28","PANAMA",null,20989.22,8443.8700000000008,null,670.09,null,null,30103.18,null,0,0,404.1379,{"$f":"IF((VLOOKUP($B997,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q997)","v":0},{"$f":"IF((VLOOKUP($B997,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R997)","v":404.1379},"SP",{"$f":"IF(OR(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D997=0),\"NA\",IF($B997=\"DLSBT\",MID($D997,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D997,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D997=0),\"NA\",MID($D997,m2Inicio+INDIRECT(B997),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D997=0),\"NA\",RIGHT($D997,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D997=0),\"NA\",RIGHT($D997,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X997<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E997<=FechaMin,E997>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H997<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N997=0,0,IF(OR(I997/N997<=MObraMin,I997/N997>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N997<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S997<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T997<=INDIRECT(VLOOKUP(B997,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30103.18,1,{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL997),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D997=0,\"\",VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY997),FALSE))","v":404.1379},"NA",1,{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B997,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B997,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B997,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27092.862000000001]
["Ensa 2021 proy con cta","PEDYM","01-54.17.0002",null,"2021-12-28","PANAMA",null,6998.29,5916.26,null,2628.8,null,null,15543.35,null,0,0,404.1379,{"$f":"IF((VLOOKUP($B999,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q999)","v":"NA"},{"$f":"IF((VLOOKUP($B999,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R999)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D999=0),\"NA\",IF($B999=\"DLSBT\",MID($D999,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D999,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D999=0),\"NA\",MID($D999,m2Inicio+INDIRECT(B999),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D999=0),\"NA\",RIGHT($D999,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D999=0),\"NA\",RIGHT($D999,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X999<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E999<=FechaMin,E999>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H999<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N999=0,0,IF(OR(I999/N999<=MObraMin,I999/N999>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N999<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S999<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T999<=INDIRECT(VLOOKUP(B999,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15543.35,1,{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL999),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D999=0,\"\",VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY999),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B999,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B999,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13989.015000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0199",null,"2021-10-26","CHAGRES",null,648.27,132.11000000000001,null,0,null,null,780.38,null,0,16,0,{"$f":"IF((VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1002)","v":"NA"},{"$f":"IF((VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1002)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1002=0),\"NA\",IF($B1002=\"DLSBT\",MID($D1002,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1002,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1002=0),\"NA\",MID($D1002,m2Inicio+INDIRECT(B1002),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1002=0),\"NA\",RIGHT($D1002,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1002=0),\"NA\",RIGHT($D1002,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1002<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1002<=FechaMin,E1002>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1002<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1002=0,0,IF(OR(I1002/N1002<=MObraMin,I1002/N1002>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1002<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1002<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1002<=INDIRECT(VLOOKUP(B1002,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,780.38,1,{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1002),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1002=0,\"\",VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1002),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1002,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},702.34199999999998]
["Ensa 2021 proy con cta","DLABT","01-17.19.0173",null,"2021-05-21","COLON",null,1504.16,678.11,null,0,null,null,2182.27,null,0,3,290.78499999999997,{"$f":"IF((VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1005)","v":3},{"$f":"IF((VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1005)","v":290.78499999999997},96.928333333333327,{"$f":"IF(OR(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1005=0),\"NA\",IF($B1005=\"DLSBT\",MID($D1005,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1005,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1005=0),\"NA\",MID($D1005,m2Inicio+INDIRECT(B1005),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1005=0),\"NA\",RIGHT($D1005,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1005=0),\"NA\",RIGHT($D1005,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1005<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1005<=FechaMin,E1005>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1005<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1005=0,0,IF(OR(I1005/N1005<=MObraMin,I1005/N1005>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1005<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1005<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1005<=INDIRECT(VLOOKUP(B1005,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2182.27,1,{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1005),FALSE))","v":96.928333333333327},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1005=0,\"\",VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1005),FALSE))","v":290.78499999999997},"NA",1,{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1964.0430000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.19.0173",null,"2021-05-21","COLON",null,1469.26,959.22,null,0,null,null,2428.48,null,0,3,290.78499999999997,{"$f":"IF((VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1007)","v":"NA"},{"$f":"IF((VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1007)","v":290.78499999999997},"NA",{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",IF($B1007=\"DLSBT\",MID($D1007,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1007,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",MID($D1007,m2Inicio+INDIRECT(B1007),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",RIGHT($D1007,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1007=0),\"NA\",RIGHT($D1007,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1007<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1007<=FechaMin,E1007>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1007<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1007=0,0,IF(OR(I1007/N1007<=MObraMin,I1007/N1007>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1007<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1007<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1007<=INDIRECT(VLOOKUP(B1007,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2428.48,1,{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1007),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1007=0,\"\",VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1007),FALSE))","v":290.78499999999997},"NA",1,{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1007,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2185.6320000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.19.0173",null,"2021-05-21","COLON",null,2020.87,1152.3699999999999,null,0,null,null,3173.24,null,0,3,290.78499999999997,{"$f":"IF((VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1008)","v":"NA"},{"$f":"IF((VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1008)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",IF($B1008=\"DLSBT\",MID($D1008,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1008,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",MID($D1008,m2Inicio+INDIRECT(B1008),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",RIGHT($D1008,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",RIGHT($D1008,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1008<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1008<=FechaMin,E1008>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1008<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1008=0,0,IF(OR(I1008/N1008<=MObraMin,I1008/N1008>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1008<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1008<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1008<=INDIRECT(VLOOKUP(B1008,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3173.24,1,{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1008),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1008=0,\"\",VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1008),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2855.9159999999997]
["Ensa 2021 proy con cta","DACBT","01-50.21.0001",null,"2021-05-28","CHAGRES",null,446.13,6431.5,null,0,null,null,6877.63,null,0,0,0,{"$f":"IF((VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1012)","v":"NA"},{"$f":"IF((VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1012)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1012=0),\"NA\",IF($B1012=\"DLSBT\",MID($D1012,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1012,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1012=0),\"NA\",MID($D1012,m2Inicio+INDIRECT(B1012),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1012=0),\"NA\",RIGHT($D1012,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1012=0),\"NA\",RIGHT($D1012,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1012<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1012<=FechaMin,E1012>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1012<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1012=0,0,IF(OR(I1012/N1012<=MObraMin,I1012/N1012>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1012<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1012<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1012<=INDIRECT(VLOOKUP(B1012,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6877.63,1,{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1012),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1012=0,\"\",VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1012),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1012,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6189.8670000000002]
["Ensa 2021 proy con cta","DEQOT","01-50.21.0001",null,"2021-05-28","CHAGRES",null,39848.32,14506.97,null,0,null,null,54355.29,null,0,0,0,{"$f":"IF((VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1013)","v":"NA"},{"$f":"IF((VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1013)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",IF($B1013=\"DLSBT\",MID($D1013,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1013,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",MID($D1013,m2Inicio+INDIRECT(B1013),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",RIGHT($D1013,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",RIGHT($D1013,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1013<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1013<=FechaMin,E1013>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1013<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1013=0,0,IF(OR(I1013/N1013<=MObraMin,I1013/N1013>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1013<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1013<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1013<=INDIRECT(VLOOKUP(B1013,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54355.29,1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1013),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1013=0,\"\",VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1013),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},48919.760999999999]
["Ensa 2021 proy con cta","AINAP","01-48.19.0050",null,"2021-11-30","PANAMA",null,6125.52,8730.91,null,16.920000000000002,null,null,14873.35,null,0,74,2676.3801999999996,{"$f":"IF((VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1016)","v":"NA"},{"$f":"IF((VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1016)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1016=0),\"NA\",IF($B1016=\"DLSBT\",MID($D1016,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1016,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1016=0),\"NA\",MID($D1016,m2Inicio+INDIRECT(B1016),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1016=0),\"NA\",RIGHT($D1016,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1016=0),\"NA\",RIGHT($D1016,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1016<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1016<=FechaMin,E1016>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1016<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1016=0,0,IF(OR(I1016/N1016<=MObraMin,I1016/N1016>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1016<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1016<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1016<=INDIRECT(VLOOKUP(B1016,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14873.35,1,{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1016),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1016=0,\"\",VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1016),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13386.015000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.19.0050",null,"2021-11-30","PANAMA",null,71194.41,70894.86,null,516.61,null,null,142605.88,null,0,74,2676.3801999999996,{"$f":"IF((VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1018)","v":74},{"$f":"IF((VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1018)","v":2676.3801999999996},36.167299999999997,{"$f":"IF(OR(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1018=0),\"NA\",IF($B1018=\"DLSBT\",MID($D1018,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1018,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1018=0),\"NA\",MID($D1018,m2Inicio+INDIRECT(B1018),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1018=0),\"NA\",RIGHT($D1018,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1018=0),\"NA\",RIGHT($D1018,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1018<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1018<=FechaMin,E1018>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1018<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1018=0,0,IF(OR(I1018/N1018<=MObraMin,I1018/N1018>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1018<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1018<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1018<=INDIRECT(VLOOKUP(B1018,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,142605.88,1,{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1018),FALSE))","v":36.167299999999997},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1018=0,\"\",VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1018),FALSE))","v":2676.3801999999996},"NA",1,{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},128345.292]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0148",null,"2021-05-17","COLON",null,2366.56,641.29,null,0,null,null,3007.85,null,0,3,0,{"$f":"IF((VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1022)","v":3},{"$f":"IF((VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1022)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1022=0),\"NA\",IF($B1022=\"DLSBT\",MID($D1022,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1022,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1022=0),\"NA\",MID($D1022,m2Inicio+INDIRECT(B1022),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1022=0),\"NA\",RIGHT($D1022,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1022=0),\"NA\",RIGHT($D1022,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1022<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1022<=FechaMin,E1022>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1022<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1022=0,0,IF(OR(I1022/N1022<=MObraMin,I1022/N1022>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1022<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1022<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1022<=INDIRECT(VLOOKUP(B1022,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3007.85,1,{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1022),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1022=0,\"\",VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1022),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2707.0650000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.15.0001",null,"2021-08-27","PANAMA",null,1982.96,3951.4,null,8.76,null,null,5943.12,null,0,1,0,{"$f":"IF((VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1023)","v":"NA"},{"$f":"IF((VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1023)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1023=0),\"NA\",IF($B1023=\"DLSBT\",MID($D1023,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1023,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1023=0),\"NA\",MID($D1023,m2Inicio+INDIRECT(B1023),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1023=0),\"NA\",RIGHT($D1023,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1023=0),\"NA\",RIGHT($D1023,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1023<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1023<=FechaMin,E1023>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1023<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1023=0,0,IF(OR(I1023/N1023<=MObraMin,I1023/N1023>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1023<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1023<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1023<=INDIRECT(VLOOKUP(B1023,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5943.12,1,{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1023),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1023=0,\"\",VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1023),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1023,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5348.808]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.20.0022",null,"2021-04-19","COLON",null,9128.57,4323.4799999999996,null,0,null,null,13452.05,null,0,2,132.26769999999999,{"$f":"IF((VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1026)","v":"NA"},{"$f":"IF((VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1026)","v":132.26769999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1026=0),\"NA\",IF($B1026=\"DLSBT\",MID($D1026,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1026,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1026=0),\"NA\",MID($D1026,m2Inicio+INDIRECT(B1026),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1026=0),\"NA\",RIGHT($D1026,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1026=0),\"NA\",RIGHT($D1026,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1026<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1026<=FechaMin,E1026>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1026<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1026=0,0,IF(OR(I1026/N1026<=MObraMin,I1026/N1026>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1026<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1026<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1026<=INDIRECT(VLOOKUP(B1026,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13452.05,1,{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1026),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1026=0,\"\",VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1026),FALSE))","v":132.26769999999999},"NA",1,{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1026,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12106.844999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0022",null,"2021-04-19","COLON",null,13130.43,3518.74,null,0,null,null,16649.169999999998,null,0,2,132.26769999999999,{"$f":"IF((VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1027)","v":"NA"},{"$f":"IF((VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1027)","v":"NA"},{"$f":"IF(S1027=\"NA\",\"NA\",IF(S1027=0,\"SP\",T1027/S1027))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",IF($B1027=\"DLSBT\",MID($D1027,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1027,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",MID($D1027,m2Inicio+INDIRECT(B1027),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",RIGHT($D1027,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",RIGHT($D1027,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1027=\"NA\",Z1027=\"NA\"),AND(Y1027=\"NA\",Z1027>CantTrbtOtCMin),AND(Y1027>CantTrbtOtCMin,Z1027=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1027<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1027<=FechaMin,E1027>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1027<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1027=0,0,IF(OR(I1027/N1027<=MObraMin,I1027/N1027>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1027<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1027<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1027<=INDIRECT(VLOOKUP(B1027,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1027*AB1027*AC1027*AD1027*AE1027*AF1027*MAX(AG1027,AH1027)","v":1},{"$f":"N1027*AI1027","v":16649.169999999998},{"$f":"IF(OR(E1027<=FechaMin,E1027>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1027),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1027=\"NA\",1,IF(AL1027<=AM1027*(1+AN1027),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1027=0,\"\",VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP1027,1,2)=\"\",MID(AP1027,1,2)=\"NA\"),\"X\",MID(D1027,MID(AP1027,1,2),MID(AP1027,3,2)))","v":"X"},{"$f":"IF(MID(AP1027,5,2)=\"\",\"\",MID(D1027,MID(AP1027,5,2),MID(AP1027,7,2)))","v":""},{"$f":"IF(MID(AP1027,9,2)=\"\",\"\",MID(D1027,MID(AP1027,9,2),MID(AP1027,11,2)))","v":""},{"$f":"IF(MID(AP1027,13,2)=\"\",\"\",MID(D1027,MID(AP1027,13,2),MID(AP1027,15,2)))","v":""},{"$f":"IF(MID(AP1027,17,2)=\"\",\"\",MID(D1027,MID(AP1027,17,2),MID(AP1027,19,2)))","v":""},{"$f":"IF(MID(AP1027,21,2)=\"\",\"\",MID(D1027,MID(AP1027,21,2),MID(AP1027,23,2)))","v":""},{"$f":"IF(MID(AP1027,25,2)=\"\",\"\",MID(D1027,MID(AP1027,25,2),MID(AP1027,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1027),FALSE))","v":"NA"},{"$f":"IF(AX1027=\"NA\",\"NA\",IF(AY1027=0,0,N1027/AY1027))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1027=\"NA\",AO1027=\"NC\"),1,IF(AZ1027<AX1027,1,AX1027/AZ1027)),100%)","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1027*BA1027*BB1027*BC1027","v":14984.252999999999}]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0215",null,"2021-03-22","CHEPO",null,19953.09,2226.15,null,0,null,null,22179.24,null,0,0,0,{"$f":"IF((VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1031)","v":"NA"},{"$f":"IF((VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1031)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1031=0),\"NA\",IF($B1031=\"DLSBT\",MID($D1031,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1031,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1031=0),\"NA\",MID($D1031,m2Inicio+INDIRECT(B1031),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1031=0),\"NA\",RIGHT($D1031,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1031=0),\"NA\",RIGHT($D1031,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1031<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1031<=FechaMin,E1031>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1031<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1031=0,0,IF(OR(I1031/N1031<=MObraMin,I1031/N1031>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1031<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1031<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1031<=INDIRECT(VLOOKUP(B1031,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22179.24,1,{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1031),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1031=0,\"\",VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1031),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19961.316000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0018",null,"2021-12-20","CHAGRES",null,9021.83,16567.09,null,0,null,null,25588.92,null,0,0,10.8858,{"$f":"IF((VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1033)","v":0},{"$f":"IF((VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1033)","v":10.8858},"SP",{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",IF($B1033=\"DLSBT\",MID($D1033,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1033,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",MID($D1033,m2Inicio+INDIRECT(B1033),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",RIGHT($D1033,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",RIGHT($D1033,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1033<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1033<=FechaMin,E1033>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1033<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1033=0,0,IF(OR(I1033/N1033<=MObraMin,I1033/N1033>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1033<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1033<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1033<=INDIRECT(VLOOKUP(B1033,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1033),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1033=0,\"\",VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1033),FALSE))","v":10.8858},"NA",1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-07.19.0241",null,"2021-04-15","PANAMA",null,1851.08,1099.45,null,0,null,null,2950.53,null,255.9,13,743.92610000000002,{"$f":"IF((VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1036)","v":"NA"},{"$f":"IF((VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1036)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",IF($B1036=\"DLSBT\",MID($D1036,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1036,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",MID($D1036,m2Inicio+INDIRECT(B1036),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",RIGHT($D1036,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",RIGHT($D1036,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1036<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1036<=FechaMin,E1036>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1036<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1036=0,0,IF(OR(I1036/N1036<=MObraMin,I1036/N1036>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1036<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1036<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1036<=INDIRECT(VLOOKUP(B1036,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2950.53,1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1036),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1036=0,\"\",VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1036),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2655.4770000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0241",null,"2021-04-15","PANAMA",null,11322.69,8979.3799999999992,null,0,null,null,20302.07,null,1760.81,13,743.92610000000002,{"$f":"IF((VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1037)","v":13},{"$f":"IF((VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1037)","v":743.92610000000002},57.225084615384617,{"$f":"IF(OR(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1037=0),\"NA\",IF($B1037=\"DLSBT\",MID($D1037,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1037,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1037=0),\"NA\",MID($D1037,m2Inicio+INDIRECT(B1037),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1037=0),\"NA\",RIGHT($D1037,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1037=0),\"NA\",RIGHT($D1037,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1037<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1037<=FechaMin,E1037>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1037<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1037=0,0,IF(OR(I1037/N1037<=MObraMin,I1037/N1037>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1037<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1037<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1037<=INDIRECT(VLOOKUP(B1037,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20302.07,1,{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1037),FALSE))","v":57.225084615384617},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1037=0,\"\",VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1037),FALSE))","v":743.92610000000002},"NA",1,{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18271.863000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0174",null,"2021-05-21","COLON",null,2625.24,1897.47,null,0,null,null,4522.71,null,0,8,72.951400000000007,{"$f":"IF((VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1041)","v":8},{"$f":"IF((VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1041)","v":72.951400000000007},9.1189250000000008,{"$f":"IF(OR(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1041=0),\"NA\",IF($B1041=\"DLSBT\",MID($D1041,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1041,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1041=0),\"NA\",MID($D1041,m2Inicio+INDIRECT(B1041),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1041=0),\"NA\",RIGHT($D1041,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1041=0),\"NA\",RIGHT($D1041,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1041<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1041<=FechaMin,E1041>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1041<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1041=0,0,IF(OR(I1041/N1041<=MObraMin,I1041/N1041>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1041<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1041<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1041<=INDIRECT(VLOOKUP(B1041,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4522.71,1,{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1041),FALSE))","v":9.1189250000000008},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1041=0,\"\",VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1041),FALSE))","v":72.951400000000007},"NA",1,{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4070.4390000000003]
["Ensa 2021 proy con cta","DEQDM","01-45.19.0003",null,"2021-10-27","PANAMA",null,10613.77,0,null,0,null,null,10613.77,null,0,0,0,{"$f":"IF((VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1042)","v":"NA"},{"$f":"IF((VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1042)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",IF($B1042=\"DLSBT\",MID($D1042,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1042,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",MID($D1042,m2Inicio+INDIRECT(B1042),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",RIGHT($D1042,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",RIGHT($D1042,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1042<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1042<=FechaMin,E1042>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1042<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1042=0,0,IF(OR(I1042/N1042<=MObraMin,I1042/N1042>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1042<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1042<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1042<=INDIRECT(VLOOKUP(B1042,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10613.77,1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1042),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1042=0,\"\",VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1042),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9552.393]
["Ensa 2021 proy con cta","AINAP","01-17.21.0070",null,"2021-12-27","CEMACO",null,190.87,201.61,null,0,null,null,392.48,null,0,0,0,{"$f":"IF((VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1044)","v":"NA"},{"$f":"IF((VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1044)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1044=0),\"NA\",IF($B1044=\"DLSBT\",MID($D1044,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1044,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1044=0),\"NA\",MID($D1044,m2Inicio+INDIRECT(B1044),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1044=0),\"NA\",RIGHT($D1044,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1044=0),\"NA\",RIGHT($D1044,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1044<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1044<=FechaMin,E1044>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1044<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1044=0,0,IF(OR(I1044/N1044<=MObraMin,I1044/N1044>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1044<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1044<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1044<=INDIRECT(VLOOKUP(B1044,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,392.48,1,{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1044),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1044=0,\"\",VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1044),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},353.23200000000003]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.21.0070",null,"2021-12-27","CEMACO",null,1765.54,1497.7,null,0,null,null,3263.24,null,0,0,0,{"$f":"IF((VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1047)","v":"NA"},{"$f":"IF((VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1047)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",IF($B1047=\"DLSBT\",MID($D1047,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1047,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",MID($D1047,m2Inicio+INDIRECT(B1047),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",RIGHT($D1047,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",RIGHT($D1047,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1047<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1047<=FechaMin,E1047>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1047<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1047=0,0,IF(OR(I1047/N1047<=MObraMin,I1047/N1047>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1047<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1047<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1047<=INDIRECT(VLOOKUP(B1047,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3263.24,1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1047),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1047=0,\"\",VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1047),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2936.9159999999997]
["Ensa 2021 proy con cta","DEQOT","01-48.21.0009",null,"2021-12-20","PANAMA",null,17523.39,7917.97,null,154.69999999999999,null,null,25596.06,null,0,22,1542.9182000000001,{"$f":"IF((VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1050)","v":"NA"},{"$f":"IF((VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1050)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1050=0),\"NA\",IF($B1050=\"DLSBT\",MID($D1050,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1050,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1050=0),\"NA\",MID($D1050,m2Inicio+INDIRECT(B1050),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1050=0),\"NA\",RIGHT($D1050,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1050=0),\"NA\",RIGHT($D1050,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1050<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1050<=FechaMin,E1050>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1050<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1050=0,0,IF(OR(I1050/N1050<=MObraMin,I1050/N1050>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1050<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1050<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1050<=INDIRECT(VLOOKUP(B1050,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25596.06,1,{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1050),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1050=0,\"\",VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1050),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23036.454000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.21.0009",null,"2021-12-20","PANAMA",null,26660.19,26084.13,null,319.86,null,null,53064.18,null,0,22,1542.9182000000001,{"$f":"IF((VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1052)","v":22},{"$f":"IF((VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1052)","v":1542.9182000000001},70.132645454545454,{"$f":"IF(OR(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1052=0),\"NA\",IF($B1052=\"DLSBT\",MID($D1052,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1052,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1052=0),\"NA\",MID($D1052,m2Inicio+INDIRECT(B1052),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1052=0),\"NA\",RIGHT($D1052,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1052=0),\"NA\",RIGHT($D1052,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1052<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1052<=FechaMin,E1052>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1052<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1052=0,0,IF(OR(I1052/N1052<=MObraMin,I1052/N1052>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1052<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1052<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1052<=INDIRECT(VLOOKUP(B1052,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,53064.18,1,{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1052),FALSE))","v":70.132645454545454},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1052=0,\"\",VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1052),FALSE))","v":1542.9182000000001},"NA",1,{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47757.762000000002]
["Ensa 2021 proy con cta","PEQOT","01-43.20.0005",null,"2021-03-18","PANAMA",null,69438.720000000001,0,null,0,null,null,69438.720000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1055)","v":"NA"},{"$f":"IF((VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1055)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1055=0),\"NA\",IF($B1055=\"DLSBT\",MID($D1055,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1055,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1055=0),\"NA\",MID($D1055,m2Inicio+INDIRECT(B1055),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1055=0),\"NA\",RIGHT($D1055,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1055=0),\"NA\",RIGHT($D1055,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1055<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1055<=FechaMin,E1055>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1055<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1055=0,0,IF(OR(I1055/N1055<=MObraMin,I1055/N1055>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1055<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1055<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1055<=INDIRECT(VLOOKUP(B1055,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,69438.720000000001,1,{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1055),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1055=0,\"\",VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1055),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},62494.848000000005]
["Ensa 2021 proy con cta","AINAP","01-03.21.0009",null,"2021-06-29","COLON",null,4103.1400000000003,1025.94,null,51,null,null,5180.08,null,0,0,0,{"$f":"IF((VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1058)","v":"NA"},{"$f":"IF((VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1058)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1058=0),\"NA\",IF($B1058=\"DLSBT\",MID($D1058,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1058,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1058=0),\"NA\",MID($D1058,m2Inicio+INDIRECT(B1058),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1058=0),\"NA\",RIGHT($D1058,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1058=0),\"NA\",RIGHT($D1058,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1058<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1058<=FechaMin,E1058>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1058<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1058=0,0,IF(OR(I1058/N1058<=MObraMin,I1058/N1058>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1058<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1058<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1058<=INDIRECT(VLOOKUP(B1058,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5180.08,1,{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1058),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1058=0,\"\",VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1058),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1058,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4662.0720000000001]
["Ensa 2021 proy con cta","PPLIN","01-36.20.0001",null,"2021-06-30","PANAMA",null,0,117674.19,null,0,null,null,117674.19,null,0,0,0,{"$f":"IF((VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1060)","v":"NA"},{"$f":"IF((VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1060)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1060=0),\"NA\",IF($B1060=\"DLSBT\",MID($D1060,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1060,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1060=0),\"NA\",MID($D1060,m2Inicio+INDIRECT(B1060),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1060=0),\"NA\",RIGHT($D1060,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1060=0),\"NA\",RIGHT($D1060,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1060<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1060<=FechaMin,E1060>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1060<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1060=0,0,IF(OR(I1060/N1060<=MObraMin,I1060/N1060>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1060<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1060<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1060<=INDIRECT(VLOOKUP(B1060,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,117674.19,1,{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1060),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1060=0,\"\",VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1060),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},105906.77100000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.21.0076",null,"2021-10-27","CHAGRES",null,19610.54,8596.0400000000009,null,0,null,null,28206.58,null,0,0,63.544499999999999,{"$f":"IF((VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1063)","v":"NA"},{"$f":"IF((VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1063)","v":63.544499999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1063=0),\"NA\",IF($B1063=\"DLSBT\",MID($D1063,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1063,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1063=0),\"NA\",MID($D1063,m2Inicio+INDIRECT(B1063),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1063=0),\"NA\",RIGHT($D1063,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1063=0),\"NA\",RIGHT($D1063,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1063<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1063<=FechaMin,E1063>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1063<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1063=0,0,IF(OR(I1063/N1063<=MObraMin,I1063/N1063>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1063<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1063<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1063<=INDIRECT(VLOOKUP(B1063,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28206.58,1,{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1063),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1063=0,\"\",VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1063),FALSE))","v":63.544499999999999},"NA",1,{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1063,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25385.922000000002]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.21.0076",null,"2021-10-27","CHAGRES",null,12697.69,5453.33,null,0,null,null,18151.02,null,0,0,63.544499999999999,{"$f":"IF((VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1065)","v":"NA"},{"$f":"IF((VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1065)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1065=0),\"NA\",IF($B1065=\"DLSBT\",MID($D1065,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1065,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1065=0),\"NA\",MID($D1065,m2Inicio+INDIRECT(B1065),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1065=0),\"NA\",RIGHT($D1065,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1065=0),\"NA\",RIGHT($D1065,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1065<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1065<=FechaMin,E1065>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1065<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1065=0,0,IF(OR(I1065/N1065<=MObraMin,I1065/N1065>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1065<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1065<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1065<=INDIRECT(VLOOKUP(B1065,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18151.02,1,{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1065),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1065=0,\"\",VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1065),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16335.918000000001]
["Ensa 2021 proy con cta","PEQCM","01-75.18.0012",null,"2021-06-29","PANAMA",null,9813.57,0,null,0,null,null,9813.57,null,0,0,0,{"$f":"IF((VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1066)","v":"NA"},{"$f":"IF((VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1066)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1066=0),\"NA\",IF($B1066=\"DLSBT\",MID($D1066,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1066,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1066=0),\"NA\",MID($D1066,m2Inicio+INDIRECT(B1066),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1066=0),\"NA\",RIGHT($D1066,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1066=0),\"NA\",RIGHT($D1066,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1066<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1066<=FechaMin,E1066>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1066<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1066=0,0,IF(OR(I1066/N1066<=MObraMin,I1066/N1066>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1066<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1066<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1066<=INDIRECT(VLOOKUP(B1066,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9813.57,1,{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1066),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1066=0,\"\",VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1066),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8832.2129999999997]
["Ensa 2021 proy con cta","DACBT","01-06.21.0018",null,"2021-11-15","CHEPO",null,193.48,697.27,null,0,null,null,890.75,null,0,4,270.42610000000002,{"$f":"IF((VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1069)","v":"NA"},{"$f":"IF((VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1069)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",IF($B1069=\"DLSBT\",MID($D1069,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1069,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",MID($D1069,m2Inicio+INDIRECT(B1069),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",RIGHT($D1069,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",RIGHT($D1069,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1069<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1069<=FechaMin,E1069>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1069<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1069=0,0,IF(OR(I1069/N1069<=MObraMin,I1069/N1069>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1069<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1069<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1069<=INDIRECT(VLOOKUP(B1069,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,890.75,1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1069),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1069=0,\"\",VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1069),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},801.67500000000007]
["Ensa 2021 proy con cta","DLABT","01-06.21.0018",null,"2021-11-15","CHEPO",null,2782.49,3157.51,null,0,null,null,5940,null,0,4,270.42610000000002,{"$f":"IF((VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1071)","v":4},{"$f":"IF((VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1071)","v":270.42610000000002},67.606525000000005,{"$f":"IF(OR(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1071=0),\"NA\",IF($B1071=\"DLSBT\",MID($D1071,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1071,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1071=0),\"NA\",MID($D1071,m2Inicio+INDIRECT(B1071),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1071=0),\"NA\",RIGHT($D1071,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1071=0),\"NA\",RIGHT($D1071,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1071<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1071<=FechaMin,E1071>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1071<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1071=0,0,IF(OR(I1071/N1071<=MObraMin,I1071/N1071>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1071<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1071<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1071<=INDIRECT(VLOOKUP(B1071,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5940,1,{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1071),FALSE))","v":67.606525000000005},{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1071=0,\"\",VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1071),FALSE))","v":270.42610000000002},"NA",1,{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1071,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5346]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0018",null,"2021-11-15","CHEPO",null,10658.56,6495.44,null,0,null,null,17154,null,0,4,270.42610000000002,{"$f":"IF((VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1074)","v":"NA"},{"$f":"IF((VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1074)","v":270.42610000000002},"NA",{"$f":"IF(OR(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1074=0),\"NA\",IF($B1074=\"DLSBT\",MID($D1074,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1074,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1074=0),\"NA\",MID($D1074,m2Inicio+INDIRECT(B1074),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1074=0),\"NA\",RIGHT($D1074,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1074=0),\"NA\",RIGHT($D1074,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1074<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1074<=FechaMin,E1074>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1074<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1074=0,0,IF(OR(I1074/N1074<=MObraMin,I1074/N1074>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1074<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1074<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1074<=INDIRECT(VLOOKUP(B1074,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17154,1,{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1074),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1074=0,\"\",VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1074),FALSE))","v":270.42610000000002},"NA",1,{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1074,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15438.6]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.21.0018",null,"2021-11-15","CHEPO",null,20191.14,8920.06,null,0,null,null,29111.200000000001,null,0,4,270.42610000000002,{"$f":"IF((VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1076)","v":"NA"},{"$f":"IF((VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1076)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1076=0),\"NA\",IF($B1076=\"DLSBT\",MID($D1076,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1076,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1076=0),\"NA\",MID($D1076,m2Inicio+INDIRECT(B1076),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1076=0),\"NA\",RIGHT($D1076,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1076=0),\"NA\",RIGHT($D1076,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1076<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1076<=FechaMin,E1076>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1076<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1076=0,0,IF(OR(I1076/N1076<=MObraMin,I1076/N1076>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1076<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1076<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1076<=INDIRECT(VLOOKUP(B1076,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29111.200000000001,1,{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1076),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1076=0,\"\",VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1076),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26200.080000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0250",null,"2021-05-24","PANAMA",null,5652.48,4355.2700000000004,null,0,null,null,10007.75,null,867.97,10,465.15659999999997,{"$f":"IF((VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1079)","v":10},{"$f":"IF((VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1079)","v":465.15659999999997},46.515659999999997,{"$f":"IF(OR(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1079=0),\"NA\",IF($B1079=\"DLSBT\",MID($D1079,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1079,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1079=0),\"NA\",MID($D1079,m2Inicio+INDIRECT(B1079),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1079=0),\"NA\",RIGHT($D1079,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1079=0),\"NA\",RIGHT($D1079,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1079<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1079<=FechaMin,E1079>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1079<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1079=0,0,IF(OR(I1079/N1079<=MObraMin,I1079/N1079>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1079<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1079<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1079<=INDIRECT(VLOOKUP(B1079,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10007.75,1,{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1079),FALSE))","v":46.515659999999997},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1079=0,\"\",VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1079),FALSE))","v":465.15659999999997},"NA",1,{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9006.9750000000004]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0250",null,"2021-05-24","PANAMA",null,36321.25,71419.98,null,0,null,null,107741.23,null,9344.43,10,465.15659999999997,{"$f":"IF((VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1080)","v":"NA"},{"$f":"IF((VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1080)","v":465.15659999999997},"NA",{"$f":"IF(OR(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1080=0),\"NA\",IF($B1080=\"DLSBT\",MID($D1080,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1080,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1080=0),\"NA\",MID($D1080,m2Inicio+INDIRECT(B1080),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1080=0),\"NA\",RIGHT($D1080,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1080=0),\"NA\",RIGHT($D1080,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1080<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1080<=FechaMin,E1080>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1080<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1080=0,0,IF(OR(I1080/N1080<=MObraMin,I1080/N1080>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1080<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1080<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1080<=INDIRECT(VLOOKUP(B1080,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,107741.23,1,{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1080),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1080=0,\"\",VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1080),FALSE))","v":465.15659999999997},"NA",1,{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1080,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},96967.107000000004]
["Ensa 2021 proy con cta","DEQDM","01-17.20.0294",null,"2021-10-27","COLON",null,192.9,292.2,null,0,null,null,485.1,null,0,3,107.5795,{"$f":"IF((VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1084)","v":"NA"},{"$f":"IF((VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1084)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1084=0),\"NA\",IF($B1084=\"DLSBT\",MID($D1084,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1084,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1084=0),\"NA\",MID($D1084,m2Inicio+INDIRECT(B1084),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1084=0),\"NA\",RIGHT($D1084,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1084=0),\"NA\",RIGHT($D1084,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1084<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1084<=FechaMin,E1084>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1084<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1084=0,0,IF(OR(I1084/N1084<=MObraMin,I1084/N1084>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1084<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1084<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1084<=INDIRECT(VLOOKUP(B1084,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,485.1,1,{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1084),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1084=0,\"\",VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1084),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},436.59000000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0294",null,"2021-10-27","COLON",null,6692.46,8089.06,null,0,null,null,14781.52,null,0,3,107.5795,{"$f":"IF((VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1085)","v":3},{"$f":"IF((VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1085)","v":107.5795},35.859833333333334,{"$f":"IF(OR(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1085=0),\"NA\",IF($B1085=\"DLSBT\",MID($D1085,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1085,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1085=0),\"NA\",MID($D1085,m2Inicio+INDIRECT(B1085),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1085=0),\"NA\",RIGHT($D1085,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1085=0),\"NA\",RIGHT($D1085,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1085<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1085<=FechaMin,E1085>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1085<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1085=0,0,IF(OR(I1085/N1085<=MObraMin,I1085/N1085>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1085<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1085<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1085<=INDIRECT(VLOOKUP(B1085,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14781.52,1,{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1085),FALSE))","v":35.859833333333334},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1085=0,\"\",VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1085),FALSE))","v":107.5795},"NA",1,{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13303.368]
["Ensa 2021 proy con cta","DEQDM","01-58.19.0003",null,"2021-12-28","PANAMA",null,23882.66,8020.86,null,7685.13,null,null,39588.65,null,0,2,59.930700000000002,{"$f":"IF((VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1089)","v":"NA"},{"$f":"IF((VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1089)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1089=0),\"NA\",IF($B1089=\"DLSBT\",MID($D1089,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1089,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1089=0),\"NA\",MID($D1089,m2Inicio+INDIRECT(B1089),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1089=0),\"NA\",RIGHT($D1089,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1089=0),\"NA\",RIGHT($D1089,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1089<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1089<=FechaMin,E1089>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1089<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1089=0,0,IF(OR(I1089/N1089<=MObraMin,I1089/N1089>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1089<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1089<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1089<=INDIRECT(VLOOKUP(B1089,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39588.65,1,{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1089),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1089=0,\"\",VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1089),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35629.785000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-58.19.0003",null,"2021-12-28","PANAMA",null,950.94,1108.33,null,489.96,null,null,2549.23,null,0,2,59.930700000000002,{"$f":"IF((VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1090)","v":2},{"$f":"IF((VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1090)","v":59.930700000000002},29.965350000000001,{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",IF($B1090=\"DLSBT\",MID($D1090,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1090,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",MID($D1090,m2Inicio+INDIRECT(B1090),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",RIGHT($D1090,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",RIGHT($D1090,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1090<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1090<=FechaMin,E1090>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1090<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1090=0,0,IF(OR(I1090/N1090<=MObraMin,I1090/N1090>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1090<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1090<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1090<=INDIRECT(VLOOKUP(B1090,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2549.23,1,{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1090),FALSE))","v":29.965350000000001},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1090=0,\"\",VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1090),FALSE))","v":59.930700000000002},"NA",1,{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2294.3070000000002]
["Ensa 2021 proy con cta","DEQDM","01-47.19.0004",null,"2021-08-04","COLON",null,35454.910000000003,6164.23,null,0,null,null,41619.14,null,0,0,0,{"$f":"IF((VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1093)","v":"NA"},{"$f":"IF((VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1093)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",IF($B1093=\"DLSBT\",MID($D1093,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1093,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",MID($D1093,m2Inicio+INDIRECT(B1093),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",RIGHT($D1093,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",RIGHT($D1093,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1093<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1093<=FechaMin,E1093>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1093<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1093=0,0,IF(OR(I1093/N1093<=MObraMin,I1093/N1093>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1093<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1093<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1093<=INDIRECT(VLOOKUP(B1093,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41619.14,1,{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1093),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1093=0,\"\",VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1093),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},37457.226000000002]
["Ensa 2021 proy con cta","CMEDI","01-17.21.0025",null,"2021-06-26","SAN MIGUELITO",null,732.21,119.64,null,0,null,null,851.85,null,0,0,0,{"$f":"IF((VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1095)","v":"NA"},{"$f":"IF((VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1095)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1095=0),\"NA\",IF($B1095=\"DLSBT\",MID($D1095,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1095,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1095=0),\"NA\",MID($D1095,m2Inicio+INDIRECT(B1095),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1095=0),\"NA\",RIGHT($D1095,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1095=0),\"NA\",RIGHT($D1095,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1095<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1095<=FechaMin,E1095>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1095<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1095=0,0,IF(OR(I1095/N1095<=MObraMin,I1095/N1095>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1095<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1095<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1095<=INDIRECT(VLOOKUP(B1095,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,851.85,1,{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1095),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1095=0,\"\",VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1095),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},766.66500000000008]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.21.0073",null,"2021-12-23","SAN MIGUELITO",null,506.64,283.08999999999997,null,0,null,null,789.73,null,68.489999999999995,0,555.38440000000003,{"$f":"IF((VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1099)","v":0},{"$f":"IF((VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1099)","v":555.38440000000003},"SP",{"$f":"IF(OR(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1099=0),\"NA\",IF($B1099=\"DLSBT\",MID($D1099,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1099,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1099=0),\"NA\",MID($D1099,m2Inicio+INDIRECT(B1099),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1099=0),\"NA\",RIGHT($D1099,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1099=0),\"NA\",RIGHT($D1099,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1099<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1099<=FechaMin,E1099>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1099<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1099=0,0,IF(OR(I1099/N1099<=MObraMin,I1099/N1099>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1099<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1099<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1099<=INDIRECT(VLOOKUP(B1099,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,789.73,1,{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1099),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1099=0,\"\",VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1099),FALSE))","v":555.38440000000003},"NA",1,{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},710.75700000000006]
["Ensa 2021 proy con cta","DLSBT","01-07.21.0073",null,"2021-12-23","SAN MIGUELITO",null,39294.89,13092,null,0,null,null,52386.89,null,4543.53,0,555.38440000000003,{"$f":"IF((VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1100)","v":"NA"},{"$f":"IF((VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1100)","v":555.38440000000003},"NA",{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",IF($B1100=\"DLSBT\",MID($D1100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",MID($D1100,m2Inicio+INDIRECT(B1100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",RIGHT($D1100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",RIGHT($D1100,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1100<=FechaMin,E1100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1100=0,0,IF(OR(I1100/N1100<=MObraMin,I1100/N1100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1100<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1100<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1100<=INDIRECT(VLOOKUP(B1100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,52386.89,1,{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1100),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1100=0,\"\",VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1100),FALSE))","v":555.38440000000003},"NA",1,{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47148.201000000001]
["Ensa 2021 proy con cta","PEQTC","01-24.21.0005",null,"2021-12-22","SAN MIGUELITO",null,180000.01,0,null,0,null,null,180000.01,null,0,0,0,{"$f":"IF((VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1103)","v":"NA"},{"$f":"IF((VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1103)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1103=0),\"NA\",IF($B1103=\"DLSBT\",MID($D1103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1103=0),\"NA\",MID($D1103,m2Inicio+INDIRECT(B1103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1103=0),\"NA\",RIGHT($D1103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1103=0),\"NA\",RIGHT($D1103,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1103<=FechaMin,E1103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1103=0,0,IF(OR(I1103/N1103<=MObraMin,I1103/N1103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1103<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1103<=INDIRECT(VLOOKUP(B1103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,180000.01,1,{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1103),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1103=0,\"\",VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1103),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1103,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},162000.00900000002]
["Ensa 2021 proy con cta","AINAP","01-01.21.0029",null,"2021-12-17","PANAMA",null,42796.83,19573.419999999998,null,58.65,null,null,62428.9,null,0,0,0,{"$f":"IF((VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1104)","v":"NA"},{"$f":"IF((VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1104)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1104=0),\"NA\",IF($B1104=\"DLSBT\",MID($D1104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1104=0),\"NA\",MID($D1104,m2Inicio+INDIRECT(B1104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1104=0),\"NA\",RIGHT($D1104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1104=0),\"NA\",RIGHT($D1104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1104<=FechaMin,E1104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1104=0,0,IF(OR(I1104/N1104<=MObraMin,I1104/N1104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1104<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1104<=INDIRECT(VLOOKUP(B1104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,62428.9,1,{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1104),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1104=0,\"\",VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1104),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},56186.01]
["Ensa 2021 proy con cta","AINAP","01-49.20.0002",null,"2021-11-30","COLON",null,6685.65,9369.41,null,61.62,null,null,16116.68,null,0,61,1868.5932999999995,{"$f":"IF((VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1108)","v":"NA"},{"$f":"IF((VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1108)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1108=0),\"NA\",IF($B1108=\"DLSBT\",MID($D1108,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1108,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1108=0),\"NA\",MID($D1108,m2Inicio+INDIRECT(B1108),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1108=0),\"NA\",RIGHT($D1108,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1108=0),\"NA\",RIGHT($D1108,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1108<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1108<=FechaMin,E1108>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1108<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1108=0,0,IF(OR(I1108/N1108<=MObraMin,I1108/N1108>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1108<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1108<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1108<=INDIRECT(VLOOKUP(B1108,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16116.68,1,{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1108),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1108=0,\"\",VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1108),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1108,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14505.012000000001]
["Ensa 2021 proy con cta","DLABT","01-49.20.0002",null,"2021-11-30","COLON",null,6218.1,6462.79,null,45.23,null,null,12726.12,null,0,61,1868.5932999999995,{"$f":"IF((VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1110)","v":61},{"$f":"IF((VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1110)","v":1868.5932999999995},30.63267704918032,{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",IF($B1110=\"DLSBT\",MID($D1110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",MID($D1110,m2Inicio+INDIRECT(B1110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",RIGHT($D1110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",RIGHT($D1110,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1110<=FechaMin,E1110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1110=0,0,IF(OR(I1110/N1110<=MObraMin,I1110/N1110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1110<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1110<=INDIRECT(VLOOKUP(B1110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12726.12,1,{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1110),FALSE))","v":30.63267704918032},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1110=0,\"\",VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1110),FALSE))","v":1868.5932999999995},"NA",1,{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11453.508000000002]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-49.20.0002",null,"2021-11-30","COLON",null,3651.84,1844.71,null,0,null,null,5496.55,null,0,61,1868.5932999999995,{"$f":"IF((VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1113)","v":"NA"},{"$f":"IF((VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1113)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1113=0),\"NA\",IF($B1113=\"DLSBT\",MID($D1113,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1113,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1113=0),\"NA\",MID($D1113,m2Inicio+INDIRECT(B1113),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1113=0),\"NA\",RIGHT($D1113,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1113=0),\"NA\",RIGHT($D1113,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1113<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1113<=FechaMin,E1113>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1113<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1113=0,0,IF(OR(I1113/N1113<=MObraMin,I1113/N1113>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1113<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1113<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1113<=INDIRECT(VLOOKUP(B1113,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5496.55,1,{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1113),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1113=0,\"\",VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1113),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4946.8950000000004]
["Ensa 2021 proy con cta","AINAP","01-17.20.0248",null,"2021-10-27","PORTOBELO",null,59.03,20.87,null,0,null,null,79.900000000000006,null,0,2,0,{"$f":"IF((VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1114)","v":"NA"},{"$f":"IF((VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1114)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1114=0),\"NA\",IF($B1114=\"DLSBT\",MID($D1114,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1114,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1114=0),\"NA\",MID($D1114,m2Inicio+INDIRECT(B1114),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1114=0),\"NA\",RIGHT($D1114,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1114=0),\"NA\",RIGHT($D1114,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1114<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1114<=FechaMin,E1114>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1114<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1114=0,0,IF(OR(I1114/N1114<=MObraMin,I1114/N1114>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1114<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1114<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1114<=INDIRECT(VLOOKUP(B1114,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,79.900000000000006,1,{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1114),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1114=0,\"\",VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1114),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},71.910000000000011]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0248",null,"2021-10-27","PORTOBELO",null,2860.64,1410.12,null,0,null,null,4270.76,null,0,2,0,{"$f":"IF((VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1118)","v":"NA"},{"$f":"IF((VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1118)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",IF($B1118=\"DLSBT\",MID($D1118,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1118,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",MID($D1118,m2Inicio+INDIRECT(B1118),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",RIGHT($D1118,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1118=0),\"NA\",RIGHT($D1118,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1118<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1118<=FechaMin,E1118>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1118<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1118=0,0,IF(OR(I1118/N1118<=MObraMin,I1118/N1118>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1118<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1118<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1118<=INDIRECT(VLOOKUP(B1118,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4270.76,1,{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1118),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1118=0,\"\",VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1118),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3843.6840000000002]
["Ensa 2021 proy con cta","AINAP","01-73.19.0015",null,"2021-12-28","CHEPO",null,368.75,153.99,null,0,null,null,522.74,null,0,1,0,{"$f":"IF((VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1119)","v":"NA"},{"$f":"IF((VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1119)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1119=0),\"NA\",IF($B1119=\"DLSBT\",MID($D1119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1119=0),\"NA\",MID($D1119,m2Inicio+INDIRECT(B1119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1119=0),\"NA\",RIGHT($D1119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1119=0),\"NA\",RIGHT($D1119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1119<=FechaMin,E1119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1119=0,0,IF(OR(I1119/N1119<=MObraMin,I1119/N1119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1119<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1119<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1119<=INDIRECT(VLOOKUP(B1119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,522.74,1,{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1119),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1119=0,\"\",VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1119),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},470.46600000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0015",null,"2021-12-28","CHEPO",null,1404.08,779.64,null,0,null,null,2183.7199999999998,null,0,1,0,{"$f":"IF((VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1121)","v":"NA"},{"$f":"IF((VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1121)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1121=0),\"NA\",IF($B1121=\"DLSBT\",MID($D1121,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1121,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1121=0),\"NA\",MID($D1121,m2Inicio+INDIRECT(B1121),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1121=0),\"NA\",RIGHT($D1121,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1121=0),\"NA\",RIGHT($D1121,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1121<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1121<=FechaMin,E1121>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1121<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1121=0,0,IF(OR(I1121/N1121<=MObraMin,I1121/N1121>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1121<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1121<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1121<=INDIRECT(VLOOKUP(B1121,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2183.7199999999998,1,{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1121),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1121=0,\"\",VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1121),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1965.348]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0007",null,"2021-09-25","COLON",null,2034.44,1506.35,null,104.33,null,null,3645.12,null,0,1,0,{"$f":"IF((VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1124)","v":"NA"},{"$f":"IF((VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1124)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",IF($B1124=\"DLSBT\",MID($D1124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",MID($D1124,m2Inicio+INDIRECT(B1124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",RIGHT($D1124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",RIGHT($D1124,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1124<=FechaMin,E1124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1124=0,0,IF(OR(I1124/N1124<=MObraMin,I1124/N1124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1124<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1124<=INDIRECT(VLOOKUP(B1124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3645.12,1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1124),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1124=0,\"\",VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1124),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3280.6080000000002]
["Ensa 2021 proy con cta","DEQOT","01-06.20.0036",null,"2021-04-28","PANAMA",null,5606.16,1726.67,null,0,null,null,7332.83,null,0,19,576.04269999999997,{"$f":"IF((VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1127)","v":"NA"},{"$f":"IF((VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1127)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1127=0),\"NA\",IF($B1127=\"DLSBT\",MID($D1127,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1127,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1127=0),\"NA\",MID($D1127,m2Inicio+INDIRECT(B1127),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1127=0),\"NA\",RIGHT($D1127,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1127=0),\"NA\",RIGHT($D1127,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1127<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1127<=FechaMin,E1127>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1127<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1127=0,0,IF(OR(I1127/N1127<=MObraMin,I1127/N1127>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1127<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1127<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1127<=INDIRECT(VLOOKUP(B1127,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7332.83,1,{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1127),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1127=0,\"\",VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1127),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1127,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6599.5470000000005]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0036",null,"2021-04-28","PANAMA",null,3524.83,1611.22,null,0,null,null,5136.05,null,0,19,576.04269999999997,{"$f":"IF((VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1129)","v":"NA"},{"$f":"IF((VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1129)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1129=0),\"NA\",IF($B1129=\"DLSBT\",MID($D1129,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1129,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1129=0),\"NA\",MID($D1129,m2Inicio+INDIRECT(B1129),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1129=0),\"NA\",RIGHT($D1129,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1129=0),\"NA\",RIGHT($D1129,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1129<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1129<=FechaMin,E1129>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1129<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1129=0,0,IF(OR(I1129/N1129<=MObraMin,I1129/N1129>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1129<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1129<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1129<=INDIRECT(VLOOKUP(B1129,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5136.05,1,{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1129),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1129=0,\"\",VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1129),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4622.4450000000006]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0067",null,"2021-05-29","PANAMA",null,12559.22,3961.43,null,0,null,null,16520.650000000001,null,1432.49,0,279.1549,{"$f":"IF((VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1132)","v":"NA"},{"$f":"IF((VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1132)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1132=0),\"NA\",IF($B1132=\"DLSBT\",MID($D1132,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1132,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1132=0),\"NA\",MID($D1132,m2Inicio+INDIRECT(B1132),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1132=0),\"NA\",RIGHT($D1132,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1132=0),\"NA\",RIGHT($D1132,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1132<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1132<=FechaMin,E1132>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1132<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1132=0,0,IF(OR(I1132/N1132<=MObraMin,I1132/N1132>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1132<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1132<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1132<=INDIRECT(VLOOKUP(B1132,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16520.650000000001,1,{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1132),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1132=0,\"\",VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1132),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14868.585000000001]
["Ensa 2021 proy con cta","DEQOT","01-06.21.0026",null,"2021-12-24","COLON",null,2585.6799999999998,915.83,null,0,null,null,3501.51,null,0,3,98,{"$f":"IF((VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1135)","v":"NA"},{"$f":"IF((VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1135)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1135=0),\"NA\",IF($B1135=\"DLSBT\",MID($D1135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1135=0),\"NA\",MID($D1135,m2Inicio+INDIRECT(B1135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1135=0),\"NA\",RIGHT($D1135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1135=0),\"NA\",RIGHT($D1135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1135<=FechaMin,E1135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1135=0,0,IF(OR(I1135/N1135<=MObraMin,I1135/N1135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1135<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1135<=INDIRECT(VLOOKUP(B1135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3501.51,1,{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1135),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1135=0,\"\",VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1135),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3151.3590000000004]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0026",null,"2021-12-24","COLON",null,2238.7199999999998,848.97,null,8.8000000000000007,null,null,3096.49,null,0,3,98,{"$f":"IF((VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1137)","v":"NA"},{"$f":"IF((VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1137)","v":98},"NA",{"$f":"IF(OR(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1137=0),\"NA\",IF($B1137=\"DLSBT\",MID($D1137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1137=0),\"NA\",MID($D1137,m2Inicio+INDIRECT(B1137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1137=0),\"NA\",RIGHT($D1137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1137=0),\"NA\",RIGHT($D1137,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1137<=FechaMin,E1137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1137=0,0,IF(OR(I1137/N1137<=MObraMin,I1137/N1137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1137<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1137<=INDIRECT(VLOOKUP(B1137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3096.49,1,{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1137),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1137=0,\"\",VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1137),FALSE))","v":98},"NA",1,{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2786.8409999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0026",null,"2021-12-24","COLON",null,9775.61,3207.87,null,36.200000000000003,null,null,13019.68,null,0,3,98,{"$f":"IF((VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1138)","v":"NA"},{"$f":"IF((VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1138)","v":98},"NA",{"$f":"IF(OR(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1138=0),\"NA\",IF($B1138=\"DLSBT\",MID($D1138,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1138,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1138=0),\"NA\",MID($D1138,m2Inicio+INDIRECT(B1138),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1138=0),\"NA\",RIGHT($D1138,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1138=0),\"NA\",RIGHT($D1138,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1138<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1138<=FechaMin,E1138>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1138<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1138=0,0,IF(OR(I1138/N1138<=MObraMin,I1138/N1138>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1138<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1138<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1138<=INDIRECT(VLOOKUP(B1138,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13019.68,1,{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1138),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1138=0,\"\",VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1138),FALSE))","v":98},"NA",1,{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1138,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11717.712000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.21.0026",null,"2021-12-24","COLON",null,1897.05,451.29,null,0,null,null,2348.34,null,0,3,98,{"$f":"IF((VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1140)","v":"NA"},{"$f":"IF((VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1140)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",IF($B1140=\"DLSBT\",MID($D1140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",MID($D1140,m2Inicio+INDIRECT(B1140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",RIGHT($D1140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",RIGHT($D1140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1140<=FechaMin,E1140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1140=0,0,IF(OR(I1140/N1140<=MObraMin,I1140/N1140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1140<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1140<=INDIRECT(VLOOKUP(B1140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2348.34,1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1140),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1140=0,\"\",VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1140),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2113.5060000000003]
["Ensa 2021 proy con cta","AINAP","01-07.19.0260",null,"2021-05-24","PANAMA",null,2123.0100000000002,2267.14,null,0,null,null,4390.1499999999996,null,377.85,27,1358.7172999999998,{"$f":"IF((VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1143)","v":"NA"},{"$f":"IF((VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1143)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",IF($B1143=\"DLSBT\",MID($D1143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",MID($D1143,m2Inicio+INDIRECT(B1143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",RIGHT($D1143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",RIGHT($D1143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1143<=FechaMin,E1143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1143=0,0,IF(OR(I1143/N1143<=MObraMin,I1143/N1143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1143<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1143<=INDIRECT(VLOOKUP(B1143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4390.1499999999996,1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1143),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1143=0,\"\",VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1143),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3951.1349999999998]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0004",null,"2021-08-24","SANTA ISABEL",null,2335.69,712.67,null,0,null,null,3048.36,null,0,0,0,{"$f":"IF((VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1146)","v":"NA"},{"$f":"IF((VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1146)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1146=0),\"NA\",IF($B1146=\"DLSBT\",MID($D1146,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1146,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1146=0),\"NA\",MID($D1146,m2Inicio+INDIRECT(B1146),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1146=0),\"NA\",RIGHT($D1146,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1146=0),\"NA\",RIGHT($D1146,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1146<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1146<=FechaMin,E1146>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1146<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1146=0,0,IF(OR(I1146/N1146<=MObraMin,I1146/N1146>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1146<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1146<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1146<=INDIRECT(VLOOKUP(B1146,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3048.36,1,{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1146),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1146=0,\"\",VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1146),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1146,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2743.5240000000003]
["Ensa 2021 proy con cta","AINAP","01-17.18.0031",null,"2021-09-27","SAN MIGUELITO",null,131.41,266.94,null,48.8,null,null,447.15,null,0,5,0,{"$f":"IF((VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1148)","v":"NA"},{"$f":"IF((VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1148)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",IF($B1148=\"DLSBT\",MID($D1148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",MID($D1148,m2Inicio+INDIRECT(B1148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",RIGHT($D1148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",RIGHT($D1148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1148<=FechaMin,E1148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1148=0,0,IF(OR(I1148/N1148<=MObraMin,I1148/N1148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1148<=INDIRECT(VLOOKUP(B1148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,447.15,1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1148),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1148=0,\"\",VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1148),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},402.435]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.18.0031",null,"2021-09-27","SAN MIGUELITO",null,4789.57,3585.1,null,44.8,null,null,8419.4699999999993,null,0,5,0,{"$f":"IF((VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1152)","v":"NA"},{"$f":"IF((VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1152)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",IF($B1152=\"DLSBT\",MID($D1152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",MID($D1152,m2Inicio+INDIRECT(B1152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",RIGHT($D1152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1152=0),\"NA\",RIGHT($D1152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1152<=FechaMin,E1152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1152=0,0,IF(OR(I1152/N1152<=MObraMin,I1152/N1152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1152<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1152<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1152<=INDIRECT(VLOOKUP(B1152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8419.4699999999993,1,{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1152),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1152=0,\"\",VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1152),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7577.5229999999992]
["Ensa 2021 proy con cta","AINAP","01-59.21.0007",null,"2021-12-20","PANAMA",null,730.27,2096.54,null,195.07,null,null,3021.88,null,0,16,1250.0125999999996,{"$f":"IF((VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1153)","v":"NA"},{"$f":"IF((VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1153)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",IF($B1153=\"DLSBT\",MID($D1153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",MID($D1153,m2Inicio+INDIRECT(B1153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",RIGHT($D1153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",RIGHT($D1153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1153<=FechaMin,E1153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1153=0,0,IF(OR(I1153/N1153<=MObraMin,I1153/N1153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1153<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1153<=INDIRECT(VLOOKUP(B1153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3021.88,1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1153),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1153=0,\"\",VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1153),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2719.692]
["Ensa 2021 proy con cta","AINAP","01-17.19.0129",null,"2021-06-28","COLON",null,835.88,461.22,null,0,null,null,1297.0999999999999,null,0,11,118.7957,{"$f":"IF((VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1156)","v":"NA"},{"$f":"IF((VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1156)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",IF($B1156=\"DLSBT\",MID($D1156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",MID($D1156,m2Inicio+INDIRECT(B1156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",RIGHT($D1156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1156=0),\"NA\",RIGHT($D1156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1156<=FechaMin,E1156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1156<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1156=0,0,IF(OR(I1156/N1156<=MObraMin,I1156/N1156>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1156<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1156<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1156<=INDIRECT(VLOOKUP(B1156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1297.0999999999999,1,{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1156),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1156=0,\"\",VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1156),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1167.3899999999999]
["Ensa 2021 proy con cta","DEQDM","01-17.19.0129",null,"2021-06-28","COLON",null,9249.1200000000008,3240.2,null,0,null,null,12489.32,null,0,11,118.7957,{"$f":"IF((VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1157)","v":"NA"},{"$f":"IF((VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1157)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",IF($B1157=\"DLSBT\",MID($D1157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",MID($D1157,m2Inicio+INDIRECT(B1157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",RIGHT($D1157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",RIGHT($D1157,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1157<=FechaMin,E1157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1157=0,0,IF(OR(I1157/N1157<=MObraMin,I1157/N1157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1157<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1157<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1157<=INDIRECT(VLOOKUP(B1157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12489.32,1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1157),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1157=0,\"\",VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1157),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11240.388000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.19.0129",null,"2021-06-28","COLON",null,7285.46,5748,null,0,null,null,13033.46,null,0,11,118.7957,{"$f":"IF((VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1161)","v":"NA"},{"$f":"IF((VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1161)","v":118.7957},"NA",{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",IF($B1161=\"DLSBT\",MID($D1161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",MID($D1161,m2Inicio+INDIRECT(B1161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",RIGHT($D1161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1161=0),\"NA\",RIGHT($D1161,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1161<=FechaMin,E1161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1161=0,0,IF(OR(I1161/N1161<=MObraMin,I1161/N1161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1161<=INDIRECT(VLOOKUP(B1161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13033.46,1,{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1161),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1161=0,\"\",VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1161),FALSE))","v":118.7957},"NA",1,{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11730.114]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.19.0129",null,"2021-06-28","COLON",null,1087.98,783.35,null,0,null,null,1871.33,null,0,11,118.7957,{"$f":"IF((VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1163)","v":"NA"},{"$f":"IF((VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1163)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",IF($B1163=\"DLSBT\",MID($D1163,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1163,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",MID($D1163,m2Inicio+INDIRECT(B1163),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",RIGHT($D1163,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",RIGHT($D1163,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1163<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1163<=FechaMin,E1163>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1163<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1163=0,0,IF(OR(I1163/N1163<=MObraMin,I1163/N1163>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1163<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1163<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1163<=INDIRECT(VLOOKUP(B1163,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1871.33,1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1163),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1163=0,\"\",VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1163),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1684.1969999999999]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0065",null,"2021-11-03","CHEPIGANA",null,279.52,249.27,null,0,null,null,528.79,null,0,4,301.23429999999996,{"$f":"IF((VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1166)","v":4},{"$f":"IF((VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1166)","v":301.23429999999996},75.30857499999999,{"$f":"IF(OR(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1166=0),\"NA\",IF($B1166=\"DLSBT\",MID($D1166,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1166,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1166=0),\"NA\",MID($D1166,m2Inicio+INDIRECT(B1166),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1166=0),\"NA\",RIGHT($D1166,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1166=0),\"NA\",RIGHT($D1166,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1166<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1166<=FechaMin,E1166>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1166<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1166=0,0,IF(OR(I1166/N1166<=MObraMin,I1166/N1166>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1166<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1166<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1166<=INDIRECT(VLOOKUP(B1166,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,528.79,1,{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1166),FALSE))","v":75.30857499999999},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1166=0,\"\",VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1166),FALSE))","v":301.23429999999996},"NA",1,{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},475.911]
["Ensa 2021 proy con cta","DLAMT-13,8","01-11.21.0002",null,"2021-09-28","BALBOA",null,17032.259999999998,22011.81,null,5280.13,null,null,44324.2,null,44324.2,0,0,{"$f":"IF((VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1167)","v":0},{"$f":"IF((VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1167)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",IF($B1167=\"DLSBT\",MID($D1167,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1167,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",MID($D1167,m2Inicio+INDIRECT(B1167),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",RIGHT($D1167,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",RIGHT($D1167,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1167<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1167<=FechaMin,E1167>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1167<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1167=0,0,IF(OR(I1167/N1167<=MObraMin,I1167/N1167>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1167<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1167<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1167<=INDIRECT(VLOOKUP(B1167,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1167),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1167=0,\"\",VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1167),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-01.21.0025",null,"2021-09-27","PANAMA",null,53904.45,24111.279999999999,null,142.80000000000001,null,null,78158.53,null,0,0,0,{"$f":"IF((VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1171)","v":"NA"},{"$f":"IF((VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1171)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1171=0),\"NA\",IF($B1171=\"DLSBT\",MID($D1171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1171=0),\"NA\",MID($D1171,m2Inicio+INDIRECT(B1171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1171=0),\"NA\",RIGHT($D1171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1171=0),\"NA\",RIGHT($D1171,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1171<=FechaMin,E1171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1171=0,0,IF(OR(I1171/N1171<=MObraMin,I1171/N1171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1171<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1171<=INDIRECT(VLOOKUP(B1171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,78158.53,1,{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1171),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1171=0,\"\",VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1171),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},70342.676999999996]
["Ensa 2021 proy con cta","DLABT","01-01.21.0025",null,"2021-09-27","PANAMA",null,168.88,259.18,null,0,null,null,428.06,null,0,0,0,{"$f":"IF((VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1172)","v":0},{"$f":"IF((VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1172)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",IF($B1172=\"DLSBT\",MID($D1172,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1172,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",MID($D1172,m2Inicio+INDIRECT(B1172),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",RIGHT($D1172,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",RIGHT($D1172,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1172<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1172<=FechaMin,E1172>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1172<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1172=0,0,IF(OR(I1172/N1172<=MObraMin,I1172/N1172>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1172<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1172<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1172<=INDIRECT(VLOOKUP(B1172,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1172),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1172=0,\"\",VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1172),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0013",null,"2021-06-26","COLON",null,1623.63,1737.8,null,0,null,null,3361.43,null,0,5,150.07240000000002,{"$f":"IF((VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1176)","v":"NA"},{"$f":"IF((VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1176)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",IF($B1176=\"DLSBT\",MID($D1176,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1176,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",MID($D1176,m2Inicio+INDIRECT(B1176),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",RIGHT($D1176,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1176=0),\"NA\",RIGHT($D1176,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1176<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1176<=FechaMin,E1176>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1176<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1176=0,0,IF(OR(I1176/N1176<=MObraMin,I1176/N1176>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1176<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1176<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1176<=INDIRECT(VLOOKUP(B1176,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3361.43,1,{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1176),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1176=0,\"\",VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1176),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3025.2869999999998]
["Ensa 2021 proy con cta","AINAP","01-73.21.0018",null,"2021-10-27","SAN MIGUELITO",null,325.81,1187.0899999999999,null,0,null,null,1512.9,null,0,0,0,{"$f":"IF((VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1177)","v":"NA"},{"$f":"IF((VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1177)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",IF($B1177=\"DLSBT\",MID($D1177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",MID($D1177,m2Inicio+INDIRECT(B1177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",RIGHT($D1177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",RIGHT($D1177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1177<=FechaMin,E1177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1177=0,0,IF(OR(I1177/N1177<=MObraMin,I1177/N1177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1177<=INDIRECT(VLOOKUP(B1177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1512.9,1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1177=0,\"\",VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1177),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1361.6100000000001]
["Ensa 2021 proy con cta","PEQCO","01-28.21.0001",null,"2021-12-28","PANAMA",null,0,11641.6,null,0,null,null,11641.6,null,0,0,0,{"$f":"IF((VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1180)","v":"NA"},{"$f":"IF((VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1180)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1180=0),\"NA\",IF($B1180=\"DLSBT\",MID($D1180,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1180,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1180=0),\"NA\",MID($D1180,m2Inicio+INDIRECT(B1180),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1180=0),\"NA\",RIGHT($D1180,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1180=0),\"NA\",RIGHT($D1180,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1180<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1180<=FechaMin,E1180>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1180<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1180=0,0,IF(OR(I1180/N1180<=MObraMin,I1180/N1180>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1180<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1180<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1180<=INDIRECT(VLOOKUP(B1180,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11641.6,1,{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1180),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1180=0,\"\",VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1180),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10477.44]
["Ensa 2021 proy con cta","DLSBT","01-07.19.0085",null,"2021-11-30","COLON",null,4207.57,967.28,null,0,null,null,5174.8500000000004,null,448.82,1,143.7893,{"$f":"IF((VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1182)","v":"NA"},{"$f":"IF((VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1182)","v":143.7893},"NA",{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",IF($B1182=\"DLSBT\",MID($D1182,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1182,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",MID($D1182,m2Inicio+INDIRECT(B1182),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",RIGHT($D1182,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",RIGHT($D1182,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1182<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1182<=FechaMin,E1182>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1182<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1182=0,0,IF(OR(I1182/N1182<=MObraMin,I1182/N1182>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1182<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1182<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1182<=INDIRECT(VLOOKUP(B1182,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5174.8500000000004,1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1182),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1182=0,\"\",VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1182),FALSE))","v":143.7893},"NA",1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4657.3650000000007]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.18.0009",null,"2021-12-25","PANAMA",null,3255.18,1719.35,null,0,null,null,4974.53,null,0,0,0,{"$f":"IF((VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1185)","v":"NA"},{"$f":"IF((VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1185)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1185=0),\"NA\",IF($B1185=\"DLSBT\",MID($D1185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1185=0),\"NA\",MID($D1185,m2Inicio+INDIRECT(B1185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1185=0),\"NA\",RIGHT($D1185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1185=0),\"NA\",RIGHT($D1185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1185<=FechaMin,E1185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1185=0,0,IF(OR(I1185/N1185<=MObraMin,I1185/N1185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1185<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1185<=INDIRECT(VLOOKUP(B1185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4974.53,1,{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1185),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1185=0,\"\",VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1185),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4477.0770000000002]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.20.0048",null,"2021-05-21","COLON",null,565.33000000000004,220.25,null,0,null,null,785.58,null,0,0,0,{"$f":"IF((VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1187)","v":"NA"},{"$f":"IF((VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1187)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1187=0),\"NA\",IF($B1187=\"DLSBT\",MID($D1187,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1187,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1187=0),\"NA\",MID($D1187,m2Inicio+INDIRECT(B1187),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1187=0),\"NA\",RIGHT($D1187,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1187=0),\"NA\",RIGHT($D1187,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1187<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1187<=FechaMin,E1187>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1187<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1187=0,0,IF(OR(I1187/N1187<=MObraMin,I1187/N1187>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1187<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1187<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1187<=INDIRECT(VLOOKUP(B1187,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,785.58,1,{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1187),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1187=0,\"\",VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1187),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1187,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},707.02200000000005]
["Ensa 2021 proy con cta","DEQOT","01-48.21.0005",null,"2021-12-21","SAN MIGUELITO",null,15791.07,8988.24,null,768.77,null,null,25548.080000000002,null,0,15,1020.6526,{"$f":"IF((VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1190)","v":"NA"},{"$f":"IF((VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1190)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",IF($B1190=\"DLSBT\",MID($D1190,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1190,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",MID($D1190,m2Inicio+INDIRECT(B1190),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",RIGHT($D1190,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1190=0),\"NA\",RIGHT($D1190,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1190<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1190<=FechaMin,E1190>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1190<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1190=0,0,IF(OR(I1190/N1190<=MObraMin,I1190/N1190>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1190<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1190<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1190<=INDIRECT(VLOOKUP(B1190,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25548.080000000002,1,{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1190),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1190=0,\"\",VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1190),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22993.272000000001]
["Ensa 2021 proy con cta","DLABT","01-48.21.0005",null,"2021-12-21","SAN MIGUELITO",null,3010.34,1526.26,null,78.63,null,null,4615.2299999999996,null,0,15,1020.6526,{"$f":"IF((VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1191)","v":15},{"$f":"IF((VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1191)","v":1020.6526},68.043506666666673,{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",IF($B1191=\"DLSBT\",MID($D1191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",MID($D1191,m2Inicio+INDIRECT(B1191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",RIGHT($D1191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",RIGHT($D1191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1191<=FechaMin,E1191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1191=0,0,IF(OR(I1191/N1191<=MObraMin,I1191/N1191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1191<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1191<=INDIRECT(VLOOKUP(B1191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4615.2299999999996,1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1191),FALSE))","v":68.043506666666673},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1191=0,\"\",VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1191),FALSE))","v":1020.6526},"NA",1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4153.7069999999994]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.21.0005",null,"2021-12-21","SAN MIGUELITO",null,8344.2000000000007,3621.46,null,242.14,null,null,12207.8,null,0,15,1020.6526,{"$f":"IF((VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1193)","v":"NA"},{"$f":"IF((VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1193)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1193=0),\"NA\",IF($B1193=\"DLSBT\",MID($D1193,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1193,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1193=0),\"NA\",MID($D1193,m2Inicio+INDIRECT(B1193),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1193=0),\"NA\",RIGHT($D1193,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1193=0),\"NA\",RIGHT($D1193,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1193<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1193<=FechaMin,E1193>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1193<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1193=0,0,IF(OR(I1193/N1193<=MObraMin,I1193/N1193>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1193<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1193<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1193<=INDIRECT(VLOOKUP(B1193,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12207.8,1,{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1193),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1193=0,\"\",VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1193),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1193,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10987.02]
["Ensa 2021 proy con cta","DACBT","01-03.21.0019",null,"2021-10-26","PANAMA",null,30.03,61.8,null,0.55000000000000004,null,null,92.38,null,0,0,0,{"$f":"IF((VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1196)","v":"NA"},{"$f":"IF((VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1196)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1196=0),\"NA\",IF($B1196=\"DLSBT\",MID($D1196,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1196,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1196=0),\"NA\",MID($D1196,m2Inicio+INDIRECT(B1196),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1196=0),\"NA\",RIGHT($D1196,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1196=0),\"NA\",RIGHT($D1196,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1196<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1196<=FechaMin,E1196>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1196<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1196=0,0,IF(OR(I1196/N1196<=MObraMin,I1196/N1196>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1196<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1196<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1196<=INDIRECT(VLOOKUP(B1196,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,92.38,1,{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1196),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1196=0,\"\",VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1196),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},83.141999999999996]
["Ensa 2021 proy con cta","CMESM","01-43.20.0007",null,"2021-11-03","PANAMA",null,29360.799999999999,4404.12,null,0,null,null,33764.92,null,0,0,0,{"$f":"IF((VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1198)","v":"NA"},{"$f":"IF((VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1198)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1198=0),\"NA\",IF($B1198=\"DLSBT\",MID($D1198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1198=0),\"NA\",MID($D1198,m2Inicio+INDIRECT(B1198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1198=0),\"NA\",RIGHT($D1198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1198=0),\"NA\",RIGHT($D1198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1198<=FechaMin,E1198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1198=0,0,IF(OR(I1198/N1198<=MObraMin,I1198/N1198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1198<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1198<=INDIRECT(VLOOKUP(B1198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33764.92,1,{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1198),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1198=0,\"\",VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1198),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30388.428]
["Ensa 2021 proy con cta","DACBT","01-06.21.0009",null,"2021-09-27","COLON",null,1011.07,1431.6,null,0,null,null,2442.67,null,0,3,75.411500000000004,{"$f":"IF((VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1201)","v":"NA"},{"$f":"IF((VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1201)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1201=0),\"NA\",IF($B1201=\"DLSBT\",MID($D1201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1201=0),\"NA\",MID($D1201,m2Inicio+INDIRECT(B1201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1201=0),\"NA\",RIGHT($D1201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1201=0),\"NA\",RIGHT($D1201,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1201<=FechaMin,E1201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1201=0,0,IF(OR(I1201/N1201<=MObraMin,I1201/N1201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1201<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1201<=INDIRECT(VLOOKUP(B1201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2442.67,1,{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1201),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1201=0,\"\",VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1201),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2198.4030000000002]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0009",null,"2021-09-27","COLON",null,8507.2000000000007,3070.26,null,0,null,null,11577.46,null,0,3,75.411500000000004,{"$f":"IF((VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1204)","v":"NA"},{"$f":"IF((VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1204)","v":75.411500000000004},"NA",{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",IF($B1204=\"DLSBT\",MID($D1204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",MID($D1204,m2Inicio+INDIRECT(B1204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",RIGHT($D1204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",RIGHT($D1204,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1204<=FechaMin,E1204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1204=0,0,IF(OR(I1204/N1204<=MObraMin,I1204/N1204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1204<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1204<=INDIRECT(VLOOKUP(B1204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11577.46,1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1204),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1204=0,\"\",VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1204),FALSE))","v":75.411500000000004},"NA",1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10419.714]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.21.0009",null,"2021-09-27","COLON",null,10521.31,3731.39,null,0,null,null,14252.7,null,0,3,75.411500000000004,{"$f":"IF((VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1206)","v":"NA"},{"$f":"IF((VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1206)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1206=0),\"NA\",IF($B1206=\"DLSBT\",MID($D1206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1206=0),\"NA\",MID($D1206,m2Inicio+INDIRECT(B1206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1206=0),\"NA\",RIGHT($D1206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1206=0),\"NA\",RIGHT($D1206,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1206<=FechaMin,E1206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1206=0,0,IF(OR(I1206/N1206<=MObraMin,I1206/N1206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1206<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1206<=INDIRECT(VLOOKUP(B1206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14252.7,1,{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1206),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1206=0,\"\",VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1206),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12827.43]
["Ensa 2021 proy con cta","DEQDM","01-17.21.0094",null,"2021-12-28","COLON",null,4735.22,2990.85,null,0,null,null,7726.07,null,0,0,91.862099999999998,{"$f":"IF((VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1209)","v":"NA"},{"$f":"IF((VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1209)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1209=0),\"NA\",IF($B1209=\"DLSBT\",MID($D1209,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1209,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1209=0),\"NA\",MID($D1209,m2Inicio+INDIRECT(B1209),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1209=0),\"NA\",RIGHT($D1209,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1209=0),\"NA\",RIGHT($D1209,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1209<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1209<=FechaMin,E1209>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1209<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1209=0,0,IF(OR(I1209/N1209<=MObraMin,I1209/N1209>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1209<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1209<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1209<=INDIRECT(VLOOKUP(B1209,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7726.07,1,{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1209),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1209=0,\"\",VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1209),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6953.4629999999997]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.21.0094",null,"2021-12-28","COLON",null,11655.71,4176.1899999999996,null,0,null,null,15831.9,null,0,0,91.862099999999998,{"$f":"IF((VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1212)","v":"NA"},{"$f":"IF((VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1212)","v":91.862099999999998},"NA",{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",IF($B1212=\"DLSBT\",MID($D1212,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1212,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",MID($D1212,m2Inicio+INDIRECT(B1212),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",RIGHT($D1212,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1212=0),\"NA\",RIGHT($D1212,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1212<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1212<=FechaMin,E1212>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1212<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1212=0,0,IF(OR(I1212/N1212<=MObraMin,I1212/N1212>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1212<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1212<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1212<=INDIRECT(VLOOKUP(B1212,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15831.9,1,{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1212),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1212=0,\"\",VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1212),FALSE))","v":91.862099999999998},"NA",1,{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1212,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14248.71]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.21.0094",null,"2021-12-28","COLON",null,2082.13,2142.4499999999998,null,0,null,null,4224.58,null,0,0,91.862099999999998,{"$f":"IF((VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1214)","v":"NA"},{"$f":"IF((VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1214)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1214=0),\"NA\",IF($B1214=\"DLSBT\",MID($D1214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1214=0),\"NA\",MID($D1214,m2Inicio+INDIRECT(B1214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1214=0),\"NA\",RIGHT($D1214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1214=0),\"NA\",RIGHT($D1214,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1214<=FechaMin,E1214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1214=0,0,IF(OR(I1214/N1214<=MObraMin,I1214/N1214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1214<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1214<=INDIRECT(VLOOKUP(B1214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4224.58,1,{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1214),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1214=0,\"\",VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1214),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3802.1219999999998]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0216",null,"2021-09-03","COLON",null,4023.22,587.95000000000005,null,0,null,null,4611.17,null,0,0,0,{"$f":"IF((VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1215)","v":"NA"},{"$f":"IF((VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1215)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1215=0),\"NA\",IF($B1215=\"DLSBT\",MID($D1215,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1215,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1215=0),\"NA\",MID($D1215,m2Inicio+INDIRECT(B1215),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1215=0),\"NA\",RIGHT($D1215,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1215=0),\"NA\",RIGHT($D1215,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1215<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1215<=FechaMin,E1215>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1215<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1215=0,0,IF(OR(I1215/N1215<=MObraMin,I1215/N1215>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1215<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1215<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1215<=INDIRECT(VLOOKUP(B1215,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4611.17,1,{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1215),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1215=0,\"\",VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1215),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4150.0529999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0216",null,"2021-09-03","COLON",null,167.34,58.8,null,0,null,null,226.14,null,0,0,0,{"$f":"IF((VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1217)","v":"NA"},{"$f":"IF((VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1217)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1217=0),\"NA\",IF($B1217=\"DLSBT\",MID($D1217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1217=0),\"NA\",MID($D1217,m2Inicio+INDIRECT(B1217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1217=0),\"NA\",RIGHT($D1217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1217=0),\"NA\",RIGHT($D1217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1217<=FechaMin,E1217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1217<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1217=0,0,IF(OR(I1217/N1217<=MObraMin,I1217/N1217>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1217<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1217<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1217<=INDIRECT(VLOOKUP(B1217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,226.14,1,{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1217),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1217=0,\"\",VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1217),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},203.52599999999998]
["Ensa 2021 proy con cta","DTRMB-13,8","01-03.21.0016",null,"2021-12-28","PANAMA",null,2627.9,639.92999999999995,null,34.33,null,null,3302.16,null,0,100,0,{"$f":"IF((VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1220)","v":"NA"},{"$f":"IF((VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1220)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1220=0),\"NA\",IF($B1220=\"DLSBT\",MID($D1220,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1220,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1220=0),\"NA\",MID($D1220,m2Inicio+INDIRECT(B1220),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1220=0),\"NA\",RIGHT($D1220,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1220=0),\"NA\",RIGHT($D1220,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1220<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1220<=FechaMin,E1220>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1220<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1220=0,0,IF(OR(I1220/N1220<=MObraMin,I1220/N1220>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1220<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1220<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1220<=INDIRECT(VLOOKUP(B1220,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3302.16,1,{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1220),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1220=0,\"\",VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1220),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2971.944]
["Ensa 2021 proy con cta","AINAP","01-17.19.0209",null,"2021-02-24","PANAMA",null,261.14,105.48,null,0,null,null,366.62,null,0,4,0,{"$f":"IF((VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1223)","v":"NA"},{"$f":"IF((VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1223)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",IF($B1223=\"DLSBT\",MID($D1223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",MID($D1223,m2Inicio+INDIRECT(B1223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",RIGHT($D1223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1223=0),\"NA\",RIGHT($D1223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1223<=FechaMin,E1223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1223=0,0,IF(OR(I1223/N1223<=MObraMin,I1223/N1223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1223<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1223<=INDIRECT(VLOOKUP(B1223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,366.62,1,{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1223),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1223=0,\"\",VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1223),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1223,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},329.95800000000003]
["Ensa 2021 proy con cta","AINAP","01-17.20.0083",null,"2021-02-24","PANAMA",null,410.42,71.95,null,20.399999999999999,null,null,502.77,null,0,4,0,{"$f":"IF((VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1225)","v":"NA"},{"$f":"IF((VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1225)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1225=0),\"NA\",IF($B1225=\"DLSBT\",MID($D1225,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1225,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1225=0),\"NA\",MID($D1225,m2Inicio+INDIRECT(B1225),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1225=0),\"NA\",RIGHT($D1225,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1225=0),\"NA\",RIGHT($D1225,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1225<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1225<=FechaMin,E1225>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1225<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1225=0,0,IF(OR(I1225/N1225<=MObraMin,I1225/N1225>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1225<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1225<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1225<=INDIRECT(VLOOKUP(B1225,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,502.77,1,{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1225),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1225=0,\"\",VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1225),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},452.49299999999999]
["Ensa 2021 proy con cta","AINAP","01-07.18.0019",null,"2021-11-30","PANAMA",null,2431.66,2025.68,null,0,null,null,4457.34,null,370.47,51,1001.8657000000001,{"$f":"IF((VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1229)","v":"NA"},{"$f":"IF((VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1229)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1229=0),\"NA\",IF($B1229=\"DLSBT\",MID($D1229,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1229,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1229=0),\"NA\",MID($D1229,m2Inicio+INDIRECT(B1229),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1229=0),\"NA\",RIGHT($D1229,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1229=0),\"NA\",RIGHT($D1229,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1229<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1229<=FechaMin,E1229>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1229<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1229=0,0,IF(OR(I1229/N1229<=MObraMin,I1229/N1229>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1229<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1229<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1229<=INDIRECT(VLOOKUP(B1229,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4457.34,1,{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1229),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1229=0,\"\",VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1229),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4011.6060000000002]
["Ensa 2021 proy con cta","DEQOT","01-07.18.0019",null,"2021-11-30","PANAMA",null,18876.400000000001,8044.03,null,0,null,null,26920.43,null,2237.46,51,1001.8657000000001,{"$f":"IF((VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1230)","v":"NA"},{"$f":"IF((VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1230)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",IF($B1230=\"DLSBT\",MID($D1230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",MID($D1230,m2Inicio+INDIRECT(B1230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",RIGHT($D1230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",RIGHT($D1230,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1230<=FechaMin,E1230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1230=0,0,IF(OR(I1230/N1230<=MObraMin,I1230/N1230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1230<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1230<=INDIRECT(VLOOKUP(B1230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26920.43,1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1230),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1230=0,\"\",VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1230),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24228.387000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.18.0019",null,"2021-11-30","PANAMA",null,11179.79,3938.53,null,0,null,null,15118.32,null,1256.54,51,1001.8657000000001,{"$f":"IF((VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1233)","v":"NA"},{"$f":"IF((VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1233)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",IF($B1233=\"DLSBT\",MID($D1233,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1233,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",MID($D1233,m2Inicio+INDIRECT(B1233),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",RIGHT($D1233,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",RIGHT($D1233,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1233<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1233<=FechaMin,E1233>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1233<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1233=0,0,IF(OR(I1233/N1233<=MObraMin,I1233/N1233>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1233<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1233<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1233<=INDIRECT(VLOOKUP(B1233,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15118.32,1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1233),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1233=0,\"\",VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1233),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13606.487999999999]
["Ensa 2021 proy con cta","AINAP","01-49.19.0044",null,"2021-06-26","COLON",null,2270.4899999999998,2543.65,null,51.72,null,null,4865.8599999999997,null,0,26,216.87720000000002,{"$f":"IF((VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1234)","v":"NA"},{"$f":"IF((VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1234)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1234=0),\"NA\",IF($B1234=\"DLSBT\",MID($D1234,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1234,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1234=0),\"NA\",MID($D1234,m2Inicio+INDIRECT(B1234),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1234=0),\"NA\",RIGHT($D1234,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1234=0),\"NA\",RIGHT($D1234,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1234<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1234<=FechaMin,E1234>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1234<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1234=0,0,IF(OR(I1234/N1234<=MObraMin,I1234/N1234>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1234<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1234<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1234<=INDIRECT(VLOOKUP(B1234,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4865.8599999999997,1,{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1234),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1234=0,\"\",VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1234),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4379.2739999999994]
["Ensa 2021 proy con cta","AINAP","01-17.20.0206",null,"2021-12-20","COLON",null,855.35,152.51,null,0,null,null,1007.86,null,0,19,0,{"$f":"IF((VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1238)","v":"NA"},{"$f":"IF((VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1238)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1238=0),\"NA\",IF($B1238=\"DLSBT\",MID($D1238,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1238,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1238=0),\"NA\",MID($D1238,m2Inicio+INDIRECT(B1238),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1238=0),\"NA\",RIGHT($D1238,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1238=0),\"NA\",RIGHT($D1238,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1238<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1238<=FechaMin,E1238>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1238<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1238=0,0,IF(OR(I1238/N1238<=MObraMin,I1238/N1238>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1238<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1238<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1238<=INDIRECT(VLOOKUP(B1238,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1007.86,1,{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1238),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1238=0,\"\",VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1238),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1238,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},907.07400000000007]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0206",null,"2021-12-20","COLON",null,8997.81,4874.28,null,0,null,null,13872.09,null,0,19,0,{"$f":"IF((VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1240)","v":19},{"$f":"IF((VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1240)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1240=0),\"NA\",IF($B1240=\"DLSBT\",MID($D1240,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1240,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1240=0),\"NA\",MID($D1240,m2Inicio+INDIRECT(B1240),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1240=0),\"NA\",RIGHT($D1240,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1240=0),\"NA\",RIGHT($D1240,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1240<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1240<=FechaMin,E1240>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1240<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1240=0,0,IF(OR(I1240/N1240<=MObraMin,I1240/N1240>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1240<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1240<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1240<=INDIRECT(VLOOKUP(B1240,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,13872.09,1,{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1240),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1240=0,\"\",VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1240),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12484.881000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0297",null,"2021-03-22","CHEPO",null,3562.95,500.37,null,0,null,null,4063.32,null,0,0,0,{"$f":"IF((VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1243)","v":"NA"},{"$f":"IF((VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1243)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1243=0),\"NA\",IF($B1243=\"DLSBT\",MID($D1243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1243=0),\"NA\",MID($D1243,m2Inicio+INDIRECT(B1243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1243=0),\"NA\",RIGHT($D1243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1243=0),\"NA\",RIGHT($D1243,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1243<=FechaMin,E1243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1243=0,0,IF(OR(I1243/N1243<=MObraMin,I1243/N1243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1243<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1243<=INDIRECT(VLOOKUP(B1243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4063.32,1,{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1243),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1243=0,\"\",VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1243),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3656.9880000000003]
["Ensa 2021 proy con cta","AINAP","01-17.21.0020",null,"2021-12-16","COLON",null,79.349999999999994,60.39,null,0,null,null,139.74,null,0,4,0,{"$f":"IF((VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1244)","v":"NA"},{"$f":"IF((VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1244)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",IF($B1244=\"DLSBT\",MID($D1244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",MID($D1244,m2Inicio+INDIRECT(B1244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",RIGHT($D1244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",RIGHT($D1244,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1244<=FechaMin,E1244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1244=0,0,IF(OR(I1244/N1244<=MObraMin,I1244/N1244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1244<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1244<=INDIRECT(VLOOKUP(B1244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,139.74,1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1244),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1244=0,\"\",VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1244),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},125.76600000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0020",null,"2021-12-16","COLON",null,554.35,392.55,null,0,null,null,946.9,null,0,4,0,{"$f":"IF((VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1248)","v":"NA"},{"$f":"IF((VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1248)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1248=0),\"NA\",IF($B1248=\"DLSBT\",MID($D1248,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1248,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1248=0),\"NA\",MID($D1248,m2Inicio+INDIRECT(B1248),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1248=0),\"NA\",RIGHT($D1248,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1248=0),\"NA\",RIGHT($D1248,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1248<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1248<=FechaMin,E1248>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1248<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1248=0,0,IF(OR(I1248/N1248<=MObraMin,I1248/N1248>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1248<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1248<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1248<=INDIRECT(VLOOKUP(B1248,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,946.9,1,{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1248),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1248=0,\"\",VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1248),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},852.21]
["Ensa 2021 proy con cta","DTRMM-OTRAS","01-75.21.0003",null,"2021-11-30","COLON",null,18208.63,0,null,0,null,null,18208.63,null,0,0,0,{"$f":"IF((VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1249)","v":"NA"},{"$f":"IF((VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1249)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1249=0),\"NA\",IF($B1249=\"DLSBT\",MID($D1249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1249=0),\"NA\",MID($D1249,m2Inicio+INDIRECT(B1249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1249=0),\"NA\",RIGHT($D1249,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1249=0),\"NA\",RIGHT($D1249,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1249<=FechaMin,E1249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1249=0,0,IF(OR(I1249/N1249<=MObraMin,I1249/N1249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1249<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1249<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1249<=INDIRECT(VLOOKUP(B1249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18208.63,1,{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1249),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1249=0,\"\",VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1249),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16387.767]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.21.0006",null,"2021-06-25","PANAMA",null,18654.61,5848.66,null,0,null,null,24503.27,null,0,3,509.63450000000006,{"$f":"IF((VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1251)","v":"NA"},{"$f":"IF((VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1251)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",IF($B1251=\"DLSBT\",MID($D1251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",MID($D1251,m2Inicio+INDIRECT(B1251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",RIGHT($D1251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",RIGHT($D1251,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1251<=FechaMin,E1251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1251=0,0,IF(OR(I1251/N1251<=MObraMin,I1251/N1251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1251<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1251<=INDIRECT(VLOOKUP(B1251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24503.27,1,{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1251),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1251=0,\"\",VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1251),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22052.942999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0192",null,"2021-06-25","SAN MIGUELITO",null,41471.81,13997.02,null,0,null,null,55468.83,null,0,1,291.85610000000003,{"$f":"IF((VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1254)","v":"NA"},{"$f":"IF((VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1254)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",IF($B1254=\"DLSBT\",MID($D1254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",MID($D1254,m2Inicio+INDIRECT(B1254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",RIGHT($D1254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",RIGHT($D1254,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1254<=FechaMin,E1254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1254=0,0,IF(OR(I1254/N1254<=MObraMin,I1254/N1254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1254<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1254<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1254<=INDIRECT(VLOOKUP(B1254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,55468.83,1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1254),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1254=0,\"\",VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1254),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},49921.947]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0074",null,"2021-10-03","CHAGRES",null,1147.71,903.55,null,0,null,null,2051.2600000000002,null,0,5,0,{"$f":"IF((VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1257)","v":"NA"},{"$f":"IF((VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1257)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1257=0),\"NA\",IF($B1257=\"DLSBT\",MID($D1257,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1257,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1257=0),\"NA\",MID($D1257,m2Inicio+INDIRECT(B1257),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1257=0),\"NA\",RIGHT($D1257,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1257=0),\"NA\",RIGHT($D1257,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1257<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1257<=FechaMin,E1257>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1257<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1257=0,0,IF(OR(I1257/N1257<=MObraMin,I1257/N1257>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1257<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1257<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1257<=INDIRECT(VLOOKUP(B1257,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2051.2600000000002,1,{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1257),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1257=0,\"\",VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1257),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1257,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1846.1340000000002]
["Ensa 2021 proy con cta","AINAP","01-06.20.0042",null,"2021-04-29","CHEPIGANA",null,1360.5,1808.26,null,8.66,null,null,3177.42,null,0,18,601.96329999999989,{"$f":"IF((VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1259)","v":"NA"},{"$f":"IF((VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1259)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",IF($B1259=\"DLSBT\",MID($D1259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",MID($D1259,m2Inicio+INDIRECT(B1259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",RIGHT($D1259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",RIGHT($D1259,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1259<=FechaMin,E1259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1259<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1259=0,0,IF(OR(I1259/N1259<=MObraMin,I1259/N1259>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1259<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1259<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1259<=INDIRECT(VLOOKUP(B1259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3177.42,1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1259),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1259=0,\"\",VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1259),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2859.6780000000003]
["Ensa 2021 proy con cta","DTRMB-34,5","01-06.20.0042",null,"2021-04-29","CHEPIGANA",null,1738.85,1435.52,null,0,null,null,3174.37,null,0,18,601.96329999999989,{"$f":"IF((VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1262)","v":"NA"},{"$f":"IF((VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1262)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1262=0),\"NA\",IF($B1262=\"DLSBT\",MID($D1262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1262=0),\"NA\",MID($D1262,m2Inicio+INDIRECT(B1262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1262=0),\"NA\",RIGHT($D1262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1262=0),\"NA\",RIGHT($D1262,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1262<=FechaMin,E1262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1262=0,0,IF(OR(I1262/N1262<=MObraMin,I1262/N1262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1262<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1262<=INDIRECT(VLOOKUP(B1262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3174.37,1,{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1262),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1262=0,\"\",VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1262),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2856.933]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0101",null,"2021-08-30","PANAMA",null,15869.46,15253.11,null,0,null,null,31122.57,null,2698.89,1,0,{"$f":"IF((VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1265)","v":"NA"},{"$f":"IF((VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1265)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1265=0),\"NA\",IF($B1265=\"DLSBT\",MID($D1265,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1265,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1265=0),\"NA\",MID($D1265,m2Inicio+INDIRECT(B1265),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1265=0),\"NA\",RIGHT($D1265,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1265=0),\"NA\",RIGHT($D1265,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1265<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1265<=FechaMin,E1265>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1265<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1265=0,0,IF(OR(I1265/N1265<=MObraMin,I1265/N1265>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1265<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1265<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1265<=INDIRECT(VLOOKUP(B1265,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,31122.57,1,{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1265),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1265=0,\"\",VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1265),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28010.313000000002]
["Ensa 2021 proy con cta","DEQDM","01-07.20.0117",null,"2021-06-30","PORTOBELO",null,133123.32999999999,28806.06,null,59.36,null,null,161988.75,null,0,77,5918.8691999999983,{"$f":"IF((VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1267)","v":"NA"},{"$f":"IF((VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1267)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",IF($B1267=\"DLSBT\",MID($D1267,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1267,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",MID($D1267,m2Inicio+INDIRECT(B1267),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",RIGHT($D1267,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1267=0),\"NA\",RIGHT($D1267,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1267<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1267<=FechaMin,E1267>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1267<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1267=0,0,IF(OR(I1267/N1267<=MObraMin,I1267/N1267>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1267<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1267<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1267<=INDIRECT(VLOOKUP(B1267,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,161988.75,1,{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1267),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1267=0,\"\",VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1267),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1267,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},145789.875]
["Ensa 2021 proy con cta","DLAMT-34,5","01-07.20.0117",null,"2021-06-30","PORTOBELO",null,249412.5,114045.45,null,185.36,null,null,363643.31,null,0,77,5918.8691999999983,{"$f":"IF((VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1268)","v":77},{"$f":"IF((VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1268)","v":5918.8691999999983},76.868431168831151,{"$f":"IF(OR(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1268=0),\"NA\",IF($B1268=\"DLSBT\",MID($D1268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1268=0),\"NA\",MID($D1268,m2Inicio+INDIRECT(B1268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1268=0),\"NA\",RIGHT($D1268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1268=0),\"NA\",RIGHT($D1268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1268<=FechaMin,E1268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1268=0,0,IF(OR(I1268/N1268<=MObraMin,I1268/N1268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1268<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1268<=INDIRECT(VLOOKUP(B1268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,363643.31,1,{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1268),FALSE))","v":76.868431168831151},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1268=0,\"\",VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1268),FALSE))","v":5918.8691999999983},"NA",1,{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},327278.97899999999]
["Ensa 2021 proy con cta","DTRMB-34,5","01-07.20.0117",null,"2021-06-30","PORTOBELO",null,221855.84,87071.13,null,92.28,null,null,309019.25,null,0,77,5918.8691999999983,{"$f":"IF((VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1270)","v":"NA"},{"$f":"IF((VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1270)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1270=0),\"NA\",IF($B1270=\"DLSBT\",MID($D1270,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1270,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1270=0),\"NA\",MID($D1270,m2Inicio+INDIRECT(B1270),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1270=0),\"NA\",RIGHT($D1270,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1270=0),\"NA\",RIGHT($D1270,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1270<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1270<=FechaMin,E1270>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1270<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1270=0,0,IF(OR(I1270/N1270<=MObraMin,I1270/N1270>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1270<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1270<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1270<=INDIRECT(VLOOKUP(B1270,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,309019.25,1,{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1270),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1270=0,\"\",VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1270),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},278117.32500000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0012",null,"2021-02-24","COLON",null,1494.2,986.27,null,0,null,null,2480.4699999999998,null,0,3,0,{"$f":"IF((VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1273)","v":3},{"$f":"IF((VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1273)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",IF($B1273=\"DLSBT\",MID($D1273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",MID($D1273,m2Inicio+INDIRECT(B1273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",RIGHT($D1273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",RIGHT($D1273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1273<=FechaMin,E1273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1273=0,0,IF(OR(I1273/N1273<=MObraMin,I1273/N1273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1273<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1273<=INDIRECT(VLOOKUP(B1273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2480.4699999999998,1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1273),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1273=0,\"\",VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1273),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2232.4229999999998]
["Ensa 2021 proy con cta","PPLIN","01-36.18.0001",null,"2021-11-30","PANAMA",null,0,438295.56,null,0,null,null,438295.56,null,0,0,0,{"$f":"IF((VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1275)","v":"NA"},{"$f":"IF((VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1275)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1275=0),\"NA\",IF($B1275=\"DLSBT\",MID($D1275,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1275,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1275=0),\"NA\",MID($D1275,m2Inicio+INDIRECT(B1275),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1275=0),\"NA\",RIGHT($D1275,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1275=0),\"NA\",RIGHT($D1275,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1275<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1275<=FechaMin,E1275>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1275<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1275=0,0,IF(OR(I1275/N1275<=MObraMin,I1275/N1275>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1275<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1275<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1275<=INDIRECT(VLOOKUP(B1275,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,438295.56,1,{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1275),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1275=0,\"\",VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1275),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1275,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},394466.00400000002]
["Ensa 2021 proy con cta","DLSBT","01-06.21.0023",null,"2021-11-15","COLON",null,2424.86,1065.76,null,0,null,null,3490.62,null,0,1,35,{"$f":"IF((VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1278)","v":"NA"},{"$f":"IF((VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1278)","v":35},"NA",{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",IF($B1278=\"DLSBT\",MID($D1278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",MID($D1278,m2Inicio+INDIRECT(B1278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",RIGHT($D1278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",RIGHT($D1278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1278<=FechaMin,E1278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1278=0,0,IF(OR(I1278/N1278<=MObraMin,I1278/N1278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1278<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1278<=INDIRECT(VLOOKUP(B1278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3490.62,1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1278),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1278=0,\"\",VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1278),FALSE))","v":35},"NA",1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3141.558]
["Ensa 2021 proy con cta","DEQDM","01-07.20.0057",null,"2021-06-29","PANAMA",null,1423.5,527.78,null,0,null,null,1951.28,null,0,4,338.6069,{"$f":"IF((VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1281)","v":"NA"},{"$f":"IF((VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1281)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",IF($B1281=\"DLSBT\",MID($D1281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",MID($D1281,m2Inicio+INDIRECT(B1281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",RIGHT($D1281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",RIGHT($D1281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1281<=FechaMin,E1281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1281=0,0,IF(OR(I1281/N1281<=MObraMin,I1281/N1281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1281<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1281<=INDIRECT(VLOOKUP(B1281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1951.28,1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1281),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1281=0,\"\",VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1281),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1756.152]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0057",null,"2021-06-29","PANAMA",null,68400.160000000003,65520.91,null,0,null,null,133921.07,null,0,4,338.6069,{"$f":"IF((VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1284)","v":"NA"},{"$f":"IF((VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1284)","v":338.6069},"NA",{"$f":"IF(OR(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1284=0),\"NA\",IF($B1284=\"DLSBT\",MID($D1284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1284=0),\"NA\",MID($D1284,m2Inicio+INDIRECT(B1284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1284=0),\"NA\",RIGHT($D1284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1284=0),\"NA\",RIGHT($D1284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1284<=FechaMin,E1284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1284=0,0,IF(OR(I1284/N1284<=MObraMin,I1284/N1284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1284<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1284<=INDIRECT(VLOOKUP(B1284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,133921.07,1,{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1284),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1284=0,\"\",VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1284),FALSE))","v":338.6069},"NA",1,{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},120528.963]
["Ensa 2021 proy con cta","AINAP","01-17.20.0157",null,"2021-06-28","CHEPO",null,698.45,432.86,null,21.35,null,null,1152.6600000000001,null,0,11,0,{"$f":"IF((VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1286)","v":"NA"},{"$f":"IF((VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1286)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",IF($B1286=\"DLSBT\",MID($D1286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",MID($D1286,m2Inicio+INDIRECT(B1286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",RIGHT($D1286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1286=0),\"NA\",RIGHT($D1286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1286<=FechaMin,E1286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1286=0,0,IF(OR(I1286/N1286<=MObraMin,I1286/N1286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1286<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1286<=INDIRECT(VLOOKUP(B1286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1152.6600000000001,1,{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1286),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1286=0,\"\",VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1286),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1286,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1037.394]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0157",null,"2021-06-28","CHEPO",null,0,472.86,null,0,null,null,472.86,null,0,11,0,{"$f":"IF((VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1289)","v":"NA"},{"$f":"IF((VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1289)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",IF($B1289=\"DLSBT\",MID($D1289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",MID($D1289,m2Inicio+INDIRECT(B1289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",RIGHT($D1289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",RIGHT($D1289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1289<=FechaMin,E1289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1289<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1289=0,0,IF(OR(I1289/N1289<=MObraMin,I1289/N1289>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1289<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1289<=INDIRECT(VLOOKUP(B1289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1289),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1289=0,\"\",VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1289),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSBT","01-07.18.0024",null,"2021-06-25","PANAMA",null,3200.88,1680.5,null,0,null,null,4881.38,null,0,2,1035.9312,{"$f":"IF((VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1291)","v":"NA"},{"$f":"IF((VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1291)","v":1035.9312},"NA",{"$f":"IF(OR(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1291=0),\"NA\",IF($B1291=\"DLSBT\",MID($D1291,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1291,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1291=0),\"NA\",MID($D1291,m2Inicio+INDIRECT(B1291),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1291=0),\"NA\",RIGHT($D1291,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1291=0),\"NA\",RIGHT($D1291,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1291<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1291<=FechaMin,E1291>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1291<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1291=0,0,IF(OR(I1291/N1291<=MObraMin,I1291/N1291>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1291<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1291<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1291<=INDIRECT(VLOOKUP(B1291,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4881.38,1,{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1291),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1291=0,\"\",VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1291),FALSE))","v":1035.9312},"NA",1,{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1291,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4393.2420000000002]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.18.0024",null,"2021-06-25","PANAMA",null,311414.68,349276.76,null,0,null,null,660691.43999999994,null,0,2,1035.9312,{"$f":"IF((VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1292)","v":"NA"},{"$f":"IF((VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1292)","v":1035.9312},"NA",{"$f":"IF(OR(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1292=0),\"NA\",IF($B1292=\"DLSBT\",MID($D1292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1292=0),\"NA\",MID($D1292,m2Inicio+INDIRECT(B1292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1292=0),\"NA\",RIGHT($D1292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1292=0),\"NA\",RIGHT($D1292,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1292<=FechaMin,E1292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1292=0,0,IF(OR(I1292/N1292<=MObraMin,I1292/N1292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1292<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1292<=INDIRECT(VLOOKUP(B1292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,660691.43999999994,1,{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1292),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1292=0,\"\",VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1292),FALSE))","v":1035.9312},"NA",1,{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},594622.29599999997]
["Ensa 2021 proy con cta","DACBT","01-03.21.0005",null,"2021-11-24","PANAMA",null,257.86,196.44,null,0,null,null,454.3,null,0,0,0,{"$f":"IF((VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1295)","v":"NA"},{"$f":"IF((VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1295)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1295=0),\"NA\",IF($B1295=\"DLSBT\",MID($D1295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1295=0),\"NA\",MID($D1295,m2Inicio+INDIRECT(B1295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1295=0),\"NA\",RIGHT($D1295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1295=0),\"NA\",RIGHT($D1295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1295<=FechaMin,E1295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1295=0,0,IF(OR(I1295/N1295<=MObraMin,I1295/N1295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1295<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1295<=INDIRECT(VLOOKUP(B1295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,454.3,1,{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1295),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1295=0,\"\",VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1295),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1295,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},408.87]
["Ensa 2021 proy con cta","DACBT","01-48.19.0042",null,"2021-06-29","PANAMA",null,407.66,692,null,0,null,null,1099.6600000000001,null,0,55,1569.0236999999997,{"$f":"IF((VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1297)","v":"NA"},{"$f":"IF((VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1297)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",IF($B1297=\"DLSBT\",MID($D1297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",MID($D1297,m2Inicio+INDIRECT(B1297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",RIGHT($D1297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",RIGHT($D1297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1297<=FechaMin,E1297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1297=0,0,IF(OR(I1297/N1297<=MObraMin,I1297/N1297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1297<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1297<=INDIRECT(VLOOKUP(B1297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1099.6600000000001,1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1297),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1297=0,\"\",VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1297),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},989.69400000000007]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.19.0042",null,"2021-06-29","PANAMA",null,27958.36,26603.59,null,83.05,null,null,54645,null,0,55,1569.0236999999997,{"$f":"IF((VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1300)","v":55},{"$f":"IF((VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1300)","v":1569.0236999999997},28.527703636363633,{"$f":"IF(OR(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1300=0),\"NA\",IF($B1300=\"DLSBT\",MID($D1300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1300=0),\"NA\",MID($D1300,m2Inicio+INDIRECT(B1300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1300=0),\"NA\",RIGHT($D1300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1300=0),\"NA\",RIGHT($D1300,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1300<=FechaMin,E1300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1300=0,0,IF(OR(I1300/N1300<=MObraMin,I1300/N1300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1300<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1300<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1300<=INDIRECT(VLOOKUP(B1300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54645,1,{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1300),FALSE))","v":28.527703636363633},{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1300=0,\"\",VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1300),FALSE))","v":1569.0236999999997},"NA",1,{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1300,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},49180.5]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-48.19.0042",null,"2021-06-29","PANAMA",null,4137.26,1433.54,null,122.12,null,null,5692.92,null,0,55,1569.0236999999997,{"$f":"IF((VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1302)","v":"NA"},{"$f":"IF((VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1302)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",IF($B1302=\"DLSBT\",MID($D1302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",MID($D1302,m2Inicio+INDIRECT(B1302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",RIGHT($D1302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",RIGHT($D1302,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1302<=FechaMin,E1302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1302=0,0,IF(OR(I1302/N1302<=MObraMin,I1302/N1302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1302<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1302<=INDIRECT(VLOOKUP(B1302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5692.92,1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1302),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1302=0,\"\",VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1302),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5123.6280000000006]
["Ensa 2021 proy con cta","DEQOT","01-73.18.0011",null,"2021-08-24","PANAMA",null,497.34,2444.21,null,0,null,null,2941.55,null,0,0,0,{"$f":"IF((VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1306)","v":"NA"},{"$f":"IF((VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1306)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF($B1306=\"DLSBT\",MID($D1306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",MID($D1306,m2Inicio+INDIRECT(B1306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1306<=FechaMin,E1306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306=0,0,IF(OR(I1306/N1306<=MObraMin,I1306/N1306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1306<=INDIRECT(VLOOKUP(B1306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2941.55,1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1306),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1306=0,\"\",VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1306),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2647.3950000000004]
["Ensa 2021 proy con cta","DLSBT","01-07.21.0056",null,"2021-11-30","SAN MIGUELITO",null,6998.68,2990.23,null,0,null,null,9988.91,null,866.34,0,50.276899999999998,{"$f":"IF((VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1307)","v":"NA"},{"$f":"IF((VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1307)","v":50.276899999999998},"NA",{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",IF($B1307=\"DLSBT\",MID($D1307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",MID($D1307,m2Inicio+INDIRECT(B1307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",RIGHT($D1307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",RIGHT($D1307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1307<=FechaMin,E1307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1307=0,0,IF(OR(I1307/N1307<=MObraMin,I1307/N1307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1307<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1307<=INDIRECT(VLOOKUP(B1307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9988.91,1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1307),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1307=0,\"\",VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1307),FALSE))","v":50.276899999999998},"NA",1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8990.0190000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0239",null,"2021-03-31","PANAMA",null,445.03,68.09,null,0,null,null,513.12,null,0,0,0,{"$f":"IF((VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1310)","v":0},{"$f":"IF((VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1310)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",IF($B1310=\"DLSBT\",MID($D1310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",MID($D1310,m2Inicio+INDIRECT(B1310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",RIGHT($D1310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",RIGHT($D1310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1310<=FechaMin,E1310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1310=0,0,IF(OR(I1310/N1310<=MObraMin,I1310/N1310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1310<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1310<=INDIRECT(VLOOKUP(B1310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1310),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1310=0,\"\",VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1310),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","PPLIN","01-27.19.0001",null,"2021-12-29","PANAMA",null,110492.28,218285.73,null,0,null,null,328778.01,null,0,0,0,{"$f":"IF((VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1311)","v":"NA"},{"$f":"IF((VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1311)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1311=0),\"NA\",IF($B1311=\"DLSBT\",MID($D1311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1311=0),\"NA\",MID($D1311,m2Inicio+INDIRECT(B1311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1311=0),\"NA\",RIGHT($D1311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1311=0),\"NA\",RIGHT($D1311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1311<=FechaMin,E1311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1311<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1311=0,0,IF(OR(I1311/N1311<=MObraMin,I1311/N1311>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1311<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1311<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1311<=INDIRECT(VLOOKUP(B1311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,328778.01,1,{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1311),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1311=0,\"\",VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1311),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},295900.20900000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0202",null,"2021-02-24","SAN MIGUELITO",null,2585.87,2193.5300000000002,null,0,null,null,4779.3999999999996,null,0,2,0,{"$f":"IF((VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1315)","v":2},{"$f":"IF((VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1315)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",IF($B1315=\"DLSBT\",MID($D1315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",MID($D1315,m2Inicio+INDIRECT(B1315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",RIGHT($D1315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",RIGHT($D1315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1315<=FechaMin,E1315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1315=0,0,IF(OR(I1315/N1315<=MObraMin,I1315/N1315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1315<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1315<=INDIRECT(VLOOKUP(B1315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1315),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1315=0,\"\",VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1315),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","PPLIN","01-32.21.0019",null,"2021-11-30","PANAMA",null,159407.01999999999,1071.24,null,0,null,null,160478.26,null,0,0,0,{"$f":"IF((VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1317)","v":"NA"},{"$f":"IF((VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1317)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1317=0),\"NA\",IF($B1317=\"DLSBT\",MID($D1317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1317=0),\"NA\",MID($D1317,m2Inicio+INDIRECT(B1317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1317=0),\"NA\",RIGHT($D1317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1317=0),\"NA\",RIGHT($D1317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1317<=FechaMin,E1317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1317=0,0,IF(OR(I1317/N1317<=MObraMin,I1317/N1317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1317<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1317<=INDIRECT(VLOOKUP(B1317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,160478.26,1,{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1317),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1317=0,\"\",VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1317),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},144430.43400000001]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0029",null,"2021-03-31","PANAMA",null,0,10914,null,0,null,null,10914,null,0,0,0,{"$f":"IF((VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1320)","v":"NA"},{"$f":"IF((VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1320)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1320=0),\"NA\",IF($B1320=\"DLSBT\",MID($D1320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1320=0),\"NA\",MID($D1320,m2Inicio+INDIRECT(B1320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1320=0),\"NA\",RIGHT($D1320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1320=0),\"NA\",RIGHT($D1320,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1320<=FechaMin,E1320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1320=0,0,IF(OR(I1320/N1320<=MObraMin,I1320/N1320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1320<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1320<=INDIRECT(VLOOKUP(B1320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10914,1,{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1320),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1320=0,\"\",VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1320),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9822.6]
["Ensa 2021 proy con cta","AINAP","01-52.17.0001",null,"2021-11-22","PANAMA",null,668.21,319.62,null,19.13,null,null,1006.96,null,0,17,2403.3953999999999,{"$f":"IF((VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1321)","v":"NA"},{"$f":"IF((VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1321)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1321=0),\"NA\",IF($B1321=\"DLSBT\",MID($D1321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1321=0),\"NA\",MID($D1321,m2Inicio+INDIRECT(B1321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1321=0),\"NA\",RIGHT($D1321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1321=0),\"NA\",RIGHT($D1321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1321<=FechaMin,E1321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1321=0,0,IF(OR(I1321/N1321<=MObraMin,I1321/N1321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1321<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1321<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1321<=INDIRECT(VLOOKUP(B1321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1006.96,1,{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1321),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1321=0,\"\",VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1321),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},906.26400000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-52.17.0001",null,"2021-11-22","PANAMA",null,131887.93,77941.259999999995,null,150.04,null,null,209979.23,null,0,17,2403.3953999999999,{"$f":"IF((VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1325)","v":"NA"},{"$f":"IF((VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1325)","v":2403.3953999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1325=0),\"NA\",IF($B1325=\"DLSBT\",MID($D1325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1325=0),\"NA\",MID($D1325,m2Inicio+INDIRECT(B1325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1325=0),\"NA\",RIGHT($D1325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1325=0),\"NA\",RIGHT($D1325,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1325<=FechaMin,E1325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1325=0,0,IF(OR(I1325/N1325<=MObraMin,I1325/N1325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1325<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1325<=INDIRECT(VLOOKUP(B1325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,209979.23,1,{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1325),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1325=0,\"\",VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1325),FALSE))","v":2403.3953999999999},"NA",1,{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},188981.307]
["Ensa 2021 proy con cta","PEQCM","01-75.20.0008",null,"2021-12-15","CHAGRES",null,8359.2999999999993,0,null,21226.46,null,null,29585.759999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1326)","v":"NA"},{"$f":"IF((VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1326)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1326=0),\"NA\",IF($B1326=\"DLSBT\",MID($D1326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1326=0),\"NA\",MID($D1326,m2Inicio+INDIRECT(B1326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1326=0),\"NA\",RIGHT($D1326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1326=0),\"NA\",RIGHT($D1326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1326<=FechaMin,E1326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1326=0,0,IF(OR(I1326/N1326<=MObraMin,I1326/N1326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1326<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1326<=INDIRECT(VLOOKUP(B1326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29585.759999999998,1,{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1326),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1326=0,\"\",VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1326),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26627.183999999997]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0057",null,"2021-02-23","PANAMA",null,1017.63,467.9,null,0,null,null,1485.53,null,0,3,176.11439999999999,{"$f":"IF((VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1328)","v":"NA"},{"$f":"IF((VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1328)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",IF($B1328=\"DLSBT\",MID($D1328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",MID($D1328,m2Inicio+INDIRECT(B1328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",RIGHT($D1328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1328=0),\"NA\",RIGHT($D1328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1328<=FechaMin,E1328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1328=0,0,IF(OR(I1328/N1328<=MObraMin,I1328/N1328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1328<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1328<=INDIRECT(VLOOKUP(B1328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1485.53,1,{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1328),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1328=0,\"\",VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1328),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1336.9770000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.20.0057",null,"2021-02-23","PANAMA",null,1090.3900000000001,700.04,null,0,null,null,1790.43,null,0,3,176.11439999999999,{"$f":"IF((VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1331)","v":"NA"},{"$f":"IF((VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1331)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1331=0),\"NA\",IF($B1331=\"DLSBT\",MID($D1331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1331=0),\"NA\",MID($D1331,m2Inicio+INDIRECT(B1331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1331=0),\"NA\",RIGHT($D1331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1331=0),\"NA\",RIGHT($D1331,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1331<=FechaMin,E1331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1331=0,0,IF(OR(I1331/N1331<=MObraMin,I1331/N1331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1331<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1331<=INDIRECT(VLOOKUP(B1331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1790.43,1,{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1331),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1331=0,\"\",VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1331),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1611.3870000000002]
["Ensa 2021 proy con cta","PPLIN","01-27.20.0002",null,"2016-12-30","PANAMA",null,0,386592.24,null,33500,null,null,420092.24,null,0,0,0,{"$f":"IF((VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1334)","v":"NA"},{"$f":"IF((VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1334)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1334=0),\"NA\",IF($B1334=\"DLSBT\",MID($D1334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1334=0),\"NA\",MID($D1334,m2Inicio+INDIRECT(B1334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1334=0),\"NA\",RIGHT($D1334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1334=0),\"NA\",RIGHT($D1334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1334<=FechaMin,E1334>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1334=0,0,IF(OR(I1334/N1334<=MObraMin,I1334/N1334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1334<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1334<=INDIRECT(VLOOKUP(B1334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,0,{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1334),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1334=0,\"\",VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1334),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0004",null,"2021-04-30","PANAMA",null,0,7851.18,null,0,null,null,7851.18,null,0,0,0,{"$f":"IF((VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1336)","v":"NA"},{"$f":"IF((VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1336)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1336=0),\"NA\",IF($B1336=\"DLSBT\",MID($D1336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1336=0),\"NA\",MID($D1336,m2Inicio+INDIRECT(B1336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1336=0),\"NA\",RIGHT($D1336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1336=0),\"NA\",RIGHT($D1336,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1336<=FechaMin,E1336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1336=0,0,IF(OR(I1336/N1336<=MObraMin,I1336/N1336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1336<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1336<=INDIRECT(VLOOKUP(B1336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7851.18,1,{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1336),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1336=0,\"\",VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1336),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7066.0620000000008]
["Ensa 2021 proy con cta","DLABT","01-49.21.0002",null,"2021-12-20","COLON",null,31447.87,24822.89,null,164.55,null,null,56435.31,null,0,62,2585.6169,{"$f":"IF((VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1339)","v":62},{"$f":"IF((VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1339)","v":2585.6169},41.703498387096772,{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",IF($B1339=\"DLSBT\",MID($D1339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",MID($D1339,m2Inicio+INDIRECT(B1339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",RIGHT($D1339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",RIGHT($D1339,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1339<=FechaMin,E1339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1339=0,0,IF(OR(I1339/N1339<=MObraMin,I1339/N1339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1339<=INDIRECT(VLOOKUP(B1339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,56435.31,1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1339),FALSE))","v":41.703498387096772},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1339=0,\"\",VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1339),FALSE))","v":2585.6169},"NA",1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},50791.779000000002]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-49.21.0002",null,"2021-12-20","COLON",null,3409.71,1552.4,null,21.59,null,null,4983.7,null,0,62,2585.6169,{"$f":"IF((VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1342)","v":"NA"},{"$f":"IF((VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1342)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1342=0),\"NA\",IF($B1342=\"DLSBT\",MID($D1342,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1342,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1342=0),\"NA\",MID($D1342,m2Inicio+INDIRECT(B1342),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1342=0),\"NA\",RIGHT($D1342,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1342=0),\"NA\",RIGHT($D1342,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1342<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1342<=FechaMin,E1342>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1342<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1342=0,0,IF(OR(I1342/N1342<=MObraMin,I1342/N1342>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1342<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1342<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1342<=INDIRECT(VLOOKUP(B1342,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4983.7,1,{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1342),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1342=0,\"\",VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1342),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4485.33]
["Ensa 2021 proy con cta","DACBT","01-41.21.0008",null,"2021-12-28","CHAGRES",null,27750.58,2097.48,null,0,null,null,29848.06,null,0,0,0,{"$f":"IF((VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1344)","v":"NA"},{"$f":"IF((VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1344)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1344=0),\"NA\",IF($B1344=\"DLSBT\",MID($D1344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1344=0),\"NA\",MID($D1344,m2Inicio+INDIRECT(B1344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1344=0),\"NA\",RIGHT($D1344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1344=0),\"NA\",RIGHT($D1344,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1344<=FechaMin,E1344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1344=0,0,IF(OR(I1344/N1344<=MObraMin,I1344/N1344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1344<=INDIRECT(VLOOKUP(B1344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29848.06,1,{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1344),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1344=0,\"\",VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1344),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26863.254000000001]
["Ensa 2021 proy con cta","DEQOT","01-41.21.0008",null,"2021-12-28","CHAGRES",null,37217.980000000003,2421.8000000000002,null,0,null,null,39639.78,null,0,0,0,{"$f":"IF((VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1345)","v":"NA"},{"$f":"IF((VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1345)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1345=0),\"NA\",IF($B1345=\"DLSBT\",MID($D1345,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1345,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1345=0),\"NA\",MID($D1345,m2Inicio+INDIRECT(B1345),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1345=0),\"NA\",RIGHT($D1345,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1345=0),\"NA\",RIGHT($D1345,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1345<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1345<=FechaMin,E1345>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1345<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1345=0,0,IF(OR(I1345/N1345<=MObraMin,I1345/N1345>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1345<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1345<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1345<=INDIRECT(VLOOKUP(B1345,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39639.78,1,{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1345),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1345=0,\"\",VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1345),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35675.802000000003]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0099",null,"2021-06-25","PANAMA",null,73555.100000000006,24592.400000000001,null,0,null,null,98147.5,null,0,20,1367.8456000000001,{"$f":"IF((VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1347)","v":"NA"},{"$f":"IF((VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1347)","v":"NA"},{"$f":"IF(S1347=\"NA\",\"NA\",IF(S1347=0,\"SP\",T1347/S1347))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",IF($B1347=\"DLSBT\",MID($D1347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",MID($D1347,m2Inicio+INDIRECT(B1347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",RIGHT($D1347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1347=0),\"NA\",RIGHT($D1347,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1347=\"NA\",Z1347=\"NA\"),AND(Y1347=\"NA\",Z1347>CantTrbtOtCMin),AND(Y1347>CantTrbtOtCMin,Z1347=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1347<=FechaMin,E1347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1347=0,0,IF(OR(I1347/N1347<=MObraMin,I1347/N1347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1347<=INDIRECT(VLOOKUP(B1347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1347*AB1347*AC1347*AD1347*AE1347*AF1347*MAX(AG1347,AH1347)","v":1},{"$f":"N1347*AI1347","v":98147.5},{"$f":"IF(OR(E1347<=FechaMin,E1347>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1347),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1347=\"NA\",1,IF(AL1347<=AM1347*(1+AN1347),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1347=0,\"\",VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP1347,1,2)=\"\",MID(AP1347,1,2)=\"NA\"),\"X\",MID(D1347,MID(AP1347,1,2),MID(AP1347,3,2)))","v":"X"},{"$f":"IF(MID(AP1347,5,2)=\"\",\"\",MID(D1347,MID(AP1347,5,2),MID(AP1347,7,2)))","v":""},{"$f":"IF(MID(AP1347,9,2)=\"\",\"\",MID(D1347,MID(AP1347,9,2),MID(AP1347,11,2)))","v":""},{"$f":"IF(MID(AP1347,13,2)=\"\",\"\",MID(D1347,MID(AP1347,13,2),MID(AP1347,15,2)))","v":""},{"$f":"IF(MID(AP1347,17,2)=\"\",\"\",MID(D1347,MID(AP1347,17,2),MID(AP1347,19,2)))","v":""},{"$f":"IF(MID(AP1347,21,2)=\"\",\"\",MID(D1347,MID(AP1347,21,2),MID(AP1347,23,2)))","v":""},{"$f":"IF(MID(AP1347,25,2)=\"\",\"\",MID(D1347,MID(AP1347,25,2),MID(AP1347,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1347),FALSE))","v":"NA"},{"$f":"IF(AX1347=\"NA\",\"NA\",IF(AY1347=0,0,N1347/AY1347))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1347=\"NA\",AO1347=\"NC\"),1,IF(AZ1347<AX1347,1,AX1347/AZ1347)),100%)","v":1},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1347*BA1347*BB1347*BC1347","v":88332.75}]
["Ensa 2021 proy con cta","DEQOT","01-49.20.0067",null,"2021-12-20","COLON",null,9779.76,5360.7,null,190.07,null,null,15330.53,null,0,10,293.76739999999995,{"$f":"IF((VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1350)","v":"NA"},{"$f":"IF((VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1350)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1350=0),\"NA\",IF($B1350=\"DLSBT\",MID($D1350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1350=0),\"NA\",MID($D1350,m2Inicio+INDIRECT(B1350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1350=0),\"NA\",RIGHT($D1350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1350=0),\"NA\",RIGHT($D1350,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1350<=FechaMin,E1350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1350=0,0,IF(OR(I1350/N1350<=MObraMin,I1350/N1350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1350<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1350<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1350<=INDIRECT(VLOOKUP(B1350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15330.53,1,{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1350),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1350=0,\"\",VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1350),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13797.477000000001]
["Ensa 2021 proy con cta","DACBT","01-49.21.0028",null,"2021-12-28","COLON",null,10158.450000000001,3000,null,0,null,null,13158.45,null,0,0,0,{"$f":"IF((VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1353)","v":"NA"},{"$f":"IF((VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1353)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1353=0),\"NA\",IF($B1353=\"DLSBT\",MID($D1353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1353=0),\"NA\",MID($D1353,m2Inicio+INDIRECT(B1353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1353=0),\"NA\",RIGHT($D1353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1353=0),\"NA\",RIGHT($D1353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1353<=FechaMin,E1353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1353=0,0,IF(OR(I1353/N1353<=MObraMin,I1353/N1353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1353<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1353<=INDIRECT(VLOOKUP(B1353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13158.45,1,{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1353),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1353=0,\"\",VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1353),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11842.605000000001]
["Ensa 2021 proy con cta","AINAP","01-17.20.0160",null,"2021-02-23","CHEPO",null,190.81,156,null,17.850000000000001,null,null,364.66,null,0,8,128.05759999999998,{"$f":"IF((VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1355)","v":"NA"},{"$f":"IF((VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1355)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",IF($B1355=\"DLSBT\",MID($D1355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",MID($D1355,m2Inicio+INDIRECT(B1355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",RIGHT($D1355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",RIGHT($D1355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1355<=FechaMin,E1355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1355=0,0,IF(OR(I1355/N1355<=MObraMin,I1355/N1355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1355<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1355<=INDIRECT(VLOOKUP(B1355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,364.66,1,{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1355),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1355=0,\"\",VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1355),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},328.19400000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0160",null,"2021-02-23","CHEPO",null,8059.26,5214.97,null,64.05,null,null,13338.28,null,0,8,128.05759999999998,{"$f":"IF((VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1358)","v":"NA"},{"$f":"IF((VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1358)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1358=0),\"NA\",IF($B1358=\"DLSBT\",MID($D1358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1358=0),\"NA\",MID($D1358,m2Inicio+INDIRECT(B1358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1358=0),\"NA\",RIGHT($D1358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1358=0),\"NA\",RIGHT($D1358,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1358<=FechaMin,E1358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1358=0,0,IF(OR(I1358/N1358<=MObraMin,I1358/N1358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1358<=INDIRECT(VLOOKUP(B1358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13338.28,1,{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1358),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1358=0,\"\",VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1358),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12004.452000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.19.0067",null,"2021-12-28","CHAGRES",null,1637.66,343.27,null,0,null,null,1980.93,null,0,0,0,{"$f":"IF((VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1361)","v":"NA"},{"$f":"IF((VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1361)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1361=0),\"NA\",IF($B1361=\"DLSBT\",MID($D1361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1361=0),\"NA\",MID($D1361,m2Inicio+INDIRECT(B1361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1361=0),\"NA\",RIGHT($D1361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1361=0),\"NA\",RIGHT($D1361,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1361<=FechaMin,E1361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1361=0,0,IF(OR(I1361/N1361<=MObraMin,I1361/N1361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1361<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1361<=INDIRECT(VLOOKUP(B1361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1980.93,1,{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1361),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1361=0,\"\",VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1361),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1782.837]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0181",null,"2021-05-14","CHEPIGANA",null,57.52,13.46,null,0,null,null,70.98,null,0,0,0,{"$f":"IF((VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1363)","v":0},{"$f":"IF((VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1363)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1363=0),\"NA\",IF($B1363=\"DLSBT\",MID($D1363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1363=0),\"NA\",MID($D1363,m2Inicio+INDIRECT(B1363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1363=0),\"NA\",RIGHT($D1363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1363=0),\"NA\",RIGHT($D1363,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1363<=FechaMin,E1363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1363=0,0,IF(OR(I1363/N1363<=MObraMin,I1363/N1363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1363<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1363<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1363<=INDIRECT(VLOOKUP(B1363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1363),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1363=0,\"\",VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1363),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.20.0181",null,"2021-05-14","CHEPIGANA",null,2154.21,234.18,null,0,null,null,2388.39,null,0,0,0,{"$f":"IF((VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1364)","v":"NA"},{"$f":"IF((VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1364)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1364=0),\"NA\",IF($B1364=\"DLSBT\",MID($D1364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1364=0),\"NA\",MID($D1364,m2Inicio+INDIRECT(B1364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1364=0),\"NA\",RIGHT($D1364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1364=0),\"NA\",RIGHT($D1364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1364<=FechaMin,E1364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1364=0,0,IF(OR(I1364/N1364<=MObraMin,I1364/N1364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1364<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1364<=INDIRECT(VLOOKUP(B1364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2388.39,1,{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1364),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1364=0,\"\",VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1364),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2149.5509999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0043",null,"2021-06-28","CHEPIGANA",null,2688.2,3103.95,null,0,null,null,5792.15,null,0,3,0,{"$f":"IF((VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1368)","v":3},{"$f":"IF((VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1368)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1368=0),\"NA\",IF($B1368=\"DLSBT\",MID($D1368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1368=0),\"NA\",MID($D1368,m2Inicio+INDIRECT(B1368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1368=0),\"NA\",RIGHT($D1368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1368=0),\"NA\",RIGHT($D1368,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1368<=FechaMin,E1368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1368=0,0,IF(OR(I1368/N1368<=MObraMin,I1368/N1368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1368<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1368<=INDIRECT(VLOOKUP(B1368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5792.15,1,{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1368),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1368=0,\"\",VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1368),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5212.9349999999995]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.19.0043",null,"2021-06-28","CHEPIGANA",null,1968,1930.14,null,0,null,null,3898.14,null,0,3,0,{"$f":"IF((VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1369)","v":3},{"$f":"IF((VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1369)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1369=0),\"NA\",IF($B1369=\"DLSBT\",MID($D1369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1369=0),\"NA\",MID($D1369,m2Inicio+INDIRECT(B1369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1369=0),\"NA\",RIGHT($D1369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1369=0),\"NA\",RIGHT($D1369,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1369<=FechaMin,E1369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1369=0,0,IF(OR(I1369/N1369<=MObraMin,I1369/N1369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1369<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1369<=INDIRECT(VLOOKUP(B1369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3898.14,1,{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1369),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1369=0,\"\",VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1369),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3508.326]
["Ensa 2021 proy con cta","AINAP","01-17.20.0186",null,"2021-10-26","SAN MIGUELITO",null,169.88,87.61,null,0,null,null,257.49,null,0,0,0,{"$f":"IF((VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1372)","v":"NA"},{"$f":"IF((VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1372)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1372=0),\"NA\",IF($B1372=\"DLSBT\",MID($D1372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1372=0),\"NA\",MID($D1372,m2Inicio+INDIRECT(B1372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1372=0),\"NA\",RIGHT($D1372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1372=0),\"NA\",RIGHT($D1372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1372<=FechaMin,E1372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1372=0,0,IF(OR(I1372/N1372<=MObraMin,I1372/N1372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1372<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1372<=INDIRECT(VLOOKUP(B1372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,257.49,1,{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1372),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1372=0,\"\",VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1372),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},231.74100000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0186",null,"2021-10-26","SAN MIGUELITO",null,1302.1500000000001,1139.57,null,0,null,null,2441.7199999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1374)","v":0},{"$f":"IF((VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1374)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1374=0),\"NA\",IF($B1374=\"DLSBT\",MID($D1374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1374=0),\"NA\",MID($D1374,m2Inicio+INDIRECT(B1374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1374=0),\"NA\",RIGHT($D1374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1374=0),\"NA\",RIGHT($D1374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1374<=FechaMin,E1374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1374=0,0,IF(OR(I1374/N1374<=MObraMin,I1374/N1374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1374<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1374<=INDIRECT(VLOOKUP(B1374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1374),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1374=0,\"\",VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1374),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.20.0009",null,"2021-05-17","CHEPO",null,6277.32,4610.83,null,0,null,null,10888.15,null,0,7,515.00509999999997,{"$f":"IF((VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1378)","v":7},{"$f":"IF((VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1378)","v":515.00509999999997},73.572157142857137,{"$f":"IF(OR(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1378=0),\"NA\",IF($B1378=\"DLSBT\",MID($D1378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1378=0),\"NA\",MID($D1378,m2Inicio+INDIRECT(B1378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1378=0),\"NA\",RIGHT($D1378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1378=0),\"NA\",RIGHT($D1378,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1378<=FechaMin,E1378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1378<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1378=0,0,IF(OR(I1378/N1378<=MObraMin,I1378/N1378>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1378<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1378<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1378<=INDIRECT(VLOOKUP(B1378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10888.15,1,{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1378),FALSE))","v":73.572157142857137},{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1378=0,\"\",VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1378),FALSE))","v":515.00509999999997},"NA",1,{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9799.3349999999991]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-48.20.0009",null,"2021-05-17","CHEPO",null,2086.75,1459.38,null,0,null,null,3546.13,null,0,7,515.00509999999997,{"$f":"IF((VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1379)","v":"NA"},{"$f":"IF((VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1379)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",IF($B1379=\"DLSBT\",MID($D1379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",MID($D1379,m2Inicio+INDIRECT(B1379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",RIGHT($D1379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1379=0),\"NA\",RIGHT($D1379,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1379<=FechaMin,E1379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1379=0,0,IF(OR(I1379/N1379<=MObraMin,I1379/N1379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1379<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1379<=INDIRECT(VLOOKUP(B1379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3546.13,1,{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1379),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1379=0,\"\",VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1379),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3191.5170000000003]
["Ensa 2021 proy con cta","DEQOT","01-06.21.0012",null,"2021-12-20","CHEPO",null,628.17999999999995,294.77,null,0,null,null,922.95,null,0,6,321.44729999999998,{"$f":"IF((VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1383)","v":"NA"},{"$f":"IF((VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1383)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",IF($B1383=\"DLSBT\",MID($D1383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",MID($D1383,m2Inicio+INDIRECT(B1383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",RIGHT($D1383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1383=0),\"NA\",RIGHT($D1383,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1383<=FechaMin,E1383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1383=0,0,IF(OR(I1383/N1383<=MObraMin,I1383/N1383>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1383<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1383<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1383<=INDIRECT(VLOOKUP(B1383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,922.95,1,{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1383),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1383=0,\"\",VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1383),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},830.65500000000009]
["Ensa 2021 proy con cta","DLABT","01-06.21.0012",null,"2021-12-20","CHEPO",null,3414.88,3558.64,null,37.18,null,null,7010.7,null,0,6,321.44729999999998,{"$f":"IF((VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1384)","v":6},{"$f":"IF((VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1384)","v":321.44729999999998},53.574549999999995,{"$f":"IF(OR(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1384=0),\"NA\",IF($B1384=\"DLSBT\",MID($D1384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1384=0),\"NA\",MID($D1384,m2Inicio+INDIRECT(B1384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1384=0),\"NA\",RIGHT($D1384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1384=0),\"NA\",RIGHT($D1384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1384<=FechaMin,E1384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1384=0,0,IF(OR(I1384/N1384<=MObraMin,I1384/N1384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1384<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1384<=INDIRECT(VLOOKUP(B1384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7010.7,1,{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1384),FALSE))","v":53.574549999999995},{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1384=0,\"\",VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1384),FALSE))","v":321.44729999999998},"NA",1,{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6309.63]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.21.0012",null,"2021-12-20","CHEPO",null,29512.17,11654.24,null,98.14,null,null,41264.550000000003,null,0,6,321.44729999999998,{"$f":"IF((VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1387)","v":"NA"},{"$f":"IF((VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1387)","v":321.44729999999998},"NA",{"$f":"IF(OR(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1387=0),\"NA\",IF($B1387=\"DLSBT\",MID($D1387,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1387,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1387=0),\"NA\",MID($D1387,m2Inicio+INDIRECT(B1387),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1387=0),\"NA\",RIGHT($D1387,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1387=0),\"NA\",RIGHT($D1387,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1387<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1387<=FechaMin,E1387>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1387<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1387=0,0,IF(OR(I1387/N1387<=MObraMin,I1387/N1387>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1387<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1387<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1387<=INDIRECT(VLOOKUP(B1387,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41264.550000000003,1,{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1387),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1387=0,\"\",VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1387),FALSE))","v":321.44729999999998},"NA",1,{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},37138.095000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.21.0012",null,"2021-12-20","CHEPO",null,1163.67,392.17,null,0,null,null,1555.84,null,0,6,321.44729999999998,{"$f":"IF((VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1388)","v":"NA"},{"$f":"IF((VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1388)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1388=0),\"NA\",IF($B1388=\"DLSBT\",MID($D1388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1388=0),\"NA\",MID($D1388,m2Inicio+INDIRECT(B1388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1388=0),\"NA\",RIGHT($D1388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1388=0),\"NA\",RIGHT($D1388,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1388<=FechaMin,E1388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1388=0,0,IF(OR(I1388/N1388<=MObraMin,I1388/N1388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1388<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1388<=INDIRECT(VLOOKUP(B1388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1555.84,1,{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1388),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1388=0,\"\",VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1388),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1400.2559999999999]
["Ensa 2021 proy con cta","DACBT","01-06.20.0004",null,"2021-09-04","COLON",null,55.73,12.1,null,3.79,null,null,71.62,null,0,9,313.46750000000003,{"$f":"IF((VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1392)","v":"NA"},{"$f":"IF((VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1392)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",IF($B1392=\"DLSBT\",MID($D1392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",MID($D1392,m2Inicio+INDIRECT(B1392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",RIGHT($D1392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1392=0),\"NA\",RIGHT($D1392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1392<=FechaMin,E1392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1392=0,0,IF(OR(I1392/N1392<=MObraMin,I1392/N1392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1392<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1392<=INDIRECT(VLOOKUP(B1392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,71.62,1,{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1392),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1392=0,\"\",VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1392),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},64.458000000000013]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.20.0004",null,"2021-09-04","COLON",null,7888.12,7827.81,null,837.81,null,null,16553.740000000002,null,0,9,313.46750000000003,{"$f":"IF((VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1394)","v":9},{"$f":"IF((VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1394)","v":313.46750000000003},34.829722222222223,{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",IF($B1394=\"DLSBT\",MID($D1394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",MID($D1394,m2Inicio+INDIRECT(B1394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",RIGHT($D1394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",RIGHT($D1394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1394<=FechaMin,E1394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1394=0,0,IF(OR(I1394/N1394<=MObraMin,I1394/N1394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1394<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1394<=INDIRECT(VLOOKUP(B1394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16553.740000000002,1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1394),FALSE))","v":34.829722222222223},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1394=0,\"\",VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1394),FALSE))","v":313.46750000000003},"NA",1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14898.366000000002]
["Ensa 2021 proy con cta","DLSMT-34,5","01-06.20.0004",null,"2021-09-04","COLON",null,317.88,120.27,null,24.67,null,null,462.82,null,0,9,313.46750000000003,{"$f":"IF((VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1397)","v":"NA"},{"$f":"IF((VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1397)","v":313.46750000000003},"NA",{"$f":"IF(OR(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1397=0),\"NA\",IF($B1397=\"DLSBT\",MID($D1397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1397=0),\"NA\",MID($D1397,m2Inicio+INDIRECT(B1397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1397=0),\"NA\",RIGHT($D1397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1397=0),\"NA\",RIGHT($D1397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1397<=FechaMin,E1397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1397=0,0,IF(OR(I1397/N1397<=MObraMin,I1397/N1397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1397<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1397<=INDIRECT(VLOOKUP(B1397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,462.82,1,{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1397),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1397=0,\"\",VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1397),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},416.53800000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0004",null,"2021-09-04","COLON",null,22965.119999999999,6684.2,null,1654.26,null,null,31303.58,null,0,9,313.46750000000003,{"$f":"IF((VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1398)","v":"NA"},{"$f":"IF((VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1398)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1398=0),\"NA\",IF($B1398=\"DLSBT\",MID($D1398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1398=0),\"NA\",MID($D1398,m2Inicio+INDIRECT(B1398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1398=0),\"NA\",RIGHT($D1398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1398=0),\"NA\",RIGHT($D1398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1398<=FechaMin,E1398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1398=0,0,IF(OR(I1398/N1398<=MObraMin,I1398/N1398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1398<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1398<=INDIRECT(VLOOKUP(B1398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31303.58,1,{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1398),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1398=0,\"\",VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1398),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28173.222000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.20.0029",null,"2021-04-19","PANAMA",null,26238.71,14387.35,null,0,null,null,40626.06,null,0,31,838.57190000000014,{"$f":"IF((VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1402)","v":31},{"$f":"IF((VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1402)","v":838.57190000000014},27.050706451612907,{"$f":"IF(OR(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1402=0),\"NA\",IF($B1402=\"DLSBT\",MID($D1402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1402=0),\"NA\",MID($D1402,m2Inicio+INDIRECT(B1402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1402=0),\"NA\",RIGHT($D1402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1402=0),\"NA\",RIGHT($D1402,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1402<=FechaMin,E1402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1402=0,0,IF(OR(I1402/N1402<=MObraMin,I1402/N1402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1402<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1402<=INDIRECT(VLOOKUP(B1402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,40626.06,1,{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1402),FALSE))","v":27.050706451612907},{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1402=0,\"\",VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1402),FALSE))","v":838.57190000000014},"NA",1,{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36563.453999999998]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-06.20.0029",null,"2021-04-19","PANAMA",null,3318.72,1892.53,null,0,null,null,5211.25,null,0,31,838.57190000000014,{"$f":"IF((VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1403)","v":"NA"},{"$f":"IF((VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1403)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",IF($B1403=\"DLSBT\",MID($D1403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",MID($D1403,m2Inicio+INDIRECT(B1403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",RIGHT($D1403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",RIGHT($D1403,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1403<=FechaMin,E1403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1403=0,0,IF(OR(I1403/N1403<=MObraMin,I1403/N1403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1403<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1403<=INDIRECT(VLOOKUP(B1403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5211.25,1,{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1403),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1403=0,\"\",VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1403),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4690.125]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0170",null,"2021-03-22","CHEPO",null,3465.13,389.68,null,0,null,null,3854.81,null,0,0,0,{"$f":"IF((VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1405)","v":"NA"},{"$f":"IF((VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1405)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1405=0),\"NA\",IF($B1405=\"DLSBT\",MID($D1405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1405=0),\"NA\",MID($D1405,m2Inicio+INDIRECT(B1405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1405=0),\"NA\",RIGHT($D1405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1405=0),\"NA\",RIGHT($D1405,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1405<=FechaMin,E1405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1405=0,0,IF(OR(I1405/N1405<=MObraMin,I1405/N1405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1405<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1405<=INDIRECT(VLOOKUP(B1405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3854.81,1,{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1405),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1405=0,\"\",VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1405),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3469.3290000000002]
["Ensa 2021 proy con cta","AINAP","01-07.19.0027",null,"2021-11-30","COLON",null,411.05,287.45999999999998,null,0,null,null,698.51,null,60.58,1,514.14920000000006,{"$f":"IF((VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1408)","v":"NA"},{"$f":"IF((VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1408)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1408=0),\"NA\",IF($B1408=\"DLSBT\",MID($D1408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1408=0),\"NA\",MID($D1408,m2Inicio+INDIRECT(B1408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1408=0),\"NA\",RIGHT($D1408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1408=0),\"NA\",RIGHT($D1408,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1408<=FechaMin,E1408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1408=0,0,IF(OR(I1408/N1408<=MObraMin,I1408/N1408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1408<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1408<=INDIRECT(VLOOKUP(B1408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,698.51,1,{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1408),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1408=0,\"\",VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1408),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},628.65899999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0027",null,"2021-11-30","COLON",null,26709.8,14361.58,null,0,null,null,41071.379999999997,null,3562.13,1,514.14920000000006,{"$f":"IF((VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1411)","v":"NA"},{"$f":"IF((VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1411)","v":"NA"},{"$f":"IF(S1411=\"NA\",\"NA\",IF(S1411=0,\"SP\",T1411/S1411))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",IF($B1411=\"DLSBT\",MID($D1411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",MID($D1411,m2Inicio+INDIRECT(B1411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",RIGHT($D1411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",RIGHT($D1411,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1411=\"NA\",Z1411=\"NA\"),AND(Y1411=\"NA\",Z1411>CantTrbtOtCMin),AND(Y1411>CantTrbtOtCMin,Z1411=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1411<=FechaMin,E1411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1411=0,0,IF(OR(I1411/N1411<=MObraMin,I1411/N1411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1411<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1411<=INDIRECT(VLOOKUP(B1411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1411*AB1411*AC1411*AD1411*AE1411*AF1411*MAX(AG1411,AH1411)","v":1},{"$f":"N1411*AI1411","v":41071.379999999997},{"$f":"IF(OR(E1411<=FechaMin,E1411>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1411),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1411=\"NA\",1,IF(AL1411<=AM1411*(1+AN1411),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1411=0,\"\",VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP1411,1,2)=\"\",MID(AP1411,1,2)=\"NA\"),\"X\",MID(D1411,MID(AP1411,1,2),MID(AP1411,3,2)))","v":"X"},{"$f":"IF(MID(AP1411,5,2)=\"\",\"\",MID(D1411,MID(AP1411,5,2),MID(AP1411,7,2)))","v":""},{"$f":"IF(MID(AP1411,9,2)=\"\",\"\",MID(D1411,MID(AP1411,9,2),MID(AP1411,11,2)))","v":""},{"$f":"IF(MID(AP1411,13,2)=\"\",\"\",MID(D1411,MID(AP1411,13,2),MID(AP1411,15,2)))","v":""},{"$f":"IF(MID(AP1411,17,2)=\"\",\"\",MID(D1411,MID(AP1411,17,2),MID(AP1411,19,2)))","v":""},{"$f":"IF(MID(AP1411,21,2)=\"\",\"\",MID(D1411,MID(AP1411,21,2),MID(AP1411,23,2)))","v":""},{"$f":"IF(MID(AP1411,25,2)=\"\",\"\",MID(D1411,MID(AP1411,25,2),MID(AP1411,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1411),FALSE))","v":"NA"},{"$f":"IF(AX1411=\"NA\",\"NA\",IF(AY1411=0,0,N1411/AY1411))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1411=\"NA\",AO1411=\"NC\"),1,IF(AZ1411<AX1411,1,AX1411/AZ1411)),100%)","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1411*BA1411*BB1411*BC1411","v":36964.241999999998}]
["Ensa 2021 proy con cta","DACBT","01-06.21.0033",null,"2021-12-25","CHEPIGANA",null,188,102.04,null,0,null,null,290.04000000000002,null,0,8,175.36320000000001,{"$f":"IF((VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1413)","v":"NA"},{"$f":"IF((VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1413)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",IF($B1413=\"DLSBT\",MID($D1413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",MID($D1413,m2Inicio+INDIRECT(B1413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",RIGHT($D1413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",RIGHT($D1413,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1413<=FechaMin,E1413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1413=0,0,IF(OR(I1413/N1413<=MObraMin,I1413/N1413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1413<=INDIRECT(VLOOKUP(B1413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,290.04000000000002,1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1413),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1413=0,\"\",VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1413),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},261.036]
["Ensa 2021 proy con cta","DLAMT-OTRAS","01-06.21.0033",null,"2021-12-25","CHEPIGANA",null,1117.22,1440.72,null,0,null,null,2557.94,null,0,8,175.36320000000001,{"$f":"IF((VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1416)","v":8},{"$f":"IF((VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1416)","v":175.36320000000001},21.920400000000001,{"$f":"IF(OR(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1416=0),\"NA\",IF($B1416=\"DLSBT\",MID($D1416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1416=0),\"NA\",MID($D1416,m2Inicio+INDIRECT(B1416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1416=0),\"NA\",RIGHT($D1416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1416=0),\"NA\",RIGHT($D1416,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1416<=FechaMin,E1416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1416=0,0,IF(OR(I1416/N1416<=MObraMin,I1416/N1416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1416<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1416<=INDIRECT(VLOOKUP(B1416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2557.94,1,{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1416),FALSE))","v":21.920400000000001},{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1416=0,\"\",VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1416),FALSE))","v":175.36320000000001},"NA",1,{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2302.1460000000002]
["Ensa 2021 proy con cta","AINAP","01-01.21.0014",null,"2021-08-27","CHEPIGANA",null,5971.93,4856.6400000000003,null,0,null,null,10828.57,null,0,0,0,{"$f":"IF((VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1419)","v":"NA"},{"$f":"IF((VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1419)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1419=0),\"NA\",IF($B1419=\"DLSBT\",MID($D1419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1419=0),\"NA\",MID($D1419,m2Inicio+INDIRECT(B1419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1419=0),\"NA\",RIGHT($D1419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1419=0),\"NA\",RIGHT($D1419,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1419<=FechaMin,E1419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1419=0,0,IF(OR(I1419/N1419<=MObraMin,I1419/N1419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1419<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1419<=INDIRECT(VLOOKUP(B1419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10828.57,1,{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1419),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1419=0,\"\",VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1419),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9745.7129999999997]
["Ensa 2021 proy con cta","AINAP","01-06.20.0035",null,"2021-04-19","CEMACO",null,1823.15,2015.91,null,12.64,null,null,3851.7,null,0,23,1026.877,{"$f":"IF((VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1421)","v":"NA"},{"$f":"IF((VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1421)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1421=0),\"NA\",IF($B1421=\"DLSBT\",MID($D1421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1421=0),\"NA\",MID($D1421,m2Inicio+INDIRECT(B1421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1421=0),\"NA\",RIGHT($D1421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1421=0),\"NA\",RIGHT($D1421,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1421<=FechaMin,E1421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1421=0,0,IF(OR(I1421/N1421<=MObraMin,I1421/N1421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1421<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1421<=INDIRECT(VLOOKUP(B1421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3851.7,1,{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1421),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1421=0,\"\",VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1421),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3466.5299999999997]
["Ensa 2021 proy con cta","DACBT","01-06.20.0035",null,"2021-04-19","CEMACO",null,79.86,110.76,null,0.22,null,null,190.84,null,0,23,1026.877,{"$f":"IF((VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1422)","v":"NA"},{"$f":"IF((VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1422)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",IF($B1422=\"DLSBT\",MID($D1422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",MID($D1422,m2Inicio+INDIRECT(B1422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",RIGHT($D1422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",RIGHT($D1422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1422<=FechaMin,E1422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1422=0,0,IF(OR(I1422/N1422<=MObraMin,I1422/N1422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1422<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1422<=INDIRECT(VLOOKUP(B1422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,190.84,1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1422),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1422=0,\"\",VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1422),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},171.756]
["Ensa 2021 proy con cta","DLAMT-34,5","01-06.20.0035",null,"2021-04-19","CEMACO",null,579.86,608.67999999999995,null,4.01,null,null,1192.55,null,0,23,1026.877,{"$f":"IF((VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1424)","v":23},{"$f":"IF((VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1424)","v":1026.877},44.646826086956523,{"$f":"IF(OR(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1424=0),\"NA\",IF($B1424=\"DLSBT\",MID($D1424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1424=0),\"NA\",MID($D1424,m2Inicio+INDIRECT(B1424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1424=0),\"NA\",RIGHT($D1424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1424=0),\"NA\",RIGHT($D1424,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1424<=FechaMin,E1424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1424=0,0,IF(OR(I1424/N1424<=MObraMin,I1424/N1424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1424<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1424<=INDIRECT(VLOOKUP(B1424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1192.55,1,{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1424),FALSE))","v":44.646826086956523},{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1424=0,\"\",VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1424),FALSE))","v":1026.877},"NA",1,{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1073.2950000000001]
["Ensa 2021 proy con cta","DTRMB-34,5","01-06.20.0035",null,"2021-04-19","CEMACO",null,3708.25,2638.09,null,26.57,null,null,6372.91,null,0,23,1026.877,{"$f":"IF((VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1427)","v":"NA"},{"$f":"IF((VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1427)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1427=0),\"NA\",IF($B1427=\"DLSBT\",MID($D1427,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1427,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1427=0),\"NA\",MID($D1427,m2Inicio+INDIRECT(B1427),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1427=0),\"NA\",RIGHT($D1427,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1427=0),\"NA\",RIGHT($D1427,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1427<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1427<=FechaMin,E1427>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1427<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1427=0,0,IF(OR(I1427/N1427<=MObraMin,I1427/N1427>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1427<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1427<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1427<=INDIRECT(VLOOKUP(B1427,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6372.91,1,{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1427),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1427=0,\"\",VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1427),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5735.6189999999997]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.21.0045",null,"2021-12-31","PANAMA",null,14244.29,7974.16,null,0,null,null,22218.45,null,1999.72,20,641.5086,{"$f":"IF((VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1430)","v":20},{"$f":"IF((VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1430)","v":641.5086},32.075429999999997,{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",IF($B1430=\"DLSBT\",MID($D1430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",MID($D1430,m2Inicio+INDIRECT(B1430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",RIGHT($D1430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",RIGHT($D1430,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1430<=FechaMin,E1430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1430=0,0,IF(OR(I1430/N1430<=MObraMin,I1430/N1430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1430<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1430<=INDIRECT(VLOOKUP(B1430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22218.45,1,{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1430),FALSE))","v":32.075429999999997},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1430=0,\"\",VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1430),FALSE))","v":641.5086},"NA",1,{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19996.605]
["Ensa 2021 proy con cta","PEQCO","01-32.20.0034",null,"2021-03-24","PANAMA",null,26605.65,0,null,0,null,null,26605.65,null,0,0,0,{"$f":"IF((VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1432)","v":"NA"},{"$f":"IF((VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1432)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1432=0),\"NA\",IF($B1432=\"DLSBT\",MID($D1432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1432=0),\"NA\",MID($D1432,m2Inicio+INDIRECT(B1432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1432=0),\"NA\",RIGHT($D1432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1432=0),\"NA\",RIGHT($D1432,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1432<=FechaMin,E1432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1432=0,0,IF(OR(I1432/N1432<=MObraMin,I1432/N1432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1432<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1432<=INDIRECT(VLOOKUP(B1432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26605.65,1,{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1432),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1432=0,\"\",VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1432),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23945.085000000003]
["Ensa 2021 proy con cta","AINAP","01-06.20.0039",null,"2021-08-24","PANAMA",null,1156.68,784.2,null,11.02,null,null,1951.9,null,0,20,775.85850000000005,{"$f":"IF((VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1435)","v":"NA"},{"$f":"IF((VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1435)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1435=0),\"NA\",IF($B1435=\"DLSBT\",MID($D1435,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1435,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1435=0),\"NA\",MID($D1435,m2Inicio+INDIRECT(B1435),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1435=0),\"NA\",RIGHT($D1435,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1435=0),\"NA\",RIGHT($D1435,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1435<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1435<=FechaMin,E1435>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1435<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1435=0,0,IF(OR(I1435/N1435<=MObraMin,I1435/N1435>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1435<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1435<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1435<=INDIRECT(VLOOKUP(B1435,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1951.9,1,{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1435),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1435=0,\"\",VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1435),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1756.71]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.20.0039",null,"2021-08-24","PANAMA",null,12981.16,10168.549999999999,null,162.59,null,null,23312.3,null,0,20,775.85850000000005,{"$f":"IF((VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1438)","v":20},{"$f":"IF((VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1438)","v":775.85850000000005},38.792925000000004,{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",IF($B1438=\"DLSBT\",MID($D1438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",MID($D1438,m2Inicio+INDIRECT(B1438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",RIGHT($D1438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",RIGHT($D1438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1438<=FechaMin,E1438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1438=0,0,IF(OR(I1438/N1438<=MObraMin,I1438/N1438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1438<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1438<=INDIRECT(VLOOKUP(B1438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23312.3,1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1438),FALSE))","v":38.792925000000004},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1438=0,\"\",VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1438),FALSE))","v":775.85850000000005},"NA",1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20981.07]
["Ensa 2021 proy con cta","DLABT","01-17.20.0184",null,"2021-10-26","CHEPO",null,434.68,277.14999999999998,null,35.700000000000003,null,null,747.53,null,0,17,163.10880000000003,{"$f":"IF((VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1440)","v":17},{"$f":"IF((VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1440)","v":163.10880000000003},9.5946352941176496,{"$f":"IF(OR(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1440=0),\"NA\",IF($B1440=\"DLSBT\",MID($D1440,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1440,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1440=0),\"NA\",MID($D1440,m2Inicio+INDIRECT(B1440),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1440=0),\"NA\",RIGHT($D1440,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1440=0),\"NA\",RIGHT($D1440,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1440<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1440<=FechaMin,E1440>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1440<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1440=0,0,IF(OR(I1440/N1440<=MObraMin,I1440/N1440>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1440<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1440<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1440<=INDIRECT(VLOOKUP(B1440,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,747.53,1,{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1440),FALSE))","v":9.5946352941176496},{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1440=0,\"\",VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1440),FALSE))","v":163.10880000000003},"NA",1,{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1440,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},672.77700000000004]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0184",null,"2021-10-26","CHEPO",null,30590.14,21403.45,null,0,null,null,51993.59,null,0,17,163.10880000000003,{"$f":"IF((VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1441)","v":17},{"$f":"IF((VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1441)","v":163.10880000000003},9.5946352941176496,{"$f":"IF(OR(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1441=0),\"NA\",IF($B1441=\"DLSBT\",MID($D1441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1441=0),\"NA\",MID($D1441,m2Inicio+INDIRECT(B1441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1441=0),\"NA\",RIGHT($D1441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1441=0),\"NA\",RIGHT($D1441,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1441<=FechaMin,E1441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1441=0,0,IF(OR(I1441/N1441<=MObraMin,I1441/N1441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1441<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1441<=INDIRECT(VLOOKUP(B1441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,51993.59,1,{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1441),FALSE))","v":9.5946352941176496},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1441=0,\"\",VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1441),FALSE))","v":163.10880000000003},"NA",1,{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},46794.231]
["Ensa 2021 proy con cta","DLABT","01-01.21.0020",null,"2021-11-30","PORTOBELO",null,308.85000000000002,670.64,null,0,null,null,979.49,null,0,0,0,{"$f":"IF((VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1445)","v":0},{"$f":"IF((VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1445)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1445=0),\"NA\",IF($B1445=\"DLSBT\",MID($D1445,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1445,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1445=0),\"NA\",MID($D1445,m2Inicio+INDIRECT(B1445),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1445=0),\"NA\",RIGHT($D1445,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1445=0),\"NA\",RIGHT($D1445,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1445<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1445<=FechaMin,E1445>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1445<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1445=0,0,IF(OR(I1445/N1445<=MObraMin,I1445/N1445>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1445<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1445<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1445<=INDIRECT(VLOOKUP(B1445,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1445),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1445=0,\"\",VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1445),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-06.20.0033",null,"2021-07-26","PANAMA",null,160.4,149.12,null,0,null,null,309.52,null,0,5,379.94529999999997,{"$f":"IF((VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1446)","v":"NA"},{"$f":"IF((VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1446)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1446=0),\"NA\",IF($B1446=\"DLSBT\",MID($D1446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1446=0),\"NA\",MID($D1446,m2Inicio+INDIRECT(B1446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1446=0),\"NA\",RIGHT($D1446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1446=0),\"NA\",RIGHT($D1446,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1446<=FechaMin,E1446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1446=0,0,IF(OR(I1446/N1446<=MObraMin,I1446/N1446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1446<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1446<=INDIRECT(VLOOKUP(B1446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,309.52,1,{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1446),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1446=0,\"\",VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1446),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},278.56799999999998]
["Ensa 2021 proy con cta","DLSBT","01-06.20.0033",null,"2021-07-26","PANAMA",null,24747.46,9558.0499999999993,null,45.74,null,null,34351.25,null,0,5,379.94529999999997,{"$f":"IF((VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1449)","v":"NA"},{"$f":"IF((VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1449)","v":379.94529999999997},"NA",{"$f":"IF(OR(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1449=0),\"NA\",IF($B1449=\"DLSBT\",MID($D1449,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1449,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1449=0),\"NA\",MID($D1449,m2Inicio+INDIRECT(B1449),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1449=0),\"NA\",RIGHT($D1449,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1449=0),\"NA\",RIGHT($D1449,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1449<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1449<=FechaMin,E1449>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1449<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1449=0,0,IF(OR(I1449/N1449<=MObraMin,I1449/N1449>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1449<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1449<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1449<=INDIRECT(VLOOKUP(B1449,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34351.25,1,{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1449),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1449=0,\"\",VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1449),FALSE))","v":379.94529999999997},"NA",1,{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1449,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30916.125]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0033",null,"2021-07-26","PANAMA",null,17718.61,4356.22,null,2.77,null,null,22077.599999999999,null,0,5,379.94529999999997,{"$f":"IF((VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1451)","v":"NA"},{"$f":"IF((VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1451)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1451=0),\"NA\",IF($B1451=\"DLSBT\",MID($D1451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1451=0),\"NA\",MID($D1451,m2Inicio+INDIRECT(B1451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1451=0),\"NA\",RIGHT($D1451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1451=0),\"NA\",RIGHT($D1451,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1451<=FechaMin,E1451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1451=0,0,IF(OR(I1451/N1451<=MObraMin,I1451/N1451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1451<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1451<=INDIRECT(VLOOKUP(B1451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22077.599999999999,1,{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1451),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1451=0,\"\",VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1451),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19869.84]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0247",null,"2021-11-26","CHEPO",null,11127.06,8603.4599999999991,null,0,null,null,19730.52,null,0,4,0,{"$f":"IF((VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1455)","v":4},{"$f":"IF((VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1455)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1455=0),\"NA\",IF($B1455=\"DLSBT\",MID($D1455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1455=0),\"NA\",MID($D1455,m2Inicio+INDIRECT(B1455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1455=0),\"NA\",RIGHT($D1455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1455=0),\"NA\",RIGHT($D1455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1455<=FechaMin,E1455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1455=0,0,IF(OR(I1455/N1455<=MObraMin,I1455/N1455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1455<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1455<=INDIRECT(VLOOKUP(B1455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,19730.52,1,{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1455),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1455=0,\"\",VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1455),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17757.468000000001]
["Ensa 2021 proy con cta","AINAP","01-06.20.0030",null,"2021-07-26","PANAMA",null,79.819999999999993,60,null,0,null,null,139.82,null,0,3,39.954799999999999,{"$f":"IF((VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1456)","v":"NA"},{"$f":"IF((VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1456)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1456=0),\"NA\",IF($B1456=\"DLSBT\",MID($D1456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1456=0),\"NA\",MID($D1456,m2Inicio+INDIRECT(B1456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1456=0),\"NA\",RIGHT($D1456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1456=0),\"NA\",RIGHT($D1456,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1456<=FechaMin,E1456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1456=0,0,IF(OR(I1456/N1456<=MObraMin,I1456/N1456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1456<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1456<=INDIRECT(VLOOKUP(B1456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,139.82,1,{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1456),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1456=0,\"\",VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1456),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},125.83799999999999]
["Ensa 2021 proy con cta","DLSBT","01-06.20.0030",null,"2021-07-26","PANAMA",null,110.94,267.54000000000002,null,8.48,null,null,386.96,null,0,3,39.954799999999999,{"$f":"IF((VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1459)","v":"NA"},{"$f":"IF((VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1459)","v":39.954799999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",IF($B1459=\"DLSBT\",MID($D1459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",MID($D1459,m2Inicio+INDIRECT(B1459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",RIGHT($D1459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",RIGHT($D1459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1459<=FechaMin,E1459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1459=0,0,IF(OR(I1459/N1459<=MObraMin,I1459/N1459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1459<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1459<=INDIRECT(VLOOKUP(B1459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,386.96,1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1459),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1459=0,\"\",VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1459),FALSE))","v":39.954799999999999},"NA",1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},348.26400000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-06.20.0030",null,"2021-07-26","PANAMA",null,1083.98,2461.16,null,8.49,null,null,3553.63,null,0,3,39.954799999999999,{"$f":"IF((VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1460)","v":"NA"},{"$f":"IF((VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1460)","v":39.954799999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1460=0),\"NA\",IF($B1460=\"DLSBT\",MID($D1460,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1460,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1460=0),\"NA\",MID($D1460,m2Inicio+INDIRECT(B1460),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1460=0),\"NA\",RIGHT($D1460,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1460=0),\"NA\",RIGHT($D1460,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1460<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1460<=FechaMin,E1460>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1460<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1460=0,0,IF(OR(I1460/N1460<=MObraMin,I1460/N1460>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1460<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1460<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1460<=INDIRECT(VLOOKUP(B1460,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3553.63,1,{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1460),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1460=0,\"\",VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1460),FALSE))","v":39.954799999999999},"NA",1,{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3198.2670000000003]
["Ensa 2021 proy con cta","DEQOT","01-41.20.0003",null,"2021-05-20","CHAGRES",null,140629.04999999999,18484.599999999999,null,0,null,null,159113.65,null,0,0,0,{"$f":"IF((VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1464)","v":"NA"},{"$f":"IF((VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1464)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",IF($B1464=\"DLSBT\",MID($D1464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",MID($D1464,m2Inicio+INDIRECT(B1464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",RIGHT($D1464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",RIGHT($D1464,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1464<=FechaMin,E1464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1464=0,0,IF(OR(I1464/N1464<=MObraMin,I1464/N1464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1464<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1464<=INDIRECT(VLOOKUP(B1464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,159113.65,1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1464),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1464=0,\"\",VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1464),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},143202.285]
["Ensa 2021 proy con cta","DEQOT","01-49.19.0049",null,"2021-11-30","COLON",null,33192.080000000002,15346.78,null,696.74,null,null,49235.6,null,0,74,2331.7305000000001,{"$f":"IF((VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1466)","v":"NA"},{"$f":"IF((VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1466)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1466=0),\"NA\",IF($B1466=\"DLSBT\",MID($D1466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1466=0),\"NA\",MID($D1466,m2Inicio+INDIRECT(B1466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1466=0),\"NA\",RIGHT($D1466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1466=0),\"NA\",RIGHT($D1466,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1466<=FechaMin,E1466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1466=0,0,IF(OR(I1466/N1466<=MObraMin,I1466/N1466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1466<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1466<=INDIRECT(VLOOKUP(B1466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,49235.6,1,{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1466),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1466=0,\"\",VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1466),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},44312.04]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.19.0049",null,"2021-11-30","COLON",null,12541.98,4692.3599999999997,null,352.11,null,null,17586.45,null,0,74,2331.7305000000001,{"$f":"IF((VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1469)","v":"NA"},{"$f":"IF((VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1469)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1469=0),\"NA\",IF($B1469=\"DLSBT\",MID($D1469,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1469,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1469=0),\"NA\",MID($D1469,m2Inicio+INDIRECT(B1469),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1469=0),\"NA\",RIGHT($D1469,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1469=0),\"NA\",RIGHT($D1469,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1469<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1469<=FechaMin,E1469>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1469<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1469=0,0,IF(OR(I1469/N1469<=MObraMin,I1469/N1469>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1469<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1469<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1469<=INDIRECT(VLOOKUP(B1469,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17586.45,1,{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1469),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1469=0,\"\",VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1469),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1469,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15827.805]
["Ensa 2021 proy con cta","DLABT","01-01.21.0016",null,"2021-08-27","PANAMA",null,155.54,312.13,null,8.67,null,null,476.34,null,0,0,0,{"$f":"IF((VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1471)","v":0},{"$f":"IF((VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1471)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1471=0),\"NA\",IF($B1471=\"DLSBT\",MID($D1471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1471=0),\"NA\",MID($D1471,m2Inicio+INDIRECT(B1471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1471=0),\"NA\",RIGHT($D1471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1471=0),\"NA\",RIGHT($D1471,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1471<=FechaMin,E1471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1471=0,0,IF(OR(I1471/N1471<=MObraMin,I1471/N1471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1471<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1471<=INDIRECT(VLOOKUP(B1471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1471),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1471=0,\"\",VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1471),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1471,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0058",null,"2021-05-17","SAN MIGUELITO",null,1219.24,162.6,null,0,null,null,1381.84,null,0,6,0,{"$f":"IF((VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1474)","v":"NA"},{"$f":"IF((VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1474)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1474=0),\"NA\",IF($B1474=\"DLSBT\",MID($D1474,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1474,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1474=0),\"NA\",MID($D1474,m2Inicio+INDIRECT(B1474),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1474=0),\"NA\",RIGHT($D1474,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1474=0),\"NA\",RIGHT($D1474,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1474<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1474<=FechaMin,E1474>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1474<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1474=0,0,IF(OR(I1474/N1474<=MObraMin,I1474/N1474>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1474<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1474<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1474<=INDIRECT(VLOOKUP(B1474,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1381.84,1,{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1474),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1474=0,\"\",VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1474),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1474,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1243.6559999999999]
["Ensa 2021 proy con cta","DLABT","01-17.20.0058",null,"2021-05-17","SAN MIGUELITO",null,883.8,972.49,null,0,null,null,1856.29,null,0,6,0,{"$f":"IF((VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1475)","v":6},{"$f":"IF((VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1475)","v":0},{"$f":"IF(S1475=\"NA\",\"NA\",IF(S1475=0,\"SP\",T1475/S1475))","v":0},{"$f":"IF(OR(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1475=0),\"NA\",IF($B1475=\"DLSBT\",MID($D1475,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1475,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1475=0),\"NA\",MID($D1475,m2Inicio+INDIRECT(B1475),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1475=0),\"NA\",RIGHT($D1475,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1475=0),\"NA\",RIGHT($D1475,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1475=\"NA\",Z1475=\"NA\"),AND(Y1475=\"NA\",Z1475>CantTrbtOtCMin),AND(Y1475>CantTrbtOtCMin,Z1475=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1475<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1475<=FechaMin,E1475>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1475<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1475=0,0,IF(OR(I1475/N1475<=MObraMin,I1475/N1475>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1475<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1475<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1475<=INDIRECT(VLOOKUP(B1475,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"AA1475*AB1475*AC1475*AD1475*AE1475*AF1475*MAX(AG1475,AH1475)","v":1},{"$f":"N1475*AI1475","v":1856.29},{"$f":"IF(OR(E1475<=FechaMin,E1475>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1475),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL1475=\"NA\",1,IF(AL1475<=AM1475*(1+AN1475),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1475=0,\"\",VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP1475,1,2)=\"\",MID(AP1475,1,2)=\"NA\"),\"X\",MID(D1475,MID(AP1475,1,2),MID(AP1475,3,2)))","v":"X"},{"$f":"IF(MID(AP1475,5,2)=\"\",\"\",MID(D1475,MID(AP1475,5,2),MID(AP1475,7,2)))","v":""},{"$f":"IF(MID(AP1475,9,2)=\"\",\"\",MID(D1475,MID(AP1475,9,2),MID(AP1475,11,2)))","v":""},{"$f":"IF(MID(AP1475,13,2)=\"\",\"\",MID(D1475,MID(AP1475,13,2),MID(AP1475,15,2)))","v":""},{"$f":"IF(MID(AP1475,17,2)=\"\",\"\",MID(D1475,MID(AP1475,17,2),MID(AP1475,19,2)))","v":""},{"$f":"IF(MID(AP1475,21,2)=\"\",\"\",MID(D1475,MID(AP1475,21,2),MID(AP1475,23,2)))","v":""},{"$f":"IF(MID(AP1475,25,2)=\"\",\"\",MID(D1475,MID(AP1475,25,2),MID(AP1475,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1475),FALSE))","v":0},{"$f":"IF(AX1475=\"NA\",\"NA\",IF(AY1475=0,0,N1475/AY1475))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1475=\"NA\",AO1475=\"NC\"),1,IF(AZ1475<AX1475,1,AX1475/AZ1475)),100%)","v":1},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1475,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1475*BA1475*BB1475*BC1475","v":1670.6610000000001}]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0058",null,"2021-05-17","SAN MIGUELITO",null,1199.78,0,null,0,null,null,1199.78,null,0,6,0,{"$f":"IF((VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1477)","v":"NA"},{"$f":"IF((VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1477)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",IF($B1477=\"DLSBT\",MID($D1477,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1477,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",MID($D1477,m2Inicio+INDIRECT(B1477),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",RIGHT($D1477,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1477=0),\"NA\",RIGHT($D1477,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1477<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1477<=FechaMin,E1477>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1477<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1477=0,0,IF(OR(I1477/N1477<=MObraMin,I1477/N1477>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1477<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1477<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1477<=INDIRECT(VLOOKUP(B1477,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1477),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1477=0,\"\",VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1477),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1477,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSBT","01-73.21.0005",null,"2021-08-24","COLON",null,278.25,2915.09,null,0,null,null,3193.34,null,0,1,10.0001,{"$f":"IF((VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1480)","v":"NA"},{"$f":"IF((VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1480)","v":10.0001},"NA",{"$f":"IF(OR(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1480=0),\"NA\",IF($B1480=\"DLSBT\",MID($D1480,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1480,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1480=0),\"NA\",MID($D1480,m2Inicio+INDIRECT(B1480),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1480=0),\"NA\",RIGHT($D1480,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1480=0),\"NA\",RIGHT($D1480,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1480<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1480<=FechaMin,E1480>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1480<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1480=0,0,IF(OR(I1480/N1480<=MObraMin,I1480/N1480>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1480<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1480<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1480<=INDIRECT(VLOOKUP(B1480,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3193.34,1,{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1480),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1480=0,\"\",VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1480),FALSE))","v":10.0001},"NA",1,{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1480,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2874.0060000000003]
["Ensa 2021 proy con cta","AINAP","01-73.20.0015",null,"2021-08-24","COLON",null,107.95,111.14,null,0,null,null,219.09,null,0,1,38.000399999999999,{"$f":"IF((VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1482)","v":"NA"},{"$f":"IF((VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1482)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1482=0),\"NA\",IF($B1482=\"DLSBT\",MID($D1482,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1482,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1482=0),\"NA\",MID($D1482,m2Inicio+INDIRECT(B1482),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1482=0),\"NA\",RIGHT($D1482,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1482=0),\"NA\",RIGHT($D1482,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1482<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1482<=FechaMin,E1482>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1482<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1482=0,0,IF(OR(I1482/N1482<=MObraMin,I1482/N1482>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1482<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1482<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1482<=INDIRECT(VLOOKUP(B1482,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,219.09,1,{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1482),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1482=0,\"\",VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1482),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1482,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},197.18100000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0122",null,"2021-04-27","PANAMA",null,21882.81,6034.62,null,0,null,null,27917.43,null,323.76,0,12.9985,{"$f":"IF((VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1485)","v":"NA"},{"$f":"IF((VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1485)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1485=0),\"NA\",IF($B1485=\"DLSBT\",MID($D1485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1485=0),\"NA\",MID($D1485,m2Inicio+INDIRECT(B1485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1485=0),\"NA\",RIGHT($D1485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1485=0),\"NA\",RIGHT($D1485,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1485<=FechaMin,E1485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1485=0,0,IF(OR(I1485/N1485<=MObraMin,I1485/N1485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1485<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1485<=INDIRECT(VLOOKUP(B1485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27917.43,1,{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1485),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1485=0,\"\",VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1485),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1485,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25125.687000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0020",null,"2021-09-03","CHEPIGANA",null,1555.18,1248.6099999999999,null,0,null,null,2803.79,null,0,3,0,{"$f":"IF((VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1488)","v":3},{"$f":"IF((VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1488)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1488=0),\"NA\",IF($B1488=\"DLSBT\",MID($D1488,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1488,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1488=0),\"NA\",MID($D1488,m2Inicio+INDIRECT(B1488),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1488=0),\"NA\",RIGHT($D1488,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1488=0),\"NA\",RIGHT($D1488,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1488<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1488<=FechaMin,E1488>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1488<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1488=0,0,IF(OR(I1488/N1488<=MObraMin,I1488/N1488>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1488<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1488<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1488<=INDIRECT(VLOOKUP(B1488,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2803.79,1,{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1488),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1488=0,\"\",VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1488),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1488,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2523.4110000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0139",null,"2021-12-27","PANAMA",null,5084.26,7387.07,null,0,null,null,12471.33,null,0,3,0,{"$f":"IF((VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1490)","v":3},{"$f":"IF((VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1490)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",IF($B1490=\"DLSBT\",MID($D1490,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1490,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",MID($D1490,m2Inicio+INDIRECT(B1490),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",RIGHT($D1490,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",RIGHT($D1490,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1490<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1490<=FechaMin,E1490>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1490<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1490=0,0,IF(OR(I1490/N1490<=MObraMin,I1490/N1490>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1490<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1490<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1490<=INDIRECT(VLOOKUP(B1490,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,12471.33,1,{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1490),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1490=0,\"\",VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1490),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11224.197]
["Ensa 2021 proy con cta","AINAP","01-06.21.0007",null,"2021-09-06","CHEPIGANA",null,2443.16,2309.6,null,0,null,null,4752.76,null,0,20,529.07140000000004,{"$f":"IF((VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1493)","v":"NA"},{"$f":"IF((VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1493)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1493=0),\"NA\",IF($B1493=\"DLSBT\",MID($D1493,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1493,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1493=0),\"NA\",MID($D1493,m2Inicio+INDIRECT(B1493),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1493=0),\"NA\",RIGHT($D1493,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1493=0),\"NA\",RIGHT($D1493,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1493<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1493<=FechaMin,E1493>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1493<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1493=0,0,IF(OR(I1493/N1493<=MObraMin,I1493/N1493>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1493<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1493<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1493<=INDIRECT(VLOOKUP(B1493,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4752.76,1,{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1493),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1493=0,\"\",VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1493),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4277.4840000000004]
["Ensa 2021 proy con cta","DLABT","01-06.21.0007",null,"2021-09-06","CHEPIGANA",null,14369.54,18682.98,null,0,null,null,33052.519999999997,null,0,20,529.07140000000004,{"$f":"IF((VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1496)","v":20},{"$f":"IF((VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1496)","v":529.07140000000004},26.453570000000003,{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",IF($B1496=\"DLSBT\",MID($D1496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",MID($D1496,m2Inicio+INDIRECT(B1496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",RIGHT($D1496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",RIGHT($D1496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1496<=FechaMin,E1496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1496=0,0,IF(OR(I1496/N1496<=MObraMin,I1496/N1496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1496<=INDIRECT(VLOOKUP(B1496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33052.519999999997,1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1496),FALSE))","v":26.453570000000003},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1496=0,\"\",VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1496),FALSE))","v":529.07140000000004},"NA",1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29747.267999999996]
["Ensa 2021 proy con cta","DTRMB-34,5","01-06.21.0007",null,"2021-09-06","CHEPIGANA",null,5346.86,2740.33,null,0,null,null,8087.19,null,0,20,529.07140000000004,{"$f":"IF((VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1498)","v":"NA"},{"$f":"IF((VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1498)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1498=0),\"NA\",IF($B1498=\"DLSBT\",MID($D1498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1498=0),\"NA\",MID($D1498,m2Inicio+INDIRECT(B1498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1498=0),\"NA\",RIGHT($D1498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1498=0),\"NA\",RIGHT($D1498,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1498<=FechaMin,E1498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1498=0,0,IF(OR(I1498/N1498<=MObraMin,I1498/N1498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1498<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1498<=INDIRECT(VLOOKUP(B1498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8087.19,1,{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1498),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1498=0,\"\",VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1498),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1498,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7278.4709999999995]
["Ensa 2021 proy con cta","DEQDM","01-17.19.0036",null,"2021-05-26","PANAMA",null,7410.91,3802.66,null,0,null,null,11213.57,null,0,2,0,{"$f":"IF((VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1499)","v":"NA"},{"$f":"IF((VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1499)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1499=0),\"NA\",IF($B1499=\"DLSBT\",MID($D1499,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1499,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1499=0),\"NA\",MID($D1499,m2Inicio+INDIRECT(B1499),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1499=0),\"NA\",RIGHT($D1499,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1499=0),\"NA\",RIGHT($D1499,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1499<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1499<=FechaMin,E1499>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1499<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1499=0,0,IF(OR(I1499/N1499<=MObraMin,I1499/N1499>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1499<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1499<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1499<=INDIRECT(VLOOKUP(B1499,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11213.57,1,{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1499),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1499=0,\"\",VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1499),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10092.213]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.19.0036",null,"2021-05-26","PANAMA",null,2079.92,1110.8900000000001,null,0,null,null,3190.81,null,0,2,0,{"$f":"IF((VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1501)","v":"NA"},{"$f":"IF((VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1501)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",IF($B1501=\"DLSBT\",MID($D1501,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1501,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",MID($D1501,m2Inicio+INDIRECT(B1501),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",RIGHT($D1501,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",RIGHT($D1501,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1501<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1501<=FechaMin,E1501>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1501<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1501=0,0,IF(OR(I1501/N1501<=MObraMin,I1501/N1501>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1501<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1501<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1501<=INDIRECT(VLOOKUP(B1501,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3190.81,1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1501),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1501=0,\"\",VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1501),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2871.7289999999998]
["Ensa 2021 proy con cta","DEQOT","01-48.21.0008",null,"2021-12-29","PANAMA",null,6803.67,2203.64,null,152.74,null,null,9160.0499999999993,null,0,14,468.71379999999999,{"$f":"IF((VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1504)","v":"NA"},{"$f":"IF((VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1504)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1504=0),\"NA\",IF($B1504=\"DLSBT\",MID($D1504,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1504,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1504=0),\"NA\",MID($D1504,m2Inicio+INDIRECT(B1504),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1504=0),\"NA\",RIGHT($D1504,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1504=0),\"NA\",RIGHT($D1504,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1504<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1504<=FechaMin,E1504>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1504<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1504=0,0,IF(OR(I1504/N1504<=MObraMin,I1504/N1504>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1504<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1504<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1504<=INDIRECT(VLOOKUP(B1504,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9160.0499999999993,1,{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1504),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1504=0,\"\",VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1504),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1504,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8244.0450000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-48.21.0008",null,"2021-12-29","PANAMA",null,2349.59,654.62,null,70.39,null,null,3074.6,null,0,14,468.71379999999999,{"$f":"IF((VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1507)","v":"NA"},{"$f":"IF((VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1507)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",IF($B1507=\"DLSBT\",MID($D1507,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1507,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",MID($D1507,m2Inicio+INDIRECT(B1507),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",RIGHT($D1507,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",RIGHT($D1507,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1507<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1507<=FechaMin,E1507>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1507<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1507=0,0,IF(OR(I1507/N1507<=MObraMin,I1507/N1507>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1507<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1507<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1507<=INDIRECT(VLOOKUP(B1507,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3074.6,1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1507),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1507=0,\"\",VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1507),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2767.14]
["Ensa 2021 proy con cta","PPLIN","01-39.21.0002",null,"2021-06-30","PANAMA",null,64689.32,165393.06,null,62716.98,null,null,292799.35999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1509)","v":"NA"},{"$f":"IF((VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1509)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1509=0),\"NA\",IF($B1509=\"DLSBT\",MID($D1509,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1509,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1509=0),\"NA\",MID($D1509,m2Inicio+INDIRECT(B1509),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1509=0),\"NA\",RIGHT($D1509,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1509=0),\"NA\",RIGHT($D1509,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1509<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1509<=FechaMin,E1509>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1509<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1509=0,0,IF(OR(I1509/N1509<=MObraMin,I1509/N1509>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1509<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1509<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1509<=INDIRECT(VLOOKUP(B1509,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,292799.35999999999,1,{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1509),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1509=0,\"\",VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1509),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},263519.424]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.19.0121",null,"2021-10-26","PANAMA",null,1149.3900000000001,460.28,null,0,null,null,1609.67,null,0,1,0,{"$f":"IF((VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1512)","v":"NA"},{"$f":"IF((VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1512)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1512=0),\"NA\",IF($B1512=\"DLSBT\",MID($D1512,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1512,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1512=0),\"NA\",MID($D1512,m2Inicio+INDIRECT(B1512),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1512=0),\"NA\",RIGHT($D1512,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1512=0),\"NA\",RIGHT($D1512,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1512<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1512<=FechaMin,E1512>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1512<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1512=0,0,IF(OR(I1512/N1512<=MObraMin,I1512/N1512>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1512<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1512<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1512<=INDIRECT(VLOOKUP(B1512,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1609.67,1,{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1512),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1512=0,\"\",VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1512),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1512,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1448.7030000000002]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-73.21.0019",null,"2021-10-27","PANAMA",null,1122.73,2497.9899999999998,null,61,null,null,3681.72,null,0,2,164.0291,{"$f":"IF((VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1515)","v":"NA"},{"$f":"IF((VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1515)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",IF($B1515=\"DLSBT\",MID($D1515,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1515,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",MID($D1515,m2Inicio+INDIRECT(B1515),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",RIGHT($D1515,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",RIGHT($D1515,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1515<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1515<=FechaMin,E1515>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1515<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1515=0,0,IF(OR(I1515/N1515<=MObraMin,I1515/N1515>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1515<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1515<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1515<=INDIRECT(VLOOKUP(B1515,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3681.72,1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1515),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1515=0,\"\",VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1515),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3313.5479999999998]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0011",null,"2021-05-24","PANAMA",null,23993.33,7432.3,null,0,null,null,31425.63,null,2723.52,0,41.000699999999995,{"$f":"IF((VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1517)","v":"NA"},{"$f":"IF((VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1517)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1517=0),\"NA\",IF($B1517=\"DLSBT\",MID($D1517,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1517,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1517=0),\"NA\",MID($D1517,m2Inicio+INDIRECT(B1517),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1517=0),\"NA\",RIGHT($D1517,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1517=0),\"NA\",RIGHT($D1517,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1517<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1517<=FechaMin,E1517>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1517<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1517=0,0,IF(OR(I1517/N1517<=MObraMin,I1517/N1517>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1517<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1517<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1517<=INDIRECT(VLOOKUP(B1517,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31425.63,1,{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1517),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1517=0,\"\",VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1517),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1517,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28283.067000000003]
["Ensa 2021 proy con cta","PEQOT","01-20.20.0006",null,"2021-07-26","PANAMA",null,2130.6,1790.6,null,0,null,null,3921.2,null,0,0,0,{"$f":"IF((VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1518)","v":"NA"},{"$f":"IF((VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1518)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",IF($B1518=\"DLSBT\",MID($D1518,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1518,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",MID($D1518,m2Inicio+INDIRECT(B1518),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",RIGHT($D1518,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",RIGHT($D1518,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1518<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1518<=FechaMin,E1518>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1518<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1518=0,0,IF(OR(I1518/N1518<=MObraMin,I1518/N1518>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1518<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1518<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1518<=INDIRECT(VLOOKUP(B1518,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3921.2,1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1518),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1518=0,\"\",VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1518),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3529.08]
["Ensa 2021 proy con cta","AINAP","01-06.21.0029",null,"2021-11-30","COLON",null,259.33,151.56,null,0,null,null,410.89,null,0,3,34,{"$f":"IF((VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1522)","v":"NA"},{"$f":"IF((VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1522)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",IF($B1522=\"DLSBT\",MID($D1522,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1522,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",MID($D1522,m2Inicio+INDIRECT(B1522),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",RIGHT($D1522,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1522=0),\"NA\",RIGHT($D1522,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1522<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1522<=FechaMin,E1522>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1522<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1522=0,0,IF(OR(I1522/N1522<=MObraMin,I1522/N1522>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1522<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1522<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1522<=INDIRECT(VLOOKUP(B1522,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,410.89,1,{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1522),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1522=0,\"\",VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1522),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1522,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},369.80099999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.21.0029",null,"2021-11-30","COLON",null,2104.92,1512.61,null,0,null,null,3617.53,null,0,3,34,{"$f":"IF((VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1523)","v":3},{"$f":"IF((VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1523)","v":34},11.333333333333334,{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",IF($B1523=\"DLSBT\",MID($D1523,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1523,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",MID($D1523,m2Inicio+INDIRECT(B1523),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",RIGHT($D1523,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",RIGHT($D1523,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1523<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1523<=FechaMin,E1523>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1523<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1523=0,0,IF(OR(I1523/N1523<=MObraMin,I1523/N1523>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1523<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1523<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1523<=INDIRECT(VLOOKUP(B1523,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3617.53,1,{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1523),FALSE))","v":11.333333333333334},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1523=0,\"\",VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1523),FALSE))","v":34},"NA",1,{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3255.777]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0274",null,"2021-03-22","CHEPO",null,2747.3,389.53,null,0,null,null,3136.83,null,0,0,0,{"$f":"IF((VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1526)","v":"NA"},{"$f":"IF((VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1526)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1526=0),\"NA\",IF($B1526=\"DLSBT\",MID($D1526,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1526,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1526=0),\"NA\",MID($D1526,m2Inicio+INDIRECT(B1526),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1526=0),\"NA\",RIGHT($D1526,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1526=0),\"NA\",RIGHT($D1526,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1526<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1526<=FechaMin,E1526>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1526<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1526=0,0,IF(OR(I1526/N1526<=MObraMin,I1526/N1526>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1526<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1526<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1526<=INDIRECT(VLOOKUP(B1526,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3136.83,1,{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1526),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1526=0,\"\",VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1526),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2823.1469999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0274",null,"2021-03-22","CHEPO",null,7164.23,973.85,null,0,null,null,8138.08,null,0,0,0,{"$f":"IF((VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1528)","v":"NA"},{"$f":"IF((VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1528)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1528=0),\"NA\",IF($B1528=\"DLSBT\",MID($D1528,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1528,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1528=0),\"NA\",MID($D1528,m2Inicio+INDIRECT(B1528),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1528=0),\"NA\",RIGHT($D1528,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1528=0),\"NA\",RIGHT($D1528,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1528<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1528<=FechaMin,E1528>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1528<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1528=0,0,IF(OR(I1528/N1528<=MObraMin,I1528/N1528>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1528<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1528<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1528<=INDIRECT(VLOOKUP(B1528,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8138.08,1,{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1528),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1528=0,\"\",VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1528),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1528,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7324.2719999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0018",null,"2021-12-20","PANAMA",null,1614.16,970.35,null,0,null,null,2584.5100000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1532)","v":"NA"},{"$f":"IF((VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1532)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1532=0),\"NA\",IF($B1532=\"DLSBT\",MID($D1532,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1532,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1532=0),\"NA\",MID($D1532,m2Inicio+INDIRECT(B1532),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1532=0),\"NA\",RIGHT($D1532,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1532=0),\"NA\",RIGHT($D1532,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1532<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1532<=FechaMin,E1532>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1532<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1532=0,0,IF(OR(I1532/N1532<=MObraMin,I1532/N1532>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1532<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1532<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1532<=INDIRECT(VLOOKUP(B1532,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2584.5100000000002,1,{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1532),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1532=0,\"\",VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1532),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1532,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2326.0590000000002]
["Ensa 2021 proy con cta","AINAP","01-06.20.0025",null,"2021-04-19","PANAMA",null,1653.98,1548.96,null,5.25,null,null,3208.19,null,0,0,0,{"$f":"IF((VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1533)","v":"NA"},{"$f":"IF((VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1533)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1533=0),\"NA\",IF($B1533=\"DLSBT\",MID($D1533,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1533,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1533=0),\"NA\",MID($D1533,m2Inicio+INDIRECT(B1533),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1533=0),\"NA\",RIGHT($D1533,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1533=0),\"NA\",RIGHT($D1533,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1533<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1533<=FechaMin,E1533>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1533<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1533=0,0,IF(OR(I1533/N1533<=MObraMin,I1533/N1533>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1533<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1533<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1533<=INDIRECT(VLOOKUP(B1533,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3208.19,1,{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1533),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1533=0,\"\",VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1533),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1533,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2887.3710000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0025",null,"2021-04-19","PANAMA",null,1117.55,481.74,null,5.95,null,null,1605.24,null,0,0,0,{"$f":"IF((VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1536)","v":"NA"},{"$f":"IF((VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1536)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1536=0),\"NA\",IF($B1536=\"DLSBT\",MID($D1536,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1536,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1536=0),\"NA\",MID($D1536,m2Inicio+INDIRECT(B1536),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1536=0),\"NA\",RIGHT($D1536,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1536=0),\"NA\",RIGHT($D1536,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1536<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1536<=FechaMin,E1536>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1536<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1536=0,0,IF(OR(I1536/N1536<=MObraMin,I1536/N1536>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1536<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1536<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1536<=INDIRECT(VLOOKUP(B1536,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1605.24,1,{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1536),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1536=0,\"\",VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1536),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1536,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1444.7160000000001]
["Ensa 2021 proy con cta","AINAP","01-07.20.0097",null,"2021-06-29","CHEPO",null,1170.19,771.83,null,0,null,null,1942.02,null,0,16,1071.0111999999999,{"$f":"IF((VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1537)","v":"NA"},{"$f":"IF((VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1537)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1537=0),\"NA\",IF($B1537=\"DLSBT\",MID($D1537,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1537,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1537=0),\"NA\",MID($D1537,m2Inicio+INDIRECT(B1537),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1537=0),\"NA\",RIGHT($D1537,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1537=0),\"NA\",RIGHT($D1537,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1537<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1537<=FechaMin,E1537>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1537<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1537=0,0,IF(OR(I1537/N1537<=MObraMin,I1537/N1537>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1537<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1537<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1537<=INDIRECT(VLOOKUP(B1537,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1942.02,1,{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1537),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1537=0,\"\",VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1537),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1537,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1747.818]
["Ensa 2021 proy con cta","CMEDI","01-50.21.0003",null,"2021-12-29","CHEPO",null,60635.63,4560.0200000000004,null,0,null,null,65195.65,null,0,0,0,{"$f":"IF((VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1541)","v":"NA"},{"$f":"IF((VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1541)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1541=0),\"NA\",IF($B1541=\"DLSBT\",MID($D1541,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1541,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1541=0),\"NA\",MID($D1541,m2Inicio+INDIRECT(B1541),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1541=0),\"NA\",RIGHT($D1541,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1541=0),\"NA\",RIGHT($D1541,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1541<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1541<=FechaMin,E1541>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1541<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1541=0,0,IF(OR(I1541/N1541<=MObraMin,I1541/N1541>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1541<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1541<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1541<=INDIRECT(VLOOKUP(B1541,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,65195.65,1,{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1541),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1541=0,\"\",VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1541),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1541,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},58676.084999999999]
["Ensa 2021 proy con cta","DEQOT","01-50.21.0003",null,"2021-12-29","CHEPO",null,56045.26,3781.14,null,0,null,null,59826.400000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1543)","v":"NA"},{"$f":"IF((VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1543)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1543=0),\"NA\",IF($B1543=\"DLSBT\",MID($D1543,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1543,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1543=0),\"NA\",MID($D1543,m2Inicio+INDIRECT(B1543),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1543=0),\"NA\",RIGHT($D1543,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1543=0),\"NA\",RIGHT($D1543,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1543<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1543<=FechaMin,E1543>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1543<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1543=0,0,IF(OR(I1543/N1543<=MObraMin,I1543/N1543>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1543<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1543<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1543<=INDIRECT(VLOOKUP(B1543,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,59826.400000000001,1,{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1543),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1543=0,\"\",VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1543),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},53843.76]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0231",null,"2021-11-16","PANAMA",null,2838.18,2208.3000000000002,null,0,null,null,5046.4799999999996,null,0,3,0,{"$f":"IF((VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1546)","v":3},{"$f":"IF((VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1546)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",IF($B1546=\"DLSBT\",MID($D1546,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1546,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",MID($D1546,m2Inicio+INDIRECT(B1546),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",RIGHT($D1546,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",RIGHT($D1546,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1546<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1546<=FechaMin,E1546>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1546<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1546=0,0,IF(OR(I1546/N1546<=MObraMin,I1546/N1546>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1546<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1546<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1546<=INDIRECT(VLOOKUP(B1546,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5046.4799999999996,1,{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1546),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1546=0,\"\",VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1546),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4541.8319999999994]
["Ensa 2021 proy con cta","DLAMT-13,8","01-58.18.0005",null,"2021-06-26","COLON",null,79859.539999999994,37480.080000000002,null,1926,null,null,119265.62,null,0,4,1387.3604,{"$f":"IF((VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1549)","v":4},{"$f":"IF((VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1549)","v":1387.3604},346.84010000000001,{"$f":"IF(OR(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1549=0),\"NA\",IF($B1549=\"DLSBT\",MID($D1549,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1549,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1549=0),\"NA\",MID($D1549,m2Inicio+INDIRECT(B1549),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1549=0),\"NA\",RIGHT($D1549,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1549=0),\"NA\",RIGHT($D1549,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1549<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1549<=FechaMin,E1549>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1549<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1549=0,0,IF(OR(I1549/N1549<=MObraMin,I1549/N1549>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1549<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1549<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1549<=INDIRECT(VLOOKUP(B1549,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,119265.62,1,{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1549),FALSE))","v":346.84010000000001},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1549=0,\"\",VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1549),FALSE))","v":1387.3604},"NA",1,{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},107339.058]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0221",null,"2021-11-30","PANAMA",null,18073.669999999998,6358.97,null,0,null,null,24432.639999999999,null,1956.89,2,266.5324,{"$f":"IF((VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1551)","v":"NA"},{"$f":"IF((VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1551)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1551=0),\"NA\",IF($B1551=\"DLSBT\",MID($D1551,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1551,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1551=0),\"NA\",MID($D1551,m2Inicio+INDIRECT(B1551),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1551=0),\"NA\",RIGHT($D1551,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1551=0),\"NA\",RIGHT($D1551,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1551<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1551<=FechaMin,E1551>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1551<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1551=0,0,IF(OR(I1551/N1551<=MObraMin,I1551/N1551>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1551<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1551<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1551<=INDIRECT(VLOOKUP(B1551,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24432.639999999999,1,{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1551),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1551=0,\"\",VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1551),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1551,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21989.376]
["Ensa 2021 proy con cta","AINAP","01-06.20.0037",null,"2021-07-26","PANAMA",null,519.28,343.15,null,0,null,null,862.43,null,0,6,426.71899999999999,{"$f":"IF((VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1552)","v":"NA"},{"$f":"IF((VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1552)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1552=0),\"NA\",IF($B1552=\"DLSBT\",MID($D1552,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1552,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1552=0),\"NA\",MID($D1552,m2Inicio+INDIRECT(B1552),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1552=0),\"NA\",RIGHT($D1552,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1552=0),\"NA\",RIGHT($D1552,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1552<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1552<=FechaMin,E1552>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1552<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1552=0,0,IF(OR(I1552/N1552<=MObraMin,I1552/N1552>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1552<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1552<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1552<=INDIRECT(VLOOKUP(B1552,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,862.43,1,{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1552),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1552=0,\"\",VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1552),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},776.18700000000001]
["Ensa 2021 proy con cta","DEQOT","01-06.20.0037",null,"2021-07-26","PANAMA",null,2488.79,904.78,null,0,null,null,3393.57,null,0,6,426.71899999999999,{"$f":"IF((VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1554)","v":"NA"},{"$f":"IF((VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1554)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",IF($B1554=\"DLSBT\",MID($D1554,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1554,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",MID($D1554,m2Inicio+INDIRECT(B1554),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",RIGHT($D1554,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",RIGHT($D1554,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1554<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1554<=FechaMin,E1554>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1554<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1554=0,0,IF(OR(I1554/N1554<=MObraMin,I1554/N1554>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1554<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1554<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1554<=INDIRECT(VLOOKUP(B1554,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3393.57,1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1554),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1554=0,\"\",VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1554),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3054.2130000000002]
["Ensa 2021 proy con cta","AINAP","01-59.21.0002",null,"2021-06-26","CHEPIGANA",null,2980.11,2366.29,null,0,null,null,5346.4,null,0,90,3848.0350000000012,{"$f":"IF((VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1557)","v":"NA"},{"$f":"IF((VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1557)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1557=0),\"NA\",IF($B1557=\"DLSBT\",MID($D1557,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1557,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1557=0),\"NA\",MID($D1557,m2Inicio+INDIRECT(B1557),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1557=0),\"NA\",RIGHT($D1557,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1557=0),\"NA\",RIGHT($D1557,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1557<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1557<=FechaMin,E1557>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1557<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1557=0,0,IF(OR(I1557/N1557<=MObraMin,I1557/N1557>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1557<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1557<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1557<=INDIRECT(VLOOKUP(B1557,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5346.4,1,{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1557),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1557=0,\"\",VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1557),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4811.76]
["Ensa 2021 proy con cta","DEQDM","01-22.21.0003",null,"2021-08-27","PANAMA",null,77567.94,0,null,0,null,null,77567.94,null,0,0,0,{"$f":"IF((VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1560)","v":"NA"},{"$f":"IF((VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1560)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1560=0),\"NA\",IF($B1560=\"DLSBT\",MID($D1560,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1560,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1560=0),\"NA\",MID($D1560,m2Inicio+INDIRECT(B1560),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1560=0),\"NA\",RIGHT($D1560,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1560=0),\"NA\",RIGHT($D1560,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1560<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1560<=FechaMin,E1560>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1560<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1560=0,0,IF(OR(I1560/N1560<=MObraMin,I1560/N1560>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1560<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1560<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1560<=INDIRECT(VLOOKUP(B1560,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,77567.94,1,{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1560),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1560=0,\"\",VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1560),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1560,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},69811.146000000008]
["Ensa 2021 proy con cta","CMEDI","01-17.20.0226",null,"2021-04-19","CHEPO",null,4024.82,683.12,null,0,null,null,4707.9399999999996,null,0,0,0,{"$f":"IF((VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1562)","v":"NA"},{"$f":"IF((VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1562)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1562=0),\"NA\",IF($B1562=\"DLSBT\",MID($D1562,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1562,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1562=0),\"NA\",MID($D1562,m2Inicio+INDIRECT(B1562),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1562=0),\"NA\",RIGHT($D1562,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1562=0),\"NA\",RIGHT($D1562,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1562<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1562<=FechaMin,E1562>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1562<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1562=0,0,IF(OR(I1562/N1562<=MObraMin,I1562/N1562>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1562<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1562<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1562<=INDIRECT(VLOOKUP(B1562,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4707.9399999999996,1,{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1562),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1562=0,\"\",VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1562),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1562,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4237.1459999999997]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0226",null,"2021-04-19","CHEPO",null,11912.17,1571.22,null,0,null,null,13483.39,null,0,0,0,{"$f":"IF((VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1565)","v":"NA"},{"$f":"IF((VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1565)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1565=0),\"NA\",IF($B1565=\"DLSBT\",MID($D1565,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1565,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1565=0),\"NA\",MID($D1565,m2Inicio+INDIRECT(B1565),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1565=0),\"NA\",RIGHT($D1565,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1565=0),\"NA\",RIGHT($D1565,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1565<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1565<=FechaMin,E1565>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1565<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1565=0,0,IF(OR(I1565/N1565<=MObraMin,I1565/N1565>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1565<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1565<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1565<=INDIRECT(VLOOKUP(B1565,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13483.39,1,{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1565),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1565=0,\"\",VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1565),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1565,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12135.050999999999]
["Ensa 2021 proy con cta","AINAP","01-01.21.0006",null,"2021-04-28","PORTOBELO",null,11214.25,8419.65,null,0,null,null,19633.900000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1568)","v":"NA"},{"$f":"IF((VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1568)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1568=0),\"NA\",IF($B1568=\"DLSBT\",MID($D1568,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1568,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1568=0),\"NA\",MID($D1568,m2Inicio+INDIRECT(B1568),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1568=0),\"NA\",RIGHT($D1568,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1568=0),\"NA\",RIGHT($D1568,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1568<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1568<=FechaMin,E1568>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1568<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1568=0,0,IF(OR(I1568/N1568<=MObraMin,I1568/N1568>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1568<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1568<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1568<=INDIRECT(VLOOKUP(B1568,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19633.900000000001,1,{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1568),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1568=0,\"\",VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1568),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17670.510000000002]
["Ensa 2021 proy con cta","AINAP","01-01.21.0031",null,"2021-12-28","PANAMA",null,46373.99,19551.560000000001,null,0,null,null,65925.55,null,0,0,0,{"$f":"IF((VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1570)","v":"NA"},{"$f":"IF((VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1570)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1570=0),\"NA\",IF($B1570=\"DLSBT\",MID($D1570,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1570,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1570=0),\"NA\",MID($D1570,m2Inicio+INDIRECT(B1570),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1570=0),\"NA\",RIGHT($D1570,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1570=0),\"NA\",RIGHT($D1570,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1570<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1570<=FechaMin,E1570>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1570<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1570=0,0,IF(OR(I1570/N1570<=MObraMin,I1570/N1570>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1570<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1570<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1570<=INDIRECT(VLOOKUP(B1570,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,65925.55,1,{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1570),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1570=0,\"\",VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1570),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1570,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},59332.995000000003]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0200",null,"2021-09-06","COLON",null,1991.16,936.73,null,0,null,null,2927.89,null,0,3,0,{"$f":"IF((VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1573)","v":"NA"},{"$f":"IF((VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1573)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1573=0),\"NA\",IF($B1573=\"DLSBT\",MID($D1573,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1573,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1573=0),\"NA\",MID($D1573,m2Inicio+INDIRECT(B1573),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1573=0),\"NA\",RIGHT($D1573,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1573=0),\"NA\",RIGHT($D1573,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1573<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1573<=FechaMin,E1573>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1573<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1573=0,0,IF(OR(I1573/N1573<=MObraMin,I1573/N1573>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1573<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1573<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1573<=INDIRECT(VLOOKUP(B1573,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2927.89,1,{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1573),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1573=0,\"\",VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1573),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2635.1010000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0200",null,"2021-09-06","COLON",null,5747.12,9021.16,null,0,null,null,14768.28,null,0,3,0,{"$f":"IF((VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1575)","v":3},{"$f":"IF((VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1575)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1575=0),\"NA\",IF($B1575=\"DLSBT\",MID($D1575,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1575,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1575=0),\"NA\",MID($D1575,m2Inicio+INDIRECT(B1575),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1575=0),\"NA\",RIGHT($D1575,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1575=0),\"NA\",RIGHT($D1575,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1575<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1575<=FechaMin,E1575>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1575<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1575=0,0,IF(OR(I1575/N1575<=MObraMin,I1575/N1575>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1575<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1575<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1575<=INDIRECT(VLOOKUP(B1575,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,14768.28,1,{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1575),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1575=0,\"\",VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1575),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1575,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13291.452000000001]
["Ensa 2021 proy con cta","DLSBT","01-17.20.0200",null,"2021-09-06","COLON",null,7270.02,4656.43,null,0,null,null,11926.45,null,0,3,0,{"$f":"IF((VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1576)","v":"NA"},{"$f":"IF((VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1576)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",IF($B1576=\"DLSBT\",MID($D1576,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1576,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",MID($D1576,m2Inicio+INDIRECT(B1576),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",RIGHT($D1576,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",RIGHT($D1576,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1576<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1576<=FechaMin,E1576>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1576<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1576=0,0,IF(OR(I1576/N1576<=MObraMin,I1576/N1576>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1576<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1576<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1576<=INDIRECT(VLOOKUP(B1576,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11926.45,1,{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1576),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1576=0,\"\",VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1576),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10733.805]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0168",null,"2021-03-30","CEMACO",null,6129.69,3981.37,null,0,null,null,10111.06,null,0,2,0,{"$f":"IF((VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1579)","v":2},{"$f":"IF((VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1579)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1579=0),\"NA\",IF($B1579=\"DLSBT\",MID($D1579,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1579,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1579=0),\"NA\",MID($D1579,m2Inicio+INDIRECT(B1579),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1579=0),\"NA\",RIGHT($D1579,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1579=0),\"NA\",RIGHT($D1579,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1579<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1579<=FechaMin,E1579>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1579<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1579=0,0,IF(OR(I1579/N1579<=MObraMin,I1579/N1579>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1579<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1579<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1579<=INDIRECT(VLOOKUP(B1579,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1579),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1579=0,\"\",VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1579),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1579,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0153",null,"2021-04-28","COLON",null,8237.1,8496.94,null,0,null,null,16734.04,null,0,8,376.9083,{"$f":"IF((VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1581)","v":8},{"$f":"IF((VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1581)","v":376.9083},47.1135375,{"$f":"IF(OR(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1581=0),\"NA\",IF($B1581=\"DLSBT\",MID($D1581,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1581,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1581=0),\"NA\",MID($D1581,m2Inicio+INDIRECT(B1581),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1581=0),\"NA\",RIGHT($D1581,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1581=0),\"NA\",RIGHT($D1581,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1581<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1581<=FechaMin,E1581>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1581<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1581=0,0,IF(OR(I1581/N1581<=MObraMin,I1581/N1581>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1581<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1581<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1581<=INDIRECT(VLOOKUP(B1581,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16734.04,1,{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1581),FALSE))","v":47.1135375},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1581=0,\"\",VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1581),FALSE))","v":376.9083},"NA",1,{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15060.636]
["Ensa 2021 proy con cta","AINAP","01-06.20.0049",null,"2021-06-27","CHEPIGANA",null,1346.95,1141.72,null,0,null,null,2488.67,null,0,15,599.3904,{"$f":"IF((VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1584)","v":"NA"},{"$f":"IF((VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1584)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1584=0),\"NA\",IF($B1584=\"DLSBT\",MID($D1584,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1584,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1584=0),\"NA\",MID($D1584,m2Inicio+INDIRECT(B1584),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1584=0),\"NA\",RIGHT($D1584,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1584=0),\"NA\",RIGHT($D1584,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1584<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1584<=FechaMin,E1584>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1584<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1584=0,0,IF(OR(I1584/N1584<=MObraMin,I1584/N1584>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1584<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1584<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1584<=INDIRECT(VLOOKUP(B1584,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2488.67,1,{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1584),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1584=0,\"\",VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1584),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2239.8030000000003]
["Ensa 2021 proy con cta","DLABT","01-06.20.0049",null,"2021-06-27","CHEPIGANA",null,7259.08,9219.5300000000007,null,0,null,null,16478.61,null,0,15,599.3904,{"$f":"IF((VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1586)","v":15},{"$f":"IF((VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1586)","v":599.3904},39.959359999999997,{"$f":"IF(OR(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1586=0),\"NA\",IF($B1586=\"DLSBT\",MID($D1586,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1586,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1586=0),\"NA\",MID($D1586,m2Inicio+INDIRECT(B1586),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1586=0),\"NA\",RIGHT($D1586,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1586=0),\"NA\",RIGHT($D1586,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1586<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1586<=FechaMin,E1586>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1586<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1586=0,0,IF(OR(I1586/N1586<=MObraMin,I1586/N1586>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1586<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1586<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1586<=INDIRECT(VLOOKUP(B1586,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16478.61,1,{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1586),FALSE))","v":39.959359999999997},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1586=0,\"\",VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1586),FALSE))","v":599.3904},"NA",1,{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14830.749000000002]
["Ensa 2021 proy con cta","DLSBT","01-06.20.0049",null,"2021-06-27","CHEPIGANA",null,479.55,271.42,null,0,null,null,750.97,null,0,15,599.3904,{"$f":"IF((VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1589)","v":"NA"},{"$f":"IF((VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1589)","v":599.3904},"NA",{"$f":"IF(OR(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1589=0),\"NA\",IF($B1589=\"DLSBT\",MID($D1589,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1589,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1589=0),\"NA\",MID($D1589,m2Inicio+INDIRECT(B1589),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1589=0),\"NA\",RIGHT($D1589,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1589=0),\"NA\",RIGHT($D1589,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1589<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1589<=FechaMin,E1589>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1589<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1589=0,0,IF(OR(I1589/N1589<=MObraMin,I1589/N1589>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1589<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1589<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1589<=INDIRECT(VLOOKUP(B1589,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,750.97,1,{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1589),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1589=0,\"\",VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1589),FALSE))","v":599.3904},"NA",1,{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},675.87300000000005]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0049",null,"2021-06-27","CHEPIGANA",null,1112.82,487.67,null,0,null,null,1600.49,null,0,15,599.3904,{"$f":"IF((VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1590)","v":"NA"},{"$f":"IF((VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1590)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",IF($B1590=\"DLSBT\",MID($D1590,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1590,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",MID($D1590,m2Inicio+INDIRECT(B1590),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",RIGHT($D1590,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",RIGHT($D1590,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1590<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1590<=FechaMin,E1590>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1590<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1590=0,0,IF(OR(I1590/N1590<=MObraMin,I1590/N1590>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1590<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1590<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1590<=INDIRECT(VLOOKUP(B1590,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1600.49,1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1590),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1590=0,\"\",VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1590),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1440.441]
["Ensa 2021 proy con cta","AINAP","01-17.19.0044",null,"2021-10-26","PANAMA",null,131.46,115.25,null,0,null,null,246.71,null,0,3,40.114899999999999,{"$f":"IF((VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1594)","v":"NA"},{"$f":"IF((VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1594)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1594=0),\"NA\",IF($B1594=\"DLSBT\",MID($D1594,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1594,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1594=0),\"NA\",MID($D1594,m2Inicio+INDIRECT(B1594),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1594=0),\"NA\",RIGHT($D1594,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1594=0),\"NA\",RIGHT($D1594,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1594<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1594<=FechaMin,E1594>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1594<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1594=0,0,IF(OR(I1594/N1594<=MObraMin,I1594/N1594>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1594<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1594<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1594<=INDIRECT(VLOOKUP(B1594,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,246.71,1,{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1594),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1594=0,\"\",VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1594),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},222.03900000000002]
["Ensa 2021 proy con cta","DLABT","01-17.19.0044",null,"2021-10-26","PANAMA",null,511.33,604.37,null,101.6,null,null,1217.3,null,0,3,40.114899999999999,{"$f":"IF((VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1595)","v":3},{"$f":"IF((VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1595)","v":40.114899999999999},13.371633333333333,{"$f":"IF(OR(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1595=0),\"NA\",IF($B1595=\"DLSBT\",MID($D1595,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1595,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1595=0),\"NA\",MID($D1595,m2Inicio+INDIRECT(B1595),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1595=0),\"NA\",RIGHT($D1595,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1595=0),\"NA\",RIGHT($D1595,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1595<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1595<=FechaMin,E1595>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1595<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1595=0,0,IF(OR(I1595/N1595<=MObraMin,I1595/N1595>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1595<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1595<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1595<=INDIRECT(VLOOKUP(B1595,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1217.3,1,{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1595),FALSE))","v":13.371633333333333},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1595=0,\"\",VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1595),FALSE))","v":40.114899999999999},"NA",1,{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1095.57]
["Ensa 2021 proy con cta","AINAP","01-01.21.0019",null,"2021-10-25","PORTOBELO",null,17533.21,13513.25,null,0,null,null,31046.46,null,0,0,0,{"$f":"IF((VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1599)","v":"NA"},{"$f":"IF((VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1599)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1599=0),\"NA\",IF($B1599=\"DLSBT\",MID($D1599,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1599,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1599=0),\"NA\",MID($D1599,m2Inicio+INDIRECT(B1599),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1599=0),\"NA\",RIGHT($D1599,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1599=0),\"NA\",RIGHT($D1599,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1599<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1599<=FechaMin,E1599>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1599<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1599=0,0,IF(OR(I1599/N1599<=MObraMin,I1599/N1599>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1599<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1599<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1599<=INDIRECT(VLOOKUP(B1599,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31046.46,1,{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1599),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1599=0,\"\",VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1599),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1599,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27941.813999999998]
["Ensa 2021 proy con cta","DLABT","01-01.21.0019",null,"2021-10-25","PORTOBELO",null,497.85,724.14,null,0,null,null,1221.99,null,0,0,0,{"$f":"IF((VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1600)","v":0},{"$f":"IF((VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1600)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1600=0),\"NA\",IF($B1600=\"DLSBT\",MID($D1600,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1600,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1600=0),\"NA\",MID($D1600,m2Inicio+INDIRECT(B1600),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1600=0),\"NA\",RIGHT($D1600,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1600=0),\"NA\",RIGHT($D1600,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1600<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1600<=FechaMin,E1600>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1600<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1600=0,0,IF(OR(I1600/N1600<=MObraMin,I1600/N1600>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1600<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1600<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1600<=INDIRECT(VLOOKUP(B1600,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1600),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1600=0,\"\",VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1600),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.21.0006",null,"2021-12-20","PANAMA",null,22400.639999999999,21372.14,null,661.08,null,null,44433.86,null,0,29,733.80270000000007,{"$f":"IF((VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1603)","v":29},{"$f":"IF((VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1603)","v":733.80270000000007},{"$f":"IF(S1603=\"NA\",\"NA\",IF(S1603=0,\"SP\",T1603/S1603))","v":25.303541379310346},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",IF($B1603=\"DLSBT\",MID($D1603,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1603,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",MID($D1603,m2Inicio+INDIRECT(B1603),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",RIGHT($D1603,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",RIGHT($D1603,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1603=\"NA\",Z1603=\"NA\"),AND(Y1603=\"NA\",Z1603>CantTrbtOtCMin),AND(Y1603>CantTrbtOtCMin,Z1603=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1603<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1603<=FechaMin,E1603>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1603<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1603=0,0,IF(OR(I1603/N1603<=MObraMin,I1603/N1603>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1603<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1603<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1603<=INDIRECT(VLOOKUP(B1603,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1603*AB1603*AC1603*AD1603*AE1603*AF1603*MAX(AG1603,AH1603)","v":1},{"$f":"N1603*AI1603","v":44433.86},{"$f":"IF(OR(E1603<=FechaMin,E1603>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1603),FALSE))","v":25.303541379310346},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL1603=\"NA\",1,IF(AL1603<=AM1603*(1+AN1603),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1603=0,\"\",VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP1603,1,2)=\"\",MID(AP1603,1,2)=\"NA\"),\"X\",MID(D1603,MID(AP1603,1,2),MID(AP1603,3,2)))","v":"X"},{"$f":"IF(MID(AP1603,5,2)=\"\",\"\",MID(D1603,MID(AP1603,5,2),MID(AP1603,7,2)))","v":""},{"$f":"IF(MID(AP1603,9,2)=\"\",\"\",MID(D1603,MID(AP1603,9,2),MID(AP1603,11,2)))","v":""},{"$f":"IF(MID(AP1603,13,2)=\"\",\"\",MID(D1603,MID(AP1603,13,2),MID(AP1603,15,2)))","v":""},{"$f":"IF(MID(AP1603,17,2)=\"\",\"\",MID(D1603,MID(AP1603,17,2),MID(AP1603,19,2)))","v":""},{"$f":"IF(MID(AP1603,21,2)=\"\",\"\",MID(D1603,MID(AP1603,21,2),MID(AP1603,23,2)))","v":""},{"$f":"IF(MID(AP1603,25,2)=\"\",\"\",MID(D1603,MID(AP1603,25,2),MID(AP1603,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1603),FALSE))","v":733.80270000000007},{"$f":"IF(AX1603=\"NA\",\"NA\",IF(AY1603=0,0,N1603/AY1603))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1603=\"NA\",AO1603=\"NC\"),1,IF(AZ1603<AX1603,1,AX1603/AZ1603)),100%)","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1603*BA1603*BB1603*BC1603","v":39990.474000000002}]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.18.0036",null,"2021-06-25","PANAMA",null,30588.44,39691.050000000003,null,246.1,null,null,70525.59,null,5207.43,1,332.959,{"$f":"IF((VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1605)","v":"NA"},{"$f":"IF((VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1605)","v":332.959},"NA",{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",IF($B1605=\"DLSBT\",MID($D1605,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1605,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",MID($D1605,m2Inicio+INDIRECT(B1605),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",RIGHT($D1605,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",RIGHT($D1605,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1605<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1605<=FechaMin,E1605>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1605<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1605=0,0,IF(OR(I1605/N1605<=MObraMin,I1605/N1605>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1605<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1605<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1605<=INDIRECT(VLOOKUP(B1605,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,70525.59,1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1605),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1605=0,\"\",VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1605),FALSE))","v":332.959},"NA",1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},63473.030999999995]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0179",null,"2021-12-03","CHEPO",null,425.21,49.92,null,0,null,null,475.13,null,0,0,0,{"$f":"IF((VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1609)","v":"NA"},{"$f":"IF((VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1609)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1609=0),\"NA\",IF($B1609=\"DLSBT\",MID($D1609,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1609,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1609=0),\"NA\",MID($D1609,m2Inicio+INDIRECT(B1609),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1609=0),\"NA\",RIGHT($D1609,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1609=0),\"NA\",RIGHT($D1609,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1609<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1609<=FechaMin,E1609>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1609<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1609=0,0,IF(OR(I1609/N1609<=MObraMin,I1609/N1609>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1609<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1609<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1609<=INDIRECT(VLOOKUP(B1609,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,475.13,1,{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1609),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1609=0,\"\",VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1609),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},427.61700000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0179",null,"2021-12-03","CHEPO",null,725.16,116.47,null,0,null,null,841.63,null,0,0,0,{"$f":"IF((VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1610)","v":0},{"$f":"IF((VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1610)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",IF($B1610=\"DLSBT\",MID($D1610,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1610,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",MID($D1610,m2Inicio+INDIRECT(B1610),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",RIGHT($D1610,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",RIGHT($D1610,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1610<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1610<=FechaMin,E1610>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1610<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1610=0,0,IF(OR(I1610/N1610<=MObraMin,I1610/N1610>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1610<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1610<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1610<=INDIRECT(VLOOKUP(B1610,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1610),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1610=0,\"\",VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1610),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DACBT","01-41.21.0002",null,"2021-06-21","CHAGRES",null,63540.52,33111.089999999997,null,0,null,null,96651.61,null,0,0,0,{"$f":"IF((VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1613)","v":"NA"},{"$f":"IF((VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1613)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1613=0),\"NA\",IF($B1613=\"DLSBT\",MID($D1613,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1613,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1613=0),\"NA\",MID($D1613,m2Inicio+INDIRECT(B1613),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1613=0),\"NA\",RIGHT($D1613,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1613=0),\"NA\",RIGHT($D1613,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1613<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1613<=FechaMin,E1613>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1613<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1613=0,0,IF(OR(I1613/N1613<=MObraMin,I1613/N1613>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1613<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1613<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1613<=INDIRECT(VLOOKUP(B1613,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,96651.61,1,{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1613),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1613=0,\"\",VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1613),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},86986.449000000008]
["Ensa 2021 proy con cta","DEQOT","01-41.21.0002",null,"2021-06-21","CHAGRES",null,397288.35,9871.0499999999993,null,0,null,null,407159.4,null,0,0,0,{"$f":"IF((VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1614)","v":"NA"},{"$f":"IF((VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1614)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1614=0),\"NA\",IF($B1614=\"DLSBT\",MID($D1614,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1614,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1614=0),\"NA\",MID($D1614,m2Inicio+INDIRECT(B1614),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1614=0),\"NA\",RIGHT($D1614,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1614=0),\"NA\",RIGHT($D1614,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1614<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1614<=FechaMin,E1614>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1614<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1614=0,0,IF(OR(I1614/N1614<=MObraMin,I1614/N1614>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1614<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1614<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1614<=INDIRECT(VLOOKUP(B1614,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,407159.4,1,{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1614),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1614=0,\"\",VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1614),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},366443.46]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0200",null,"2021-06-25","PANAMA",null,16490.689999999999,8703.99,null,0,null,null,25194.68,null,0,3,132.3389,{"$f":"IF((VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1618)","v":"NA"},{"$f":"IF((VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1618)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1618=0),\"NA\",IF($B1618=\"DLSBT\",MID($D1618,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1618,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1618=0),\"NA\",MID($D1618,m2Inicio+INDIRECT(B1618),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1618=0),\"NA\",RIGHT($D1618,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1618=0),\"NA\",RIGHT($D1618,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1618<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1618<=FechaMin,E1618>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1618<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1618=0,0,IF(OR(I1618/N1618<=MObraMin,I1618/N1618>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1618<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1618<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1618<=INDIRECT(VLOOKUP(B1618,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25194.68,1,{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1618),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1618=0,\"\",VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1618),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1618,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22675.212]
["Ensa 2021 proy con cta","DLABT","01-17.20.0185",null,"2021-11-30","PANAMA",null,890.13,876.86,null,0,null,null,1766.99,null,0,4,0,{"$f":"IF((VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1620)","v":4},{"$f":"IF((VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1620)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1620=0),\"NA\",IF($B1620=\"DLSBT\",MID($D1620,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1620,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1620=0),\"NA\",MID($D1620,m2Inicio+INDIRECT(B1620),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1620=0),\"NA\",RIGHT($D1620,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1620=0),\"NA\",RIGHT($D1620,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1620<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1620<=FechaMin,E1620>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1620<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1620=0,0,IF(OR(I1620/N1620<=MObraMin,I1620/N1620>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1620<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1620<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1620<=INDIRECT(VLOOKUP(B1620,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1766.99,1,{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1620),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1620=0,\"\",VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1620),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1620,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1590.2909999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0194",null,"2021-05-24","COLON",null,9748.1,6971.87,null,0,null,null,16719.97,null,1450.13,5,249.43830000000003,{"$f":"IF((VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1623)","v":5},{"$f":"IF((VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1623)","v":249.43830000000003},49.887660000000004,{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",IF($B1623=\"DLSBT\",MID($D1623,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1623,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",MID($D1623,m2Inicio+INDIRECT(B1623),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",RIGHT($D1623,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",RIGHT($D1623,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1623<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1623<=FechaMin,E1623>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1623<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1623=0,0,IF(OR(I1623/N1623<=MObraMin,I1623/N1623>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1623<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1623<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1623<=INDIRECT(VLOOKUP(B1623,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16719.97,1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1623),FALSE))","v":49.887660000000004},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1623=0,\"\",VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1623),FALSE))","v":249.43830000000003},"NA",1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15047.973000000002]
["Ensa 2021 proy con cta","AINAP","01-73.19.0010",null,"2021-09-25","PANAMA",null,674.8,1058.83,null,0,null,null,1733.63,null,0,0,0,{"$f":"IF((VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1626)","v":"NA"},{"$f":"IF((VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1626)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1626=0),\"NA\",IF($B1626=\"DLSBT\",MID($D1626,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1626,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1626=0),\"NA\",MID($D1626,m2Inicio+INDIRECT(B1626),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1626=0),\"NA\",RIGHT($D1626,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1626=0),\"NA\",RIGHT($D1626,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1626<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1626<=FechaMin,E1626>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1626<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1626=0,0,IF(OR(I1626/N1626<=MObraMin,I1626/N1626>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1626<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1626<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1626<=INDIRECT(VLOOKUP(B1626,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1733.63,1,{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1626),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1626=0,\"\",VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1626),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1560.2670000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-73.19.0010",null,"2021-09-25","PANAMA",null,1951.69,7620.02,null,0,null,null,9571.7099999999991,null,0,0,0,{"$f":"IF((VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1628)","v":0},{"$f":"IF((VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1628)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1628=0),\"NA\",IF($B1628=\"DLSBT\",MID($D1628,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1628,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1628=0),\"NA\",MID($D1628,m2Inicio+INDIRECT(B1628),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1628=0),\"NA\",RIGHT($D1628,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1628=0),\"NA\",RIGHT($D1628,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1628<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1628<=FechaMin,E1628>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1628<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1628=0,0,IF(OR(I1628/N1628<=MObraMin,I1628/N1628>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1628<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1628<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1628<=INDIRECT(VLOOKUP(B1628,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1628),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1628=0,\"\",VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1628),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-73.19.0010",null,"2021-09-25","PANAMA",null,1205.8699999999999,3894.34,null,0,null,null,5100.21,null,0,0,0,{"$f":"IF((VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1629)","v":"NA"},{"$f":"IF((VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1629)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1629=0),\"NA\",IF($B1629=\"DLSBT\",MID($D1629,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1629,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1629=0),\"NA\",MID($D1629,m2Inicio+INDIRECT(B1629),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1629=0),\"NA\",RIGHT($D1629,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1629=0),\"NA\",RIGHT($D1629,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1629<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1629<=FechaMin,E1629>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1629<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1629=0,0,IF(OR(I1629/N1629<=MObraMin,I1629/N1629>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1629<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1629<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1629<=INDIRECT(VLOOKUP(B1629,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5100.21,1,{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1629),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1629=0,\"\",VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1629),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1629,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4590.1890000000003]
["Ensa 2021 proy con cta","AINAP","01-06.20.0045",null,"2021-06-25","COLON",null,665.76,493.59,null,16.239999999999998,null,null,1175.5899999999999,null,0,12,698.26239999999996,{"$f":"IF((VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1631)","v":"NA"},{"$f":"IF((VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1631)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",IF($B1631=\"DLSBT\",MID($D1631,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1631,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",MID($D1631,m2Inicio+INDIRECT(B1631),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",RIGHT($D1631,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",RIGHT($D1631,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1631<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1631<=FechaMin,E1631>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1631<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1631=0,0,IF(OR(I1631/N1631<=MObraMin,I1631/N1631>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1631<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1631<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1631<=INDIRECT(VLOOKUP(B1631,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1175.5899999999999,1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1631),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1631=0,\"\",VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1631),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1058.0309999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-06.20.0045",null,"2021-06-25","COLON",null,8827.85,9982.07,null,251.84,null,null,19061.759999999998,null,0,12,698.26239999999996,{"$f":"IF((VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1634)","v":12},{"$f":"IF((VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1634)","v":698.26239999999996},58.188533333333332,{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",IF($B1634=\"DLSBT\",MID($D1634,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1634,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",MID($D1634,m2Inicio+INDIRECT(B1634),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",RIGHT($D1634,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",RIGHT($D1634,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1634<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1634<=FechaMin,E1634>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1634<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1634=0,0,IF(OR(I1634/N1634<=MObraMin,I1634/N1634>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1634<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1634<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1634<=INDIRECT(VLOOKUP(B1634,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19061.759999999998,1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1634),FALSE))","v":58.188533333333332},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1634=0,\"\",VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1634),FALSE))","v":698.26239999999996},"NA",1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17155.583999999999]
["Ensa 2021 proy con cta","DTRMB-13,8","01-06.20.0045",null,"2021-06-25","COLON",null,8836.83,5328.58,null,144.93,null,null,14310.34,null,0,12,698.26239999999996,{"$f":"IF((VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1637)","v":"NA"},{"$f":"IF((VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1637)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",IF($B1637=\"DLSBT\",MID($D1637,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1637,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",MID($D1637,m2Inicio+INDIRECT(B1637),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",RIGHT($D1637,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",RIGHT($D1637,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1637<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1637<=FechaMin,E1637>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1637<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1637=0,0,IF(OR(I1637/N1637<=MObraMin,I1637/N1637>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1637<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1637<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1637<=INDIRECT(VLOOKUP(B1637,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14310.34,1,{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1637),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1637=0,\"\",VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1637),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12879.306]
["Ensa 2021 proy con cta","AINAP","01-48.21.0013",null,"2021-12-20","SAN MIGUELITO",null,2160.7800000000002,3048.66,null,40.06,null,null,5249.5,null,0,26,561.08510000000001,{"$f":"IF((VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1639)","v":"NA"},{"$f":"IF((VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1639)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1639=0),\"NA\",IF($B1639=\"DLSBT\",MID($D1639,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1639,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1639=0),\"NA\",MID($D1639,m2Inicio+INDIRECT(B1639),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1639=0),\"NA\",RIGHT($D1639,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1639=0),\"NA\",RIGHT($D1639,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1639<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1639<=FechaMin,E1639>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1639<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1639=0,0,IF(OR(I1639/N1639<=MObraMin,I1639/N1639>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1639<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1639<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1639<=INDIRECT(VLOOKUP(B1639,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5249.5,1,{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1639),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1639=0,\"\",VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1639),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1639,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4724.55]
["Ensa 2021 proy con cta","DLAMT-13,8","01-48.21.0013",null,"2021-12-20","SAN MIGUELITO",null,19951.669999999998,20647.37,null,312.14,null,null,40911.18,null,0,26,561.08510000000001,{"$f":"IF((VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1642)","v":26},{"$f":"IF((VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1642)","v":561.08510000000001},21.580196153846153,{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",IF($B1642=\"DLSBT\",MID($D1642,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1642,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",MID($D1642,m2Inicio+INDIRECT(B1642),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",RIGHT($D1642,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",RIGHT($D1642,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1642<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1642<=FechaMin,E1642>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1642<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1642=0,0,IF(OR(I1642/N1642<=MObraMin,I1642/N1642>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1642<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1642<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1642<=INDIRECT(VLOOKUP(B1642,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,40911.18,1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1642),FALSE))","v":21.580196153846153},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1642=0,\"\",VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1642),FALSE))","v":561.08510000000001},"NA",1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36820.061999999998]
["Ensa 2021 proy con cta","AINAP","01-17.20.0002",null,"2021-02-23","CHEPO",null,776.12,393.32,null,0,null,null,1169.44,null,0,16,0,{"$f":"IF((VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1645)","v":"NA"},{"$f":"IF((VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1645)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",IF($B1645=\"DLSBT\",MID($D1645,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1645,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",MID($D1645,m2Inicio+INDIRECT(B1645),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",RIGHT($D1645,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",RIGHT($D1645,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1645<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1645<=FechaMin,E1645>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1645<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1645=0,0,IF(OR(I1645/N1645<=MObraMin,I1645/N1645>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1645<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1645<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1645<=INDIRECT(VLOOKUP(B1645,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1169.44,1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1645),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1645=0,\"\",VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1645),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1052.4960000000001]
["Ensa 2021 proy con cta","DLABT","01-17.20.0002",null,"2021-02-23","CHEPO",null,3020.15,1993.45,null,37.090000000000003,null,null,5050.6899999999996,null,0,16,0,{"$f":"IF((VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1647)","v":16},{"$f":"IF((VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1647)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1647=0),\"NA\",IF($B1647=\"DLSBT\",MID($D1647,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1647,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1647=0),\"NA\",MID($D1647,m2Inicio+INDIRECT(B1647),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1647=0),\"NA\",RIGHT($D1647,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1647=0),\"NA\",RIGHT($D1647,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1647<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1647<=FechaMin,E1647>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1647<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1647=0,0,IF(OR(I1647/N1647<=MObraMin,I1647/N1647>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1647<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1647<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1647<=INDIRECT(VLOOKUP(B1647,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5050.6899999999996,1,{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1647),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1647=0,\"\",VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1647),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1647,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4545.6210000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0002",null,"2021-02-23","CHEPO",null,6670.72,4485.09,null,158.11000000000001,null,null,11313.92,null,0,16,0,{"$f":"IF((VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1648)","v":16},{"$f":"IF((VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1648)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1648=0),\"NA\",IF($B1648=\"DLSBT\",MID($D1648,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1648,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1648=0),\"NA\",MID($D1648,m2Inicio+INDIRECT(B1648),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1648=0),\"NA\",RIGHT($D1648,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1648=0),\"NA\",RIGHT($D1648,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1648<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1648<=FechaMin,E1648>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1648<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1648=0,0,IF(OR(I1648/N1648<=MObraMin,I1648/N1648>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1648<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1648<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1648<=INDIRECT(VLOOKUP(B1648,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11313.92,1,{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1648),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1648=0,\"\",VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1648),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1648,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10182.528]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0172",null,"2021-05-14","CHEPIGANA",null,145.66,18.440000000000001,null,0,null,null,164.1,null,0,0,0,{"$f":"IF((VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1652)","v":0},{"$f":"IF((VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1652)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1652=0),\"NA\",IF($B1652=\"DLSBT\",MID($D1652,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1652,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1652=0),\"NA\",MID($D1652,m2Inicio+INDIRECT(B1652),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1652=0),\"NA\",RIGHT($D1652,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1652=0),\"NA\",RIGHT($D1652,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1652<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1652<=FechaMin,E1652>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1652<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1652=0,0,IF(OR(I1652/N1652<=MObraMin,I1652/N1652>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1652<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1652<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1652<=INDIRECT(VLOOKUP(B1652,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1652),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1652=0,\"\",VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1652),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1652,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.20.0172",null,"2021-05-14","CHEPIGANA",null,1059.32,165.92,null,0,null,null,1225.24,null,0,0,0,{"$f":"IF((VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1653)","v":"NA"},{"$f":"IF((VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1653)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1653=0),\"NA\",IF($B1653=\"DLSBT\",MID($D1653,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1653,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1653=0),\"NA\",MID($D1653,m2Inicio+INDIRECT(B1653),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1653=0),\"NA\",RIGHT($D1653,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1653=0),\"NA\",RIGHT($D1653,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1653<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1653<=FechaMin,E1653>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1653<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1653=0,0,IF(OR(I1653/N1653<=MObraMin,I1653/N1653>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1653<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1653<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1653<=INDIRECT(VLOOKUP(B1653,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1225.24,1,{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1653),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1653=0,\"\",VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1653),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1653,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1102.7160000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.19.0261",null,"2021-11-30","PANAMA",null,3585.75,2930.98,null,0,null,null,6516.73,null,565.20000000000005,1,112.0968,{"$f":"IF((VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1656)","v":"NA"},{"$f":"IF((VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1656)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1656=0),\"NA\",IF($B1656=\"DLSBT\",MID($D1656,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1656,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1656=0),\"NA\",MID($D1656,m2Inicio+INDIRECT(B1656),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1656=0),\"NA\",RIGHT($D1656,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1656=0),\"NA\",RIGHT($D1656,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1656<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1656<=FechaMin,E1656>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1656<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1656=0,0,IF(OR(I1656/N1656<=MObraMin,I1656/N1656>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1656<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1656<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1656<=INDIRECT(VLOOKUP(B1656,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6516.73,1,{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1656),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1656=0,\"\",VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1656),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5865.0569999999998]
["Ensa 2021 proy con cta","DEQOT","01-49.19.0010",null,"2021-04-29","COLON",null,16651.48,6054.39,null,692.13,null,null,23398,null,0,26,671.67349999999999,{"$f":"IF((VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1658)","v":"NA"},{"$f":"IF((VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1658)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1658=0),\"NA\",IF($B1658=\"DLSBT\",MID($D1658,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1658,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1658=0),\"NA\",MID($D1658,m2Inicio+INDIRECT(B1658),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1658=0),\"NA\",RIGHT($D1658,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1658=0),\"NA\",RIGHT($D1658,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1658<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1658<=FechaMin,E1658>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1658<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1658=0,0,IF(OR(I1658/N1658<=MObraMin,I1658/N1658>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1658<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1658<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1658<=INDIRECT(VLOOKUP(B1658,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23398,1,{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1658),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1658=0,\"\",VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1658),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1658,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21058.2]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.19.0010",null,"2021-04-29","COLON",null,1134.28,339.42,null,92.95,null,null,1566.65,null,0,26,671.67349999999999,{"$f":"IF((VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1662)","v":"NA"},{"$f":"IF((VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1662)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1662=0),\"NA\",IF($B1662=\"DLSBT\",MID($D1662,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1662,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1662=0),\"NA\",MID($D1662,m2Inicio+INDIRECT(B1662),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1662=0),\"NA\",RIGHT($D1662,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1662=0),\"NA\",RIGHT($D1662,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1662<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1662<=FechaMin,E1662>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1662<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1662=0,0,IF(OR(I1662/N1662<=MObraMin,I1662/N1662>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1662<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1662<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1662<=INDIRECT(VLOOKUP(B1662,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1566.65,1,{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1662),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1662=0,\"\",VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1662),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1409.9850000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0240",null,"2021-09-04","PANAMA",null,1655.13,230.76,null,0,null,null,1885.89,null,0,0,0,{"$f":"IF((VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1663)","v":0},{"$f":"IF((VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1663)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",IF($B1663=\"DLSBT\",MID($D1663,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1663,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",MID($D1663,m2Inicio+INDIRECT(B1663),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",RIGHT($D1663,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",RIGHT($D1663,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1663<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1663<=FechaMin,E1663>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1663<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1663=0,0,IF(OR(I1663/N1663<=MObraMin,I1663/N1663>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1663<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1663<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1663<=INDIRECT(VLOOKUP(B1663,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1663),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1663=0,\"\",VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1663),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DEQOT","01-44.20.0004",null,"2021-08-03","CHAGRES",null,21012.52,50589.96,null,0,null,null,71602.48,null,0,0,0,{"$f":"IF((VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1666)","v":"NA"},{"$f":"IF((VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1666)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",IF($B1666=\"DLSBT\",MID($D1666,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1666,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",MID($D1666,m2Inicio+INDIRECT(B1666),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",RIGHT($D1666,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",RIGHT($D1666,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1666<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1666<=FechaMin,E1666>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1666<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1666=0,0,IF(OR(I1666/N1666<=MObraMin,I1666/N1666>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1666<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1666<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1666<=INDIRECT(VLOOKUP(B1666,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,71602.48,1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1666),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1666=0,\"\",VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1666),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},64442.231999999996]
["Ensa 2021 proy con cta","PPLIN","01-34.20.0002",null,"2021-03-28","PANAMA",null,0,2967.94,null,9064.16,null,null,12032.1,null,0,0,0,{"$f":"IF((VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1667)","v":"NA"},{"$f":"IF((VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1667)","v":"NA"},{"$f":"IF(S1667=\"NA\",\"NA\",IF(S1667=0,\"SP\",T1667/S1667))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1667=0),\"NA\",IF($B1667=\"DLSBT\",MID($D1667,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1667,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1667=0),\"NA\",MID($D1667,m2Inicio+INDIRECT(B1667),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1667=0),\"NA\",RIGHT($D1667,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1667=0),\"NA\",RIGHT($D1667,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1667=\"NA\",Z1667=\"NA\"),AND(Y1667=\"NA\",Z1667>CantTrbtOtCMin),AND(Y1667>CantTrbtOtCMin,Z1667=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1667<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1667<=FechaMin,E1667>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1667<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1667=0,0,IF(OR(I1667/N1667<=MObraMin,I1667/N1667>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1667<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1667<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1667<=INDIRECT(VLOOKUP(B1667,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1667*AB1667*AC1667*AD1667*AE1667*AF1667*MAX(AG1667,AH1667)","v":1},{"$f":"N1667*AI1667","v":12032.1},{"$f":"IF(OR(E1667<=FechaMin,E1667>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1667),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1667=\"NA\",1,IF(AL1667<=AM1667*(1+AN1667),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1667=0,\"\",VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP1667,1,2)=\"\",MID(AP1667,1,2)=\"NA\"),\"X\",MID(D1667,MID(AP1667,1,2),MID(AP1667,3,2)))","v":"X"},{"$f":"IF(MID(AP1667,5,2)=\"\",\"\",MID(D1667,MID(AP1667,5,2),MID(AP1667,7,2)))","v":""},{"$f":"IF(MID(AP1667,9,2)=\"\",\"\",MID(D1667,MID(AP1667,9,2),MID(AP1667,11,2)))","v":""},{"$f":"IF(MID(AP1667,13,2)=\"\",\"\",MID(D1667,MID(AP1667,13,2),MID(AP1667,15,2)))","v":""},{"$f":"IF(MID(AP1667,17,2)=\"\",\"\",MID(D1667,MID(AP1667,17,2),MID(AP1667,19,2)))","v":""},{"$f":"IF(MID(AP1667,21,2)=\"\",\"\",MID(D1667,MID(AP1667,21,2),MID(AP1667,23,2)))","v":""},{"$f":"IF(MID(AP1667,25,2)=\"\",\"\",MID(D1667,MID(AP1667,25,2),MID(AP1667,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1667),FALSE))","v":"NA"},{"$f":"IF(AX1667=\"NA\",\"NA\",IF(AY1667=0,0,N1667/AY1667))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1667=\"NA\",AO1667=\"NC\"),1,IF(AZ1667<AX1667,1,AX1667/AZ1667)),100%)","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1667*BA1667*BB1667*BC1667","v":10828.890000000001}]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0039",null,"2021-11-26","CHEPO",null,11291.77,10492.15,null,0,null,null,21783.919999999998,null,0,3,98.892399999999995,{"$f":"IF((VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1671)","v":3},{"$f":"IF((VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1671)","v":98.892399999999995},32.964133333333329,{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",IF($B1671=\"DLSBT\",MID($D1671,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1671,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",MID($D1671,m2Inicio+INDIRECT(B1671),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",RIGHT($D1671,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",RIGHT($D1671,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1671<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1671<=FechaMin,E1671>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1671<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1671=0,0,IF(OR(I1671/N1671<=MObraMin,I1671/N1671>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1671<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1671<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1671<=INDIRECT(VLOOKUP(B1671,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21783.919999999998,1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1671),FALSE))","v":32.964133333333329},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1671=0,\"\",VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1671),FALSE))","v":98.892399999999995},"NA",1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19605.527999999998]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0039",null,"2021-11-26","CHEPO",null,12108.98,8272.15,null,0,null,null,20381.13,null,0,3,98.892399999999995,{"$f":"IF((VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1673)","v":"NA"},{"$f":"IF((VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1673)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1673=0),\"NA\",IF($B1673=\"DLSBT\",MID($D1673,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1673,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1673=0),\"NA\",MID($D1673,m2Inicio+INDIRECT(B1673),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1673=0),\"NA\",RIGHT($D1673,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1673=0),\"NA\",RIGHT($D1673,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1673<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1673<=FechaMin,E1673>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1673<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1673=0,0,IF(OR(I1673/N1673<=MObraMin,I1673/N1673>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1673<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1673<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1673<=INDIRECT(VLOOKUP(B1673,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20381.13,1,{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1673),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1673=0,\"\",VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1673),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18343.017]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0039",null,"2021-03-31","PANAMA",null,2488.39,364.07,null,0,null,null,2852.46,null,0,0,0,{"$f":"IF((VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1676)","v":0},{"$f":"IF((VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1676)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1676=0),\"NA\",IF($B1676=\"DLSBT\",MID($D1676,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1676,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1676=0),\"NA\",MID($D1676,m2Inicio+INDIRECT(B1676),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1676=0),\"NA\",RIGHT($D1676,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1676=0),\"NA\",RIGHT($D1676,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1676<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1676<=FechaMin,E1676>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1676<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1676=0,0,IF(OR(I1676/N1676<=MObraMin,I1676/N1676>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1676<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1676<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1676<=INDIRECT(VLOOKUP(B1676,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1676),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1676=0,\"\",VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1676),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0124",null,"2021-06-26","COLON",null,13725.07,20798.8,null,0,null,null,34523.870000000003,null,0,2,757.38250000000005,{"$f":"IF((VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1677)","v":2},{"$f":"IF((VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1677)","v":757.38250000000005},378.69125000000003,{"$f":"IF(OR(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1677=0),\"NA\",IF($B1677=\"DLSBT\",MID($D1677,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1677,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1677=0),\"NA\",MID($D1677,m2Inicio+INDIRECT(B1677),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1677=0),\"NA\",RIGHT($D1677,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1677=0),\"NA\",RIGHT($D1677,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1677<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1677<=FechaMin,E1677>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1677<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1677=0,0,IF(OR(I1677/N1677<=MObraMin,I1677/N1677>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1677<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1677<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1677<=INDIRECT(VLOOKUP(B1677,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34523.870000000003,1,{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1677),FALSE))","v":378.69125000000003},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1677=0,\"\",VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1677),FALSE))","v":757.38250000000005},"NA",1,{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31071.483000000004]
["Ensa 2021 proy con cta","AINAP","01-01.19.0013",null,"2021-10-26","COLON",null,9325.27,8659.42,null,0,null,null,17984.689999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1681)","v":"NA"},{"$f":"IF((VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1681)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1681=0),\"NA\",IF($B1681=\"DLSBT\",MID($D1681,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1681,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1681=0),\"NA\",MID($D1681,m2Inicio+INDIRECT(B1681),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1681=0),\"NA\",RIGHT($D1681,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1681=0),\"NA\",RIGHT($D1681,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1681<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1681<=FechaMin,E1681>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1681<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1681=0,0,IF(OR(I1681/N1681<=MObraMin,I1681/N1681>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1681<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1681<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1681<=INDIRECT(VLOOKUP(B1681,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17984.689999999999,1,{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1681),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1681=0,\"\",VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1681),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16186.221]
["Ensa 2021 proy con cta","DLABT","01-01.19.0013",null,"2021-10-26","COLON",null,981.6,662.35,null,0,null,null,1643.95,null,0,0,0,{"$f":"IF((VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1682)","v":0},{"$f":"IF((VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1682)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1682=0),\"NA\",IF($B1682=\"DLSBT\",MID($D1682,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1682,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1682=0),\"NA\",MID($D1682,m2Inicio+INDIRECT(B1682),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1682=0),\"NA\",RIGHT($D1682,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1682=0),\"NA\",RIGHT($D1682,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1682<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1682<=FechaMin,E1682>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1682<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1682=0,0,IF(OR(I1682/N1682<=MObraMin,I1682/N1682>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1682<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1682<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1682<=INDIRECT(VLOOKUP(B1682,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1682),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1682=0,\"\",VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1682),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.21.0076",null,"2021-08-30","PANAMA",null,51371.98,65094.27,null,0,null,null,116466.25,null,10101.15,0,5959.7367999999997,{"$f":"IF((VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1686)","v":"NA"},{"$f":"IF((VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1686)","v":5959.7367999999997},"NA",{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",IF($B1686=\"DLSBT\",MID($D1686,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1686,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",MID($D1686,m2Inicio+INDIRECT(B1686),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",RIGHT($D1686,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",RIGHT($D1686,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1686<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1686<=FechaMin,E1686>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1686<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1686=0,0,IF(OR(I1686/N1686<=MObraMin,I1686/N1686>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1686<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1686<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1686<=INDIRECT(VLOOKUP(B1686,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,116466.25,1,{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1686),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1686=0,\"\",VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1686),FALSE))","v":5959.7367999999997},"NA",1,{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},104819.625]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.21.0076",null,"2021-08-30","PANAMA",null,41966.45,12350.08,null,0,null,null,54316.53,null,4710.8900000000003,0,5959.7367999999997,{"$f":"IF((VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1687)","v":"NA"},{"$f":"IF((VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1687)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",IF($B1687=\"DLSBT\",MID($D1687,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1687,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",MID($D1687,m2Inicio+INDIRECT(B1687),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",RIGHT($D1687,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",RIGHT($D1687,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1687<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1687<=FechaMin,E1687>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1687<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1687=0,0,IF(OR(I1687/N1687<=MObraMin,I1687/N1687>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1687<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1687<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1687<=INDIRECT(VLOOKUP(B1687,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54316.53,1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1687),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1687=0,\"\",VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1687),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},48884.877]
["Ensa 2021 proy con cta","AINAP","01-17.20.0208",null,"2021-06-28","COLON",null,78.81,104.76,null,0,null,null,183.57,null,0,7,0,{"$f":"IF((VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1690)","v":"NA"},{"$f":"IF((VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1690)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1690=0),\"NA\",IF($B1690=\"DLSBT\",MID($D1690,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1690,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1690=0),\"NA\",MID($D1690,m2Inicio+INDIRECT(B1690),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1690=0),\"NA\",RIGHT($D1690,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1690=0),\"NA\",RIGHT($D1690,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1690<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1690<=FechaMin,E1690>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1690<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1690=0,0,IF(OR(I1690/N1690<=MObraMin,I1690/N1690>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1690<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1690<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1690<=INDIRECT(VLOOKUP(B1690,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,183.57,1,{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1690),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1690=0,\"\",VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1690),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},165.21299999999999]
["Ensa 2021 proy con cta","DEQMC","01-17.20.0208",null,"2021-06-28","COLON",null,13628,7852.35,null,0,null,null,21480.35,null,0,7,0,{"$f":"IF((VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1692)","v":"NA"},{"$f":"IF((VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1692)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1692=0),\"NA\",IF($B1692=\"DLSBT\",MID($D1692,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1692,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1692=0),\"NA\",MID($D1692,m2Inicio+INDIRECT(B1692),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1692=0),\"NA\",RIGHT($D1692,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1692=0),\"NA\",RIGHT($D1692,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1692<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1692<=FechaMin,E1692>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1692<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1692=0,0,IF(OR(I1692/N1692<=MObraMin,I1692/N1692>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1692<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1692<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1692<=INDIRECT(VLOOKUP(B1692,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21480.35,1,{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1692),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1692=0,\"\",VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1692),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19332.314999999999]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.20.0208",null,"2021-06-28","COLON",null,1010.41,474.28,null,17,null,null,1501.69,null,0,7,0,{"$f":"IF((VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1695)","v":"NA"},{"$f":"IF((VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1695)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1695=0),\"NA\",IF($B1695=\"DLSBT\",MID($D1695,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1695,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1695=0),\"NA\",MID($D1695,m2Inicio+INDIRECT(B1695),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1695=0),\"NA\",RIGHT($D1695,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1695=0),\"NA\",RIGHT($D1695,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1695<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1695<=FechaMin,E1695>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1695<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1695=0,0,IF(OR(I1695/N1695<=MObraMin,I1695/N1695>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1695<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1695<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1695<=INDIRECT(VLOOKUP(B1695,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1501.69,1,{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1695),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1695=0,\"\",VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1695),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1351.5210000000002]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.20.0208",null,"2021-06-28","COLON",null,5982.4,3185.84,null,31.58,null,null,9199.82,null,0,7,0,{"$f":"IF((VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1697)","v":"NA"},{"$f":"IF((VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1697)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",IF($B1697=\"DLSBT\",MID($D1697,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1697,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",MID($D1697,m2Inicio+INDIRECT(B1697),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",RIGHT($D1697,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",RIGHT($D1697,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1697<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1697<=FechaMin,E1697>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1697<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1697=0,0,IF(OR(I1697/N1697<=MObraMin,I1697/N1697>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1697<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1697<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1697<=INDIRECT(VLOOKUP(B1697,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9199.82,1,{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1697),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1697=0,\"\",VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1697),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8279.8379999999997]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.21.0063",null,"2021-10-27","CHEPO",null,16838.78,8889.64,null,0,null,null,25728.42,null,0,0,37.348500000000001,{"$f":"IF((VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1700)","v":"NA"},{"$f":"IF((VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1700)","v":37.348500000000001},"NA",{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",IF($B1700=\"DLSBT\",MID($D1700,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1700,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",MID($D1700,m2Inicio+INDIRECT(B1700),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",RIGHT($D1700,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",RIGHT($D1700,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1700<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1700<=FechaMin,E1700>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1700<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1700=0,0,IF(OR(I1700/N1700<=MObraMin,I1700/N1700>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1700<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1700<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1700<=INDIRECT(VLOOKUP(B1700,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25728.42,1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1700),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1700=0,\"\",VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1700),FALSE))","v":37.348500000000001},"NA",1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23155.577999999998]
["Ensa 2021 proy con cta","DEQDM","01-17.19.0215",null,"2021-02-24","COLON",null,5902.09,2376.67,null,0,null,null,8278.76,null,0,3,0,{"$f":"IF((VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1703)","v":"NA"},{"$f":"IF((VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1703)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",IF($B1703=\"DLSBT\",MID($D1703,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1703,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",MID($D1703,m2Inicio+INDIRECT(B1703),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",RIGHT($D1703,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",RIGHT($D1703,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1703<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1703<=FechaMin,E1703>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1703<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1703=0,0,IF(OR(I1703/N1703<=MObraMin,I1703/N1703>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1703<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1703<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1703<=INDIRECT(VLOOKUP(B1703,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8278.76,1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1703),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1703=0,\"\",VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1703),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7450.884]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0215",null,"2021-02-24","COLON",null,1369.5,1065.55,null,0,null,null,2435.0500000000002,null,0,3,0,{"$f":"IF((VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1704)","v":3},{"$f":"IF((VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1704)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",IF($B1704=\"DLSBT\",MID($D1704,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1704,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",MID($D1704,m2Inicio+INDIRECT(B1704),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",RIGHT($D1704,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",RIGHT($D1704,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1704<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1704<=FechaMin,E1704>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1704<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1704=0,0,IF(OR(I1704/N1704<=MObraMin,I1704/N1704>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1704<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1704<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1704<=INDIRECT(VLOOKUP(B1704,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2435.0500000000002,1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1704),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1704=0,\"\",VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1704),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2191.5450000000001]
["Ensa 2021 proy con cta","DLAMT-OTRAS","01-17.19.0215",null,"2021-02-24","COLON",null,547.52,511.3,null,0,null,null,1058.82,null,0,3,0,{"$f":"IF((VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1705)","v":3},{"$f":"IF((VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1705)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1705=0),\"NA\",IF($B1705=\"DLSBT\",MID($D1705,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1705,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1705=0),\"NA\",MID($D1705,m2Inicio+INDIRECT(B1705),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1705=0),\"NA\",RIGHT($D1705,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1705=0),\"NA\",RIGHT($D1705,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1705<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1705<=FechaMin,E1705>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1705<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1705=0,0,IF(OR(I1705/N1705<=MObraMin,I1705/N1705>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1705<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1705<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1705<=INDIRECT(VLOOKUP(B1705,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1058.82,1,{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1705),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1705=0,\"\",VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1705),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},952.93799999999999]
["Ensa 2021 proy con cta","AINAP","01-17.20.0280",null,"2021-08-27","SAN MIGUELITO",null,144.52000000000001,111.9,null,0,null,null,256.42,null,0,3,0,{"$f":"IF((VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1706)","v":"NA"},{"$f":"IF((VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1706)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1706=0),\"NA\",IF($B1706=\"DLSBT\",MID($D1706,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1706,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1706=0),\"NA\",MID($D1706,m2Inicio+INDIRECT(B1706),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1706=0),\"NA\",RIGHT($D1706,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1706=0),\"NA\",RIGHT($D1706,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1706<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1706<=FechaMin,E1706>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1706<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1706=0,0,IF(OR(I1706/N1706<=MObraMin,I1706/N1706>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1706<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1706<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1706<=INDIRECT(VLOOKUP(B1706,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,256.42,1,{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1706),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1706=0,\"\",VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1706),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},230.77800000000002]
["Ensa 2021 proy con cta","DEQOT","01-17.20.0280",null,"2021-08-27","SAN MIGUELITO",null,757.09,258.58,null,0,null,null,1015.67,null,0,3,0,{"$f":"IF((VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1707)","v":"NA"},{"$f":"IF((VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1707)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",IF($B1707=\"DLSBT\",MID($D1707,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1707,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",MID($D1707,m2Inicio+INDIRECT(B1707),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",RIGHT($D1707,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",RIGHT($D1707,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1707<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1707<=FechaMin,E1707>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1707<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1707=0,0,IF(OR(I1707/N1707<=MObraMin,I1707/N1707>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1707<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1707<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1707<=INDIRECT(VLOOKUP(B1707,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1015.67,1,{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1707),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1707=0,\"\",VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1707),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},914.10299999999995]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0280",null,"2021-08-27","SAN MIGUELITO",null,3525.82,2250.65,null,0,null,null,5776.47,null,0,3,0,{"$f":"IF((VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1708)","v":3},{"$f":"IF((VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1708)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",IF($B1708=\"DLSBT\",MID($D1708,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1708,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",MID($D1708,m2Inicio+INDIRECT(B1708),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",RIGHT($D1708,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",RIGHT($D1708,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1708<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1708<=FechaMin,E1708>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1708<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1708=0,0,IF(OR(I1708/N1708<=MObraMin,I1708/N1708>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1708<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1708<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1708<=INDIRECT(VLOOKUP(B1708,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5776.47,1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1708),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1708=0,\"\",VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1708),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5198.8230000000003]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0280",null,"2021-08-27","SAN MIGUELITO",null,1317.94,697.86,null,0,null,null,2015.8,null,0,3,0,{"$f":"IF((VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1709)","v":"NA"},{"$f":"IF((VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1709)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1709=0),\"NA\",IF($B1709=\"DLSBT\",MID($D1709,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1709,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1709=0),\"NA\",MID($D1709,m2Inicio+INDIRECT(B1709),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1709=0),\"NA\",RIGHT($D1709,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1709=0),\"NA\",RIGHT($D1709,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1709<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1709<=FechaMin,E1709>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1709<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1709=0,0,IF(OR(I1709/N1709<=MObraMin,I1709/N1709>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1709<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1709<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1709<=INDIRECT(VLOOKUP(B1709,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2015.8,1,{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1709),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1709=0,\"\",VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1709),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1814.22]
["Ensa 2021 proy con cta","DLSBT","01-06.20.0041",null,"2021-04-19","COLON",null,960.21,1567.89,null,0,null,null,2528.1,null,0,0,0,{"$f":"IF((VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1710)","v":"NA"},{"$f":"IF((VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1710)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1710=0),\"NA\",IF($B1710=\"DLSBT\",MID($D1710,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1710,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1710=0),\"NA\",MID($D1710,m2Inicio+INDIRECT(B1710),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1710=0),\"NA\",RIGHT($D1710,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1710=0),\"NA\",RIGHT($D1710,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1710<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1710<=FechaMin,E1710>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1710<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1710=0,0,IF(OR(I1710/N1710<=MObraMin,I1710/N1710>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1710<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1710<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1710<=INDIRECT(VLOOKUP(B1710,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2528.1,1,{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1710),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1710=0,\"\",VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1710),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2275.29]
["Ensa 2021 proy con cta","AINAP","01-17.19.0184",null,"2021-03-22","CHAGRES",null,187.94,80.06,null,0,null,null,268,null,0,0,0,{"$f":"IF((VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1711)","v":"NA"},{"$f":"IF((VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1711)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1711=0),\"NA\",IF($B1711=\"DLSBT\",MID($D1711,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1711,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1711=0),\"NA\",MID($D1711,m2Inicio+INDIRECT(B1711),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1711=0),\"NA\",RIGHT($D1711,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1711=0),\"NA\",RIGHT($D1711,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1711<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1711<=FechaMin,E1711>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1711<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1711=0,0,IF(OR(I1711/N1711<=MObraMin,I1711/N1711>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1711<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1711<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1711<=INDIRECT(VLOOKUP(B1711,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,268,1,{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1711),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1711=0,\"\",VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1711),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},241.20000000000002]
["Ensa 2021 proy con cta","DLABT","01-17.19.0184",null,"2021-03-22","CHAGRES",null,541.95000000000005,436.97,null,0,null,null,978.92,null,0,0,0,{"$f":"IF((VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1712)","v":0},{"$f":"IF((VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1712)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",IF($B1712=\"DLSBT\",MID($D1712,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1712,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",MID($D1712,m2Inicio+INDIRECT(B1712),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",RIGHT($D1712,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",RIGHT($D1712,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1712<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1712<=FechaMin,E1712>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1712<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1712=0,0,IF(OR(I1712/N1712<=MObraMin,I1712/N1712>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1712<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1712<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1712<=INDIRECT(VLOOKUP(B1712,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1712),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1712=0,\"\",VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1712),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0184",null,"2021-03-22","CHAGRES",null,3430.22,2023.79,null,0,null,null,5454.01,null,0,0,0,{"$f":"IF((VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1713)","v":0},{"$f":"IF((VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1713)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",IF($B1713=\"DLSBT\",MID($D1713,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1713,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",MID($D1713,m2Inicio+INDIRECT(B1713),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",RIGHT($D1713,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",RIGHT($D1713,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1713<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1713<=FechaMin,E1713>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1713<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1713=0,0,IF(OR(I1713/N1713<=MObraMin,I1713/N1713>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1713<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1713<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1713<=INDIRECT(VLOOKUP(B1713,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1713),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1713=0,\"\",VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1713),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.19.0184",null,"2021-03-22","CHAGRES",null,1211.4000000000001,1273.93,null,0,null,null,2485.33,null,0,0,0,{"$f":"IF((VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1714)","v":"NA"},{"$f":"IF((VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1714)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1714=0),\"NA\",IF($B1714=\"DLSBT\",MID($D1714,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1714,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1714=0),\"NA\",MID($D1714,m2Inicio+INDIRECT(B1714),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1714=0),\"NA\",RIGHT($D1714,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1714=0),\"NA\",RIGHT($D1714,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1714<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1714<=FechaMin,E1714>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1714<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1714=0,0,IF(OR(I1714/N1714<=MObraMin,I1714/N1714>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1714<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1714<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1714<=INDIRECT(VLOOKUP(B1714,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2485.33,1,{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1714),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1714=0,\"\",VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1714),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2236.797]
["Ensa 2021 proy con cta","AINAP","01-01.21.0012",null,"2021-08-27","PORTOBELO",null,7236,5643.39,null,0,null,null,12879.39,null,0,0,0,{"$f":"IF((VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1715)","v":"NA"},{"$f":"IF((VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1715)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1715=0),\"NA\",IF($B1715=\"DLSBT\",MID($D1715,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1715,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1715=0),\"NA\",MID($D1715,m2Inicio+INDIRECT(B1715),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1715=0),\"NA\",RIGHT($D1715,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1715=0),\"NA\",RIGHT($D1715,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1715<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1715<=FechaMin,E1715>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1715<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1715=0,0,IF(OR(I1715/N1715<=MObraMin,I1715/N1715>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1715<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1715<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1715<=INDIRECT(VLOOKUP(B1715,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12879.39,1,{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1715),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1715=0,\"\",VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1715),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11591.450999999999]
["Ensa 2021 proy con cta","DLABT","01-01.21.0012",null,"2021-08-27","PORTOBELO",null,177.43,682.63,null,0,null,null,860.06,null,0,0,0,{"$f":"IF((VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1716)","v":0},{"$f":"IF((VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1716)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1716=0),\"NA\",IF($B1716=\"DLSBT\",MID($D1716,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1716,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1716=0),\"NA\",MID($D1716,m2Inicio+INDIRECT(B1716),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1716=0),\"NA\",RIGHT($D1716,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1716=0),\"NA\",RIGHT($D1716,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1716<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1716<=FechaMin,E1716>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1716<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1716=0,0,IF(OR(I1716/N1716<=MObraMin,I1716/N1716>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1716<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1716<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1716<=INDIRECT(VLOOKUP(B1716,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1716),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1716=0,\"\",VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1716),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-17.19.0134",null,"2021-02-24","PANAMA",null,330.34,214.93,null,0,null,null,545.27,null,0,8,0,{"$f":"IF((VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1717)","v":"NA"},{"$f":"IF((VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1717)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",IF($B1717=\"DLSBT\",MID($D1717,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1717,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",MID($D1717,m2Inicio+INDIRECT(B1717),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",RIGHT($D1717,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",RIGHT($D1717,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1717<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1717<=FechaMin,E1717>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1717<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1717=0,0,IF(OR(I1717/N1717<=MObraMin,I1717/N1717>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1717<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1717<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1717<=INDIRECT(VLOOKUP(B1717,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,545.27,1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1717),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1717=0,\"\",VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1717),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},490.74299999999999]
["Ensa 2021 proy con cta","DEQMC","01-17.19.0134",null,"2021-02-24","PANAMA",null,16887.09,2513.98,null,0,null,null,19401.07,null,0,8,0,{"$f":"IF((VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1718)","v":"NA"},{"$f":"IF((VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1718)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1718=0),\"NA\",IF($B1718=\"DLSBT\",MID($D1718,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1718,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1718=0),\"NA\",MID($D1718,m2Inicio+INDIRECT(B1718),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1718=0),\"NA\",RIGHT($D1718,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1718=0),\"NA\",RIGHT($D1718,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1718<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1718<=FechaMin,E1718>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1718<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1718=0,0,IF(OR(I1718/N1718<=MObraMin,I1718/N1718>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1718<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1718<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1718<=INDIRECT(VLOOKUP(B1718,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19401.07,1,{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1718),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1718=0,\"\",VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1718),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17460.963]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0134",null,"2021-02-24","PANAMA",null,3851.19,2773.62,null,183.2,null,null,6808.01,null,0,8,0,{"$f":"IF((VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1719)","v":8},{"$f":"IF((VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1719)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1719=0),\"NA\",IF($B1719=\"DLSBT\",MID($D1719,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1719,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1719=0),\"NA\",MID($D1719,m2Inicio+INDIRECT(B1719),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1719=0),\"NA\",RIGHT($D1719,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1719=0),\"NA\",RIGHT($D1719,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1719<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1719<=FechaMin,E1719>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1719<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1719=0,0,IF(OR(I1719/N1719<=MObraMin,I1719/N1719>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1719<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1719<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1719<=INDIRECT(VLOOKUP(B1719,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6808.01,1,{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1719),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1719=0,\"\",VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1719),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6127.2090000000007]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.18.0087",null,"2021-11-30","PANAMA",null,1466.6,1693.12,null,0,null,null,3159.72,null,0,4,127.001,{"$f":"IF((VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1720)","v":4},{"$f":"IF((VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1720)","v":127.001},31.750250000000001,{"$f":"IF(OR(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1720=0),\"NA\",IF($B1720=\"DLSBT\",MID($D1720,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1720,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1720=0),\"NA\",MID($D1720,m2Inicio+INDIRECT(B1720),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1720=0),\"NA\",RIGHT($D1720,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1720=0),\"NA\",RIGHT($D1720,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1720<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1720<=FechaMin,E1720>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1720<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1720=0,0,IF(OR(I1720/N1720<=MObraMin,I1720/N1720>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1720<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1720<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1720<=INDIRECT(VLOOKUP(B1720,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3159.72,1,{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1720),FALSE))","v":31.750250000000001},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1720=0,\"\",VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1720),FALSE))","v":127.001},"NA",1,{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2843.748]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.18.0087",null,"2021-11-30","PANAMA",null,798.31,275.02999999999997,null,0,null,null,1073.3399999999999,null,0,4,127.001,{"$f":"IF((VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1721)","v":"NA"},{"$f":"IF((VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1721)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",IF($B1721=\"DLSBT\",MID($D1721,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1721,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",MID($D1721,m2Inicio+INDIRECT(B1721),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",RIGHT($D1721,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",RIGHT($D1721,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1721<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1721<=FechaMin,E1721>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1721<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1721=0,0,IF(OR(I1721/N1721<=MObraMin,I1721/N1721>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1721<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1721<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1721<=INDIRECT(VLOOKUP(B1721,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1073.3399999999999,1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1721),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1721=0,\"\",VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1721),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},966.00599999999997]
["Ensa 2021 proy con cta","AINAP","01-07.20.0018",null,"2021-06-25","PANAMA",null,1901.92,791.48,null,0.28000000000000003,null,null,2693.68,null,0,12,647.47389999999996,{"$f":"IF((VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1722)","v":"NA"},{"$f":"IF((VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1722)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",IF($B1722=\"DLSBT\",MID($D1722,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1722,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",MID($D1722,m2Inicio+INDIRECT(B1722),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",RIGHT($D1722,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",RIGHT($D1722,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1722<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1722<=FechaMin,E1722>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1722<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1722=0,0,IF(OR(I1722/N1722<=MObraMin,I1722/N1722>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1722<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1722<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1722<=INDIRECT(VLOOKUP(B1722,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2693.68,1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1722),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1722=0,\"\",VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1722),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2424.3119999999999]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.20.0018",null,"2021-06-25","PANAMA",null,4632.24,3138.26,null,4.4000000000000004,null,null,7774.9,null,0,12,647.47389999999996,{"$f":"IF((VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1723)","v":12},{"$f":"IF((VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1723)","v":647.47389999999996},53.956158333333327,{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",IF($B1723=\"DLSBT\",MID($D1723,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1723,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",MID($D1723,m2Inicio+INDIRECT(B1723),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",RIGHT($D1723,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",RIGHT($D1723,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1723<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1723<=FechaMin,E1723>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1723<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1723=0,0,IF(OR(I1723/N1723<=MObraMin,I1723/N1723>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1723<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1723<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1723<=INDIRECT(VLOOKUP(B1723,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7774.9,1,{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1723),FALSE))","v":53.956158333333327},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1723=0,\"\",VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1723),FALSE))","v":647.47389999999996},"NA",1,{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6997.41]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.20.0018",null,"2021-06-25","PANAMA",null,95796.35,94103.39,null,0.28000000000000003,null,null,189900.02,null,0,12,647.47389999999996,{"$f":"IF((VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1724)","v":"NA"},{"$f":"IF((VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1724)","v":647.47389999999996},"NA",{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",IF($B1724=\"DLSBT\",MID($D1724,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1724,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",MID($D1724,m2Inicio+INDIRECT(B1724),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",RIGHT($D1724,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",RIGHT($D1724,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1724<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1724<=FechaMin,E1724>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1724<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1724=0,0,IF(OR(I1724/N1724<=MObraMin,I1724/N1724>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1724<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1724<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1724<=INDIRECT(VLOOKUP(B1724,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,189900.02,1,{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1724),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1724=0,\"\",VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1724),FALSE))","v":647.47389999999996},"NA",1,{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},170910.01799999998]
["Ensa 2021 proy con cta","DTRMB-13,8","01-07.20.0018",null,"2021-06-25","PANAMA",null,3435.64,2751.04,null,0.54,null,null,6187.22,null,0,12,647.47389999999996,{"$f":"IF((VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1725)","v":"NA"},{"$f":"IF((VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1725)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1725=0),\"NA\",IF($B1725=\"DLSBT\",MID($D1725,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1725,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1725=0),\"NA\",MID($D1725,m2Inicio+INDIRECT(B1725),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1725=0),\"NA\",RIGHT($D1725,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1725=0),\"NA\",RIGHT($D1725,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1725<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1725<=FechaMin,E1725>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1725<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1725=0,0,IF(OR(I1725/N1725<=MObraMin,I1725/N1725>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1725<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1725<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1725<=INDIRECT(VLOOKUP(B1725,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6187.22,1,{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1725),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1725=0,\"\",VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1725),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5568.4980000000005]
["Ensa 2021 proy con cta","DEQOT","01-22.19.0001",null,"2021-06-26","PANAMA",null,1321,0,null,0,null,null,1321,null,0,0,0,{"$f":"IF((VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1726)","v":"NA"},{"$f":"IF((VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1726)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",IF($B1726=\"DLSBT\",MID($D1726,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1726,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",MID($D1726,m2Inicio+INDIRECT(B1726),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",RIGHT($D1726,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",RIGHT($D1726,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1726<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1726<=FechaMin,E1726>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1726<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1726=0,0,IF(OR(I1726/N1726<=MObraMin,I1726/N1726>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1726<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1726<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1726<=INDIRECT(VLOOKUP(B1726,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1726),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1726=0,\"\",VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1726),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-03.21.0045",null,"2021-12-25","PANAMA",null,50296.9,15241.32,null,6.79,null,null,65545.009999999995,null,0,0,0,{"$f":"IF((VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1727)","v":"NA"},{"$f":"IF((VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1727)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",IF($B1727=\"DLSBT\",MID($D1727,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1727,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",MID($D1727,m2Inicio+INDIRECT(B1727),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",RIGHT($D1727,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",RIGHT($D1727,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1727<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1727<=FechaMin,E1727>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1727<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1727=0,0,IF(OR(I1727/N1727<=MObraMin,I1727/N1727>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1727<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1727<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1727<=INDIRECT(VLOOKUP(B1727,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,65545.009999999995,1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1727),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1727=0,\"\",VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1727),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},58990.508999999998]
["Ensa 2021 proy con cta","CMEDI","01-41.21.0005",null,"2021-11-30","BALBOA",null,589272.72,307560.61,null,10729.01,null,null,907562.34,null,0,0,0,{"$f":"IF((VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1728)","v":"NA"},{"$f":"IF((VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1728)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1728=0),\"NA\",IF($B1728=\"DLSBT\",MID($D1728,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1728,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1728=0),\"NA\",MID($D1728,m2Inicio+INDIRECT(B1728),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1728=0),\"NA\",RIGHT($D1728,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1728=0),\"NA\",RIGHT($D1728,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1728<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1728<=FechaMin,E1728>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1728<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1728=0,0,IF(OR(I1728/N1728<=MObraMin,I1728/N1728>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1728<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1728<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1728<=INDIRECT(VLOOKUP(B1728,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,907562.34,1,{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1728),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1728=0,\"\",VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1728),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},816806.10600000003]
["Ensa 2021 proy con cta","DACBT","01-41.21.0005",null,"2021-11-30","BALBOA",null,210882.51,35383.96,null,0,null,null,246266.47,null,0,0,0,{"$f":"IF((VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1729)","v":"NA"},{"$f":"IF((VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1729)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",IF($B1729=\"DLSBT\",MID($D1729,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1729,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",MID($D1729,m2Inicio+INDIRECT(B1729),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",RIGHT($D1729,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",RIGHT($D1729,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1729<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1729<=FechaMin,E1729>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1729<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1729=0,0,IF(OR(I1729/N1729<=MObraMin,I1729/N1729>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1729<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1729<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1729<=INDIRECT(VLOOKUP(B1729,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,246266.47,1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1729),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1729=0,\"\",VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1729),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},221639.823]
["Ensa 2021 proy con cta","DEQOT","01-41.21.0005",null,"2021-11-30","BALBOA",null,120966.63,7286.92,null,0,null,null,128253.55,null,0,0,0,{"$f":"IF((VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1730)","v":"NA"},{"$f":"IF((VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1730)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1730=0),\"NA\",IF($B1730=\"DLSBT\",MID($D1730,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1730,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1730=0),\"NA\",MID($D1730,m2Inicio+INDIRECT(B1730),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1730=0),\"NA\",RIGHT($D1730,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1730=0),\"NA\",RIGHT($D1730,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1730<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1730<=FechaMin,E1730>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1730<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1730=0,0,IF(OR(I1730/N1730<=MObraMin,I1730/N1730>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1730<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1730<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1730<=INDIRECT(VLOOKUP(B1730,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,128253.55,1,{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1730),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1730=0,\"\",VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1730),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},115428.19500000001]
["Ensa 2021 proy con cta","AINAP","01-49.19.0059",null,"2021-05-26","COLON",null,5403.06,6263.14,null,4.37,null,null,11670.57,null,0,52,1308.4025999999999,{"$f":"IF((VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1731)","v":"NA"},{"$f":"IF((VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1731)","v":"NA"},{"$f":"IF(S1731=\"NA\",\"NA\",IF(S1731=0,\"SP\",T1731/S1731))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",IF($B1731=\"DLSBT\",MID($D1731,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1731,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",MID($D1731,m2Inicio+INDIRECT(B1731),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",RIGHT($D1731,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",RIGHT($D1731,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1731=\"NA\",Z1731=\"NA\"),AND(Y1731=\"NA\",Z1731>CantTrbtOtCMin),AND(Y1731>CantTrbtOtCMin,Z1731=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1731<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1731<=FechaMin,E1731>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1731<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1731=0,0,IF(OR(I1731/N1731<=MObraMin,I1731/N1731>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1731<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1731<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1731<=INDIRECT(VLOOKUP(B1731,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1731*AB1731*AC1731*AD1731*AE1731*AF1731*MAX(AG1731,AH1731)","v":1},{"$f":"N1731*AI1731","v":11670.57},{"$f":"IF(OR(E1731<=FechaMin,E1731>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1731),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1731=\"NA\",1,IF(AL1731<=AM1731*(1+AN1731),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1731=0,\"\",VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP1731,1,2)=\"\",MID(AP1731,1,2)=\"NA\"),\"X\",MID(D1731,MID(AP1731,1,2),MID(AP1731,3,2)))","v":"X"},{"$f":"IF(MID(AP1731,5,2)=\"\",\"\",MID(D1731,MID(AP1731,5,2),MID(AP1731,7,2)))","v":""},{"$f":"IF(MID(AP1731,9,2)=\"\",\"\",MID(D1731,MID(AP1731,9,2),MID(AP1731,11,2)))","v":""},{"$f":"IF(MID(AP1731,13,2)=\"\",\"\",MID(D1731,MID(AP1731,13,2),MID(AP1731,15,2)))","v":""},{"$f":"IF(MID(AP1731,17,2)=\"\",\"\",MID(D1731,MID(AP1731,17,2),MID(AP1731,19,2)))","v":""},{"$f":"IF(MID(AP1731,21,2)=\"\",\"\",MID(D1731,MID(AP1731,21,2),MID(AP1731,23,2)))","v":""},{"$f":"IF(MID(AP1731,25,2)=\"\",\"\",MID(D1731,MID(AP1731,25,2),MID(AP1731,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1731),FALSE))","v":"NA"},{"$f":"IF(AX1731=\"NA\",\"NA\",IF(AY1731=0,0,N1731/AY1731))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1731=\"NA\",AO1731=\"NC\"),1,IF(AZ1731<AX1731,1,AX1731/AZ1731)),100%)","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1731*BA1731*BB1731*BC1731","v":10503.513000000001}]
["Ensa 2021 proy con cta","DEQOT","01-49.19.0059",null,"2021-05-26","COLON",null,19304.900000000001,12519.58,null,371.75,null,null,32196.23,null,0,52,1308.4025999999999,{"$f":"IF((VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1732)","v":"NA"},{"$f":"IF((VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1732)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",IF($B1732=\"DLSBT\",MID($D1732,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1732,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",MID($D1732,m2Inicio+INDIRECT(B1732),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",RIGHT($D1732,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",RIGHT($D1732,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1732<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1732<=FechaMin,E1732>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1732<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1732=0,0,IF(OR(I1732/N1732<=MObraMin,I1732/N1732>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1732<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1732<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1732<=INDIRECT(VLOOKUP(B1732,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32196.23,1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1732),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1732=0,\"\",VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1732),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28976.607]
["Ensa 2021 proy con cta","DLABT","01-49.19.0059",null,"2021-05-26","COLON",null,19267.419999999998,15259.67,null,315.35000000000002,null,null,34842.44,null,0,52,1308.4025999999999,{"$f":"IF((VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1733)","v":52},{"$f":"IF((VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1733)","v":1308.4025999999999},25.161588461538461,{"$f":"IF(OR(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1733=0),\"NA\",IF($B1733=\"DLSBT\",MID($D1733,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1733,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1733=0),\"NA\",MID($D1733,m2Inicio+INDIRECT(B1733),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1733=0),\"NA\",RIGHT($D1733,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1733=0),\"NA\",RIGHT($D1733,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1733<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1733<=FechaMin,E1733>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1733<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1733=0,0,IF(OR(I1733/N1733<=MObraMin,I1733/N1733>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1733<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1733<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1733<=INDIRECT(VLOOKUP(B1733,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34842.44,1,{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1733),FALSE))","v":25.161588461538461},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1733=0,\"\",VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1733),FALSE))","v":1308.4025999999999},"NA",1,{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31358.196000000004]
["Ensa 2021 proy con cta","DLAMT-13,8","01-49.19.0059",null,"2021-05-26","COLON",null,47099.33,36350.639999999999,null,1086.68,null,null,84536.65,null,0,52,1308.4025999999999,{"$f":"IF((VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1734)","v":52},{"$f":"IF((VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1734)","v":1308.4025999999999},25.161588461538461,{"$f":"IF(OR(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1734=0),\"NA\",IF($B1734=\"DLSBT\",MID($D1734,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1734,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1734=0),\"NA\",MID($D1734,m2Inicio+INDIRECT(B1734),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1734=0),\"NA\",RIGHT($D1734,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1734=0),\"NA\",RIGHT($D1734,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1734<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1734<=FechaMin,E1734>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1734<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1734=0,0,IF(OR(I1734/N1734<=MObraMin,I1734/N1734>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1734<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1734<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1734<=INDIRECT(VLOOKUP(B1734,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,84536.65,1,{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1734),FALSE))","v":25.161588461538461},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1734=0,\"\",VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1734),FALSE))","v":1308.4025999999999},"NA",1,{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},76082.985000000001]
["Ensa 2021 proy con cta","DLSBT","01-49.19.0059",null,"2021-05-26","COLON",null,257.86,117.78,null,40,null,null,415.64,null,0,52,1308.4025999999999,{"$f":"IF((VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1735)","v":"NA"},{"$f":"IF((VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1735)","v":1308.4025999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1735=0),\"NA\",IF($B1735=\"DLSBT\",MID($D1735,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1735,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1735=0),\"NA\",MID($D1735,m2Inicio+INDIRECT(B1735),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1735=0),\"NA\",RIGHT($D1735,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1735=0),\"NA\",RIGHT($D1735,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1735<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1735<=FechaMin,E1735>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1735<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1735=0,0,IF(OR(I1735/N1735<=MObraMin,I1735/N1735>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1735<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1735<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1735<=INDIRECT(VLOOKUP(B1735,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,415.64,1,{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1735),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1735=0,\"\",VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1735),FALSE))","v":1308.4025999999999},"NA",1,{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},374.07600000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-49.19.0059",null,"2021-05-26","COLON",null,10921.01,6304.04,null,127.65,null,null,17352.7,null,0,52,1308.4025999999999,{"$f":"IF((VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1736)","v":"NA"},{"$f":"IF((VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1736)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1736=0),\"NA\",IF($B1736=\"DLSBT\",MID($D1736,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1736,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1736=0),\"NA\",MID($D1736,m2Inicio+INDIRECT(B1736),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1736=0),\"NA\",RIGHT($D1736,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1736=0),\"NA\",RIGHT($D1736,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1736<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1736<=FechaMin,E1736>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1736<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1736=0,0,IF(OR(I1736/N1736<=MObraMin,I1736/N1736>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1736<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1736<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1736<=INDIRECT(VLOOKUP(B1736,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17352.7,1,{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1736),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1736=0,\"\",VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1736),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15617.43]
["Ensa 2021 proy con cta","AINAP","01-03.21.0021",null,"2021-12-29","SAN MIGUELITO",null,13531.7,1312.98,null,0,null,null,14844.68,null,0,0,0,{"$f":"IF((VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1737)","v":"NA"},{"$f":"IF((VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1737)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",IF($B1737=\"DLSBT\",MID($D1737,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1737,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",MID($D1737,m2Inicio+INDIRECT(B1737),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",RIGHT($D1737,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",RIGHT($D1737,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1737<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1737<=FechaMin,E1737>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1737<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1737=0,0,IF(OR(I1737/N1737<=MObraMin,I1737/N1737>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1737<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1737<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1737<=INDIRECT(VLOOKUP(B1737,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14844.68,1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1737),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1737=0,\"\",VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1737),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13360.212000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0196",null,"2021-02-24","COLON",null,2228.0500000000002,1937.18,null,0,null,null,4165.2299999999996,null,0,1,0,{"$f":"IF((VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1738)","v":1},{"$f":"IF((VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1738)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",IF($B1738=\"DLSBT\",MID($D1738,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1738,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",MID($D1738,m2Inicio+INDIRECT(B1738),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",RIGHT($D1738,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",RIGHT($D1738,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1738<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1738<=FechaMin,E1738>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1738<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1738=0,0,IF(OR(I1738/N1738<=MObraMin,I1738/N1738>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1738<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1738<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1738<=INDIRECT(VLOOKUP(B1738,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1738),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1738=0,\"\",VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1738),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-17.21.0127",null,"2021-12-29","CHEPO",null,425.37,745.52,null,0,null,null,1170.8900000000001,null,0,0,471.08969999999999,{"$f":"IF((VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1739)","v":"NA"},{"$f":"IF((VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1739)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",IF($B1739=\"DLSBT\",MID($D1739,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1739,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",MID($D1739,m2Inicio+INDIRECT(B1739),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",RIGHT($D1739,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",RIGHT($D1739,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1739<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1739<=FechaMin,E1739>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1739<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1739=0,0,IF(OR(I1739/N1739<=MObraMin,I1739/N1739>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1739<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1739<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1739<=INDIRECT(VLOOKUP(B1739,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1170.8900000000001,1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1739),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1739=0,\"\",VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1739),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1053.8010000000002]
["Ensa 2021 proy con cta","DEQDM","01-17.21.0127",null,"2021-12-29","CHEPO",null,565.85,107.99,null,0,null,null,673.84,null,0,0,471.08969999999999,{"$f":"IF((VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1740)","v":"NA"},{"$f":"IF((VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1740)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1740=0),\"NA\",IF($B1740=\"DLSBT\",MID($D1740,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1740,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1740=0),\"NA\",MID($D1740,m2Inicio+INDIRECT(B1740),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1740=0),\"NA\",RIGHT($D1740,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1740=0),\"NA\",RIGHT($D1740,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1740<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1740<=FechaMin,E1740>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1740<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1740=0,0,IF(OR(I1740/N1740<=MObraMin,I1740/N1740>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1740<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1740<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1740<=INDIRECT(VLOOKUP(B1740,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,673.84,1,{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1740),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1740=0,\"\",VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1740),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},606.45600000000002]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0127",null,"2021-12-29","CHEPO",null,3410.13,6698.26,null,0,null,null,10108.39,null,0,0,471.08969999999999,{"$f":"IF((VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1741)","v":0},{"$f":"IF((VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1741)","v":471.08969999999999},"SP",{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",IF($B1741=\"DLSBT\",MID($D1741,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1741,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",MID($D1741,m2Inicio+INDIRECT(B1741),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",RIGHT($D1741,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",RIGHT($D1741,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1741<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1741<=FechaMin,E1741>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1741<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1741=0,0,IF(OR(I1741/N1741<=MObraMin,I1741/N1741>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1741<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1741<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1741<=INDIRECT(VLOOKUP(B1741,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10108.39,1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1741),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1741=0,\"\",VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1741),FALSE))","v":471.08969999999999},"NA",1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9097.5509999999995]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.21.0127",null,"2021-12-29","CHEPO",null,56117.37,23819.15,null,0,null,null,79936.52,null,0,0,471.08969999999999,{"$f":"IF((VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1742)","v":"NA"},{"$f":"IF((VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1742)","v":471.08969999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",IF($B1742=\"DLSBT\",MID($D1742,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1742,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",MID($D1742,m2Inicio+INDIRECT(B1742),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",RIGHT($D1742,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",RIGHT($D1742,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1742<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1742<=FechaMin,E1742>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1742<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1742=0,0,IF(OR(I1742/N1742<=MObraMin,I1742/N1742>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1742<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1742<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1742<=INDIRECT(VLOOKUP(B1742,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,79936.52,1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1742),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1742=0,\"\",VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1742),FALSE))","v":471.08969999999999},"NA",1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},71942.868000000002]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0127",null,"2021-12-29","CHEPO",null,10487.89,9128.09,null,0,null,null,19615.98,null,0,0,471.08969999999999,{"$f":"IF((VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1743)","v":"NA"},{"$f":"IF((VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1743)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1743=0),\"NA\",IF($B1743=\"DLSBT\",MID($D1743,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1743,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1743=0),\"NA\",MID($D1743,m2Inicio+INDIRECT(B1743),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1743=0),\"NA\",RIGHT($D1743,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1743=0),\"NA\",RIGHT($D1743,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1743<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1743<=FechaMin,E1743>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1743<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1743=0,0,IF(OR(I1743/N1743<=MObraMin,I1743/N1743>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1743<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1743<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1743<=INDIRECT(VLOOKUP(B1743,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19615.98,1,{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1743),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1743=0,\"\",VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1743),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17654.382000000001]
["Ensa 2021 proy con cta","AINAP","01-17.20.0246",null,"2021-11-30","PANAMA",null,80.44,33.99,null,0,null,null,114.43,null,0,2,0,{"$f":"IF((VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1744)","v":"NA"},{"$f":"IF((VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1744)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1744=0),\"NA\",IF($B1744=\"DLSBT\",MID($D1744,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1744,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1744=0),\"NA\",MID($D1744,m2Inicio+INDIRECT(B1744),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1744=0),\"NA\",RIGHT($D1744,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1744=0),\"NA\",RIGHT($D1744,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1744<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1744<=FechaMin,E1744>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1744<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1744=0,0,IF(OR(I1744/N1744<=MObraMin,I1744/N1744>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1744<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1744<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1744<=INDIRECT(VLOOKUP(B1744,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,114.43,1,{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1744),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1744=0,\"\",VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1744),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},102.98700000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0246",null,"2021-11-30","PANAMA",null,1675.26,953.72,null,0,null,null,2628.98,null,0,2,0,{"$f":"IF((VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1745)","v":2},{"$f":"IF((VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1745)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1745=0),\"NA\",IF($B1745=\"DLSBT\",MID($D1745,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1745,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1745=0),\"NA\",MID($D1745,m2Inicio+INDIRECT(B1745),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1745=0),\"NA\",RIGHT($D1745,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1745=0),\"NA\",RIGHT($D1745,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1745<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1745<=FechaMin,E1745>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1745<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1745=0,0,IF(OR(I1745/N1745<=MObraMin,I1745/N1745>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1745<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1745<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1745<=INDIRECT(VLOOKUP(B1745,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1745),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1745=0,\"\",VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1745),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0246",null,"2021-11-30","PANAMA",null,1348.26,641.99,null,0,null,null,1990.25,null,0,2,0,{"$f":"IF((VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1746)","v":"NA"},{"$f":"IF((VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1746)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",IF($B1746=\"DLSBT\",MID($D1746,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1746,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",MID($D1746,m2Inicio+INDIRECT(B1746),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",RIGHT($D1746,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",RIGHT($D1746,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1746<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1746<=FechaMin,E1746>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1746<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1746=0,0,IF(OR(I1746/N1746<=MObraMin,I1746/N1746>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1746<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1746<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1746<=INDIRECT(VLOOKUP(B1746,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1990.25,1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1746),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1746=0,\"\",VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1746),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1791.2250000000001]
["Ensa 2021 proy con cta","AINAP","01-07.20.0086",null,"2021-06-29","PINOGANA",null,662.54,470.75,null,0,null,null,1133.29,null,0,8,560.06119999999987,{"$f":"IF((VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1747)","v":"NA"},{"$f":"IF((VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1747)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1747=0),\"NA\",IF($B1747=\"DLSBT\",MID($D1747,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1747,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1747=0),\"NA\",MID($D1747,m2Inicio+INDIRECT(B1747),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1747=0),\"NA\",RIGHT($D1747,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1747=0),\"NA\",RIGHT($D1747,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1747<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1747<=FechaMin,E1747>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1747<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1747=0,0,IF(OR(I1747/N1747<=MObraMin,I1747/N1747>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1747<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1747<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1747<=INDIRECT(VLOOKUP(B1747,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1133.29,1,{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1747),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1747=0,\"\",VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1747),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1019.961]
["Ensa 2021 proy con cta","DLAMT-34,5","01-07.20.0086",null,"2021-06-29","PINOGANA",null,4670.99,4777.78,null,0,null,null,9448.77,null,0,8,560.06119999999987,{"$f":"IF((VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1748)","v":8},{"$f":"IF((VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1748)","v":560.06119999999987},70.007649999999984,{"$f":"IF(OR(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1748=0),\"NA\",IF($B1748=\"DLSBT\",MID($D1748,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1748,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1748=0),\"NA\",MID($D1748,m2Inicio+INDIRECT(B1748),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1748=0),\"NA\",RIGHT($D1748,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1748=0),\"NA\",RIGHT($D1748,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1748<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1748<=FechaMin,E1748>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1748<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1748=0,0,IF(OR(I1748/N1748<=MObraMin,I1748/N1748>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1748<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1748<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1748<=INDIRECT(VLOOKUP(B1748,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9448.77,1,{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1748),FALSE))","v":70.007649999999984},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1748=0,\"\",VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1748),FALSE))","v":560.06119999999987},"NA",1,{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8503.893]
["Ensa 2021 proy con cta","DTRMB-34,5","01-07.20.0086",null,"2021-06-29","PINOGANA",null,1341.25,367.37,null,0,null,null,1708.62,null,0,8,560.06119999999987,{"$f":"IF((VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1749)","v":"NA"},{"$f":"IF((VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1749)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",IF($B1749=\"DLSBT\",MID($D1749,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1749,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",MID($D1749,m2Inicio+INDIRECT(B1749),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",RIGHT($D1749,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",RIGHT($D1749,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1749<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1749<=FechaMin,E1749>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1749<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1749=0,0,IF(OR(I1749/N1749<=MObraMin,I1749/N1749>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1749<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1749<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1749<=INDIRECT(VLOOKUP(B1749,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1708.62,1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1749),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1749=0,\"\",VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1749),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1537.758]
["Ensa 2021 proy con cta","AINAP","01-17.20.0086",null,"2021-02-24","SAN MIGUELITO",null,184.39,64.459999999999994,null,17.850000000000001,null,null,266.7,null,0,2,0,{"$f":"IF((VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1750)","v":"NA"},{"$f":"IF((VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1750)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1750=0),\"NA\",IF($B1750=\"DLSBT\",MID($D1750,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1750,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1750=0),\"NA\",MID($D1750,m2Inicio+INDIRECT(B1750),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1750=0),\"NA\",RIGHT($D1750,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1750=0),\"NA\",RIGHT($D1750,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1750<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1750<=FechaMin,E1750>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1750<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1750=0,0,IF(OR(I1750/N1750<=MObraMin,I1750/N1750>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1750<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1750<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1750<=INDIRECT(VLOOKUP(B1750,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,266.7,1,{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1750),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1750=0,\"\",VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1750),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},240.03]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0086",null,"2021-02-24","SAN MIGUELITO",null,1513.18,950.21,null,17.850000000000001,null,null,2481.2399999999998,null,0,2,0,{"$f":"IF((VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1751)","v":2},{"$f":"IF((VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1751)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",IF($B1751=\"DLSBT\",MID($D1751,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1751,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",MID($D1751,m2Inicio+INDIRECT(B1751),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",RIGHT($D1751,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",RIGHT($D1751,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1751<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1751<=FechaMin,E1751>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1751<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1751=0,0,IF(OR(I1751/N1751<=MObraMin,I1751/N1751>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1751<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1751<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1751<=INDIRECT(VLOOKUP(B1751,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1751),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1751=0,\"\",VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1751),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","PEQCO","01-23.21.0001",null,"2021-05-21","PANAMA",null,0,813.09,null,0,null,null,813.09,null,0,0,0,{"$f":"IF((VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1752)","v":"NA"},{"$f":"IF((VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1752)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1752=0),\"NA\",IF($B1752=\"DLSBT\",MID($D1752,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1752,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1752=0),\"NA\",MID($D1752,m2Inicio+INDIRECT(B1752),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1752=0),\"NA\",RIGHT($D1752,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1752=0),\"NA\",RIGHT($D1752,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1752<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1752<=FechaMin,E1752>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1752<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1752=0,0,IF(OR(I1752/N1752<=MObraMin,I1752/N1752>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1752<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1752<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1752<=INDIRECT(VLOOKUP(B1752,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,813.09,1,{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1752),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1752=0,\"\",VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1752),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},731.78100000000006]
["Ensa 2021 proy con cta","AINAP","01-06.21.0020",null,"2021-09-27","CEMACO",null,1712.1,1677.58,null,0,null,null,3389.68,null,0,6,54.908799999999999,{"$f":"IF((VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1753)","v":"NA"},{"$f":"IF((VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1753)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1753=0),\"NA\",IF($B1753=\"DLSBT\",MID($D1753,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1753,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1753=0),\"NA\",MID($D1753,m2Inicio+INDIRECT(B1753),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1753=0),\"NA\",RIGHT($D1753,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1753=0),\"NA\",RIGHT($D1753,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1753<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1753<=FechaMin,E1753>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1753<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1753=0,0,IF(OR(I1753/N1753<=MObraMin,I1753/N1753>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1753<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1753<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1753<=INDIRECT(VLOOKUP(B1753,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3389.68,1,{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1753),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1753=0,\"\",VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1753),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3050.712]
["Ensa 2021 proy con cta","DACBT","01-06.21.0020",null,"2021-09-27","CEMACO",null,366.1,926.77,null,0,null,null,1292.8699999999999,null,0,6,54.908799999999999,{"$f":"IF((VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1754)","v":"NA"},{"$f":"IF((VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1754)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",IF($B1754=\"DLSBT\",MID($D1754,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1754,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",MID($D1754,m2Inicio+INDIRECT(B1754),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",RIGHT($D1754,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",RIGHT($D1754,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1754<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1754<=FechaMin,E1754>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1754<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1754=0,0,IF(OR(I1754/N1754<=MObraMin,I1754/N1754>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1754<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1754<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1754<=INDIRECT(VLOOKUP(B1754,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1292.8699999999999,1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1754),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1754=0,\"\",VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1754),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1163.5829999999999]
["Ensa 2021 proy con cta","DLABT","01-06.21.0020",null,"2021-09-27","CEMACO",null,10866.09,11704.19,null,0,null,null,22570.28,null,0,6,54.908799999999999,{"$f":"IF((VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1755)","v":6},{"$f":"IF((VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1755)","v":54.908799999999999},9.151466666666666,{"$f":"IF(OR(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1755=0),\"NA\",IF($B1755=\"DLSBT\",MID($D1755,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1755,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1755=0),\"NA\",MID($D1755,m2Inicio+INDIRECT(B1755),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1755=0),\"NA\",RIGHT($D1755,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1755=0),\"NA\",RIGHT($D1755,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1755<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1755<=FechaMin,E1755>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1755<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1755=0,0,IF(OR(I1755/N1755<=MObraMin,I1755/N1755>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1755<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1755<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1755<=INDIRECT(VLOOKUP(B1755,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22570.28,1,{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1755),FALSE))","v":9.151466666666666},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1755=0,\"\",VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1755),FALSE))","v":54.908799999999999},"NA",1,{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20313.252]
["Ensa 2021 proy con cta","DTRMB-34,5","01-06.21.0020",null,"2021-09-27","CEMACO",null,5995.58,5034.3999999999996,null,0,null,null,11029.98,null,0,6,54.908799999999999,{"$f":"IF((VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1756)","v":"NA"},{"$f":"IF((VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1756)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",IF($B1756=\"DLSBT\",MID($D1756,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1756,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",MID($D1756,m2Inicio+INDIRECT(B1756),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",RIGHT($D1756,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",RIGHT($D1756,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1756<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1756<=FechaMin,E1756>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1756<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1756=0,0,IF(OR(I1756/N1756<=MObraMin,I1756/N1756>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1756<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1756<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1756<=INDIRECT(VLOOKUP(B1756,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11029.98,1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1756),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1756=0,\"\",VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1756),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9926.982]
["Ensa 2021 proy con cta","AINAP","01-73.18.0004",null,"2021-08-24","PANAMA",null,96.93,109.28,null,0,null,null,206.21,null,0,0,40.302900000000001,{"$f":"IF((VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1757)","v":"NA"},{"$f":"IF((VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1757)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1757=0),\"NA\",IF($B1757=\"DLSBT\",MID($D1757,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1757,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1757=0),\"NA\",MID($D1757,m2Inicio+INDIRECT(B1757),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1757=0),\"NA\",RIGHT($D1757,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1757=0),\"NA\",RIGHT($D1757,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1757<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1757<=FechaMin,E1757>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1757<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1757=0,0,IF(OR(I1757/N1757<=MObraMin,I1757/N1757>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1757<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1757<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1757<=INDIRECT(VLOOKUP(B1757,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,206.21,1,{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1757),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1757=0,\"\",VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1757),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},185.589]
["Ensa 2021 proy con cta","DLAMT-13,8","01-73.18.0004",null,"2021-08-24","PANAMA",null,676.98,708.65,null,0,null,null,1385.63,null,0,0,40.302900000000001,{"$f":"IF((VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1758)","v":0},{"$f":"IF((VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1758)","v":40.302900000000001},"SP",{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",IF($B1758=\"DLSBT\",MID($D1758,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1758,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",MID($D1758,m2Inicio+INDIRECT(B1758),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",RIGHT($D1758,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",RIGHT($D1758,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1758<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1758<=FechaMin,E1758>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1758<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1758=0,0,IF(OR(I1758/N1758<=MObraMin,I1758/N1758>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1758<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1758<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1758<=INDIRECT(VLOOKUP(B1758,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1758),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1758=0,\"\",VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1758),FALSE))","v":40.302900000000001},"NA",1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-73.18.0004",null,"2021-08-24","PANAMA",null,1248.33,455.75,null,0,null,null,1704.08,null,0,0,40.302900000000001,{"$f":"IF((VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1759)","v":"NA"},{"$f":"IF((VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1759)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1759=0),\"NA\",IF($B1759=\"DLSBT\",MID($D1759,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1759,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1759=0),\"NA\",MID($D1759,m2Inicio+INDIRECT(B1759),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1759=0),\"NA\",RIGHT($D1759,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1759=0),\"NA\",RIGHT($D1759,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1759<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1759<=FechaMin,E1759>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1759<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1759=0,0,IF(OR(I1759/N1759<=MObraMin,I1759/N1759>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1759<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1759<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1759<=INDIRECT(VLOOKUP(B1759,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1704.08,1,{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1759),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1759=0,\"\",VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1759),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1533.672]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0020",null,"2021-04-29","PANAMA",null,5899.24,7957.78,null,0,null,null,13857.02,null,0,12,163.68520000000001,{"$f":"IF((VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1760)","v":12},{"$f":"IF((VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1760)","v":163.68520000000001},13.640433333333334,{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",IF($B1760=\"DLSBT\",MID($D1760,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1760,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",MID($D1760,m2Inicio+INDIRECT(B1760),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",RIGHT($D1760,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",RIGHT($D1760,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1760<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1760<=FechaMin,E1760>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1760<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1760=0,0,IF(OR(I1760/N1760<=MObraMin,I1760/N1760>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1760<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1760<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1760<=INDIRECT(VLOOKUP(B1760,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13857.02,1,{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1760),FALSE))","v":13.640433333333334},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1760=0,\"\",VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1760),FALSE))","v":163.68520000000001},"NA",1,{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12471.318000000001]
["Ensa 2021 proy con cta","AINAP","01-17.20.0141",null,"2021-03-22","CHEPO",null,134.61000000000001,49.91,null,0,null,null,184.52,null,0,6,0,{"$f":"IF((VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1761)","v":"NA"},{"$f":"IF((VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1761)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",IF($B1761=\"DLSBT\",MID($D1761,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1761,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",MID($D1761,m2Inicio+INDIRECT(B1761),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",RIGHT($D1761,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",RIGHT($D1761,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1761<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1761<=FechaMin,E1761>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1761<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1761=0,0,IF(OR(I1761/N1761<=MObraMin,I1761/N1761>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1761<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1761<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1761<=INDIRECT(VLOOKUP(B1761,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,184.52,1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1761),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1761=0,\"\",VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1761),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},166.06800000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0141",null,"2021-03-22","CHEPO",null,4260.4399999999996,1571.59,null,0,null,null,5832.03,null,0,6,0,{"$f":"IF((VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1762)","v":6},{"$f":"IF((VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1762)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",IF($B1762=\"DLSBT\",MID($D1762,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1762,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",MID($D1762,m2Inicio+INDIRECT(B1762),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",RIGHT($D1762,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",RIGHT($D1762,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1762<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1762<=FechaMin,E1762>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1762<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1762=0,0,IF(OR(I1762/N1762<=MObraMin,I1762/N1762>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1762<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1762<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1762<=INDIRECT(VLOOKUP(B1762,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5832.03,1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1762),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1762=0,\"\",VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1762),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5248.8270000000002]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.20.0141",null,"2021-03-22","CHEPO",null,883.01,382.05,null,0,null,null,1265.06,null,0,6,0,{"$f":"IF((VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1763)","v":6},{"$f":"IF((VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1763)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1763=0),\"NA\",IF($B1763=\"DLSBT\",MID($D1763,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1763,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1763=0),\"NA\",MID($D1763,m2Inicio+INDIRECT(B1763),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1763=0),\"NA\",RIGHT($D1763,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1763=0),\"NA\",RIGHT($D1763,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1763<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1763<=FechaMin,E1763>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1763<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1763=0,0,IF(OR(I1763/N1763<=MObraMin,I1763/N1763>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1763<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1763<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1763<=INDIRECT(VLOOKUP(B1763,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1265.06,1,{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1763),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1763=0,\"\",VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1763),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1138.5540000000001]
["Ensa 2021 proy con cta","AINAP","01-01.21.0021",null,"2021-11-30","PORTOBELO",null,12916.8,9446.3799999999992,null,0,null,null,22363.18,null,0,0,0,{"$f":"IF((VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1764)","v":"NA"},{"$f":"IF((VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1764)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1764=0),\"NA\",IF($B1764=\"DLSBT\",MID($D1764,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1764,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1764=0),\"NA\",MID($D1764,m2Inicio+INDIRECT(B1764),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1764=0),\"NA\",RIGHT($D1764,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1764=0),\"NA\",RIGHT($D1764,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1764<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1764<=FechaMin,E1764>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1764<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1764=0,0,IF(OR(I1764/N1764<=MObraMin,I1764/N1764>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1764<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1764<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1764<=INDIRECT(VLOOKUP(B1764,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22363.18,1,{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1764),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1764=0,\"\",VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1764),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20126.862000000001]
["Ensa 2021 proy con cta","DLABT","01-01.21.0021",null,"2021-11-30","PORTOBELO",null,234.63,423.67,null,0,null,null,658.3,null,0,0,0,{"$f":"IF((VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1765)","v":0},{"$f":"IF((VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1765)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1765=0),\"NA\",IF($B1765=\"DLSBT\",MID($D1765,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1765,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1765=0),\"NA\",MID($D1765,m2Inicio+INDIRECT(B1765),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1765=0),\"NA\",RIGHT($D1765,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1765=0),\"NA\",RIGHT($D1765,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1765<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1765<=FechaMin,E1765>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1765<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1765=0,0,IF(OR(I1765/N1765<=MObraMin,I1765/N1765>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1765<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1765<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1765<=INDIRECT(VLOOKUP(B1765,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1765),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1765=0,\"\",VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1765),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-17.20.0131",null,"2021-03-22","PANAMA",null,1738.91,1241.9000000000001,null,8.4,null,null,2989.21,null,0,7,0,{"$f":"IF((VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1766)","v":"NA"},{"$f":"IF((VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1766)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",IF($B1766=\"DLSBT\",MID($D1766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",MID($D1766,m2Inicio+INDIRECT(B1766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",RIGHT($D1766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",RIGHT($D1766,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1766<=FechaMin,E1766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1766=0,0,IF(OR(I1766/N1766<=MObraMin,I1766/N1766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1766<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1766<=INDIRECT(VLOOKUP(B1766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2989.21,1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1766),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1766=0,\"\",VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1766),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2690.2890000000002]
["Ensa 2021 proy con cta","DLABT","01-17.20.0131",null,"2021-03-22","PANAMA",null,1264.57,921.56,null,0,null,null,2186.13,null,0,7,0,{"$f":"IF((VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1767)","v":7},{"$f":"IF((VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1767)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1767=0),\"NA\",IF($B1767=\"DLSBT\",MID($D1767,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1767,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1767=0),\"NA\",MID($D1767,m2Inicio+INDIRECT(B1767),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1767=0),\"NA\",RIGHT($D1767,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1767=0),\"NA\",RIGHT($D1767,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1767<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1767<=FechaMin,E1767>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1767<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1767=0,0,IF(OR(I1767/N1767<=MObraMin,I1767/N1767>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1767<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1767<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1767<=INDIRECT(VLOOKUP(B1767,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2186.13,1,{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1767),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1767=0,\"\",VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1767),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1967.5170000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0131",null,"2021-03-22","PANAMA",null,7440.83,4094.94,null,499.6,null,null,12035.37,null,0,7,0,{"$f":"IF((VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1768)","v":7},{"$f":"IF((VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1768)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",IF($B1768=\"DLSBT\",MID($D1768,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1768,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",MID($D1768,m2Inicio+INDIRECT(B1768),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",RIGHT($D1768,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",RIGHT($D1768,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1768<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1768<=FechaMin,E1768>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1768<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1768=0,0,IF(OR(I1768/N1768<=MObraMin,I1768/N1768>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1768<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1768<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1768<=INDIRECT(VLOOKUP(B1768,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,12035.37,1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1768),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1768=0,\"\",VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1768),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10831.833000000001]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0131",null,"2021-03-22","PANAMA",null,3135.6,1882.92,null,0,null,null,5018.5200000000004,null,0,7,0,{"$f":"IF((VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1769)","v":"NA"},{"$f":"IF((VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1769)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1769=0),\"NA\",IF($B1769=\"DLSBT\",MID($D1769,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1769,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1769=0),\"NA\",MID($D1769,m2Inicio+INDIRECT(B1769),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1769=0),\"NA\",RIGHT($D1769,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1769=0),\"NA\",RIGHT($D1769,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1769<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1769<=FechaMin,E1769>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1769<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1769=0,0,IF(OR(I1769/N1769<=MObraMin,I1769/N1769>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1769<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1769<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1769<=INDIRECT(VLOOKUP(B1769,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5018.5200000000004,1,{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1769),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1769=0,\"\",VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1769),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4516.6680000000006]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-17.20.0131",null,"2021-03-22","PANAMA",null,1142.76,866.12,null,0,null,null,2008.88,null,0,7,0,{"$f":"IF((VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1770)","v":"NA"},{"$f":"IF((VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1770)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",IF($B1770=\"DLSBT\",MID($D1770,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1770,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",MID($D1770,m2Inicio+INDIRECT(B1770),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",RIGHT($D1770,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",RIGHT($D1770,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1770<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1770<=FechaMin,E1770>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1770<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1770=0,0,IF(OR(I1770/N1770<=MObraMin,I1770/N1770>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1770<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1770<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1770<=INDIRECT(VLOOKUP(B1770,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2008.88,1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1770),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1770=0,\"\",VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1770),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1807.9920000000002]
["Ensa 2021 proy con cta","AINAP","01-07.21.0036",null,"2021-12-28","PINOGANA",null,892.73,246.64,null,0,null,null,1139.3699999999999,null,0,0,31.000299999999999,{"$f":"IF((VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1771)","v":"NA"},{"$f":"IF((VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1771)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",IF($B1771=\"DLSBT\",MID($D1771,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1771,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",MID($D1771,m2Inicio+INDIRECT(B1771),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",RIGHT($D1771,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",RIGHT($D1771,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1771<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1771<=FechaMin,E1771>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1771<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1771=0,0,IF(OR(I1771/N1771<=MObraMin,I1771/N1771>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1771<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1771<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1771<=INDIRECT(VLOOKUP(B1771,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1139.3699999999999,1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1771),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1771=0,\"\",VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1771),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1025.433]
["Ensa 2021 proy con cta","DLAMT-34,5","01-07.21.0036",null,"2021-12-28","PINOGANA",null,6933.54,5150.13,null,0,null,null,12083.67,null,0,0,31.000299999999999,{"$f":"IF((VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1772)","v":0},{"$f":"IF((VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1772)","v":31.000299999999999},"SP",{"$f":"IF(OR(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1772=0),\"NA\",IF($B1772=\"DLSBT\",MID($D1772,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1772,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1772=0),\"NA\",MID($D1772,m2Inicio+INDIRECT(B1772),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1772=0),\"NA\",RIGHT($D1772,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1772=0),\"NA\",RIGHT($D1772,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1772<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1772<=FechaMin,E1772>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1772<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1772=0,0,IF(OR(I1772/N1772<=MObraMin,I1772/N1772>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1772<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1772<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1772<=INDIRECT(VLOOKUP(B1772,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1772),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1772=0,\"\",VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1772),FALSE))","v":31.000299999999999},"NA",1,{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-34,5","01-07.21.0036",null,"2021-12-28","PINOGANA",null,1332.02,1312.08,null,0,null,null,2644.1,null,0,0,31.000299999999999,{"$f":"IF((VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1773)","v":"NA"},{"$f":"IF((VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1773)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1773=0),\"NA\",IF($B1773=\"DLSBT\",MID($D1773,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1773,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1773=0),\"NA\",MID($D1773,m2Inicio+INDIRECT(B1773),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1773=0),\"NA\",RIGHT($D1773,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1773=0),\"NA\",RIGHT($D1773,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1773<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1773<=FechaMin,E1773>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1773<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1773=0,0,IF(OR(I1773/N1773<=MObraMin,I1773/N1773>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1773<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1773<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1773<=INDIRECT(VLOOKUP(B1773,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2644.1,1,{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1773),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1773=0,\"\",VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1773),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2379.69]
["Ensa 2021 proy con cta","CMEDI","01-17.21.0029",null,"2021-05-29","CHIMAN",null,609.29999999999995,100.55,null,0,null,null,709.85,null,0,0,0,{"$f":"IF((VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1774)","v":"NA"},{"$f":"IF((VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1774)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1774=0),\"NA\",IF($B1774=\"DLSBT\",MID($D1774,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1774,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1774=0),\"NA\",MID($D1774,m2Inicio+INDIRECT(B1774),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1774=0),\"NA\",RIGHT($D1774,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1774=0),\"NA\",RIGHT($D1774,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1774<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1774<=FechaMin,E1774>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1774<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1774=0,0,IF(OR(I1774/N1774<=MObraMin,I1774/N1774>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1774<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1774<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1774<=INDIRECT(VLOOKUP(B1774,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,709.85,1,{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1774),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1774=0,\"\",VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1774),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},638.86500000000001]
["Ensa 2021 proy con cta","DEQOT","01-17.21.0029",null,"2021-05-29","CHIMAN",null,5189.88,864.78,null,0,null,null,6054.66,null,0,0,0,{"$f":"IF((VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1775)","v":"NA"},{"$f":"IF((VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1775)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",IF($B1775=\"DLSBT\",MID($D1775,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1775,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",MID($D1775,m2Inicio+INDIRECT(B1775),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",RIGHT($D1775,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",RIGHT($D1775,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1775<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1775<=FechaMin,E1775>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1775<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1775=0,0,IF(OR(I1775/N1775<=MObraMin,I1775/N1775>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1775<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1775<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1775<=INDIRECT(VLOOKUP(B1775,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6054.66,1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1775),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1775=0,\"\",VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1775),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5449.1940000000004]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0029",null,"2021-05-29","CHIMAN",null,758.85,140.77000000000001,null,0,null,null,899.62,null,0,0,0,{"$f":"IF((VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1776)","v":0},{"$f":"IF((VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1776)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1776=0),\"NA\",IF($B1776=\"DLSBT\",MID($D1776,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1776,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1776=0),\"NA\",MID($D1776,m2Inicio+INDIRECT(B1776),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1776=0),\"NA\",RIGHT($D1776,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1776=0),\"NA\",RIGHT($D1776,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1776<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1776<=FechaMin,E1776>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1776<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1776=0,0,IF(OR(I1776/N1776<=MObraMin,I1776/N1776>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1776<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1776<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1776<=INDIRECT(VLOOKUP(B1776,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1776),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1776=0,\"\",VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1776),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0029",null,"2021-05-29","CHIMAN",null,6560.25,904.96,null,0,null,null,7465.21,null,0,0,0,{"$f":"IF((VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1777)","v":"NA"},{"$f":"IF((VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1777)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1777=0),\"NA\",IF($B1777=\"DLSBT\",MID($D1777,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1777,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1777=0),\"NA\",MID($D1777,m2Inicio+INDIRECT(B1777),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1777=0),\"NA\",RIGHT($D1777,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1777=0),\"NA\",RIGHT($D1777,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1777<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1777<=FechaMin,E1777>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1777<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1777=0,0,IF(OR(I1777/N1777<=MObraMin,I1777/N1777>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1777<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1777<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1777<=INDIRECT(VLOOKUP(B1777,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7465.21,1,{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1777),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1777=0,\"\",VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1777),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6718.6890000000003]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.20.0050",null,"2021-06-26","PANAMA",null,2563.2399999999998,3392.47,null,0,null,null,5955.71,null,0,0,0,{"$f":"IF((VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1778)","v":0},{"$f":"IF((VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1778)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1778=0),\"NA\",IF($B1778=\"DLSBT\",MID($D1778,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1778,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1778=0),\"NA\",MID($D1778,m2Inicio+INDIRECT(B1778),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1778=0),\"NA\",RIGHT($D1778,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1778=0),\"NA\",RIGHT($D1778,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1778<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1778<=FechaMin,E1778>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1778<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1778=0,0,IF(OR(I1778/N1778<=MObraMin,I1778/N1778>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1778<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1778<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1778<=INDIRECT(VLOOKUP(B1778,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1778),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1778=0,\"\",VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1778),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","PEDYM","01-38.18.0001",null,"2021-12-27","PANAMA",null,7194.7,10626.78,null,0,null,null,17821.48,null,0,0,0,{"$f":"IF((VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1779)","v":"NA"},{"$f":"IF((VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1779)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1779=0),\"NA\",IF($B1779=\"DLSBT\",MID($D1779,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1779,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1779=0),\"NA\",MID($D1779,m2Inicio+INDIRECT(B1779),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1779=0),\"NA\",RIGHT($D1779,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1779=0),\"NA\",RIGHT($D1779,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1779<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1779<=FechaMin,E1779>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1779<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1779=0,0,IF(OR(I1779/N1779<=MObraMin,I1779/N1779>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1779<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1779<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1779<=INDIRECT(VLOOKUP(B1779,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17821.48,1,{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1779),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1779=0,\"\",VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1779),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16039.332]
["Ensa 2021 proy con cta","PEQCO","01-38.18.0001",null,"2021-12-27","PANAMA",null,221872.33,17891.45,null,0,null,null,239763.78,null,0,0,0,{"$f":"IF((VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1780)","v":"NA"},{"$f":"IF((VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1780)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",IF($B1780=\"DLSBT\",MID($D1780,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1780,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",MID($D1780,m2Inicio+INDIRECT(B1780),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",RIGHT($D1780,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",RIGHT($D1780,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1780<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1780<=FechaMin,E1780>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1780<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1780=0,0,IF(OR(I1780/N1780<=MObraMin,I1780/N1780>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1780<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1780<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1780<=INDIRECT(VLOOKUP(B1780,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,239763.78,1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1780),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1780=0,\"\",VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1780),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},215787.402]
["Ensa 2021 proy con cta","PMOBI","01-38.18.0001",null,"2021-12-27","PANAMA",null,8226.3799999999992,0,null,0,null,null,8226.3799999999992,null,0,0,0,{"$f":"IF((VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1781)","v":"NA"},{"$f":"IF((VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1781)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",IF($B1781=\"DLSBT\",MID($D1781,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1781,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",MID($D1781,m2Inicio+INDIRECT(B1781),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",RIGHT($D1781,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",RIGHT($D1781,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1781<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1781<=FechaMin,E1781>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1781<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1781=0,0,IF(OR(I1781/N1781<=MObraMin,I1781/N1781>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1781<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1781<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1781<=INDIRECT(VLOOKUP(B1781,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8226.3799999999992,1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1781),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1781=0,\"\",VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1781),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7403.7419999999993]
["Ensa 2021 proy con cta","PPLIN","01-38.18.0001",null,"2021-12-27","PANAMA",null,188058.3,5166306.95,null,118086.34,null,null,5472451.5899999999,null,0,0,0,{"$f":"IF((VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1782)","v":"NA"},{"$f":"IF((VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1782)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1782=0),\"NA\",IF($B1782=\"DLSBT\",MID($D1782,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1782,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1782=0),\"NA\",MID($D1782,m2Inicio+INDIRECT(B1782),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1782=0),\"NA\",RIGHT($D1782,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1782=0),\"NA\",RIGHT($D1782,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1782<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1782<=FechaMin,E1782>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1782<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1782=0,0,IF(OR(I1782/N1782<=MObraMin,I1782/N1782>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1782<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1782<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1782<=INDIRECT(VLOOKUP(B1782,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5472451.5899999999,1,{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1782),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1782=0,\"\",VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1782),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4925206.4309999999]
["Ensa 2021 proy con cta","PEQCM","01-75.19.0019",null,"2021-11-03","COLON",null,0,8811.4500000000007,null,58743,null,null,67554.45,null,0,0,0,{"$f":"IF((VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1783)","v":"NA"},{"$f":"IF((VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1783)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1783=0),\"NA\",IF($B1783=\"DLSBT\",MID($D1783,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1783,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1783=0),\"NA\",MID($D1783,m2Inicio+INDIRECT(B1783),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1783=0),\"NA\",RIGHT($D1783,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1783=0),\"NA\",RIGHT($D1783,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1783<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1783<=FechaMin,E1783>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1783<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1783=0,0,IF(OR(I1783/N1783<=MObraMin,I1783/N1783>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1783<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1783<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1783<=INDIRECT(VLOOKUP(B1783,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,67554.45,1,{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1783),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1783=0,\"\",VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1783),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},60799.004999999997]
["Ensa 2021 proy con cta","AINAP","01-07.20.0098",null,"2021-11-26","CHEPO",null,418.53,198.17,null,0,null,null,616.70000000000005,null,0,20,1010.01,{"$f":"IF((VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1784)","v":"NA"},{"$f":"IF((VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1784)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1784=0),\"NA\",IF($B1784=\"DLSBT\",MID($D1784,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1784,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1784=0),\"NA\",MID($D1784,m2Inicio+INDIRECT(B1784),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1784=0),\"NA\",RIGHT($D1784,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1784=0),\"NA\",RIGHT($D1784,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1784<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1784<=FechaMin,E1784>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1784<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1784=0,0,IF(OR(I1784/N1784<=MObraMin,I1784/N1784>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1784<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1784<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1784<=INDIRECT(VLOOKUP(B1784,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,616.70000000000005,1,{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1784),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1784=0,\"\",VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1784),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},555.03000000000009]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.20.0098",null,"2021-11-26","CHEPO",null,10291.799999999999,11552.74,null,0,null,null,21844.54,null,0,20,1010.01,{"$f":"IF((VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1785)","v":20},{"$f":"IF((VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1785)","v":1010.01},50.500500000000002,{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",IF($B1785=\"DLSBT\",MID($D1785,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1785,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",MID($D1785,m2Inicio+INDIRECT(B1785),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",RIGHT($D1785,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",RIGHT($D1785,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1785<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1785<=FechaMin,E1785>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1785<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1785=0,0,IF(OR(I1785/N1785<=MObraMin,I1785/N1785>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1785<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1785<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1785<=INDIRECT(VLOOKUP(B1785,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21844.54,1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1785),FALSE))","v":50.500500000000002},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1785=0,\"\",VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1785),FALSE))","v":1010.01},"NA",1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19660.086000000003]
["Ensa 2021 proy con cta","CMEDI","01-17.21.0028",null,"2021-06-26","COLON",null,425.29,72.03,null,0,null,null,497.32,null,0,0,0,{"$f":"IF((VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1786)","v":"NA"},{"$f":"IF((VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1786)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",IF($B1786=\"DLSBT\",MID($D1786,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1786,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",MID($D1786,m2Inicio+INDIRECT(B1786),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",RIGHT($D1786,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",RIGHT($D1786,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1786<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1786<=FechaMin,E1786>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1786<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1786=0,0,IF(OR(I1786/N1786<=MObraMin,I1786/N1786>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1786<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1786<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1786<=INDIRECT(VLOOKUP(B1786,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,497.32,1,{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1786),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1786=0,\"\",VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1786),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},447.58800000000002]
["Ensa 2021 proy con cta","DEQOT","01-17.21.0028",null,"2021-06-26","COLON",null,1328.9,172.87,null,0,null,null,1501.77,null,0,0,0,{"$f":"IF((VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1787)","v":"NA"},{"$f":"IF((VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1787)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",IF($B1787=\"DLSBT\",MID($D1787,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1787,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",MID($D1787,m2Inicio+INDIRECT(B1787),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",RIGHT($D1787,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",RIGHT($D1787,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1787<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1787<=FechaMin,E1787>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1787<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1787=0,0,IF(OR(I1787/N1787<=MObraMin,I1787/N1787>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1787<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1787<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1787<=INDIRECT(VLOOKUP(B1787,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1501.77,1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1787),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1787=0,\"\",VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1787),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1351.5930000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.21.0028",null,"2021-06-26","COLON",null,601.59,187.29,null,0,null,null,788.88,null,0,0,0,{"$f":"IF((VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1788)","v":0},{"$f":"IF((VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1788)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1788=0),\"NA\",IF($B1788=\"DLSBT\",MID($D1788,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1788,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1788=0),\"NA\",MID($D1788,m2Inicio+INDIRECT(B1788),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1788=0),\"NA\",RIGHT($D1788,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1788=0),\"NA\",RIGHT($D1788,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1788<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1788<=FechaMin,E1788>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1788<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1788=0,0,IF(OR(I1788/N1788<=MObraMin,I1788/N1788>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1788<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1788<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1788<=INDIRECT(VLOOKUP(B1788,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1788),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1788=0,\"\",VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1788),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1788,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.21.0028",null,"2021-06-26","COLON",null,7060.15,1008.45,null,0,null,null,8068.6,null,0,0,0,{"$f":"IF((VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1789)","v":"NA"},{"$f":"IF((VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1789)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",IF($B1789=\"DLSBT\",MID($D1789,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1789,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",MID($D1789,m2Inicio+INDIRECT(B1789),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",RIGHT($D1789,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",RIGHT($D1789,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1789<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1789<=FechaMin,E1789>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1789<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1789=0,0,IF(OR(I1789/N1789<=MObraMin,I1789/N1789>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1789<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1789<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1789<=INDIRECT(VLOOKUP(B1789,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8068.6,1,{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1789),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1789=0,\"\",VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1789),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7261.7400000000007]
["Ensa 2021 proy con cta","PPLIN","01-75.18.0020",null,"2021-12-03","PANAMA",null,0,0,null,19072.29,null,null,19072.29,null,0,0,0,{"$f":"IF((VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1790)","v":"NA"},{"$f":"IF((VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1790)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",IF($B1790=\"DLSBT\",MID($D1790,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1790,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",MID($D1790,m2Inicio+INDIRECT(B1790),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",RIGHT($D1790,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",RIGHT($D1790,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1790<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1790<=FechaMin,E1790>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1790<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1790=0,0,IF(OR(I1790/N1790<=MObraMin,I1790/N1790>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1790<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1790<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1790<=INDIRECT(VLOOKUP(B1790,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19072.29,1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1790),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1790=0,\"\",VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1790),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17165.061000000002]
["Ensa 2021 proy con cta","PPLIN","01-35.20.0001",null,"2021-06-26","PANAMA",null,0,89538.72,null,0,null,null,89538.72,null,0,0,0,{"$f":"IF((VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1791)","v":"NA"},{"$f":"IF((VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1791)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1791=0),\"NA\",IF($B1791=\"DLSBT\",MID($D1791,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1791,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1791=0),\"NA\",MID($D1791,m2Inicio+INDIRECT(B1791),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1791=0),\"NA\",RIGHT($D1791,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1791=0),\"NA\",RIGHT($D1791,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1791<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1791<=FechaMin,E1791>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1791<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1791=0,0,IF(OR(I1791/N1791<=MObraMin,I1791/N1791>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1791<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1791<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1791<=INDIRECT(VLOOKUP(B1791,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,89538.72,1,{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1791),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1791=0,\"\",VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1791),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1791,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},80584.847999999998]
["Ensa 2021 proy con cta","PMOBI","01-20.18.0004",null,"2021-03-25","PANAMA",null,14037.87,0,null,169.06,null,null,14206.93,null,0,0,0,{"$f":"IF((VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1792)","v":"NA"},{"$f":"IF((VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1792)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1792=0),\"NA\",IF($B1792=\"DLSBT\",MID($D1792,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1792,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1792=0),\"NA\",MID($D1792,m2Inicio+INDIRECT(B1792),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1792=0),\"NA\",RIGHT($D1792,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1792=0),\"NA\",RIGHT($D1792,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1792<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1792<=FechaMin,E1792>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1792<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1792=0,0,IF(OR(I1792/N1792<=MObraMin,I1792/N1792>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1792<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1792<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1792<=INDIRECT(VLOOKUP(B1792,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14206.93,1,{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1792),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1792=0,\"\",VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1792),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1792,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12786.237000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0055",null,"2021-10-26","SAN MIGUELITO",null,1665.47,1326.1,null,0,null,null,2991.57,null,0,3,0,{"$f":"IF((VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1793)","v":3},{"$f":"IF((VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1793)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1793=0),\"NA\",IF($B1793=\"DLSBT\",MID($D1793,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1793,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1793=0),\"NA\",MID($D1793,m2Inicio+INDIRECT(B1793),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1793=0),\"NA\",RIGHT($D1793,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1793=0),\"NA\",RIGHT($D1793,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1793<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1793<=FechaMin,E1793>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1793<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1793=0,0,IF(OR(I1793/N1793<=MObraMin,I1793/N1793>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1793<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1793<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1793<=INDIRECT(VLOOKUP(B1793,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2991.57,1,{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1793),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1793=0,\"\",VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1793),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1793,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2692.413]
["Ensa 2021 proy con cta","DLSMT-13,8","01-17.19.0055",null,"2021-10-26","SAN MIGUELITO",null,1107.4100000000001,1156.19,null,0,null,null,2263.6,null,0,3,0,{"$f":"IF((VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1794)","v":"NA"},{"$f":"IF((VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1794)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",IF($B1794=\"DLSBT\",MID($D1794,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1794,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",MID($D1794,m2Inicio+INDIRECT(B1794),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",RIGHT($D1794,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1794=0),\"NA\",RIGHT($D1794,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1794<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1794<=FechaMin,E1794>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1794<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1794=0,0,IF(OR(I1794/N1794<=MObraMin,I1794/N1794>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1794<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1794<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1794<=INDIRECT(VLOOKUP(B1794,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2263.6,1,{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1794),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1794=0,\"\",VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1794),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1794,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2037.24]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.19.0055",null,"2021-10-26","SAN MIGUELITO",null,1396.94,970.05,null,0,null,null,2366.9899999999998,null,0,3,0,{"$f":"IF((VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1795)","v":"NA"},{"$f":"IF((VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1795)","v":"NA"},{"$f":"IF(S1795=\"NA\",\"NA\",IF(S1795=0,\"SP\",T1795/S1795))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1795=0),\"NA\",IF($B1795=\"DLSBT\",MID($D1795,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1795,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1795=0),\"NA\",MID($D1795,m2Inicio+INDIRECT(B1795),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1795=0),\"NA\",RIGHT($D1795,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1795=0),\"NA\",RIGHT($D1795,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1795=\"NA\",Z1795=\"NA\"),AND(Y1795=\"NA\",Z1795>CantTrbtOtCMin),AND(Y1795>CantTrbtOtCMin,Z1795=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1795<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1795<=FechaMin,E1795>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1795<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1795=0,0,IF(OR(I1795/N1795<=MObraMin,I1795/N1795>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1795<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1795<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1795<=INDIRECT(VLOOKUP(B1795,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1795*AB1795*AC1795*AD1795*AE1795*AF1795*MAX(AG1795,AH1795)","v":1},{"$f":"N1795*AI1795","v":2366.9899999999998},{"$f":"IF(OR(E1795<=FechaMin,E1795>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1795),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1795=\"NA\",1,IF(AL1795<=AM1795*(1+AN1795),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1795=0,\"\",VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP1795,1,2)=\"\",MID(AP1795,1,2)=\"NA\"),\"X\",MID(D1795,MID(AP1795,1,2),MID(AP1795,3,2)))","v":"X"},{"$f":"IF(MID(AP1795,5,2)=\"\",\"\",MID(D1795,MID(AP1795,5,2),MID(AP1795,7,2)))","v":""},{"$f":"IF(MID(AP1795,9,2)=\"\",\"\",MID(D1795,MID(AP1795,9,2),MID(AP1795,11,2)))","v":""},{"$f":"IF(MID(AP1795,13,2)=\"\",\"\",MID(D1795,MID(AP1795,13,2),MID(AP1795,15,2)))","v":""},{"$f":"IF(MID(AP1795,17,2)=\"\",\"\",MID(D1795,MID(AP1795,17,2),MID(AP1795,19,2)))","v":""},{"$f":"IF(MID(AP1795,21,2)=\"\",\"\",MID(D1795,MID(AP1795,21,2),MID(AP1795,23,2)))","v":""},{"$f":"IF(MID(AP1795,25,2)=\"\",\"\",MID(D1795,MID(AP1795,25,2),MID(AP1795,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1795),FALSE))","v":"NA"},{"$f":"IF(AX1795=\"NA\",\"NA\",IF(AY1795=0,0,N1795/AY1795))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1795=\"NA\",AO1795=\"NC\"),1,IF(AZ1795<AX1795,1,AX1795/AZ1795)),100%)","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1795*BA1795*BB1795*BC1795","v":2130.2909999999997}]
["Ensa 2021 proy con cta","DLAMT-34,5","01-17.19.0163",null,"2021-05-28","CHEPIGANA",null,125.06,28.38,null,0,null,null,153.44,null,0,0,0,{"$f":"IF((VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1796)","v":0},{"$f":"IF((VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1796)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1796=0),\"NA\",IF($B1796=\"DLSBT\",MID($D1796,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1796,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1796=0),\"NA\",MID($D1796,m2Inicio+INDIRECT(B1796),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1796=0),\"NA\",RIGHT($D1796,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1796=0),\"NA\",RIGHT($D1796,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1796<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1796<=FechaMin,E1796>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1796<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1796=0,0,IF(OR(I1796/N1796<=MObraMin,I1796/N1796>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1796<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1796<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1796<=INDIRECT(VLOOKUP(B1796,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1796),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1796=0,\"\",VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1796),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1796,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-34,5","01-17.19.0163",null,"2021-05-28","CHEPIGANA",null,1687.58,255.39,null,0,null,null,1942.97,null,0,0,0,{"$f":"IF((VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1797)","v":"NA"},{"$f":"IF((VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1797)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1797=0),\"NA\",IF($B1797=\"DLSBT\",MID($D1797,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1797,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1797=0),\"NA\",MID($D1797,m2Inicio+INDIRECT(B1797),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1797=0),\"NA\",RIGHT($D1797,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1797=0),\"NA\",RIGHT($D1797,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1797<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1797<=FechaMin,E1797>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1797<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1797=0,0,IF(OR(I1797/N1797<=MObraMin,I1797/N1797>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1797<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1797<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1797<=INDIRECT(VLOOKUP(B1797,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1942.97,1,{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1797),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1797=0,\"\",VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1797),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1797,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1748.673]
["Ensa 2021 proy con cta","AINAP","01-73.19.0033",null,"2021-08-24","SAN MIGUELITO",null,82.25,53.8,null,0,null,null,136.05000000000001,null,0,1,16.860800000000001,{"$f":"IF((VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1798)","v":"NA"},{"$f":"IF((VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1798)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1798=0),\"NA\",IF($B1798=\"DLSBT\",MID($D1798,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1798,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1798=0),\"NA\",MID($D1798,m2Inicio+INDIRECT(B1798),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1798=0),\"NA\",RIGHT($D1798,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1798=0),\"NA\",RIGHT($D1798,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1798<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1798<=FechaMin,E1798>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1798<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1798=0,0,IF(OR(I1798/N1798<=MObraMin,I1798/N1798>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1798<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1798<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1798<=INDIRECT(VLOOKUP(B1798,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,136.05000000000001,1,{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1798),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1798=0,\"\",VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1798),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1798,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},122.44500000000001]
["Ensa 2021 proy con cta","DLAMT-13,8","01-73.19.0033",null,"2021-08-24","SAN MIGUELITO",null,387.72,286.27,null,0,null,null,673.99,null,0,1,16.860800000000001,{"$f":"IF((VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1799)","v":1},{"$f":"IF((VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1799)","v":16.860800000000001},16.860800000000001,{"$f":"IF(OR(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1799=0),\"NA\",IF($B1799=\"DLSBT\",MID($D1799,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1799,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1799=0),\"NA\",MID($D1799,m2Inicio+INDIRECT(B1799),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1799=0),\"NA\",RIGHT($D1799,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1799=0),\"NA\",RIGHT($D1799,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1799<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1799<=FechaMin,E1799>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1799<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1799=0,0,IF(OR(I1799/N1799<=MObraMin,I1799/N1799>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1799<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1799<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1799<=INDIRECT(VLOOKUP(B1799,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1799),FALSE))","v":16.860800000000001},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1799=0,\"\",VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1799),FALSE))","v":16.860800000000001},"NA",1,{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-73.19.0033",null,"2021-08-24","SAN MIGUELITO",null,4521.3100000000004,1997.5,null,56,null,null,6574.81,null,0,1,16.860800000000001,{"$f":"IF((VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1800)","v":"NA"},{"$f":"IF((VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1800)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1800=0),\"NA\",IF($B1800=\"DLSBT\",MID($D1800,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1800,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1800=0),\"NA\",MID($D1800,m2Inicio+INDIRECT(B1800),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1800=0),\"NA\",RIGHT($D1800,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1800=0),\"NA\",RIGHT($D1800,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1800<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1800<=FechaMin,E1800>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1800<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1800=0,0,IF(OR(I1800/N1800<=MObraMin,I1800/N1800>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1800<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1800<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1800<=INDIRECT(VLOOKUP(B1800,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6574.81,1,{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1800),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1800=0,\"\",VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1800),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5917.3290000000006]
["Ensa 2021 proy con cta","AINAP","01-03.21.0002",null,"2021-06-25","COLON",null,106538.27,25735.9,null,714,null,null,132988.17000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1801)","v":"NA"},{"$f":"IF((VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1801)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",IF($B1801=\"DLSBT\",MID($D1801,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1801,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",MID($D1801,m2Inicio+INDIRECT(B1801),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",RIGHT($D1801,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",RIGHT($D1801,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1801<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1801<=FechaMin,E1801>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1801<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1801=0,0,IF(OR(I1801/N1801<=MObraMin,I1801/N1801>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1801<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1801<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1801<=INDIRECT(VLOOKUP(B1801,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,132988.17000000001,1,{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1801),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1801=0,\"\",VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1801),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},119689.35300000002]
["Ensa 2021 proy con cta","AINAP","01-01.20.0034",null,"2021-11-03","PANAMA",null,42619.28,24933.41,null,40.799999999999997,null,null,67593.490000000005,null,0,0,0,{"$f":"IF((VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1802)","v":"NA"},{"$f":"IF((VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1802)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1802=0),\"NA\",IF($B1802=\"DLSBT\",MID($D1802,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1802,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1802=0),\"NA\",MID($D1802,m2Inicio+INDIRECT(B1802),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1802=0),\"NA\",RIGHT($D1802,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1802=0),\"NA\",RIGHT($D1802,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1802<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1802<=FechaMin,E1802>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1802<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1802=0,0,IF(OR(I1802/N1802<=MObraMin,I1802/N1802>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1802<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1802<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1802<=INDIRECT(VLOOKUP(B1802,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,67593.490000000005,1,{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1802),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1802=0,\"\",VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1802),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1802,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},60834.141000000003]
["Ensa 2021 proy con cta","DLABT","01-01.20.0034",null,"2021-11-03","PANAMA",null,477.61,1087.52,null,30.6,null,null,1595.73,null,0,0,0,{"$f":"IF((VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1803)","v":0},{"$f":"IF((VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1803)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1803=0),\"NA\",IF($B1803=\"DLSBT\",MID($D1803,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1803,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1803=0),\"NA\",MID($D1803,m2Inicio+INDIRECT(B1803),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1803=0),\"NA\",RIGHT($D1803,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1803=0),\"NA\",RIGHT($D1803,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1803<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1803<=FechaMin,E1803>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1803<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1803=0,0,IF(OR(I1803/N1803<=MObraMin,I1803/N1803>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1803<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1803<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1803<=INDIRECT(VLOOKUP(B1803,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1803),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1803=0,\"\",VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1803),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1803,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","CEQOT","01-23.20.0008",null,"2021-09-25","PANAMA",null,0,3589.85,null,0,null,null,3589.85,null,0,0,0,{"$f":"IF((VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1804)","v":"NA"},{"$f":"IF((VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1804)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1804=0),\"NA\",IF($B1804=\"DLSBT\",MID($D1804,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1804,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1804=0),\"NA\",MID($D1804,m2Inicio+INDIRECT(B1804),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1804=0),\"NA\",RIGHT($D1804,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1804=0),\"NA\",RIGHT($D1804,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1804<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1804<=FechaMin,E1804>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1804<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1804=0,0,IF(OR(I1804/N1804<=MObraMin,I1804/N1804>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1804<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1804<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1804<=INDIRECT(VLOOKUP(B1804,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1804),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1804=0,\"\",VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1804),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","PEDYM","01-28.19.0002",null,"2021-12-26","COLON",null,124458,114026.95,null,515,null,null,238999.95,null,0,0,0,{"$f":"IF((VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1805)","v":"NA"},{"$f":"IF((VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1805)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1805=0),\"NA\",IF($B1805=\"DLSBT\",MID($D1805,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1805,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1805=0),\"NA\",MID($D1805,m2Inicio+INDIRECT(B1805),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1805=0),\"NA\",RIGHT($D1805,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1805=0),\"NA\",RIGHT($D1805,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1805<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1805<=FechaMin,E1805>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1805<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1805=0,0,IF(OR(I1805/N1805<=MObraMin,I1805/N1805>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1805<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1805<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1805<=INDIRECT(VLOOKUP(B1805,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,238999.95,1,{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1805),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1805=0,\"\",VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1805),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1805,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},215099.95500000002]
["Ensa 2021 proy con cta","AINAP","01-07.19.0017",null,"2021-04-23","CHEPO",null,832.69,651.41999999999996,null,0,null,null,1484.11,null,103.63,10,745.07129999999995,{"$f":"IF((VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1806)","v":"NA"},{"$f":"IF((VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1806)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",IF($B1806=\"DLSBT\",MID($D1806,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1806,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",MID($D1806,m2Inicio+INDIRECT(B1806),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",RIGHT($D1806,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1806=0),\"NA\",RIGHT($D1806,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1806<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1806<=FechaMin,E1806>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1806<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1806=0,0,IF(OR(I1806/N1806<=MObraMin,I1806/N1806>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1806<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1806<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1806<=INDIRECT(VLOOKUP(B1806,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1484.11,1,{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1806),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1806=0,\"\",VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1806),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1806,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1335.6989999999998]
["Ensa 2021 proy con cta","DEQOT","01-07.19.0017",null,"2021-04-23","CHEPO",null,6200.69,2511.0100000000002,null,0,null,null,8711.7000000000007,null,608.32000000000005,10,745.07129999999995,{"$f":"IF((VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1807)","v":"NA"},{"$f":"IF((VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1807)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1807=0),\"NA\",IF($B1807=\"DLSBT\",MID($D1807,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1807,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1807=0),\"NA\",MID($D1807,m2Inicio+INDIRECT(B1807),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1807=0),\"NA\",RIGHT($D1807,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1807=0),\"NA\",RIGHT($D1807,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1807<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1807<=FechaMin,E1807>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1807<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1807=0,0,IF(OR(I1807/N1807<=MObraMin,I1807/N1807>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1807<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1807<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1807<=INDIRECT(VLOOKUP(B1807,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8711.7000000000007,1,{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1807),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1807=0,\"\",VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1807),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1807,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7840.5300000000007]
["Ensa 2021 proy con cta","DLAMT-13,8","01-07.19.0017",null,"2021-04-23","CHEPO",null,7998.53,5697.72,null,0,null,null,13696.25,null,956.38,10,745.07129999999995,{"$f":"IF((VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1808)","v":10},{"$f":"IF((VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1808)","v":745.07129999999995},74.507129999999989,{"$f":"IF(OR(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1808=0),\"NA\",IF($B1808=\"DLSBT\",MID($D1808,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1808,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1808=0),\"NA\",MID($D1808,m2Inicio+INDIRECT(B1808),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1808=0),\"NA\",RIGHT($D1808,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1808=0),\"NA\",RIGHT($D1808,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1808<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1808<=FechaMin,E1808>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1808<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1808=0,0,IF(OR(I1808/N1808<=MObraMin,I1808/N1808>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1808<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1808<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1808<=INDIRECT(VLOOKUP(B1808,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13696.25,1,{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1808),FALSE))","v":74.507129999999989},{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1808=0,\"\",VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1808),FALSE))","v":745.07129999999995},"NA",1,{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1808,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12326.625]
["Ensa 2021 proy con cta","DLSMT-13,8","01-07.19.0017",null,"2021-04-23","CHEPO",null,321.89999999999998,146.86000000000001,null,0,null,null,468.76,null,32.729999999999997,10,745.07129999999995,{"$f":"IF((VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1809)","v":"NA"},{"$f":"IF((VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1809)","v":745.07129999999995},"NA",{"$f":"IF(OR(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1809=0),\"NA\",IF($B1809=\"DLSBT\",MID($D1809,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1809,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1809=0),\"NA\",MID($D1809,m2Inicio+INDIRECT(B1809),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1809=0),\"NA\",RIGHT($D1809,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1809=0),\"NA\",RIGHT($D1809,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1809<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1809<=FechaMin,E1809>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1809<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1809=0,0,IF(OR(I1809/N1809<=MObraMin,I1809/N1809>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1809<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1809<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1809<=INDIRECT(VLOOKUP(B1809,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,468.76,1,{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1809),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1809=0,\"\",VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1809),FALSE))","v":745.07129999999995},"NA",1,{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},421.88400000000001]
["Ensa 2021 proy con cta","DTRMB-OTRAS","01-07.19.0017",null,"2021-04-23","CHEPO",null,2946.11,1724.41,null,0,null,null,4670.5200000000004,null,326.13,10,745.07129999999995,{"$f":"IF((VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1810)","v":"NA"},{"$f":"IF((VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1810)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1810=0),\"NA\",IF($B1810=\"DLSBT\",MID($D1810,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1810,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1810=0),\"NA\",MID($D1810,m2Inicio+INDIRECT(B1810),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1810=0),\"NA\",RIGHT($D1810,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1810=0),\"NA\",RIGHT($D1810,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1810<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1810<=FechaMin,E1810>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1810<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1810=0,0,IF(OR(I1810/N1810<=MObraMin,I1810/N1810>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1810<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1810<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1810<=INDIRECT(VLOOKUP(B1810,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4670.5200000000004,1,{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1810),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1810=0,\"\",VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1810),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1810,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4203.4680000000008]
["Ensa 2021 proy con cta","AINAP","01-03.21.0013",null,"2021-10-26","COLON",null,6010.02,1475.59,null,0,null,null,7485.61,null,0,0,0,{"$f":"IF((VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1811)","v":"NA"},{"$f":"IF((VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1811)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",IF($B1811=\"DLSBT\",MID($D1811,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1811,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",MID($D1811,m2Inicio+INDIRECT(B1811),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",RIGHT($D1811,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1811=0),\"NA\",RIGHT($D1811,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1811<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1811<=FechaMin,E1811>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1811<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1811=0,0,IF(OR(I1811/N1811<=MObraMin,I1811/N1811>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1811<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1811<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1811<=INDIRECT(VLOOKUP(B1811,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7485.61,1,{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1811),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1811=0,\"\",VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1811),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1811,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6737.049]
["Ensa 2021 proy con cta","PEQCO","01-38.19.0001",null,"2021-03-22","PANAMA",null,67347.08,0,null,0,null,null,67347.08,null,0,0,0,{"$f":"IF((VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1812)","v":"NA"},{"$f":"IF((VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1812)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1812=0),\"NA\",IF($B1812=\"DLSBT\",MID($D1812,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1812,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1812=0),\"NA\",MID($D1812,m2Inicio+INDIRECT(B1812),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1812=0),\"NA\",RIGHT($D1812,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1812=0),\"NA\",RIGHT($D1812,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1812<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1812<=FechaMin,E1812>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1812<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1812=0,0,IF(OR(I1812/N1812<=MObraMin,I1812/N1812>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1812<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1812<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1812<=INDIRECT(VLOOKUP(B1812,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,67347.08,1,{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1812),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1812=0,\"\",VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1812),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1812,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},60612.372000000003]
["Ensa 2021 proy con cta","AINAP","01-17.19.0186",null,"2021-03-19","PANAMA",null,517.55999999999995,292.33999999999997,null,0,null,null,809.9,null,0,4,0,{"$f":"IF((VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1813)","v":"NA"},{"$f":"IF((VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1813)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1813=0),\"NA\",IF($B1813=\"DLSBT\",MID($D1813,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1813,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1813=0),\"NA\",MID($D1813,m2Inicio+INDIRECT(B1813),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1813=0),\"NA\",RIGHT($D1813,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1813=0),\"NA\",RIGHT($D1813,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1813<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1813<=FechaMin,E1813>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1813<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1813=0,0,IF(OR(I1813/N1813<=MObraMin,I1813/N1813>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1813<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1813<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1813<=INDIRECT(VLOOKUP(B1813,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,809.9,1,{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1813),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1813=0,\"\",VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1813),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1813,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},728.91]
["Ensa 2021 proy con cta","DEQOT","01-17.19.0186",null,"2021-03-19","PANAMA",null,747.39,383.73,null,0,null,null,1131.1199999999999,null,0,4,0,{"$f":"IF((VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1814)","v":"NA"},{"$f":"IF((VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1814)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1814=0),\"NA\",IF($B1814=\"DLSBT\",MID($D1814,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1814,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1814=0),\"NA\",MID($D1814,m2Inicio+INDIRECT(B1814),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1814=0),\"NA\",RIGHT($D1814,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1814=0),\"NA\",RIGHT($D1814,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1814<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1814<=FechaMin,E1814>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1814<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1814=0,0,IF(OR(I1814/N1814<=MObraMin,I1814/N1814>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1814<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1814<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1814<=INDIRECT(VLOOKUP(B1814,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1131.1199999999999,1,{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1814),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1814=0,\"\",VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1814),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1018.0079999999999]
["Ensa 2021 proy con cta","DLABT","01-17.19.0186",null,"2021-03-19","PANAMA",null,564.65,364.79,null,0,null,null,929.44,null,0,4,0,{"$f":"IF((VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1815)","v":4},{"$f":"IF((VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1815)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1815=0),\"NA\",IF($B1815=\"DLSBT\",MID($D1815,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1815,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1815=0),\"NA\",MID($D1815,m2Inicio+INDIRECT(B1815),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1815=0),\"NA\",RIGHT($D1815,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1815=0),\"NA\",RIGHT($D1815,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1815<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1815<=FechaMin,E1815>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1815<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1815=0,0,IF(OR(I1815/N1815<=MObraMin,I1815/N1815>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1815<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1815<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1815<=INDIRECT(VLOOKUP(B1815,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,929.44,1,{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1815),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1815=0,\"\",VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1815),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1815,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},836.49600000000009]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.19.0186",null,"2021-03-19","PANAMA",null,5607.66,3308.42,null,245.1,null,null,9161.18,null,0,4,0,{"$f":"IF((VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1816)","v":4},{"$f":"IF((VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1816)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",IF($B1816=\"DLSBT\",MID($D1816,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1816,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",MID($D1816,m2Inicio+INDIRECT(B1816),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",RIGHT($D1816,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",RIGHT($D1816,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1816<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1816<=FechaMin,E1816>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1816<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1816=0,0,IF(OR(I1816/N1816<=MObraMin,I1816/N1816>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1816<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1816<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1816<=INDIRECT(VLOOKUP(B1816,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9161.18,1,{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1816),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1816=0,\"\",VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1816),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8245.0619999999999]
["Ensa 2021 proy con cta","DEQDM","01-17.20.0213",null,"2021-10-27","PANAMA",null,506.66,404.97,null,0,null,null,911.63,null,0,4,0,{"$f":"IF((VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1817)","v":"NA"},{"$f":"IF((VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1817)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1817=0),\"NA\",IF($B1817=\"DLSBT\",MID($D1817,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1817,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1817=0),\"NA\",MID($D1817,m2Inicio+INDIRECT(B1817),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1817=0),\"NA\",RIGHT($D1817,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1817=0),\"NA\",RIGHT($D1817,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1817<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1817<=FechaMin,E1817>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1817<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1817=0,0,IF(OR(I1817/N1817<=MObraMin,I1817/N1817>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1817<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1817<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1817<=INDIRECT(VLOOKUP(B1817,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,911.63,1,{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1817),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1817=0,\"\",VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1817),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1817,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},820.46699999999998]
["Ensa 2021 proy con cta","DLAMT-13,8","01-17.20.0213",null,"2021-10-27","PANAMA",null,4803.5600000000004,5451.07,null,0,null,null,10254.629999999999,null,0,4,0,{"$f":"IF((VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1818)","v":4},{"$f":"IF((VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1818)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1818=0),\"NA\",IF($B1818=\"DLSBT\",MID($D1818,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1818,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1818=0),\"NA\",MID($D1818,m2Inicio+INDIRECT(B1818),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1818=0),\"NA\",RIGHT($D1818,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1818=0),\"NA\",RIGHT($D1818,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1818<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1818<=FechaMin,E1818>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1818<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1818=0,0,IF(OR(I1818/N1818<=MObraMin,I1818/N1818>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1818<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1818<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1818<=INDIRECT(VLOOKUP(B1818,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10254.629999999999,1,{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1818),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1818=0,\"\",VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1818),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1818,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9229.1669999999995]
["Ensa 2021 proy con cta","DTRMB-13,8","01-17.20.0213",null,"2021-10-27","PANAMA",null,3996.41,4099.43,null,0,null,null,8095.84,null,0,4,0,{"$f":"IF((VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1819)","v":"NA"},{"$f":"IF((VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1819)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1819=0),\"NA\",IF($B1819=\"DLSBT\",MID($D1819,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1819,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1819=0),\"NA\",MID($D1819,m2Inicio+INDIRECT(B1819),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1819=0),\"NA\",RIGHT($D1819,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1819=0),\"NA\",RIGHT($D1819,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1819<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1819<=FechaMin,E1819>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1819<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1819=0,0,IF(OR(I1819/N1819<=MObraMin,I1819/N1819>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1819<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1819<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1819<=INDIRECT(VLOOKUP(B1819,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8095.84,1,{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1819),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1819=0,\"\",VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1819),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7286.2560000000003]
["Ensa 2021 proy con cta","AINAP","01-01.21.0011",null,"2021-06-25","CHEPIGANA",null,4736.7,2792.93,null,0,null,null,7529.63,null,0,0,0,{"$f":"IF((VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1820)","v":"NA"},{"$f":"IF((VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1820)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",IF($B1820=\"DLSBT\",MID($D1820,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1820,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",MID($D1820,m2Inicio+INDIRECT(B1820),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",RIGHT($D1820,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1820=0),\"NA\",RIGHT($D1820,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1820<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1820<=FechaMin,E1820>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1820<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1820=0,0,IF(OR(I1820/N1820<=MObraMin,I1820/N1820>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1820<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1820<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1820<=INDIRECT(VLOOKUP(B1820,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7529.63,1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1820),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1820=0,\"\",VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1820),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1820,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6776.6670000000004]
["Ensa 2021 proy con cta","PPLIN","01-32.20.0031",null,"2021-11-30","PANAMA",null,0,21560.5,null,0,null,null,21560.5,null,0,0,0,{"$f":"IF((VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1821)","v":"NA"},{"$f":"IF((VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1821)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1821=0),\"NA\",IF($B1821=\"DLSBT\",MID($D1821,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1821,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1821=0),\"NA\",MID($D1821,m2Inicio+INDIRECT(B1821),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1821=0),\"NA\",RIGHT($D1821,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1821=0),\"NA\",RIGHT($D1821,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1821<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1821<=FechaMin,E1821>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1821<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1821=0,0,IF(OR(I1821/N1821<=MObraMin,I1821/N1821>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1821<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1821<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1821<=INDIRECT(VLOOKUP(B1821,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21560.5,1,{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1821),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1821=0,\"\",VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1821),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1821,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19404.45]
["Ensa 2021 proy con cta","CMESM","01-43.21.0007",null,"2021-11-30","PINOGANA",null,6959.25,0,null,0,null,null,6959.25,null,0,0,0,{"$f":"IF((VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1822)","v":"NA"},{"$f":"IF((VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1822)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1822=0),\"NA\",IF($B1822=\"DLSBT\",MID($D1822,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1822,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1822=0),\"NA\",MID($D1822,m2Inicio+INDIRECT(B1822),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1822=0),\"NA\",RIGHT($D1822,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1822=0),\"NA\",RIGHT($D1822,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1822<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1822<=FechaMin,E1822>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1822<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1822=0,0,IF(OR(I1822/N1822<=MObraMin,I1822/N1822>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1822<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1822<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1822<=INDIRECT(VLOOKUP(B1822,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1822),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1822=0,\"\",VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1822),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1822,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2021 proy con cta","AINAP","01-58.20.0001",null,"2021-12-29","CHEPO",null,254.12,259.18,null,47.3,null,null,560.6,null,0,1,222.89529999999999,{"$f":"IF((VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1823)","v":"NA"},{"$f":"IF((VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1823)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1823=0),\"NA\",IF($B1823=\"DLSBT\",MID($D1823,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1823,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1823=0),\"NA\",MID($D1823,m2Inicio+INDIRECT(B1823),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1823=0),\"NA\",RIGHT($D1823,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1823=0),\"NA\",RIGHT($D1823,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1823<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1823<=FechaMin,E1823>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1823<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1823=0,0,IF(OR(I1823/N1823<=MObraMin,I1823/N1823>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1823<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1823<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1823<=INDIRECT(VLOOKUP(B1823,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,560.6,1,{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1823),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1823=0,\"\",VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1823),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1823,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},504.54]
["Ensa 2021 proy con cta","CMESM","01-58.20.0001",null,"2021-12-29","CHEPO",null,33090.18,8929.26,null,3837.15,null,null,45856.59,null,0,1,222.89529999999999,{"$f":"IF((VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1824)","v":"NA"},{"$f":"IF((VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1824)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1824=0),\"NA\",IF($B1824=\"DLSBT\",MID($D1824,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1824,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1824=0),\"NA\",MID($D1824,m2Inicio+INDIRECT(B1824),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1824=0),\"NA\",RIGHT($D1824,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1824=0),\"NA\",RIGHT($D1824,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1824<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1824<=FechaMin,E1824>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1824<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1824=0,0,IF(OR(I1824/N1824<=MObraMin,I1824/N1824>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1824<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1824<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1824<=INDIRECT(VLOOKUP(B1824,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,45856.59,1,{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1824),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1824=0,\"\",VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1824),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},41270.930999999997]
["Ensa 2021 proy con cta","DEQDM","01-58.20.0001",null,"2021-12-29","CHEPO",null,72599.070000000007,14442.13,null,7718.83,null,null,94760.03,null,0,1,222.89529999999999,{"$f":"IF((VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1825)","v":"NA"},{"$f":"IF((VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1825)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1825=0),\"NA\",IF($B1825=\"DLSBT\",MID($D1825,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1825,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1825=0),\"NA\",MID($D1825,m2Inicio+INDIRECT(B1825),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1825=0),\"NA\",RIGHT($D1825,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1825=0),\"NA\",RIGHT($D1825,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1825<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1825<=FechaMin,E1825>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1825<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1825=0,0,IF(OR(I1825/N1825<=MObraMin,I1825/N1825>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1825<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1825<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1825<=INDIRECT(VLOOKUP(B1825,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,94760.03,1,{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1825),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1825=0,\"\",VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1825),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1825,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},85284.027000000002]
["Ensa 2021 proy con cta","DLAMT-34,5","01-58.20.0001",null,"2021-12-29","CHEPO",null,7694.48,4847.1499999999996,null,681.73,null,null,13223.36,null,0,1,222.89529999999999,{"$f":"IF((VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1826)","v":1},{"$f":"IF((VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1826)","v":222.89529999999999},222.89529999999999,{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",IF($B1826=\"DLSBT\",MID($D1826,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1826,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",MID($D1826,m2Inicio+INDIRECT(B1826),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",RIGHT($D1826,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1826=0),\"NA\",RIGHT($D1826,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1826<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1826<=FechaMin,E1826>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1826<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1826=0,0,IF(OR(I1826/N1826<=MObraMin,I1826/N1826>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1826<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1826<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1826<=INDIRECT(VLOOKUP(B1826,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13223.36,1,{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1826),FALSE))","v":222.89529999999999},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1826=0,\"\",VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1826),FALSE))","v":222.89529999999999},"NA",1,{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1826,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11901.024000000001]
["Ensa 2021 proy con cta","DLSMT-13,8","01-58.20.0001",null,"2021-12-29","CHEPO",null,2091.2199999999998,979.79,null,279.64999999999998,null,null,3350.66,null,0,1,222.89529999999999,{"$f":"IF((VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1827)","v":"NA"},{"$f":"IF((VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1827)","v":222.89529999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",IF($B1827=\"DLSBT\",MID($D1827,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1827,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",MID($D1827,m2Inicio+INDIRECT(B1827),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",RIGHT($D1827,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",RIGHT($D1827,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1827<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1827<=FechaMin,E1827>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1827<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1827=0,0,IF(OR(I1827/N1827<=MObraMin,I1827/N1827>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1827<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1827<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1827<=INDIRECT(VLOOKUP(B1827,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3350.66,1,{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1827),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1827=0,\"\",VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1827),FALSE))","v":222.89529999999999},"NA",1,{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3015.5940000000001]
["Ensa 2021 proy con cta","PEQCO","01-58.20.0001",null,"2021-12-29","CHEPO",null,2305.7199999999998,2134.1799999999998,null,11678.02,null,null,16117.92,null,0,1,222.89529999999999,{"$f":"IF((VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1828)","v":"NA"},{"$f":"IF((VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1828)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1828=0),\"NA\",IF($B1828=\"DLSBT\",MID($D1828,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1828,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1828=0),\"NA\",MID($D1828,m2Inicio+INDIRECT(B1828),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1828=0),\"NA\",RIGHT($D1828,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1828=0),\"NA\",RIGHT($D1828,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1828<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1828<=FechaMin,E1828>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1828<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1828=0,0,IF(OR(I1828/N1828<=MObraMin,I1828/N1828>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1828<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1828<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1828<=INDIRECT(VLOOKUP(B1828,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16117.92,1,{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1828),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1828=0,\"\",VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1828),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14506.128000000001]

{"sheet":"EfectosFactores","index":3,"n_rows":91,"n_cols":8,"rows_kept":91,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"Datos!AA1","v":"Cant"},{"$f":"Datos!AB1","v":"m2"},{"$f":"Datos!AC1","v":"Fecha"},{"$f":"Datos!AD1","v":"Materiales"},{"$f":"Datos!AE1","v":"Mobra"},{"$f":"Datos!AF1","v":"CostoTotal"},{"$f":"Datos!AG1&Datos!AH1","v":"PostesConductor"}]
[{"$f":"Formulacion!A2","v":"AINAP"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A3","v":"CEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":5.3591676693584477E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A4","v":"CMEDI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A5","v":"CMESM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":2.7236293749989456E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A6","v":"DACBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A7","v":"DCRMM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A8","v":"DEQDM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A9","v":"DEQMC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A10","v":"DEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":7.3311699905805157E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.2044105505193813E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":1.4016182469752921E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A12","v":"DLAAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A13","v":"DLAAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A14","v":"DLABT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":1.5200527398409585E-3}]
[{"$f":"Formulacion!A15","v":"DLAMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":6.9856349362150769E-3}]
[{"$f":"Formulacion!A16","v":"DLAMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":2.296178333980592E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":4.0704698626551098E-4}]
[{"$f":"Formulacion!A17","v":"DLAMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A19","v":"DLSAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A20","v":"DLSAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A21","v":"DLSBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A22","v":"DLSMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":7.0591696704119557E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":7.0591696704119557E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A23","v":"DLSMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A24","v":"DLSMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A26","v":"DTRAM-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A27","v":"DTRAM-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A28","v":"DTRMB-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":1.7911116582427897E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A29","v":"DTRMB-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A30","v":"DTRMB-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":3.5712806032757249E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A31","v":"DTRMM-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A32","v":"DTRMM-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A33","v":"DTRMM-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A34","v":"PEDYM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":1.509705680460672E-3},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A35","v":"PEQCM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A36","v":"PEQCO"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":4.9516717780639864E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A37","v":"PEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A38","v":"PEQTC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A39","v":"PMOBI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A40","v":"PPLIN"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":6.7524137703648193E-3},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A41","v":"PTERR"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A42","v":0}]
[{"$f":"Formulacion!A43","v":0}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B2:B90)","v":0},0,8.7646177986224708E-3,1.8109190141593455E-4,4.7320785448302092E-4,2.296178333980592E-6,8.9127346623215468E-3]

{"sheet":"Resumen","index":4,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[[1,1,9,1],[10,1,39,1],[40,1,41,1],[42,1,45,1],[46,1,46,2]]}
[null,"LÍNEA DE NEGOCIO","CUENTAS","Activos totales","Coeficiente eficiencia ponderado","Costo eficienciente","ATR y AE"]
["PPLIN","PROPIEDADES Y PLANTA","Planta Intangible Y Software",{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!N:N)","v":10829659.359999999},{"$f":"IF(D2=0,0,F2/D2)","v":0.86241057197943116},{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!BD:BD)","v":9339612.7229999993},0]
["PTERR","","Terrenos",{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!N:N)","v":0},{"$f":"IF(D3=0,0,F3/D3)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!BD:BD)","v":0},0]
["PEDYM","","Edificios y mejoras",{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!N:N)","v":845796.73},0.79239120846447353,{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!BD:BD)","v":670201.89300000004},0]
["PMOBI","","Mobiliario y equipo de oficina",{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!N:N)","v":42186.15},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!BD:BD)","v":37967.535000000003},0]
["PEQCO","","Equipo de computación",{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!N:N)","v":2131078.5300000003},0.88599207322500684,{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!BD:BD)","v":1888118.6850000001},0]
["PEQTC","","Equipos de transporte y carga",{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!N:N)","v":184844.03},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!BD:BD)","v":166359.62700000001},0]
["PEQCM","","Equipos de comunicaciones",{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!N:N)","v":284756.89999999997},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!BD:BD)","v":256281.21000000002},0]
["PEQOT","","Otros equipos de uso general",{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!N:N)","v":201124.62000000002},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!BD:BD)","v":181012.158},0]
[null,"","TOTAL PROPIEDADES Y PLANTA",{"$f":"SUM(D2:D9)","v":14519446.319999998},{"$f":"IF(D10=0,0,SUM(F2:F9)/D10)","v":0.863638568209535},{"$f":"D10*E10","v":12539553.831},0]
[null,"SISTEMA DE DISTRIBUCIÓN","Alta tensión AT (230 y 115 Kv)"]
["DLAAT-230","","Líneas aéreas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!N:N)","v":0},{"$f":"IF(D12=0,0,F12/D12)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!BD:BD)","v":0},0]
["DLAAT","","Líneas aéreas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!BD:BD)","v":0},0]
["DLSAT-230","","Líneas subterráneas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!BD:BD)","v":0},0]
["DLSAT","","Líneas subterráneas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!N:N)","v":10959.23},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!BD:BD)","v":9863.3070000000007},0]
["DTRAM-230","","Subestaciones  230 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!BD:BD)","v":0},0]
["DTRAM","","Subestaciones  115 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!N:N)","v":1431554.3},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!BD:BD)","v":1288398.8700000001},0]
[null,"","Media tensión MT"]
["DLAMT-34,5","","Líneas aéreas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!N:N)","v":482280.00999999995},{"$f":"IF(D19=0,0,F19/D19)","v":0.84911769824339178},{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!BD:BD)","v":409512.49199999991},0]
["DLAMT-13,8","","Líneas aéreas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!N:N)","v":6747473.4900000021},0.8375854036886331,{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!BD:BD)","v":5651585.3070000019},57625.409999999996]
["DLAMT-OTRAS","","Líneas aéreas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!N:N)","v":7640.829999999999},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!BD:BD)","v":6876.7470000000003},0]
["DLSMT-34,5","","Líneas subterráneas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!N:N)","v":776972.95},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!BD:BD)","v":699275.65499999991},0]
["DLSMT-13,8","","Líneas subterráneas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!N:N)","v":9989400.1000000052},0.89995739744171388,{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!BD:BD)","v":8990034.5160000008},368208.77999999991]
["DLSMT-OTRAS","","Líneas subterráneas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!N:N)","v":32141.14},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!BD:BD)","v":28927.026000000002},0]
["DTRMM-34,5","","Subestaciones  34,5 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!N:N)","v":260116.95},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!BD:BD)","v":234105.25500000003},0]
["DTRMM-13,8","","Subestaciones  13,8 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!N:N)","v":1976460.63},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!BD:BD)","v":1778814.567},0]
["DTRMM-OTRAS","","Otras subestaciones  MT/MT",{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!N:N)","v":18208.63},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!BD:BD)","v":16387.767},0]
["DCRMM","","Centros de reflexión MT",{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!BD:BD)","v":0},0]
["DTRMB-34,5","","Centro de transformación  34,5 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!N:N)","v":541072.52999999991},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!BD:BD)","v":486965.277},0]
["DTRMB-13,8","","Centro de transformación  13,8 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!N:N)","v":4125590.7200000021},0.89973826729957318,{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!BD:BD)","v":3711951.8460000004},99082.809999999983]
["DTRMB-OTRAS","","Otros centros de transformación  MT/BT",{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!N:N)","v":573063.06999999995},0.89624298421463489,{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!BD:BD)","v":513603.75600000017},3055.98]
[null,"","Baja tensión BT (<600V)"]
["DLABT","","Líneas aéreas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!N:N)","v":1837888.27},0.85013899620786015,{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!BD:BD)","v":1562460.4890000008},1584.82]
["DLSBT","","Líneas subterráneas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!N:N)","v":771530.48999999976},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!BD:BD)","v":694377.44099999976},41744.589999999997]
["DACBT","","Acometidas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!N:N)","v":2150902.6799999997},0.90000000000000047,{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!BD:BD)","v":1935812.4120000007},29.21]
[null,"","Otros equipos del sistema de distribución"]
["DEQOT","","Otros equipos del sistema de Distribución",{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!N:N)","v":4549892.72},0.89804569787746535,{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!BD:BD)","v":4086011.5829999987},6994.68]
["DEQDM","","Despachos de maniobra y SCADA",{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!N:N)","v":1531892.3700000003},0.89999999999999969,{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!BD:BD)","v":1378703.1329999999},6913.56]
["DEQMC","","Equipos de medición y control de la calidad del suministro",{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!N:N)","v":217227.71000000002},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!BD:BD)","v":195504.93900000001},0]
[null,"","TOTAL SISTEMA DE DISTRIBUCIÓN",{"$f":"SUM(D11:D39)","v":38032268.82},{"$f":"IF(D40=0,0,SUM(F11:F39)/D40)","v":0.88554202601999821},{"$f":"D40*E40","v":33679172.385000005},{"$f":"SUM(G11:G39)","v":585239.83999999985}]
["AINAP","ALUMBRADO PÚBLICO","Lámparas, accesorios y postes de alumbrado público",{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!N:N)","v":3726737.129999999},0.89999999999999969,{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!BD:BD)","v":3354063.416999998},6521.8400000000011]
[null,"","TOTAL ALUMBRADO PÚBLICO",{"$f":"D41","v":3726737.129999999},{"$f":"E41","v":0.89999999999999969},3354063.416999998,{"$f":"G41","v":6521.8400000000011}]
["CMEDI","COMERCIALIZACIÓN","Sistema de medidores y accesorios",{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!N:N)","v":10338807.460000001},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!BD:BD)","v":9304926.7139999997},74.05]
["CMESM","","Equipos de medida SMEC",{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!N:N)","v":330830.34999999998},0.85036773077198036,{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!BD:BD)","v":281327.45400000003},0]
["CEQOT","","Otros equipos del sistema de comercialización",{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!N:N)","v":37125.189999999995},0.81297377872005516,{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!BD:BD)","v":30181.806},0]
[null,"","TOTAL SISTEMA DE COMERCIALIZACIÓN",{"$f":"SUM(D43:D45)","v":10706763},{"$f":"IF(D46=0,0,SUM(F43:F45)/D46)","v":0.89816464359956405},9616435.9739999995,{"$f":"SUM(G43:G45)","v":74.05}]
[null,"TOTAL PROPIEDADES Y PLANTA + SISTEMA DE DISTRIBUCIÓN + ALUMBRADO PÚBLICO + COMERCIALIZACIÓN","",{"$f":"D10+D40+D42+D46","v":66985215.269999996},{"$f":"IF(D47=0,0,(F46+F42+F40+F10)/D47)","v":0.88361626320709152},{"$f":"D47*E47","v":59189225.607000001},{"$f":"G10+G40+G42+G46","v":591835.72999999986}]
[]
[null,null,null,{"$f":"D47-SUM(Datos!N:N)","v":0},0.88361626320709152,{"$f":"F47-SUM(Datos!BD:BD)","v":1.1175870895385742E-7},0]